HMH.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Eirik Bergsvik	Chief Executive Officer	1960
Mr. Tom McGee	Chief Financial Officer	NA
Mr. Dwight W. Rettig	Chief Administration Officer, General Counsel & Corporate Secretary	1961
Mr. Eugene Charls Chauviere III	Chief Operations Officer	1965
Mr. Hunain Qureshi	Chief Accounting Officer	NA
Mr. Pal Skogerbo	Chief Technology Officer	1973
Mr. Roy Arne Dyrseth	Chief Commercial Officer	1967
David Bratton	Senior Vice President of Finance	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 02, 2026	Eirik Bergsvik	N/A	Purchase	10.00K	$20.00	$200.00K	SEC
Apr 02, 2026	Lance Loeffler	N/A	Purchase	5.00K	$20.00	$100.00K	SEC
Apr 02, 2026	Pal Skogerbo	N/A	Purchase	1.00K	$20.00	$20.00K	SEC
Apr 02, 2026	Roy A Dyrseth	N/A	Purchase	8.00K	$20.00	$160.00K	SEC
Apr 02, 2026	Thomas W Mcgee	N/A	Purchase	50.00K	$20.00	$1.00M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Associates, Inc.	2.81M	Jun 30, 2026	23.49%	$0.01	0.00%
American Century Companies Inc	1.50M	Jun 30, 2026	12.53%	$0.01	0.00%
Wellington Management Company LLP	760.50K	Jun 30, 2026	6.37%	$0.00	0.00%
BlackRock Inc	738.23K	Jun 30, 2026	6.18%	$0.00	0.00%
T. Rowe Price Investment Management,Inc.	694.40K	Jun 30, 2026	5.81%	$0.01	0.00%
Citadel Advisors Llc	673.66K	Jun 30, 2026	5.64%	$0.00	0.00%
FMR Inc	563.62K	Jun 30, 2026	4.72%	$0.00	0.00%
Vanguard Capital Management, LLC	473.90K	Jun 30, 2026	3.97%	$0.00	0.00%
Geosphere Capital Management	375.00K	Jun 30, 2026	3.14%	$2.29	0.00%
Alyeska Investment Group, L.P.	300.00K	Jun 30, 2026	2.51%	$0.01	0.00%
Spears Abacus Advisors LLC	277.20K	Jun 30, 2026	2.32%	$0.09	0.00%
Geode Capital Management, LLC	273.10K	Jun 30, 2026	2.29%	$0.00	0.00%
Two Sigma Investments LLC	266.91K	Jun 30, 2026	2.23%	$0.00	0.00%
Millennium Management LLC	160.89K	Jun 30, 2026	1.35%	$0.00	0.00%
THOMIST CAPITAL MANAGEMENT, LP	158.16K	Jun 30, 2026	1.32%	$0.94	0.00%
State Street Corp	150.76K	Jun 30, 2026	1.26%	$0.00	0.00%
SEVEN GRAND MANAGERS, LLC	150.00K	Jun 30, 2026	1.26%	$0.11	0.00%
UBS Group AG	144.96K	Jun 30, 2026	1.21%	$0.00	0.00%
Jane Street Group LLC	136.10K	Jun 30, 2026	1.14%	$0.00	0.00%
Marex Group Ltd	127.39K	Jun 30, 2026	1.07%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Century Small Cap Value Inv	860.00K	7.20%	▲ 9.55%	Sep 30, 2026
2	T. Rowe Price Small-Cap Value	578.17K	4.84%	▲ 9.07%	Sep 30, 2026
3	T. Rowe Price All-Cap Opportunities Fund	517.90K	4.33%	▼ 2.19%	Sep 30, 2026
4	T. Rowe Price New Horizons	484.92K	4.06%	▲ 0.00%	Sep 30, 2026
5	Schroder US Smaller Companies Acc	422.51K	3.54%	▼ 0.63%	Sep 30, 2026
6	Vanguard MStar Total Stk Mkt Idx Invest	335.55K	2.81%	▲ 0.00%	Sep 30, 2026
7	T. Rowe Price Integrated US Sm Gr Eq	322.60K	2.70%	▲ 0.00%	Sep 30, 2026
8	Fidelity Series Small Cap Core	274.40K	2.30%	▲ 162.12%	Jul 31, 2026
9	iShares Russell 2000 ETF	274.17K	2.29%	▼ 0.41%	Oct 29, 2026
10	Bridge Builder Small Cap Fund	232.17K	1.94%	▲ 4.83%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $183.99M
EBITDA: $133.94M
P/E Ratio: $22.65
Earnings/Share: $0.68
Profit Margin: 5.09%
Operating Margin: 0.10%
ROA (TTM): 4.11%
ROE (TTM): 3.87%
Revenue (TTM): $762.01M
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -16.00%
Valuation Metrics

Enterprise Value: $324.48M
Trailing P/E: 22.65
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 11.95M
Shares Float: 9.42M
% Insiders: 4.71%
% Institutions: 110.46%
Shares Short: 1.03M
Shares Short (Prior Month): 998.80K
Short Ratio: 4.59
Short % Float: 8.71%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$821.75M
Cost of Goods Sold
adjust
$-576.02M
Gross Profit
subtotal
$245.73M
SG&A
adjust
$-151.58M
R&D
adjust
$-2.81M
Operating Income
subtotal
$112.52M
Other / Non-Operating Items
adjust
$-67.07M
Net Income
subtotal
$45.45M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HMH",
        "Type": "Common Stock",
        "Name": "HMH Holding Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01P7MPQ84",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "HMH.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2026-04-01",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "HMH Holding Inc. provides offshore and onshore oil and gas drilling equipment and systems and services in the United States and Norway. The company's services include sales of projects and products including drilling equipment packages for newbuild or a reactivated drilling rig, and individual or grouped components of drilling and pressure control equipment. The company also offers aftermarket services including services and replacement parts on installed equipment and integrated digital solutions. The company sells equipment and services to drilling contractors; operators, including both oil and gas E&P companies and mining companies onshore and offshore; and manufacturers, consisting of shipyards and manufacturers of capital equipment. In addition, the company also offers equipment and services to the onshore and subsea mining industry. The company offers equipment under two categories: pressure control systems, including Blowout Preventers; and topside equipment comprising hoisting and rotating systems and drilling circulating systems. Its pressure control systems include blowout preventers (BOPs), BOP control systems, drilling risers, and wellhead connectors. The company's topside equipment includes hoisting and rotating systems, such as top drive, iron roughneck and pipe handling, and derrick and drawworks; and drilling circulating systems, such as mud pumps, slurry pumps, and mud mixing and control systems. The company's aftermarket services include transactional services on installed equipment, such as the manufacturing and sale of replacement spare parts, overhaul and repair of installed equipment, recertifications and field labor; and integrated solutions to provide comprehensive digital solutions. Additionally, it develops digital solutions for remote drilling automation and condition-based monitoring. HMH Holding Inc. was founded in 1895 and is headquartered in Houston, Texas.",
        "Address": "3300 North Sam Houston Parkway East, Houston, TX, United States, 77032",
        "AddressData": {
            "Street": "3300 North Sam Houston Parkway East",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77032"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Eirik  Bergsvik",
                "Title": "Chief Executive Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Tom  McGee",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dwight W. Rettig",
                "Title": "Chief Administration Officer, General Counsel & Corporate Secretary",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Eugene Charls Chauviere III",
                "Title": "Chief Operations Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Hunain  Qureshi",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Pal  Skogerbo",
                "Title": "Chief Technology Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Roy Arne Dyrseth",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "David  Bratton",
                "Title": "Senior Vice President of Finance",
                "YearBorn": "NA"
            }
        ],
        "Phone": "(281) 449-2000",
        "WebURL": "https://hmhw.com",
        "LogoURL": "",
        "FullTimeEmployees": 2019,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 183987936,
        "MarketCapitalizationMln": 183.9879,
        "EBITDA": 133942000,
        "PERatio": 22.6471,
        "PEGRatio": null,
        "WallStreetTargetPrice": 28.7143,
        "BookValue": null,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.68,
        "EPSEstimateCurrentYear": 1.1425,
        "EPSEstimateNextYear": 2.17,
        "EPSEstimateNextQuarter": 0.4341,
        "EPSEstimateCurrentQuarter": 0.2676,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0509,
        "OperatingMarginTTM": 0.001,
        "ReturnOnAssetsTTM": 0.0411,
        "ReturnOnEquityTTM": 0.0387,
        "RevenueTTM": 762009984,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": -0.16,
        "GrossProfitTTM": 253256992,
        "DilutedEpsTTM": 0.68,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 22.6471,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.2415,
        "PriceBookMRQ": 0.9472,
        "EnterpriseValue": 324478974,
        "EnterpriseValueRevenue": 0.4258,
        "EnterpriseValueEbitda": 2.7929
    },
    "SharesStats": {
        "SharesOutstanding": 11947269,
        "SharesFloat": 9420767,
        "PercentInsiders": 4.713,
        "PercentInstitutions": 110.456,
        "SharesShort": 1026321,
        "SharesShortPriorMonth": 998804,
        "ShortRatio": 4.59,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0871
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 24.5,
        "52WeekLow": 11.61,
        "50DayMA": 18.7346,
        "200DayMA": 19.7426,
        "SharesShort": 1026321,
        "SharesShortPriorMonth": 998804,
        "ShortRatio": 4.59,
        "ShortPercent": 0.0871
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.7143,
        "TargetPrice": 28.7143,
        "StrongBuy": 5,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Funds": [
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-09-30",
                "totalShares": 7.1983,
                "totalAssets": 0.5886,
                "currentShares": 860000,
                "change": 75000,
                "change_p": 9.5541
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 4.8393,
                "totalAssets": 0.1113,
                "currentShares": 578168,
                "change": 48100,
                "change_p": 9.0743
            },
            {
                "name": "T. Rowe Price All-Cap Opportunities Fund",
                "date": "2026-09-30",
                "totalShares": 4.3349,
                "totalAssets": 0.0681,
                "currentShares": 517903,
                "change": -11586,
                "change_p": -2.1881
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 4.0588,
                "totalAssets": 0.0673,
                "currentShares": 484917,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schroder US Smaller Companies Acc",
                "date": "2026-09-30",
                "totalShares": 3.5365,
                "totalAssets": 0.8475,
                "currentShares": 422510,
                "change": -2681,
                "change_p": -0.6305
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8086,
                "totalAssets": 0.0003,
                "currentShares": 335547,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Integrated US Sm Gr Eq",
                "date": "2026-09-30",
                "totalShares": 2.7002,
                "totalAssets": 0.0637,
                "currentShares": 322596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Small Cap Core",
                "date": "2026-07-31",
                "totalShares": 2.2968,
                "totalAssets": 0.3628,
                "currentShares": 274400,
                "change": 169714,
                "change_p": 162.1172
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.2949,
                "totalAssets": 0.0067,
                "currentShares": 274174,
                "change": -1122,
                "change_p": -0.4076
            },
            {
                "name": "Bridge Builder Small Cap Fund",
                "date": "2026-09-30",
                "totalShares": 1.9433,
                "totalAssets": 0.0333,
                "currentShares": 232168,
                "change": 10702,
                "change_p": 4.8323
            },
            {
                "name": "T. Rowe Price Real Assets",
                "date": "2026-09-30",
                "totalShares": 1.5633,
                "totalAssets": 0.0321,
                "currentShares": 186766,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price New Era",
                "date": "2026-09-30",
                "totalShares": 1.4393,
                "totalAssets": 0.116,
                "currentShares": 171958,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Explorer Value Inv",
                "date": "2026-09-30",
                "totalShares": 0.9933,
                "totalAssets": 0.1559,
                "currentShares": 118677,
                "change": 23117,
                "change_p": 24.1911
            },
            {
                "name": "T. Rowe Price Small-Mid Cap ETF",
                "date": "2026-10-30",
                "totalShares": 0.9923,
                "totalAssets": 0.0681,
                "currentShares": 118552,
                "change": 385,
                "change_p": 0.3258
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9332,
                "totalAssets": 0.0068,
                "currentShares": 111495,
                "change": 559,
                "change_p": 0.5039
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.9015,
                "totalAssets": 0.0008,
                "currentShares": 107700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9004,
                "totalAssets": 0.0146,
                "currentShares": 107574,
                "change": -328,
                "change_p": -0.304
            },
            {
                "name": "JPMorgan Small Cap Blend A",
                "date": "2026-09-30",
                "totalShares": 0.7666,
                "totalAssets": 0.1075,
                "currentShares": 91582,
                "change": 2451,
                "change_p": 2.7499
            },
            {
                "name": "Hartford Small Cap Value Y",
                "date": "2026-09-30",
                "totalShares": 0.6869,
                "totalAssets": 0.5043,
                "currentShares": 82069,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5449,
                "totalAssets": 0.0065,
                "currentShares": 65105,
                "change": 6167,
                "change_p": 10.4635
            }
        ],
        "Institutions": [
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 23.4894,
                "totalAssets": 0.0053,
                "currentShares": 2806339,
                "change": 2806339,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 12.528,
                "totalAssets": 0.0124,
                "currentShares": 1496751,
                "change": 1496751,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 6.3654,
                "totalAssets": 0.0025,
                "currentShares": 760497,
                "change": 760497,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 6.1791,
                "totalAssets": 0.0002,
                "currentShares": 738234,
                "change": 738234,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 5.8122,
                "totalAssets": 0.0085,
                "currentShares": 694396,
                "change": 694396,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 5.6386,
                "totalAssets": 0.0014,
                "currentShares": 673656,
                "change": 673656,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.7176,
                "totalAssets": 0.0005,
                "currentShares": 563624,
                "change": 563624,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9666,
                "totalAssets": 0.0002,
                "currentShares": 473904,
                "change": 473904,
                "change_p": 0
            },
            {
                "name": "Geosphere Capital Management",
                "date": "2026-06-30",
                "totalShares": 3.1388,
                "totalAssets": 2.2941,
                "currentShares": 375000,
                "change": 375000,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 2.511,
                "totalAssets": 0.0145,
                "currentShares": 300000,
                "change": 300000,
                "change_p": 0
            },
            {
                "name": "Spears Abacus Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 2.3202,
                "totalAssets": 0.0924,
                "currentShares": 277199,
                "change": 277199,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2859,
                "totalAssets": 0.0003,
                "currentShares": 273097,
                "change": 273097,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 2.2341,
                "totalAssets": 0.0036,
                "currentShares": 266912,
                "change": 266912,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.3467,
                "totalAssets": 0.0011,
                "currentShares": 160894,
                "change": 160894,
                "change_p": 0
            },
            {
                "name": "THOMIST CAPITAL MANAGEMENT, LP",
                "date": "2026-06-30",
                "totalShares": 1.3238,
                "totalAssets": 0.9422,
                "currentShares": 158161,
                "change": 158161,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.2619,
                "totalAssets": 0.0001,
                "currentShares": 150759,
                "change": 150759,
                "change_p": 0
            },
            {
                "name": "SEVEN GRAND MANAGERS, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2555,
                "totalAssets": 0.1132,
                "currentShares": 150000,
                "change": 150000,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.2133,
                "totalAssets": 0.0004,
                "currentShares": 144960,
                "change": 144960,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.1391,
                "totalAssets": 0.0002,
                "currentShares": 136095,
                "change": 136095,
                "change_p": 0
            },
            {
                "name": "Marex Group Ltd",
                "date": "2026-06-30",
                "totalShares": 1.0663,
                "totalAssets": 0.0101,
                "currentShares": 127392,
                "change": 127392,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Eirik Bergsvik",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2021880/000119312526143505/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Lance Loeffler",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1759163/000119312526143527/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Pal Skogerbo",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2021880/000119312526143529/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Roy A Dyrseth",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2021880/000119312526143538/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Thomas W Mcgee",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2021880/000119312526143524/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.4230",
                "shares": 12423000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "12.4230",
                "shares": 12423000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "43.9343",
                "shares": 43934300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "44.0024",
                "shares": 44002400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "44.0000",
                "shares": 44000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4,
                "epsEstimate": 0.54,
                "epsDifference": -0.14,
                "surprisePercent": -25.9259
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.42,
                "epsEstimate": 0.23,
                "epsDifference": 0.19,
                "surprisePercent": 82.6087
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.0784,
                "epsEstimate": 0.31,
                "epsDifference": -0.2316,
                "surprisePercent": -74.7097
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5753",
                "earningsEstimateAvg": "2.1700",
                "earningsEstimateLow": "1.9100",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "1.3775",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5753",
                "revenueEstimateAvg": "946695820.00",
                "revenueEstimateLow": "907796760.00",
                "revenueEstimateHigh": "974800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1881",
                "epsTrendCurrent": "2.1700",
                "epsTrend7daysAgo": "2.1710",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1700",
                "epsTrend90daysAgo": "2.2202",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.1425",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1650",
                "earningsEstimateYearAgoEps": "227270.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "796787970.00",
                "revenueEstimateLow": "770000000.00",
                "revenueEstimateHigh": "823866090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0108",
                "epsTrendCurrent": "1.1425",
                "epsTrend7daysAgo": "1.1425",
                "epsTrend30daysAgo": "1.1425",
                "epsTrend60daysAgo": "1.1425",
                "epsTrend90daysAgo": "1.3896",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4472",
                "earningsEstimateLow": "0.4344",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "214904510.00",
                "revenueEstimateLow": "202000000.00",
                "revenueEstimateHigh": "224000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4472",
                "epsTrend7daysAgo": "0.4341",
                "epsTrend30daysAgo": "0.4341",
                "epsTrend60daysAgo": "0.4288",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2676",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "189959650.00",
                "revenueEstimateLow": "188000000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2676",
                "epsTrend7daysAgo": "0.2576",
                "epsTrend30daysAgo": "0.2576",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1767",
                "earningsEstimateLow": "0.1601",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "178664650.00",
                "revenueEstimateLow": "177858610.00",
                "revenueEstimateHigh": "179000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1767",
                "epsTrend7daysAgo": "0.3091",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.8984
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "totalAssets": "1399412000.00",
                    "intangibleAssets": "53351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150924000.00",
                    "totalLiab": "541037000.00",
                    "totalStockholderEquity": "858375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168806000.00",
                    "commonStock": "441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32549000.00",
                    "otherLiab": null,
                    "goodWill": "314236000.00",
                    "otherAssets": null,
                    "cash": "90073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47786000.00",
                    "shortTermDebt": "745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42287000.00",
                    "otherStockholderEquity": "822964000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "676373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168360000.00",
                    "longTermDebt": null,
                    "inventory": "267016000.00",
                    "accountsPayable": "68500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1399412000.00",
                    "cashAndShortTermInvestments": "90073000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "242630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12423000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1362565000.00",
                    "intangibleAssets": "115402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18828000.00",
                    "totalLiab": "516166000.00",
                    "totalStockholderEquity": "210261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87089000.00",
                    "commonStock": "439000.00",
                    "capitalStock": "439000.00",
                    "retainedEarnings": "27566000.00",
                    "otherLiab": null,
                    "goodWill": "307954000.00",
                    "otherAssets": null,
                    "cash": "119705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218317000.00",
                    "currentDeferredRevenue": "42780000.00",
                    "netDebt": "125318000.00",
                    "shortTermDebt": "8191000.00",
                    "shortLongTermDebt": "1473000.00",
                    "shortLongTermDebtTotal": "245023000.00",
                    "otherStockholderEquity": "180245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "648908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258183000.00",
                    "longTermDebt": "196363000.00",
                    "inventory": "252192000.00",
                    "accountsPayable": "64452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "636138000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713657000.00",
                    "capitalLeaseObligations": "47187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14569000.00",
                    "nonCurrentLiabilitiesTotal": "297849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1362565000.00",
                    "cashAndShortTermInvestments": "119705000.00",
                    "propertyPlantAndEquipmentGross": "319898000.00",
                    "propertyPlantAndEquipmentNet": "243507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "430591000.00",
                    "netInvestedCapital": "408097000.00",
                    "commonStockSharesOutstanding": "43934277.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1392922000.00",
                    "intangibleAssets": "118248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43178000.00",
                    "totalLiab": "682995000.00",
                    "totalStockholderEquity": "707661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124421000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "87391000.00",
                    "otherLiab": null,
                    "goodWill": "307962000.00",
                    "otherAssets": null,
                    "cash": "101297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245899000.00",
                    "currentDeferredRevenue": "53155000.00",
                    "netDebt": "292477000.00",
                    "shortTermDebt": "11868000.00",
                    "shortLongTermDebt": "1450000.00",
                    "shortLongTermDebtTotal": "393774000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "668963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "271476000.00",
                    "longTermDebt": "342513000.00",
                    "inventory": "253012000.00",
                    "accountsPayable": "56455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2266000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723959000.00",
                    "capitalLeaseObligations": "49811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14628000.00",
                    "nonCurrentLiabilitiesTotal": "437096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392922000.00",
                    "cashAndShortTermInvestments": "101297000.00",
                    "propertyPlantAndEquipmentGross": "321622000.00",
                    "propertyPlantAndEquipmentNet": "248642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "423064000.00",
                    "netInvestedCapital": "1051624000.00",
                    "commonStockSharesOutstanding": "44002424.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1357704000.00",
                    "intangibleAssets": "122070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32882000.00",
                    "totalLiab": "657252000.00",
                    "totalStockholderEquity": "698613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120892000.00",
                    "commonStock": null,
                    "capitalStock": "440000.00",
                    "retainedEarnings": "83943000.00",
                    "otherLiab": null,
                    "goodWill": "307014000.00",
                    "otherAssets": null,
                    "cash": "96585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223639000.00",
                    "currentDeferredRevenue": "35249000.00",
                    "netDebt": "293890000.00",
                    "shortTermDebt": "11185000.00",
                    "shortLongTermDebt": "715000.00",
                    "shortLongTermDebtTotal": "390475000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "245984000.00",
                    "longTermDebt": "195636000.00",
                    "inventory": "253759000.00",
                    "accountsPayable": "56313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "615486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16248999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728493999.00",
                    "capitalLeaseObligations": "50392000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57747000.00",
                    "nonCurrentLiabilitiesTotal": "433612999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1357704000.00",
                    "cashAndShortTermInvestments": "96585000.00",
                    "propertyPlantAndEquipmentGross": "316929000.00",
                    "propertyPlantAndEquipmentNet": "249557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "404161000.00",
                    "netInvestedCapital": "410863000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1350147000.00",
                    "intangibleAssets": "123864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36345000.00",
                    "totalLiab": "663805000.00",
                    "totalStockholderEquity": "684944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108893000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "69736000.00",
                    "otherLiab": null,
                    "goodWill": "303537000.00",
                    "otherAssets": null,
                    "cash": "56608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233088000.00",
                    "currentDeferredRevenue": "43647000.00",
                    "netDebt": "329870000.00",
                    "shortTermDebt": "9983000.00",
                    "shortLongTermDebt": "702000.00",
                    "shortLongTermDebtTotal": "386478000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "623058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "274420000.00",
                    "longTermDebt": "339075000.00",
                    "inventory": "255685000.00",
                    "accountsPayable": "51510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1398000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727089000.00",
                    "capitalLeaseObligations": "46701000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13526000.00",
                    "nonCurrentLiabilitiesTotal": "430717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350147000.00",
                    "cashAndShortTermInvestments": "56608000.00",
                    "propertyPlantAndEquipmentGross": "310693000.00",
                    "propertyPlantAndEquipmentNet": "246695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "389970000.00",
                    "netInvestedCapital": "1024721000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1395973000.00",
                    "intangibleAssets": "126421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32598000.00",
                    "totalLiab": "726626000.00",
                    "totalStockholderEquity": "667592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121232000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "53550000.00",
                    "otherLiab": null,
                    "goodWill": "303417000.00",
                    "otherAssets": null,
                    "cash": "38413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298469000.00",
                    "currentDeferredRevenue": "60669000.00",
                    "netDebt": "358026000.00",
                    "shortTermDebt": "22489000.00",
                    "shortLongTermDebt": "13000000.00",
                    "shortLongTermDebtTotal": "396439000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306637000.00",
                    "longTermDebt": "335142000.00",
                    "inventory": "286089000.00",
                    "accountsPayable": "76143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "732236000.00",
                    "capitalLeaseObligations": "48297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14107000.00",
                    "nonCurrentLiabilitiesTotal": "428157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1395973000.00",
                    "cashAndShortTermInvestments": "38413000.00",
                    "propertyPlantAndEquipmentGross": "249925000.00",
                    "propertyPlantAndEquipmentNet": "249925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365268000.00",
                    "netInvestedCapital": "1015734000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1388733000.00",
                    "intangibleAssets": "130347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24981000.00",
                    "totalLiab": "737939000.00",
                    "totalStockholderEquity": "649858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142339000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "44601000.00",
                    "otherLiab": null,
                    "goodWill": "303184000.00",
                    "otherAssets": null,
                    "cash": "46984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314334000.00",
                    "currentDeferredRevenue": "61834000.00",
                    "netDebt": "333030000.00",
                    "shortTermDebt": "9208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380014000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "654081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300845000.00",
                    "longTermDebt": "332063000.00",
                    "inventory": "281271000.00",
                    "accountsPayable": "81813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734652000.00",
                    "capitalLeaseObligations": "47951000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14070000.00",
                    "nonCurrentLiabilitiesTotal": "423605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1388733000.00",
                    "cashAndShortTermInvestments": "46984000.00",
                    "propertyPlantAndEquipmentGross": "248286000.00",
                    "propertyPlantAndEquipmentNet": "248286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339747000.00",
                    "netInvestedCapital": "981921000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1381217000.00",
                    "intangibleAssets": "135154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23953000.00",
                    "totalLiab": "749880000.00",
                    "totalStockholderEquity": "630167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136471000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "38489000.00",
                    "otherLiab": null,
                    "goodWill": "300939000.00",
                    "otherAssets": null,
                    "cash": "48912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342163000.00",
                    "currentDeferredRevenue": "55627000.00",
                    "netDebt": "329398000.00",
                    "shortTermDebt": "22511000.00",
                    "shortLongTermDebt": "14397000.00",
                    "shortLongTermDebtTotal": "378310000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "660023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "307201000.00",
                    "longTermDebt": "328747000.00",
                    "inventory": "279957000.00",
                    "accountsPayable": "108358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721194000.00",
                    "capitalLeaseObligations": "35166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12378000.00",
                    "nonCurrentLiabilitiesTotal": "407717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1381217000.00",
                    "cashAndShortTermInvestments": "48912000.00",
                    "propertyPlantAndEquipmentGross": "275450000.00",
                    "propertyPlantAndEquipmentNet": "233357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319588000.00",
                    "netInvestedCapital": "973311000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1392492000.00",
                    "intangibleAssets": "143234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26811000.00",
                    "totalLiab": "751012000.00",
                    "totalStockholderEquity": "640495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141470000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "32219000.00",
                    "otherLiab": null,
                    "goodWill": "300422000.00",
                    "otherAssets": null,
                    "cash": "33400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344148000.00",
                    "currentDeferredRevenue": "61536000.00",
                    "netDebt": "355157000.00",
                    "shortTermDebt": "37696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "388557000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "649080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306887000.00",
                    "longTermDebt": null,
                    "inventory": "281982000.00",
                    "accountsPayable": "85725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392492000.00",
                    "cashAndShortTermInvestments": "33400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "241123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1357704000.00",
                    "intangibleAssets": "122070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32882000.00",
                    "totalLiab": "657252000.00",
                    "totalStockholderEquity": "698613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120892000.00",
                    "commonStock": null,
                    "capitalStock": "440000.00",
                    "retainedEarnings": "83943000.00",
                    "otherLiab": null,
                    "goodWill": "307014000.00",
                    "otherAssets": null,
                    "cash": "96585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223639000.00",
                    "currentDeferredRevenue": "35249000.00",
                    "netDebt": "293890000.00",
                    "shortTermDebt": "11185000.00",
                    "shortLongTermDebt": "715000.00",
                    "shortLongTermDebtTotal": "390475000.00",
                    "otherStockholderEquity": "610431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "245984000.00",
                    "longTermDebt": "195636000.00",
                    "inventory": "253759000.00",
                    "accountsPayable": "56313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "615486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16248999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728493999.00",
                    "capitalLeaseObligations": "50392000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57747000.00",
                    "nonCurrentLiabilitiesTotal": "433612999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1357704000.00",
                    "cashAndShortTermInvestments": "96585000.00",
                    "propertyPlantAndEquipmentGross": "316929000.00",
                    "propertyPlantAndEquipmentNet": "249557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "404161000.00",
                    "netInvestedCapital": "410863000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1381217000.00",
                    "intangibleAssets": "135154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23953000.00",
                    "totalLiab": "749880000.00",
                    "totalStockholderEquity": "630167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5762000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "38489000.00",
                    "otherLiab": null,
                    "goodWill": "300939000.00",
                    "otherAssets": null,
                    "cash": "48912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14397000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "660023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119214000.00",
                    "longTermDebt": "328747000.00",
                    "inventory": "279957000.00",
                    "accountsPayable": "108358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721194000.00",
                    "capitalLeaseObligations": "35166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12378000.00",
                    "nonCurrentLiabilitiesTotal": "409445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "275450000.00",
                    "propertyPlantAndEquipmentNet": "233357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319588000.00",
                    "netInvestedCapital": "973311000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1368418000.00",
                    "intangibleAssets": "147244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27103000.00",
                    "totalLiab": "775287000.00",
                    "totalStockholderEquity": "593131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11308000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-12729000.00",
                    "otherLiab": null,
                    "goodWill": "287848000.00",
                    "otherAssets": null,
                    "cash": "62524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275635000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "22112000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120092000.00",
                    "longTermDebt": "316047000.00",
                    "inventory": "242228000.00",
                    "accountsPayable": "112203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739413000.00",
                    "capitalLeaseObligations": "35036000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14039000.00",
                    "nonCurrentLiabilitiesTotal": "398994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "289089000.00",
                    "propertyPlantAndEquipmentNet": "248231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252712000.00",
                    "netInvestedCapital": "931290000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1294322000.00",
                    "intangibleAssets": "155579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23981000.00",
                    "totalLiab": "727079000.00",
                    "totalStockholderEquity": "567243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14736000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-30131000.00",
                    "otherLiab": null,
                    "goodWill": "287525000.00",
                    "otherAssets": null,
                    "cash": "47336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "257219000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "39204000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "533011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136176000.00",
                    "longTermDebt": "265351000.00",
                    "inventory": "184154000.00",
                    "accountsPayable": "96073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "761311000.00",
                    "capitalLeaseObligations": "38219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57882000.00",
                    "nonCurrentLiabilitiesTotal": "353473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "275451000.00",
                    "propertyPlantAndEquipmentNet": "254278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159405000.00",
                    "netInvestedCapital": "871798000.00",
                    "commonStockSharesOutstanding": "44000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10768000.00",
                    "changeInCash": "-29632000.00",
                    "beginPeriodCashFlow": "119705000.00",
                    "endPeriodCashFlow": "90073000.00",
                    "totalCashFromOperatingActivities": "-6189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10640000.00",
                    "otherCashflowsFromInvestingActivities": "-3678000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14937000.00",
                    "changeToAccountReceivables": "-21689000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17561000.00",
                    "stockBasedCompensation": "25118000.00",
                    "otherNonCashItems": "-72595000.00",
                    "freeCashFlow": "-2020000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5248000.00",
                    "netBorrowings": "-137099000.00",
                    "totalCashFromFinancingActivities": "5929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5019000.00",
                    "changeInCash": "18408000.00",
                    "beginPeriodCashFlow": "101297000.00",
                    "endPeriodCashFlow": "119705000.00",
                    "totalCashFromOperatingActivities": "17869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11066000.00",
                    "otherCashflowsFromInvestingActivities": "-4082000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1611000.00",
                    "changeToAccountReceivables": "12294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "143028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4577000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25042000.00",
                    "freeCashFlow": "12621000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3504000.00",
                    "netBorrowings": "719000.00",
                    "totalCashFromFinancingActivities": "719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3448000.00",
                    "changeInCash": "4712000.00",
                    "beginPeriodCashFlow": "96585000.00",
                    "endPeriodCashFlow": "101297000.00",
                    "totalCashFromOperatingActivities": "7287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10653000.00",
                    "otherCashflowsFromInvestingActivities": "-1814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "655000.00",
                    "changeToAccountReceivables": "-22329000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12984000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4252000.00",
                    "freeCashFlow": "4553000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10115000.00",
                    "netBorrowings": "-6584000.00",
                    "totalCashFromFinancingActivities": "-9962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14207000.00",
                    "changeInCash": "39977000.00",
                    "beginPeriodCashFlow": "56608000.00",
                    "endPeriodCashFlow": "96585000.00",
                    "totalCashFromOperatingActivities": "59362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10583000.00",
                    "otherCashflowsFromInvestingActivities": "-2627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2201000.00",
                    "changeToAccountReceivables": "46909000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5873000.00",
                    "freeCashFlow": "53366000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5072000.00",
                    "netBorrowings": "-12298000.00",
                    "totalCashFromFinancingActivities": "-12298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15829000.00",
                    "changeInCash": "18195000.00",
                    "beginPeriodCashFlow": "38413000.00",
                    "endPeriodCashFlow": "56608000.00",
                    "totalCashFromOperatingActivities": "36500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10884000.00",
                    "otherCashflowsFromInvestingActivities": "-3326000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "37797000.00",
                    "changeToAccountReceivables": "35292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4797000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15575000.00",
                    "freeCashFlow": "31428000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3506000.00",
                    "netBorrowings": "13000000.00",
                    "totalCashFromFinancingActivities": "13000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9768000.00",
                    "changeInCash": "-8571000.00",
                    "beginPeriodCashFlow": "46984000.00",
                    "endPeriodCashFlow": "38413000.00",
                    "totalCashFromOperatingActivities": "-21139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10682000.00",
                    "otherCashflowsFromInvestingActivities": "-969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4818000.00",
                    "changeToAccountReceivables": "-5800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48313000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6801000.00",
                    "freeCashFlow": "-24645000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2407000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5878000.00",
                    "changeInCash": "-1928000.00",
                    "beginPeriodCashFlow": "48912000.00",
                    "endPeriodCashFlow": "46984000.00",
                    "totalCashFromOperatingActivities": "13587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10311000.00",
                    "otherCashflowsFromInvestingActivities": "-104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1314000.00",
                    "changeToAccountReceivables": "9489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3513000.00",
                    "freeCashFlow": "11180000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6498000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7008000.00",
                    "changeInCash": "15512000.00",
                    "beginPeriodCashFlow": "33400000.00",
                    "endPeriodCashFlow": "48912000.00",
                    "totalCashFromOperatingActivities": "39461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10505000.00",
                    "otherCashflowsFromInvestingActivities": "-416000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2025000.00",
                    "changeToAccountReceivables": "-2821000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "32777000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19702000.00",
                    "changeInCash": "-6298000.00",
                    "beginPeriodCashFlow": "39698000.00",
                    "endPeriodCashFlow": "33400000.00",
                    "totalCashFromOperatingActivities": "2841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10111000.00",
                    "otherCashflowsFromInvestingActivities": "-582000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4301000.00",
                    "changeToAccountReceivables": "-19380000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29836000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "486000.00",
                    "freeCashFlow": "-1535000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21100000.00",
                    "netBorrowings": "-20882000.00",
                    "totalCashFromFinancingActivities": "-24260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45454000.00",
                    "changeInCash": "47673000.00",
                    "beginPeriodCashFlow": "48912000.00",
                    "endPeriodCashFlow": "96585000.00",
                    "totalCashFromOperatingActivities": "88310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42460000.00",
                    "otherCashflowsFromInvestingActivities": "-7026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29464000.00",
                    "changeToAccountReceivables": "70576000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33984000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31990000.00",
                    "freeCashFlow": "71329000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37943000.00",
                    "netBorrowings": "-7984000.00",
                    "totalCashFromFinancingActivities": "-7308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51956000.00",
                    "changeInCash": "-13612000.00",
                    "beginPeriodCashFlow": "62524000.00",
                    "endPeriodCashFlow": "48912000.00",
                    "totalCashFromOperatingActivities": "34861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39402000.00",
                    "otherCashflowsFromInvestingActivities": "-2223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34686000.00",
                    "changeToAccountReceivables": "-5630000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65388000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1858000.00",
                    "freeCashFlow": "16329000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24056000.00",
                    "netBorrowings": "25899000.00",
                    "totalCashFromFinancingActivities": "14656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17402000.00",
                    "changeInCash": "15188000.00",
                    "beginPeriodCashFlow": "47336000.00",
                    "endPeriodCashFlow": "62524000.00",
                    "totalCashFromOperatingActivities": "25574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38831000.00",
                    "otherCashflowsFromInvestingActivities": "-9940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58074000.00",
                    "changeToAccountReceivables": "-16668000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5780000.00",
                    "freeCashFlow": "917000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15450000.00",
                    "netBorrowings": "-24734000.00",
                    "totalCashFromFinancingActivities": "-28839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26566000.00",
                    "changeInCash": "-44389000.00",
                    "beginPeriodCashFlow": "91725000.00",
                    "endPeriodCashFlow": "47336000.00",
                    "totalCashFromOperatingActivities": "974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41600000.00",
                    "otherCashflowsFromInvestingActivities": "-4662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27222000.00",
                    "changeToAccountReceivables": "-69893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16563000.00",
                    "freeCashFlow": "-14017000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": "222000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17517000.00",
                    "minorityInterest": null,
                    "netIncome": "24693000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107347000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21830000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21830000.00",
                    "otherOperatingExpenses": "149250000.00",
                    "interestExpense": "3759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7176000.00",
                    "totalRevenue": "171080000.00",
                    "totalOperatingExpenses": "85517000.00",
                    "costOfRevenue": "63733000.00",
                    "totalOtherIncomeExpenseNet": "-4313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "771000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9525000.00",
                    "minorityInterest": "9995000.00",
                    "netIncome": "4976000.00",
                    "sellingGeneralAdministrative": "60354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61298000.00",
                    "reconciledDepreciation": "11066000.00",
                    "ebit": "173000.00",
                    "ebitda": "11239000.00",
                    "depreciationAndAmortization": "11066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173000.00",
                    "otherOperatingExpenses": "170649000.00",
                    "interestExpense": "3945000.00",
                    "taxProvision": "-4506000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4506000.00",
                    "totalRevenue": "170822000.00",
                    "totalOperatingExpenses": "61125000.00",
                    "costOfRevenue": "109524000.00",
                    "totalOtherIncomeExpenseNet": "-9698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5019000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "414000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9727000.00",
                    "minorityInterest": "-427000.00",
                    "netIncome": "3448000.00",
                    "sellingGeneralAdministrative": "35111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54688000.00",
                    "reconciledDepreciation": "10653000.00",
                    "ebit": "16680000.00",
                    "ebitda": "27333000.00",
                    "depreciationAndAmortization": "10653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19163000.00",
                    "otherOperatingExpenses": "152158000.00",
                    "interestExpense": "6953000.00",
                    "taxProvision": "5852000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6953000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5852000.00",
                    "totalRevenue": "171321000.00",
                    "totalOperatingExpenses": "35525000.00",
                    "costOfRevenue": "116633000.00",
                    "totalOtherIncomeExpenseNet": "-9436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1034999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26358000.00",
                    "minorityInterest": "-26509000.00",
                    "netIncome": "14207000.00",
                    "sellingGeneralAdministrative": "54543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77505000.00",
                    "reconciledDepreciation": "10583000.00",
                    "ebit": "43091000.00",
                    "ebitda": "53674000.00",
                    "depreciationAndAmortization": "10583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43113000.00",
                    "otherOperatingExpenses": "159583000.00",
                    "interestExpense": "16733000.00",
                    "taxProvision": "11710000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11710000.00",
                    "totalRevenue": "202696000.00",
                    "totalOperatingExpenses": "34392000.00",
                    "costOfRevenue": "125191000.00",
                    "totalOtherIncomeExpenseNet": "-16755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3680000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "98000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20172000.00",
                    "minorityInterest": "357000.00",
                    "netIncome": "16186000.00",
                    "sellingGeneralAdministrative": "31361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59766000.00",
                    "reconciledDepreciation": "10884000.00",
                    "ebit": "28506000.00",
                    "ebitda": "39390000.00",
                    "depreciationAndAmortization": "10884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28203000.00",
                    "otherOperatingExpenses": "188968000.00",
                    "interestExpense": "8334000.00",
                    "taxProvision": "4343000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4343000.00",
                    "totalRevenue": "217171000.00",
                    "totalOperatingExpenses": "31563000.00",
                    "costOfRevenue": "157405000.00",
                    "totalOtherIncomeExpenseNet": "-8031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14926000.00",
                    "minorityInterest": "-819000.00",
                    "netIncome": "8949000.00",
                    "sellingGeneralAdministrative": "29441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51912000.00",
                    "reconciledDepreciation": "10682000.00",
                    "ebit": "24032000.00",
                    "ebitda": "34714000.00",
                    "depreciationAndAmortization": "10682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20750000.00",
                    "otherOperatingExpenses": "182707000.00",
                    "interestExpense": "9106000.00",
                    "taxProvision": "5158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5158000.00",
                    "totalRevenue": "203457000.00",
                    "totalOperatingExpenses": "31162000.00",
                    "costOfRevenue": "151545000.00",
                    "totalOtherIncomeExpenseNet": "-5824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1031000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11134000.00",
                    "minorityInterest": "234000.00",
                    "netIncome": "6112000.00",
                    "sellingGeneralAdministrative": "36238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56547000.00",
                    "reconciledDepreciation": "10311000.00",
                    "ebit": "20313000.00",
                    "ebitda": "30624000.00",
                    "depreciationAndAmortization": "10311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16007000.00",
                    "otherOperatingExpenses": "182423000.00",
                    "interestExpense": "9179000.00",
                    "taxProvision": "5256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5256000.00",
                    "totalRevenue": "198430000.00",
                    "totalOperatingExpenses": "40540000.00",
                    "costOfRevenue": "141883000.00",
                    "totalOtherIncomeExpenseNet": "-4873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1578000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16886000.00",
                    "minorityInterest": "-185000.00",
                    "netIncome": "6823000.00",
                    "sellingGeneralAdministrative": "31671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66928000.00",
                    "reconciledDepreciation": "10505000.00",
                    "ebit": "27436000.00",
                    "ebitda": "37941000.00",
                    "depreciationAndAmortization": "10505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33980000.00",
                    "otherOperatingExpenses": "194613000.00",
                    "interestExpense": "10550000.00",
                    "taxProvision": "9878000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9878000.00",
                    "totalRevenue": "228593000.00",
                    "totalOperatingExpenses": "32948000.00",
                    "costOfRevenue": "161665000.00",
                    "totalOtherIncomeExpenseNet": "-17094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7008000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25673000.00",
                    "minorityInterest": null,
                    "netIncome": "19353000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35429000.00",
                    "ebitda": "45540000.00",
                    "depreciationAndAmortization": "10111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33335000.00",
                    "otherOperatingExpenses": "180162000.00",
                    "interestExpense": "9756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5971000.00",
                    "totalRevenue": "213497000.00",
                    "totalOperatingExpenses": "24777000.00",
                    "costOfRevenue": "155385000.00",
                    "totalOtherIncomeExpenseNet": "-7662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2813000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72590000.00",
                    "minorityInterest": "-26737000.00",
                    "netIncome": "45454000.00",
                    "sellingGeneralAdministrative": "151583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245730000.00",
                    "reconciledDepreciation": "42460000.00",
                    "ebit": "115942000.00",
                    "ebitda": "158402000.00",
                    "depreciationAndAmortization": "42460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112520000.00",
                    "otherOperatingExpenses": "709234000.00",
                    "interestExpense": "43352000.00",
                    "taxProvision": "26467000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26467000.00",
                    "totalRevenue": "821754000.00",
                    "totalOperatingExpenses": "133210000.00",
                    "costOfRevenue": "576024000.00",
                    "totalOtherIncomeExpenseNet": "-39930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35155000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7067000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76489000.00",
                    "minorityInterest": "-738000.00",
                    "netIncome": "51218000.00",
                    "sellingGeneralAdministrative": "146810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272190000.00",
                    "reconciledDepreciation": "39402000.00",
                    "ebit": "113744000.00",
                    "ebitda": "153146000.00",
                    "depreciationAndAmortization": "39402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118614000.00",
                    "otherOperatingExpenses": "724749000.00",
                    "interestExpense": "37255000.00",
                    "taxProvision": "24533000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24533000.00",
                    "totalRevenue": "843363000.00",
                    "totalOperatingExpenses": "153576000.00",
                    "costOfRevenue": "571173000.00",
                    "totalOtherIncomeExpenseNet": "-42125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32759000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17402000.00",
                    "sellingGeneralAdministrative": "127417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210388000.00",
                    "reconciledDepreciation": "38831000.00",
                    "ebit": "79028000.00",
                    "ebitda": "117859000.00",
                    "depreciationAndAmortization": "38831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78001000.00",
                    "otherOperatingExpenses": "707445000.00",
                    "interestExpense": "46269000.00",
                    "taxProvision": "15357000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15357000.00",
                    "totalRevenue": "785446000.00",
                    "totalOperatingExpenses": "132387000.00",
                    "costOfRevenue": "575058000.00",
                    "totalOtherIncomeExpenseNet": "-45242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17402000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2877000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17918000.00",
                    "minorityInterest": null,
                    "netIncome": "-26564000.00",
                    "sellingGeneralAdministrative": "141811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221504000.00",
                    "reconciledDepreciation": "41600000.00",
                    "ebit": "14807000.00",
                    "ebitda": "56407000.00",
                    "depreciationAndAmortization": "41600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20317000.00",
                    "otherOperatingExpenses": "656896000.00",
                    "interestExpense": "32725000.00",
                    "taxProvision": "8646000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8646000.00",
                    "totalRevenue": "677213000.00",
                    "totalOperatingExpenses": "201187000.00",
                    "costOfRevenue": "455709000.00",
                    "totalOtherIncomeExpenseNet": "-38235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
HMH Holding Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
