HPP
Hudson Pacific Properties Inc

HPP.US HudsonPacificProperties.com + Research + Basket
Real Estate · REIT - Office
CIK 0001482512
Employees 607
Phone 310 445 5700
Fiscal year end December
IPO Jun 24, 2010
Address 11601 Wilshire Boulevard, Los Angeles, CA, United States, 90025-1745
8.76
-1.80 (-17.05%)
USD · NYSE
52-week range
5.26
17.20
Trading at 29% of the 52-week range
Market Cap
573.08M
P/E Ratio
0.00
Forward P/E
6.32
Book Value
44.08
Div. Yield
N/A
% Institutions
124.07%
% Insiders
2.51%
1 Year

-48.1%
3 Year

-76.0%
10 Year

-94.7%
Description
Hudson Pacific Properties, Inc. owns, operates, develops and redevelops top-tier office real estate across high-barrier-to-entry West Coast gateway markets, including the San Francisco Bay Area, Los Angeles, Seattle and Vancouver. The company also owns a studio platform unique among publicly traded REITs, comprising one of the largest independent studio operations in Los Angeles, along with an additional studio in New York. Hudson Pacific's in-service portfolio of 46 properties includes approximately 12.8 million square feet of office space and approximately 1.7 million square feet of studio space, leased to investment-grade and blue-chip tenants in technology and media, balanced by legal, government, retail and financial and business services users. Hudson Pacific Properties, Inc. was incorporated in 1997 and is based in Los Angeles, United States.
Actions

Open action list
Add an action for HPP.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Victor J. Coleman	Chairman & CEO	1962
Mr. Mark T. Lammas	President	1967
Mr. Harout Krikor Diramerian	Chief Financial Officer	1975
Mr. Drew B. Gordon	Chief Investment Officer	1967
Mr. Arthur X. Suazo	Executive Vice President of Leasing	1965
Ms. Laura Campbell	Executive Vice President of Investor Relations & Marketing	NA
Ms. Kay Lee Tidwell J.D.	Executive VP, General Counsel & Chief Risk Officer	1977
Ms. Laura Murray	VP of Communications	NA
Ms. Lisa K. Burelli	Chief People Officer	NA
Mr. Sanford Dale Shimoda	Executive Vice President of Finance	1968
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jun 12, 2025	Andy Wattula	N/A	Purchase	1.60K	$15.61	$24.99K	SEC
Jun 12, 2025	Arthur X Suazo	N/A	Purchase	3.20K	$15.61	$50.00K	SEC
Jun 12, 2025	Barry A Sholem	N/A	Purchase	32.03K	$15.61	$499.99K	SEC
Jun 12, 2025	Christopher James Barton	N/A	Purchase	1.28K	$15.61	$20.00K	SEC
Jun 12, 2025	Drew Gordon	N/A	Purchase	1.60K	$15.61	$24.99K	SEC
Jun 12, 2025	Erinn Burnough	N/A	Purchase	1.28K	$15.61	$20.00K	SEC
Jun 12, 2025	Jonathan M Glaser	N/A	Purchase	64.06K	$15.61	$999.99K	SEC
Jun 12, 2025	Kay Lee Tidwell	N/A	Purchase	1.60K	$15.61	$24.99K	SEC
Jun 12, 2025	Mark T Lammas	N/A	Purchase	3.20K	$15.61	$50.00K	SEC
Jun 12, 2025	Robert L Harris II	N/A	Purchase	6.41K	$15.61	$100.00K	SEC
Jun 12, 2025	Steven M Jaffe	N/A	Purchase	1.60K	$15.61	$24.99K	SEC
Jun 12, 2025	Ted R Antenucci	N/A	Purchase	12.81K	$15.61	$200.00K	SEC
Jun 12, 2025	Victor J Coleman	N/A	Purchase	32.03K	$15.61	$499.99K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Cohen & Steers Inc	9.85M	Jun 30, 2026	18.15%	$0.24	2.12%
BlackRock Inc	6.77M	Jun 30, 2026	12.47%	$0.00	-4.00%
Vanguard Portfolio Management, LLC	2.93M	Jun 30, 2026	5.41%	$0.00	2.90%
T. Rowe Price Investment Management,Inc.	2.84M	Jun 30, 2026	5.23%	$0.03	0.50%
Philosophy Capital Management LLC	2.76M	Jun 30, 2026	5.09%	$1.98	-22.04%
Vanguard Capital Management, LLC	2.39M	Jun 30, 2026	4.40%	$0.00	0.30%
AQR Capital Management LLC	2.24M	Jun 30, 2026	4.13%	$0.01	485.58%
Principal Financial Group Inc	2.21M	Jun 30, 2026	4.07%	$0.02	5.61%
Valueworks LLC	1.69M	Jun 30, 2026	3.11%	$5.36	-8.17%
Charles Schwab Investment Management Inc	1.63M	Jun 30, 2026	3.00%	$0.00	1.00%
D. E. Shaw & Co LP	1.57M	Jun 30, 2026	2.90%	$0.01	-5.27%
Wellington Management Company LLP	1.54M	Jun 30, 2026	2.83%	$0.00	0.00%
Geode Capital Management, LLC	1.50M	Jun 30, 2026	2.76%	$0.00	8.10%
State Street Corp	1.47M	Jun 30, 2026	2.70%	$0.00	-7.77%
Morgan Stanley - Brokerage Accounts	1.34M	Jun 30, 2026	2.47%	$0.00	201.69%
Balyasny Asset Management LLC	1.12M	Jun 30, 2026	2.07%	$0.02	-57.15%
Rubric Capital Management LP	1.02M	Jun 30, 2026	1.88%	$0.14	0.00%
Susquehanna International Group, LLP	964.81K	Jun 30, 2026	1.78%	$0.00	555.78%
Ameriprise Financial Inc	896.92K	Jun 30, 2026	1.65%	$0.00	15.19%
The Goldman Sachs Group Inc	886.02K	Jun 30, 2026	1.63%	$0.00	8.90%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.00M	3.69%	▲ 0.82%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.71M	3.15%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	1.38M	2.54%	▼ 0.41%	Oct 29, 2026
4	Cohen & Steers Real Estate Securities A	1.14M	2.09%	▲ 0.00%	Sep 30, 2026
5	Cohen & Steers Instl Realty Shares	1.10M	2.03%	▲ 0.00%	Sep 30, 2026
6	Cohen & Steers Realty Shares L	1.10M	2.02%	▲ 0.00%	Sep 30, 2026
7	Principal Real Estate Securities R5	1.04M	1.92%	▼ 1.53%	Sep 30, 2026
8	T. Rowe Price Small-Cap Value	896.08K	1.65%	▲ 0.00%	Sep 30, 2026
9	BlackRock Advantage Small Cap Core Instl	702.57K	1.29%	▲ 9.52%	Sep 30, 2026
10	Columbia Small Cap Value Discv A	678.30K	1.25%	▲ 0.73%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $573.08M
EBITDA: $317.06M
PEG Ratio: $6.93
Book Value: $44.08
Earnings/Share: $-9.59
Profit Margin: -67.88%
Operating Margin: -5.95%
ROA (TTM): -0.01%
ROE (TTM): -17.25%
Revenue (TTM): $812.79M
Revenue/Share (TTM): $12.58
Earnings Growth (YOY): -36.30%
Revenue Growth (YOY): -1.30%
Valuation Metrics

Enterprise Value: $4.62B
Trailing P/E: 0.00
Forward P/E: 6.32
Shares Statistics

Shares Outstanding: 54.27M
Shares Float: 49.96M
% Insiders: 2.51%
% Institutions: 124.07%
Shares Short: 474.43K
Shares Short (Prior Month): 6.71M
Short Ratio: 0.72
Short % Float: 1.09%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$831.11M
Cost of Goods Sold
adjust
$-1.18B
Gross Profit
subtotal
$-350.16M
SG&A
adjust
$-72.95M
Other Operating Expense
adjust
$-229.65M
Operating Income
subtotal
$-47.56M
Other / Non-Operating Items
adjust
$-504.14M
Net Income
subtotal
$-551.69M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HPP",
        "Type": "Common Stock",
        "Name": "Hudson Pacific Properties Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QC4T33",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "HPP.US",
        "CUSIP": null,
        "CIK": "0001482512",
        "EmployerIdNumber": "27-1430478",
        "FiscalYearEnd": "December",
        "IPODate": "2010-06-24",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Hudson Pacific Properties, Inc. owns, operates, develops and redevelops top-tier office real estate across high-barrier-to-entry West Coast gateway markets, including the San Francisco Bay Area, Los Angeles, Seattle and Vancouver. The company also owns a studio platform unique among publicly traded REITs, comprising one of the largest independent studio operations in Los Angeles, along with an additional studio in New York. Hudson Pacific's in-service portfolio of 46 properties includes approximately 12.8 million square feet of office space and approximately 1.7 million square feet of studio space, leased to investment-grade and blue-chip tenants in technology and media, balanced by legal, government, retail and financial and business services users. Hudson Pacific Properties, Inc. was incorporated in 1997 and is based in Los Angeles, United States.",
        "Address": "11601 Wilshire Boulevard, Los Angeles, CA, United States, 90025-1745",
        "AddressData": {
            "Street": "11601 Wilshire Boulevard",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90025-1745"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Victor J. Coleman",
                "Title": "Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Mark T. Lammas",
                "Title": "President",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Harout Krikor Diramerian",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Drew B. Gordon",
                "Title": "Chief Investment Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Arthur X. Suazo",
                "Title": "Executive Vice President of Leasing",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Laura  Campbell",
                "Title": "Executive Vice President of Investor Relations & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kay Lee Tidwell J.D.",
                "Title": "Executive VP, General Counsel & Chief Risk Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Laura  Murray",
                "Title": "VP of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa K. Burelli",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sanford Dale Shimoda",
                "Title": "Executive Vice President of Finance",
                "YearBorn": "1968"
            }
        ],
        "Phone": "310 445 5700",
        "WebURL": "https://www.HudsonPacificProperties.com",
        "LogoURL": "/img/logos/US/HPP.png",
        "FullTimeEmployees": 607,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 573077888,
        "MarketCapitalizationMln": 573.0779,
        "EBITDA": 317056992,
        "PERatio": null,
        "PEGRatio": 6.9308,
        "WallStreetTargetPrice": 16.2727,
        "BookValue": 44.083,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -9.59,
        "EPSEstimateCurrentYear": -3.805,
        "EPSEstimateNextYear": -2.57,
        "EPSEstimateNextQuarter": -0.705,
        "EPSEstimateCurrentQuarter": -0.7325,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.6788,
        "OperatingMarginTTM": -0.0595,
        "ReturnOnAssetsTTM": -0.0001,
        "ReturnOnEquityTTM": -0.1725,
        "RevenueTTM": 812790016,
        "RevenuePerShareTTM": 12.579,
        "QuarterlyRevenueGrowthYOY": -0.013,
        "GrossProfitTTM": 400232000,
        "DilutedEpsTTM": -9.59,
        "QuarterlyEarningsGrowthYOY": -0.363
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 6.3171,
        "PriceSalesTTM": 0.7051,
        "PriceBookMRQ": 0.2242,
        "EnterpriseValue": 4618287473,
        "EnterpriseValueRevenue": 5.682,
        "EnterpriseValueEbitda": 54.6803
    },
    "SharesStats": {
        "SharesOutstanding": 54268741,
        "SharesFloat": 49960479,
        "PercentInsiders": 2.508,
        "PercentInstitutions": 124.068,
        "SharesShort": 474431,
        "SharesShortPriorMonth": 6713818,
        "ShortRatio": 0.72,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0109
    },
    "Technicals": {
        "Beta": 2.039,
        "52WeekHigh": 17.2,
        "52WeekLow": 5.26,
        "50DayMA": 11.64,
        "200DayMA": 10.8991,
        "SharesShort": 474431,
        "SharesShortPriorMonth": 6713818,
        "ShortRatio": 0.72,
        "ShortPercent": 0.0109
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 25,
        "DividendDate": "2024-06-27",
        "ExDividendDate": "2024-06-17",
        "LastSplitFactor": "1:7",
        "LastSplitDate": "2025-12-02",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4167,
        "TargetPrice": 16.2727,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 6,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 18.1459,
                "totalAssets": 0.2366,
                "currentShares": 9847531,
                "change": 203990,
                "change_p": 2.1153
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.4742,
                "totalAssets": 0.0015,
                "currentShares": 6769566,
                "change": -281886,
                "change_p": -3.9976
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.4081,
                "totalAssets": 0.002,
                "currentShares": 2934923,
                "change": 82766,
                "change_p": 2.9019
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 5.2347,
                "totalAssets": 0.0283,
                "currentShares": 2840831,
                "change": 14233,
                "change_p": 0.5035
            },
            {
                "name": "Philosophy Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 5.094,
                "totalAssets": 1.9845,
                "currentShares": 2764454,
                "change": -781517,
                "change_p": -22.0396
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3991,
                "totalAssets": 0.0008,
                "currentShares": 2387337,
                "change": 7144,
                "change_p": 0.3001
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 4.1275,
                "totalAssets": 0.0119,
                "currentShares": 2239928,
                "change": 1857416,
                "change_p": 485.5837
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 4.0731,
                "totalAssets": 0.0165,
                "currentShares": 2210446,
                "change": 117451,
                "change_p": 5.6116
            },
            {
                "name": "Valueworks LLC",
                "date": "2026-06-30",
                "totalShares": 3.1136,
                "totalAssets": 5.3561,
                "currentShares": 1689699,
                "change": -150324,
                "change_p": -8.1697
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 3.0002,
                "totalAssets": 0.0033,
                "currentShares": 1628195,
                "change": 16185,
                "change_p": 1.004
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 2.8965,
                "totalAssets": 0.0114,
                "currentShares": 1571916,
                "change": -87506,
                "change_p": -5.2733
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 2.8295,
                "totalAssets": 0.004,
                "currentShares": 1535537,
                "change": 1535537,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.759,
                "totalAssets": 0.0012,
                "currentShares": 1497249,
                "change": 112160,
                "change_p": 8.0977
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.7012,
                "totalAssets": 0.0007,
                "currentShares": 1465881,
                "change": -123421,
                "change_p": -7.7657
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.4731,
                "totalAssets": 0.0011,
                "currentShares": 1342103,
                "change": 897238,
                "change_p": 201.6877
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.0652,
                "totalAssets": 0.0212,
                "currentShares": 1120756,
                "change": -1494600,
                "change_p": -57.1471
            },
            {
                "name": "Rubric Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.8788,
                "totalAssets": 0.1421,
                "currentShares": 1019598,
                "change": 1019598,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 1.7778,
                "totalAssets": 0.0011,
                "currentShares": 964812,
                "change": 817688,
                "change_p": 555.7815
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.6527,
                "totalAssets": 0.0028,
                "currentShares": 896920,
                "change": 118309,
                "change_p": 15.1949
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.6327,
                "totalAssets": 0.0012,
                "currentShares": 886022,
                "change": 72375,
                "change_p": 8.8951
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.694,
                "totalAssets": 0.0346,
                "currentShares": 2004675,
                "change": 16296,
                "change_p": 0.8196
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1516,
                "totalAssets": 0.0009,
                "currentShares": 1710339,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.5449,
                "totalAssets": 0.02,
                "currentShares": 1381086,
                "change": -5632,
                "change_p": -0.4061
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-09-30",
                "totalShares": 2.0949,
                "totalAssets": 0.1448,
                "currentShares": 1136891,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-09-30",
                "totalShares": 2.0293,
                "totalAssets": 0.1461,
                "currentShares": 1101289,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-09-30",
                "totalShares": 2.0224,
                "totalAssets": 0.1674,
                "currentShares": 1097517,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-09-30",
                "totalShares": 1.9245,
                "totalAssets": 0.1909,
                "currentShares": 1044408,
                "change": -16194,
                "change_p": -1.5269
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 1.6512,
                "totalAssets": 0.1137,
                "currentShares": 896078,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 1.2946,
                "totalAssets": 0.1514,
                "currentShares": 702566,
                "change": 61048,
                "change_p": 9.5162
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-09-30",
                "totalShares": 1.2499,
                "totalAssets": 0.3332,
                "currentShares": 678300,
                "change": 4900,
                "change_p": 0.7277
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0833,
                "totalAssets": 0.0238,
                "currentShares": 587870,
                "change": 5792,
                "change_p": 0.9951
            },
            {
                "name": "Fidelity Global Innovators Cl F",
                "date": "2026-06-30",
                "totalShares": 1.0168,
                "totalAssets": 0.0347,
                "currentShares": 551816,
                "change": -872,
                "change_p": -0.1578
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 1.0143,
                "totalAssets": 0.0676,
                "currentShares": 550466,
                "change": 4113,
                "change_p": 0.7528
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9349,
                "totalAssets": 0.0399,
                "currentShares": 507367,
                "change": -1556,
                "change_p": -0.3057
            },
            {
                "name": "Purpose Credit Opportunities Class ETF",
                "date": "2026-06-30",
                "totalShares": 0.8985,
                "totalAssets": 0.9799,
                "currentShares": 487601,
                "change": 487601,
                "change_p": 0
            },
            {
                "name": "Purpose Credit Opportunities Series F",
                "date": "2026-09-30",
                "totalShares": 0.8985,
                "totalAssets": 0.7157,
                "currentShares": 487601,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7881,
                "totalAssets": 0.043,
                "currentShares": 427718,
                "change": -792,
                "change_p": -0.1848
            },
            {
                "name": "Neuberger Real Estate Tr",
                "date": "2026-09-30",
                "totalShares": 0.7358,
                "totalAssets": 0.9104,
                "currentShares": 399297,
                "change": -10563,
                "change_p": -2.5772
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6533,
                "totalAssets": 0.0405,
                "currentShares": 354523,
                "change": 2544,
                "change_p": 0.7228
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5734,
                "totalAssets": 0.0203,
                "currentShares": 311159,
                "change": 3150,
                "change_p": 1.0227
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Andy Wattula",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1601,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000094/xslF345X05/wk-form4_1750118700.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Arthur X Suazo",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 3203,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000098/xslF345X05/wk-form4_1750118741.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Barry A Sholem",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 32030,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1191854/000148251225000096/xslF345X05/wk-form4_1750118720.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Christopher James Barton",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1281,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000097/xslF345X05/wk-form4_1750118730.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Drew Gordon",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1601,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000099/xslF345X05/wk-form4_1750118754.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Erinn Burnough",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1281,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000095/xslF345X05/wk-form4_1750118709.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Jonathan M Glaser",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 64061,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264694/000148251225000103/xslF345X05/wk-form4_1750118798.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Kay Lee Tidwell",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1601,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000090/xslF345X05/wk-form4_1750118660.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Mark T Lammas",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 3203,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1246348/000148251225000091/xslF345X05/wk-form4_1750118670.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Robert L Harris II",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 6406,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1113465/000148251225000102/xslF345X05/wk-form4_1750118787.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Steven M Jaffe",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 1601,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1482512/000148251225000093/xslF345X05/wk-form4_1750118689.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Ted R Antenucci",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 12812,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244482/000148251225000101/xslF345X05/wk-form4_1750118776.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Victor J Coleman",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 32030,
            "transactionPrice": 15.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1191420/000148251225000100/xslF345X05/wk-form4_1750118764.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "64.4750",
                "shares": 64474999.99999999
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.6830",
                "shares": 44683000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.1704",
                "shares": 20170400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.1344",
                "shares": 20134400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.1325",
                "shares": 20132500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.7530",
                "shares": 21753000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.6551",
                "shares": 21655100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.3890",
                "shares": 22389000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.1638",
                "shares": 22163800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.2463",
                "shares": 22246300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.1733",
                "shares": 18173300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.7129",
                "shares": 12712900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.5018",
                "shares": 9501800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.0388",
                "shares": 8038800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.6700",
                "shares": 6670000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.4671",
                "shares": 4467100
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.1352",
                "shares": 3135200
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "64.4750",
                "shares": 64474999.99999999
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "64.4620",
                "shares": 64462000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.6830",
                "shares": 44683000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "64.4330",
                "shares": 64433000.00000001
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "28.9523",
                "shares": 28952300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.1981",
                "shares": 20198100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.1704",
                "shares": 20170400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.1760",
                "shares": 20176000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "20.1688",
                "shares": 20168800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "20.1603",
                "shares": 20160300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.1344",
                "shares": 20134400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.1340",
                "shares": 20134000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.1300",
                "shares": 20130000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.1464",
                "shares": 20146400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.1325",
                "shares": 20132500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.1596",
                "shares": 20159600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.5452",
                "shares": 20545200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "21.3126",
                "shares": 21312600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.7530",
                "shares": 21753000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "21.7600",
                "shares": 21760000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "21.8119",
                "shares": 21811900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "21.5916",
                "shares": 21591600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.6551",
                "shares": 21655100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.8851",
                "shares": 21885100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "22.2316",
                "shares": 22231600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "22.5871",
                "shares": 22587100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.3890",
                "shares": 22389000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.3570",
                "shares": 22357000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.0982",
                "shares": 22098200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.0566",
                "shares": 22056600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.1638",
                "shares": 22163800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "22.3813",
                "shares": 22381300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "22.3700",
                "shares": 22370000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "22.3878",
                "shares": 22387800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.2463",
                "shares": 22246300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "22.2991",
                "shares": 22299100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.2994",
                "shares": 22299400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.4215",
                "shares": 21421500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.1733",
                "shares": 18173300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "16.6089",
                "shares": 16608899.999999998
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "13.7136",
                "shares": 13713600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.7997",
                "shares": 12799700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.7129",
                "shares": 12712900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "12.7120",
                "shares": 12712000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12.6992",
                "shares": 12699200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "11.0472",
                "shares": 11047200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.5018",
                "shares": 9501800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "9.5009",
                "shares": 9500900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "9.9174",
                "shares": 9917400
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "9.0894",
                "shares": 9089400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.0388",
                "shares": 8038800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "8.0206",
                "shares": 8020600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "8.0108",
                "shares": 8010800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.4549",
                "shares": 7454900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.6700",
                "shares": 6670000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.6670",
                "shares": 6667000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "5.6817",
                "shares": 5681700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "4.7601",
                "shares": 4760100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.4671",
                "shares": 4467100
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "4.7352",
                "shares": 4735200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "4.1659",
                "shares": 4165899.9999999995
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "3.1356",
                "shares": 3135600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.1352",
                "shares": 3135200
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "3.1352",
                "shares": 3135200
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "3.1731",
                "shares": 3173100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "2.8996",
                "shares": 2899600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.28,
                "epsDifference": 0.07,
                "surprisePercent": 25
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": -0.94,
                "epsDifference": 0.12,
                "surprisePercent": 12.766
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.87,
                "epsEstimate": -1.75,
                "epsDifference": -1.12,
                "surprisePercent": -64
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.71,
                "epsEstimate": -2.89,
                "epsDifference": -0.82,
                "surprisePercent": -28.3737
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.18,
                "epsEstimate": -0.435,
                "epsDifference": -0.745,
                "surprisePercent": -171.2644
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.97,
                "epsEstimate": -2.73,
                "epsDifference": -0.24,
                "surprisePercent": -8.7912
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.22,
                "epsEstimate": -2.66,
                "epsDifference": 0.44,
                "surprisePercent": 16.5414
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.5,
                "epsEstimate": -3.36,
                "epsDifference": 0.86,
                "surprisePercent": 25.5952
            },
            "2023-12-31": {
                "reportDate": "2024-02-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.9,
                "epsEstimate": -2.62,
                "epsDifference": -2.28,
                "surprisePercent": -87.0229
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.89,
                "epsEstimate": -1.19,
                "epsDifference": -0.7,
                "surprisePercent": -58.8235
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.82,
                "epsEstimate": -2.52,
                "epsDifference": 0.7,
                "surprisePercent": 27.7778
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.98,
                "epsEstimate": -1.08,
                "epsDifference": 0.1,
                "surprisePercent": 9.2593
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.28,
                "epsDifference": -0.35,
                "surprisePercent": -125
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.01,
                "epsDifference": -0.14,
                "surprisePercent": -1400
            },
            "2022-06-30": {
                "reportDate": "2022-07-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.01,
                "epsDifference": -0.14,
                "surprisePercent": -1400
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.07,
                "epsDifference": 0.34,
                "surprisePercent": 485.7143
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.14,
                "epsDifference": 0.08,
                "surprisePercent": 57.1429
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.005,
                "epsDifference": 0.035,
                "surprisePercent": 700
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.21,
                "epsDifference": -0.37,
                "surprisePercent": -176.1905
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.21,
                "epsDifference": -0.49,
                "surprisePercent": -233.3333
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.4,
                "epsDifference": -0.23,
                "surprisePercent": -57.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.77,
                "epsDifference": -0.15,
                "surprisePercent": -19.4805
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.66,
                "epsEstimate": 0.86,
                "epsDifference": 1.8,
                "surprisePercent": 209.3023
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.7,
                "epsDifference": -0.28,
                "surprisePercent": -40
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.63,
                "epsDifference": -0.04,
                "surprisePercent": -6.3492
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.86,
                "epsDifference": -0.13,
                "surprisePercent": -15.1163
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.83,
                "epsDifference": -0.21,
                "surprisePercent": -25.3012
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.85,
                "epsDifference": -0.25,
                "surprisePercent": -29.4118
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 0.82,
                "epsDifference": 0.65,
                "surprisePercent": 79.2683
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.41,
                "epsDifference": 0.08,
                "surprisePercent": 19.5122
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.28,
                "epsDifference": -0.14,
                "surprisePercent": -50
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.49,
                "epsDifference": 0.49,
                "surprisePercent": 100
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.19,
                "epsDifference": 0.16,
                "surprisePercent": 84.2105
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": -0.01,
                "epsDifference": 0.15,
                "surprisePercent": 1500
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.28,
                "epsDifference": 0.34,
                "surprisePercent": 121.4286
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.6,
                "epsDifference": 0.11,
                "surprisePercent": 18.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.63,
                "epsDifference": 0.35,
                "surprisePercent": 55.5556
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.96,
                "epsEstimate": -1.73,
                "epsDifference": -0.23,
                "surprisePercent": -13.2948
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.75,
                "epsEstimate": 0.58,
                "epsDifference": 1.17,
                "surprisePercent": 201.7241
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.13,
                "surprisePercent": -130
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.31,
                "epsDifference": 0.46,
                "surprisePercent": 148.3871
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.16,
                "epsDifference": 0.19,
                "surprisePercent": 118.75
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.18,
                "epsDifference": -0.04,
                "surprisePercent": -22.2222
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2013-09-30": {
                "reportDate": "2013-11-04",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.28,
                "epsDifference": -0.37,
                "surprisePercent": -132.1429
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.42,
                "epsDifference": -0.29,
                "surprisePercent": -69.0476
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": -0.49,
                "epsDifference": -0.15,
                "surprisePercent": -30.6122
            },
            "2012-12-31": {
                "reportDate": "2013-03-06",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.14,
                "epsDifference": -0.28,
                "surprisePercent": -200
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": -0.28,
                "epsDifference": -0.59,
                "surprisePercent": -210.7143
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.14,
                "epsDifference": -0.42,
                "surprisePercent": -300
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.08,
                "epsDifference": -0.32,
                "surprisePercent": -400
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": 0.49,
                "epsDifference": -1.26,
                "surprisePercent": -257.1429
            },
            "2010-12-31": {
                "reportDate": "2011-03-15",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.19,
                "epsDifference": -0.22,
                "surprisePercent": -115.7895
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.7,
                "epsDifference": -0.77,
                "surprisePercent": -110
            },
            "2010-06-30": {
                "reportDate": "2010-08-10",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8077,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-2.5700",
                "earningsEstimateLow": "-2.6700",
                "earningsEstimateHigh": "-2.4700",
                "earningsEstimateYearAgoEps": "-3.8050",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3246",
                "revenueEstimateAvg": "779516600.00",
                "revenueEstimateLow": "758100000.00",
                "revenueEstimateHigh": "791770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0489",
                "epsTrendCurrent": "-2.5700",
                "epsTrend7daysAgo": "-2.6150",
                "epsTrend30daysAgo": "-2.6700",
                "epsTrend60daysAgo": "-2.6900",
                "epsTrend90daysAgo": "-2.7667",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-3.8050",
                "earningsEstimateLow": "-3.8400",
                "earningsEstimateHigh": "-3.7700",
                "earningsEstimateYearAgoEps": "-12.8100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7030",
                "revenueEstimateAvg": "743150800.00",
                "revenueEstimateLow": "735300000.00",
                "revenueEstimateHigh": "748700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1058",
                "epsTrendCurrent": "-3.8050",
                "epsTrend7daysAgo": "-3.8200",
                "epsTrend30daysAgo": "-3.8000",
                "epsTrend60daysAgo": "-3.8100",
                "epsTrend90daysAgo": "-2.9625",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7250",
                "earningsEstimateLow": "-0.7300",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-2.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6548",
                "revenueEstimateAvg": "184856500.00",
                "revenueEstimateLow": "182300000.00",
                "revenueEstimateHigh": "186732000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "-0.7250",
                "epsTrend7daysAgo": "-0.7250",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-0.7050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7325",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.6400",
                "earningsEstimateYearAgoEps": "-2.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7448",
                "revenueEstimateAvg": "187608750.00",
                "revenueEstimateLow": "183700000.00",
                "revenueEstimateHigh": "191912000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0126",
                "epsTrendCurrent": "-0.7325",
                "epsTrend7daysAgo": "-0.7300",
                "epsTrend30daysAgo": "-0.7300",
                "epsTrend60daysAgo": "-0.7300",
                "epsTrend90daysAgo": "-0.8700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.9400",
                "earningsEstimateLow": "-0.9800",
                "earningsEstimateHigh": "-0.9000",
                "earningsEstimateYearAgoEps": "-3.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7466",
                "revenueEstimateAvg": "172708180.00",
                "revenueEstimateLow": "160044740.00",
                "revenueEstimateHigh": "178000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1298",
                "epsTrendCurrent": "-0.9400",
                "epsTrend7daysAgo": "-0.9433",
                "epsTrend30daysAgo": "-0.8500",
                "epsTrend60daysAgo": "-0.8500",
                "epsTrend90daysAgo": "-0.8300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-7.3400",
                "earningsEstimateLow": "-7.8300",
                "earningsEstimateHigh": "-6.6200",
                "earningsEstimateYearAgoEps": "-18.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5936",
                "revenueEstimateAvg": "668177370.00",
                "revenueEstimateLow": "567983570.00",
                "revenueEstimateHigh": "760400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2065",
                "epsTrendCurrent": "-7.3400",
                "epsTrend7daysAgo": "-7.0950",
                "epsTrend30daysAgo": "-7.0950",
                "epsTrend60daysAgo": "-8.1900",
                "epsTrend90daysAgo": "-7.9625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4824",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.4250",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4824",
                "revenueEstimateAvg": "187077300.00",
                "revenueEstimateLow": "163329510.00",
                "revenueEstimateHigh": "198700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0664",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5166",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3165",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5166",
                "revenueEstimateAvg": "199562000.00",
                "revenueEstimateLow": "194300000.00",
                "revenueEstimateHigh": "205558000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0846",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "202023800.00",
                "revenueEstimateLow": "198176000.00",
                "revenueEstimateHigh": "209493000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0561",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3971",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.3600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.3971",
                "revenueEstimateAvg": "831295830.00",
                "revenueEstimateLow": "793534980.00",
                "revenueEstimateHigh": "848200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1271",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4070",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4070",
                "revenueEstimateAvg": "214700000.00",
                "revenueEstimateLow": "207810000.00",
                "revenueEstimateHigh": "221160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4230",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4230",
                "revenueEstimateAvg": "216700000.00",
                "revenueEstimateLow": "213370000.00",
                "revenueEstimateHigh": "219200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-2.2860",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.2860",
                "revenueEstimateAvg": "214780000.00",
                "revenueEstimateLow": "208760000.00",
                "revenueEstimateHigh": "219300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.7180",
                "earningsEstimateAvg": "-1.0600",
                "earningsEstimateLow": "-1.0800",
                "earningsEstimateHigh": "-1.0500",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.7180",
                "revenueEstimateAvg": "957720000.00",
                "revenueEstimateLow": "950500000.00",
                "revenueEstimateHigh": "980730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "-1.0600",
                "epsTrend7daysAgo": "-1.0600",
                "epsTrend30daysAgo": "-1.0900",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.5830",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5830",
                "revenueEstimateAvg": "234760000.00",
                "revenueEstimateLow": "231770000.00",
                "revenueEstimateHigh": "238900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0790",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "234510000.00",
                "revenueEstimateLow": "229790000.00",
                "revenueEstimateHigh": "242300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "250280000.00",
                "revenueEstimateLow": "229430000.00",
                "revenueEstimateHigh": "264700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "1026280000.00",
                "revenueEstimateLow": "1008900000.00",
                "revenueEstimateHigh": "1050570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "254970000.00",
                "revenueEstimateLow": "249320000.00",
                "revenueEstimateHigh": "261310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1640",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "247570000.00",
                "revenueEstimateLow": "240670000.00",
                "revenueEstimateHigh": "251800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "238990000.00",
                "revenueEstimateLow": "218320000.00",
                "revenueEstimateHigh": "255030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "877300000.00",
                "revenueEstimateLow": "844770000.00",
                "revenueEstimateHigh": "895350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1920",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "217280000.00",
                "revenueEstimateLow": "212220000.00",
                "revenueEstimateHigh": "220000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "215602000.00",
                "revenueEstimateLow": "209680000.00",
                "revenueEstimateHigh": "215300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "213119000.00",
                "revenueEstimateLow": "181160000.00",
                "revenueEstimateHigh": "209380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.6430",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6430",
                "revenueEstimateAvg": "745410000.00",
                "revenueEstimateLow": "720740000.00",
                "revenueEstimateHigh": "787310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "184190000.00",
                "revenueEstimateLow": "177890000.00",
                "revenueEstimateHigh": "197800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "189340000.00",
                "revenueEstimateLow": "181440000.00",
                "revenueEstimateHigh": "194100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "198880000.00",
                "revenueEstimateLow": "185400000.00",
                "revenueEstimateHigh": "218350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3650",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "759210000.00",
                "revenueEstimateLow": "705930000.00",
                "revenueEstimateHigh": "818000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "195560000.00",
                "revenueEstimateLow": "183300000.00",
                "revenueEstimateHigh": "203940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "198630000.00",
                "revenueEstimateLow": "196200000.00",
                "revenueEstimateHigh": "202100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7420",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7420",
                "revenueEstimateAvg": "192020000.00",
                "revenueEstimateLow": "182600000.00",
                "revenueEstimateHigh": "200810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "722890000.00",
                "revenueEstimateLow": "711700000.00",
                "revenueEstimateHigh": "759030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "170910000.00",
                "revenueEstimateLow": "154580000.00",
                "revenueEstimateHigh": "179860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1010",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "171180000.00",
                "revenueEstimateLow": "160300000.00",
                "revenueEstimateHigh": "177190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "172730000.00",
                "revenueEstimateLow": "165300000.00",
                "revenueEstimateHigh": "180800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "5.2000",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.2000",
                "revenueEstimateAvg": "726000000.00",
                "revenueEstimateLow": "711980000.00",
                "revenueEstimateHigh": "747480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "182970000.00",
                "revenueEstimateLow": "179030000.00",
                "revenueEstimateHigh": "184960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "178120000.00",
                "revenueEstimateLow": "172850000.00",
                "revenueEstimateHigh": "181020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.47
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -6.33
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -8.87
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -9.59
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.06
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.5
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 4.29
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.46
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.58
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.98
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.23
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -1.99
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -1.98
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -1.76
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.9077
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7170406000.00",
                    "intangibleAssets": "388879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108736000.00",
                    "totalLiab": "4183509000.00",
                    "totalStockholderEquity": "2814346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1442000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "425529000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8754000.00",
                    "otherAssets": null,
                    "cash": "80760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3657655000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3738415000.00",
                    "otherStockholderEquity": "2390943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "416180000.00",
                    "longTermInvestments": "297497000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226684000.00",
                    "longTermDebt": "3414929000.00",
                    "inventory": null,
                    "accountsPayable": "298168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "221395000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6754226000.00",
                    "capitalLeaseObligations": "323486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93845000.00",
                    "nonCurrentLiabilitiesTotal": "3832260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7170406000.00",
                    "cashAndShortTermInvestments": "80760000.00",
                    "propertyPlantAndEquipmentGross": "433397000.00",
                    "propertyPlantAndEquipmentNet": "6081339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68153000.00",
                    "netInvestedCapital": "5804275000.00",
                    "commonStockSharesOutstanding": "64475000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7230301000.00",
                    "intangibleAssets": "307900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4083000000.00",
                    "totalStockholderEquity": "2920007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "529000.00",
                    "capitalStock": "425529000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8754000.00",
                    "otherAssets": null,
                    "cash": "162440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1079767000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3593636000.00",
                    "shortTermDebt": "1079767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3756076000.00",
                    "otherStockholderEquity": "2495554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "376948000.00",
                    "longTermInvestments": "294499000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214508000.00",
                    "longTermDebt": "3416261000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "227294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3619000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6853353000.00",
                    "capitalLeaseObligations": "339815000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97846000.00",
                    "nonCurrentLiabilitiesTotal": "3003233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7230301000.00",
                    "cashAndShortTermInvestments": "162440000.00",
                    "propertyPlantAndEquipmentGross": "472832000.00",
                    "propertyPlantAndEquipmentNet": "400947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150611000.00",
                    "netInvestedCapital": "5908473000.00",
                    "commonStockSharesOutstanding": "64462000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7267968000.00",
                    "intangibleAssets": "307390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34267000.00",
                    "totalLiab": "4065798000.00",
                    "totalStockholderEquity": "2972157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209382000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "425529000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8754000.00",
                    "otherAssets": "6197463000.00",
                    "cash": "138358000.00",
                    "cashAndEquivalents": "138358000.00",
                    "totalCurrentLiabilities": "209382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3623122000.00",
                    "shortTermDebt": "1079767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3761480000.00",
                    "otherStockholderEquity": "2548488000.00",
                    "propertyPlantEquipment": "6245906000.00",
                    "totalCurrentAssets": "382973000.00",
                    "longTermInvestments": "294528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "210348000.00",
                    "longTermDebt": "3417594000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "230013000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5868668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6884995000.00",
                    "capitalLeaseObligations": "343886000.00",
                    "longTermDebtTotal": "3417594000.00",
                    "nonCurrentLiabilitiesOther": "92141000.00",
                    "nonCurrentLiabilitiesTotal": "3856416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2548488000.00",
                    "liabilitiesAndStockholdersEquity": "7267968000.00",
                    "cashAndShortTermInvestments": "138358000.00",
                    "propertyPlantAndEquipmentGross": "475868000.00",
                    "propertyPlantAndEquipmentNet": "405655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173591000.00",
                    "netInvestedCapital": "5964751000.00",
                    "commonStockSharesOutstanding": "44683000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7795790000.00",
                    "intangibleAssets": "361610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41028000.00",
                    "totalLiab": "4313186000.00",
                    "totalStockholderEquity": "3248136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243821000.00",
                    "commonStock": "3781000.00",
                    "capitalStock": "428781000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "156529000.00",
                    "otherAssets": "6398247000.00",
                    "cash": "190436000.00",
                    "cashAndEquivalents": "190436000.00",
                    "totalCurrentLiabilities": "243821000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3781544000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3971980000.00",
                    "otherStockholderEquity": "2822616000.00",
                    "propertyPlantEquipment": "6505613000.00",
                    "totalCurrentAssets": "450424000.00",
                    "longTermInvestments": "290431000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218960000.00",
                    "longTermDebt": "3621244000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "234468000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6066769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7345366000.00",
                    "capitalLeaseObligations": "350736000.00",
                    "longTermDebtTotal": "3621244000.00",
                    "nonCurrentLiabilitiesOther": "94590000.00",
                    "nonCurrentLiabilitiesTotal": "4069365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2822616000.00",
                    "liabilitiesAndStockholdersEquity": "7795790000.00",
                    "cashAndShortTermInvestments": "190436000.00",
                    "propertyPlantAndEquipmentGross": "537723000.00",
                    "propertyPlantAndEquipmentNet": "470008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206603000.00",
                    "netInvestedCapital": "6444380000.00",
                    "commonStockSharesOutstanding": "64433000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8126052000.00",
                    "intangibleAssets": "351278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48135000.00",
                    "totalLiab": "4446830000.00",
                    "totalStockholderEquity": "3366415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222645000.00",
                    "commonStock": "3779000.00",
                    "capitalStock": "428779000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "156529000.00",
                    "otherAssets": "7795790000.00",
                    "cash": "236025000.00",
                    "cashAndEquivalents": "236025000.00",
                    "totalCurrentLiabilities": "222645000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3879068000.00",
                    "shortTermDebt": "18047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4115093000.00",
                    "otherStockholderEquity": "2935476000.00",
                    "propertyPlantEquipment": "6793369000.00",
                    "totalCurrentAssets": "501645000.00",
                    "longTermInvestments": "291245000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217485000.00",
                    "longTermDebt": "3756565000.00",
                    "inventory": null,
                    "accountsPayable": "221258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "312807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6348377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7624407000.00",
                    "capitalLeaseObligations": "358528000.00",
                    "longTermDebtTotal": "3756565000.00",
                    "nonCurrentLiabilitiesOther": "103198000.00",
                    "nonCurrentLiabilitiesTotal": "4224185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2935476000.00",
                    "liabilitiesAndStockholdersEquity": "8126052000.00",
                    "cashAndShortTermInvestments": "236025000.00",
                    "propertyPlantAndEquipmentGross": "541313000.00",
                    "propertyPlantAndEquipmentNet": "476951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279000000.00",
                    "netInvestedCapital": "6697980000.00",
                    "commonStockSharesOutstanding": "28952286.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7998391000.00",
                    "intangibleAssets": "318254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76451000.00",
                    "totalLiab": "4911629000.00",
                    "totalStockholderEquity": "2782249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1847000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "156529000.00",
                    "otherAssets": "397287000.00",
                    "cash": "86474000.00",
                    "cashAndEquivalents": "86474000.00",
                    "totalCurrentLiabilities": "475490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4527489000.00",
                    "shortTermDebt": "282000000.00",
                    "shortLongTermDebt": "282000000.00",
                    "shortLongTermDebtTotal": "4613963000.00",
                    "otherStockholderEquity": "2362920000.00",
                    "propertyPlantEquipment": "6838540000.00",
                    "totalCurrentAssets": "374449000.00",
                    "longTermInvestments": "276083000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211524000.00",
                    "longTermDebt": "3962479000.00",
                    "inventory": null,
                    "accountsPayable": "191643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6390974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7623942000.00",
                    "capitalLeaseObligations": "369484000.00",
                    "longTermDebtTotal": "4244479000.00",
                    "nonCurrentLiabilitiesOther": "95782000.00",
                    "nonCurrentLiabilitiesTotal": "4436139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2362920000.00",
                    "liabilitiesAndStockholdersEquity": "7998391000.00",
                    "cashAndShortTermInvestments": "86474000.00",
                    "propertyPlantAndEquipmentGross": "541909000.00",
                    "propertyPlantAndEquipmentNet": "482087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101041000.00",
                    "netInvestedCapital": "6601728000.00",
                    "commonStockSharesOutstanding": "20198143.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8132239000.00",
                    "intangibleAssets": "327514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131237000.00",
                    "totalLiab": "4964323000.00",
                    "totalStockholderEquity": "2855470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31420000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "156529000.00",
                    "otherAssets": "460924000.00",
                    "cash": "63256000.00",
                    "cashAndEquivalents": "63256000.00",
                    "totalCurrentLiabilities": "803978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4559728000.00",
                    "shortTermDebt": "579000000.00",
                    "shortLongTermDebt": "579000000.00",
                    "shortLongTermDebtTotal": "4622984000.00",
                    "otherStockholderEquity": "2440269000.00",
                    "propertyPlantEquipment": "6940071000.00",
                    "totalCurrentAssets": "408746000.00",
                    "longTermInvestments": "271841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214253000.00",
                    "longTermDebt": "3663980000.00",
                    "inventory": null,
                    "accountsPayable": "193558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6469708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7723493000.00",
                    "capitalLeaseObligations": "380004000.00",
                    "longTermDebtTotal": "4242980000.00",
                    "nonCurrentLiabilitiesOther": "106546000.00",
                    "nonCurrentLiabilitiesTotal": "4160345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2437484000.00",
                    "liabilitiesAndStockholdersEquity": "8132239000.00",
                    "cashAndShortTermInvestments": "63256000.00",
                    "propertyPlantAndEquipmentGross": "552876000.00",
                    "propertyPlantAndEquipmentNet": "497893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-395232000.00",
                    "netInvestedCapital": "6673450000.00",
                    "commonStockSharesOutstanding": "20170429.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "8317392000.00",
                    "intangibleAssets": "324498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82678000.00",
                    "totalLiab": "4980908000.00",
                    "totalStockholderEquity": "3027473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295709000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "264144000.00",
                    "otherAssets": "6935070000.00",
                    "cash": "90692000.00",
                    "cashAndEquivalents": "90692000.00",
                    "totalCurrentLiabilities": "590709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4481745000.00",
                    "shortTermDebt": "295000000.00",
                    "shortLongTermDebt": "295000000.00",
                    "shortLongTermDebtTotal": "4572437000.00",
                    "otherStockholderEquity": "2603414000.00",
                    "propertyPlantEquipment": "7031181000.00",
                    "totalCurrentAssets": "394134000.00",
                    "longTermInvestments": "275914000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220764000.00",
                    "longTermDebt": "3910838000.00",
                    "inventory": null,
                    "accountsPayable": "258190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6576269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7923258000.00",
                    "capitalLeaseObligations": "366599000.00",
                    "longTermDebtTotal": "4205838000.00",
                    "nonCurrentLiabilitiesOther": "102947000.00",
                    "nonCurrentLiabilitiesTotal": "4390199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2603414000.00",
                    "liabilitiesAndStockholdersEquity": "8317392000.00",
                    "cashAndShortTermInvestments": "90692000.00",
                    "propertyPlantAndEquipmentGross": "535077000.00",
                    "propertyPlantAndEquipmentNet": "482224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-196575000.00",
                    "netInvestedCapital": "6808311000.00",
                    "commonStockSharesOutstanding": "20176000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8352782000.00",
                    "intangibleAssets": "329310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41876000.00",
                    "totalLiab": "4905834000.00",
                    "totalStockholderEquity": "3130134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228036000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": "9886000.00",
                    "otherLiab": null,
                    "goodWill": "264144000.00",
                    "otherAssets": "12564000.00",
                    "cash": "78458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2615036000.00",
                    "currentDeferredRevenue": "378785000.00",
                    "netDebt": "4480588000.00",
                    "shortTermDebt": "2387000000.00",
                    "shortLongTermDebt": "2387000000.00",
                    "shortLongTermDebtTotal": "4559046000.00",
                    "otherStockholderEquity": "2700907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "356128000.00",
                    "longTermInvestments": "259687000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21482000.00",
                    "netReceivables": "235794000.00",
                    "longTermDebt": "1793261000.00",
                    "inventory": "-20394000.00",
                    "accountsPayable": "223801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6656910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7996654000.00",
                    "capitalLeaseObligations": "378785000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108937000.00",
                    "nonCurrentLiabilitiesTotal": "2290798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8352782000.00",
                    "cashAndShortTermInvestments": "78458000.00",
                    "propertyPlantAndEquipmentGross": "531954000.00",
                    "propertyPlantAndEquipmentNet": "484604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2258908000.00",
                    "netInvestedCapital": "6885395000.00",
                    "commonStockSharesOutstanding": "20168779.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8251462000.00",
                    "intangibleAssets": "319214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21777000.00",
                    "totalLiab": "4810790000.00",
                    "totalStockholderEquity": "3183076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203194000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": "-1402999.00",
                    "otherLiab": null,
                    "goodWill": "264144000.00",
                    "otherAssets": null,
                    "cash": "114305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4370124000.00",
                    "shortTermDebt": "31012000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4484429000.00",
                    "otherStockholderEquity": "2753640000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "377747000.00",
                    "longTermInvestments": "318670000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12319000.00",
                    "netReceivables": "241665000.00",
                    "longTermDebt": "4100436000.00",
                    "inventory": "1.00",
                    "accountsPayable": "198913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6479460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7873715000.00",
                    "capitalLeaseObligations": "383993000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "113352000.00",
                    "nonCurrentLiabilitiesTotal": "4607596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8251462000.00",
                    "cashAndShortTermInvestments": "114305000.00",
                    "propertyPlantAndEquipmentGross": "531937000.00",
                    "propertyPlantAndEquipmentNet": "489806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174553000.00",
                    "netInvestedCapital": "6858512000.00",
                    "commonStockSharesOutstanding": "20160334.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8282050000.00",
                    "intangibleAssets": "326950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31451000.00",
                    "totalLiab": "4730696000.00",
                    "totalStockholderEquity": "3078014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203736000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "264144000.00",
                    "otherAssets": "6441000.00",
                    "cash": "100391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654736000.00",
                    "currentDeferredRevenue": "-203187000.00",
                    "netDebt": "4300269000.00",
                    "shortTermDebt": "451000000.00",
                    "shortLongTermDebt": "192000000.00",
                    "shortLongTermDebtTotal": "4400660000.00",
                    "otherStockholderEquity": "2651798000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "377238000.00",
                    "longTermInvestments": "301292000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6441000.00",
                    "netReceivables": "245396000.00",
                    "longTermDebt": "3819450000.00",
                    "inventory": "396003000.00",
                    "accountsPayable": "203187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6514925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7904812000.00",
                    "capitalLeaseObligations": "389210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "116485000.00",
                    "nonCurrentLiabilitiesTotal": "4075960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8282050000.00",
                    "cashAndShortTermInvestments": "100391000.00",
                    "propertyPlantAndEquipmentGross": "532871000.00",
                    "propertyPlantAndEquipmentNet": "495089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18498000.00",
                    "netInvestedCapital": "6664464000.00",
                    "commonStockSharesOutstanding": "20134429.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8986802000.00",
                    "intangibleAssets": "359870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39951000.00",
                    "totalLiab": "5270397000.00",
                    "totalStockholderEquity": "3178890000.00",
                    "deferredLongTermLiab": "171510000.00",
                    "otherCurrentLiab": "267426000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": "-425000000.00",
                    "otherLiab": "116227000.00",
                    "goodWill": "263549000.00",
                    "otherAssets": "7470995000.00",
                    "cash": "75040000.00",
                    "cashAndEquivalents": "75040000.00",
                    "totalCurrentLiabilities": "787426000.00",
                    "currentDeferredRevenue": "-265204999.00",
                    "netDebt": "4801889000.00",
                    "shortTermDebt": "520000000.00",
                    "shortLongTermDebt": "520000000.00",
                    "shortLongTermDebtTotal": "4876929000.00",
                    "otherStockholderEquity": "2748309000.00",
                    "propertyPlantEquipment": "7603279000.00",
                    "totalCurrentAssets": "431213000.00",
                    "longTermInvestments": "236248000.00",
                    "netTangibleAssets": "2297654000.00",
                    "shortTermInvestments": "19559000.00",
                    "netReceivables": "310268000.00",
                    "longTermDebt": "4483156000.00",
                    "inventory": "5954000.00",
                    "accountsPayable": "265205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7135240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8555589000.00",
                    "capitalLeaseObligations": "393773000.00",
                    "longTermDebtTotal": "4483156000.00",
                    "nonCurrentLiabilitiesOther": "116227000.00",
                    "nonCurrentLiabilitiesTotal": "4482971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2748309000.00",
                    "liabilitiesAndStockholdersEquity": "8986802000.00",
                    "cashAndShortTermInvestments": "75040000.00",
                    "propertyPlantAndEquipmentGross": "507080000.00",
                    "propertyPlantAndEquipmentNet": "507080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136936000.00",
                    "netInvestedCapital": "7237046000.00",
                    "commonStockSharesOutstanding": "20133957.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9105829000.00",
                    "intangibleAssets": "371525000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40320000.00",
                    "totalLiab": "5341341000.00",
                    "totalStockholderEquity": "3216674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274294000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": "-425000000.00",
                    "otherLiab": null,
                    "goodWill": "263549000.00",
                    "otherAssets": "6977498000.00",
                    "cash": "109220000.00",
                    "cashAndEquivalents": "109220000.00",
                    "totalCurrentLiabilities": "802294000.00",
                    "currentDeferredRevenue": "-272420000.00",
                    "netDebt": "4825193000.00",
                    "shortTermDebt": "528000000.00",
                    "shortLongTermDebt": "528000000.00",
                    "shortLongTermDebtTotal": "4934413000.00",
                    "otherStockholderEquity": "2783858000.00",
                    "propertyPlantEquipment": "119526000.00",
                    "totalCurrentAssets": "468200000.00",
                    "longTermInvestments": "218422000.00",
                    "netTangibleAssets": "2657076000.00",
                    "shortTermInvestments": "17706000.00",
                    "netReceivables": "312971000.00",
                    "longTermDebt": "4539243000.00",
                    "inventory": "5689000.00",
                    "accountsPayable": "272420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "428678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1403000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7216113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8637629000.00",
                    "capitalLeaseObligations": "395170000.00",
                    "longTermDebtTotal": "4539243000.00",
                    "nonCurrentLiabilitiesOther": "122819000.00",
                    "nonCurrentLiabilitiesTotal": "4539047000.00",
                    "negativeGoodwill": null,
                    "warrants": "128951000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2783858000.00",
                    "liabilitiesAndStockholdersEquity": "9105829000.00",
                    "cashAndShortTermInvestments": "109220000.00",
                    "propertyPlantAndEquipmentGross": "513437000.00",
                    "propertyPlantAndEquipmentNet": "513437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166480000.00",
                    "netInvestedCapital": "7330917000.00",
                    "commonStockSharesOutstanding": "20129964.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9124091000.00",
                    "intangibleAssets": "382173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21444000.00",
                    "totalLiab": "5304307000.00",
                    "totalStockholderEquity": "3253317000.00",
                    "deferredLongTermLiab": "382173000.00",
                    "otherCurrentLiab": "125000000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": "123798000.00",
                    "goodWill": "263549000.00",
                    "otherAssets": "417751000.00",
                    "cash": "163327000.00",
                    "cashAndEquivalents": "163327000.00",
                    "totalCurrentLiabilities": "606931000.00",
                    "currentDeferredRevenue": "-271931000.00",
                    "netDebt": "4735436000.00",
                    "shortTermDebt": "210000000.00",
                    "shortLongTermDebt": "335000000.00",
                    "shortLongTermDebtTotal": "4898763000.00",
                    "otherStockholderEquity": "2835061000.00",
                    "propertyPlantEquipment": "124465000.00",
                    "totalCurrentAssets": "495734000.00",
                    "longTermInvestments": "194163000.00",
                    "netTangibleAssets": "2695485000.00",
                    "shortTermInvestments": "6962000.00",
                    "netReceivables": "305826000.00",
                    "longTermDebt": "4499682000.00",
                    "inventory": "5137000.00",
                    "accountsPayable": "271931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "445565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1403000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7205676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8628357000.00",
                    "capitalLeaseObligations": "399081000.00",
                    "longTermDebtTotal": "4499682000.00",
                    "nonCurrentLiabilitiesOther": "522879000.00",
                    "nonCurrentLiabilitiesTotal": "4697376000.00",
                    "negativeGoodwill": null,
                    "warrants": "130717000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2835061000.00",
                    "liabilitiesAndStockholdersEquity": "9124091000.00",
                    "cashAndShortTermInvestments": "163327000.00",
                    "propertyPlantAndEquipmentGross": "523528000.00",
                    "propertyPlantAndEquipmentNet": "523528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216793000.00",
                    "netInvestedCapital": "7327999000.00",
                    "commonStockSharesOutstanding": "20146432.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9319140000.00",
                    "intangibleAssets": "393842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126865000.00",
                    "totalLiab": "5444265000.00",
                    "totalStockholderEquity": "3305104000.00",
                    "deferredLongTermLiab": "193088000.00",
                    "otherCurrentLiab": "264763000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "426409000.00",
                    "retainedEarnings": "108720000.00",
                    "otherLiab": "117888000.00",
                    "goodWill": "263549000.00",
                    "otherAssets": "6998332000.00",
                    "cash": "255761000.00",
                    "cashAndEquivalents": "255761000.00",
                    "totalCurrentLiabilities": "649763000.00",
                    "currentDeferredRevenue": "83797000.00",
                    "netDebt": "4796038000.00",
                    "shortTermDebt": "385000000.00",
                    "shortLongTermDebt": "385000000.00",
                    "shortLongTermDebtTotal": "5051799000.00",
                    "otherStockholderEquity": "2889967000.00",
                    "propertyPlantEquipment": "223527000.00",
                    "totalCurrentAssets": "684270000.00",
                    "longTermInvestments": "180572000.00",
                    "netTangibleAssets": "2751414000.00",
                    "shortTermInvestments": "9292000.00",
                    "netReceivables": "296730000.00",
                    "longTermDebt": "4651998000.00",
                    "inventory": "4914000.00",
                    "accountsPayable": "264098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "444727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7212921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8634870000.00",
                    "capitalLeaseObligations": "399801000.00",
                    "longTermDebtTotal": "4651998000.00",
                    "nonCurrentLiabilitiesOther": "518354000.00",
                    "nonCurrentLiabilitiesTotal": "4794502000.00",
                    "negativeGoodwill": null,
                    "warrants": "134859000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2889967000.00",
                    "liabilitiesAndStockholdersEquity": "9319140000.00",
                    "cashAndShortTermInvestments": "255761000.00",
                    "propertyPlantAndEquipmentGross": "531340000.00",
                    "propertyPlantAndEquipmentNet": "531340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "509773000.00",
                    "netInvestedCapital": "7532102000.00",
                    "commonStockSharesOutstanding": "20132514.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9320419000.00",
                    "intangibleAssets": "405434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243810000.00",
                    "totalLiab": "5402506000.00",
                    "totalStockholderEquity": "3344790000.00",
                    "deferredLongTermLiab": "405434000.00",
                    "otherCurrentLiab": "358020000.00",
                    "commonStock": "1408000.00",
                    "capitalStock": "426408000.00",
                    "retainedEarnings": "-44515000.00",
                    "otherLiab": "122807000.00",
                    "goodWill": "261139000.00",
                    "otherAssets": "7085957000.00",
                    "cash": "161667000.00",
                    "cashAndEquivalents": "161667000.00",
                    "totalCurrentLiabilities": "653020000.00",
                    "currentDeferredRevenue": "87049000.00",
                    "netDebt": "4750197000.00",
                    "shortTermDebt": "295000000.00",
                    "shortLongTermDebt": "295000000.00",
                    "shortLongTermDebtTotal": "4911864000.00",
                    "otherStockholderEquity": "2935448000.00",
                    "propertyPlantEquipment": "7706758000.00",
                    "totalCurrentAssets": "705482000.00",
                    "longTermInvestments": "154144000.00",
                    "netTangibleAssets": "2658651000.00",
                    "shortTermInvestments": "8801000.00",
                    "netReceivables": "295210000.00",
                    "longTermDebt": "4515452000.00",
                    "inventory": "4795000.00",
                    "accountsPayable": "355545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "447540000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1408000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7219613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8614937000.00",
                    "capitalLeaseObligations": "396412000.00",
                    "longTermDebtTotal": "4515452000.00",
                    "nonCurrentLiabilitiesOther": "122807000.00",
                    "nonCurrentLiabilitiesTotal": "4749486000.00",
                    "negativeGoodwill": null,
                    "warrants": "135398000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2935448000.00",
                    "liabilitiesAndStockholdersEquity": "9320419000.00",
                    "cashAndShortTermInvestments": "161667000.00",
                    "propertyPlantAndEquipmentGross": "528074000.00",
                    "propertyPlantAndEquipmentNet": "528074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "434924000.00",
                    "netInvestedCapital": "7435242000.00",
                    "commonStockSharesOutstanding": "20159599.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "9050638000.00",
                    "intangibleAssets": "336439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99151000.00",
                    "totalLiab": "5075489000.00",
                    "totalStockholderEquity": "3405030000.00",
                    "deferredLongTermLiab": "336439000.00",
                    "otherCurrentLiab": "3072000.00",
                    "commonStock": "1415000.00",
                    "capitalStock": "426415000.00",
                    "retainedEarnings": "2.00",
                    "otherLiab": "120391000.00",
                    "goodWill": "109473000.00",
                    "otherAssets": "2000.00",
                    "cash": "266538000.00",
                    "cashAndEquivalents": "266538000.00",
                    "totalCurrentLiabilities": "801644000.00",
                    "currentDeferredRevenue": "82906000.00",
                    "netDebt": "4362101000.00",
                    "shortTermDebt": "485000000.00",
                    "shortLongTermDebt": "485000000.00",
                    "shortLongTermDebtTotal": "4806567000.00",
                    "otherStockholderEquity": "2985666000.00",
                    "propertyPlantEquipment": "7508709000.00",
                    "totalCurrentAssets": "853830000.00",
                    "longTermInvestments": "161845000.00",
                    "netTangibleAssets": "2870557000.00",
                    "shortTermInvestments": "4411000.00",
                    "netReceivables": "284615000.00",
                    "longTermDebt": "4321567000.00",
                    "inventory": "1981000.00",
                    "accountsPayable": "313572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "443699000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1415000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7184852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8196806000.00",
                    "capitalLeaseObligations": "307072000.00",
                    "longTermDebtTotal": "4321567000.00",
                    "nonCurrentLiabilitiesOther": "120391000.00",
                    "nonCurrentLiabilitiesTotal": "4273845000.00",
                    "negativeGoodwill": null,
                    "warrants": "136235000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2985666000.00",
                    "liabilitiesAndStockholdersEquity": "9050638000.00",
                    "cashAndShortTermInvestments": "266538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "359895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "617528000.00",
                    "netInvestedCapital": "7301597000.00",
                    "commonStockSharesOutstanding": "20545243.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "9004408000.00",
                    "intangibleAssets": "325641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "357404000.00",
                    "totalLiab": "4933260000.00",
                    "totalStockholderEquity": "3489269000.00",
                    "deferredLongTermLiab": "207572000.00",
                    "otherCurrentLiab": "323765000.00",
                    "commonStock": "1445000.00",
                    "capitalStock": "426445000.00",
                    "retainedEarnings": "-19793000.00",
                    "otherLiab": "118213000.00",
                    "goodWill": "109439000.00",
                    "otherAssets": "-124418000.00",
                    "cash": "137598000.00",
                    "cashAndEquivalents": "137598000.00",
                    "totalCurrentLiabilities": "658765000.00",
                    "currentDeferredRevenue": "78741000.00",
                    "netDebt": "4343869000.00",
                    "shortTermDebt": "335000000.00",
                    "shortLongTermDebt": "335000000.00",
                    "shortLongTermDebtTotal": "4481467000.00",
                    "otherStockholderEquity": "3063500000.00",
                    "propertyPlantEquipment": "298914000.00",
                    "totalCurrentAssets": "908357000.00",
                    "longTermInvestments": "287978000.00",
                    "netTangibleAssets": "3092329000.00",
                    "shortTermInvestments": "127157000.00",
                    "netReceivables": "284443000.00",
                    "longTermDebt": "4166081000.00",
                    "inventory": "1755000.00",
                    "accountsPayable": "318598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "454195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1445000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7087256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8096051000.00",
                    "capitalLeaseObligations": "315386000.00",
                    "longTermDebtTotal": "4166081000.00",
                    "nonCurrentLiabilitiesOther": "438713000.00",
                    "nonCurrentLiabilitiesTotal": "4274495000.00",
                    "negativeGoodwill": null,
                    "warrants": "137499000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3063500000.00",
                    "liabilitiesAndStockholdersEquity": "9004408000.00",
                    "cashAndShortTermInvestments": "264755000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "368303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "665412000.00",
                    "netInvestedCapital": "7230350000.00",
                    "commonStockSharesOutstanding": "21312571.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "8990189000.00",
                    "intangibleAssets": "341444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "406080000.00",
                    "totalLiab": "4663748000.00",
                    "totalStockholderEquity": "3741822000.00",
                    "deferredLongTermLiab": "341444000.00",
                    "otherCurrentLiab": "304857000.00",
                    "commonStock": "1511000.00",
                    "capitalStock": "426511000.00",
                    "retainedEarnings": "165219000.00",
                    "otherLiab": "127229000.00",
                    "goodWill": "109439000.00",
                    "otherAssets": "8358943000.00",
                    "cash": "96555000.00",
                    "cashAndEquivalents": "96555000.00",
                    "totalCurrentLiabilities": "429857000.00",
                    "currentDeferredRevenue": "-298424000.00",
                    "netDebt": "4125292000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "4221847000.00",
                    "otherStockholderEquity": "3317072000.00",
                    "propertyPlantEquipment": "7423213000.00",
                    "totalCurrentAssets": "899179000.00",
                    "longTermInvestments": "284052000.00",
                    "netTangibleAssets": "3207383000.00",
                    "shortTermInvestments": "129321000.00",
                    "netReceivables": "265645000.00",
                    "longTermDebt": "3928251000.00",
                    "inventory": "1578000.00",
                    "accountsPayable": "298424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "455170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1511000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7108439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8091010000.00",
                    "capitalLeaseObligations": "293596000.00",
                    "longTermDebtTotal": "3928251000.00",
                    "nonCurrentLiabilitiesOther": "424723000.00",
                    "nonCurrentLiabilitiesTotal": "4233891000.00",
                    "negativeGoodwill": null,
                    "warrants": "139264000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3317072000.00",
                    "liabilitiesAndStockholdersEquity": "8990189000.00",
                    "cashAndShortTermInvestments": "225876000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "345510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656505000.00",
                    "netInvestedCapital": "7245073000.00",
                    "commonStockSharesOutstanding": "21753020.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8803997000.00",
                    "intangibleAssets": "335619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98693000.00",
                    "totalLiab": "4822269000.00",
                    "totalStockholderEquity": "3386768000.00",
                    "deferredLongTermLiab": "335619000.00",
                    "otherCurrentLiab": "7091000.00",
                    "commonStock": "1523000.00",
                    "capitalStock": "1523000.00",
                    "retainedEarnings": "-9815000.00",
                    "otherLiab": "119507000.00",
                    "goodWill": "105149000.00",
                    "otherAssets": "8668767000.00",
                    "cash": "110500000.00",
                    "cashAndEquivalents": "110500000.00",
                    "totalCurrentLiabilities": "307091000.00",
                    "currentDeferredRevenue": "-302342000.00",
                    "netDebt": "4275356000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "4405646000.00",
                    "otherStockholderEquity": "3389693000.00",
                    "propertyPlantEquipment": "7495669000.00",
                    "totalCurrentAssets": "715044000.00",
                    "longTermInvestments": "152516000.00",
                    "netTangibleAssets": "3281619000.00",
                    "shortTermInvestments": "130103000.00",
                    "netReceivables": "266011000.00",
                    "longTermDebt": "4105646000.00",
                    "inventory": "1483000.00",
                    "accountsPayable": "307091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "465612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8088953000.00",
                    "capitalLeaseObligations": "280210000.00",
                    "longTermDebtTotal": "4105646000.00",
                    "nonCurrentLiabilitiesOther": "119507000.00",
                    "nonCurrentLiabilitiesTotal": "4515178000.00",
                    "negativeGoodwill": null,
                    "warrants": "139163000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3389693000.00",
                    "liabilitiesAndStockholdersEquity": "8803997000.00",
                    "cashAndShortTermInvestments": "240603000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "334315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "407953000.00",
                    "netInvestedCapital": "7492414000.00",
                    "commonStockSharesOutstanding": "21760036.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8425652000.00",
                    "intangibleAssets": "271201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111087000.00",
                    "totalLiab": "4352401000.00",
                    "totalStockholderEquity": "3433943000.00",
                    "deferredLongTermLiab": "271201000.00",
                    "otherCurrentLiab": "-64501000.00",
                    "commonStock": "1523000.00",
                    "capitalStock": "1523000.00",
                    "retainedEarnings": "-9815000.00",
                    "otherLiab": "127757000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "8298283000.00",
                    "cash": "110978000.00",
                    "cashAndEquivalents": "110978000.00",
                    "totalCurrentLiabilities": "253271000.00",
                    "currentDeferredRevenue": "-246739000.00",
                    "netDebt": "3850580000.00",
                    "shortTermDebt": "317772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4004922000.00",
                    "otherStockholderEquity": "3435156000.00",
                    "propertyPlantEquipment": "7425271000.00",
                    "totalCurrentAssets": "643444000.00",
                    "longTermInvestments": "217958000.00",
                    "netTangibleAssets": "3433943000.00",
                    "shortTermInvestments": "132222000.00",
                    "netReceivables": "255190000.00",
                    "longTermDebt": "3687150000.00",
                    "inventory": "33967000.00",
                    "accountsPayable": "253271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "511863000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7782208000.00",
                    "capitalLeaseObligations": "274408000.00",
                    "longTermDebtTotal": "3687150000.00",
                    "nonCurrentLiabilitiesOther": "127757000.00",
                    "nonCurrentLiabilitiesTotal": "4099130000.00",
                    "negativeGoodwill": null,
                    "warrants": "137260000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3435156000.00",
                    "liabilitiesAndStockholdersEquity": "8425652000.00",
                    "cashAndShortTermInvestments": "243200000.00",
                    "propertyPlantAndEquipmentGross": "268537000.00",
                    "propertyPlantAndEquipmentNet": "268537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223984000.00",
                    "netInvestedCapital": "7121093000.00",
                    "commonStockSharesOutstanding": "21811923.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8403835000.00",
                    "intangibleAssets": "280679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78948000.00",
                    "totalLiab": "4338934000.00",
                    "totalStockholderEquity": "3419880000.00",
                    "deferredLongTermLiab": "280679000.00",
                    "otherCurrentLiab": "-43955000.00",
                    "commonStock": "1508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9815000.00",
                    "otherLiab": "136723000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "280679000.00",
                    "cash": "134278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271426000.00",
                    "currentDeferredRevenue": "-263171000.00",
                    "netDebt": "3786692000.00",
                    "shortTermDebt": "315381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3967160000.00",
                    "otherStockholderEquity": "3423699000.00",
                    "propertyPlantEquipment": "7141026000.00",
                    "totalCurrentAssets": "634522000.00",
                    "longTermInvestments": "217707000.00",
                    "netTangibleAssets": "3558356000.00",
                    "shortTermInvestments": "133790000.00",
                    "netReceivables": "252451000.00",
                    "longTermDebt": "3651779000.00",
                    "inventory": "35055000.00",
                    "accountsPayable": "271426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "516360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1508000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7769313000.00",
                    "capitalLeaseObligations": "269191000.00",
                    "longTermDebtTotal": "3651779000.00",
                    "nonCurrentLiabilitiesOther": "405914000.00",
                    "nonCurrentLiabilitiesTotal": "4067508000.00",
                    "negativeGoodwill": null,
                    "warrants": "138476000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3423699000.00",
                    "liabilitiesAndStockholdersEquity": "8403835000.00",
                    "cashAndShortTermInvestments": "268068000.00",
                    "propertyPlantAndEquipmentGross": "263691000.00",
                    "propertyPlantAndEquipmentNet": "263691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194251000.00",
                    "netInvestedCapital": "7071659000.00",
                    "commonStockSharesOutstanding": "21591583.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8350202000.00",
                    "intangibleAssets": "285836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72667000.00",
                    "totalLiab": "4254348000.00",
                    "totalStockholderEquity": "3463139000.00",
                    "deferredLongTermLiab": "285836000.00",
                    "otherCurrentLiab": "-83298000.00",
                    "commonStock": "1514000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "141324000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "285836000.00",
                    "cash": "113686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235860000.00",
                    "currentDeferredRevenue": "-225754000.00",
                    "netDebt": "3753663000.00",
                    "shortTermDebt": "319158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3916493000.00",
                    "otherStockholderEquity": "3469758000.00",
                    "propertyPlantEquipment": "7112269000.00",
                    "totalCurrentAssets": "605112000.00",
                    "longTermInvestments": "217220000.00",
                    "netTangibleAssets": "3600828000.00",
                    "shortTermInvestments": "135115000.00",
                    "netReceivables": "247790000.00",
                    "longTermDebt": "3597335000.00",
                    "inventory": "35854000.00",
                    "accountsPayable": "235860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "504841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7745090000.00",
                    "capitalLeaseObligations": "270014000.00",
                    "longTermDebtTotal": "3597335000.00",
                    "nonCurrentLiabilitiesOther": "411338000.00",
                    "nonCurrentLiabilitiesTotal": "4018488000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3469758000.00",
                    "liabilitiesAndStockholdersEquity": "8350202000.00",
                    "cashAndShortTermInvestments": "248801000.00",
                    "propertyPlantAndEquipmentGross": "264880000.00",
                    "propertyPlantAndEquipmentNet": "264880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161342000.00",
                    "netInvestedCapital": "7060474000.00",
                    "commonStockSharesOutstanding": "21655074.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7942001000.00",
                    "intangibleAssets": "255907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80727000.00",
                    "totalLiab": "3916813000.00",
                    "totalStockholderEquity": "3221832000.00",
                    "deferredLongTermLiab": "196605000.00",
                    "otherCurrentLiab": "-11586000.00",
                    "commonStock": "1522000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "99512000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "223501000.00",
                    "cash": "365294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282766000.00",
                    "currentDeferredRevenue": "-270973000.00",
                    "netDebt": "3159426000.00",
                    "shortTermDebt": "294352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3548245000.00",
                    "otherStockholderEquity": "3233105000.00",
                    "propertyPlantEquipment": "6493866000.00",
                    "totalCurrentAssets": "862295000.00",
                    "longTermInvestments": "63874000.00",
                    "netTangibleAssets": "3358543000.00",
                    "shortTermInvestments": "136649000.00",
                    "netReceivables": "240646000.00",
                    "longTermDebt": "3253893000.00",
                    "inventory": "38979000.00",
                    "accountsPayable": "282766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "676460000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7079706000.00",
                    "capitalLeaseObligations": "270827000.00",
                    "longTermDebtTotal": "3253893000.00",
                    "nonCurrentLiabilitiesOther": "370339000.00",
                    "nonCurrentLiabilitiesTotal": "3634047000.00",
                    "negativeGoodwill": null,
                    "warrants": "136711000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3233105000.00",
                    "liabilitiesAndStockholdersEquity": "7942001000.00",
                    "cashAndShortTermInvestments": "501943000.00",
                    "propertyPlantAndEquipmentGross": "266059000.00",
                    "propertyPlantAndEquipmentNet": "266059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362545000.00",
                    "netInvestedCapital": "6475725000.00",
                    "commonStockSharesOutstanding": "21885144.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7606708000.00",
                    "intangibleAssets": "265550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43259000.00",
                    "totalLiab": "3878677000.00",
                    "totalStockholderEquity": "3302838000.00",
                    "deferredLongTermLiab": "206659000.00",
                    "otherCurrentLiab": "322799000.00",
                    "commonStock": "1534000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "101544000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "-87940000.00",
                    "cash": "45052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522799000.00",
                    "currentDeferredRevenue": "-309089000.00",
                    "netDebt": "3399467000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3444519000.00",
                    "otherStockholderEquity": "3307377000.00",
                    "propertyPlantEquipment": "6452775000.00",
                    "totalCurrentAssets": "461966000.00",
                    "longTermInvestments": "62685000.00",
                    "netTangibleAssets": "3439053000.00",
                    "shortTermInvestments": "137940000.00",
                    "netReceivables": "235715000.00",
                    "longTermDebt": "3172890000.00",
                    "inventory": "11819000.00",
                    "accountsPayable": "309089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "298793000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1534000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6799976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7144742000.00",
                    "capitalLeaseObligations": "297740000.00",
                    "longTermDebtTotal": "3172890000.00",
                    "nonCurrentLiabilitiesOther": "373173000.00",
                    "nonCurrentLiabilitiesTotal": "3355878000.00",
                    "negativeGoodwill": null,
                    "warrants": "136215000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3317192000.00",
                    "liabilitiesAndStockholdersEquity": "7606708000.00",
                    "cashAndShortTermInvestments": "182992000.00",
                    "propertyPlantAndEquipmentGross": "267226000.00",
                    "propertyPlantAndEquipmentNet": "267226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10592000.00",
                    "netInvestedCapital": "6475728000.00",
                    "commonStockSharesOutstanding": "22231645.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7844942000.00",
                    "intangibleAssets": "275610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36444000.00",
                    "totalLiab": "4088105000.00",
                    "totalStockholderEquity": "3333435000.00",
                    "deferredLongTermLiab": "216280000.00",
                    "otherCurrentLiab": "-3139000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "102153000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "-142295000.00",
                    "cash": "392136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759282000.00",
                    "currentDeferredRevenue": "-255767000.00",
                    "netDebt": "3587140000.00",
                    "shortTermDebt": "762421000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3979276000.00",
                    "otherStockholderEquity": "3339891000.00",
                    "propertyPlantEquipment": "6407206000.00",
                    "totalCurrentAssets": "790032000.00",
                    "longTermInvestments": "60071000.00",
                    "netTangibleAssets": "3470333000.00",
                    "shortTermInvestments": "139475000.00",
                    "netReceivables": "221977000.00",
                    "longTermDebt": "3434434000.00",
                    "inventory": "11982000.00",
                    "accountsPayable": "255767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "296319000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6710083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7054910000.00",
                    "capitalLeaseObligations": "301165000.00",
                    "longTermDebtTotal": "3434434000.00",
                    "nonCurrentLiabilitiesOther": "374574000.00",
                    "nonCurrentLiabilitiesTotal": "3328823000.00",
                    "negativeGoodwill": null,
                    "warrants": "136898000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3349706000.00",
                    "liabilitiesAndStockholdersEquity": "7844942000.00",
                    "cashAndShortTermInvestments": "531611000.00",
                    "propertyPlantAndEquipmentGross": "268384000.00",
                    "propertyPlantAndEquipmentNet": "268384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "369293000.00",
                    "netInvestedCapital": "6767869000.00",
                    "commonStockSharesOutstanding": "22587130.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7466568000.00",
                    "intangibleAssets": "285448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39152000.00",
                    "totalLiab": "3631946000.00",
                    "totalStockholderEquity": "3416793000.00",
                    "deferredLongTermLiab": "225645000.00",
                    "otherCurrentLiab": "-60028000.00",
                    "commonStock": "1546000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "107418000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "182126000.00",
                    "cash": "46224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287673000.00",
                    "currentDeferredRevenue": "-210882000.00",
                    "netDebt": "3518254000.00",
                    "shortTermDebt": "347701000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3564478000.00",
                    "otherStockholderEquity": "3405993000.00",
                    "propertyPlantEquipment": "6370849000.00",
                    "totalCurrentAssets": "434460000.00",
                    "longTermInvestments": "205675000.00",
                    "netTangibleAssets": "3551868000.00",
                    "shortTermInvestments": "140749000.00",
                    "netReceivables": "208335000.00",
                    "longTermDebt": "3019076000.00",
                    "inventory": "12034000.00",
                    "accountsPayable": "210882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "292569000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6398406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7032108000.00",
                    "capitalLeaseObligations": "304194000.00",
                    "longTermDebtTotal": "3019076000.00",
                    "nonCurrentLiabilitiesOther": "390382000.00",
                    "nonCurrentLiabilitiesTotal": "3344273000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3415808000.00",
                    "liabilitiesAndStockholdersEquity": "7466568000.00",
                    "cashAndShortTermInvestments": "186973000.00",
                    "propertyPlantAndEquipmentGross": "269029000.00",
                    "propertyPlantAndEquipmentNet": "269029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22389000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7428294000.00",
                    "intangibleAssets": "294959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33062000.00",
                    "totalLiab": "3564456000.00",
                    "totalStockholderEquity": "3440952000.00",
                    "deferredLongTermLiab": "230989000.00",
                    "otherCurrentLiab": "1925000.00",
                    "commonStock": "1543000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "99191000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "-141613000.00",
                    "cash": "56777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261272000.00",
                    "currentDeferredRevenue": "-258531000.00",
                    "netDebt": "3147216000.00",
                    "shortTermDebt": "816000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3203993000.00",
                    "otherStockholderEquity": "3432321000.00",
                    "propertyPlantEquipment": "6320672000.00",
                    "totalCurrentAssets": "429510000.00",
                    "longTermInvestments": "64183000.00",
                    "netTangibleAssets": "3572983000.00",
                    "shortTermInvestments": "142268000.00",
                    "netReceivables": "197403000.00",
                    "longTermDebt": "2930369000.00",
                    "inventory": "12562000.00",
                    "accountsPayable": "258531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "290855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2727000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6791597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7140397000.00",
                    "capitalLeaseObligations": "308341000.00",
                    "longTermDebtTotal": "2930369000.00",
                    "nonCurrentLiabilitiesOther": "99191000.00",
                    "nonCurrentLiabilitiesTotal": "3312999000.00",
                    "negativeGoodwill": null,
                    "warrants": "132031000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3442136000.00",
                    "liabilitiesAndStockholdersEquity": "7428294000.00",
                    "cashAndShortTermInvestments": "199045000.00",
                    "propertyPlantAndEquipmentGross": "270318000.00",
                    "propertyPlantAndEquipmentNet": "270318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22356988.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7486666000.00",
                    "intangibleAssets": "299250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133715000.00",
                    "totalLiab": "3653155000.00",
                    "totalStockholderEquity": "3421622000.00",
                    "deferredLongTermLiab": "234357000.00",
                    "otherCurrentLiab": "-208000.00",
                    "commonStock": "1543000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31355000.00",
                    "otherLiab": "99621000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "264517000.00",
                    "cash": "48172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242094000.00",
                    "currentDeferredRevenue": "-240696000.00",
                    "netDebt": "3263268000.00",
                    "shortTermDebt": "1606000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3311440000.00",
                    "otherStockholderEquity": "3440340000.00",
                    "propertyPlantEquipment": "6296023000.00",
                    "totalCurrentAssets": "368643000.00",
                    "longTermInvestments": "65495000.00",
                    "netTangibleAssets": "3546354000.00",
                    "shortTermInvestments": "142761000.00",
                    "netReceivables": "184733000.00",
                    "longTermDebt": "3037557000.00",
                    "inventory": "13375000.00",
                    "accountsPayable": "240696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "287157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31355000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6768194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7118023000.00",
                    "capitalLeaseObligations": "311716000.00",
                    "longTermDebtTotal": "3037557000.00",
                    "nonCurrentLiabilitiesOther": "373608000.00",
                    "nonCurrentLiabilitiesTotal": "3420876000.00",
                    "negativeGoodwill": null,
                    "warrants": "124732000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3450155000.00",
                    "liabilitiesAndStockholdersEquity": "7486666000.00",
                    "cashAndShortTermInvestments": "190933000.00",
                    "propertyPlantAndEquipmentGross": "270943000.00",
                    "propertyPlantAndEquipmentNet": "270943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22098180.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7373628000.00",
                    "intangibleAssets": "280193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113447000.00",
                    "totalLiab": "3508953000.00",
                    "totalStockholderEquity": "3455335000.00",
                    "deferredLongTermLiab": "214336000.00",
                    "otherCurrentLiab": "-1655000.00",
                    "commonStock": "1543000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41189000.00",
                    "otherLiab": "110363000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "-134529000.00",
                    "cash": "52445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208779000.00",
                    "currentDeferredRevenue": "-208047000.00",
                    "netDebt": "3137366000.00",
                    "shortTermDebt": "2387000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3189811000.00",
                    "otherStockholderEquity": "3475492000.00",
                    "propertyPlantEquipment": "6251086000.00",
                    "totalCurrentAssets": "487857000.00",
                    "longTermInvestments": "148216000.00",
                    "netTangibleAssets": "3579766000.00",
                    "shortTermInvestments": "144992000.00",
                    "netReceivables": "176973000.00",
                    "longTermDebt": "2915185000.00",
                    "inventory": "113447000.00",
                    "accountsPayable": "208047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "284909000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-41189000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6736271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7020300000.00",
                    "capitalLeaseObligations": "315738000.00",
                    "longTermDebtTotal": "2915185000.00",
                    "nonCurrentLiabilitiesOther": "385721000.00",
                    "nonCurrentLiabilitiesTotal": "3309989000.00",
                    "negativeGoodwill": null,
                    "warrants": "124431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3485307000.00",
                    "liabilitiesAndStockholdersEquity": "7373628000.00",
                    "cashAndShortTermInvestments": "197437000.00",
                    "propertyPlantAndEquipmentGross": "272051000.00",
                    "propertyPlantAndEquipmentNet": "272051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22056594.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7070879000.00",
                    "intangibleAssets": "66793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21134000.00",
                    "totalLiab": "3127608000.00",
                    "totalStockholderEquity": "3543546000.00",
                    "deferredLongTermLiab": "213103000.00",
                    "otherCurrentLiab": "-8762000.00",
                    "commonStock": "1543000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "100960000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "240496000.00",
                    "cash": "53740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175300000.00",
                    "currentDeferredRevenue": "-175300000.00",
                    "netDebt": "2774454000.00",
                    "shortTermDebt": "8762000.00",
                    "shortLongTermDebt": "3193000.00",
                    "shortLongTermDebtTotal": "2828194000.00",
                    "otherStockholderEquity": "3514687000.00",
                    "propertyPlantEquipment": "6363906000.00",
                    "totalCurrentAssets": "378127000.00",
                    "longTermInvestments": "146880000.00",
                    "netTangibleAssets": "3666502000.00",
                    "shortTermInvestments": "146880000.00",
                    "netReceivables": "156373000.00",
                    "longTermDebt": "2623835000.00",
                    "inventory": "14451000.00",
                    "accountsPayable": "175300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "286584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6614492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6692752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2623835000.00",
                    "nonCurrentLiabilitiesOther": "114299000.00",
                    "nonCurrentLiabilitiesTotal": "2952308000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3524502000.00",
                    "liabilitiesAndStockholdersEquity": "7070879000.00",
                    "cashAndShortTermInvestments": "200620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "510217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22163790.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6744850000.00",
                    "intangibleAssets": "256100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10782000.00",
                    "totalLiab": "2783012000.00",
                    "totalStockholderEquity": "3627294000.00",
                    "deferredLongTermLiab": "193640000.00",
                    "otherCurrentLiab": "150652000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27834000.00",
                    "otherLiab": "107458000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "247702000.00",
                    "cash": "52456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193941000.00",
                    "currentDeferredRevenue": "-193941000.00",
                    "netDebt": "2419342000.00",
                    "shortTermDebt": "43289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2515087000.00",
                    "otherStockholderEquity": "3588089000.00",
                    "propertyPlantEquipment": "6040750000.00",
                    "totalCurrentAssets": "355391000.00",
                    "longTermInvestments": "151120000.00",
                    "netTangibleAssets": "3687201000.00",
                    "shortTermInvestments": "148315000.00",
                    "netReceivables": "143838000.00",
                    "longTermDebt": "2471798000.00",
                    "inventory": "-26988000.00",
                    "accountsPayable": "193941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "284452000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "9815000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6377900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6389459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2471798000.00",
                    "nonCurrentLiabilitiesOther": "107458000.00",
                    "nonCurrentLiabilitiesTotal": "2589071000.00",
                    "negativeGoodwill": null,
                    "warrants": "50092000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3597904000.00",
                    "liabilitiesAndStockholdersEquity": "6744850000.00",
                    "cashAndShortTermInvestments": "200771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6040750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22381321.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6559174000.00",
                    "intangibleAssets": "236582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107549000.00",
                    "totalLiab": "2633126000.00",
                    "totalStockholderEquity": "3643796000.00",
                    "deferredLongTermLiab": "173784000.00",
                    "otherCurrentLiab": "155251000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26407000.00",
                    "otherLiab": "106311000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "229946000.00",
                    "cash": "57515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155251000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2304234000.00",
                    "shortTermDebt": "2361749000.00",
                    "shortLongTermDebt": "2361749000.00",
                    "shortLongTermDebtTotal": "2361749000.00",
                    "otherStockholderEquity": "3606018000.00",
                    "propertyPlantEquipment": "5817347000.00",
                    "totalCurrentAssets": "505245000.00",
                    "longTermInvestments": "17148000.00",
                    "netTangibleAssets": "3653611000.00",
                    "shortTermInvestments": "8472000.00",
                    "netReceivables": "130698000.00",
                    "longTermDebt": "2361749000.00",
                    "inventory": "209483000.00",
                    "accountsPayable": "151697000.00",
                    "totalPermanentEquity": "3926048000.00",
                    "noncontrollingInterestInConsolidatedEntity": "282252000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26407000.00",
                    "additionalPaidInCapital": "3615833000.00",
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "9815000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6028027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6053929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2361749000.00",
                    "nonCurrentLiabilitiesOther": "109865000.00",
                    "nonCurrentLiabilitiesTotal": "2477875000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3615833000.00",
                    "liabilitiesAndStockholdersEquity": "6559174000.00",
                    "cashAndShortTermInvestments": "57515000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5817347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22370032.43"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6448291000.00",
                    "intangibleAssets": "244554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22604000.00",
                    "totalLiab": "2509426000.00",
                    "totalStockholderEquity": "3659665000.00",
                    "deferredLongTermLiab": "177606000.00",
                    "otherCurrentLiab": "147218000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9500000.00",
                    "otherLiab": "111343000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "202613000.00",
                    "cash": "64080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147218000.00",
                    "currentDeferredRevenue": "-2617898000.00",
                    "netDebt": "2176608000.00",
                    "shortTermDebt": "2240688000.00",
                    "shortLongTermDebt": "2240688000.00",
                    "shortLongTermDebtTotal": "2240688000.00",
                    "otherStockholderEquity": "3615496000.00",
                    "propertyPlantEquipment": "5924579000.00",
                    "totalCurrentAssets": "212065000.00",
                    "longTermInvestments": "14052000.00",
                    "netTangibleAssets": "3669842000.00",
                    "shortTermInvestments": "10900000.00",
                    "netReceivables": "125381000.00",
                    "longTermDebt": "2240688000.00",
                    "inventory": "-21921999.00",
                    "accountsPayable": "146588000.00",
                    "totalPermanentEquity": "3938865000.00",
                    "noncontrollingInterestInConsolidatedEntity": "279200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22936000.00",
                    "additionalPaidInCapital": "3625673000.00",
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "9500000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6213420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6236226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2240688000.00",
                    "nonCurrentLiabilitiesOther": "111973000.00",
                    "nonCurrentLiabilitiesTotal": "2362208000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3625673000.00",
                    "liabilitiesAndStockholdersEquity": "6448291000.00",
                    "cashAndShortTermInvestments": "64080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5924579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22387831.71"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "6622070000.00",
                    "intangibleAssets": "244554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61138000.00",
                    "totalLiab": "2711106000.00",
                    "totalStockholderEquity": "3637771000.00",
                    "deferredLongTermLiab": "174242000.00",
                    "otherCurrentLiab": "165323000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13227000.00",
                    "otherLiab": "116442000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6406970000.00",
                    "cash": "78922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2342458000.00",
                    "shortTermDebt": "2421380000.00",
                    "shortLongTermDebt": "2421380000.00",
                    "shortLongTermDebtTotal": "4843060000.00",
                    "otherStockholderEquity": "3612811000.00",
                    "propertyPlantEquipment": "5889943000.00",
                    "totalCurrentAssets": "487573000.00",
                    "longTermInvestments": "16025000.00",
                    "netTangibleAssets": "3647948000.00",
                    "shortTermInvestments": "22358000.00",
                    "netReceivables": "113820000.00",
                    "longTermDebt": "2421680000.00",
                    "inventory": "233693000.00",
                    "accountsPayable": "163107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "273193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6111503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6134497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2421680000.00",
                    "nonCurrentLiabilitiesOther": "116177000.00",
                    "nonCurrentLiabilitiesTotal": "2545783000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3622988000.00",
                    "liabilitiesAndStockholdersEquity": "6622070000.00",
                    "cashAndShortTermInvestments": "78922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "397012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22246306.71"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6907090000.00",
                    "intangibleAssets": "257831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57360000.00",
                    "totalLiab": "2944158000.00",
                    "totalStockholderEquity": "3646869000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "386970000.00",
                    "commonStock": "1553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18911000.00",
                    "otherLiab": "346685000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6691385000.00",
                    "cash": "87723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2336635000.00",
                    "shortTermDebt": "2424358000.00",
                    "shortLongTermDebt": "2424358000.00",
                    "shortLongTermDebtTotal": "4849535000.00",
                    "otherStockholderEquity": "3609763000.00",
                    "propertyPlantEquipment": "6054757000.00",
                    "totalCurrentAssets": "594502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3657046000.00",
                    "shortTermInvestments": "25784000.00",
                    "netReceivables": "102198000.00",
                    "longTermDebt": "2425177000.00",
                    "inventory": "347221000.00",
                    "accountsPayable": "162938000.00",
                    "totalPermanentEquity": "3962932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "316063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6465000.00",
                    "additionalPaidInCapital": "3619940000.00",
                    "commonStockTotalEquity": "1553000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "18911000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6289741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6312588000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2425177000.00",
                    "nonCurrentLiabilitiesOther": "345866000.00",
                    "nonCurrentLiabilitiesTotal": "2557188000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3619940000.00",
                    "liabilitiesAndStockholdersEquity": "6907090000.00",
                    "cashAndShortTermInvestments": "87723000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6054757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22299105.14"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6864034000.00",
                    "intangibleAssets": "282272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32777000.00",
                    "totalLiab": "2879618000.00",
                    "totalStockholderEquity": "3671114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "134237000.00",
                    "commonStock": "1553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7592000.00",
                    "otherLiab": "136424000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6676327000.00",
                    "cash": "73242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134237000.00",
                    "currentDeferredRevenue": "-233510000.00",
                    "netDebt": "2525538000.00",
                    "shortTermDebt": "68999000.00",
                    "shortLongTermDebt": "2598780000.00",
                    "shortLongTermDebtTotal": "2668766000.00",
                    "otherStockholderEquity": "3645832000.00",
                    "propertyPlantEquipment": "6331289000.00",
                    "totalCurrentAssets": "220484000.00",
                    "longTermInvestments": "21235000.00",
                    "netTangibleAssets": "3672537000.00",
                    "shortTermInvestments": "17284000.00",
                    "netReceivables": "97181000.00",
                    "longTermDebt": "2599767000.00",
                    "inventory": "17284000.00",
                    "accountsPayable": "134237000.00",
                    "totalPermanentEquity": "3984416000.00",
                    "noncontrollingInterestInConsolidatedEntity": "313302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5960000.00",
                    "additionalPaidInCapital": "3656009000.00",
                    "commonStockTotalEquity": "1553000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "7592000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6619419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6643550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2599767000.00",
                    "nonCurrentLiabilitiesOther": "66438000.00",
                    "nonCurrentLiabilitiesTotal": "2745381000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3656009000.00",
                    "liabilitiesAndStockholdersEquity": "6864034000.00",
                    "cashAndShortTermInvestments": "73242000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6331289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22299371.86"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6701761000.00",
                    "intangibleAssets": "296645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84582000.00",
                    "totalLiab": "2675561000.00",
                    "totalStockholderEquity": "3705866000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "135198000.00",
                    "commonStock": "1553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3784000.00",
                    "otherLiab": "141798000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6481212000.00",
                    "cash": "115690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2272698000.00",
                    "shortTermDebt": "67798000.00",
                    "shortLongTermDebt": "67798000.00",
                    "shortLongTermDebtTotal": "2457153000.00",
                    "otherStockholderEquity": "3681642000.00",
                    "propertyPlantEquipment": "6044127000.00",
                    "totalCurrentAssets": "305131000.00",
                    "longTermInvestments": "47104000.00",
                    "netTangibleAssets": "3707289000.00",
                    "shortTermInvestments": "18000000.00",
                    "netReceivables": "86859000.00",
                    "longTermDebt": "2389355000.00",
                    "inventory": "18000000.00",
                    "accountsPayable": "135198000.00",
                    "totalPermanentEquity": "4026200000.00",
                    "noncontrollingInterestInConsolidatedEntity": "320334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8710000.00",
                    "additionalPaidInCapital": "3691819000.00",
                    "commonStockTotalEquity": "1553000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "3784000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6349330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6396630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2389355000.00",
                    "nonCurrentLiabilitiesOther": "73033000.00",
                    "nonCurrentLiabilitiesTotal": "2540363000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3691819000.00",
                    "liabilitiesAndStockholdersEquity": "6701761000.00",
                    "cashAndShortTermInvestments": "115690000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6044127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21421478.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6678998000.00",
                    "intangibleAssets": "310062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27153000.00",
                    "totalLiab": "2976248000.00",
                    "totalStockholderEquity": "3103283000.00",
                    "deferredLongTermLiab": "213977000.00",
                    "otherCurrentLiab": "124378000.00",
                    "commonStock": "1364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16971000.00",
                    "otherLiab": "157489000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6476673000.00",
                    "cash": "83015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2604995000.00",
                    "shortTermDebt": "72250000.00",
                    "shortLongTermDebt": "2473326000.00",
                    "shortLongTermDebtTotal": "2761560000.00",
                    "otherStockholderEquity": "3099217000.00",
                    "propertyPlantEquipment": "6050933000.00",
                    "totalCurrentAssets": "266086000.00",
                    "longTermInvestments": "43128000.00",
                    "netTangibleAssets": "3104706000.00",
                    "shortTermInvestments": "25177000.00",
                    "netReceivables": "94133000.00",
                    "longTermDebt": "2689310000.00",
                    "inventory": "61785000.00",
                    "accountsPayable": "120572000.00",
                    "totalPermanentEquity": "3702750000.00",
                    "noncontrollingInterestInConsolidatedEntity": "599467000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9496000.00",
                    "additionalPaidInCapital": "3109394000.00",
                    "commonStockTotalEquity": "1364000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-16971000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6366930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6412912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2689310000.00",
                    "nonCurrentLiabilitiesOther": "83936000.00",
                    "nonCurrentLiabilitiesTotal": "2851870000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3109394000.00",
                    "liabilitiesAndStockholdersEquity": "6678998000.00",
                    "cashAndShortTermInvestments": "83015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5503273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18173259.29"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6363355000.00",
                    "intangibleAssets": "289682000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40227000.00",
                    "totalLiab": "2716983000.00",
                    "totalStockholderEquity": "2537545000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "146682000.00",
                    "commonStock": "1187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39427000.00",
                    "otherLiab": "166723000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6163995000.00",
                    "cash": "89354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2318589000.00",
                    "shortTermDebt": "52687000.00",
                    "shortLongTermDebt": "52687000.00",
                    "shortLongTermDebtTotal": "2483043000.00",
                    "otherStockholderEquity": "2579247000.00",
                    "propertyPlantEquipment": "5734304000.00",
                    "totalCurrentAssets": "301910000.00",
                    "longTermInvestments": "28705000.00",
                    "netTangibleAssets": "2538968000.00",
                    "shortTermInvestments": "22103000.00",
                    "netReceivables": "87903000.00",
                    "longTermDebt": "2430356000.00",
                    "inventory": "84426000.00",
                    "accountsPayable": "132140000.00",
                    "totalPermanentEquity": "3646372000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1108827000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13639000.00",
                    "additionalPaidInCapital": "2589424000.00",
                    "commonStockTotalEquity": "1187000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-39427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6023986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6061445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2430356000.00",
                    "nonCurrentLiabilitiesOther": "91623000.00",
                    "nonCurrentLiabilitiesTotal": "2570301000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2589424000.00",
                    "liabilitiesAndStockholdersEquity": "6363355000.00",
                    "cashAndShortTermInvestments": "89354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5734304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16608946.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6276923000.00",
                    "intangibleAssets": "293191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49209000.00",
                    "totalLiab": "2617301000.00",
                    "totalStockholderEquity": "1941805000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "109423000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41470000.00",
                    "otherLiab": "164086000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "5839278000.00",
                    "cash": "337400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109423000.00",
                    "currentDeferredRevenue": "-190397000.00",
                    "netDebt": "2001482000.00",
                    "shortTermDebt": "54500000.00",
                    "shortLongTermDebt": "54500000.00",
                    "shortLongTermDebtTotal": "2419860000.00",
                    "otherStockholderEquity": "1988184000.00",
                    "propertyPlantEquipment": "5407455000.00",
                    "totalCurrentAssets": "539286000.00",
                    "longTermInvestments": "28237000.00",
                    "netTangibleAssets": "1943182000.00",
                    "shortTermInvestments": "19166000.00",
                    "netReceivables": "81079000.00",
                    "longTermDebt": "2365360000.00",
                    "inventory": "71598000.00",
                    "accountsPayable": "104156000.00",
                    "totalPermanentEquity": "3659622000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1717817000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16079000.00",
                    "additionalPaidInCapital": "1998361000.00",
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-41470000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5700646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5737637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2365360000.00",
                    "nonCurrentLiabilitiesOther": "83108000.00",
                    "nonCurrentLiabilitiesTotal": "2507878000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1998361000.00",
                    "liabilitiesAndStockholdersEquity": "6276923000.00",
                    "cashAndShortTermInvestments": "337400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5407455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13713642.29"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6039119000.00",
                    "intangibleAssets": "311846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27401000.00",
                    "totalLiab": "2348022000.00",
                    "totalStockholderEquity": "1641749000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "98226000.00",
                    "commonStock": "892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42505000.00",
                    "otherLiab": "159876000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "5851059000.00",
                    "cash": "57367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98226000.00",
                    "currentDeferredRevenue": "-214668000.00",
                    "netDebt": "2022638000.00",
                    "shortTermDebt": "55336000.00",
                    "shortLongTermDebt": "55336000.00",
                    "shortLongTermDebtTotal": "2153005000.00",
                    "otherStockholderEquity": "1683753000.00",
                    "propertyPlantEquipment": "5485623000.00",
                    "totalCurrentAssets": "204108000.00",
                    "longTermInvestments": "46223000.00",
                    "netTangibleAssets": "1331326000.00",
                    "shortTermInvestments": "20011000.00",
                    "netReceivables": "81894000.00",
                    "longTermDebt": "2097669000.00",
                    "inventory": "37446000.00",
                    "accountsPayable": "97964000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2049348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10568000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "892000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-42505000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5826257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5835011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2097669000.00",
                    "nonCurrentLiabilitiesOther": "86876000.00",
                    "nonCurrentLiabilitiesTotal": "2249796000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1693930000.00",
                    "liabilitiesAndStockholdersEquity": "6039119000.00",
                    "cashAndShortTermInvestments": "57367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5485623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12799686.14"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6254035000.00",
                    "intangibleAssets": "318031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27292000.00",
                    "totalLiab": "2524998000.00",
                    "totalStockholderEquity": "1665834000.00",
                    "deferredLongTermLiab": "239418000.00",
                    "otherCurrentLiab": "97340000.00",
                    "commonStock": "891000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44955000.00",
                    "otherLiab": "170057000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6072995000.00",
                    "cash": "53551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2207165000.00",
                    "shortTermDebt": "59547000.00",
                    "shortLongTermDebt": "2260716000.00",
                    "shortLongTermDebtTotal": "2322273000.00",
                    "otherStockholderEquity": "1700802000.00",
                    "propertyPlantEquipment": "5500462000.00",
                    "totalCurrentAssets": "396043000.00",
                    "longTermInvestments": "247140000.00",
                    "netTangibleAssets": "1349226000.00",
                    "shortTermInvestments": "18010000.00",
                    "netReceivables": "80795000.00",
                    "longTermDebt": "2262726000.00",
                    "inventory": "234405000.00",
                    "accountsPayable": "84048000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2063203000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1081000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "891000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-44955000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5849238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5857992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2262726000.00",
                    "nonCurrentLiabilitiesOther": "108500000.00",
                    "nonCurrentLiabilitiesTotal": "2427658000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1710979000.00",
                    "liabilitiesAndStockholdersEquity": "6254035000.00",
                    "cashAndShortTermInvestments": "53551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5359600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12712944.57"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6254509000.00",
                    "intangibleAssets": "353080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21611000.00",
                    "totalLiab": "2353553000.00",
                    "totalStockholderEquity": "1824772000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "90453000.00",
                    "commonStock": "891000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44592000.00",
                    "otherLiab": "164945000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6087277000.00",
                    "cash": "46668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90453000.00",
                    "currentDeferredRevenue": "-176633000.00",
                    "netDebt": "2041667000.00",
                    "shortTermDebt": "41489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2138438000.00",
                    "otherStockholderEquity": "1730004000.00",
                    "propertyPlantEquipment": "5680971000.00",
                    "totalCurrentAssets": "160263000.00",
                    "longTermInvestments": "28580000.00",
                    "netTangibleAssets": "1473115000.00",
                    "shortTermInvestments": "18606000.00",
                    "netReceivables": "73378000.00",
                    "longTermDebt": "2096949000.00",
                    "inventory": "18606000.00",
                    "accountsPayable": "90096000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2076184000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6531000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "891000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-44592000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6085492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6094246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2096949000.00",
                    "nonCurrentLiabilitiesOther": "114842000.00",
                    "nonCurrentLiabilitiesTotal": "2263100000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1730004000.00",
                    "liabilitiesAndStockholdersEquity": "6254509000.00",
                    "cashAndShortTermInvestments": "46668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5680971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12712033.71"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6313130000.00",
                    "intangibleAssets": "381370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39172000.00",
                    "totalLiab": "2375384000.00",
                    "totalStockholderEquity": "1847068000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "275000.00",
                    "commonStock": "890000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40766000.00",
                    "otherLiab": "170845000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "6167559000.00",
                    "cash": "40327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2204625000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2244952000.00",
                    "otherStockholderEquity": "1739088000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "138948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8689000.00",
                    "netReceivables": "59449000.00",
                    "longTermDebt": "2119157000.00",
                    "inventory": "17319000.00",
                    "accountsPayable": "75205000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2856000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "890000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "436919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6174182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2299904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6313130000.00",
                    "cashAndShortTermInvestments": "40327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5728509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12699180.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2801643000.00",
                    "intangibleAssets": "103022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "273986000.00",
                    "totalLiab": "916920000.00",
                    "totalStockholderEquity": "1568884000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "62061000.00",
                    "commonStock": "795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15603000.00",
                    "otherLiab": "57818000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2459350000.00",
                    "cash": "247890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62061000.00",
                    "currentDeferredRevenue": "-76735000.00",
                    "netDebt": "539300000.00",
                    "shortTermDebt": "15785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "805513000.00",
                    "otherStockholderEquity": "1441741000.00",
                    "propertyPlantEquipment": "2062317000.00",
                    "totalCurrentAssets": "587907000.00",
                    "longTermInvestments": "28372000.00",
                    "netTangibleAssets": "2098963000.00",
                    "shortTermInvestments": "16906000.00",
                    "netReceivables": "49125000.00",
                    "longTermDebt": "789728000.00",
                    "inventory": "16906000.00",
                    "accountsPayable": "61735000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-315839000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3049000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "795000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-15603000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2204982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2213736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "789728000.00",
                    "nonCurrentLiabilitiesOther": "39495000.00",
                    "nonCurrentLiabilitiesTotal": "854859000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1441741000.00",
                    "liabilitiesAndStockholdersEquity": "2801643000.00",
                    "cashAndShortTermInvestments": "247890000.00",
                    "propertyPlantAndEquipmentGross": "1405000.00",
                    "propertyPlantAndEquipmentNet": "2062317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11047193.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2340885000.00",
                    "intangibleAssets": "271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6692000.00",
                    "totalLiab": "1065870000.00",
                    "totalStockholderEquity": "1179174000.00",
                    "deferredLongTermLiab": "90431000.00",
                    "otherCurrentLiab": "80058000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34884000.00",
                    "otherLiab": "100790000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2226510000.00",
                    "cash": "17753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "900306000.00",
                    "shortTermDebt": "14857000.00",
                    "shortLongTermDebt": "914433000.00",
                    "shortLongTermDebtTotal": "934666000.00",
                    "otherStockholderEquity": "1070833000.00",
                    "propertyPlantEquipment": "2036638000.00",
                    "totalCurrentAssets": "156476000.00",
                    "longTermInvestments": "96805000.00",
                    "netTangibleAssets": "1078574000.00",
                    "shortTermInvestments": "14244000.00",
                    "netReceivables": "49253000.00",
                    "longTermDebt": "919809000.00",
                    "inventory": "82778000.00",
                    "accountsPayable": "36844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "95841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-34884000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2174250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2184409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "919809000.00",
                    "nonCurrentLiabilitiesOther": "40969000.00",
                    "nonCurrentLiabilitiesTotal": "985812000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1070833000.00",
                    "liabilitiesAndStockholdersEquity": "2340885000.00",
                    "cashAndShortTermInvestments": "17753000.00",
                    "propertyPlantAndEquipmentGross": "1405000.00",
                    "propertyPlantAndEquipmentNet": "1405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9501807.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2317449000.00",
                    "intangibleAssets": "109476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11576000.00",
                    "totalLiab": "1028621000.00",
                    "totalStockholderEquity": "1192119000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35642000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32662000.00",
                    "otherLiab": "61942000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2154562000.00",
                    "cash": "69397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35642000.00",
                    "currentDeferredRevenue": "-75317000.00",
                    "netDebt": "851463000.00",
                    "shortTermDebt": "17739000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939506000.00",
                    "otherStockholderEquity": "1080862000.00",
                    "propertyPlantEquipment": "2015857000.00",
                    "totalCurrentAssets": "146351000.00",
                    "longTermInvestments": "28127000.00",
                    "netTangibleAssets": "1277484000.00",
                    "shortTermInvestments": "19650000.00",
                    "netReceivables": "45728000.00",
                    "longTermDebt": "921767000.00",
                    "inventory": "19650000.00",
                    "accountsPayable": "35642000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-96709000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1749000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-32662000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2162344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2171098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "921767000.00",
                    "nonCurrentLiabilitiesOther": "42935000.00",
                    "nonCurrentLiabilitiesTotal": "992979000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1080862000.00",
                    "liabilitiesAndStockholdersEquity": "2317449000.00",
                    "cashAndShortTermInvestments": "69397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2015857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9500883.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2234983000.00",
                    "intangibleAssets": "107919000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5016000.00",
                    "totalLiab": "947274000.00",
                    "totalStockholderEquity": "1190400000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20407000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40350000.00",
                    "otherLiab": "64279000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2146933000.00",
                    "cash": "32797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20407000.00",
                    "currentDeferredRevenue": "-60209000.00",
                    "netDebt": "819727000.00",
                    "shortTermDebt": "17990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "871884000.00",
                    "otherStockholderEquity": "1087395000.00",
                    "propertyPlantEquipment": "2005321000.00",
                    "totalCurrentAssets": "105569000.00",
                    "longTermInvestments": "12517000.00",
                    "netTangibleAssets": "1083904000.00",
                    "shortTermInvestments": "17682000.00",
                    "netReceivables": "37571000.00",
                    "longTermDebt": "853894000.00",
                    "inventory": "30185000.00",
                    "accountsPayable": "20294000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "97309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2313000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-40350000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2120660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2129414000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "853894000.00",
                    "nonCurrentLiabilitiesOther": "44806000.00",
                    "nonCurrentLiabilitiesTotal": "926867000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1087395000.00",
                    "liabilitiesAndStockholdersEquity": "2234983000.00",
                    "cashAndShortTermInvestments": "32797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2005321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9917374.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2216189000.00",
                    "intangibleAssets": "110042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35625000.00",
                    "totalLiab": "924370000.00",
                    "totalStockholderEquity": "1194129000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "170000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43784000.00",
                    "otherLiab": "64210000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "-5176000.00",
                    "cash": "29063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22715000.00",
                    "currentDeferredRevenue": "-75929000.00",
                    "netDebt": "798375000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827438000.00",
                    "otherStockholderEquity": "1093774000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "95420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33000.00",
                    "netReceivables": "30699000.00",
                    "longTermDebt": "827438000.00",
                    "inventory": "30482000.00",
                    "accountsPayable": "22545000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1529000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "901655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2216189000.00",
                    "cashAndShortTermInvestments": "29063000.00",
                    "propertyPlantAndEquipmentGross": "490000.00",
                    "propertyPlantAndEquipmentNet": "1993945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9089393.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2131274000.00",
                    "intangibleAssets": "372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5170000.00",
                    "totalLiab": "1028408000.00",
                    "totalStockholderEquity": "1003446000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27511000.00",
                    "commonStock": "572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45113000.00",
                    "otherLiab": "59114000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2050713000.00",
                    "cash": "30356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27511000.00",
                    "currentDeferredRevenue": "-181118000.00",
                    "netDebt": "900952000.00",
                    "shortTermDebt": "13673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "944981000.00",
                    "otherStockholderEquity": "903984000.00",
                    "propertyPlantEquipment": "1918988000.00",
                    "totalCurrentAssets": "82559000.00",
                    "longTermInvestments": "192000.00",
                    "netTangibleAssets": "892963000.00",
                    "shortTermInvestments": "16750000.00",
                    "netReceivables": "30283000.00",
                    "longTermDebt": "931308000.00",
                    "inventory": "16750000.00",
                    "accountsPayable": "27511000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "99420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "572000.00",
                    "preferredStockTotalEquity": "155475000.00",
                    "retainedEarningsTotalEquity": "-45113000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2039471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2048715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "931308000.00",
                    "nonCurrentLiabilitiesOther": "45441000.00",
                    "nonCurrentLiabilitiesTotal": "1000897000.00",
                    "negativeGoodwill": null,
                    "warrants": "10475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "903984000.00",
                    "liabilitiesAndStockholdersEquity": "2131274000.00",
                    "cashAndShortTermInvestments": "30356000.00",
                    "propertyPlantAndEquipmentGross": "490000.00",
                    "propertyPlantAndEquipmentNet": "490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8038755.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2102296000.00",
                    "intangibleAssets": "107041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6209000.00",
                    "totalLiab": "1004238000.00",
                    "totalStockholderEquity": "997728000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39270000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45101000.00",
                    "otherLiab": "61318000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "2023753000.00",
                    "cash": "29341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39270000.00",
                    "currentDeferredRevenue": "-87066000.00",
                    "netDebt": "861834000.00",
                    "shortTermDebt": "12788000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "904826000.00",
                    "otherStockholderEquity": "899251000.00",
                    "propertyPlantEquipment": "1893384000.00",
                    "totalCurrentAssets": "84752000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "894408000.00",
                    "shortTermInvestments": "17679000.00",
                    "netReceivables": "31523000.00",
                    "longTermDebt": "892038000.00",
                    "inventory": "17679000.00",
                    "accountsPayable": "39270000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "100330000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1989000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "145000000.00",
                    "retainedEarningsTotalEquity": "-45101000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2008790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2017544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "892038000.00",
                    "nonCurrentLiabilitiesOther": "47667000.00",
                    "nonCurrentLiabilitiesTotal": "964968000.00",
                    "negativeGoodwill": null,
                    "warrants": "12475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "899251000.00",
                    "liabilitiesAndStockholdersEquity": "2102296000.00",
                    "cashAndShortTermInvestments": "29341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1893384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8020586.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1832112000.00",
                    "intangibleAssets": "88893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22615000.00",
                    "totalLiab": "720948000.00",
                    "totalStockholderEquity": "1009717000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22267000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39478000.00",
                    "otherLiab": "50875000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1691451000.00",
                    "cash": "96330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22267000.00",
                    "currentDeferredRevenue": "-64461000.00",
                    "netDebt": "540788000.00",
                    "shortTermDebt": "14390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651508000.00",
                    "otherStockholderEquity": "904805000.00",
                    "propertyPlantEquipment": "1510822000.00",
                    "totalCurrentAssets": "216428000.00",
                    "longTermInvestments": "53275000.00",
                    "netTangibleAssets": "924545000.00",
                    "shortTermInvestments": "14518000.00",
                    "netReceivables": "26615000.00",
                    "longTermDebt": "637118000.00",
                    "inventory": "70868000.00",
                    "accountsPayable": "17528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "101447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1177000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "145000000.00",
                    "retainedEarningsTotalEquity": "-39478000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1606930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "637118000.00",
                    "nonCurrentLiabilitiesOther": "35216000.00",
                    "nonCurrentLiabilitiesTotal": "698681000.00",
                    "negativeGoodwill": null,
                    "warrants": "12475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "904805000.00",
                    "liabilitiesAndStockholdersEquity": "1832112000.00",
                    "cashAndShortTermInvestments": "96330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1510822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8010821.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1687329000.00",
                    "intangibleAssets": "81729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3330000.00",
                    "totalLiab": "609023000.00",
                    "totalStockholderEquity": "1021715000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21696000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33373000.00",
                    "otherLiab": "44829000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1497909000.00",
                    "cash": "141562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21696000.00",
                    "currentDeferredRevenue": "-55396000.00",
                    "netDebt": "388461000.00",
                    "shortTermDebt": "15478000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545501000.00",
                    "otherStockholderEquity": "910792000.00",
                    "propertyPlantEquipment": "1396479000.00",
                    "totalCurrentAssets": "188750000.00",
                    "longTermInvestments": "4064000.00",
                    "netTangibleAssets": "943707000.00",
                    "shortTermInvestments": "14321000.00",
                    "netReceivables": "29537000.00",
                    "longTermDebt": "530023000.00",
                    "inventory": "14321000.00",
                    "accountsPayable": "21696000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1271000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "145000000.00",
                    "retainedEarningsTotalEquity": "-33373000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1489825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1498579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "530023000.00",
                    "nonCurrentLiabilitiesOther": "29351000.00",
                    "nonCurrentLiabilitiesTotal": "587327000.00",
                    "negativeGoodwill": null,
                    "warrants": "12475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "910792000.00",
                    "liabilitiesAndStockholdersEquity": "1687329000.00",
                    "cashAndShortTermInvestments": "141562000.00",
                    "propertyPlantAndEquipmentGross": "167000.00",
                    "propertyPlantAndEquipmentNet": "1396479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7454897.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1559690000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71787000.00",
                    "totalLiab": "662468000.00",
                    "totalStockholderEquity": "840213000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "255000.00",
                    "commonStock": "475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30580000.00",
                    "otherLiab": "49075000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1492833000.00",
                    "cash": "18904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563181000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582085000.00",
                    "otherStockholderEquity": "726605000.00",
                    "propertyPlantEquipment": "167000.00",
                    "totalCurrentAssets": "64421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71000.00",
                    "netReceivables": "24899000.00",
                    "longTermDebt": "474354000.00",
                    "inventory": "14322000.00",
                    "accountsPayable": "18578000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": "157475000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1486348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1495269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1559690000.00",
                    "cashAndShortTermInvestments": "18904000.00",
                    "propertyPlantAndEquipmentGross": "167000.00",
                    "propertyPlantAndEquipmentNet": "167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6670028.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1344818000.00",
                    "intangibleAssets": "74389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10697000.00",
                    "totalLiab": "436642000.00",
                    "totalStockholderEquity": "850263000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "359454000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24709000.00",
                    "otherLiab": "41831000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "13053000.00",
                    "cash": "27288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382336000.00",
                    "currentDeferredRevenue": "-753000.00",
                    "netDebt": "332166000.00",
                    "shortTermDebt": "359454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359454000.00",
                    "otherStockholderEquity": "730783000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "64865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92000.00",
                    "netReceivables": "26880000.00",
                    "longTermDebt": "359454000.00",
                    "inventory": "0.00",
                    "accountsPayable": "22882000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1283000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": "157475000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1344818000.00",
                    "cashAndShortTermInvestments": "27288000.00",
                    "propertyPlantAndEquipmentGross": "1183757000.00",
                    "propertyPlantAndEquipmentNet": "1183757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666980.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1340177000.00",
                    "intangibleAssets": "77784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10241000.00",
                    "totalLiab": "423028000.00",
                    "totalStockholderEquity": "858746000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21383000.00",
                    "otherLiab": "46297000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1203766000.00",
                    "cash": "102525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "277907000.00",
                    "shortTermDebt": "350332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380432000.00",
                    "otherStockholderEquity": "735872000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "136411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10241000.00",
                    "netReceivables": "23645000.00",
                    "longTermDebt": "350332000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13924000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": "157475000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1203766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340177000.00",
                    "cashAndShortTermInvestments": "102525000.00",
                    "propertyPlantAndEquipmentGross": "1098022000.00",
                    "propertyPlantAndEquipmentNet": "1098022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5681719.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1160500000.00",
                    "intangibleAssets": "78940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10175000.00",
                    "totalLiab": "422442000.00",
                    "totalStockholderEquity": "679000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16245000.00",
                    "otherLiab": "34468000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1108034000.00",
                    "cash": "21858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375499000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360696000.00",
                    "shortTermDebt": "361051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "382554000.00",
                    "otherStockholderEquity": "550873000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "52466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10175000.00",
                    "netReceivables": "20433000.00",
                    "longTermDebt": "361051000.00",
                    "inventory": "0.00",
                    "accountsPayable": "14448000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-968000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "157475000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1108034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160500000.00",
                    "cashAndShortTermInvestments": "21858000.00",
                    "propertyPlantAndEquipmentGross": "1001034000.00",
                    "propertyPlantAndEquipmentNet": "1001034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4760064.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1152791000.00",
                    "intangibleAssets": "575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11849000.00",
                    "totalLiab": "464122000.00",
                    "totalStockholderEquity": "625313000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "399871000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13685000.00",
                    "otherLiab": "39307000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1107360000.00",
                    "cash": "13705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808898000.00",
                    "shortTermDebt": "399871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "822603000.00",
                    "otherStockholderEquity": "552043000.00",
                    "propertyPlantEquipment": "182000.00",
                    "totalCurrentAssets": "45318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9521000.00",
                    "netReceivables": "19764000.00",
                    "longTermDebt": "399871000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12469000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-883000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "99975000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "451653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1152791000.00",
                    "cashAndShortTermInvestments": "13705000.00",
                    "propertyPlantAndEquipmentGross": "1007175000.00",
                    "propertyPlantAndEquipmentNet": "1007175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4467090.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1064350000.00",
                    "intangibleAssets": "78943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9624000.00",
                    "totalLiab": "367366000.00",
                    "totalStockholderEquity": "633051000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10588000.00",
                    "otherLiab": "37466000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "1014303000.00",
                    "cash": "20715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297250000.00",
                    "shortTermDebt": "298672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317965000.00",
                    "otherStockholderEquity": "556650000.00",
                    "propertyPlantEquipment": "912273000.00",
                    "totalCurrentAssets": "50047000.00",
                    "longTermInvestments": "202000.00",
                    "netTangibleAssets": "557829000.00",
                    "shortTermInvestments": "9624000.00",
                    "netReceivables": "19708000.00",
                    "longTermDebt": "298672000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18753000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63933000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-847000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": "99975000.00",
                    "retainedEarningsTotalEquity": "-10588000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298672000.00",
                    "nonCurrentLiabilitiesOther": "19293000.00",
                    "nonCurrentLiabilitiesTotal": "49941000.00",
                    "negativeGoodwill": null,
                    "warrants": "12475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556650000.00",
                    "liabilitiesAndStockholdersEquity": "1064350000.00",
                    "cashAndShortTermInvestments": "20715000.00",
                    "propertyPlantAndEquipmentGross": "912273000.00",
                    "propertyPlantAndEquipmentNet": "912273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4735191.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1041798000.00",
                    "intangibleAssets": "77031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8184000.00",
                    "totalLiab": "337152000.00",
                    "totalStockholderEquity": "640145000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7969000.00",
                    "otherLiab": "37191000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "926603000.00",
                    "cash": "86893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "207191000.00",
                    "shortTermDebt": "275002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294084000.00",
                    "otherStockholderEquity": "560727000.00",
                    "propertyPlantEquipment": "829284000.00",
                    "totalCurrentAssets": "115195000.00",
                    "longTermInvestments": "631000.00",
                    "netTangibleAssets": "566835000.00",
                    "shortTermInvestments": "8184000.00",
                    "netReceivables": "20118000.00",
                    "longTermDebt": "275002000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12484000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "64501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": "99975000.00",
                    "retainedEarningsTotalEquity": "-7969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "926603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "275002000.00",
                    "nonCurrentLiabilitiesOther": "19082000.00",
                    "nonCurrentLiabilitiesTotal": "49666000.00",
                    "negativeGoodwill": null,
                    "warrants": "12475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "560727000.00",
                    "liabilitiesAndStockholdersEquity": "1041798000.00",
                    "cashAndShortTermInvestments": "86893000.00",
                    "propertyPlantAndEquipmentGross": "829284000.00",
                    "propertyPlantAndEquipmentNet": "829284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4165877.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "993825000.00",
                    "intangibleAssets": "81295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9588000.00",
                    "totalLiab": "397077000.00",
                    "totalStockholderEquity": "490587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5930000.00",
                    "otherLiab": "36956000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "932412000.00",
                    "cash": "38273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347645000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313929000.00",
                    "shortTermDebt": "332153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352202000.00",
                    "otherStockholderEquity": "408911000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9588000.00",
                    "netReceivables": "13552000.00",
                    "longTermDebt": "332153000.00",
                    "inventory": null,
                    "accountsPayable": "15492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "99975000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "993825000.00",
                    "cashAndShortTermInvestments": "38273000.00",
                    "propertyPlantAndEquipmentGross": "832443000.00",
                    "propertyPlantAndEquipmentNet": "832443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3135588.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1004576000.00",
                    "intangibleAssets": "85241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4121000.00",
                    "totalLiab": "402718000.00",
                    "totalStockholderEquity": "495846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3482000.00",
                    "otherLiab": "36676000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "937700000.00",
                    "cash": "48875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314179000.00",
                    "shortTermDebt": "342060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363054000.00",
                    "otherStockholderEquity": "411598000.00",
                    "propertyPlantEquipment": "286000.00",
                    "totalCurrentAssets": "64177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4121000.00",
                    "netReceivables": "11181000.00",
                    "longTermDebt": "141760000.00",
                    "inventory": null,
                    "accountsPayable": "11507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "140303000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004576000.00",
                    "cashAndShortTermInvestments": "48875000.00",
                    "propertyPlantAndEquipmentGross": "838777000.00",
                    "propertyPlantAndEquipmentNet": "838777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3135215.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "623915000.00",
                    "intangibleAssets": "39317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2217000.00",
                    "totalLiab": "142725000.00",
                    "totalStockholderEquity": "414868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1948000.00",
                    "otherLiab": "25240000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "571866000.00",
                    "cash": "40741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65342000.00",
                    "shortTermDebt": "94069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106083000.00",
                    "otherStockholderEquity": "416624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2217000.00",
                    "netReceivables": "9091000.00",
                    "longTermDebt": "94069000.00",
                    "inventory": null,
                    "accountsPayable": "10746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "12670000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "623915000.00",
                    "cashAndShortTermInvestments": "40741000.00",
                    "propertyPlantAndEquipmentGross": "515812000.00",
                    "propertyPlantAndEquipmentNet": "515812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3135215.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "621780000.00",
                    "intangibleAssets": "22288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2320000.00",
                    "totalLiab": "138374000.00",
                    "totalStockholderEquity": "417059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2177000.00",
                    "otherLiab": "26019000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "528948000.00",
                    "cash": "84509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99880000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21770000.00",
                    "shortTermDebt": "94020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106279000.00",
                    "otherStockholderEquity": "419014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2320000.00",
                    "netReceivables": "6003000.00",
                    "longTermDebt": "57020000.00",
                    "inventory": null,
                    "accountsPayable": "5860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "12475000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621780000.00",
                    "cashAndShortTermInvestments": "84509000.00",
                    "propertyPlantAndEquipmentGross": "487936000.00",
                    "propertyPlantAndEquipmentNet": "487936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3173114.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "386554000.00",
                    "intangibleAssets": "13621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4924000.00",
                    "totalLiab": "169904000.00",
                    "totalStockholderEquity": "216650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12893000.00",
                    "goodWill": null,
                    "otherAssets": "370372000.00",
                    "cash": "4512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157011000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147488000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152000000.00",
                    "otherStockholderEquity": "14811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4924000.00",
                    "netReceivables": "4962000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169904000.00",
                    "cashAndShortTermInvestments": "4512000.00",
                    "propertyPlantAndEquipmentGross": "352727000.00",
                    "propertyPlantAndEquipmentNet": "352727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "448234000.00",
                    "intangibleAssets": "14235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3709000.00",
                    "totalLiab": "221646000.00",
                    "totalStockholderEquity": "214929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39337000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13479000.00",
                    "goodWill": null,
                    "otherAssets": "61659000.00",
                    "cash": "3694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197460000.00",
                    "shortTermDebt": "189518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201154000.00",
                    "otherStockholderEquity": "214929000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3709000.00",
                    "netReceivables": "4208000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448234000.00",
                    "cashAndShortTermInvestments": "3694000.00",
                    "propertyPlantAndEquipmentGross": "353505000.00",
                    "propertyPlantAndEquipmentNet": "353505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "386557000.00",
                    "intangibleAssets": "14867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5940000.00",
                    "totalLiab": "172164000.00",
                    "totalStockholderEquity": "214393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149458000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152000000.00",
                    "otherStockholderEquity": "11071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4273000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172164000.00",
                    "cashAndShortTermInvestments": "2542000.00",
                    "propertyPlantAndEquipmentGross": "353930000.00",
                    "propertyPlantAndEquipmentNet": "353930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "386702000.00",
                    "intangibleAssets": "17250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4605000.00",
                    "totalLiab": "177305000.00",
                    "totalStockholderEquity": "209397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "209397000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16626000.00",
                    "goodWill": null,
                    "otherAssets": "373245000.00",
                    "cash": "4955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147045000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152000000.00",
                    "otherStockholderEquity": "5592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4605000.00",
                    "netReceivables": "2807000.00",
                    "longTermDebt": "152000000.00",
                    "inventory": null,
                    "accountsPayable": "8679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386702000.00",
                    "cashAndShortTermInvestments": "4955000.00",
                    "propertyPlantAndEquipmentGross": "353024000.00",
                    "propertyPlantAndEquipmentNet": "353024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899585.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7267968000.00",
                    "intangibleAssets": "307390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34267000.00",
                    "totalLiab": "4065798000.00",
                    "totalStockholderEquity": "2972157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209382000.00",
                    "commonStock": "529000.00",
                    "capitalStock": "425529000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8754000.00",
                    "otherAssets": "6197463000.00",
                    "cash": "138358000.00",
                    "cashAndEquivalents": "138358000.00",
                    "totalCurrentLiabilities": "209382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3623122000.00",
                    "shortTermDebt": "1079767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3761480000.00",
                    "otherStockholderEquity": "2548488000.00",
                    "propertyPlantEquipment": "6245906000.00",
                    "totalCurrentAssets": "382973000.00",
                    "longTermInvestments": "294528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "210348000.00",
                    "longTermDebt": "3417594000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "230013000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5868668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6884995000.00",
                    "capitalLeaseObligations": "343886000.00",
                    "longTermDebtTotal": "3417594000.00",
                    "nonCurrentLiabilitiesOther": "92141000.00",
                    "nonCurrentLiabilitiesTotal": "3856416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2548488000.00",
                    "liabilitiesAndStockholdersEquity": "7267968000.00",
                    "cashAndShortTermInvestments": "138358000.00",
                    "propertyPlantAndEquipmentGross": "475868000.00",
                    "propertyPlantAndEquipmentNet": "405655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173591000.00",
                    "netInvestedCapital": "5964751000.00",
                    "commonStockSharesOutstanding": "44683000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8132239000.00",
                    "intangibleAssets": "327514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131237000.00",
                    "totalLiab": "4964323000.00",
                    "totalStockholderEquity": "3167916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224978000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "156529000.00",
                    "otherAssets": "6872794000.00",
                    "cash": "63256000.00",
                    "cashAndEquivalents": "63256000.00",
                    "totalCurrentLiabilities": "803978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4559728000.00",
                    "shortTermDebt": "579000000.00",
                    "shortLongTermDebt": "579000000.00",
                    "shortLongTermDebtTotal": "4622984000.00",
                    "otherStockholderEquity": "2437484000.00",
                    "propertyPlantEquipment": "6940071000.00",
                    "totalCurrentAssets": "408746000.00",
                    "longTermInvestments": "271841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214253000.00",
                    "longTermDebt": "3663980000.00",
                    "inventory": null,
                    "accountsPayable": "193558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "312446000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6469708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7723493000.00",
                    "capitalLeaseObligations": "380004000.00",
                    "longTermDebtTotal": "4242980000.00",
                    "nonCurrentLiabilitiesOther": "106546000.00",
                    "nonCurrentLiabilitiesTotal": "4160345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2437484000.00",
                    "liabilitiesAndStockholdersEquity": "8132239000.00",
                    "cashAndShortTermInvestments": "63256000.00",
                    "propertyPlantAndEquipmentGross": "552876000.00",
                    "propertyPlantAndEquipmentNet": "497893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-395232000.00",
                    "netInvestedCapital": "6673450000.00",
                    "commonStockSharesOutstanding": "20170429.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8282050000.00",
                    "intangibleAssets": "326950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31451000.00",
                    "totalLiab": "4730696000.00",
                    "totalStockholderEquity": "3551354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203736000.00",
                    "commonStock": "1403000.00",
                    "capitalStock": "426403000.00",
                    "retainedEarnings": "-425000000.00",
                    "otherLiab": null,
                    "goodWill": "264144000.00",
                    "otherAssets": "6441000.00",
                    "cash": "100391000.00",
                    "cashAndEquivalents": "100391000.00",
                    "totalCurrentLiabilities": "654736000.00",
                    "currentDeferredRevenue": "-203187000.00",
                    "netDebt": "4300269000.00",
                    "shortTermDebt": "451000000.00",
                    "shortLongTermDebt": "192000000.00",
                    "shortLongTermDebtTotal": "4400660000.00",
                    "otherStockholderEquity": "2651798000.00",
                    "propertyPlantEquipment": "6979548000.00",
                    "totalCurrentAssets": "377238000.00",
                    "longTermInvestments": "301292000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6441000.00",
                    "netReceivables": "245396000.00",
                    "longTermDebt": "3819450000.00",
                    "inventory": "396003000.00",
                    "accountsPayable": "203187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "473340000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6514925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7904812000.00",
                    "capitalLeaseObligations": "389210000.00",
                    "longTermDebtTotal": "4011450000.00",
                    "nonCurrentLiabilitiesOther": "116485000.00",
                    "nonCurrentLiabilitiesTotal": "4075960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2651798000.00",
                    "liabilitiesAndStockholdersEquity": "8282050000.00",
                    "cashAndShortTermInvestments": "100391000.00",
                    "propertyPlantAndEquipmentGross": "532871000.00",
                    "propertyPlantAndEquipmentNet": "495089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18498000.00",
                    "netInvestedCapital": "6664464000.00",
                    "commonStockSharesOutstanding": "20136155.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9319140000.00",
                    "intangibleAssets": "393842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126865000.00",
                    "totalLiab": "5444265000.00",
                    "totalStockholderEquity": "3874875000.00",
                    "deferredLongTermLiab": "193088000.00",
                    "otherCurrentLiab": "264763000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": "426409000.00",
                    "retainedEarnings": "108720000.00",
                    "otherLiab": "117888000.00",
                    "goodWill": "263549000.00",
                    "otherAssets": "9292000.00",
                    "cash": "255761000.00",
                    "cashAndEquivalents": "255761000.00",
                    "totalCurrentLiabilities": "649763000.00",
                    "currentDeferredRevenue": "83797000.00",
                    "netDebt": "4796038000.00",
                    "shortTermDebt": "385000000.00",
                    "shortLongTermDebt": "385000000.00",
                    "shortLongTermDebtTotal": "5051799000.00",
                    "otherStockholderEquity": "2889967000.00",
                    "propertyPlantEquipment": "223527000.00",
                    "totalCurrentAssets": "684270000.00",
                    "longTermInvestments": "180572000.00",
                    "netTangibleAssets": "2751414000.00",
                    "shortTermInvestments": "9292000.00",
                    "netReceivables": "296730000.00",
                    "longTermDebt": "4651998000.00",
                    "inventory": "4914000.00",
                    "accountsPayable": "264098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "444727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7212921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8634870000.00",
                    "capitalLeaseObligations": "399801000.00",
                    "longTermDebtTotal": "4651998000.00",
                    "nonCurrentLiabilitiesOther": "518354000.00",
                    "nonCurrentLiabilitiesTotal": "4794502000.00",
                    "negativeGoodwill": null,
                    "warrants": "134859000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2889967000.00",
                    "liabilitiesAndStockholdersEquity": "9319140000.00",
                    "cashAndShortTermInvestments": "255761000.00",
                    "propertyPlantAndEquipmentGross": "531340000.00",
                    "propertyPlantAndEquipmentNet": "531340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "509773000.00",
                    "netInvestedCapital": "7532102000.00",
                    "commonStockSharesOutstanding": "20533205.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "8990189000.00",
                    "intangibleAssets": "341444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "406080000.00",
                    "totalLiab": "4663748000.00",
                    "totalStockholderEquity": "4326441000.00",
                    "deferredLongTermLiab": "341444000.00",
                    "otherCurrentLiab": "304857000.00",
                    "commonStock": "1511000.00",
                    "capitalStock": "426511000.00",
                    "retainedEarnings": "3751637000.00",
                    "otherLiab": "127229000.00",
                    "goodWill": "109439000.00",
                    "otherAssets": "8990189000.00",
                    "cash": "96555000.00",
                    "cashAndEquivalents": "96555000.00",
                    "totalCurrentLiabilities": "429857000.00",
                    "currentDeferredRevenue": "-298424000.00",
                    "netDebt": "4125292000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "4221847000.00",
                    "otherStockholderEquity": "3317072000.00",
                    "propertyPlantEquipment": "7423213000.00",
                    "totalCurrentAssets": "899179000.00",
                    "longTermInvestments": "284052000.00",
                    "netTangibleAssets": "3207383000.00",
                    "shortTermInvestments": "129321000.00",
                    "netReceivables": "265645000.00",
                    "longTermDebt": "3928251000.00",
                    "inventory": "1578000.00",
                    "accountsPayable": "298424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "455170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1511000.00",
                    "preferredStockTotalEquity": "425000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7108439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8091010000.00",
                    "capitalLeaseObligations": "293596000.00",
                    "longTermDebtTotal": "3928251000.00",
                    "nonCurrentLiabilitiesOther": "424723000.00",
                    "nonCurrentLiabilitiesTotal": "4233891000.00",
                    "negativeGoodwill": null,
                    "warrants": "139264000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3317072000.00",
                    "liabilitiesAndStockholdersEquity": "8990189000.00",
                    "cashAndShortTermInvestments": "225876000.00",
                    "propertyPlantAndEquipmentGross": "345510000.00",
                    "propertyPlantAndEquipmentNet": "345510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656505000.00",
                    "netInvestedCapital": "7245073000.00",
                    "commonStockSharesOutstanding": "21706194.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8350202000.00",
                    "intangibleAssets": "285836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72667000.00",
                    "totalLiab": "4254348000.00",
                    "totalStockholderEquity": "4095854000.00",
                    "deferredLongTermLiab": "285836000.00",
                    "otherCurrentLiab": "-83298000.00",
                    "commonStock": "1514000.00",
                    "capitalStock": "1514000.00",
                    "retainedEarnings": "-9815000.00",
                    "otherLiab": "141324000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "285836000.00",
                    "cash": "113686000.00",
                    "cashAndEquivalents": "113686000.00",
                    "totalCurrentLiabilities": "235860000.00",
                    "currentDeferredRevenue": "-225754000.00",
                    "netDebt": "3753663000.00",
                    "shortTermDebt": "319158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3916493000.00",
                    "otherStockholderEquity": "3469758000.00",
                    "propertyPlantEquipment": "7112269000.00",
                    "totalCurrentAssets": "605112000.00",
                    "longTermInvestments": "217220000.00",
                    "netTangibleAssets": "3600828000.00",
                    "shortTermInvestments": "135115000.00",
                    "netReceivables": "247790000.00",
                    "longTermDebt": "3597335000.00",
                    "inventory": "35854000.00",
                    "accountsPayable": "225754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "504841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7745090000.00",
                    "capitalLeaseObligations": "270014000.00",
                    "longTermDebtTotal": "3597335000.00",
                    "nonCurrentLiabilitiesOther": "411338000.00",
                    "nonCurrentLiabilitiesTotal": "4018488000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3469758000.00",
                    "liabilitiesAndStockholdersEquity": "8350202000.00",
                    "cashAndShortTermInvestments": "248801000.00",
                    "propertyPlantAndEquipmentGross": "264880000.00",
                    "propertyPlantAndEquipmentNet": "264880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161342000.00",
                    "netInvestedCapital": "7060474000.00",
                    "commonStockSharesOutstanding": "21881289.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7466568000.00",
                    "intangibleAssets": "285448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39152000.00",
                    "totalLiab": "3631946000.00",
                    "totalStockholderEquity": "3834622000.00",
                    "deferredLongTermLiab": "225645000.00",
                    "otherCurrentLiab": "-60028000.00",
                    "commonStock": "1546000.00",
                    "capitalStock": "1546000.00",
                    "retainedEarnings": "3426608000.00",
                    "otherLiab": "107418000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "41856000.00",
                    "cash": "46224000.00",
                    "cashAndEquivalents": "46224000.00",
                    "totalCurrentLiabilities": "287673000.00",
                    "currentDeferredRevenue": "-210882000.00",
                    "netDebt": "3518254000.00",
                    "shortTermDebt": "347701000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "3564478000.00",
                    "otherStockholderEquity": "3405993000.00",
                    "propertyPlantEquipment": "6370849000.00",
                    "totalCurrentAssets": "434460000.00",
                    "longTermInvestments": "205675000.00",
                    "netTangibleAssets": "3551868000.00",
                    "shortTermInvestments": "140749000.00",
                    "netReceivables": "208335000.00",
                    "longTermDebt": "3019076000.00",
                    "inventory": "12034000.00",
                    "accountsPayable": "210882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "292569000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1546000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6398406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7032108000.00",
                    "capitalLeaseObligations": "304194000.00",
                    "longTermDebtTotal": "3019076000.00",
                    "nonCurrentLiabilitiesOther": "390382000.00",
                    "nonCurrentLiabilitiesTotal": "3344273000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3415808000.00",
                    "liabilitiesAndStockholdersEquity": "7466568000.00",
                    "cashAndShortTermInvestments": "186973000.00",
                    "propertyPlantAndEquipmentGross": "269029000.00",
                    "propertyPlantAndEquipmentNet": "269029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69824000.00",
                    "netInvestedCapital": "6435869000.00",
                    "commonStockSharesOutstanding": "22371773.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7070879000.00",
                    "intangibleAssets": "66793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14451000.00",
                    "totalLiab": "3117793000.00",
                    "totalStockholderEquity": "3953086000.00",
                    "deferredLongTermLiab": "216399000.00",
                    "otherCurrentLiab": "-8762000.00",
                    "commonStock": "1543000.00",
                    "capitalStock": "1543000.00",
                    "retainedEarnings": "3553361000.00",
                    "otherLiab": "114299000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "48950000.00",
                    "cash": "53740000.00",
                    "cashAndEquivalents": "53740000.00",
                    "totalCurrentLiabilities": "175300000.00",
                    "currentDeferredRevenue": "-175300000.00",
                    "netDebt": "2774454000.00",
                    "shortTermDebt": "8762000.00",
                    "shortLongTermDebt": "66136000.00",
                    "shortLongTermDebtTotal": "2828194000.00",
                    "otherStockholderEquity": "3514687000.00",
                    "propertyPlantEquipment": "6363906000.00",
                    "totalCurrentAssets": "378127000.00",
                    "longTermInvestments": "146880000.00",
                    "netTangibleAssets": "3666502000.00",
                    "shortTermInvestments": "146880000.00",
                    "netReceivables": "156373000.00",
                    "longTermDebt": "2623835000.00",
                    "inventory": "14451000.00",
                    "accountsPayable": "175300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "286584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6643802000.00",
                    "capitalLeaseObligations": "45612000.00",
                    "longTermDebtTotal": "2623835000.00",
                    "nonCurrentLiabilitiesOther": "114299000.00",
                    "nonCurrentLiabilitiesTotal": "2952308000.00",
                    "negativeGoodwill": null,
                    "warrants": "9815000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3524502000.00",
                    "liabilitiesAndStockholdersEquity": "7070879000.00",
                    "cashAndShortTermInvestments": "200620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6363906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34813000.00",
                    "netInvestedCapital": "6371740000.00",
                    "commonStockSharesOutstanding": "22242355.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "6622070000.00",
                    "intangibleAssets": "244554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61138000.00",
                    "totalLiab": "2711106000.00",
                    "totalStockholderEquity": "3910964000.00",
                    "deferredLongTermLiab": "174242000.00",
                    "otherCurrentLiab": "165323000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13227000.00",
                    "otherLiab": "112300000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "198016000.00",
                    "cash": "78922000.00",
                    "cashAndEquivalents": "78922000.00",
                    "totalCurrentLiabilities": "165323000.00",
                    "currentDeferredRevenue": "-2484531000.00",
                    "netDebt": "2342458000.00",
                    "shortTermDebt": "2421380000.00",
                    "shortLongTermDebt": "2421380000.00",
                    "shortLongTermDebtTotal": "4843060000.00",
                    "otherStockholderEquity": "3612811000.00",
                    "propertyPlantEquipment": "5889943000.00",
                    "totalCurrentAssets": "487573000.00",
                    "longTermInvestments": "14240000.00",
                    "netTangibleAssets": "3647948000.00",
                    "shortTermInvestments": "22358000.00",
                    "netReceivables": "113820000.00",
                    "longTermDebt": "2421680000.00",
                    "inventory": "233693000.00",
                    "accountsPayable": "163107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "273193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6111503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6134497000.00",
                    "capitalLeaseObligations": "49930000.00",
                    "longTermDebtTotal": "2421680000.00",
                    "nonCurrentLiabilitiesOther": "116177000.00",
                    "nonCurrentLiabilitiesTotal": "2545783000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3622988000.00",
                    "liabilitiesAndStockholdersEquity": "6622070000.00",
                    "cashAndShortTermInvestments": "78922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5697991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238754000.00",
                    "netInvestedCapital": "6059151000.00",
                    "commonStockSharesOutstanding": "21983259.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6678998000.00",
                    "intangibleAssets": "310062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27153000.00",
                    "totalLiab": "2976248000.00",
                    "totalStockholderEquity": "3702750000.00",
                    "deferredLongTermLiab": "213977000.00",
                    "otherCurrentLiab": "124378000.00",
                    "commonStock": "1364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16971000.00",
                    "otherLiab": "140145000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "239274000.00",
                    "cash": "83015000.00",
                    "cashAndEquivalents": "83015000.00",
                    "totalCurrentLiabilities": "124378000.00",
                    "currentDeferredRevenue": "-84363000.00",
                    "netDebt": "2604995000.00",
                    "shortTermDebt": "72250000.00",
                    "shortLongTermDebt": "2473326000.00",
                    "shortLongTermDebtTotal": "2761560000.00",
                    "otherStockholderEquity": "3099217000.00",
                    "propertyPlantEquipment": "6050933000.00",
                    "totalCurrentAssets": "266086000.00",
                    "longTermInvestments": "43128000.00",
                    "netTangibleAssets": "3104706000.00",
                    "shortTermInvestments": "25177000.00",
                    "netReceivables": "94133000.00",
                    "longTermDebt": "2689310000.00",
                    "inventory": "61785000.00",
                    "accountsPayable": "120572000.00",
                    "totalPermanentEquity": "3702750000.00",
                    "noncontrollingInterestInConsolidatedEntity": "599467000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9496000.00",
                    "additionalPaidInCapital": "3109394000.00",
                    "commonStockTotalEquity": "1364000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-16971000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6366930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6412912000.00",
                    "capitalLeaseObligations": "80130000.00",
                    "longTermDebtTotal": "2689310000.00",
                    "nonCurrentLiabilitiesOther": "83936000.00",
                    "nonCurrentLiabilitiesTotal": "2851870000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3109394000.00",
                    "liabilitiesAndStockholdersEquity": "6678998000.00",
                    "cashAndShortTermInvestments": "83015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5359600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15767008.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6254035000.00",
                    "intangibleAssets": "318031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27292000.00",
                    "totalLiab": "2524998000.00",
                    "totalStockholderEquity": "3729037000.00",
                    "deferredLongTermLiab": "239418000.00",
                    "otherCurrentLiab": "97340000.00",
                    "commonStock": "891000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44955000.00",
                    "otherLiab": "152862000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "348310000.00",
                    "cash": "53551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2207165000.00",
                    "shortTermDebt": "59547000.00",
                    "shortLongTermDebt": "2260716000.00",
                    "shortLongTermDebtTotal": "2322273000.00",
                    "otherStockholderEquity": "1700802000.00",
                    "propertyPlantEquipment": "5500462000.00",
                    "totalCurrentAssets": "396043000.00",
                    "longTermInvestments": "247140000.00",
                    "netTangibleAssets": "1349226000.00",
                    "shortTermInvestments": "18010000.00",
                    "netReceivables": "80795000.00",
                    "longTermDebt": "2262726000.00",
                    "inventory": "234405000.00",
                    "accountsPayable": "84048000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2063203000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1081000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "891000.00",
                    "preferredStockTotalEquity": "10177000.00",
                    "retainedEarningsTotalEquity": "-44955000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5849238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5857992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2262726000.00",
                    "nonCurrentLiabilitiesOther": "108500000.00",
                    "nonCurrentLiabilitiesTotal": "2427658000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1710979000.00",
                    "liabilitiesAndStockholdersEquity": "6254035000.00",
                    "cashAndShortTermInvestments": "53551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12275317.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2340885000.00",
                    "intangibleAssets": "271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6692000.00",
                    "totalLiab": "1065870000.00",
                    "totalStockholderEquity": "1275015000.00",
                    "deferredLongTermLiab": "90431000.00",
                    "otherCurrentLiab": "80058000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34884000.00",
                    "otherLiab": "100790000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "112584000.00",
                    "cash": "17753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "900306000.00",
                    "shortTermDebt": "14857000.00",
                    "shortLongTermDebt": "914433000.00",
                    "shortLongTermDebtTotal": "934666000.00",
                    "otherStockholderEquity": "1070833000.00",
                    "propertyPlantEquipment": "2036638000.00",
                    "totalCurrentAssets": "156476000.00",
                    "longTermInvestments": "96805000.00",
                    "netTangibleAssets": "1078574000.00",
                    "shortTermInvestments": "14244000.00",
                    "netReceivables": "49253000.00",
                    "longTermDebt": "919809000.00",
                    "inventory": "82778000.00",
                    "accountsPayable": "36844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "95841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "668000.00",
                    "preferredStockTotalEquity": "155177000.00",
                    "retainedEarningsTotalEquity": "-34884000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2174250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2184409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "919809000.00",
                    "nonCurrentLiabilitiesOther": "40969000.00",
                    "nonCurrentLiabilitiesTotal": "985812000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1070833000.00",
                    "liabilitiesAndStockholdersEquity": "2340885000.00",
                    "cashAndShortTermInvestments": "17753000.00",
                    "propertyPlantAndEquipmentGross": "1405000.00",
                    "propertyPlantAndEquipmentNet": "1405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9501350.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2131274000.00",
                    "intangibleAssets": "372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5170000.00",
                    "totalLiab": "1028408000.00",
                    "totalStockholderEquity": "1102866000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27511000.00",
                    "commonStock": "572000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45113000.00",
                    "otherLiab": "59114000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "122971000.00",
                    "cash": "30356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27511000.00",
                    "currentDeferredRevenue": "-39351000.00",
                    "netDebt": "900952000.00",
                    "shortTermDebt": "13673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "944981000.00",
                    "otherStockholderEquity": "903984000.00",
                    "propertyPlantEquipment": "1918988000.00",
                    "totalCurrentAssets": "82559000.00",
                    "longTermInvestments": "192000.00",
                    "netTangibleAssets": "892963000.00",
                    "shortTermInvestments": "16750000.00",
                    "netReceivables": "30283000.00",
                    "longTermDebt": "931308000.00",
                    "inventory": "16750000.00",
                    "accountsPayable": "27511000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "99420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "572000.00",
                    "preferredStockTotalEquity": "155475000.00",
                    "retainedEarningsTotalEquity": "-45113000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2039471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2048715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "931308000.00",
                    "nonCurrentLiabilitiesOther": "45441000.00",
                    "nonCurrentLiabilitiesTotal": "1000897000.00",
                    "negativeGoodwill": null,
                    "warrants": "10475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "903984000.00",
                    "liabilitiesAndStockholdersEquity": "2131274000.00",
                    "cashAndShortTermInvestments": "30356000.00",
                    "propertyPlantAndEquipmentGross": "490000.00",
                    "propertyPlantAndEquipmentNet": "490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7883235.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1559690000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4588000.00",
                    "totalLiab": "662468000.00",
                    "totalStockholderEquity": "897222000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18833000.00",
                    "commonStock": "475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30580000.00",
                    "otherLiab": "49075000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "93308000.00",
                    "cash": "18904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563181000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582085000.00",
                    "otherStockholderEquity": "726605000.00",
                    "propertyPlantEquipment": "167000.00",
                    "totalCurrentAssets": "64421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14322000.00",
                    "netReceivables": "26607000.00",
                    "longTermDebt": "474354000.00",
                    "inventory": "14322000.00",
                    "accountsPayable": "18833000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": "157475000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1486348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1495269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1559690000.00",
                    "cashAndShortTermInvestments": "18904000.00",
                    "propertyPlantAndEquipmentGross": "167000.00",
                    "propertyPlantAndEquipmentNet": "167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5948670.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1152791000.00",
                    "intangibleAssets": "575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11849000.00",
                    "totalLiab": "464122000.00",
                    "totalStockholderEquity": "688669000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "399871000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13685000.00",
                    "otherLiab": "39307000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "91431000.00",
                    "cash": "13705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "808898000.00",
                    "shortTermDebt": "399871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "822603000.00",
                    "otherStockholderEquity": "552043000.00",
                    "propertyPlantEquipment": "182000.00",
                    "totalCurrentAssets": "45318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9521000.00",
                    "netReceivables": "19764000.00",
                    "longTermDebt": "399871000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12469000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-883000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "99975000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "451653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1152791000.00",
                    "cashAndShortTermInvestments": "13705000.00",
                    "propertyPlantAndEquipmentGross": "1007175000.00",
                    "propertyPlantAndEquipmentNet": "1007175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4198989.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1004576000.00",
                    "intangibleAssets": "85241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4121000.00",
                    "totalLiab": "402718000.00",
                    "totalStockholderEquity": "601858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3482000.00",
                    "otherLiab": "36676000.00",
                    "goodWill": "8754000.00",
                    "otherAssets": "90169000.00",
                    "cash": "48875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314179000.00",
                    "shortTermDebt": "342060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363054000.00",
                    "otherStockholderEquity": "411598000.00",
                    "propertyPlantEquipment": "286000.00",
                    "totalCurrentAssets": "64177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4121000.00",
                    "netReceivables": "11181000.00",
                    "longTermDebt": "141760000.00",
                    "inventory": null,
                    "accountsPayable": "11507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": "140303000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004576000.00",
                    "cashAndShortTermInvestments": "48875000.00",
                    "propertyPlantAndEquipmentGross": "838777000.00",
                    "propertyPlantAndEquipmentNet": "838777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3135216.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "448234000.00",
                    "intangibleAssets": "14235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3709000.00",
                    "totalLiab": "221646000.00",
                    "totalStockholderEquity": "226588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39337000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13479000.00",
                    "goodWill": "779000.00",
                    "otherAssets": "61659000.00",
                    "cash": "3694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197460000.00",
                    "shortTermDebt": "189518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201154000.00",
                    "otherStockholderEquity": "236149000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3709000.00",
                    "netReceivables": "4208000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448234000.00",
                    "cashAndShortTermInvestments": "3694000.00",
                    "propertyPlantAndEquipmentGross": "353505000.00",
                    "propertyPlantAndEquipmentNet": "353505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899582.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "386702000.00",
                    "intangibleAssets": "17250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4605000.00",
                    "totalLiab": "177305000.00",
                    "totalStockholderEquity": "209397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "209397000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16626000.00",
                    "goodWill": null,
                    "otherAssets": "1790000.00",
                    "cash": "4955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147045000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152000000.00",
                    "otherStockholderEquity": "5592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4605000.00",
                    "netReceivables": "2807000.00",
                    "longTermDebt": "152000000.00",
                    "inventory": null,
                    "accountsPayable": "8679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386702000.00",
                    "cashAndShortTermInvestments": "4955000.00",
                    "propertyPlantAndEquipmentGross": "353024000.00",
                    "propertyPlantAndEquipmentNet": "353024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899582.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "203012000.00",
                    "intangibleAssets": "11206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8062000.00",
                    "totalLiab": "139811000.00",
                    "totalStockholderEquity": "63201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134184000.00",
                    "shortTermDebt": "134280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134280000.00",
                    "otherStockholderEquity": "741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "846000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203012000.00",
                    "cashAndShortTermInvestments": "96000.00",
                    "propertyPlantAndEquipmentGross": "179352000.00",
                    "propertyPlantAndEquipmentNet": "179352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2899582.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1421000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39886000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-9129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104688000.00",
                    "changeInCash": "-57021000.00",
                    "beginPeriodCashFlow": "162440000.00",
                    "endPeriodCashFlow": "105419000.00",
                    "totalCashFromOperatingActivities": "-8006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81782000.00",
                    "otherCashflowsFromInvestingActivities": "-43193000.00",
                    "dividendsPaid": "5087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7420000.00",
                    "salePurchaseOfStock": "78000.00",
                    "otherCashflowsFromFinancingActivities": "-1542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39840000.00",
                    "stockBasedCompensation": "1346000.00",
                    "otherNonCashItems": "53394000.00",
                    "freeCashFlow": "-9053000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-589000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34314000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-9666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50904000.00",
                    "changeInCash": "312000.00",
                    "beginPeriodCashFlow": "162128000.00",
                    "endPeriodCashFlow": "162440000.00",
                    "totalCashFromOperatingActivities": "44292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80359000.00",
                    "otherCashflowsFromInvestingActivities": "-23998000.00",
                    "dividendsPaid": "58253000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "802000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "51165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9625000.00",
                    "stockBasedCompensation": "1941000.00",
                    "otherNonCashItems": "3271000.00",
                    "freeCashFlow": "40340000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "106941000.00",
                    "netBorrowings": "-208750000.00",
                    "totalCashFromFinancingActivities": "-218564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-280174000.00",
                    "changeInCash": "-52319000.00",
                    "beginPeriodCashFlow": "214447000.00",
                    "endPeriodCashFlow": "162128000.00",
                    "totalCashFromOperatingActivities": "59304000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "92682000.00",
                    "otherCashflowsFromInvestingActivities": "117945000.00",
                    "dividendsPaid": "5089000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-843000.00",
                    "salePurchaseOfStock": "-2842000.00",
                    "otherCashflowsFromFinancingActivities": "-4725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62440000.00",
                    "stockBasedCompensation": "3792000.00",
                    "otherNonCashItems": "307153000.00",
                    "freeCashFlow": "53109000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-56018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56018000.00",
                    "netBorrowings": "-31800000.00",
                    "totalCashFromFinancingActivities": "-29839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-144086000.00",
                    "changeInCash": "-52680000.00",
                    "beginPeriodCashFlow": "267127000.00",
                    "endPeriodCashFlow": "214447000.00",
                    "totalCashFromOperatingActivities": "33177000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "93724000.00",
                    "otherCashflowsFromInvestingActivities": "-31989000.00",
                    "dividendsPaid": "5100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-839000.00",
                    "salePurchaseOfStock": "-3099000.00",
                    "otherCashflowsFromFinancingActivities": "10160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5019000.00",
                    "stockBasedCompensation": "3578000.00",
                    "otherNonCashItems": "84971000.00",
                    "freeCashFlow": "27855000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-24023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24023000.00",
                    "netBorrowings": "-487962000.00",
                    "totalCashFromFinancingActivities": "159264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87760000.00",
                    "changeInCash": "133201000.00",
                    "beginPeriodCashFlow": "133926000.00",
                    "endPeriodCashFlow": "267127000.00",
                    "totalCashFromOperatingActivities": "-2040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94386000.00",
                    "otherCashflowsFromInvestingActivities": "-12433000.00",
                    "dividendsPaid": "5168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1137000.00",
                    "salePurchaseOfStock": "-2818000.00",
                    "otherCashflowsFromFinancingActivities": "655212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32252000.00",
                    "stockBasedCompensation": "17889000.00",
                    "otherNonCashItems": "5709000.00",
                    "freeCashFlow": "-7858000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "15945000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15945000.00",
                    "netBorrowings": "9295000.00",
                    "totalCashFromFinancingActivities": "-11732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80278000.00",
                    "changeInCash": "34749000.00",
                    "beginPeriodCashFlow": "99177000.00",
                    "endPeriodCashFlow": "133926000.00",
                    "totalCashFromOperatingActivities": "30536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93085000.00",
                    "otherCashflowsFromInvestingActivities": "26471000.00",
                    "dividendsPaid": "5546000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2989000.00",
                    "salePurchaseOfStock": "-1421000.00",
                    "otherCashflowsFromFinancingActivities": "-14060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4967000.00",
                    "stockBasedCompensation": "5140000.00",
                    "otherNonCashItems": "17563000.00",
                    "freeCashFlow": "25800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-54783000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54783000.00",
                    "netBorrowings": "36017000.00",
                    "totalCashFromFinancingActivities": "39863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-161796000.00",
                    "changeInCash": "-14758000.00",
                    "beginPeriodCashFlow": "113935000.00",
                    "endPeriodCashFlow": "99177000.00",
                    "totalCashFromOperatingActivities": "162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88715000.00",
                    "otherCashflowsFromInvestingActivities": "-58849000.00",
                    "dividendsPaid": "21839000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "772000.00",
                    "salePurchaseOfStock": "-76000.00",
                    "otherCashflowsFromFinancingActivities": "25761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1335000.00",
                    "stockBasedCompensation": "6563000.00",
                    "otherNonCashItems": "68015000.00",
                    "freeCashFlow": "-4586000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-74726000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74726000.00",
                    "netBorrowings": "24383000.00",
                    "totalCashFromFinancingActivities": "24976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-92718000.00",
                    "changeInCash": "13995000.00",
                    "beginPeriodCashFlow": "99940000.00",
                    "endPeriodCashFlow": "113935000.00",
                    "totalCashFromOperatingActivities": "63745000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "86138000.00",
                    "otherCashflowsFromInvestingActivities": "-57961000.00",
                    "dividendsPaid": "109220000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3304000.00",
                    "salePurchaseOfStock": "-447000.00",
                    "otherCashflowsFromFinancingActivities": "-108180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6834000.00",
                    "stockBasedCompensation": "5961000.00",
                    "otherNonCashItems": "71198000.00",
                    "freeCashFlow": "55794000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-49670000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47557000.00",
                    "changeInCash": "-33632000.00",
                    "beginPeriodCashFlow": "133572000.00",
                    "endPeriodCashFlow": "99940000.00",
                    "totalCashFromOperatingActivities": "35622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86798000.00",
                    "otherCashflowsFromInvestingActivities": "-44009000.00",
                    "dividendsPaid": "12708000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5768000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17424000.00",
                    "stockBasedCompensation": "6918000.00",
                    "otherNonCashItems": "6887000.00",
                    "freeCashFlow": "30333000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-71360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53355000.00",
                    "changeInCash": "14416000.00",
                    "beginPeriodCashFlow": "119156000.00",
                    "endPeriodCashFlow": "133572000.00",
                    "totalCashFromOperatingActivities": "65128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91854000.00",
                    "otherCashflowsFromInvestingActivities": "-29505000.00",
                    "dividendsPaid": "13069000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "596000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-54235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12999000.00",
                    "stockBasedCompensation": "6567000.00",
                    "otherNonCashItems": "7071000.00",
                    "freeCashFlow": "60053000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "592346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "592346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-576502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88654000.00",
                    "changeInCash": "25062000.00",
                    "beginPeriodCashFlow": "94094000.00",
                    "endPeriodCashFlow": "119156000.00",
                    "totalCashFromOperatingActivities": "9218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102409000.00",
                    "otherCashflowsFromInvestingActivities": "607084000.00",
                    "dividendsPaid": "103196000.00",
                    "changeToInventory": "9807000.00",
                    "changeToAccountReceivables": "-3280000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "23792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37299000.00",
                    "stockBasedCompensation": "6776000.00",
                    "otherNonCashItems": "19926000.00",
                    "freeCashFlow": "7927000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-21549000.00",
                    "changeToLiabilities": "14144000.00",
                    "totalCashflowsFromInvestingActivities": "-124505000.00",
                    "netBorrowings": "-58000000.00",
                    "totalCashFromFinancingActivities": "-73970000.00",
                    "changeToOperatingActivities": "-5432000.00",
                    "netIncome": "-32397000.00",
                    "changeInCash": "-33709000.00",
                    "beginPeriodCashFlow": "127803000.00",
                    "endPeriodCashFlow": "94094000.00",
                    "totalCashFromOperatingActivities": "71355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88360000.00",
                    "otherCashflowsFromInvestingActivities": "113426000.00",
                    "dividendsPaid": "55739000.00",
                    "changeToInventory": "-2480000.00",
                    "changeToAccountReceivables": "-409000.00",
                    "salePurchaseOfStock": "-1369000.00",
                    "otherCashflowsFromFinancingActivities": "114769000.00",
                    "changeToNetincome": "-2581000.00",
                    "capitalExpenditures": "2799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-409000.00",
                    "stockBasedCompensation": "5540000.00",
                    "otherNonCashItems": "15392000.00",
                    "freeCashFlow": "68556000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "1227000.00",
                    "changeToLiabilities": "7699000.00",
                    "totalCashflowsFromInvestingActivities": "-103910000.00",
                    "netBorrowings": "207573000.00",
                    "totalCashFromFinancingActivities": "-10352000.00",
                    "changeToOperatingActivities": "-5432000.00",
                    "netIncome": "-31476000.00",
                    "changeInCash": "-55095000.00",
                    "beginPeriodCashFlow": "182898000.00",
                    "endPeriodCashFlow": "127803000.00",
                    "totalCashFromOperatingActivities": "59167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98005000.00",
                    "otherCashflowsFromInvestingActivities": "67526000.00",
                    "dividendsPaid": "23495000.00",
                    "changeToInventory": "-19271000.00",
                    "changeToAccountReceivables": "-3745000.00",
                    "salePurchaseOfStock": "-1369000.00",
                    "otherCashflowsFromFinancingActivities": "185143000.00",
                    "changeToNetincome": "6311000.00",
                    "capitalExpenditures": "876000",
                    "changeReceivables": "3745000.00",
                    "cashFlowsOtherOperating": "19937000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55095000.00",
                    "changeInWorkingCapital": "-18797000.00",
                    "stockBasedCompensation": "6311000.00",
                    "otherNonCashItems": "-1178000.00",
                    "freeCashFlow": "58291000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "668000.00",
                    "changeToLiabilities": "15294000.00",
                    "totalCashflowsFromInvestingActivities": "10499000.00",
                    "netBorrowings": "55783000.00",
                    "totalCashFromFinancingActivities": "-205848000.00",
                    "changeToOperatingActivities": "-5432000.00",
                    "netIncome": "-14817000.00",
                    "changeInCash": "-102833000.00",
                    "beginPeriodCashFlow": "285731000.00",
                    "endPeriodCashFlow": "182898000.00",
                    "totalCashFromOperatingActivities": "92516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96207000.00",
                    "otherCashflowsFromInvestingActivities": "100441000.00",
                    "dividendsPaid": "41865000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1756000.00",
                    "salePurchaseOfStock": "-1369000.00",
                    "otherCashflowsFromFinancingActivities": "49386000.00",
                    "changeToNetincome": "5236000.00",
                    "capitalExpenditures": "774000",
                    "changeReceivables": "-1756000.00",
                    "cashFlowsOtherOperating": "3537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102833000.00",
                    "changeInWorkingCapital": "14791000.00",
                    "stockBasedCompensation": "5236000.00",
                    "otherNonCashItems": "-8901000.00",
                    "freeCashFlow": "91742000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-38206000.00",
                    "changeToLiabilities": "-51616000.00",
                    "totalCashflowsFromInvestingActivities": "-42667000.00",
                    "netBorrowings": "-297268000.00",
                    "totalCashFromFinancingActivities": "83378000.00",
                    "changeToOperatingActivities": "-9521000.00",
                    "netIncome": "-5656000.00",
                    "changeInCash": "81663000.00",
                    "beginPeriodCashFlow": "204068000.00",
                    "endPeriodCashFlow": "285731000.00",
                    "totalCashFromOperatingActivities": "40952000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "95568000.00",
                    "otherCashflowsFromInvestingActivities": "-140468000.00",
                    "dividendsPaid": "41239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3147000.00",
                    "salePurchaseOfStock": "-110698000.00",
                    "otherCashflowsFromFinancingActivities": "209617000.00",
                    "changeToNetincome": "-8316000.00",
                    "capitalExpenditures": "7154000",
                    "changeReceivables": "29153000.00",
                    "cashFlowsOtherOperating": "-30663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81663000.00",
                    "changeInWorkingCapital": "-57990000.00",
                    "stockBasedCompensation": "6480000.00",
                    "otherNonCashItems": "2550000.00",
                    "freeCashFlow": "33798000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5223000.00",
                    "changeToLiabilities": "45084000.00",
                    "totalCashflowsFromInvestingActivities": "-231173000.00",
                    "netBorrowings": "588924000.00",
                    "totalCashFromFinancingActivities": "-18729000.00",
                    "changeToOperatingActivities": "-3691000.00",
                    "netIncome": "-6792000.00",
                    "changeInCash": "-111495000.00",
                    "beginPeriodCashFlow": "315563000.00",
                    "endPeriodCashFlow": "204068000.00",
                    "totalCashFromOperatingActivities": "138407000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "93070000.00",
                    "otherCashflowsFromInvestingActivities": "-15275000.00",
                    "dividendsPaid": "41240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3259000.00",
                    "salePurchaseOfStock": "-2518000.00",
                    "otherCashflowsFromFinancingActivities": "-7498000.00",
                    "changeToNetincome": "6494000.00",
                    "capitalExpenditures": "15219000",
                    "changeReceivables": "-3259000.00",
                    "cashFlowsOtherOperating": "-2292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-111495000.00",
                    "changeInWorkingCapital": "44525000.00",
                    "stockBasedCompensation": "6494000.00",
                    "otherNonCashItems": "983000.00",
                    "freeCashFlow": "123188000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "investments": "127144000.00",
                    "changeToLiabilities": "-3714000.00",
                    "totalCashflowsFromInvestingActivities": "-31985000.00",
                    "netBorrowings": "153481000.00",
                    "totalCashFromFinancingActivities": "55079000.00",
                    "changeToOperatingActivities": "-6782000.00",
                    "netIncome": "3546000.00",
                    "changeInCash": "117782000.00",
                    "beginPeriodCashFlow": "197781000.00",
                    "endPeriodCashFlow": "315563000.00",
                    "totalCashFromOperatingActivities": "94688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90172000.00",
                    "otherCashflowsFromInvestingActivities": "95730000.00",
                    "dividendsPaid": "41606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13877000.00",
                    "salePurchaseOfStock": "-34688000.00",
                    "otherCashflowsFromFinancingActivities": "-21211000.00",
                    "changeToNetincome": "5993000.00",
                    "capitalExpenditures": "90637000",
                    "changeReceivables": "-13877000.00",
                    "cashFlowsOtherOperating": "3152000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117782000.00",
                    "changeInWorkingCapital": "4881000.00",
                    "stockBasedCompensation": "5993000.00",
                    "otherNonCashItems": "-9904000.00",
                    "freeCashFlow": "4051000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "2156000.00",
                    "changeToLiabilities": "21964000.00",
                    "totalCashflowsFromInvestingActivities": "-72269000.00",
                    "netBorrowings": "235846000.00",
                    "totalCashFromFinancingActivities": "-22280000.00",
                    "changeToOperatingActivities": "-18501000.00",
                    "netIncome": "-7615000.00",
                    "changeInCash": "905000.00",
                    "beginPeriodCashFlow": "196876000.00",
                    "endPeriodCashFlow": "197781000.00",
                    "totalCashFromOperatingActivities": "95454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90122000.00",
                    "otherCashflowsFromInvestingActivities": "-52311000.00",
                    "dividendsPaid": "44666000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4133000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-12542000.00",
                    "changeToNetincome": "5329000.00",
                    "capitalExpenditures": "3658000",
                    "changeReceivables": "4133000.00",
                    "cashFlowsOtherOperating": "10068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "905000.00",
                    "changeInWorkingCapital": "-670000.00",
                    "stockBasedCompensation": "5329000.00",
                    "otherNonCashItems": "8288000.00",
                    "freeCashFlow": "91796000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-1303000.00",
                    "changeToLiabilities": "-55773000.00",
                    "totalCashflowsFromInvestingActivities": "-193606000.00",
                    "netBorrowings": "-179413000.00",
                    "totalCashFromFinancingActivities": "140894000.00",
                    "changeToOperatingActivities": "-14490000.00",
                    "netIncome": "16753000.00",
                    "changeInCash": "-23361000.00",
                    "beginPeriodCashFlow": "220237000.00",
                    "endPeriodCashFlow": "196876000.00",
                    "totalCashFromOperatingActivities": "29351000.00",
                    "issuanceOfCapitalStock": "413007000.00",
                    "depreciation": "85576000.00",
                    "otherCashflowsFromInvestingActivities": "-67079000.00",
                    "dividendsPaid": "38800000.00",
                    "changeToInventory": "-6355000.00",
                    "changeToAccountReceivables": "-1003000.00",
                    "salePurchaseOfStock": "-31381000.00",
                    "otherCashflowsFromFinancingActivities": "391066000.00",
                    "changeToNetincome": "-5467000.00",
                    "capitalExpenditures": "122949000",
                    "changeReceivables": "-1003000.00",
                    "cashFlowsOtherOperating": "-10474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23361000.00",
                    "changeInWorkingCapital": "-71266000.00",
                    "stockBasedCompensation": "5445000.00",
                    "otherNonCashItems": "-7157000.00",
                    "freeCashFlow": "-93598000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "investments": "-64325000.00",
                    "changeToLiabilities": "30434000.00",
                    "totalCashflowsFromInvestingActivities": "-356555000.00",
                    "netBorrowings": "424293000.00",
                    "totalCashFromFinancingActivities": "319266000.00",
                    "changeToOperatingActivities": "-11738000.00",
                    "netIncome": "-6182000.00",
                    "changeInCash": "75292000.00",
                    "beginPeriodCashFlow": "144945000.00",
                    "endPeriodCashFlow": "220237000.00",
                    "totalCashFromOperatingActivities": "112581000.00",
                    "issuanceOfCapitalStock": "154000.00",
                    "depreciation": "86134000.00",
                    "otherCashflowsFromInvestingActivities": "-79746000.00",
                    "dividendsPaid": "38898000.00",
                    "changeToInventory": "-8909000.00",
                    "changeToAccountReceivables": "-1098000.00",
                    "salePurchaseOfStock": "1217502000.00",
                    "otherCashflowsFromFinancingActivities": "-66283000.00",
                    "changeToNetincome": "14567000.00",
                    "capitalExpenditures": "2279000",
                    "changeReceivables": "-1098000.00",
                    "cashFlowsOtherOperating": "-7049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75292000.00",
                    "changeInWorkingCapital": "17598000.00",
                    "stockBasedCompensation": "5840000.00",
                    "otherNonCashItems": "9191000.00",
                    "freeCashFlow": "110302000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11712000.00",
                    "changeToLiabilities": "-8129000.00",
                    "totalCashflowsFromInvestingActivities": "-106833000.00",
                    "netBorrowings": "32864000.00",
                    "totalCashFromFinancingActivities": "24209000.00",
                    "changeToOperatingActivities": "-24769000.00",
                    "netIncome": "2744000.00",
                    "changeInCash": "-24388000.00",
                    "beginPeriodCashFlow": "169333000.00",
                    "endPeriodCashFlow": "144945000.00",
                    "totalCashFromOperatingActivities": "58236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82025000.00",
                    "otherCashflowsFromInvestingActivities": "-94213000.00",
                    "dividendsPaid": "38903000.00",
                    "changeToInventory": "-22001000.00",
                    "changeToAccountReceivables": "3243000.00",
                    "salePurchaseOfStock": "-14756000.00",
                    "otherCashflowsFromFinancingActivities": "-14572000.00",
                    "changeToNetincome": "227000.00",
                    "capitalExpenditures": "199519000",
                    "changeReceivables": "3243000.00",
                    "cashFlowsOtherOperating": "-21764000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24388000.00",
                    "changeInWorkingCapital": "-29655000.00",
                    "stockBasedCompensation": "6340000.00",
                    "otherNonCashItems": "-3218000.00",
                    "freeCashFlow": "58236000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "885000.00",
                    "changeToLiabilities": "33430000.00",
                    "totalCashflowsFromInvestingActivities": "-97214000.00",
                    "netBorrowings": "52816000.00",
                    "totalCashFromFinancingActivities": "2312000.00",
                    "changeToOperatingActivities": "-6784000.00",
                    "netIncome": "11411000.00",
                    "changeInCash": "19793000.00",
                    "beginPeriodCashFlow": "149540000.00",
                    "endPeriodCashFlow": "169333000.00",
                    "totalCashFromOperatingActivities": "114695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80831000.00",
                    "otherCashflowsFromInvestingActivities": "-95884000.00",
                    "dividendsPaid": "38579000.00",
                    "changeToInventory": "-685000.00",
                    "changeToAccountReceivables": "2381000.00",
                    "salePurchaseOfStock": "-14756000.00",
                    "otherCashflowsFromFinancingActivities": "3710000.00",
                    "changeToNetincome": "-9832000.00",
                    "capitalExpenditures": "95884000",
                    "changeReceivables": "2381000.00",
                    "cashFlowsOtherOperating": "-3779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19793000.00",
                    "changeInWorkingCapital": "29027000.00",
                    "stockBasedCompensation": "3538000.00",
                    "otherNonCashItems": "-10112000.00",
                    "freeCashFlow": "114695000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-13197000.00",
                    "changeToLiabilities": "-43362000.00",
                    "totalCashflowsFromInvestingActivities": "-701640000.00",
                    "netBorrowings": "341923000.00",
                    "totalCashFromFinancingActivities": "392765000.00",
                    "changeToOperatingActivities": "21153000.00",
                    "netIncome": "-7603000.00",
                    "changeInCash": "-254733000.00",
                    "beginPeriodCashFlow": "404273000.00",
                    "endPeriodCashFlow": "149540000.00",
                    "totalCashFromOperatingActivities": "54142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75762000.00",
                    "otherCashflowsFromInvestingActivities": "-701640000.00",
                    "dividendsPaid": "37920000.00",
                    "changeToInventory": "24662000.00",
                    "changeToAccountReceivables": "-7969000.00",
                    "salePurchaseOfStock": "-28819000.00",
                    "otherCashflowsFromFinancingActivities": "115247999.00",
                    "changeToNetincome": "8600000.00",
                    "capitalExpenditures": "3404000",
                    "changeReceivables": "-7969000.00",
                    "cashFlowsOtherOperating": "330963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-254733000.00",
                    "changeInWorkingCapital": "13184000.00",
                    "stockBasedCompensation": "8314000.00",
                    "otherNonCashItems": "-35515000.00",
                    "freeCashFlow": "54142000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "1268000.00",
                    "changeToLiabilities": "38144000.00",
                    "totalCashflowsFromInvestingActivities": "-138346000.00",
                    "netBorrowings": "77844000.00",
                    "totalCashFromFinancingActivities": "375342000.00",
                    "changeToOperatingActivities": "-4616000.00",
                    "netIncome": "-5174000.00",
                    "changeInCash": "347402000.00",
                    "beginPeriodCashFlow": "56871000.00",
                    "endPeriodCashFlow": "404273000.00",
                    "totalCashFromOperatingActivities": "110406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73189000.00",
                    "otherCashflowsFromInvestingActivities": "-139114000.00",
                    "dividendsPaid": "39006000.00",
                    "changeToInventory": "-2942000.00",
                    "changeToAccountReceivables": "115000.00",
                    "salePurchaseOfStock": "-18124000.00",
                    "otherCashflowsFromFinancingActivities": "344481000.00",
                    "changeToNetincome": "-663000.00",
                    "capitalExpenditures": "139614000",
                    "changeReceivables": "115000.00",
                    "cashFlowsOtherOperating": "-4029000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "347402000.00",
                    "changeInWorkingCapital": "33643000.00",
                    "stockBasedCompensation": "4791000.00",
                    "otherNonCashItems": "3957000.00",
                    "freeCashFlow": "110406000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "1480000.00",
                    "changeToLiabilities": "-11251000.00",
                    "totalCashflowsFromInvestingActivities": "-88757000.00",
                    "netBorrowings": "-262002000.00",
                    "totalCashFromFinancingActivities": "-305876000.00",
                    "changeToOperatingActivities": "-14966000.00",
                    "netIncome": "7011000.00",
                    "changeInCash": "-347247000.00",
                    "beginPeriodCashFlow": "404118000.00",
                    "endPeriodCashFlow": "56871000.00",
                    "totalCashFromOperatingActivities": "47386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71641000.00",
                    "otherCashflowsFromInvestingActivities": "-90188000.00",
                    "dividendsPaid": "39043000.00",
                    "changeToInventory": "-11012000.00",
                    "changeToAccountReceivables": "-1311000.00",
                    "salePurchaseOfStock": "-4100000.00",
                    "otherCashflowsFromFinancingActivities": "-4013000.00",
                    "changeToNetincome": "-5847000.00",
                    "capitalExpenditures": "90237000",
                    "changeReceivables": "-1311000.00",
                    "cashFlowsOtherOperating": "-14378000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-347247000.00",
                    "changeInWorkingCapital": "-27528000.00",
                    "stockBasedCompensation": "4723000.00",
                    "otherNonCashItems": "-8461000.00",
                    "freeCashFlow": "47386000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "957000.00",
                    "changeToLiabilities": "28162000.00",
                    "totalCashflowsFromInvestingActivities": "-78101000.00",
                    "netBorrowings": "414888000.00",
                    "totalCashFromFinancingActivities": "333863000.00",
                    "changeToOperatingActivities": "-17972000.00",
                    "netIncome": "13949000.00",
                    "changeInCash": "345860000.00",
                    "beginPeriodCashFlow": "58258000.00",
                    "endPeriodCashFlow": "404118000.00",
                    "totalCashFromOperatingActivities": "90098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71807000.00",
                    "otherCashflowsFromInvestingActivities": "-79034000.00",
                    "dividendsPaid": "39036000.00",
                    "changeToInventory": "-13833000.00",
                    "changeToAccountReceivables": "67000.00",
                    "salePurchaseOfStock": "-35351000.00",
                    "otherCashflowsFromFinancingActivities": "-5817000.00",
                    "changeToNetincome": "-7997000.00",
                    "capitalExpenditures": "79058000",
                    "changeReceivables": "67000.00",
                    "cashFlowsOtherOperating": "-17384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "345860000.00",
                    "changeInWorkingCapital": "10257000.00",
                    "stockBasedCompensation": "4895000.00",
                    "otherNonCashItems": "-10810000.00",
                    "freeCashFlow": "90098000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "1536000.00",
                    "changeToLiabilities": "-40899000.00",
                    "totalCashflowsFromInvestingActivities": "-109163000.00",
                    "netBorrowings": "87981000.00",
                    "totalCashFromFinancingActivities": "43671000.00",
                    "changeToOperatingActivities": "10189000.00",
                    "netIncome": "16963000.00",
                    "changeInCash": "-11081000.00",
                    "beginPeriodCashFlow": "69339000.00",
                    "endPeriodCashFlow": "58258000.00",
                    "totalCashFromOperatingActivities": "54411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71894000.00",
                    "otherCashflowsFromInvestingActivities": "-110699000.00",
                    "dividendsPaid": "39282000.00",
                    "changeToInventory": "20765000.00",
                    "changeToAccountReceivables": "2425000.00",
                    "salePurchaseOfStock": "-4016000.00",
                    "otherCashflowsFromFinancingActivities": "-16732000.00",
                    "changeToNetincome": "-8867000.00",
                    "capitalExpenditures": "35584000",
                    "changeReceivables": "2425000.00",
                    "cashFlowsOtherOperating": "299150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11081000.00",
                    "changeInWorkingCapital": "-28285000.00",
                    "stockBasedCompensation": "4088000.00",
                    "otherNonCashItems": "-10249000.00",
                    "freeCashFlow": "54411000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "745000.00",
                    "changeToLiabilities": "31168000.00",
                    "totalCashflowsFromInvestingActivities": "62790000.00",
                    "netBorrowings": "-108297000.00",
                    "totalCashFromFinancingActivities": "-142882000.00",
                    "changeToOperatingActivities": "-21742000.00",
                    "netIncome": "62955000.00",
                    "changeInCash": "7792000.00",
                    "beginPeriodCashFlow": "61547000.00",
                    "endPeriodCashFlow": "69339000.00",
                    "totalCashFromOperatingActivities": "87884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69781000.00",
                    "otherCashflowsFromInvestingActivities": "62335000.00",
                    "dividendsPaid": "38784000.00",
                    "changeToInventory": "-2450000.00",
                    "changeToAccountReceivables": "-1627000.00",
                    "salePurchaseOfStock": "-2156000.00",
                    "otherCashflowsFromFinancingActivities": "1833000.00",
                    "changeToNetincome": "-5608000.00",
                    "capitalExpenditures": "62045000",
                    "changeReceivables": "-1627000.00",
                    "cashFlowsOtherOperating": "-206338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7792000.00",
                    "changeInWorkingCapital": "7799000.00",
                    "stockBasedCompensation": "5176000.00",
                    "otherNonCashItems": "-57827000.00",
                    "freeCashFlow": "87884000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-47111000.00",
                    "changeToLiabilities": "-5071000.00",
                    "totalCashflowsFromInvestingActivities": "-141769000.00",
                    "netBorrowings": "122385000.00",
                    "totalCashFromFinancingActivities": "80975000.00",
                    "changeToOperatingActivities": "-18417000.00",
                    "netIncome": "12823000.00",
                    "changeInCash": "-4524000.00",
                    "beginPeriodCashFlow": "66071000.00",
                    "endPeriodCashFlow": "61547000.00",
                    "totalCashFromOperatingActivities": "56270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67291000.00",
                    "otherCashflowsFromInvestingActivities": "-94658000.00",
                    "dividendsPaid": "39290000.00",
                    "changeToInventory": "-15315000.00",
                    "changeToAccountReceivables": "4164000.00",
                    "salePurchaseOfStock": "-2198000.00",
                    "otherCashflowsFromFinancingActivities": "6184000.00",
                    "changeToNetincome": "-6771000.00",
                    "capitalExpenditures": "15084000",
                    "changeReceivables": "4164000.00",
                    "cashFlowsOtherOperating": "51804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4524000.00",
                    "changeInWorkingCapital": "-19324000.00",
                    "stockBasedCompensation": "5067000.00",
                    "otherNonCashItems": "-9672000.00",
                    "freeCashFlow": "71354000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-33652000.00",
                    "changeToLiabilities": "33004000.00",
                    "totalCashflowsFromInvestingActivities": "-128267000.00",
                    "netBorrowings": "84233000.00",
                    "totalCashFromFinancingActivities": "36701000.00",
                    "changeToOperatingActivities": "-10340000.00",
                    "netIncome": "-36895000.00",
                    "changeInCash": "-2120000.00",
                    "beginPeriodCashFlow": "68191000.00",
                    "endPeriodCashFlow": "66071000.00",
                    "totalCashFromOperatingActivities": "89446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64941000.00",
                    "otherCashflowsFromInvestingActivities": "-94615000.00",
                    "dividendsPaid": "40580000.00",
                    "changeToInventory": "3335000.00",
                    "changeToAccountReceivables": "-4263000.00",
                    "salePurchaseOfStock": "-525000.00",
                    "otherCashflowsFromFinancingActivities": "-16244000.00",
                    "changeToNetincome": "40716000.00",
                    "capitalExpenditures": "35584000",
                    "changeReceivables": "-4263000.00",
                    "cashFlowsOtherOperating": "58780000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2120000.00",
                    "changeInWorkingCapital": "18401000.00",
                    "stockBasedCompensation": "5150000.00",
                    "otherNonCashItems": "37849000.00",
                    "freeCashFlow": "53862000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "29729000.00",
                    "changeToLiabilities": "-36632000.00",
                    "totalCashflowsFromInvestingActivities": "-335079000.00",
                    "netBorrowings": "289007000.00",
                    "totalCashFromFinancingActivities": "323286000.00",
                    "changeToOperatingActivities": "-20476000.00",
                    "netIncome": "19257000.00",
                    "changeInCash": "4953000.00",
                    "beginPeriodCashFlow": "63238000.00",
                    "endPeriodCashFlow": "68191000.00",
                    "totalCashFromOperatingActivities": "16746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60813000.00",
                    "otherCashflowsFromInvestingActivities": "-71044000.00",
                    "dividendsPaid": "39097000.00",
                    "changeToInventory": "2170000.00",
                    "changeToAccountReceivables": "-2199000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "57166000.00",
                    "changeToNetincome": "-6227000.00",
                    "capitalExpenditures": "264035000",
                    "changeReceivables": "-2199000.00",
                    "cashFlowsOtherOperating": "53624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4953000.00",
                    "changeInWorkingCapital": "-59307000.00",
                    "stockBasedCompensation": "4109000.00",
                    "otherNonCashItems": "-8126000.00",
                    "freeCashFlow": "-247289000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "-135140000.00",
                    "changeToLiabilities": "36114000.00",
                    "totalCashflowsFromInvestingActivities": "-64756000.00",
                    "netBorrowings": "-30119000.00",
                    "totalCashFromFinancingActivities": "-33354000.00",
                    "changeToOperatingActivities": "-9952000.00",
                    "netIncome": "20270000.00",
                    "changeInCash": "-2749000.00",
                    "beginPeriodCashFlow": "65987000.00",
                    "endPeriodCashFlow": "63238000.00",
                    "totalCashFromOperatingActivities": "95361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59586000.00",
                    "otherCashflowsFromInvestingActivities": "-23770000.00",
                    "dividendsPaid": "39507000.00",
                    "changeToInventory": "853000.00",
                    "changeToAccountReceivables": "-5598000.00",
                    "salePurchaseOfStock": "207000.00",
                    "otherCashflowsFromFinancingActivities": "36078000.00",
                    "changeToNetincome": "-3212000.00",
                    "capitalExpenditures": "40986000",
                    "changeReceivables": "-5598000.00",
                    "cashFlowsOtherOperating": "49126000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2749000.00",
                    "changeInWorkingCapital": "20564000.00",
                    "stockBasedCompensation": "4292000.00",
                    "otherNonCashItems": "-9351000.00",
                    "freeCashFlow": "54375000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "-27500000.00",
                    "changeToLiabilities": "-12633000.00",
                    "totalCashflowsFromInvestingActivities": "-125990000.00",
                    "netBorrowings": "119856000.00",
                    "totalCashFromFinancingActivities": "78925000.00",
                    "changeToOperatingActivities": "-21777000.00",
                    "netIncome": "19691000.00",
                    "changeInCash": "-8993000.00",
                    "beginPeriodCashFlow": "74980000.00",
                    "endPeriodCashFlow": "65987000.00",
                    "totalCashFromOperatingActivities": "38072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58067000.00",
                    "otherCashflowsFromInvestingActivities": "-68324000.00",
                    "dividendsPaid": "39176000.00",
                    "changeToInventory": "-6556000.00",
                    "changeToAccountReceivables": "-1275000.00",
                    "salePurchaseOfStock": "-396000.00",
                    "otherCashflowsFromFinancingActivities": "-1768000.00",
                    "changeToNetincome": "-4018000.00",
                    "capitalExpenditures": "57666000",
                    "changeReceivables": "-1275000.00",
                    "cashFlowsOtherOperating": "37621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8993000.00",
                    "changeInWorkingCapital": "-35685000.00",
                    "stockBasedCompensation": "4289000.00",
                    "otherNonCashItems": "-6362000.00",
                    "freeCashFlow": "-19594000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "-135140000.00",
                    "changeToLiabilities": "-33000.00",
                    "totalCashflowsFromInvestingActivities": "133492000.00",
                    "netBorrowings": "-185494000.00",
                    "totalCashFromFinancingActivities": "-224239000.00",
                    "changeToOperatingActivities": "-2742000.00",
                    "netIncome": "48736000.00",
                    "changeInCash": "-26300000.00",
                    "beginPeriodCashFlow": "101280000.00",
                    "endPeriodCashFlow": "74980000.00",
                    "totalCashFromOperatingActivities": "64447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60553000.00",
                    "otherCashflowsFromInvestingActivities": "133492000.00",
                    "dividendsPaid": "39173000.00",
                    "changeToInventory": "3872000.00",
                    "changeToAccountReceivables": "4650000.00",
                    "salePurchaseOfStock": "-173000.00",
                    "otherCashflowsFromFinancingActivities": "-6364000.00",
                    "changeToNetincome": "-5348000.00",
                    "capitalExpenditures": "201411000",
                    "changeReceivables": "-1782000.00",
                    "cashFlowsOtherOperating": "20735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26300000.00",
                    "changeInWorkingCapital": "-4557000.00",
                    "stockBasedCompensation": "4338000.00",
                    "otherNonCashItems": "-44623000.00",
                    "freeCashFlow": "64447000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "-1452000.00",
                    "changeToLiabilities": "-15213000.00",
                    "totalCashflowsFromInvestingActivities": "51441000.00",
                    "netBorrowings": "-5281000.00",
                    "totalCashFromFinancingActivities": "-117023000.00",
                    "changeToOperatingActivities": "-39752000.00",
                    "netIncome": "48944000.00",
                    "changeInCash": "-12227000.00",
                    "beginPeriodCashFlow": "113507000.00",
                    "endPeriodCashFlow": "101280000.00",
                    "totalCashFromOperatingActivities": "53355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62911000.00",
                    "otherCashflowsFromInvestingActivities": "51441000.00",
                    "dividendsPaid": "40295000.00",
                    "changeToInventory": "1435000.00",
                    "changeToAccountReceivables": "280000.00",
                    "salePurchaseOfStock": "496660000.00",
                    "otherCashflowsFromFinancingActivities": "-72612000.00",
                    "changeToNetincome": "-10337000.00",
                    "capitalExpenditures": "52893000",
                    "changeReceivables": "280000.00",
                    "cashFlowsOtherOperating": "30434000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12227000.00",
                    "changeInWorkingCapital": "-22472000.00",
                    "stockBasedCompensation": "3842000.00",
                    "otherNonCashItems": "-39870000.00",
                    "freeCashFlow": "53355000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "2523000.00",
                    "changeToLiabilities": "36135000.00",
                    "totalCashflowsFromInvestingActivities": "-74798000.00",
                    "netBorrowings": "39378000.00",
                    "totalCashFromFinancingActivities": "-789000.00",
                    "changeToOperatingActivities": "-14791000.00",
                    "netIncome": "14510000.00",
                    "changeInCash": "22981000.00",
                    "beginPeriodCashFlow": "90526000.00",
                    "endPeriodCashFlow": "113507000.00",
                    "totalCashFromOperatingActivities": "98568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67855000.00",
                    "otherCashflowsFromInvestingActivities": "-74798000.00",
                    "dividendsPaid": "39245000.00",
                    "changeToInventory": "4709000.00",
                    "changeToAccountReceivables": "-1528000.00",
                    "salePurchaseOfStock": "40000000.00",
                    "otherCashflowsFromFinancingActivities": "-937000.00",
                    "changeToNetincome": "-5316000.00",
                    "capitalExpenditures": "77321000",
                    "changeReceivables": "-1528000.00",
                    "cashFlowsOtherOperating": "56951000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22981000.00",
                    "changeInWorkingCapital": "19816000.00",
                    "stockBasedCompensation": "3449000.00",
                    "otherNonCashItems": "-7062000.00",
                    "freeCashFlow": "98568000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "71216000.00",
                    "changeToLiabilities": "-7509000.00",
                    "totalCashflowsFromInvestingActivities": "-257769000.00",
                    "netBorrowings": "209372000.00",
                    "totalCashFromFinancingActivities": "159289000.00",
                    "changeToOperatingActivities": "-17923000.00",
                    "netIncome": "6954000.00",
                    "changeInCash": "-43164000.00",
                    "beginPeriodCashFlow": "133690000.00",
                    "endPeriodCashFlow": "90526000.00",
                    "totalCashFromOperatingActivities": "55316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71575000.00",
                    "otherCashflowsFromInvestingActivities": "-56358000.00",
                    "dividendsPaid": "39403000.00",
                    "changeToInventory": "-6236000.00",
                    "changeToAccountReceivables": "-1473000.00",
                    "salePurchaseOfStock": "230000000.00",
                    "otherCashflowsFromFinancingActivities": "-10514000.00",
                    "changeToNetincome": "-4830000.00",
                    "capitalExpenditures": "201411000",
                    "changeReceivables": "-1473000.00",
                    "cashFlowsOtherOperating": "58359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50341000.00",
                    "changeInWorkingCapital": "-19728000.00",
                    "stockBasedCompensation": "3886000.00",
                    "otherNonCashItems": "-6802000.00",
                    "freeCashFlow": "-146095000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "-57394000.00",
                    "changeToLiabilities": "6034000.00",
                    "totalCashflowsFromInvestingActivities": "-51912000.00",
                    "netBorrowings": "-300642000.00",
                    "totalCashFromFinancingActivities": "-8310000.00",
                    "changeToOperatingActivities": "-5843000.00",
                    "netIncome": "24153000.00",
                    "changeInCash": "25498000.00",
                    "beginPeriodCashFlow": "108192000.00",
                    "endPeriodCashFlow": "133690000.00",
                    "totalCashFromOperatingActivities": "92897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65672000.00",
                    "otherCashflowsFromInvestingActivities": "5482000.00",
                    "dividendsPaid": "40078000.00",
                    "changeToInventory": "-7416000.00",
                    "changeToAccountReceivables": "4650000.00",
                    "salePurchaseOfStock": "-310855000.00",
                    "otherCashflowsFromFinancingActivities": "-4410000.00",
                    "changeToNetincome": "6807000.00",
                    "capitalExpenditures": "56323000",
                    "changeReceivables": "4650000.00",
                    "cashFlowsOtherOperating": "55005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32675000.00",
                    "changeInWorkingCapital": "4008000.00",
                    "stockBasedCompensation": "3902000.00",
                    "otherNonCashItems": "-4838000.00",
                    "freeCashFlow": "36574000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "49859000.00",
                    "changeToLiabilities": "-26157000.00",
                    "totalCashflowsFromInvestingActivities": "-304916000.00",
                    "netBorrowings": "279068000.00",
                    "totalCashFromFinancingActivities": "275729000.00",
                    "changeToOperatingActivities": "-41417000.00",
                    "netIncome": "28530000.00",
                    "changeInCash": "-6339000.00",
                    "beginPeriodCashFlow": "89354000.00",
                    "endPeriodCashFlow": "83015000.00",
                    "totalCashFromOperatingActivities": "22848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61823000.00",
                    "otherCashflowsFromInvestingActivities": "13015000.00",
                    "dividendsPaid": "29509000.00",
                    "changeToInventory": "8751000.00",
                    "changeToAccountReceivables": "2567000.00",
                    "salePurchaseOfStock": "-569826000.00",
                    "otherCashflowsFromFinancingActivities": "25598000.00",
                    "changeToNetincome": "-5249000.00",
                    "capitalExpenditures": "309096000",
                    "changeReceivables": "2567000.00",
                    "cashFlowsOtherOperating": "27393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6339000.00",
                    "changeInWorkingCapital": "-41882000.00",
                    "stockBasedCompensation": "4213000.00",
                    "otherNonCashItems": "-29836000.00",
                    "freeCashFlow": "-286248000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "6870000.00",
                    "changeToLiabilities": "24243000.00",
                    "totalCashflowsFromInvestingActivities": "-380223000.00",
                    "netBorrowings": "68083000.00",
                    "totalCashFromFinancingActivities": "43129000.00",
                    "changeToOperatingActivities": "-5140000.00",
                    "netIncome": "5217000.00",
                    "changeInCash": "-245109000.00",
                    "beginPeriodCashFlow": "356566000.00",
                    "endPeriodCashFlow": "111457000.00",
                    "totalCashFromOperatingActivities": "91985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63446000.00",
                    "otherCashflowsFromInvestingActivities": "-79174000.00",
                    "dividendsPaid": "29509000.00",
                    "changeToInventory": "17320000.00",
                    "changeToAccountReceivables": "2520000.00",
                    "salePurchaseOfStock": "-582004000.00",
                    "otherCashflowsFromFinancingActivities": "3228000.00",
                    "changeToNetincome": "-6081000.00",
                    "capitalExpenditures": "301049000",
                    "changeReceivables": "2520000.00",
                    "cashFlowsOtherOperating": "75311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-248046000.00",
                    "changeInWorkingCapital": "25703000.00",
                    "stockBasedCompensation": "3288000.00",
                    "otherNonCashItems": "-5669000.00",
                    "freeCashFlow": "-209064000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "-19501000.00",
                    "changeToLiabilities": "40000.00",
                    "totalCashflowsFromInvestingActivities": "2028000.00",
                    "netBorrowings": "259678000.00",
                    "totalCashFromFinancingActivities": "229191000.00",
                    "changeToOperatingActivities": "-23118000.00",
                    "netIncome": "4035000.00",
                    "changeInCash": "299199000.00",
                    "beginPeriodCashFlow": "57367000.00",
                    "endPeriodCashFlow": "356566000.00",
                    "totalCashFromOperatingActivities": "49970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62192000.00",
                    "otherCashflowsFromInvestingActivities": "22028000.00",
                    "dividendsPaid": "29317000.00",
                    "changeToInventory": "-7442000.00",
                    "changeToAccountReceivables": "5589000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "-1401000.00",
                    "changeToNetincome": "-4472000.00",
                    "capitalExpenditures": "20000000",
                    "changeReceivables": "5589000.00",
                    "cashFlowsOtherOperating": "41282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "280033000.00",
                    "changeInWorkingCapital": "-14994000.00",
                    "stockBasedCompensation": "3301000.00",
                    "otherNonCashItems": "-4564000.00",
                    "freeCashFlow": "29970000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "-19501000.00",
                    "changeToLiabilities": "-3235000.00",
                    "totalCashflowsFromInvestingActivities": "158214000.00",
                    "netBorrowings": "-181428000.00",
                    "totalCashFromFinancingActivities": "-213295000.00",
                    "changeToOperatingActivities": "-14245000.00",
                    "netIncome": "5976000.00",
                    "changeInCash": "3816000.00",
                    "beginPeriodCashFlow": "53551000.00",
                    "endPeriodCashFlow": "57367000.00",
                    "totalCashFromOperatingActivities": "58897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64052000.00",
                    "otherCashflowsFromInvestingActivities": "158214000.00",
                    "dividendsPaid": "29961000.00",
                    "changeToInventory": "-7254000.00",
                    "changeToAccountReceivables": "4412000.00",
                    "salePurchaseOfStock": "-1683000.00",
                    "otherCashflowsFromFinancingActivities": "-745000.00",
                    "changeToNetincome": "346000.00",
                    "capitalExpenditures": "158214000",
                    "changeReceivables": "4412000.00",
                    "cashFlowsOtherOperating": "50199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3816000.00",
                    "changeInWorkingCapital": "-6749000.00",
                    "stockBasedCompensation": "3342000.00",
                    "otherNonCashItems": "-7724000.00",
                    "freeCashFlow": "58897000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-37228000.00",
                    "changeToLiabilities": "18342000.00",
                    "totalCashflowsFromInvestingActivities": "-1797699000.00",
                    "netBorrowings": "1320993000.00",
                    "totalCashFromFinancingActivities": "9052000.00",
                    "changeToOperatingActivities": "570000.00",
                    "netIncome": "-2745000.00",
                    "changeInCash": "6883000.00",
                    "beginPeriodCashFlow": "46668000.00",
                    "endPeriodCashFlow": "53551000.00",
                    "totalCashFromOperatingActivities": "53711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67814000.00",
                    "otherCashflowsFromInvestingActivities": "-55879000.00",
                    "dividendsPaid": "31624000.00",
                    "changeToInventory": "17320000.00",
                    "changeToAccountReceivables": "-4338000.00",
                    "salePurchaseOfStock": "-3478000.00",
                    "otherCashflowsFromFinancingActivities": "-151180000.00",
                    "changeToNetincome": "-64650000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10802000.00",
                    "stockBasedCompensation": "2235000.00",
                    "otherNonCashItems": "-3380000.00",
                    "freeCashFlow": "53710000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35811000.00",
                    "totalCashflowsFromInvestingActivities": "6218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1828000.00",
                    "changeInCash": "6341000.00",
                    "beginPeriodCashFlow": "40327000.00",
                    "endPeriodCashFlow": "46668000.00",
                    "totalCashFromOperatingActivities": "57594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76806000.00",
                    "otherCashflowsFromInvestingActivities": "44718000.00",
                    "dividendsPaid": "21421000.00",
                    "changeToInventory": "-3105000.00",
                    "changeToAccountReceivables": "-5006000.00",
                    "salePurchaseOfStock": "-4786000.00",
                    "otherCashflowsFromFinancingActivities": "-879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2894000.00",
                    "stockBasedCompensation": "2034000.00",
                    "otherNonCashItems": "-16524000.00",
                    "freeCashFlow": "19094000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21838000.00",
                    "totalCashflowsFromInvestingActivities": "-1544070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1300081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36083000.00",
                    "changeInCash": "-207563000.00",
                    "beginPeriodCashFlow": "247890000.00",
                    "endPeriodCashFlow": "40327000.00",
                    "totalCashFromOperatingActivities": "36426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63694000.00",
                    "otherCashflowsFromInvestingActivities": "-1544070000.00",
                    "dividendsPaid": "21419000.00",
                    "changeToInventory": "3979000.00",
                    "changeToAccountReceivables": "650000.00",
                    "salePurchaseOfStock": "1367752000.00",
                    "otherCashflowsFromFinancingActivities": "-10920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1504448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15664000.00",
                    "stockBasedCompensation": "2003000.00",
                    "otherNonCashItems": "-8852000.00",
                    "freeCashFlow": "-1468022000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-261648000.00",
                    "changeToLiabilities": "14985000.00",
                    "totalCashflowsFromInvestingActivities": "-203967000.00",
                    "netBorrowings": "-176528000.00",
                    "totalCashFromFinancingActivities": "406979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24574000.00",
                    "changeInCash": "230137000.00",
                    "beginPeriodCashFlow": "17753000.00",
                    "endPeriodCashFlow": "247890000.00",
                    "totalCashFromOperatingActivities": "27125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15776000.00",
                    "otherCashflowsFromInvestingActivities": "57681000.00",
                    "dividendsPaid": "13482000.00",
                    "changeToInventory": "-3995000.00",
                    "changeToAccountReceivables": "2960000.00",
                    "salePurchaseOfStock": "-1431000.00",
                    "otherCashflowsFromFinancingActivities": "207770000.00",
                    "changeToNetincome": "-1359000.00",
                    "capitalExpenditures": "261648000",
                    "changeReceivables": "2960000.00",
                    "cashFlowsOtherOperating": "-14681000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "230137000.00",
                    "changeInWorkingCapital": "10283000.00",
                    "stockBasedCompensation": "2149000.00",
                    "otherNonCashItems": "-25657000.00",
                    "freeCashFlow": "-234523000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": "-37228000.00",
                    "changeToLiabilities": "3114000.00",
                    "totalCashflowsFromInvestingActivities": "-79644000.00",
                    "netBorrowings": "31464000.00",
                    "totalCashFromFinancingActivities": "23178000.00",
                    "changeToOperatingActivities": "-13716000.00",
                    "netIncome": "885000.00",
                    "changeInCash": "-51644000.00",
                    "beginPeriodCashFlow": "69397000.00",
                    "endPeriodCashFlow": "17753000.00",
                    "totalCashFromOperatingActivities": "4822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18886000.00",
                    "otherCashflowsFromInvestingActivities": "-79644000.00",
                    "dividendsPaid": "10294000.00",
                    "changeToInventory": "-733000.00",
                    "changeToAccountReceivables": "-2450000.00",
                    "salePurchaseOfStock": "-3129000.00",
                    "otherCashflowsFromFinancingActivities": "-3613000.00",
                    "changeToNetincome": "-11086000.00",
                    "capitalExpenditures": "35500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14557000.00",
                    "stockBasedCompensation": "2512000.00",
                    "otherNonCashItems": "-2904000.00",
                    "freeCashFlow": "-30678000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16394000.00",
                    "totalCashflowsFromInvestingActivities": "-39631000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10883000.00",
                    "changeInCash": "36600000.00",
                    "beginPeriodCashFlow": "32797000.00",
                    "endPeriodCashFlow": "69397000.00",
                    "totalCashFromOperatingActivities": "22455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15923000.00",
                    "otherCashflowsFromInvestingActivities": "-37131000.00",
                    "dividendsPaid": "12197000.00",
                    "changeToInventory": "-4370000.00",
                    "changeToAccountReceivables": "-4951000.00",
                    "salePurchaseOfStock": "197468000.00",
                    "otherCashflowsFromFinancingActivities": "-2929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1214000.00",
                    "stockBasedCompensation": "1792000.00",
                    "otherNonCashItems": "-7357000.00",
                    "freeCashFlow": "19955000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6689000.00",
                    "changeInCash": "3734000.00",
                    "beginPeriodCashFlow": "29063000.00",
                    "endPeriodCashFlow": "32797000.00",
                    "totalCashFromOperatingActivities": "16490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16348000.00",
                    "otherCashflowsFromInvestingActivities": "-26407000.00",
                    "dividendsPaid": "11874000.00",
                    "changeToInventory": "1594000.00",
                    "changeToAccountReceivables": "-2291000.00",
                    "salePurchaseOfStock": "197468000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4195000.00",
                    "stockBasedCompensation": "1978000.00",
                    "otherNonCashItems": "-4430000.00",
                    "freeCashFlow": "16490000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100679000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4533000.00",
                    "changeInCash": "-1293000.00",
                    "beginPeriodCashFlow": "30356000.00",
                    "endPeriodCashFlow": "29063000.00",
                    "totalCashFromOperatingActivities": "19401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15424000.00",
                    "otherCashflowsFromInvestingActivities": "-25099000.00",
                    "dividendsPaid": "11876000.00",
                    "changeToInventory": "2921000.00",
                    "changeToAccountReceivables": "2317000.00",
                    "salePurchaseOfStock": "-298000.00",
                    "otherCashflowsFromFinancingActivities": "-2303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "575000.00",
                    "stockBasedCompensation": "1277000.00",
                    "otherNonCashItems": "-2408000.00",
                    "freeCashFlow": "-56179000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14871000.00",
                    "totalCashflowsFromInvestingActivities": "-33577000.00",
                    "netBorrowings": "39995000.00",
                    "totalCashFromFinancingActivities": "36977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2870000.00",
                    "changeInCash": "1015000.00",
                    "beginPeriodCashFlow": "29341000.00",
                    "endPeriodCashFlow": "30356000.00",
                    "totalCashFromOperatingActivities": "-2385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15310000.00",
                    "otherCashflowsFromInvestingActivities": "-33577000.00",
                    "dividendsPaid": "8705000.00",
                    "changeToInventory": "1907000.00",
                    "changeToAccountReceivables": "3213000.00",
                    "salePurchaseOfStock": "-2106000.00",
                    "otherCashflowsFromFinancingActivities": "-7671000.00",
                    "changeToNetincome": "-488000.00",
                    "capitalExpenditures": "359889000",
                    "changeReceivables": "3213000.00",
                    "cashFlowsOtherOperating": "6428000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1015000.00",
                    "changeInWorkingCapital": "-20602000.00",
                    "stockBasedCompensation": "1480000.00",
                    "otherNonCashItems": "-1443000.00",
                    "freeCashFlow": "-2385000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11657000.00",
                    "totalCashflowsFromInvestingActivities": "-321848000.00",
                    "netBorrowings": "252962000.00",
                    "totalCashFromFinancingActivities": "241918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2752000.00",
                    "changeInCash": "-66989000.00",
                    "beginPeriodCashFlow": "96330000.00",
                    "endPeriodCashFlow": "29341000.00",
                    "totalCashFromOperatingActivities": "12941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18674000.00",
                    "otherCashflowsFromInvestingActivities": "38041000.00",
                    "dividendsPaid": "10619000.00",
                    "changeToInventory": "-5471000.00",
                    "changeToAccountReceivables": "-1872000.00",
                    "salePurchaseOfStock": "189888000.00",
                    "otherCashflowsFromFinancingActivities": "-2128000.00",
                    "changeToNetincome": "-1115000.00",
                    "capitalExpenditures": "359889000",
                    "changeReceivables": "-1872000.00",
                    "cashFlowsOtherOperating": "7064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66989000.00",
                    "changeInWorkingCapital": "-1886000.00",
                    "stockBasedCompensation": "1462000.00",
                    "otherNonCashItems": "-2557000.00",
                    "freeCashFlow": "-346948000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-20000000.00",
                    "changeToLiabilities": "-2520000.00",
                    "totalCashflowsFromInvestingActivities": "-49075000.00",
                    "netBorrowings": "-687000.00",
                    "totalCashFromFinancingActivities": "-12043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3428000.00",
                    "changeInCash": "-45232000.00",
                    "beginPeriodCashFlow": "141562000.00",
                    "endPeriodCashFlow": "96330000.00",
                    "totalCashFromOperatingActivities": "15886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13454000.00",
                    "otherCashflowsFromInvestingActivities": "-19081000.00",
                    "dividendsPaid": "10619000.00",
                    "changeToInventory": "-10699000.00",
                    "changeToAccountReceivables": "3730000.00",
                    "salePurchaseOfStock": "-650000.00",
                    "otherCashflowsFromFinancingActivities": "-737000.00",
                    "changeToNetincome": "3904000.00",
                    "capitalExpenditures": "29994000",
                    "changeReceivables": "3730000.00",
                    "cashFlowsOtherOperating": "32926000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45232000.00",
                    "changeInWorkingCapital": "4235000.00",
                    "stockBasedCompensation": "1462000.00",
                    "otherNonCashItems": "163000.00",
                    "freeCashFlow": "-14108000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2824000.00",
                    "totalCashflowsFromInvestingActivities": "-19542000.00",
                    "netBorrowings": "-51872000.00",
                    "totalCashFromFinancingActivities": "127095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "317000.00",
                    "changeInCash": "122658000.00",
                    "beginPeriodCashFlow": "18904000.00",
                    "endPeriodCashFlow": "141562000.00",
                    "totalCashFromOperatingActivities": "15105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17386000.00",
                    "otherCashflowsFromInvestingActivities": "-19542000.00",
                    "dividendsPaid": "10616000.00",
                    "changeToInventory": "-1094000.00",
                    "changeToAccountReceivables": "-1514000.00",
                    "salePurchaseOfStock": "8692000.00",
                    "otherCashflowsFromFinancingActivities": "-305000.00",
                    "changeToNetincome": "309000.00",
                    "capitalExpenditures": "19542000",
                    "changeReceivables": "-1514000.00",
                    "cashFlowsOtherOperating": "-6056000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122658000.00",
                    "changeInWorkingCapital": "-3289000.00",
                    "stockBasedCompensation": "1726000.00",
                    "otherNonCashItems": "-1035000.00",
                    "freeCashFlow": "15105000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4554000.00",
                    "totalCashflowsFromInvestingActivities": "-423470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2971000.00",
                    "changeInCash": "-8384000.00",
                    "beginPeriodCashFlow": "27288000.00",
                    "endPeriodCashFlow": "18904000.00",
                    "totalCashFromOperatingActivities": "3131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14038000.00",
                    "otherCashflowsFromInvestingActivities": "-27150000.00",
                    "dividendsPaid": "9438000.00",
                    "changeToInventory": "-10699000.00",
                    "changeToAccountReceivables": "-3844000.00",
                    "salePurchaseOfStock": "190798000.00",
                    "otherCashflowsFromFinancingActivities": "-3895000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11756000.00",
                    "stockBasedCompensation": "4212000.00",
                    "otherNonCashItems": "1098000.00",
                    "freeCashFlow": "-191225000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13832000.00",
                    "totalCashflowsFromInvestingActivities": "-89569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95000.00",
                    "changeInCash": "-75237000.00",
                    "beginPeriodCashFlow": "102525000.00",
                    "endPeriodCashFlow": "27288000.00",
                    "totalCashFromOperatingActivities": "17289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12316000.00",
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "9440000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1557000.00",
                    "salePurchaseOfStock": "190798000.00",
                    "otherCashflowsFromFinancingActivities": "-2831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4425000.00",
                    "stockBasedCompensation": "1196000.00",
                    "otherNonCashItems": "-553000.00",
                    "freeCashFlow": "-64632000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4445000.00",
                    "totalCashflowsFromInvestingActivities": "-100421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2229000.00",
                    "changeInCash": "80667000.00",
                    "beginPeriodCashFlow": "21858000.00",
                    "endPeriodCashFlow": "102525000.00",
                    "totalCashFromOperatingActivities": "10415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12987000.00",
                    "otherCashflowsFromInvestingActivities": "-6945000.00",
                    "dividendsPaid": "9455000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2374000.00",
                    "salePurchaseOfStock": "57500000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-676000.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "-516000.00",
                    "freeCashFlow": "-90006000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3904000.00",
                    "totalCashflowsFromInvestingActivities": "-11974000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "468000.00",
                    "changeInCash": "8153000.00",
                    "beginPeriodCashFlow": "13705000.00",
                    "endPeriodCashFlow": "21858000.00",
                    "totalCashFromOperatingActivities": "11986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11764000.00",
                    "otherCashflowsFromInvestingActivities": "-8900000.00",
                    "dividendsPaid": "7790000.00",
                    "changeToInventory": "-257000.00",
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": "83000000.00",
                    "otherCashflowsFromFinancingActivities": "54560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-661000.00",
                    "stockBasedCompensation": "1153000.00",
                    "otherNonCashItems": "-674000.00",
                    "freeCashFlow": "8912000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3659000.00",
                    "totalCashflowsFromInvestingActivities": "-60210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1318000.00",
                    "changeInCash": "-7010000.00",
                    "beginPeriodCashFlow": "20715000.00",
                    "endPeriodCashFlow": "13705000.00",
                    "totalCashFromOperatingActivities": "3995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11315000.00",
                    "otherCashflowsFromInvestingActivities": "3085000.00",
                    "dividendsPaid": "6891000.00",
                    "changeToInventory": "-7706000.00",
                    "changeToAccountReceivables": "1714000.00",
                    "salePurchaseOfStock": "-23008000.00",
                    "otherCashflowsFromFinancingActivities": "-778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5278000.00",
                    "stockBasedCompensation": "2660000.00",
                    "otherNonCashItems": "890000.00",
                    "freeCashFlow": "-59300000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9299000.00",
                    "totalCashflowsFromInvestingActivities": "-62158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-803000.00",
                    "changeInCash": "-66178000.00",
                    "beginPeriodCashFlow": "86893000.00",
                    "endPeriodCashFlow": "20715000.00",
                    "totalCashFromOperatingActivities": "13607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10533000.00",
                    "otherCashflowsFromInvestingActivities": "-1510000.00",
                    "dividendsPaid": "6457000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "413000.00",
                    "salePurchaseOfStock": "111008000.00",
                    "otherCashflowsFromFinancingActivities": "-4825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2373000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1504000.00",
                    "freeCashFlow": "-47041000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2550000.00",
                    "totalCashflowsFromInvestingActivities": "-4584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2101000.00",
                    "changeInCash": "48620000.00",
                    "beginPeriodCashFlow": "38273000.00",
                    "endPeriodCashFlow": "86893000.00",
                    "totalCashFromOperatingActivities": "2913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10710000.00",
                    "otherCashflowsFromInvestingActivities": "-1575000.00",
                    "dividendsPaid": "6620000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5975000.00",
                    "salePurchaseOfStock": "111008000.00",
                    "otherCashflowsFromFinancingActivities": "114853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2054000.00",
                    "freeCashFlow": "-96000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6155000.00",
                    "totalCashflowsFromInvestingActivities": "-3652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93000.00",
                    "changeInCash": "-10602000.00",
                    "beginPeriodCashFlow": "48875000.00",
                    "endPeriodCashFlow": "38273000.00",
                    "totalCashFromOperatingActivities": "11567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11780000.00",
                    "otherCashflowsFromInvestingActivities": "-3652000.00",
                    "dividendsPaid": "5183000.00",
                    "changeToInventory": "224000.00",
                    "changeToAccountReceivables": "-1583000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-231000.00",
                    "stockBasedCompensation": "720000.00",
                    "otherNonCashItems": "-75000.00",
                    "freeCashFlow": "7915000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "626000.00",
                    "totalCashflowsFromInvestingActivities": "-185489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-685000.00",
                    "changeInCash": "8134000.00",
                    "beginPeriodCashFlow": "40741000.00",
                    "endPeriodCashFlow": "48875000.00",
                    "totalCashFromOperatingActivities": "4198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5990000.00",
                    "otherCashflowsFromInvestingActivities": "7479000.00",
                    "dividendsPaid": "4773000.00",
                    "changeToInventory": "-2723000.00",
                    "changeToAccountReceivables": "-1964000.00",
                    "salePurchaseOfStock": "112057000.00",
                    "otherCashflowsFromFinancingActivities": "71139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1288000.00",
                    "stockBasedCompensation": "765000.00",
                    "otherNonCashItems": "181000.00",
                    "freeCashFlow": "-188770000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "857000.00",
                    "totalCashflowsFromInvestingActivities": "-43753000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28000.00",
                    "changeInCash": "-42530000.00",
                    "beginPeriodCashFlow": "84509000.00",
                    "endPeriodCashFlow": "41979000.00",
                    "totalCashFromOperatingActivities": "1738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4317000.00",
                    "otherCashflowsFromInvestingActivities": "-7479000.00",
                    "dividendsPaid": "1703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1931000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1991000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-616000.00",
                    "freeCashFlow": "-34536000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2917000.00",
                    "changeInCash": "79997000.00",
                    "beginPeriodCashFlow": "4512000.00",
                    "endPeriodCashFlow": "84509000.00",
                    "totalCashFromOperatingActivities": "-244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2955000.00",
                    "otherCashflowsFromInvestingActivities": "1518000.00",
                    "dividendsPaid": "1624000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "247620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1168000.00",
                    "freeCashFlow": "-12504000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "334000.00",
                    "totalCashflowsFromInvestingActivities": "-2172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "738000.00",
                    "changeInCash": "1981000.00",
                    "beginPeriodCashFlow": "2256000.00",
                    "endPeriodCashFlow": "4512000.00",
                    "totalCashFromOperatingActivities": "1685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2713000.00",
                    "otherCashflowsFromInvestingActivities": "-1518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-622000.00",
                    "freeCashFlow": "1273000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3404000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-172000.00",
                    "changeInCash": "-286000.00",
                    "beginPeriodCashFlow": "2542000.00",
                    "endPeriodCashFlow": "2256000.00",
                    "totalCashFromOperatingActivities": "2515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-506000.00",
                    "freeCashFlow": "-889000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74000.00",
                    "changeInCash": "-567000.00",
                    "beginPeriodCashFlow": "4272000.00",
                    "endPeriodCashFlow": "3705000.00",
                    "totalCashFromOperatingActivities": "1197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2729000.00",
                    "otherCashflowsFromInvestingActivities": "-5949000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1486000.00",
                    "freeCashFlow": "-2005000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32000.00",
                    "changeInCash": "-3050000.00",
                    "beginPeriodCashFlow": "7322000.00",
                    "endPeriodCashFlow": "4272000.00",
                    "totalCashFromOperatingActivities": "-637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3156000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4659000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-4519000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1932000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97000.00",
                    "changeInCash": "2367000.00",
                    "beginPeriodCashFlow": "4955000.00",
                    "endPeriodCashFlow": "7322000.00",
                    "totalCashFromOperatingActivities": "1690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2449000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1250000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "394000.00",
                    "freeCashFlow": "-242000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1040000.00",
                    "changeInCash": "-1162000.00",
                    "beginPeriodCashFlow": "6117000.00",
                    "endPeriodCashFlow": "4955000.00",
                    "totalCashFromOperatingActivities": "212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2496000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "98000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1280000.00",
                    "freeCashFlow": "-2929000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-4308000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42845000.00",
                    "netBorrowings": "-719217000.00",
                    "totalCashFromFinancingActivities": "-100871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-592298000.00",
                    "changeInCash": "62951000.00",
                    "beginPeriodCashFlow": "99177000.00",
                    "endPeriodCashFlow": "162128000.00",
                    "totalCashFromOperatingActivities": "120977000.00",
                    "issuanceOfCapitalStock": "523392000.00",
                    "depreciation": "373662000.00",
                    "otherCashflowsFromInvestingActivities": "99994000.00",
                    "dividendsPaid": "20903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "170000.00",
                    "salePurchaseOfStock": "-7338000.00",
                    "otherCashflowsFromFinancingActivities": "-15256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104678000.00",
                    "stockBasedCompensation": "30399000.00",
                    "otherNonCashItems": "415611000.00",
                    "freeCashFlow": "98906000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-250539000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250539000.00",
                    "netBorrowings": "142741000.00",
                    "totalCashFromFinancingActivities": "65903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-381406000.00",
                    "changeInCash": "-19979000.00",
                    "beginPeriodCashFlow": "119156000.00",
                    "endPeriodCashFlow": "99177000.00",
                    "totalCashFromOperatingActivities": "164657000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "352126000.00",
                    "otherCashflowsFromInvestingActivities": "-221537000.00",
                    "dividendsPaid": "36177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10440000.00",
                    "salePurchaseOfStock": "-571000.00",
                    "otherCashflowsFromFinancingActivities": "-40090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25670000.00",
                    "stockBasedCompensation": "26009000.00",
                    "otherNonCashItems": "193005000.00",
                    "freeCashFlow": "141594000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-167172000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "467841000.00",
                    "netBorrowings": "-675741000.00",
                    "totalCashFromFinancingActivities": "-866672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-171381000.00",
                    "changeInCash": "-166575000.00",
                    "beginPeriodCashFlow": "285731000.00",
                    "endPeriodCashFlow": "119156000.00",
                    "totalCashFromOperatingActivities": "232256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "394363000.00",
                    "otherCashflowsFromInvestingActivities": "546726000.00",
                    "dividendsPaid": "75760000.00",
                    "changeToInventory": "-8064000.00",
                    "changeToAccountReceivables": "-5678000.00",
                    "salePurchaseOfStock": "-1369000.00",
                    "otherCashflowsFromFinancingActivities": "-113802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33002000.00",
                    "stockBasedCompensation": "23863000.00",
                    "otherNonCashItems": "11804000.00",
                    "freeCashFlow": "226516000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "91094000.00",
                    "changeToLiabilities": "11718000.00",
                    "totalCashflowsFromInvestingActivities": "-378094000.00",
                    "netBorrowings": "680983000.00",
                    "totalCashFromFinancingActivities": "97448000.00",
                    "changeToOperatingActivities": "-38495000.00",
                    "netIncome": "-16517000.00",
                    "changeInCash": "88855000.00",
                    "beginPeriodCashFlow": "196876000.00",
                    "endPeriodCashFlow": "285731000.00",
                    "totalCashFromOperatingActivities": "369501000.00",
                    "issuanceOfCapitalStock": "413007000.00",
                    "depreciation": "367918000.00",
                    "otherCashflowsFromInvestingActivities": "-95931000.00",
                    "dividendsPaid": "168751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16150000.00",
                    "salePurchaseOfStock": "-237206000.00",
                    "otherCashflowsFromFinancingActivities": "1146617000.00",
                    "changeToNetincome": "9500000.00",
                    "capitalExpenditures": "116668000",
                    "changeReceivables": "16150000.00",
                    "cashFlowsOtherOperating": "-19735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88855000.00",
                    "changeInWorkingCapital": "-10627000.00",
                    "stockBasedCompensation": "24296000.00",
                    "otherNonCashItems": "4431000.00",
                    "freeCashFlow": "252833000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-68153000.00",
                    "changeToLiabilities": "-38000.00",
                    "totalCashflowsFromInvestingActivities": "-754208000.00",
                    "netBorrowings": "317473000.00",
                    "totalCashFromFinancingActivities": "486681000.00",
                    "changeToOperatingActivities": "-57781000.00",
                    "netIncome": "29012000.00",
                    "changeInCash": "47336000.00",
                    "beginPeriodCashFlow": "149540000.00",
                    "endPeriodCashFlow": "196876000.00",
                    "totalCashFromOperatingActivities": "314863000.00",
                    "issuanceOfCapitalStock": "457981000.00",
                    "depreciation": "334566000.00",
                    "otherCashflowsFromInvestingActivities": "-228519000.00",
                    "dividendsPaid": "155172000.00",
                    "changeToInventory": "-37950000.00",
                    "changeToAccountReceivables": "3523000.00",
                    "salePurchaseOfStock": "-46137000.00",
                    "otherCashflowsFromFinancingActivities": "1764413000.00",
                    "changeToNetincome": "-8188000.00",
                    "capitalExpenditures": "125228000",
                    "changeReceivables": "3523000.00",
                    "cashFlowsOtherOperating": "-43066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47336000.00",
                    "changeInWorkingCapital": "-54296000.00",
                    "stockBasedCompensation": "21163000.00",
                    "otherNonCashItems": "-8126000.00",
                    "freeCashFlow": "189635000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-9492000.00",
                    "changeToLiabilities": "11693000.00",
                    "totalCashflowsFromInvestingActivities": "-1006844000.00",
                    "netBorrowings": "572653000.00",
                    "totalCashFromFinancingActivities": "796094000.00",
                    "changeToOperatingActivities": "-16401000.00",
                    "netIncome": "16430000.00",
                    "changeInCash": "91282000.00",
                    "beginPeriodCashFlow": "58258000.00",
                    "endPeriodCashFlow": "149540000.00",
                    "totalCashFromOperatingActivities": "302032000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "292399000.00",
                    "otherCashflowsFromInvestingActivities": "-1124000.00",
                    "dividendsPaid": "155608000.00",
                    "changeToInventory": "-3125000.00",
                    "changeToAccountReceivables": "-9098000.00",
                    "salePurchaseOfStock": "-80213000.00",
                    "otherCashflowsFromFinancingActivities": "448421000.00",
                    "changeToNetincome": "-5907000.00",
                    "capitalExpenditures": "593945000",
                    "changeReceivables": "-9098000.00",
                    "cashFlowsOtherOperating": "295172000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91282000.00",
                    "changeInWorkingCapital": "-13806000.00",
                    "stockBasedCompensation": "22723000.00",
                    "otherNonCashItems": "-17441000.00",
                    "freeCashFlow": "-291913000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "-78482000.00",
                    "changeToLiabilities": "18202000.00",
                    "totalCashflowsFromInvestingActivities": "-316409000.00",
                    "netBorrowings": "186302000.00",
                    "totalCashFromFinancingActivities": "18465000.00",
                    "changeToOperatingActivities": "-40310000.00",
                    "netIncome": "55846000.00",
                    "changeInCash": "-9933000.00",
                    "beginPeriodCashFlow": "68191000.00",
                    "endPeriodCashFlow": "58258000.00",
                    "totalCashFromOperatingActivities": "288011000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "271712000.00",
                    "otherCashflowsFromInvestingActivities": "147824000.00",
                    "dividendsPaid": "158437000.00",
                    "changeToInventory": "6335000.00",
                    "changeToAccountReceivables": "699000.00",
                    "salePurchaseOfStock": "-525000.00",
                    "otherCashflowsFromFinancingActivities": "-24458000.00",
                    "changeToNetincome": "19470000.00",
                    "capitalExpenditures": "20500000",
                    "changeReceivables": "699000.00",
                    "cashFlowsOtherOperating": "203396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9933000.00",
                    "changeInWorkingCapital": "-21409000.00",
                    "stockBasedCompensation": "19481000.00",
                    "otherNonCashItems": "-43467000.00",
                    "freeCashFlow": "267511000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "-132911000.00",
                    "changeToLiabilities": "-13184000.00",
                    "totalCashflowsFromInvestingActivities": "-392333000.00",
                    "netBorrowings": "193250000.00",
                    "totalCashFromFinancingActivities": "144618000.00",
                    "changeToOperatingActivities": "-54947000.00",
                    "netIncome": "111781000.00",
                    "changeInCash": "-33089000.00",
                    "beginPeriodCashFlow": "101280000.00",
                    "endPeriodCashFlow": "68191000.00",
                    "totalCashFromOperatingActivities": "214626000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "235832000.00",
                    "otherCashflowsFromInvestingActivities": "119530000.00",
                    "dividendsPaid": "157621000.00",
                    "changeToInventory": "339000.00",
                    "changeToAccountReceivables": "-10854000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "85814000.00",
                    "changeToNetincome": "-18805000.00",
                    "capitalExpenditures": "362687000",
                    "changeReceivables": "-10854000.00",
                    "cashFlowsOtherOperating": "161106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33089000.00",
                    "changeInWorkingCapital": "-78985000.00",
                    "stockBasedCompensation": "17028000.00",
                    "otherNonCashItems": "-71030000.00",
                    "freeCashFlow": "-148061000.00"
                },
                "2018-02-15": {
                    "date": "2018-02-15",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32455000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "101280000.00",
                    "endPeriodCashFlow": "101280000.00",
                    "totalCashFromOperatingActivities": "292959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1929000.00",
                    "salePurchaseOfStock": "647382000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "14893000.00",
                    "changeToLiabilities": "19447000.00",
                    "totalCashflowsFromInvestingActivities": "-333038000.00",
                    "netBorrowings": "-57173000.00",
                    "totalCashFromFinancingActivities": "33167000.00",
                    "changeToOperatingActivities": "-39752000.00",
                    "netIncome": "94561000.00",
                    "changeInCash": "-6912000.00",
                    "beginPeriodCashFlow": "108192000.00",
                    "endPeriodCashFlow": "101280000.00",
                    "totalCashFromOperatingActivities": "292959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268013000.00",
                    "otherCashflowsFromInvestingActivities": "-74233000.00",
                    "dividendsPaid": "159180000.00",
                    "changeToInventory": "-7508000.00",
                    "changeToAccountReceivables": "1929000.00",
                    "salePurchaseOfStock": "-310855000.00",
                    "otherCashflowsFromFinancingActivities": "-88314000.00",
                    "changeToNetincome": "-13676000.00",
                    "capitalExpenditures": "257734000",
                    "changeReceivables": "1929000.00",
                    "cashFlowsOtherOperating": "200749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6912000.00",
                    "changeInWorkingCapital": "-18376000.00",
                    "stockBasedCompensation": "15079000.00",
                    "otherNonCashItems": "-66318000.00",
                    "freeCashFlow": "35225000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "37228000.00",
                    "changeToLiabilities": "-5109000.00",
                    "totalCashflowsFromInvestingActivities": "-524897000.00",
                    "netBorrowings": "425401000.00",
                    "totalCashFromFinancingActivities": "334754000.00",
                    "changeToOperatingActivities": "-41417000.00",
                    "netIncome": "43758000.00",
                    "changeInCash": "36631000.00",
                    "beginPeriodCashFlow": "71561000.00",
                    "endPeriodCashFlow": "108192000.00",
                    "totalCashFromOperatingActivities": "226774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251513000.00",
                    "otherCashflowsFromInvestingActivities": "142476000.00",
                    "dividendsPaid": "118455000.00",
                    "changeToInventory": "14199000.00",
                    "changeToAccountReceivables": "15088000.00",
                    "salePurchaseOfStock": "-1446039000.00",
                    "otherCashflowsFromFinancingActivities": "20274000.00",
                    "changeToNetincome": "-15456000.00",
                    "capitalExpenditures": "630145000",
                    "changeReceivables": "15088000.00",
                    "cashFlowsOtherOperating": "194185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29464000.00",
                    "changeInWorkingCapital": "-37922000.00",
                    "stockBasedCompensation": "14144000.00",
                    "otherNonCashItems": "-44719000.00",
                    "freeCashFlow": "-403371000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-37228000.00",
                    "changeToLiabilities": "49573000.00",
                    "totalCashflowsFromInvestingActivities": "-1797699000.00",
                    "netBorrowings": "1300313000.00",
                    "totalCashFromFinancingActivities": "1658641000.00",
                    "changeToOperatingActivities": "570000.00",
                    "netIncome": "-16082000.00",
                    "changeInCash": "35798000.00",
                    "beginPeriodCashFlow": "17753000.00",
                    "endPeriodCashFlow": "53551000.00",
                    "totalCashFromOperatingActivities": "174856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222998000.00",
                    "otherCashflowsFromInvestingActivities": "177488000.00",
                    "dividendsPaid": "87946000.00",
                    "changeToInventory": "14199000.00",
                    "changeToAccountReceivables": "-5734000.00",
                    "salePurchaseOfStock": "-145000000.00",
                    "otherCashflowsFromFinancingActivities": "2419692000.00",
                    "changeToNetincome": "-20801000.00",
                    "capitalExpenditures": "1804597000",
                    "changeReceivables": "-5734000.00",
                    "cashFlowsOtherOperating": "162573000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35798000.00",
                    "changeInWorkingCapital": "12251000.00",
                    "stockBasedCompensation": "8421000.00",
                    "otherNonCashItems": "-24065000.00",
                    "freeCashFlow": "-1629741000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": "-28112000.00",
                    "changeToLiabilities": "4128000.00",
                    "totalCashflowsFromInvestingActivities": "-246361000.00",
                    "netBorrowings": "28741000.00",
                    "totalCashFromFinancingActivities": "170590000.00",
                    "changeToOperatingActivities": "-13716000.00",
                    "netIncome": "23522000.00",
                    "changeInCash": "-12603000.00",
                    "beginPeriodCashFlow": "30356000.00",
                    "endPeriodCashFlow": "17753000.00",
                    "totalCashFromOperatingActivities": "63168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66829000.00",
                    "otherCashflowsFromInvestingActivities": "-132781000.00",
                    "dividendsPaid": "47751000.00",
                    "changeToInventory": "-588000.00",
                    "changeToAccountReceivables": "-7375000.00",
                    "salePurchaseOfStock": "-298000.00",
                    "otherCashflowsFromFinancingActivities": "-8992000.00",
                    "changeToNetincome": "-5900000.00",
                    "capitalExpenditures": "113580000",
                    "changeReceivables": "-7375000.00",
                    "cashFlowsOtherOperating": "52957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12603000.00",
                    "changeInWorkingCapital": "-21091000.00",
                    "stockBasedCompensation": "7559000.00",
                    "otherNonCashItems": "-13651000.00",
                    "freeCashFlow": "-50412000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2910000.00",
                    "totalCashflowsFromInvestingActivities": "-424042000.00",
                    "netBorrowings": "240398000.00",
                    "totalCashFromFinancingActivities": "393947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2594000.00",
                    "changeInCash": "11452000.00",
                    "beginPeriodCashFlow": "18904000.00",
                    "endPeriodCashFlow": "30356000.00",
                    "totalCashFromOperatingActivities": "41547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64824000.00",
                    "otherCashflowsFromInvestingActivities": "-34159000.00",
                    "dividendsPaid": "40559000.00",
                    "changeToInventory": "1046000.00",
                    "changeToAccountReceivables": "3557000.00",
                    "salePurchaseOfStock": "-2756000.00",
                    "otherCashflowsFromFinancingActivities": "-10841000.00",
                    "changeToNetincome": "2610000.00",
                    "capitalExpenditures": "389883000",
                    "changeReceivables": "3557000.00",
                    "cashFlowsOtherOperating": "40362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11452000.00",
                    "changeInWorkingCapital": "-24869000.00",
                    "stockBasedCompensation": "6454000.00",
                    "otherNonCashItems": "-2268000.00",
                    "freeCashFlow": "-348336000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4554000.00",
                    "totalCashflowsFromInvestingActivities": "-423470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "385848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5006000.00",
                    "changeInCash": "5199000.00",
                    "beginPeriodCashFlow": "13705000.00",
                    "endPeriodCashFlow": "18904000.00",
                    "totalCashFromOperatingActivities": "42821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53460000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "36123000.00",
                    "changeToInventory": "1046000.00",
                    "changeToAccountReceivables": "-4203000.00",
                    "salePurchaseOfStock": "382853000.00",
                    "otherCashflowsFromFinancingActivities": "-7919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "392320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8668000.00",
                    "stockBasedCompensation": "4212000.00",
                    "otherNonCashItems": "-2148000.00",
                    "freeCashFlow": "-349499000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3659000.00",
                    "totalCashflowsFromInvestingActivities": "-130604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2238000.00",
                    "changeInCash": "-35170000.00",
                    "beginPeriodCashFlow": "48875000.00",
                    "endPeriodCashFlow": "13705000.00",
                    "totalCashFromOperatingActivities": "32082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44011000.00",
                    "otherCashflowsFromInvestingActivities": "-130604000.00",
                    "dividendsPaid": "24812000.00",
                    "changeToInventory": "-361000.00",
                    "changeToAccountReceivables": "-5431000.00",
                    "salePurchaseOfStock": "365500000.00",
                    "otherCashflowsFromFinancingActivities": "-44224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10886000.00",
                    "stockBasedCompensation": "2660000.00",
                    "otherNonCashItems": "-1465000.00",
                    "freeCashFlow": "-82137000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "626000.00",
                    "totalCashflowsFromInvestingActivities": "-242156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "279718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2682000.00",
                    "changeInCash": "45181000.00",
                    "beginPeriodCashFlow": "3694000.00",
                    "endPeriodCashFlow": "48875000.00",
                    "totalCashFromOperatingActivities": "7619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15845000.00",
                    "otherCashflowsFromInvestingActivities": "-242156000.00",
                    "dividendsPaid": "7292000.00",
                    "changeToInventory": "-137000.00",
                    "changeToAccountReceivables": "-3817000.00",
                    "salePurchaseOfStock": "116385000.00",
                    "otherCashflowsFromFinancingActivities": "79553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3756000.00",
                    "stockBasedCompensation": "765000.00",
                    "otherNonCashItems": "-2553000.00",
                    "freeCashFlow": "-222908000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31000.00",
                    "changeInCash": "-2699000.00",
                    "beginPeriodCashFlow": "4955000.00",
                    "endPeriodCashFlow": "2256000.00",
                    "totalCashFromOperatingActivities": "-88000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10930000.00",
                    "otherCashflowsFromInvestingActivities": "-7920000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10767000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-282000.00",
                    "freeCashFlow": "-7655000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178424000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "163451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1710000.00",
                    "changeInCash": "4859000.00",
                    "beginPeriodCashFlow": "96000.00",
                    "endPeriodCashFlow": "4955000.00",
                    "totalCashFromOperatingActivities": "19832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6599000.00",
                    "otherCashflowsFromInvestingActivities": "14036000.00",
                    "dividendsPaid": "47177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-595000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "145732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12632000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2311000.00",
                    "freeCashFlow": "-172628000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2260000.00",
                    "changeInCash": "96000.00",
                    "beginPeriodCashFlow": "-197231000.00",
                    "endPeriodCashFlow": "96000.00",
                    "totalCashFromOperatingActivities": "-4910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4221000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "830000.00",
                    "freeCashFlow": "-197231000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104294000.00",
                    "minorityInterest": "2876000.00",
                    "netIncome": "-99481000.00",
                    "sellingGeneralAdministrative": "12002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84624000.00",
                    "reconciledDepreciation": "81782000.00",
                    "ebit": "-65818000.00",
                    "ebitda": "15964000.00",
                    "depreciationAndAmortization": "81782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9511000.00",
                    "otherOperatingExpenses": "197809000.00",
                    "interestExpense": "38476000.00",
                    "taxProvision": "394000.00",
                    "interestIncome": "566000.00",
                    "netInterestIncome": "-37910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "394000.00",
                    "totalRevenue": "188298000.00",
                    "totalOperatingExpenses": "94135000.00",
                    "costOfRevenue": "103674000.00",
                    "totalOtherIncomeExpenseNet": "-94783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-104688000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50556000.00",
                    "minorityInterest": "2311000.00",
                    "netIncome": "-48040000.00",
                    "sellingGeneralAdministrative": "12575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81123000.00",
                    "reconciledDepreciation": "80359000.00",
                    "ebit": "-12562000.00",
                    "ebitda": "67797000.00",
                    "depreciationAndAmortization": "80359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14938000.00",
                    "otherOperatingExpenses": "196790000.00",
                    "interestExpense": "37994000.00",
                    "taxProvision": "348000.00",
                    "interestIncome": "1649000.00",
                    "netInterestIncome": "-36345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "348000.00",
                    "totalRevenue": "181852000.00",
                    "totalOperatingExpenses": "-66185000.00",
                    "costOfRevenue": "262975000.00",
                    "totalOtherIncomeExpenseNet": "-35618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50904000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-281119000.00",
                    "minorityInterest": "3726000.00",
                    "netIncome": "-276448000.00",
                    "sellingGeneralAdministrative": "12985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153555000.00",
                    "reconciledDepreciation": "92682000.00",
                    "ebit": "-242269000.00",
                    "ebitda": "-149587000.00",
                    "depreciationAndAmortization": "92682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47524000.00",
                    "otherOperatingExpenses": "208503000.00",
                    "interestExpense": "38850000.00",
                    "taxProvision": "-945000.00",
                    "interestIncome": "1468000.00",
                    "netInterestIncome": "-37382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-945000.00",
                    "totalRevenue": "256027000.00",
                    "totalOperatingExpenses": "106031000.00",
                    "costOfRevenue": "102472000.00",
                    "totalOtherIncomeExpenseNet": "-328643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-280174000.00",
                    "netIncomeApplicableToCommonShares": "-277921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144062000.00",
                    "minorityInterest": "10940000.00",
                    "netIncome": "-133146000.00",
                    "sellingGeneralAdministrative": "13709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82658000.00",
                    "reconciledDepreciation": "93724000.00",
                    "ebit": "-102336000.00",
                    "ebitda": "-8612000.00",
                    "depreciationAndAmortization": "93724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25136000.00",
                    "otherOperatingExpenses": "211753000.00",
                    "interestExpense": "41726000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "2212000.00",
                    "netInterestIncome": "-39514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "186617000.00",
                    "totalOperatingExpenses": "107794000.00",
                    "costOfRevenue": "103959000.00",
                    "totalOtherIncomeExpenseNet": "-118926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-144086000.00",
                    "netIncomeApplicableToCommonShares": "-136467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87306000.00",
                    "minorityInterest": "7570000.00",
                    "netIncome": "-80190000.00",
                    "sellingGeneralAdministrative": "27776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81949000.00",
                    "reconciledDepreciation": "94386000.00",
                    "ebit": "-39169000.00",
                    "ebitda": "55217000.00",
                    "depreciationAndAmortization": "94386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40578000.00",
                    "otherOperatingExpenses": "230580000.00",
                    "interestExpense": "48137000.00",
                    "taxProvision": "454000.00",
                    "interestIncome": "2123000.00",
                    "netInterestIncome": "-46014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "190002000.00",
                    "totalOperatingExpenses": "122527000.00",
                    "costOfRevenue": "108053000.00",
                    "totalOtherIncomeExpenseNet": "-46728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87760000.00",
                    "netIncomeApplicableToCommonShares": "-83149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80084000.00",
                    "minorityInterest": "8369000.00",
                    "netIncome": "-71909000.00",
                    "sellingGeneralAdministrative": "18483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85201000.00",
                    "reconciledDepreciation": "92870000.00",
                    "ebit": "-41037000.00",
                    "ebitda": "52048000.00",
                    "depreciationAndAmortization": "93085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26367000.00",
                    "otherOperatingExpenses": "224826000.00",
                    "interestExpense": "39047000.00",
                    "taxProvision": "194000.00",
                    "interestIncome": "435000.00",
                    "netInterestIncome": "-43070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "198459000.00",
                    "totalOperatingExpenses": "111568000.00",
                    "costOfRevenue": "113258000.00",
                    "totalOtherIncomeExpenseNet": "-53717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80278000.00",
                    "netIncomeApplicableToCommonShares": "-74708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174533000.00",
                    "minorityInterest": "7332000.00",
                    "netIncome": "-166149000.00",
                    "sellingGeneralAdministrative": "19492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93740000.00",
                    "reconciledDepreciation": "88715000.00",
                    "ebit": "-130393000.00",
                    "ebitda": "-41678000.00",
                    "depreciationAndAmortization": "88715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14853000.00",
                    "otherOperatingExpenses": "224519000.00",
                    "interestExpense": "44140000.00",
                    "taxProvision": "-1052000.00",
                    "interestIncome": "492000.00",
                    "netInterestIncome": "-43648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1052000.00",
                    "totalRevenue": "209666000.00",
                    "totalOperatingExpenses": "108593000.00",
                    "costOfRevenue": "115926000.00",
                    "totalOtherIncomeExpenseNet": "-159680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173481000.00",
                    "netIncomeApplicableToCommonShares": "-166996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104830000.00",
                    "minorityInterest": "11745000.00",
                    "netIncome": "-95268000.00",
                    "sellingGeneralAdministrative": "19544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85552000.00",
                    "reconciledDepreciation": "86138000.00",
                    "ebit": "-59825000.00",
                    "ebitda": "26313000.00",
                    "depreciationAndAmortization": "86138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20664000.00",
                    "otherOperatingExpenses": "221057000.00",
                    "interestExpense": "45005000.00",
                    "taxProvision": "2183000.00",
                    "interestIncome": "542000.00",
                    "netInterestIncome": "-44463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2183000.00",
                    "totalRevenue": "200393000.00",
                    "totalOperatingExpenses": "106216000.00",
                    "costOfRevenue": "114841000.00",
                    "totalOtherIncomeExpenseNet": "-84166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107013000.00",
                    "netIncomeApplicableToCommonShares": "-97918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47047000.00",
                    "minorityInterest": "4712000.00",
                    "netIncome": "-42845000.00",
                    "sellingGeneralAdministrative": "20705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104744000.00",
                    "reconciledDepreciation": "86178000.00",
                    "ebit": "-2888000.00",
                    "ebitda": "83910000.00",
                    "depreciationAndAmortization": "86798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2759000.00",
                    "otherOperatingExpenses": "220759000.00",
                    "interestExpense": "44159000.00",
                    "taxProvision": "510000.00",
                    "interestIncome": "579000.00",
                    "netInterestIncome": "-43580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "218000000.00",
                    "totalOperatingExpenses": "107503000.00",
                    "costOfRevenue": "113256000.00",
                    "totalOtherIncomeExpenseNet": "-44288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53355000.00",
                    "minorityInterest": "5326000.00",
                    "netIncome": "-48029000.00",
                    "sellingGeneralAdministrative": "19710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103967000.00",
                    "reconciledDepreciation": "91095000.00",
                    "ebit": "-11181000.00",
                    "ebitda": "80673000.00",
                    "depreciationAndAmortization": "91854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7597000.00",
                    "otherOperatingExpenses": "221620000.00",
                    "interestExpense": "44089000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "854000.00",
                    "netInterestIncome": "-43235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1153000.00",
                    "totalRevenue": "214023000.00",
                    "totalOperatingExpenses": "111564000.00",
                    "costOfRevenue": "110056000.00",
                    "totalOtherIncomeExpenseNet": "-45758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53355000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82573000.00",
                    "minorityInterest": "-5897000.00",
                    "netIncome": "-92793000.00",
                    "sellingGeneralAdministrative": "19781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106001000.00",
                    "reconciledDepreciation": "102409000.00",
                    "ebit": "-16972000.00",
                    "ebitda": "85437000.00",
                    "depreciationAndAmortization": "102409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86220000.00",
                    "otherOperatingExpenses": "135520000.00",
                    "interestExpense": "52379000.00",
                    "taxProvision": "6081000.00",
                    "interestIncome": "775000.00",
                    "netInterestIncome": "-51604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6081000.00",
                    "totalRevenue": "221740000.00",
                    "totalOperatingExpenses": "19781000.00",
                    "costOfRevenue": "115739000.00",
                    "totalOtherIncomeExpenseNet": "-168793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36177000.00",
                    "minorityInterest": "2683000.00",
                    "netIncome": "-33069000.00",
                    "sellingGeneralAdministrative": "17512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119267000.00",
                    "reconciledDepreciation": "98580000.00",
                    "ebit": "17404000.00",
                    "ebitda": "115146000.00",
                    "depreciationAndAmortization": "97742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100996000.00",
                    "otherOperatingExpenses": "231443000.00",
                    "interestExpense": "53581000.00",
                    "taxProvision": "-425000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-52781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-425000.00",
                    "totalRevenue": "231443000.00",
                    "totalOperatingExpenses": "116092000.00",
                    "costOfRevenue": "112176000.00",
                    "totalOtherIncomeExpenseNet": "-137173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35752000.00",
                    "netIncomeApplicableToCommonShares": "-37597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25172000.00",
                    "minorityInterest": "162000.00",
                    "netIncome": "-30666000.00",
                    "sellingGeneralAdministrative": "18941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135537000.00",
                    "reconciledDepreciation": "98935000.00",
                    "ebit": "17661000.00",
                    "ebitda": "115666000.00",
                    "depreciationAndAmortization": "98005000.00",
                    "nonOperatingIncomeNetOther": "13630000.00",
                    "operatingIncome": "116596000.00",
                    "otherOperatingExpenses": "127857000.00",
                    "interestExpense": "54648000.00",
                    "taxProvision": "6302000.00",
                    "interestIncome": "236000.00",
                    "netInterestIncome": "-54412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6302000.00",
                    "totalRevenue": "244453000.00",
                    "totalOperatingExpenses": "18941000.00",
                    "costOfRevenue": "108916000.00",
                    "totalOtherIncomeExpenseNet": "-141768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31474000.00",
                    "netIncomeApplicableToCommonShares": "-36163000.00",
                    "preferredStockAndOtherAdjustments": "5200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20117000.00",
                    "minorityInterest": "-137000.00",
                    "netIncome": "-14672000.00",
                    "sellingGeneralAdministrative": "18724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139034000.00",
                    "reconciledDepreciation": "97139000.00",
                    "ebit": "23171000.00",
                    "ebitda": "119689000.00",
                    "depreciationAndAmortization": "96518000.00",
                    "nonOperatingIncomeNetOther": "13888000.00",
                    "operatingIncome": "120310000.00",
                    "otherOperatingExpenses": "131208000.00",
                    "interestExpense": "53807000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "371000.00",
                    "netInterestIncome": "-53436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5300000.00",
                    "totalRevenue": "251518000.00",
                    "totalOperatingExpenses": "18724000.00",
                    "costOfRevenue": "112484000.00",
                    "totalOtherIncomeExpenseNet": "-140427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14817000.00",
                    "netIncomeApplicableToCommonShares": "-20425000.00",
                    "preferredStockAndOtherAdjustments": "5200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5656000.00",
                    "minorityInterest": "-828000.00",
                    "netIncome": "-6484000.00",
                    "sellingGeneralAdministrative": "17323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151991000.00",
                    "reconciledDepreciation": "96518000.00",
                    "ebit": "38783000.00",
                    "ebitda": "135301000.00",
                    "depreciationAndAmortization": "96518000.00",
                    "nonOperatingIncomeNetOther": "3275000.00",
                    "operatingIncome": "38150000.00",
                    "otherOperatingExpenses": "230461000.00",
                    "interestExpense": "48085000.00",
                    "taxProvision": null,
                    "interestIncome": "314000.00",
                    "netInterestIncome": "-47771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48085000.00",
                    "totalRevenue": "269927000.00",
                    "totalOperatingExpenses": "113841000.00",
                    "costOfRevenue": "117936000.00",
                    "totalOtherIncomeExpenseNet": "-43806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5656000.00",
                    "netIncomeApplicableToCommonShares": "-11984000.00",
                    "preferredStockAndOtherAdjustments": "5200000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8098000.00",
                    "minorityInterest": "-5219000.00",
                    "netIncome": "-11786000.00",
                    "sellingGeneralAdministrative": "19795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154343000.00",
                    "reconciledDepreciation": "93070000.00",
                    "ebit": "30231000.00",
                    "ebitda": "123301000.00",
                    "depreciationAndAmortization": "93070000.00",
                    "nonOperatingIncomeNetOther": "-11992000.00",
                    "operatingIncome": "45669000.00",
                    "otherOperatingExpenses": "218100000.00",
                    "interestExpense": "37261000.00",
                    "taxProvision": null,
                    "interestIncome": "196000.00",
                    "netInterestIncome": "-37065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1306000.00",
                    "totalRevenue": "260354000.00",
                    "totalOperatingExpenses": "112865000.00",
                    "costOfRevenue": "106011000.00",
                    "totalOtherIncomeExpenseNet": "-53767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6792000.00",
                    "netIncomeApplicableToCommonShares": "-17286000.00",
                    "preferredStockAndOtherAdjustments": "5200000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2783000.00",
                    "minorityInterest": "-5575000.00",
                    "netIncome": "-1936000.00",
                    "sellingGeneralAdministrative": "21871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61435000.00",
                    "reconciledDepreciation": "91438000.00",
                    "ebit": "36502000.00",
                    "ebitda": "126674000.00",
                    "depreciationAndAmortization": "90172000.00",
                    "nonOperatingIncomeNetOther": "-1612000.00",
                    "operatingIncome": "37809000.00",
                    "otherOperatingExpenses": "213684000.00",
                    "interestExpense": "33719000.00",
                    "taxProvision": null,
                    "interestIncome": "920000.00",
                    "netInterestIncome": "-32799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-763000.00",
                    "totalRevenue": "251430000.00",
                    "totalOperatingExpenses": "151118000.00",
                    "costOfRevenue": "189995000.00",
                    "totalOtherIncomeExpenseNet": "-35026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3546000.00",
                    "netIncomeApplicableToCommonShares": "-7436000.00",
                    "preferredStockAndOtherAdjustments": "5200000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7615000.00",
                    "minorityInterest": "-6441000.00",
                    "netIncome": "-14056000.00",
                    "sellingGeneralAdministrative": "20512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150791000.00",
                    "reconciledDepreciation": "92193000.00",
                    "ebit": "19831000.00",
                    "ebitda": "109953000.00",
                    "depreciationAndAmortization": "90122000.00",
                    "nonOperatingIncomeNetOther": "-15973000.00",
                    "operatingIncome": "38086000.00",
                    "otherOperatingExpenses": "203001000.00",
                    "interestExpense": "30836000.00",
                    "taxProvision": null,
                    "interestIncome": "910000.00",
                    "netInterestIncome": "-29926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30836000.00",
                    "totalRevenue": "244513000.00",
                    "totalOperatingExpenses": "112705000.00",
                    "costOfRevenue": "93722000.00",
                    "totalOtherIncomeExpenseNet": "-45701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7615000.00",
                    "netIncomeApplicableToCommonShares": "-19793000.00",
                    "preferredStockAndOtherAdjustments": "5443000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16753000.00",
                    "minorityInterest": "-5997000.00",
                    "netIncome": "10756000.00",
                    "sellingGeneralAdministrative": "17500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152540000.00",
                    "reconciledDepreciation": "88107000.00",
                    "ebit": "46933000.00",
                    "ebitda": "132509000.00",
                    "depreciationAndAmortization": "85576000.00",
                    "nonOperatingIncomeNetOther": "4363000.00",
                    "operatingIncome": "135040000.00",
                    "otherOperatingExpenses": "105593000.00",
                    "interestExpense": "30139000.00",
                    "taxProvision": null,
                    "interestIncome": "24111000.00",
                    "netInterestIncome": "-29213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27184000.00",
                    "totalRevenue": "240633000.00",
                    "totalOperatingExpenses": "17500000.00",
                    "costOfRevenue": "88093000.00",
                    "totalOtherIncomeExpenseNet": "-118287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16753000.00",
                    "netIncomeApplicableToCommonShares": "8062000.00",
                    "preferredStockAndOtherAdjustments": "2434000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6182000.00",
                    "minorityInterest": "-2684000.00",
                    "netIncome": "-8866000.00",
                    "sellingGeneralAdministrative": "18288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137989000.00",
                    "reconciledDepreciation": "88568000.00",
                    "ebit": "31133000.00",
                    "ebitda": "117267000.00",
                    "depreciationAndAmortization": "86134000.00",
                    "nonOperatingIncomeNetOther": "-12224000.00",
                    "operatingIncome": "119701000.00",
                    "otherOperatingExpenses": "108497000.00",
                    "interestExpense": "30825000.00",
                    "taxProvision": null,
                    "interestIncome": "934000.00",
                    "netInterestIncome": "-29891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34835000.00",
                    "totalRevenue": "228198000.00",
                    "totalOperatingExpenses": "18288000.00",
                    "costOfRevenue": "90209000.00",
                    "totalOtherIncomeExpenseNet": "-125883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6182000.00",
                    "netIncomeApplicableToCommonShares": "-8866000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7030000.00",
                    "minorityInterest": "649123000.00",
                    "netIncome": "2315000.00",
                    "sellingGeneralAdministrative": "17109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132961000.00",
                    "reconciledDepreciation": "84178000.00",
                    "ebit": "35301000.00",
                    "ebitda": "117326000.00",
                    "depreciationAndAmortization": "82025000.00",
                    "nonOperatingIncomeNetOther": "4981000.00",
                    "operatingIncome": "32112000.00",
                    "otherOperatingExpenses": "177259000.00",
                    "interestExpense": "30689000.00",
                    "taxProvision": null,
                    "interestIncome": "937000.00",
                    "netInterestIncome": "-29752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35065000.00",
                    "totalRevenue": "215602000.00",
                    "totalOperatingExpenses": "133399000.00",
                    "costOfRevenue": "82641000.00",
                    "totalOtherIncomeExpenseNet": "-25082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7030000.00",
                    "netIncomeApplicableToCommonShares": "2315000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11411000.00",
                    "minorityInterest": "654836000.00",
                    "netIncome": "5413000.00",
                    "sellingGeneralAdministrative": "18449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135739000.00",
                    "reconciledDepreciation": "82761000.00",
                    "ebit": "34529000.00",
                    "ebitda": "115360000.00",
                    "depreciationAndAmortization": "80831000.00",
                    "nonOperatingIncomeNetOther": "7803000.00",
                    "operatingIncome": "117290000.00",
                    "otherOperatingExpenses": "96464000.00",
                    "interestExpense": "30286000.00",
                    "taxProvision": null,
                    "interestIncome": "22879000.00",
                    "netInterestIncome": "-29289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37315000.00",
                    "totalRevenue": "213754000.00",
                    "totalOperatingExpenses": "18449000.00",
                    "costOfRevenue": "78015000.00",
                    "totalOtherIncomeExpenseNet": "-105879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11411000.00",
                    "netIncomeApplicableToCommonShares": "4982000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3168000.00",
                    "minorityInterest": "642530000.00",
                    "netIncome": "-7603000.00",
                    "sellingGeneralAdministrative": "23939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126245000.00",
                    "reconciledDepreciation": "77351000.00",
                    "ebit": "24188000.00",
                    "ebitda": "99950000.00",
                    "depreciationAndAmortization": "75762000.00",
                    "nonOperatingIncomeNetOther": "1515000.00",
                    "operatingIncome": "24955000.00",
                    "otherOperatingExpenses": "178427000.00",
                    "interestExpense": "29638000.00",
                    "taxProvision": null,
                    "interestIncome": "960000.00",
                    "netInterestIncome": "-28678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9959000.00",
                    "totalRevenue": "203843000.00",
                    "totalOperatingExpenses": "126245000.00",
                    "costOfRevenue": "77598000.00",
                    "totalOtherIncomeExpenseNet": "-28123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3168000.00",
                    "netIncomeApplicableToCommonShares": "-8649000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1362000.00",
                    "minorityInterest": "813171000.00",
                    "netIncome": "-5174000.00",
                    "sellingGeneralAdministrative": "17428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120890000.00",
                    "reconciledDepreciation": "75052000.00",
                    "ebit": "28410000.00",
                    "ebitda": "101599000.00",
                    "depreciationAndAmortization": "73189000.00",
                    "nonOperatingIncomeNetOther": "2434000.00",
                    "operatingIncome": "103462000.00",
                    "otherOperatingExpenses": "92718000.00",
                    "interestExpense": "27724000.00",
                    "taxProvision": null,
                    "interestIncome": "1056000.00",
                    "netInterestIncome": "-31436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37350000.00",
                    "totalRevenue": "196180000.00",
                    "totalOperatingExpenses": "17428000.00",
                    "costOfRevenue": "75290000.00",
                    "totalOtherIncomeExpenseNet": "-104824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1362000.00",
                    "netIncomeApplicableToCommonShares": "-5436000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7011000.00",
                    "minorityInterest": "435008000.00",
                    "netIncome": "3854000.00",
                    "sellingGeneralAdministrative": "17897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125891000.00",
                    "reconciledDepreciation": "73516000.00",
                    "ebit": "33697000.00",
                    "ebitda": "105338000.00",
                    "depreciationAndAmortization": "71641000.00",
                    "nonOperatingIncomeNetOther": "306000.00",
                    "operatingIncome": "34635000.00",
                    "otherOperatingExpenses": "165654000.00",
                    "interestExpense": "27930000.00",
                    "taxProvision": null,
                    "interestIncome": "1048000.00",
                    "netInterestIncome": "-26882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32769000.00",
                    "totalRevenue": "198610000.00",
                    "totalOperatingExpenses": "126048000.00",
                    "costOfRevenue": "72719000.00",
                    "totalOtherIncomeExpenseNet": "-27624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7011000.00",
                    "netIncomeApplicableToCommonShares": "3691000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13949000.00",
                    "minorityInterest": "433217000.00",
                    "netIncome": "10959000.00",
                    "sellingGeneralAdministrative": "18618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131378999.00",
                    "reconciledDepreciation": "73763000.00",
                    "ebit": "38998000.00",
                    "ebitda": "110805000.00",
                    "depreciationAndAmortization": "71807000.00",
                    "nonOperatingIncomeNetOther": "1030000.00",
                    "operatingIncome": "112761000.00",
                    "otherOperatingExpenses": "93230000.00",
                    "interestExpense": "26417000.00",
                    "taxProvision": null,
                    "interestIncome": "1025000.00",
                    "netInterestIncome": "-25392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30095000.00",
                    "totalRevenue": "205991000.00",
                    "totalOperatingExpenses": "18618000.00",
                    "costOfRevenue": "74612000.00",
                    "totalOtherIncomeExpenseNet": "-98812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13949000.00",
                    "netIncomeApplicableToCommonShares": "10777000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16963000.00",
                    "minorityInterest": "427644000.00",
                    "netIncome": "13110000.00",
                    "sellingGeneralAdministrative": "17848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134957000.00",
                    "reconciledDepreciation": "71894000.00",
                    "ebit": "43480000.00",
                    "ebitda": "115374000.00",
                    "depreciationAndAmortization": "71894000.00",
                    "nonOperatingIncomeNetOther": "-102207000.00",
                    "operatingIncome": "43121000.00",
                    "otherOperatingExpenses": "172183000.00",
                    "interestExpense": "28353000.00",
                    "taxProvision": null,
                    "interestIncome": "1010000.00",
                    "netInterestIncome": "-27343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8645000.00",
                    "totalRevenue": "215919000.00",
                    "totalOperatingExpenses": "135165000.00",
                    "costOfRevenue": "80962000.00",
                    "totalOtherIncomeExpenseNet": "-26158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87439000.00",
                    "netIncomeApplicableToCommonShares": "13576000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62955000.00",
                    "minorityInterest": "422886000.00",
                    "netIncome": "59182000.00",
                    "sellingGeneralAdministrative": "17661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59987000.00",
                    "reconciledDepreciation": "67586000.00",
                    "ebit": "42776000.00",
                    "ebitda": "112557000.00",
                    "depreciationAndAmortization": "69781000.00",
                    "nonOperatingIncomeNetOther": "47178000.00",
                    "operatingIncome": "42367000.00",
                    "otherOperatingExpenses": "165236000.00",
                    "interestExpense": "26590000.00",
                    "taxProvision": null,
                    "interestIncome": "1002000.00",
                    "netInterestIncome": "-25588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29770000.00",
                    "totalRevenue": "207562000.00",
                    "totalOperatingExpenses": "87442000.00",
                    "costOfRevenue": "147575000.00",
                    "totalOtherIncomeExpenseNet": "20588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62955000.00",
                    "netIncomeApplicableToCommonShares": "58755000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12823000.00",
                    "minorityInterest": "411889000.00",
                    "netIncome": "9987000.00",
                    "sellingGeneralAdministrative": "18344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126221000.00",
                    "reconciledDepreciation": "67291000.00",
                    "ebit": "37932000.00",
                    "ebitda": "105223000.00",
                    "depreciationAndAmortization": "67291000.00",
                    "nonOperatingIncomeNetOther": "1104000.00",
                    "operatingIncome": "38271000.00",
                    "otherOperatingExpenses": "157770000.00",
                    "interestExpense": "25109000.00",
                    "taxProvision": null,
                    "interestIncome": "1008000.00",
                    "netInterestIncome": "-25544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30441000.00",
                    "totalRevenue": "196656000.00",
                    "totalOperatingExpenses": "126221000.00",
                    "costOfRevenue": "70435000.00",
                    "totalOtherIncomeExpenseNet": "-25448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12823000.00",
                    "netIncomeApplicableToCommonShares": "9786000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36895000.00",
                    "minorityInterest": "409340000.00",
                    "netIncome": "-38931000.00",
                    "sellingGeneralAdministrative": "18094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125337000.00",
                    "reconciledDepreciation": "64941000.00",
                    "ebit": "38866000.00",
                    "ebitda": "103807000.00",
                    "depreciationAndAmortization": "64941000.00",
                    "nonOperatingIncomeNetOther": "52991000.00",
                    "operatingIncome": "38866000.00",
                    "otherOperatingExpenses": "157908000.00",
                    "interestExpense": "24350000.00",
                    "taxProvision": null,
                    "interestIncome": "23326000.00",
                    "netInterestIncome": "-23326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26280000.00",
                    "totalRevenue": "197389000.00",
                    "totalOperatingExpenses": "125465000.00",
                    "costOfRevenue": "72052000.00",
                    "totalOtherIncomeExpenseNet": "-75761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67507000.00",
                    "netIncomeApplicableToCommonShares": "-39392000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19257000.00",
                    "minorityInterest": "618000.00",
                    "netIncome": "16205000.00",
                    "sellingGeneralAdministrative": "14980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123660000.00",
                    "reconciledDepreciation": "60813000.00",
                    "ebit": "41021000.00",
                    "ebitda": "101834000.00",
                    "depreciationAndAmortization": "60813000.00",
                    "nonOperatingIncomeNetOther": "-835000.00",
                    "operatingIncome": "41412000.00",
                    "otherOperatingExpenses": "156406000.00",
                    "interestExpense": "23202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26328000.00",
                    "totalRevenue": "198433000.00",
                    "totalOperatingExpenses": "82500000.00",
                    "costOfRevenue": "74773000.00",
                    "totalOtherIncomeExpenseNet": "-22155000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17375000.00",
                    "netIncomeApplicableToCommonShares": "15944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20270000.00",
                    "minorityInterest": "344359000.00",
                    "netIncome": "17638000.00",
                    "sellingGeneralAdministrative": "14280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112727000.00",
                    "reconciledDepreciation": "59586000.00",
                    "ebit": "39026000.00",
                    "ebitda": "98612000.00",
                    "depreciationAndAmortization": "59586000.00",
                    "nonOperatingIncomeNetOther": "4013000.00",
                    "operatingIncome": "36388000.00",
                    "otherOperatingExpenses": "143719000.00",
                    "interestExpense": "20131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23992000.00",
                    "totalRevenue": "180698000.00",
                    "totalOperatingExpenses": "76504000.00",
                    "costOfRevenue": "67971000.00",
                    "totalOtherIncomeExpenseNet": "-16118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20270000.00",
                    "netIncomeApplicableToCommonShares": "17367000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19691000.00",
                    "minorityInterest": "292067000.00",
                    "netIncome": "16465000.00",
                    "sellingGeneralAdministrative": "16203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112690000.00",
                    "reconciledDepreciation": "58067000.00",
                    "ebit": "37587000.00",
                    "ebitda": "95654000.00",
                    "depreciationAndAmortization": "58067000.00",
                    "nonOperatingIncomeNetOther": "3241000.00",
                    "operatingIncome": "35781000.00",
                    "otherOperatingExpenses": "138796000.00",
                    "interestExpense": "19331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22876000.00",
                    "totalRevenue": "175169000.00",
                    "totalOperatingExpenses": "76909000.00",
                    "costOfRevenue": "62479000.00",
                    "totalOtherIncomeExpenseNet": "-16090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19691000.00",
                    "netIncomeApplicableToCommonShares": "16202000.00",
                    "preferredStockAndOtherAdjustments": "153000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52563000.00",
                    "minorityInterest": "289377000.00",
                    "netIncome": "49063000.00",
                    "sellingGeneralAdministrative": "15564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111096000.00",
                    "reconciledDepreciation": "57366000.00",
                    "ebit": "35097000.00",
                    "ebitda": "95650000.00",
                    "depreciationAndAmortization": "60553000.00",
                    "nonOperatingIncomeNetOther": "37995000.00",
                    "operatingIncome": "35097000.00",
                    "otherOperatingExpenses": "138397000.00",
                    "interestExpense": "21930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22083000.00",
                    "totalRevenue": "174118000.00",
                    "totalOperatingExpenses": "76117000.00",
                    "costOfRevenue": "63022000.00",
                    "totalOtherIncomeExpenseNet": "17466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52589000.00",
                    "netIncomeApplicableToCommonShares": "48577000.00",
                    "preferredStockAndOtherAdjustments": "159000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48944000.00",
                    "minorityInterest": "-5774000.00",
                    "netIncome": "32867000.00",
                    "sellingGeneralAdministrative": "13130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123192000.00",
                    "reconciledDepreciation": "62911000.00",
                    "ebit": "43832000.00",
                    "ebitda": "106743000.00",
                    "depreciationAndAmortization": "62911000.00",
                    "nonOperatingIncomeNetOther": "72654000.00",
                    "operatingIncome": "43832000.00",
                    "otherOperatingExpenses": "145138000.00",
                    "interestExpense": "23951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40364000.00",
                    "totalRevenue": "189333000.00",
                    "totalOperatingExpenses": "79360000.00",
                    "costOfRevenue": "66141000.00",
                    "totalOtherIncomeExpenseNet": "5112000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48910000.00",
                    "netIncomeApplicableToCommonShares": "32455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14510000.00",
                    "minorityInterest": "3032000.00",
                    "netIncome": "11478000.00",
                    "sellingGeneralAdministrative": "13013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119733000.00",
                    "reconciledDepreciation": "67855000.00",
                    "ebit": "35786000.00",
                    "ebitda": "103641000.00",
                    "depreciationAndAmortization": "67855000.00",
                    "nonOperatingIncomeNetOther": "811000.00",
                    "operatingIncome": "36160000.00",
                    "otherOperatingExpenses": "153861000.00",
                    "interestExpense": "22461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26895000.00",
                    "totalRevenue": "190021000.00",
                    "totalOperatingExpenses": "84171000.00",
                    "costOfRevenue": "70288000.00",
                    "totalOtherIncomeExpenseNet": "-21650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14510000.00",
                    "netIncomeApplicableToCommonShares": "11064000.00",
                    "preferredStockAndOtherAdjustments": "159000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6954000.00",
                    "minorityInterest": "2974000.00",
                    "netIncome": "3967000.00",
                    "sellingGeneralAdministrative": "14506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118029000.00",
                    "reconciledDepreciation": "71575000.00",
                    "ebit": "27462000.00",
                    "ebitda": "99037000.00",
                    "depreciationAndAmortization": "71575000.00",
                    "nonOperatingIncomeNetOther": "-21154000.00",
                    "operatingIncome": "28108000.00",
                    "otherOperatingExpenses": "152392000.00",
                    "interestExpense": "21695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25245000.00",
                    "totalRevenue": "180500000.00",
                    "totalOperatingExpenses": "89921000.00",
                    "costOfRevenue": "62471000.00",
                    "totalOtherIncomeExpenseNet": "-21154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6954000.00",
                    "netIncomeApplicableToCommonShares": "3553000.00",
                    "preferredStockAndOtherAdjustments": "159000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24153000.00",
                    "minorityInterest": "3436000.00",
                    "netIncome": "20914000.00",
                    "sellingGeneralAdministrative": "13810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113080000.00",
                    "reconciledDepreciation": "65672000.00",
                    "ebit": "44897000.00",
                    "ebitda": "110569000.00",
                    "depreciationAndAmortization": "65672000.00",
                    "nonOperatingIncomeNetOther": "-4316000.00",
                    "operatingIncome": "28503000.00",
                    "otherOperatingExpenses": "139782000.00",
                    "interestExpense": "21930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30740000.00",
                    "totalRevenue": "168285000.00",
                    "totalOperatingExpenses": "84577000.00",
                    "costOfRevenue": "55205000.00",
                    "totalOtherIncomeExpenseNet": "-4350000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24187000.00",
                    "netIncomeApplicableToCommonShares": "20515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28530000.00",
                    "minorityInterest": "2760000.00",
                    "netIncome": "26106000.00",
                    "sellingGeneralAdministrative": "13926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107968000.00",
                    "reconciledDepreciation": "61823000.00",
                    "ebit": "26845000.00",
                    "ebitda": "88668000.00",
                    "depreciationAndAmortization": "61823000.00",
                    "nonOperatingIncomeNetOther": "1648000.00",
                    "operatingIncome": "26845000.00",
                    "otherOperatingExpenses": "140353000.00",
                    "interestExpense": "21269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6866000.00",
                    "totalRevenue": "167198000.00",
                    "totalOperatingExpenses": "81123000.00",
                    "costOfRevenue": "59230000.00",
                    "totalOtherIncomeExpenseNet": "1685000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28493000.00",
                    "netIncomeApplicableToCommonShares": "22279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5217000.00",
                    "minorityInterest": "2880000.00",
                    "netIncome": "2202000.00",
                    "sellingGeneralAdministrative": "12955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103794000.00",
                    "reconciledDepreciation": "63446000.00",
                    "ebit": "23983000.00",
                    "ebitda": "87429000.00",
                    "depreciationAndAmortization": "63446000.00",
                    "nonOperatingIncomeNetOther": "-18523000.00",
                    "operatingIncome": "23740000.00",
                    "otherOperatingExpenses": "140843000.00",
                    "interestExpense": "19910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23128000.00",
                    "totalRevenue": "164583000.00",
                    "totalOperatingExpenses": "80369000.00",
                    "costOfRevenue": "60789000.00",
                    "totalOtherIncomeExpenseNet": "-18523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5217000.00",
                    "netIncomeApplicableToCommonShares": "1847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4035000.00",
                    "minorityInterest": "2751000.00",
                    "netIncome": "1639000.00",
                    "sellingGeneralAdministrative": "13016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98874000.00",
                    "reconciledDepreciation": "62192000.00",
                    "ebit": "21649000.00",
                    "ebitda": "83841000.00",
                    "depreciationAndAmortization": "62192000.00",
                    "nonOperatingIncomeNetOther": "-15739000.00",
                    "operatingIncome": "19811000.00",
                    "otherOperatingExpenses": "134510000.00",
                    "interestExpense": "17614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23973000.00",
                    "totalRevenue": "154321000.00",
                    "totalOperatingExpenses": "79124000.00",
                    "costOfRevenue": "55447000.00",
                    "totalOtherIncomeExpenseNet": "-15776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4072000.00",
                    "netIncomeApplicableToCommonShares": "839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5976000.00",
                    "minorityInterest": "2301000.00",
                    "netIncome": "4031000.00",
                    "sellingGeneralAdministrative": "12503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99882000.00",
                    "reconciledDepreciation": "64052000.00",
                    "ebit": "23327000.00",
                    "ebitda": "87379000.00",
                    "depreciationAndAmortization": "64052000.00",
                    "nonOperatingIncomeNetOther": "-13035000.00",
                    "operatingIncome": "19011000.00",
                    "otherOperatingExpenses": "134526000.00",
                    "interestExpense": "17251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19172000.00",
                    "totalRevenue": "153537000.00",
                    "totalOperatingExpenses": "80871000.00",
                    "costOfRevenue": "53655000.00",
                    "totalOtherIncomeExpenseNet": "-13035000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5976000.00",
                    "netIncomeApplicableToCommonShares": "2253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2745000.00",
                    "minorityInterest": "2073380000.00",
                    "netIncome": "-1930000.00",
                    "sellingGeneralAdministrative": "9583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97512000.00",
                    "reconciledDepreciation": "67814000.00",
                    "ebit": "29616000.00",
                    "ebitda": "103742000.00",
                    "depreciationAndAmortization": "74126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13803000.00",
                    "otherOperatingExpenses": "140848000.00",
                    "interestExpense": "16600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4668000.00",
                    "totalRevenue": "154651000.00",
                    "totalOperatingExpenses": "83709000.00",
                    "costOfRevenue": "57139000.00",
                    "totalOtherIncomeExpenseNet": "-16548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16082000.00",
                    "netIncomeApplicableToCommonShares": "-16397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1828000.00",
                    "minorityInterest": "4547000.00",
                    "netIncome": "-3101000.00",
                    "sellingGeneralAdministrative": "9378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93738000.00",
                    "reconciledDepreciation": "76291000.00",
                    "ebit": "12633000.00",
                    "ebitda": "89439000.00",
                    "depreciationAndAmortization": "76806000.00",
                    "nonOperatingIncomeNetOther": "-5993000.00",
                    "operatingIncome": "4165000.00",
                    "otherOperatingExpenses": "147391000.00",
                    "interestExpense": "14461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15731000.00",
                    "totalRevenue": "151556000.00",
                    "totalOperatingExpenses": "89573000.00",
                    "costOfRevenue": "57818000.00",
                    "totalOtherIncomeExpenseNet": "-5993000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1828000.00",
                    "netIncomeApplicableToCommonShares": "-3905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36083000.00",
                    "minorityInterest": "-2098000.00",
                    "netIncome": "-21968000.00",
                    "sellingGeneralAdministrative": "10373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100059000.00",
                    "reconciledDepreciation": "63179000.00",
                    "ebit": "-21970000.00",
                    "ebitda": "41724000.00",
                    "depreciationAndAmortization": "63694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16094000.00",
                    "otherOperatingExpenses": "135725000.00",
                    "interestExpense": "14113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15966000.00",
                    "totalRevenue": "151819000.00",
                    "totalOperatingExpenses": "83965000.00",
                    "costOfRevenue": "51760000.00",
                    "totalOtherIncomeExpenseNet": "-52177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-19281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24574000.00",
                    "minorityInterest": "4767000.00",
                    "netIncome": "22476000.00",
                    "sellingGeneralAdministrative": "9200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39684000.00",
                    "reconciledDepreciation": "15714000.00",
                    "ebit": "30067000.00",
                    "ebitda": "45843000.00",
                    "depreciationAndAmortization": "15776000.00",
                    "nonOperatingIncomeNetOther": "11248000.00",
                    "operatingIncome": "13326000.00",
                    "otherOperatingExpenses": "49498000.00",
                    "interestExpense": "5493000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7036000.00",
                    "totalRevenue": "62824000.00",
                    "totalOperatingExpenses": "26358000.00",
                    "costOfRevenue": "23140000.00",
                    "totalOtherIncomeExpenseNet": "11248000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24574000.00",
                    "netIncomeApplicableToCommonShares": "19211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "885000.00",
                    "minorityInterest": "-24000.00",
                    "netIncome": "973000.00",
                    "sellingGeneralAdministrative": "9096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40979000.00",
                    "reconciledDepreciation": "18886000.00",
                    "ebit": "7298000.00",
                    "ebitda": "26184000.00",
                    "depreciationAndAmortization": "18886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11640000.00",
                    "otherOperatingExpenses": "55895000.00",
                    "interestExpense": "6413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-319000.00",
                    "totalRevenue": "67535000.00",
                    "totalOperatingExpenses": "29339000.00",
                    "costOfRevenue": "26556000.00",
                    "totalOtherIncomeExpenseNet": "-10755000.00",
                    "discontinuedOperations": "-164000.00",
                    "netIncomeFromContinuingOps": "23686000.00",
                    "netIncomeApplicableToCommonShares": "2667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11453000.00",
                    "minorityInterest": "3522000.00",
                    "netIncome": "10883000.00",
                    "sellingGeneralAdministrative": "6802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36785000.00",
                    "reconciledDepreciation": "15923000.00",
                    "ebit": "18003000.00",
                    "ebitda": "33926000.00",
                    "depreciationAndAmortization": "15923000.00",
                    "nonOperatingIncomeNetOther": "-1169000.00",
                    "operatingIncome": "12622000.00",
                    "otherOperatingExpenses": "55533000.00",
                    "interestExpense": "6550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6903000.00",
                    "totalRevenue": "68155000.00",
                    "totalOperatingExpenses": "24163000.00",
                    "costOfRevenue": "31370000.00",
                    "totalOtherIncomeExpenseNet": "-1169000.00",
                    "discontinuedOperations": "-38000.00",
                    "netIncomeFromContinuingOps": "11453000.00",
                    "netIncomeApplicableToCommonShares": "7620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6749000.00",
                    "minorityInterest": "3203000.00",
                    "netIncome": "6629000.00",
                    "sellingGeneralAdministrative": "6579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37718000.00",
                    "reconciledDepreciation": "16348000.00",
                    "ebit": "13194000.00",
                    "ebitda": "29542000.00",
                    "depreciationAndAmortization": "16348000.00",
                    "nonOperatingIncomeNetOther": "-6446000.00",
                    "operatingIncome": "13195000.00",
                    "otherOperatingExpenses": "48934000.00",
                    "interestExpense": "6445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6432000.00",
                    "totalRevenue": "62129000.00",
                    "totalOperatingExpenses": "24523000.00",
                    "costOfRevenue": "24411000.00",
                    "totalOtherIncomeExpenseNet": "-6446000.00",
                    "discontinuedOperations": "-60000.00",
                    "netIncomeFromContinuingOps": "6749000.00",
                    "netIncomeApplicableToCommonShares": "3365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4599000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "4529000.00",
                    "sellingGeneralAdministrative": "5776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33559000.00",
                    "reconciledDepreciation": "15424000.00",
                    "ebit": "11123000.00",
                    "ebitda": "26547000.00",
                    "depreciationAndAmortization": "15424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11220000.00",
                    "otherOperatingExpenses": "44376000.00",
                    "interestExpense": "6524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6546000.00",
                    "totalRevenue": "55596000.00",
                    "totalOperatingExpenses": "22339000.00",
                    "costOfRevenue": "22037000.00",
                    "totalOtherIncomeExpenseNet": "-6621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3306000.00",
                    "minorityInterest": "13271000.00",
                    "netIncome": "3188000.00",
                    "sellingGeneralAdministrative": "4757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32158000.00",
                    "reconciledDepreciation": "15310000.00",
                    "ebit": "10103000.00",
                    "ebitda": "25413000.00",
                    "depreciationAndAmortization": "15310000.00",
                    "nonOperatingIncomeNetOther": "-7101000.00",
                    "operatingIncome": "10407000.00",
                    "otherOperatingExpenses": "47010000.00",
                    "interestExpense": "6797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4308000.00",
                    "totalRevenue": "57417000.00",
                    "totalOperatingExpenses": "21751000.00",
                    "costOfRevenue": "25259000.00",
                    "totalOtherIncomeExpenseNet": "-7101000.00",
                    "discontinuedOperations": "698000.00",
                    "netIncomeFromContinuingOps": "2571000.00",
                    "netIncomeApplicableToCommonShares": "-83000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2597000.00",
                    "minorityInterest": "-118000.00",
                    "netIncome": "-2392000.00",
                    "sellingGeneralAdministrative": "5020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30446000.00",
                    "reconciledDepreciation": "18674000.00",
                    "ebit": "4722000.00",
                    "ebitda": "23396000.00",
                    "depreciationAndAmortization": "18674000.00",
                    "nonOperatingIncomeNetOther": "-7767000.00",
                    "operatingIncome": "5170000.00",
                    "otherOperatingExpenses": "48178000.00",
                    "interestExpense": "7319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "145000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7369000.00",
                    "totalRevenue": "53348000.00",
                    "totalOperatingExpenses": "24793000.00",
                    "costOfRevenue": "22902000.00",
                    "totalOtherIncomeExpenseNet": "-7767000.00",
                    "discontinuedOperations": "-10000.00",
                    "netIncomeFromContinuingOps": "-2597000.00",
                    "netIncomeApplicableToCommonShares": "-5694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1124000.00",
                    "minorityInterest": "-291000.00",
                    "netIncome": "-3137000.00",
                    "sellingGeneralAdministrative": "5186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26882000.00",
                    "reconciledDepreciation": "13454000.00",
                    "ebit": "6886000.00",
                    "ebitda": "20340000.00",
                    "depreciationAndAmortization": "13454000.00",
                    "nonOperatingIncomeNetOther": "-6190000.00",
                    "operatingIncome": "7314000.00",
                    "otherOperatingExpenses": "41694000.00",
                    "interestExpense": "5762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5435000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "47390000.00",
                    "totalOperatingExpenses": "20677000.00",
                    "costOfRevenue": "20508000.00",
                    "totalOtherIncomeExpenseNet": "-6190000.00",
                    "discontinuedOperations": "883000.00",
                    "netIncomeFromContinuingOps": "1124000.00",
                    "netIncomeApplicableToCommonShares": "-6184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-418000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "307000.00",
                    "sellingGeneralAdministrative": "4989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27702000.00",
                    "reconciledDepreciation": "17386000.00",
                    "ebit": "5236000.00",
                    "ebitda": "22622000.00",
                    "depreciationAndAmortization": "17386000.00",
                    "nonOperatingIncomeNetOther": "-5487000.00",
                    "operatingIncome": "5131000.00",
                    "otherOperatingExpenses": "41279000.00",
                    "interestExpense": "5592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "47384000.00",
                    "totalOperatingExpenses": "22365000.00",
                    "costOfRevenue": "19682000.00",
                    "totalOtherIncomeExpenseNet": "-5549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "317000.00",
                    "netIncomeApplicableToCommonShares": "-2872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2950000.00",
                    "sellingGeneralAdministrative": "3675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23496000.00",
                    "reconciledDepreciation": "14038000.00",
                    "ebit": "2123000.00",
                    "ebitda": "19725000.00",
                    "depreciationAndAmortization": "17602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2219000.00",
                    "otherOperatingExpenses": "43025000.00",
                    "interestExpense": "5094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4867000.00",
                    "totalRevenue": "45244000.00",
                    "totalOperatingExpenses": "21277000.00",
                    "costOfRevenue": "21748000.00",
                    "totalOtherIncomeExpenseNet": "-6951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-169000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-274000.00",
                    "sellingGeneralAdministrative": "4157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20966000.00",
                    "reconciledDepreciation": "13413000.00",
                    "ebit": "4342000.00",
                    "ebitda": "16658000.00",
                    "depreciationAndAmortization": "12316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4530000.00",
                    "otherOperatingExpenses": "36036000.00",
                    "interestExpense": "4511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4446000.00",
                    "totalRevenue": "40566000.00",
                    "totalOperatingExpenses": "16766000.00",
                    "costOfRevenue": "19600000.00",
                    "totalOtherIncomeExpenseNet": "-4699000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2513000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2229000.00",
                    "sellingGeneralAdministrative": "4151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19748000.00",
                    "reconciledDepreciation": "13792000.00",
                    "ebit": "2267000.00",
                    "ebitda": "15254000.00",
                    "depreciationAndAmortization": "12987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2405000.00",
                    "otherOperatingExpenses": "36689000.00",
                    "interestExpense": "4575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7906000.00",
                    "totalRevenue": "39094000.00",
                    "totalOperatingExpenses": "17343000.00",
                    "costOfRevenue": "19346000.00",
                    "totalOtherIncomeExpenseNet": "-4918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "468000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "468000.00",
                    "sellingGeneralAdministrative": "4514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22105000.00",
                    "reconciledDepreciation": "12217000.00",
                    "ebit": "5359000.00",
                    "ebitda": "17123000.00",
                    "depreciationAndAmortization": "11764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5459000.00",
                    "otherOperatingExpenses": "32772000.00",
                    "interestExpense": "4891000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8097000.00",
                    "totalRevenue": "38231000.00",
                    "totalOperatingExpenses": "16646000.00",
                    "costOfRevenue": "16126000.00",
                    "totalOtherIncomeExpenseNet": "-4991000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2238000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3151000.00",
                    "sellingGeneralAdministrative": "3986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19540000.00",
                    "reconciledDepreciation": "11315000.00",
                    "ebit": "3917000.00",
                    "ebitda": "15232000.00",
                    "depreciationAndAmortization": "11315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3917000.00",
                    "otherOperatingExpenses": "37061000.00",
                    "interestExpense": "4235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-920000.00",
                    "totalRevenue": "37061000.00",
                    "totalOperatingExpenses": "19540000.00",
                    "costOfRevenue": "17521000.00",
                    "totalOtherIncomeExpenseNet": "-6155000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-803000.00",
                    "sellingGeneralAdministrative": "2844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18009000.00",
                    "reconciledDepreciation": "11121000.00",
                    "ebit": "3270000.00",
                    "ebitda": "13803000.00",
                    "depreciationAndAmortization": "10533000.00",
                    "nonOperatingIncomeNetOther": "-4932000.00",
                    "operatingIncome": "4129000.00",
                    "otherOperatingExpenses": "36917000.00",
                    "interestExpense": "4073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6801000.00",
                    "totalRevenue": "36917000.00",
                    "totalOperatingExpenses": "18009000.00",
                    "costOfRevenue": "18908000.00",
                    "totalOtherIncomeExpenseNet": "-4932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-803000.00",
                    "netIncomeApplicableToCommonShares": "-2672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2101000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": "3062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18103000.00",
                    "reconciledDepreciation": "10710000.00",
                    "ebit": "4415000.00",
                    "ebitda": "15125000.00",
                    "depreciationAndAmortization": "10710000.00",
                    "nonOperatingIncomeNetOther": "-4625000.00",
                    "operatingIncome": "4415000.00",
                    "otherOperatingExpenses": "33407000.00",
                    "interestExpense": "4530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "33407000.00",
                    "totalOperatingExpenses": "18103000.00",
                    "costOfRevenue": "15304000.00",
                    "totalOtherIncomeExpenseNet": "-4415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-210000.00",
                    "netIncomeApplicableToCommonShares": "-2101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "299000.00",
                    "minorityInterest": "514000.00",
                    "netIncome": "-2510000.00",
                    "sellingGeneralAdministrative": "3146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19351000.00",
                    "reconciledDepreciation": "11780000.00",
                    "ebit": "4844000.00",
                    "ebitda": "16624000.00",
                    "depreciationAndAmortization": "11780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4844000.00",
                    "otherOperatingExpenses": "29960000.00",
                    "interestExpense": "4642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "34804000.00",
                    "totalOperatingExpenses": "19351000.00",
                    "costOfRevenue": "15453000.00",
                    "totalOtherIncomeExpenseNet": "-4545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-531000.00",
                    "minorityInterest": "653000.00",
                    "netIncome": "-1184000.00",
                    "sellingGeneralAdministrative": "2114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11907000.00",
                    "reconciledDepreciation": "5990000.00",
                    "ebit": "-469000.00",
                    "ebitda": "5521000.00",
                    "depreciationAndAmortization": "5990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3866000.00",
                    "otherOperatingExpenses": "21090000.00",
                    "interestExpense": "2635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "531000.00",
                    "totalRevenue": "21090000.00",
                    "totalOperatingExpenses": "11907000.00",
                    "costOfRevenue": "9183000.00",
                    "totalOtherIncomeExpenseNet": "-3866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27000.00",
                    "minorityInterest": "199000.00",
                    "netIncome": "-172000.00",
                    "sellingGeneralAdministrative": "2379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8724000.00",
                    "reconciledDepreciation": "4317000.00",
                    "ebit": "2028000.00",
                    "ebitda": "6345000.00",
                    "depreciationAndAmortization": "4317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2028000.00",
                    "otherOperatingExpenses": "15477000.00",
                    "interestExpense": "1784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2208000.00",
                    "totalRevenue": "17505000.00",
                    "totalOperatingExpenses": "6696000.00",
                    "costOfRevenue": "8781000.00",
                    "totalOtherIncomeExpenseNet": "-2001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "256000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "-2563000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4729000.00",
                    "reconciledDepreciation": "3170000.00",
                    "ebit": "1774000.00",
                    "ebitda": "4729000.00",
                    "depreciationAndAmortization": "2955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1774000.00",
                    "otherOperatingExpenses": "11087000.00",
                    "interestExpense": "2331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3103000.00",
                    "totalRevenue": "11087000.00",
                    "totalOperatingExpenses": "4729000.00",
                    "costOfRevenue": "6358000.00",
                    "totalOtherIncomeExpenseNet": "-1518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2787000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "666000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5254000.00",
                    "reconciledDepreciation": "2498000.00",
                    "ebit": "2541000.00",
                    "ebitda": "5254000.00",
                    "depreciationAndAmortization": "2713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2541000.00",
                    "otherOperatingExpenses": "10982000.00",
                    "interestExpense": "2082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2118000.00",
                    "totalRevenue": "10982000.00",
                    "totalOperatingExpenses": "5254000.00",
                    "costOfRevenue": "5728000.00",
                    "totalOtherIncomeExpenseNet": "246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1866000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "-172000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4630000.00",
                    "reconciledDepreciation": "3108000.00",
                    "ebit": "1672000.00",
                    "ebitda": "4780000.00",
                    "depreciationAndAmortization": "3108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1672000.00",
                    "otherOperatingExpenses": "9476000.00",
                    "interestExpense": "2046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1844000.00",
                    "totalRevenue": "9476000.00",
                    "totalOperatingExpenses": "4630000.00",
                    "costOfRevenue": "4846000.00",
                    "totalOtherIncomeExpenseNet": "194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-64000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "95000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4923000.00",
                    "reconciledDepreciation": "1939000.00",
                    "ebit": "2328000.00",
                    "ebitda": "5057000.00",
                    "depreciationAndAmortization": "2729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2194000.00",
                    "otherOperatingExpenses": "9362000.00",
                    "interestExpense": "2231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3023000.00",
                    "totalRevenue": "11556000.00",
                    "totalOperatingExpenses": "2729000.00",
                    "costOfRevenue": "6633000.00",
                    "totalOtherIncomeExpenseNet": "-2097000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "95000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2108000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "-68000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4733000.00",
                    "reconciledDepreciation": "3156000.00",
                    "ebit": "2045000.00",
                    "ebitda": "5201000.00",
                    "depreciationAndAmortization": "3156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2045000.00",
                    "otherOperatingExpenses": "8783000.00",
                    "interestExpense": "2181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2113000.00",
                    "totalRevenue": "10828000.00",
                    "totalOperatingExpenses": "2688000.00",
                    "costOfRevenue": "6095000.00",
                    "totalOtherIncomeExpenseNet": "63000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2101000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "97000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5229000.00",
                    "reconciledDepreciation": "2449000.00",
                    "ebit": "2173000.00",
                    "ebitda": "4622000.00",
                    "depreciationAndAmortization": "2449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2173000.00",
                    "otherOperatingExpenses": "9892000.00",
                    "interestExpense": "2097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2076000.00",
                    "totalRevenue": "9892000.00",
                    "totalOperatingExpenses": "5229000.00",
                    "costOfRevenue": "4663000.00",
                    "totalOtherIncomeExpenseNet": "-72000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1040000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5588000.00",
                    "reconciledDepreciation": "2496000.00",
                    "ebit": "2669000.00",
                    "ebitda": "5165000.00",
                    "depreciationAndAmortization": "2496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2669000.00",
                    "otherOperatingExpenses": "10891000.00",
                    "interestExpense": "2881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3709000.00",
                    "totalRevenue": "10891000.00",
                    "totalOperatingExpenses": "5588000.00",
                    "costOfRevenue": "5303000.00",
                    "totalOtherIncomeExpenseNet": "-836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-592571000.00",
                    "minorityInterest": "30605000.00",
                    "netIncome": "-551693000.00",
                    "sellingGeneralAdministrative": "72953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-350159000.00",
                    "reconciledDepreciation": "373662000.00",
                    "ebit": "-420353000.00",
                    "ebitda": "-46691000.00",
                    "depreciationAndAmortization": "373662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47555000.00",
                    "otherOperatingExpenses": "878660000.00",
                    "interestExpense": "172218000.00",
                    "taxProvision": "-273000.00",
                    "interestIncome": "6238000.00",
                    "netInterestIncome": "-165980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "831105000.00",
                    "totalOperatingExpenses": "-302604000.00",
                    "costOfRevenue": "1181264000.00",
                    "totalOtherIncomeExpenseNet": "-545016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-592298000.00",
                    "netIncomeApplicableToCommonShares": "-572245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-379765000.00",
                    "minorityInterest": "29115000.00",
                    "netIncome": "-343343000.00",
                    "sellingGeneralAdministrative": "79451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388003000.00",
                    "reconciledDepreciation": "352126000.00",
                    "ebit": "-202372000.00",
                    "ebitda": "149754000.00",
                    "depreciationAndAmortization": "352126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45873000.00",
                    "otherOperatingExpenses": "887955000.00",
                    "interestExpense": "177393000.00",
                    "taxProvision": "1641000.00",
                    "interestIncome": "2467000.00",
                    "netInterestIncome": "-174926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1641000.00",
                    "totalRevenue": "842082000.00",
                    "totalOperatingExpenses": "433876000.00",
                    "costOfRevenue": "454079000.00",
                    "totalOtherIncomeExpenseNet": "-333892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-381406000.00",
                    "netIncomeApplicableToCommonShares": "-364143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-163904000.00",
                    "minorityInterest": "2428000.00",
                    "netIncome": "-173889000.00",
                    "sellingGeneralAdministrative": "74958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501832000.00",
                    "reconciledDepreciation": "387522000.00",
                    "ebit": "50511000.00",
                    "ebitda": "444874000.00",
                    "depreciationAndAmortization": "394363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29028000.00",
                    "otherOperatingExpenses": "923269000.00",
                    "interestExpense": "214415000.00",
                    "taxProvision": "6796000.00",
                    "interestIncome": "1721000.00",
                    "netInterestIncome": "-208400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6796000.00",
                    "totalRevenue": "952297000.00",
                    "totalOperatingExpenses": "472804000.00",
                    "costOfRevenue": "450465000.00",
                    "totalOtherIncomeExpenseNet": "-192932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87702000.00",
                    "netIncomeApplicableToCommonShares": "-192181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16517000.00",
                    "minorityInterest": "-17745000.00",
                    "netIncome": "-34971000.00",
                    "sellingGeneralAdministrative": "79501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "612406000.00",
                    "reconciledDepreciation": "373219000.00",
                    "ebit": "133384000.00",
                    "ebitda": "501302000.00",
                    "depreciationAndAmortization": "367918000.00",
                    "nonOperatingIncomeNetOther": "-26302000.00",
                    "operatingIncome": "159686000.00",
                    "otherOperatingExpenses": "866538000.00",
                    "interestExpense": "149901000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2340000.00",
                    "netInterestIncome": "-147561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500000.00",
                    "totalRevenue": "1026224000.00",
                    "totalOperatingExpenses": "452720000.00",
                    "costOfRevenue": "413818000.00",
                    "totalOtherIncomeExpenseNet": "-176203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16517000.00",
                    "netIncomeApplicableToCommonShares": "-56499000.00",
                    "preferredStockAndOtherAdjustments": "21043000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29012000.00",
                    "minorityInterest": "-18965000.00",
                    "netIncome": "10108000.00",
                    "sellingGeneralAdministrative": "71346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "560988000.00",
                    "reconciledDepreciation": "343614000.00",
                    "ebit": "150951000.00",
                    "ebitda": "485517000.00",
                    "depreciationAndAmortization": "334566000.00",
                    "nonOperatingIncomeNetOther": "4923000.00",
                    "operatingIncome": "146028000.00",
                    "otherOperatingExpenses": "750807000.00",
                    "interestExpense": "121939000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "99752000.00",
                    "netInterestIncome": "-118145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "896835000.00",
                    "totalOperatingExpenses": "414960000.00",
                    "costOfRevenue": "335847000.00",
                    "totalOtherIncomeExpenseNet": "-117016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29012000.00",
                    "netIncomeApplicableToCommonShares": "6064000.00",
                    "preferredStockAndOtherAdjustments": "2893000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16430000.00",
                    "minorityInterest": "642530000.00",
                    "netIncome": "2036000.00",
                    "sellingGeneralAdministrative": "77882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505482000.00",
                    "reconciledDepreciation": "299682000.00",
                    "ebit": "127918000.00",
                    "ebitda": "420317000.00",
                    "depreciationAndAmortization": "292399000.00",
                    "nonOperatingIncomeNetOther": "5285000.00",
                    "operatingIncome": "427600000.00",
                    "otherOperatingExpenses": "378101000.00",
                    "interestExpense": "116477000.00",
                    "taxProvision": null,
                    "interestIncome": "4089000.00",
                    "netInterestIncome": "-112388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134970000.00",
                    "totalRevenue": "805701000.00",
                    "totalOperatingExpenses": "77882000.00",
                    "costOfRevenue": "300219000.00",
                    "totalOtherIncomeExpenseNet": "-411170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16430000.00",
                    "netIncomeApplicableToCommonShares": "383000.00",
                    "preferredStockAndOtherAdjustments": "612000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55846000.00",
                    "minorityInterest": "427644000.00",
                    "netIncome": "44029000.00",
                    "sellingGeneralAdministrative": "71947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "515246000.00",
                    "reconciledDepreciation": "282088000.00",
                    "ebit": "161211000.00",
                    "ebitda": "432923000.00",
                    "depreciationAndAmortization": "271712000.00",
                    "nonOperatingIncomeNetOther": "-934000.00",
                    "operatingIncome": "443299000.00",
                    "otherOperatingExpenses": "374136000.00",
                    "interestExpense": "105845000.00",
                    "taxProvision": null,
                    "interestIncome": "4044000.00",
                    "netInterestIncome": "-101801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118452000.00",
                    "totalRevenue": "817435000.00",
                    "totalOperatingExpenses": "71947000.00",
                    "costOfRevenue": "302189000.00",
                    "totalOtherIncomeExpenseNet": "-387453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55846000.00",
                    "netIncomeApplicableToCommonShares": "42725000.00",
                    "preferredStockAndOtherAdjustments": "612000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111781000.00",
                    "minorityInterest": "618000.00",
                    "netIncome": "99371000.00",
                    "sellingGeneralAdministrative": "61027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "460173000.00",
                    "reconciledDepreciation": "251003000.00",
                    "ebit": "188983000.00",
                    "ebitda": "424815000.00",
                    "depreciationAndAmortization": "235832000.00",
                    "nonOperatingIncomeNetOther": "44414000.00",
                    "operatingIncome": "148678000.00",
                    "otherOperatingExpenses": "576390000.00",
                    "interestExpense": "83167000.00",
                    "taxProvision": null,
                    "interestIncome": "1718000.00",
                    "netInterestIncome": "-81449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40305000.00",
                    "totalRevenue": "728418000.00",
                    "totalOperatingExpenses": "312030000.00",
                    "costOfRevenue": "268245000.00",
                    "totalOtherIncomeExpenseNet": "-36897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109925000.00",
                    "netIncomeApplicableToCommonShares": "98090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-02-15": {
                    "date": "2018-02-15",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": null,
                    "netIncome": "32455000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136603000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-87616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94561000.00",
                    "minorityInterest": "636000.00",
                    "netIncome": "69226000.00",
                    "sellingGeneralAdministrative": "54459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474034000.00",
                    "reconciledDepreciation": "283570000.00",
                    "ebit": "178566000.00",
                    "ebitda": "446579000.00",
                    "depreciationAndAmortization": "268013000.00",
                    "nonOperatingIncomeNetOther": "47995000.00",
                    "operatingIncome": "136603000.00",
                    "otherOperatingExpenses": "589101000.00",
                    "interestExpense": "90037000.00",
                    "taxProvision": null,
                    "interestIncome": "97000.00",
                    "netInterestIncome": "-89940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118364000.00",
                    "totalRevenue": "728139000.00",
                    "totalOperatingExpenses": "338029000.00",
                    "costOfRevenue": "254105000.00",
                    "totalOtherIncomeExpenseNet": "-42042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94561000.00",
                    "netIncomeApplicableToCommonShares": "67587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43758000.00",
                    "minorityInterest": "10692000.00",
                    "netIncome": "28620000.00",
                    "sellingGeneralAdministrative": "52400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115338000.00",
                    "ebitda": "366851000.00",
                    "depreciationAndAmortization": "251513000.00",
                    "nonOperatingIncomeNetOther": "-45649000.00",
                    "operatingIncome": "89407000.00",
                    "otherOperatingExpenses": "549508000.00",
                    "interestExpense": "76044000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "260000.00",
                    "netInterestIncome": "-75784000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86892000.00",
                    "totalRevenue": "639639000.00",
                    "totalOperatingExpenses": "321487000.00",
                    "costOfRevenue": "229121000.00",
                    "totalOtherIncomeExpenseNet": "-45649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43758000.00",
                    "netIncomeApplicableToCommonShares": "27218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16082000.00",
                    "minorityInterest": "16314000.00",
                    "netIncome": "-19935000.00",
                    "sellingGeneralAdministrative": "38534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330993000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47450000.00",
                    "ebitda": "292521000.00",
                    "depreciationAndAmortization": "245071000.00",
                    "nonOperatingIncomeNetOther": "-63470000.00",
                    "operatingIncome": "47388000.00",
                    "otherOperatingExpenses": "473462000.00",
                    "interestExpense": "50667000.00",
                    "taxProvision": null,
                    "interestIncome": "50543000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54458000.00",
                    "totalRevenue": "520850000.00",
                    "totalOperatingExpenses": "283605000.00",
                    "costOfRevenue": "189857000.00",
                    "totalOtherIncomeExpenseNet": "-12927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16082000.00",
                    "netIncomeApplicableToCommonShares": "-16397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23686000.00",
                    "minorityInterest": "13208000.00",
                    "netIncome": "23014000.00",
                    "sellingGeneralAdministrative": "28253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49618000.00",
                    "ebitda": "116447000.00",
                    "depreciationAndAmortization": "66829000.00",
                    "nonOperatingIncomeNetOther": "-24991000.00",
                    "operatingIncome": "48677000.00",
                    "otherOperatingExpenses": "204738000.00",
                    "interestExpense": "25932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26259000.00",
                    "totalRevenue": "253415000.00",
                    "totalOperatingExpenses": "100469000.00",
                    "costOfRevenue": "104269000.00",
                    "totalOtherIncomeExpenseNet": "-24991000.00",
                    "discontinuedOperations": "-164000.00",
                    "netIncomeFromContinuingOps": "23686000.00",
                    "netIncomeApplicableToCommonShares": "9955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1415000.00",
                    "minorityInterest": "12872000.00",
                    "netIncome": "-2273000.00",
                    "sellingGeneralAdministrative": "19952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116529000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26885000.00",
                    "ebitda": "91709000.00",
                    "depreciationAndAmortization": "64824000.00",
                    "nonOperatingIncomeNetOther": "-26545000.00",
                    "operatingIncome": "27960000.00",
                    "otherOperatingExpenses": "177598000.00",
                    "interestExpense": "25470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5580000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "205558000.00",
                    "totalOperatingExpenses": "90015000.00",
                    "costOfRevenue": "89029000.00",
                    "totalOtherIncomeExpenseNet": "-26545000.00",
                    "discontinuedOperations": "1571000.00",
                    "netIncomeFromContinuingOps": "1415000.00",
                    "netIncomeApplicableToCommonShares": "-14833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5006000.00",
                    "minorityInterest": null,
                    "netIncome": "-4985000.00",
                    "sellingGeneralAdministrative": "16497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15116000.00",
                    "ebitda": "72140000.00",
                    "depreciationAndAmortization": "57024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14718000.00",
                    "otherOperatingExpenses": "151438000.00",
                    "interestExpense": "19071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19142000.00",
                    "totalRevenue": "166156000.00",
                    "totalOperatingExpenses": "73521000.00",
                    "costOfRevenue": "77917000.00",
                    "totalOtherIncomeExpenseNet": "-959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5599000.00",
                    "minorityInterest": null,
                    "netIncome": "-3041000.00",
                    "sellingGeneralAdministrative": "13038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75003000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11881000.00",
                    "ebitda": "55892000.00",
                    "depreciationAndAmortization": "44011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17305000.00",
                    "otherOperatingExpenses": "124884000.00",
                    "interestExpense": "17480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3361000.00",
                    "totalRevenue": "142189000.00",
                    "totalOperatingExpenses": "55021000.00",
                    "costOfRevenue": "67186000.00",
                    "totalOtherIncomeExpenseNet": "-22904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2682000.00",
                    "minorityInterest": "568000.00",
                    "netIncome": "-2801000.00",
                    "sellingGeneralAdministrative": "4493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6149000.00",
                    "ebitda": "21994000.00",
                    "depreciationAndAmortization": "15845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10208000.00",
                    "otherOperatingExpenses": "50432000.00",
                    "interestExpense": "8831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8950000.00",
                    "totalRevenue": "60640000.00",
                    "totalOperatingExpenses": "20405000.00",
                    "costOfRevenue": "30027000.00",
                    "totalOtherIncomeExpenseNet": "-12890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8366000.00",
                    "minorityInterest": null,
                    "netIncome": "-615000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18734000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7826000.00",
                    "ebitda": "18756000.00",
                    "depreciationAndAmortization": "10930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7826000.00",
                    "otherOperatingExpenses": "36695000.00",
                    "interestExpense": "8792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8335000.00",
                    "totalRevenue": "44521000.00",
                    "totalOperatingExpenses": "10908000.00",
                    "costOfRevenue": "25787000.00",
                    "totalOtherIncomeExpenseNet": "540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8697000.00",
                    "minorityInterest": null,
                    "netIncome": "-1710000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9553000.00",
                    "ebitda": "16152000.00",
                    "depreciationAndAmortization": "6599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9553000.00",
                    "otherOperatingExpenses": "26035000.00",
                    "interestExpense": "10244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10407000.00",
                    "totalRevenue": "35588000.00",
                    "totalOperatingExpenses": "8695000.00",
                    "costOfRevenue": "17340000.00",
                    "totalOtherIncomeExpenseNet": "-856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-2260000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1557000.00",
                    "ebitda": "2298000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1557000.00",
                    "otherOperatingExpenses": "5406000.00",
                    "interestExpense": "3860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2260000.00",
                    "totalRevenue": "6963000.00",
                    "totalOperatingExpenses": "1359000.00",
                    "costOfRevenue": "4047000.00",
                    "totalOtherIncomeExpenseNet": "-1557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Hudson Pacific Properties Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
