ICHR
Ichor Holdings Ltd

ICHR.US ichorsystems.com + Research + Basket
Technology · Semiconductor Equipment & Materials
CIK 0001652535
ISIN KYG4740B1059
CUSIP G4740B105
Employees 1,891
Phone 510 897 5200
Fiscal year end December
IPO Dec 09, 2016
Address 3185 Laurelview Court, Fremont, CA, United States, 94538
33.71
-2.82 (-7.72%)
USD · NASDAQ
52-week range
14.06
113.58
Trading at 20% of the 52-week range
Market Cap
1.37B
P/E Ratio
521.86
Forward P/E
10.85
Book Value
23.64
Div. Yield
N/A
% Institutions
92.13%
% Insiders
1.40%
1 Year

+114.4%
3 Year

+31.8%
10 Year

+245.0%
Description
Ichor Holdings, Ltd. engages in the design, engineering, and manufacture of fluid delivery subsystems and components for semiconductor capital equipment in Singapore, the United States, Europe, and internationally. The company offers gas and chemical delivery subsystems used in the manufacturing of semiconductor devices. Its gas delivery subsystems deliver, monitor, and control gases used in semiconductor manufacturing processes, such as etch and deposition; and chemical delivery subsystems blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes, including chemical-mechanical planarization, electroplating, and cleaning. In addition, the company provides precision-machined components, weldments, e-beam and laser welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products. It sells and markets its products to equipment OEMs in the semiconductor equipment market. Ichor Holdings, Ltd. was incorporated in 1999 and is headquartered in Fremont, California.
Actions

Open action list
Add an action for ICHR.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Philip Barros	CEO & Director	1980
Mr. Gregory F. Swyt	Chief Financial Officer	1961
Mr. Bruce Ragsdale	Chief Operating Officer	1972
Mr. David Lee	Senior Vice President of Sales & Marketing	NA
Ms. Diana Finucane	Chief HR Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 26, 2026	Philip Ryan Sr. Barros	N/A	Sale	21.00K	$46.63	$979.23K	SEC
Feb 24, 2026	Greg Swyt	N/A	Sale	3.00K	$51.20	$153.60K	SEC
Feb 23, 2026	Bruce Ragsdale	N/A	Sale	21.28K	$49.66	$1.06M	SEC
Feb 23, 2026	Jorge Titinger	N/A	Sale	1.20K	$50.11	$60.13K	SEC
Feb 23, 2026	Marc Haugen	N/A	Sale	19.88K	$49.71	$987.99K	SEC
Feb 12, 2026	Thomas M Rohrs	N/A	Sale	53.91K	$45.48	$2.45M	SEC
Nov 17, 2025	Iain Mackenzie	N/A	Purchase	10.00K	$14.53	$145.30K	SEC
Aug 07, 2025	Iain Mackenzie	N/A	Purchase	25.00K	$16.63	$415.75K	SEC
Aug 07, 2025	Marc Haugen	N/A	Purchase	3.00K	$17.75	$53.25K	SEC
Aug 05, 2025	Debbie Wasserman Schultz	N/A	Purchase	N/A	$14.06	N/A	—
May 08, 2025	Jeff Andreson	N/A	Purchase	10.00K	$16.86	$168.60K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.32M	Jun 30, 2026	14.21%	$0.01	1.71%
Amvescap Plc.	2.90M	Jun 30, 2026	7.75%	$0.03	56.99%
Vanguard Portfolio Management, LLC	2.07M	Jun 30, 2026	5.52%	$0.01	19.84%
Capital Research & Mgmt Co - Division 3	2.04M	Jun 30, 2026	5.46%	$0.05	0.00%
Vanguard Capital Management, LLC	1.48M	Jun 30, 2026	3.95%	$0.00	2.45%
State Street Corp	1.36M	Jun 30, 2026	3.64%	$0.00	7.28%
Barrow Hanley Mewhinney & Strauss LLC	1.19M	Jun 30, 2026	3.17%	$0.40	-31.88%
Wellington Management Company LLP	1.11M	Jun 30, 2026	2.96%	$0.02	54.26%
Geode Capital Management, LLC	1.02M	Jun 30, 2026	2.73%	$0.01	17.33%
Nuveen, LLC	798.25K	Jun 30, 2026	2.13%	$0.02	-16.70%
Dimensional Fund Advisors, Inc.	778.77K	Jun 30, 2026	2.08%	$0.02	-15.52%
D. E. Shaw & Co LP	652.19K	Jun 30, 2026	1.74%	$0.03	-56.87%
Marshall Wace Asset Management Ltd	641.03K	Jun 30, 2026	1.71%	$0.06	-6.94%
Royce & Associates, LP	608.11K	Jun 30, 2026	1.62%	$0.55	-28.40%
Charles Schwab Investment Management Inc	571.10K	Jun 30, 2026	1.52%	$0.01	-9.90%
Delaware Management Holdings Inc	464.99K	Jun 30, 2026	1.24%	$0.08	0.00%
Driehaus Capital Management LLC	432.26K	Jun 30, 2026	1.15%	$0.28	44.93%
Ameriprise Financial Inc	394.19K	Jun 30, 2026	1.05%	$0.01	-33.53%
Deutsche Bank AG	381.58K	Jun 30, 2026	1.02%	$0.01	-43.16%
Pinnacle Associates Inc	379.39K	Jun 30, 2026	1.01%	$0.47	-7.08%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	2.24M	5.99%	▲ 0.07%	Oct 28, 2026
2	American Funds SMALLCAP World A	1.99M	5.31%	▲ 0.00%	Sep 30, 2026
3	Invesco Small Cap Value A	1.28M	3.41%	▼ 7.98%	Aug 31, 2026
4	Invesco Semiconductors ETF	1.24M	3.31%	▼ 1.44%	Oct 30, 2026
5	Vanguard MStar Total Stk Mkt Idx Invest	1.19M	3.19%	▲ 13.58%	Sep 30, 2026
6	iShares Russell 2000 ETF	895.08K	2.39%	▼ 0.41%	Oct 29, 2026
7	Vanguard Information Technology ETF	867.07K	2.32%	▲ 0.23%	Sep 30, 2026
8	CREF Total Global Stock Account R3	481.63K	1.29%	▲ 24.39%	Aug 31, 2026
9	Nomura Small Cap Core I	385.39K	1.03%	▲ 0.00%	Aug 31, 2026
10	Fidelity Small Cap Index	383.90K	1.03%	▲ 0.86%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.37B
EBITDA: $79.23M
P/E Ratio: $521.86
PEG Ratio: $0.16
Book Value: $23.64
Earnings/Share: $0.07
Profit Margin: 0.32%
Operating Margin: 6.94%
ROA (TTM): 2.77%
ROE (TTM): 0.45%
Revenue (TTM): $1.10B
Revenue/Share (TTM): $31.10
Earnings Growth (YOY): -6.10%
Revenue Growth (YOY): 37.40%
Valuation Metrics

Enterprise Value: $1.28B
Trailing P/E: 521.86
Forward P/E: 10.85
Shares Statistics

Shares Outstanding: 37.45M
Shares Float: 36.81M
% Insiders: 1.40%
% Institutions: 92.13%
Shares Short: 2.66M
Shares Short (Prior Month): 3.17M
Short Ratio: 3.49
Short % Float: 8.36%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$947.65M
Cost of Goods Sold
adjust
$-859.88M
Gross Profit
subtotal
$87.78M
SG&A
adjust
$-95.65M
R&D
adjust
$-23.09M
Other Operating Expense
adjust
$-8.31M
Operating Income
subtotal
$-39.27M
Other / Non-Operating Items
adjust
$-13.51M
Net Income
subtotal
$-52.78M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ICHR",
        "Type": "Common Stock",
        "Name": "Ichor Holdings Ltd",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00F9VSCH3",
        "ISIN": "KYG4740B1059",
        "LEI": null,
        "PrimaryTicker": "ICHR.US",
        "CUSIP": "G4740B105",
        "CIK": "0001652535",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2016-12-09",
        "InternationalDomestic": "Domestic",
        "Sector": "Technology",
        "Industry": "Semiconductor Equipment & Materials",
        "GicSector": "Information Technology",
        "GicGroup": "Semiconductors & Semiconductor Equipment",
        "GicIndustry": "Semiconductors & Semiconductor Equipment",
        "GicSubIndustry": "Semiconductor Materials & Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Ichor Holdings, Ltd. engages in the design, engineering, and manufacture of fluid delivery subsystems and components for semiconductor capital equipment in Singapore, the United States, Europe, and internationally. The company offers gas and chemical delivery subsystems used in the manufacturing of semiconductor devices. Its gas delivery subsystems deliver, monitor, and control gases used in semiconductor manufacturing processes, such as etch and deposition; and chemical delivery subsystems blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes, including chemical-mechanical planarization, electroplating, and cleaning. In addition, the company provides precision-machined components, weldments, e-beam and laser welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products. It sells and markets its products to equipment OEMs in the semiconductor equipment market. Ichor Holdings, Ltd. was incorporated in 1999 and is headquartered in Fremont, California.",
        "Address": "3185 Laurelview Court, Fremont, CA, United States, 94538",
        "AddressData": {
            "Street": "3185 Laurelview Court",
            "City": "Fremont",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94538"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Philip  Barros",
                "Title": "CEO & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Gregory F. Swyt",
                "Title": "Chief Financial Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Bruce  Ragsdale",
                "Title": "Chief Operating Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. David  Lee",
                "Title": "Senior Vice President of Sales & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Diana  Finucane",
                "Title": "Chief HR Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "510 897 5200",
        "WebURL": "https://www.ichorsystems.com",
        "LogoURL": "/img/logos/US/ICHR.png",
        "FullTimeEmployees": 1891,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 1368202880,
        "MarketCapitalizationMln": 1368.2029,
        "EBITDA": 79226000,
        "PERatio": 521.8571,
        "PEGRatio": 0.155,
        "WallStreetTargetPrice": 83.25,
        "BookValue": 23.642,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.07,
        "EPSEstimateCurrentYear": 1.705,
        "EPSEstimateNextYear": 3.3838,
        "EPSEstimateNextQuarter": 0.7129,
        "EPSEstimateCurrentQuarter": 0.4538,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0032,
        "OperatingMarginTTM": 0.0694,
        "ReturnOnAssetsTTM": 0.0277,
        "ReturnOnEquityTTM": 0.0045,
        "RevenueTTM": 1103156992,
        "RevenuePerShareTTM": 31.099,
        "QuarterlyRevenueGrowthYOY": 0.374,
        "GrossProfitTTM": 169044000,
        "DilutedEpsTTM": 0.07,
        "QuarterlyEarningsGrowthYOY": -0.061
    },
    "Valuation": {
        "TrailingPE": 521.8571,
        "ForwardPE": 10.846,
        "PriceSalesTTM": 1.2403,
        "PriceBookMRQ": 1.5916,
        "EnterpriseValue": 1275252542,
        "EnterpriseValueRevenue": 1.258,
        "EnterpriseValueEbitda": 203.3896
    },
    "SharesStats": {
        "SharesOutstanding": 37454229,
        "SharesFloat": 36810411,
        "PercentInsiders": 1.399,
        "PercentInstitutions": 92.13,
        "SharesShort": 2662218,
        "SharesShortPriorMonth": 3174189,
        "ShortRatio": 3.49,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0836
    },
    "Technicals": {
        "Beta": 1.901,
        "52WeekHigh": 113.58,
        "52WeekLow": 14.06,
        "50DayMA": 52.198,
        "200DayMA": 60.9423,
        "SharesShort": 2662218,
        "SharesShortPriorMonth": 3174189,
        "ShortRatio": 3.49,
        "ShortPercent": 0.0836
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.625,
        "TargetPrice": 83.25,
        "StrongBuy": 6,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 14.2099,
                "totalAssets": 0.0089,
                "currentShares": 5322218,
                "change": 89549,
                "change_p": 1.7113
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 7.7506,
                "totalAssets": 0.0258,
                "currentShares": 2902939,
                "change": 1053791,
                "change_p": 56.9879
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.5245,
                "totalAssets": 0.0105,
                "currentShares": 2069168,
                "change": 342572,
                "change_p": 19.8409
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-06-30",
                "totalShares": 5.4562,
                "totalAssets": 0.0475,
                "currentShares": 2043596,
                "change": 2043596,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9542,
                "totalAssets": 0.0036,
                "currentShares": 1481002,
                "change": 35436,
                "change_p": 2.4514
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.644,
                "totalAssets": 0.0045,
                "currentShares": 1364833,
                "change": 92676,
                "change_p": 7.2849
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-06-30",
                "totalShares": 3.166,
                "totalAssets": 0.4037,
                "currentShares": 1185806,
                "change": -554840,
                "change_p": -31.8755
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 2.9605,
                "totalAssets": 0.0215,
                "currentShares": 1108844,
                "change": 390017,
                "change_p": 54.2574
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7263,
                "totalAssets": 0.0061,
                "currentShares": 1021109,
                "change": 150836,
                "change_p": 17.332
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1313,
                "totalAssets": 0.0214,
                "currentShares": 798252,
                "change": -160078,
                "change_p": -16.7038
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.0793,
                "totalAssets": 0.0158,
                "currentShares": 778771,
                "change": -143106,
                "change_p": -15.5233
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.7413,
                "totalAssets": 0.0348,
                "currentShares": 652188,
                "change": -859876,
                "change_p": -56.8677
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.7115,
                "totalAssets": 0.0568,
                "currentShares": 641030,
                "change": -47792,
                "change_p": -6.9382
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 1.6236,
                "totalAssets": 0.5498,
                "currentShares": 608109,
                "change": -241227,
                "change_p": -28.4018
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.5248,
                "totalAssets": 0.0085,
                "currentShares": 571103,
                "change": -62725,
                "change_p": -9.8962
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 1.2415,
                "totalAssets": 0.0784,
                "currentShares": 464990,
                "change": 464990,
                "change_p": 0
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1541,
                "totalAssets": 0.2813,
                "currentShares": 432264,
                "change": 133997,
                "change_p": 44.9252
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.0525,
                "totalAssets": 0.009,
                "currentShares": 394192,
                "change": -198854,
                "change_p": -33.531
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-06-30",
                "totalShares": 1.0188,
                "totalAssets": 0.0124,
                "currentShares": 381579,
                "change": -289799,
                "change_p": -43.1648
            },
            {
                "name": "Pinnacle Associates Inc",
                "date": "2026-06-30",
                "totalShares": 1.0129,
                "totalAssets": 0.4651,
                "currentShares": 379392,
                "change": -28915,
                "change_p": -7.0817
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-10-28",
                "totalShares": 5.994,
                "totalAssets": 0.0923,
                "currentShares": 2244995,
                "change": 1512,
                "change_p": 0.0674
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 5.3098,
                "totalAssets": 0.1371,
                "currentShares": 1988738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2026-08-31",
                "totalShares": 3.4085,
                "totalAssets": 0.6037,
                "currentShares": 1276609,
                "change": -110728,
                "change_p": -7.9813
            },
            {
                "name": "Invesco Semiconductors ETF",
                "date": "2026-10-30",
                "totalShares": 3.3116,
                "totalAssets": 2.1261,
                "currentShares": 1240348,
                "change": -18144,
                "change_p": -1.4417
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1877,
                "totalAssets": 0.0032,
                "currentShares": 1193943,
                "change": 142769,
                "change_p": 13.5819
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.3898,
                "totalAssets": 0.0495,
                "currentShares": 895082,
                "change": -3652,
                "change_p": -0.4063
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-09-30",
                "totalShares": 2.315,
                "totalAssets": 0.0301,
                "currentShares": 867070,
                "change": 1996,
                "change_p": 0.2307
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 1.2859,
                "totalAssets": 0.0178,
                "currentShares": 481631,
                "change": 94446,
                "change_p": 24.393
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-08-31",
                "totalShares": 1.029,
                "totalAssets": 0.3945,
                "currentShares": 385391,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.025,
                "totalAssets": 0.0848,
                "currentShares": 383896,
                "change": 3291,
                "change_p": 0.8647
            },
            {
                "name": "American Beacon Small Cp Val R5",
                "date": "2026-09-30",
                "totalShares": 0.9775,
                "totalAssets": 0.6301,
                "currentShares": 366125,
                "change": 24505,
                "change_p": 7.1732
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-10-29",
                "totalShares": 0.9086,
                "totalAssets": 0.0889,
                "currentShares": 340324,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.8832,
                "totalAssets": 0.0981,
                "currentShares": 330812,
                "change": 832,
                "change_p": 0.2521
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.8298,
                "totalAssets": 0.1698,
                "currentShares": 310805,
                "change": 2532,
                "change_p": 0.8213
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-10-30",
                "totalShares": 0.8127,
                "totalAssets": 0.421,
                "currentShares": 304384,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-09-30",
                "totalShares": 0.6221,
                "totalAssets": 0.1185,
                "currentShares": 233005,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.6219,
                "totalAssets": 0.1379,
                "currentShares": 232912,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5448,
                "totalAssets": 0.0714,
                "currentShares": 204043,
                "change": 2238,
                "change_p": 1.109
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm CpValETF",
                "date": "2026-10-29",
                "totalShares": 0.5378,
                "totalAssets": 0.1698,
                "currentShares": 201414,
                "change": 5778,
                "change_p": 2.9534
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5271,
                "totalAssets": 0.0375,
                "currentShares": 197432,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "Philip Ryan Sr. Barros",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 21000,
            "transactionPrice": 46.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1652535/000169153726000014/xslF345X05/wk-form4_1772238534.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Greg Swyt",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 51.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1652535/000172343326000010/xslF345X05/wk-form4_1772059073.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Bruce Ragsdale",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 21276,
            "transactionPrice": 49.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1652535/000195864426000014/xslF345X05/wk-form4_1772059228.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Jorge Titinger",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 1200,
            "transactionPrice": 50.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1385162/000165253526000016/xslF345X05/wk-form4_1772059120.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Marc Haugen",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 19875,
            "transactionPrice": 49.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1652535/000166819926000002/xslF345X05/wk-form4_1772059162.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Thomas M Rohrs",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 53908,
            "transactionPrice": 45.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1254354/000125435426000002/xslF345X05/wk-form4_1770939995.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Iain Mackenzie",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 14.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1344017/000134401725000013/xslF345X05/wk-form4_1763421832.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Iain Mackenzie",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 16.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1344017/000134401725000004/xslF345X05/wk-form4_1754945492.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Marc Haugen",
            "transactionDate": "2025-08-07",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 17.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1652535/000166819925000004/xslF345X05/wk-form4_1754945591.xml"
        },
        {
            "date": "2025-08-05",
            "ownerCik": null,
            "ownerName": "Debbie Wasserman Schultz",
            "transactionDate": "2025-08-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 14.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Jeff Andreson",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 16.86,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1403083/000165253525000013/xslF345X05/wk-form4_1746737694.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "38.1625",
                "shares": 38162500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.4049",
                "shares": 34404900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.7803",
                "shares": 33780300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.4045",
                "shares": 29404500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.0468",
                "shares": 29046800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.0454",
                "shares": 29045400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.3704",
                "shares": 24370400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.9938",
                "shares": 22993800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.0143",
                "shares": 23014300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.6561",
                "shares": 26656100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "4.9899",
                "shares": 4989900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.3857",
                "shares": 22385700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.5845",
                "shares": 22584500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "38.1625",
                "shares": 38162500
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "36.3023",
                "shares": 36302300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "34.6070",
                "shares": 34607000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.4049",
                "shares": 34404900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.3462",
                "shares": 34346200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.3462",
                "shares": 34346200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "33.9984",
                "shares": 33998400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.7803",
                "shares": 33780300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "33.7002",
                "shares": 33700200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "33.5481",
                "shares": 33548099.999999996
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.0110",
                "shares": 30011000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.4045",
                "shares": 29404500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "29.2973",
                "shares": 29297300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "29.1164",
                "shares": 29116400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "28.9849",
                "shares": 28984900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.0468",
                "shares": 29046800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.0504",
                "shares": 29050400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.0425",
                "shares": 29042500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.0235",
                "shares": 29023500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.0454",
                "shares": 29045400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.0249",
                "shares": 29024900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.0925",
                "shares": 29092500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "28.7291",
                "shares": 28729100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.3704",
                "shares": 24370400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "23.3475",
                "shares": 23347500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "23.0670",
                "shares": 23067000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.1811",
                "shares": 23181100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.9938",
                "shares": 22993800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.7189",
                "shares": 22718900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.6631",
                "shares": 22663100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.5362",
                "shares": 22536200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.0143",
                "shares": 23014300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "24.6749",
                "shares": 24674900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "26.1207",
                "shares": 26120700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "26.7347",
                "shares": 26734700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "26.6561",
                "shares": 26656100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "26.2781",
                "shares": 26278100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "26.0635",
                "shares": 26063500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.6401",
                "shares": 25640100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "4.9899",
                "shares": 4989900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "23.6000",
                "shares": 23600000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.5845",
                "shares": 22584500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.5845",
                "shares": 22584500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.3857",
                "shares": 22385700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.0514",
                "shares": 51400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.0283",
                "shares": 28300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.0993",
                "shares": 99300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.5845",
                "shares": 22584500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.5845",
                "shares": 22584500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.5845",
                "shares": 22584500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "22.5845",
                "shares": 22584500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.57,
                "epsEstimate": 0.35,
                "epsDifference": 0.22,
                "surprisePercent": 62.8571
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.14,
                "epsDifference": -0.11,
                "surprisePercent": -78.5714
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.26,
                "epsDifference": -0.14,
                "surprisePercent": -53.8462
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.19,
                "surprisePercent": -190
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.13,
                "surprisePercent": -185.7143
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.28,
                "epsDifference": 0.1,
                "surprisePercent": 35.7143
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.72,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 0.99,
                "epsDifference": 0.23,
                "surprisePercent": 23.2323
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.81,
                "epsDifference": 0.17,
                "surprisePercent": 20.9877
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.9,
                "epsDifference": -0.2,
                "surprisePercent": -22.2222
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.91,
                "epsDifference": -0.01,
                "surprisePercent": -1.0989
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.81,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.85,
                "epsDifference": 0.05,
                "surprisePercent": 5.8824
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.72,
                "epsDifference": 0.04,
                "surprisePercent": 5.5556
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.71,
                "epsDifference": 0.1,
                "surprisePercent": 14.0845
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.6,
                "epsDifference": 0.02,
                "surprisePercent": 3.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.44,
                "epsDifference": 0.1,
                "surprisePercent": 22.7273
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.6,
                "epsDifference": -0.08,
                "surprisePercent": -13.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.5,
                "epsDifference": -0.02,
                "surprisePercent": -4
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.35,
                "epsDifference": -0.03,
                "surprisePercent": -8.5714
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.91,
                "epsDifference": 0.11,
                "surprisePercent": 12.0879
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.94,
                "epsDifference": 0.09,
                "surprisePercent": 9.5745
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.69,
                "epsDifference": 0.01,
                "surprisePercent": 1.4493
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.62,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.57,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-12-12",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.9846",
                "earningsEstimateAvg": "3.3838",
                "earningsEstimateLow": "3.1000",
                "earningsEstimateHigh": "3.6700",
                "earningsEstimateYearAgoEps": "1.7050",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9846",
                "revenueEstimateAvg": "1651157250.00",
                "revenueEstimateLow": "1610000000.00",
                "revenueEstimateHigh": "1800000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3332",
                "epsTrendCurrent": "3.3838",
                "epsTrend7daysAgo": "3.2863",
                "epsTrend30daysAgo": "3.2686",
                "epsTrend60daysAgo": "3.2686",
                "epsTrend90daysAgo": "3.2686",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "6.4130",
                "earningsEstimateAvg": "1.7050",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "6.4130",
                "revenueEstimateAvg": "1238522380.00",
                "revenueEstimateLow": "1234200000.00",
                "revenueEstimateHigh": "1250900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3069",
                "epsTrendCurrent": "1.7050",
                "epsTrend7daysAgo": "1.5771",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "5.4821",
                "earningsEstimateAvg": "0.4538",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.4821",
                "revenueEstimateAvg": "330100250.00",
                "revenueEstimateLow": "330000000.00",
                "revenueEstimateHigh": "330600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3795",
                "epsTrendCurrent": "0.4538",
                "epsTrend7daysAgo": "0.4514",
                "epsTrend30daysAgo": "0.4514",
                "epsTrend60daysAgo": "0.4514",
                "epsTrend90daysAgo": "0.4129",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "9.2380",
                "earningsEstimateAvg": "0.3071",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "9.2380",
                "revenueEstimateAvg": "300165710.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "301000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2492",
                "epsTrendCurrent": "0.3071",
                "epsTrend7daysAgo": "0.3071",
                "epsTrend30daysAgo": "0.3071",
                "epsTrend60daysAgo": "0.3071",
                "epsTrend90daysAgo": "0.2186",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0952",
                "earningsEstimateAvg": "0.1314",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0952",
                "revenueEstimateAvg": "251316290.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "255000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.1314",
                "epsTrend7daysAgo": "0.1314",
                "epsTrend30daysAgo": "0.1314",
                "epsTrend60daysAgo": "0.1314",
                "epsTrend90daysAgo": "0.0650",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0556",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0556",
                "revenueEstimateAvg": "944873290.00",
                "revenueEstimateLow": "944000000.00",
                "revenueEstimateHigh": "947800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1129",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1686",
                "epsTrend60daysAgo": "0.1686",
                "epsTrend90daysAgo": "0.3957",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0119",
                "earningsEstimateAvg": "0.1186",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0119",
                "revenueEstimateAvg": "235139860.00",
                "revenueEstimateLow": "235000000.00",
                "revenueEstimateHigh": "235500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1137",
                "epsTrendCurrent": "0.1186",
                "epsTrend7daysAgo": "0.1186",
                "epsTrend30daysAgo": "0.1186",
                "epsTrend60daysAgo": "0.1186",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.8572",
                "earningsEstimateAvg": "0.1429",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.8572",
                "revenueEstimateAvg": "234512290.00",
                "revenueEstimateLow": "230000000.00",
                "revenueEstimateHigh": "236900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1539",
                "epsTrendCurrent": "0.1429",
                "epsTrend7daysAgo": "0.1429",
                "epsTrend30daysAgo": "0.1429",
                "epsTrend60daysAgo": "0.1429",
                "epsTrend90daysAgo": "0.3186",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "3.9048",
                "earningsEstimateAvg": "0.2614",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.9048",
                "revenueEstimateAvg": "244950860.00",
                "revenueEstimateLow": "244700000.00",
                "revenueEstimateHigh": "245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2163",
                "epsTrendCurrent": "0.2614",
                "epsTrend7daysAgo": "0.2614",
                "epsTrend30daysAgo": "0.2614",
                "epsTrend60daysAgo": "0.2614",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5170",
                "earningsEstimateAvg": "0.2029",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5170",
                "revenueEstimateAvg": "848360400.00",
                "revenueEstimateLow": "847700000.00",
                "revenueEstimateHigh": "848700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0459",
                "epsTrendCurrent": "0.2029",
                "epsTrend7daysAgo": "0.2029",
                "epsTrend30daysAgo": "0.3614",
                "epsTrend60daysAgo": "0.3614",
                "epsTrend90daysAgo": "0.3383",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "203270000.00",
                "revenueEstimateLow": "202500000.00",
                "revenueEstimateHigh": "205000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "197570000.00",
                "revenueEstimateLow": "197350000.00",
                "revenueEstimateHigh": "198000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "199990000.00",
                "revenueEstimateLow": "199500000.00",
                "revenueEstimateHigh": "200430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8510",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "3.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8510",
                "revenueEstimateAvg": "805120000.00",
                "revenueEstimateLow": "804600000.00",
                "revenueEstimateHigh": "805600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3710",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.9340",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9340",
                "revenueEstimateAvg": "192650000.00",
                "revenueEstimateLow": "192500000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4330",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "180020000.00",
                "revenueEstimateLow": "180000000.00",
                "revenueEstimateHigh": "180100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4540",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6140",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6140",
                "revenueEstimateAvg": "225000000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2320",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0710",
                "earningsEstimateAvg": "3.6100",
                "earningsEstimateLow": "3.5900",
                "earningsEstimateHigh": "3.6300",
                "earningsEstimateYearAgoEps": "3.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "1279030000.00",
                "revenueEstimateLow": "1278300000.00",
                "revenueEstimateHigh": "1279400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "3.6100",
                "epsTrend7daysAgo": "3.6100",
                "epsTrend30daysAgo": "3.8100",
                "epsTrend60daysAgo": "3.8100",
                "epsTrend90daysAgo": "3.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "340000000.00",
                "revenueEstimateLow": "340000000.00",
                "revenueEstimateHigh": "340000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2930",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "310140000.00",
                "revenueEstimateLow": "310000000.00",
                "revenueEstimateHigh": "310700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1840",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1840",
                "revenueEstimateAvg": "300100000.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "300400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3470",
                "earningsEstimateAvg": "3.3800",
                "earningsEstimateLow": "3.3700",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3470",
                "revenueEstimateAvg": "1099820000.00",
                "revenueEstimateLow": "1099700000.00",
                "revenueEstimateHigh": "1100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2030",
                "epsTrendCurrent": "3.3800",
                "epsTrend7daysAgo": "3.3800",
                "epsTrend30daysAgo": "3.3800",
                "epsTrend60daysAgo": "3.3800",
                "epsTrend90daysAgo": "3.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.5970",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5970",
                "revenueEstimateAvg": "306010000.00",
                "revenueEstimateLow": "305000000.00",
                "revenueEstimateHigh": "310000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5740",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5740",
                "revenueEstimateAvg": "285000000.00",
                "revenueEstimateLow": "284990000.00",
                "revenueEstimateHigh": "285000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3850",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "258200000.00",
                "revenueEstimateLow": "255000000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.9200",
                "earningsEstimateAvg": "2.4000",
                "earningsEstimateLow": "2.3500",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9200",
                "revenueEstimateAvg": "909980000.00",
                "revenueEstimateLow": "902000000.00",
                "revenueEstimateHigh": "914300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4660",
                "epsTrendCurrent": "2.4000",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.3600",
                "epsTrend60daysAgo": "2.3700",
                "epsTrend90daysAgo": "2.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "225280000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "225990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.8700",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8700",
                "revenueEstimateAvg": "197960000.00",
                "revenueEstimateLow": "189350000.00",
                "revenueEstimateHigh": "200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "213710000.00",
                "revenueEstimateLow": "200000000.00",
                "revenueEstimateHigh": "227230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5780",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5790",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "2.9900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5790",
                "revenueEstimateAvg": "620450000.00",
                "revenueEstimateLow": "620000000.00",
                "revenueEstimateHigh": "620660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2470",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2400",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4910",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4910",
                "revenueEstimateAvg": "149960000.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "150330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.7650",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.7650",
                "revenueEstimateAvg": "138350000.00",
                "revenueEstimateLow": "137400000.00",
                "revenueEstimateHigh": "141310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.4440",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7480",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7480",
                "revenueEstimateAvg": "135410000.00",
                "revenueEstimateLow": "134150000.00",
                "revenueEstimateHigh": "136450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4750",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2100",
                "earningsEstimateAvg": "3.0000",
                "earningsEstimateLow": "2.9500",
                "earningsEstimateHigh": "3.0200",
                "earningsEstimateYearAgoEps": "2.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2100",
                "revenueEstimateAvg": "826580000.00",
                "revenueEstimateLow": "823600000.00",
                "revenueEstimateHigh": "827400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "3.0000",
                "epsTrend7daysAgo": "3.0000",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "2.9900",
                "epsTrend90daysAgo": "2.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1290",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "179840000.00",
                "revenueEstimateLow": "179300000.00",
                "revenueEstimateHigh": "180010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.5670",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5670",
                "revenueEstimateAvg": "241440000.00",
                "revenueEstimateLow": "215000000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5120",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6490",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6490",
                "revenueEstimateAvg": "244470000.00",
                "revenueEstimateLow": "241800000.00",
                "revenueEstimateHigh": "245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6440",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.8790",
                "earningsEstimateAvg": "2.4800",
                "earningsEstimateLow": "2.4700",
                "earningsEstimateHigh": "2.4900",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8790",
                "revenueEstimateAvg": "655860000.00",
                "revenueEstimateLow": "655400000.00",
                "revenueEstimateHigh": "656000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6160",
                "epsTrendCurrent": "2.4800",
                "epsTrend7daysAgo": "2.4800",
                "epsTrend30daysAgo": "2.4700",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "165950000.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "169000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "159760000.00",
                "revenueEstimateLow": "159700000.00",
                "revenueEstimateHigh": "160000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.94
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.23
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.41
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.62
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.37
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.49
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.92
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.49
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.83
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1226486000.00",
                    "intangibleAssets": "34539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18509000.00",
                    "totalLiab": "338558000.00",
                    "totalStockholderEquity": "887928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43154000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "150546000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "213503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61764000.00",
                    "shortTermDebt": "18240000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "151739000.00",
                    "otherStockholderEquity": "737378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140607000.00",
                    "longTermDebt": "112823000.00",
                    "inventory": "330242000.00",
                    "accountsPayable": "136009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523625000.00",
                    "capitalLeaseObligations": "32666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5104000.00",
                    "nonCurrentLiabilitiesTotal": "141155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1226486000.00",
                    "cashAndShortTermInvestments": "213503000.00",
                    "propertyPlantAndEquipmentGross": "268096000.00",
                    "propertyPlantAndEquipmentNet": "135894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "505458000.00",
                    "netInvestedCapital": "1007001000.00",
                    "commonStockSharesOutstanding": "38162523.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1188291000.00",
                    "intangibleAssets": "36416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7511000.00",
                    "totalLiab": "322794000.00",
                    "totalStockholderEquity": "865497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34087000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "129599000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "256456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-102314000.00",
                    "shortTermDebt": "18343000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "154142000.00",
                    "otherStockholderEquity": "735894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "659326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104652000.00",
                    "longTermDebt": "114308000.00",
                    "inventory": "290707000.00",
                    "accountsPayable": "125717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528965000.00",
                    "capitalLeaseObligations": "33584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5067000.00",
                    "nonCurrentLiabilitiesTotal": "144647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188291000.00",
                    "cashAndShortTermInvestments": "256456000.00",
                    "propertyPlantAndEquipmentGross": "268129000.00",
                    "propertyPlantAndEquipmentNet": "139204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481179000.00",
                    "netInvestedCapital": "986055000.00",
                    "commonStockSharesOutstanding": "36302279.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "972502000.00",
                    "intangibleAssets": "38327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7639000.00",
                    "totalLiab": "304488000.00",
                    "totalStockholderEquity": "668014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30044000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "128601000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "89089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69576000.00",
                    "shortTermDebt": "18453000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "158665000.00",
                    "otherStockholderEquity": "539410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442094000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93067000.00",
                    "longTermDebt": "115793000.00",
                    "inventory": "252299000.00",
                    "accountsPayable": "108175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "530408000.00",
                    "capitalLeaseObligations": "36622000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4977000.00",
                    "nonCurrentLiabilitiesTotal": "147816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "972502000.00",
                    "cashAndShortTermInvestments": "89089000.00",
                    "propertyPlantAndEquipmentGross": "262518000.00",
                    "propertyPlantAndEquipmentNet": "138677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "285422000.00",
                    "netInvestedCapital": "790057000.00",
                    "commonStockSharesOutstanding": "34607033.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "942879000.00",
                    "intangibleAssets": "40406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9531000.00",
                    "totalLiab": "278993000.00",
                    "totalStockholderEquity": "663886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28081000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "131070000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": "-1000.00",
                    "cash": "98290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61901000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "160191000.00",
                    "otherStockholderEquity": "532813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70514000.00",
                    "longTermDebt": "117278000.00",
                    "inventory": "231794000.00",
                    "accountsPayable": "84007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532751000.00",
                    "capitalLeaseObligations": "36663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4753000.00",
                    "nonCurrentLiabilitiesTotal": "149405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942879000.00",
                    "cashAndShortTermInvestments": "98290000.00",
                    "propertyPlantAndEquipmentGross": "258493000.00",
                    "propertyPlantAndEquipmentNet": "138968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280541000.00",
                    "netInvestedCapital": "787414000.00",
                    "commonStockSharesOutstanding": "34404875.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "966583000.00",
                    "intangibleAssets": "42483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6362000.00",
                    "totalLiab": "290406000.00",
                    "totalStockholderEquity": "676177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27803000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "147031000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "92500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70622000.00",
                    "shortTermDebt": "17587000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "163122000.00",
                    "otherStockholderEquity": "529143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84400000.00",
                    "longTermDebt": "117201000.00",
                    "inventory": "241680000.00",
                    "accountsPayable": "92600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541641000.00",
                    "capitalLeaseObligations": "39671000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5326000.00",
                    "nonCurrentLiabilitiesTotal": "152416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966583000.00",
                    "cashAndShortTermInvestments": "92500000.00",
                    "propertyPlantAndEquipmentGross": "260892000.00",
                    "propertyPlantAndEquipmentNet": "147432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "286952000.00",
                    "netInvestedCapital": "799628000.00",
                    "commonStockSharesOutstanding": "34346172.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "966583000.00",
                    "intangibleAssets": "42483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6362000.00",
                    "totalLiab": "290406000.00",
                    "totalStockholderEquity": "676177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27803000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "147031000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "92500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70622000.00",
                    "shortTermDebt": "17587000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "163122000.00",
                    "otherStockholderEquity": "529143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84400000.00",
                    "longTermDebt": "117505000.00",
                    "inventory": "241680000.00",
                    "accountsPayable": "92600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541641000.00",
                    "capitalLeaseObligations": "41778000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5138000.00",
                    "nonCurrentLiabilitiesTotal": "152416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966583000.00",
                    "cashAndShortTermInvestments": "92500000.00",
                    "propertyPlantAndEquipmentGross": "257349000.00",
                    "propertyPlantAndEquipmentNet": "147432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302705000.00",
                    "netInvestedCapital": "819152000.00",
                    "commonStockSharesOutstanding": "34346172.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1006613000.00",
                    "intangibleAssets": "46638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7240000.00",
                    "totalLiab": "306252000.00",
                    "totalStockholderEquity": "700361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27475000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "179292000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "109281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148916000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60524000.00",
                    "shortTermDebt": "18909000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "169805000.00",
                    "otherStockholderEquity": "521066000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79859000.00",
                    "longTermDebt": "119264000.00",
                    "inventory": "263454000.00",
                    "accountsPayable": "102532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546779000.00",
                    "capitalLeaseObligations": "43041000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4885000.00",
                    "nonCurrentLiabilitiesTotal": "157336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1006613000.00",
                    "cashAndShortTermInvestments": "109281000.00",
                    "propertyPlantAndEquipmentGross": "251436000.00",
                    "propertyPlantAndEquipmentNet": "145604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "310918000.00",
                    "netInvestedCapital": "827125000.00",
                    "commonStockSharesOutstanding": "33998364.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "995564000.00",
                    "intangibleAssets": "48716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7230000.00",
                    "totalLiab": "297228000.00",
                    "totalStockholderEquity": "698336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24957000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "183851000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "108669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65537000.00",
                    "shortTermDebt": "18994000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "174206000.00",
                    "otherStockholderEquity": "514482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "452620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86619000.00",
                    "longTermDebt": "121023000.00",
                    "inventory": "250102000.00",
                    "accountsPayable": "91719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542944000.00",
                    "capitalLeaseObligations": "45683000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4791000.00",
                    "nonCurrentLiabilitiesTotal": "161558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995564000.00",
                    "cashAndShortTermInvestments": "108669000.00",
                    "propertyPlantAndEquipmentGross": "239764000.00",
                    "propertyPlantAndEquipmentNet": "139328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316950000.00",
                    "netInvestedCapital": "826859000.00",
                    "commonStockSharesOutstanding": "33780298.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "975902000.00",
                    "intangibleAssets": "50979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7105000.00",
                    "totalLiab": "278627000.00",
                    "totalStockholderEquity": "697275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24237000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "187794000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "116447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122939000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50164000.00",
                    "shortTermDebt": "17739000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "166611000.00",
                    "otherStockholderEquity": "509478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84150000.00",
                    "longTermDebt": "122782000.00",
                    "inventory": "239359000.00",
                    "accountsPayable": "80963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528841000.00",
                    "capitalLeaseObligations": "36329000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5647000.00",
                    "nonCurrentLiabilitiesTotal": "155688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "975902000.00",
                    "cashAndShortTermInvestments": "116447000.00",
                    "propertyPlantAndEquipmentGross": "220972000.00",
                    "propertyPlantAndEquipmentNet": "124419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324122000.00",
                    "netInvestedCapital": "827557000.00",
                    "commonStockSharesOutstanding": "33700246.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "947689000.00",
                    "intangibleAssets": "53056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7596000.00",
                    "totalLiab": "252813000.00",
                    "totalStockholderEquity": "694876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21934000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "190570000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": "1.00",
                    "cash": "114349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51562000.00",
                    "shortTermDebt": "17221000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "165911000.00",
                    "otherStockholderEquity": "504303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65216000.00",
                    "longTermDebt": "122665000.00",
                    "inventory": "231475000.00",
                    "accountsPayable": "58961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529053000.00",
                    "capitalLeaseObligations": "35746000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4838000.00",
                    "nonCurrentLiabilitiesTotal": "154697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947689000.00",
                    "cashAndShortTermInvestments": "114349000.00",
                    "propertyPlantAndEquipmentGross": "215082000.00",
                    "propertyPlantAndEquipmentNet": "123765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320520000.00",
                    "netInvestedCapital": "825041000.00",
                    "commonStockSharesOutstanding": "33548071.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "957388000.00",
                    "intangibleAssets": "55142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5047000.00",
                    "totalLiab": "260156000.00",
                    "totalStockholderEquity": "697232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22503000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "195682000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "102124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68065000.00",
                    "shortTermDebt": "17426000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "170189000.00",
                    "otherStockholderEquity": "501547000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "421221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73371000.00",
                    "longTermDebt": "124424000.00",
                    "inventory": "240679000.00",
                    "accountsPayable": "61320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536167000.00",
                    "capitalLeaseObligations": "38265000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4975000.00",
                    "nonCurrentLiabilitiesTotal": "158907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "957388000.00",
                    "cashAndShortTermInvestments": "102124000.00",
                    "propertyPlantAndEquipmentGross": "215639000.00",
                    "propertyPlantAndEquipmentNet": "129994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319972000.00",
                    "netInvestedCapital": "829156000.00",
                    "commonStockSharesOutstanding": "30010971.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "938481000.00",
                    "intangibleAssets": "57288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8804000.00",
                    "totalLiab": "373804000.00",
                    "totalStockholderEquity": "564677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21509000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "204671000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "79955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "206378000.00",
                    "shortTermDebt": "16963000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "286333000.00",
                    "otherStockholderEquity": "360003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66721000.00",
                    "longTermDebt": "241183000.00",
                    "inventory": "245885000.00",
                    "accountsPayable": "60490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537116000.00",
                    "capitalLeaseObligations": "37650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4303000.00",
                    "nonCurrentLiabilitiesTotal": "274842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "938481000.00",
                    "cashAndShortTermInvestments": "79955000.00",
                    "propertyPlantAndEquipmentGross": "212517000.00",
                    "propertyPlantAndEquipmentNet": "129366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302403000.00",
                    "netInvestedCapital": "813360000.00",
                    "commonStockSharesOutstanding": "29404548.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "994384000.00",
                    "intangibleAssets": "60456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5142000.00",
                    "totalLiab": "421705000.00",
                    "totalStockholderEquity": "572679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24764000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "216570000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "75933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115668000.00",
                    "currentDeferredRevenue": "16176000.00",
                    "netDebt": "242458000.00",
                    "shortTermDebt": "16893000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "318391000.00",
                    "otherStockholderEquity": "356106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "451325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103350000.00",
                    "longTermDebt": "272942000.00",
                    "inventory": "266900000.00",
                    "accountsPayable": "74011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543059000.00",
                    "capitalLeaseObligations": "37949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4510000.00",
                    "nonCurrentLiabilitiesTotal": "306037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994384000.00",
                    "cashAndShortTermInvestments": "75933000.00",
                    "propertyPlantAndEquipmentGross": "133188000.00",
                    "propertyPlantAndEquipmentNet": "133188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335657000.00",
                    "netInvestedCapital": "853121000.00",
                    "commonStockSharesOutstanding": "29297347.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1003356000.00",
                    "intangibleAssets": "64096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5507000.00",
                    "totalLiab": "426053000.00",
                    "totalStockholderEquity": "577303000.00",
                    "deferredLongTermLiab": "29000.00",
                    "otherCurrentLiab": "25536000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "226995000.00",
                    "otherLiab": "4378000.00",
                    "goodWill": "335402000.00",
                    "otherAssets": "2595000.00",
                    "cash": "84608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106404000.00",
                    "currentDeferredRevenue": "16753000.00",
                    "netDebt": "247663000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "332271000.00",
                    "otherStockholderEquity": "350305000.00",
                    "propertyPlantEquipment": "98914000.00",
                    "totalCurrentAssets": "452065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177805000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95760000.00",
                    "longTermDebt": "284701000.00",
                    "inventory": "266190000.00",
                    "accountsPayable": "63868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "226995000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551291000.00",
                    "capitalLeaseObligations": "40070000.00",
                    "longTermDebtTotal": "284701000.00",
                    "nonCurrentLiabilitiesOther": "4349000.00",
                    "nonCurrentLiabilitiesTotal": "319649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "441883000.00",
                    "liabilitiesAndStockholdersEquity": "1003356000.00",
                    "cashAndShortTermInvestments": "84608000.00",
                    "propertyPlantAndEquipmentGross": "138098000.00",
                    "propertyPlantAndEquipmentNet": "138098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345661000.00",
                    "netInvestedCapital": "869504000.00",
                    "commonStockSharesOutstanding": "29116413.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1040151000.00",
                    "intangibleAssets": "68056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6530000.00",
                    "totalLiab": "446687000.00",
                    "totalStockholderEquity": "593464000.00",
                    "deferredLongTermLiab": "29000.00",
                    "otherCurrentLiab": "33238000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "247651000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": "13605000.00",
                    "cash": "68837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271567000.00",
                    "shortTermDebt": "16957000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "340404000.00",
                    "otherStockholderEquity": "345810000.00",
                    "propertyPlantEquipment": "101481000.00",
                    "totalCurrentAssets": "469598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190006000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "122693000.00",
                    "longTermDebt": "291459000.00",
                    "inventory": "271538000.00",
                    "accountsPayable": "68030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "247651000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570553000.00",
                    "capitalLeaseObligations": "41445000.00",
                    "longTermDebtTotal": "291459000.00",
                    "nonCurrentLiabilitiesOther": "36974000.00",
                    "nonCurrentLiabilitiesTotal": "328462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "437388000.00",
                    "liabilitiesAndStockholdersEquity": "1040151000.00",
                    "cashAndShortTermInvestments": "68837000.00",
                    "propertyPlantAndEquipmentGross": "142090000.00",
                    "propertyPlantAndEquipmentNet": "142090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351373000.00",
                    "netInvestedCapital": "892423000.00",
                    "commonStockSharesOutstanding": "28984878.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1083742000.00",
                    "intangibleAssets": "72022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7007000.00",
                    "totalLiab": "496246000.00",
                    "totalStockholderEquity": "587496000.00",
                    "deferredLongTermLiab": "29000.00",
                    "otherCurrentLiab": "39431000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "247656000.00",
                    "otherLiab": "4908000.00",
                    "goodWill": "335402000.00",
                    "otherAssets": "16148000.00",
                    "cash": "86470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255272000.00",
                    "shortTermDebt": "16696000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "341742000.00",
                    "otherStockholderEquity": "339837000.00",
                    "propertyPlantEquipment": "98055000.00",
                    "totalCurrentAssets": "513458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136321000.00",
                    "longTermDebt": "293218000.00",
                    "inventory": "283660000.00",
                    "accountsPayable": "110165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "247656000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570284000.00",
                    "capitalLeaseObligations": "41024000.00",
                    "longTermDebtTotal": "293218000.00",
                    "nonCurrentLiabilitiesOther": "4879000.00",
                    "nonCurrentLiabilitiesTotal": "329954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431415000.00",
                    "liabilitiesAndStockholdersEquity": "1083742000.00",
                    "cashAndShortTermInvestments": "86470000.00",
                    "propertyPlantAndEquipmentGross": "138612000.00",
                    "propertyPlantAndEquipmentNet": "138612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347166000.00",
                    "netInvestedCapital": "888214000.00",
                    "commonStockSharesOutstanding": "29046802.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1102735000.00",
                    "intangibleAssets": "75964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5164000.00",
                    "totalLiab": "532890000.00",
                    "totalStockholderEquity": "569845000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "47587000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "233459000.00",
                    "otherLiab": "4747000.00",
                    "goodWill": "335402000.00",
                    "otherAssets": "24487000.00",
                    "cash": "56463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205063000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282179000.00",
                    "shortTermDebt": "15562000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "338642000.00",
                    "otherStockholderEquity": "336383000.00",
                    "propertyPlantEquipment": "95577000.00",
                    "totalCurrentAssets": "535582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158479000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183297000.00",
                    "longTermDebt": "294977000.00",
                    "inventory": "290658000.00",
                    "accountsPayable": "141914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "233459000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567153000.00",
                    "capitalLeaseObligations": "36165000.00",
                    "longTermDebtTotal": "294977000.00",
                    "nonCurrentLiabilitiesOther": "32812000.00",
                    "nonCurrentLiabilitiesTotal": "327827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "427961000.00",
                    "liabilitiesAndStockholdersEquity": "1102735000.00",
                    "cashAndShortTermInvestments": "56463000.00",
                    "propertyPlantAndEquipmentGross": "194341000.00",
                    "propertyPlantAndEquipmentNet": "131300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330519000.00",
                    "netInvestedCapital": "872322000.00",
                    "commonStockSharesOutstanding": "29050396.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1065704000.00",
                    "intangibleAssets": "79923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5699000.00",
                    "totalLiab": "528380000.00",
                    "totalStockholderEquity": "537324000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "35814000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "204428000.00",
                    "otherLiab": "4661000.00",
                    "goodWill": "335902000.00",
                    "otherAssets": "22134000.00",
                    "cash": "46064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294191000.00",
                    "shortTermDebt": "15456000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "340255000.00",
                    "otherStockholderEquity": "332893000.00",
                    "propertyPlantEquipment": "127252000.00",
                    "totalCurrentAssets": "500493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "158403000.00",
                    "longTermDebt": "296736000.00",
                    "inventory": "290327000.00",
                    "accountsPayable": "147650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "204428000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565211000.00",
                    "capitalLeaseObligations": "36019000.00",
                    "longTermDebtTotal": "296736000.00",
                    "nonCurrentLiabilitiesOther": "4623000.00",
                    "nonCurrentLiabilitiesTotal": "329460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424471000.00",
                    "liabilitiesAndStockholdersEquity": "1065704000.00",
                    "cashAndShortTermInvestments": "46064000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "127252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301573000.00",
                    "netInvestedCapital": "841560000.00",
                    "commonStockSharesOutstanding": "29042519.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1020363000.00",
                    "intangibleAssets": "84578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7662000.00",
                    "totalLiab": "508534000.00",
                    "totalStockholderEquity": "511829000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "35846000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "182891000.00",
                    "otherLiab": "4410000.00",
                    "goodWill": "335902000.00",
                    "otherAssets": "20263000.00",
                    "cash": "34516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194066000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290896000.00",
                    "shortTermDebt": "15354000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "325412000.00",
                    "otherStockholderEquity": "328935000.00",
                    "propertyPlantEquipment": "86003000.00",
                    "totalCurrentAssets": "459563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91349000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153534000.00",
                    "longTermDebt": "283495000.00",
                    "inventory": "263851000.00",
                    "accountsPayable": "142866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182891000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560800000.00",
                    "capitalLeaseObligations": "34417000.00",
                    "longTermDebtTotal": "283495000.00",
                    "nonCurrentLiabilitiesOther": "30935000.00",
                    "nonCurrentLiabilitiesTotal": "314468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "420513000.00",
                    "liabilitiesAndStockholdersEquity": "1020363000.00",
                    "cashAndShortTermInvestments": "34516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "120057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265497000.00",
                    "netInvestedCapital": "802824000.00",
                    "commonStockSharesOutstanding": "29023455.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1020876000.00",
                    "intangibleAssets": "89927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8153000.00",
                    "totalLiab": "520161000.00",
                    "totalStockholderEquity": "500715000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "33443000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "174852000.00",
                    "otherLiab": "4251000.00",
                    "goodWill": "335902000.00",
                    "otherAssets": "17282000.00",
                    "cash": "75495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208303000.00",
                    "currentDeferredRevenue": "19066000.00",
                    "netDebt": "247245000.00",
                    "shortTermDebt": "15133000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "322740000.00",
                    "otherStockholderEquity": "325860000.00",
                    "propertyPlantEquipment": "114993000.00",
                    "totalCurrentAssets": "462771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142990000.00",
                    "longTermDebt": "285253000.00",
                    "inventory": "236133000.00",
                    "accountsPayable": "159727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "174852000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558105000.00",
                    "capitalLeaseObligations": "29987000.00",
                    "longTermDebtTotal": "285253000.00",
                    "nonCurrentLiabilitiesOther": "4213000.00",
                    "nonCurrentLiabilitiesTotal": "311858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "417438000.00",
                    "liabilitiesAndStockholdersEquity": "1020876000.00",
                    "cashAndShortTermInvestments": "75495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254468000.00",
                    "netInvestedCapital": "793468000.00",
                    "commonStockSharesOutstanding": "29045351.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "828537000.00",
                    "intangibleAssets": "29676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7161000.00",
                    "totalLiab": "347881000.00",
                    "totalStockholderEquity": "480656000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "32451000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "159993000.00",
                    "otherLiab": "4109000.00",
                    "goodWill": "174887000.00",
                    "otherAssets": "12691000.00",
                    "cash": "128038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180973000.00",
                    "currentDeferredRevenue": "19038000.00",
                    "netDebt": "45313000.00",
                    "shortTermDebt": "10552000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "173351000.00",
                    "otherStockholderEquity": "320668000.00",
                    "propertyPlantEquipment": "53087000.00",
                    "totalCurrentAssets": "549515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "276093000.00",
                    "shortTermInvestments": "98706000.00",
                    "netReceivables": "121680000.00",
                    "longTermDebt": "158810000.00",
                    "inventory": "193930000.00",
                    "accountsPayable": "137970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "159993000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279022000.00",
                    "capitalLeaseObligations": "8916000.00",
                    "longTermDebtTotal": "158810000.00",
                    "nonCurrentLiabilitiesOther": "7989000.00",
                    "nonCurrentLiabilitiesTotal": "166908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "412246000.00",
                    "liabilitiesAndStockholdersEquity": "828537000.00",
                    "cashAndShortTermInvestments": "226744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365417000.00",
                    "netInvestedCapital": "645091000.00",
                    "commonStockSharesOutstanding": "29024862.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "822449000.00",
                    "intangibleAssets": "33064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8491000.00",
                    "totalLiab": "363966000.00",
                    "totalStockholderEquity": "458483000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "34036000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "141456000.00",
                    "otherLiab": "4101000.00",
                    "goodWill": "174887000.00",
                    "otherAssets": "12271000.00",
                    "cash": "141714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197738000.00",
                    "currentDeferredRevenue": "19820000.00",
                    "netDebt": "34271000.00",
                    "shortTermDebt": "13858000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "175985000.00",
                    "otherStockholderEquity": "317048000.00",
                    "propertyPlantEquipment": "61707000.00",
                    "totalCurrentAssets": "540520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250532000.00",
                    "shortTermInvestments": "104951000.00",
                    "netReceivables": "119108000.00",
                    "longTermDebt": "157630000.00",
                    "inventory": "166256000.00",
                    "accountsPayable": "149844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "141456000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281929000.00",
                    "capitalLeaseObligations": "9605000.00",
                    "longTermDebtTotal": "157630000.00",
                    "nonCurrentLiabilitiesOther": "3992000.00",
                    "nonCurrentLiabilitiesTotal": "166228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "408626000.00",
                    "liabilitiesAndStockholdersEquity": "822449000.00",
                    "cashAndShortTermInvestments": "246665000.00",
                    "propertyPlantAndEquipmentGross": "61707000.00",
                    "propertyPlantAndEquipmentNet": "61707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342782000.00",
                    "netInvestedCapital": "624863000.00",
                    "commonStockSharesOutstanding": "29092521.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "782209000.00",
                    "intangibleAssets": "36454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7347000.00",
                    "totalLiab": "351147000.00",
                    "totalStockholderEquity": "431062000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "28770000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "118591000.00",
                    "otherLiab": "3683000.00",
                    "goodWill": "174887000.00",
                    "otherAssets": "0.00",
                    "cash": "242946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183084000.00",
                    "currentDeferredRevenue": "16992000.00",
                    "netDebt": "-64921000.00",
                    "shortTermDebt": "13645000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "178025000.00",
                    "otherStockholderEquity": "312468000.00",
                    "propertyPlantEquipment": "46849000.00",
                    "totalCurrentAssets": "503029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108674000.00",
                    "longTermDebt": "159576000.00",
                    "inventory": "144062000.00",
                    "accountsPayable": "140669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "118591000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279180000.00",
                    "capitalLeaseObligations": "9699000.00",
                    "longTermDebtTotal": "159576000.00",
                    "nonCurrentLiabilitiesOther": "8378000.00",
                    "nonCurrentLiabilitiesTotal": "168063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "404046000.00",
                    "liabilitiesAndStockholdersEquity": "782209000.00",
                    "cashAndShortTermInvestments": "242946000.00",
                    "propertyPlantAndEquipmentGross": "56227000.00",
                    "propertyPlantAndEquipmentNet": "56227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319945000.00",
                    "netInvestedCapital": "599388000.00",
                    "commonStockSharesOutstanding": "28729112.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "774172000.00",
                    "intangibleAssets": "39845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7082000.00",
                    "totalLiab": "362483000.00",
                    "totalStockholderEquity": "411689000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "31492000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103953000.00",
                    "otherLiab": "3655000.00",
                    "goodWill": "174887000.00",
                    "otherAssets": "21915000.00",
                    "cash": "252899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162034000.00",
                    "currentDeferredRevenue": "20792000.00",
                    "netDebt": "-42227000.00",
                    "shortTermDebt": "13878000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "210672000.00",
                    "otherStockholderEquity": "307733000.00",
                    "propertyPlantEquipment": "41811000.00",
                    "totalCurrentAssets": "495714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "196957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100977000.00",
                    "longTermDebt": "191522000.00",
                    "inventory": "134756000.00",
                    "accountsPayable": "116664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "103953000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278458000.00",
                    "capitalLeaseObligations": "10400000.00",
                    "longTermDebtTotal": "191522000.00",
                    "nonCurrentLiabilitiesOther": "8818000.00",
                    "nonCurrentLiabilitiesTotal": "200449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399311000.00",
                    "liabilitiesAndStockholdersEquity": "774172000.00",
                    "cashAndShortTermInvestments": "252899000.00",
                    "propertyPlantAndEquipmentGross": "41811000.00",
                    "propertyPlantAndEquipmentNet": "51899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333680000.00",
                    "netInvestedCapital": "611961000.00",
                    "commonStockSharesOutstanding": "24370434.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "605441000.00",
                    "intangibleAssets": "42019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5577000.00",
                    "totalLiab": "350774000.00",
                    "totalStockholderEquity": "254667000.00",
                    "deferredLongTermLiab": "210000.00",
                    "otherCurrentLiab": "26734000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91432000.00",
                    "otherLiab": "2968000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "61657000.00",
                    "cash": "78919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148299000.00",
                    "currentDeferredRevenue": "16785000.00",
                    "netDebt": "134505000.00",
                    "shortTermDebt": "13917000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "213424000.00",
                    "otherStockholderEquity": "163233000.00",
                    "propertyPlantEquipment": "44574000.00",
                    "totalCurrentAssets": "326200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104121000.00",
                    "longTermDebt": "193467000.00",
                    "inventory": "137583000.00",
                    "accountsPayable": "107648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "91432000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "279241000.00",
                    "capitalLeaseObligations": "11207000.00",
                    "longTermDebtTotal": "193467000.00",
                    "nonCurrentLiabilitiesOther": "8798000.00",
                    "nonCurrentLiabilitiesTotal": "202475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "254811000.00",
                    "liabilitiesAndStockholdersEquity": "605441000.00",
                    "cashAndShortTermInvestments": "78919000.00",
                    "propertyPlantAndEquipmentGross": "44574000.00",
                    "propertyPlantAndEquipmentNet": "55437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177901000.00",
                    "netInvestedCapital": "456884000.00",
                    "commonStockSharesOutstanding": "23347460.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "598876000.00",
                    "intangibleAssets": "45357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6371000.00",
                    "totalLiab": "360686000.00",
                    "totalStockholderEquity": "238190000.00",
                    "deferredLongTermLiab": "210000.00",
                    "otherCurrentLiab": "22970000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80884000.00",
                    "otherLiab": "2878000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "5470000.00",
                    "cash": "56969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155357000.00",
                    "currentDeferredRevenue": "15974000.00",
                    "netDebt": "159591000.00",
                    "shortTermDebt": "14109000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "216560000.00",
                    "otherStockholderEquity": "157304000.00",
                    "propertyPlantEquipment": "57650000.00",
                    "totalCurrentAssets": "317389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19823000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104859000.00",
                    "longTermDebt": "195413000.00",
                    "inventory": "149190000.00",
                    "accountsPayable": "118278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "80884000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281487000.00",
                    "capitalLeaseObligations": "12397000.00",
                    "longTermDebtTotal": "195413000.00",
                    "nonCurrentLiabilitiesOther": "2668000.00",
                    "nonCurrentLiabilitiesTotal": "205329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "248882000.00",
                    "liabilitiesAndStockholdersEquity": "598876000.00",
                    "cashAndShortTermInvestments": "56969000.00",
                    "propertyPlantAndEquipmentGross": "57650000.00",
                    "propertyPlantAndEquipmentNet": "57650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162032000.00",
                    "netInvestedCapital": "442353000.00",
                    "commonStockSharesOutstanding": "23066976.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "564019000.00",
                    "intangibleAssets": "48693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6868000.00",
                    "totalLiab": "334499000.00",
                    "totalStockholderEquity": "229520000.00",
                    "deferredLongTermLiab": "210000.00",
                    "otherCurrentLiab": "18179000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74073000.00",
                    "otherLiab": "2741000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "5100000.00",
                    "cash": "41583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151437000.00",
                    "currentDeferredRevenue": "12071000.00",
                    "netDebt": "152920000.00",
                    "shortTermDebt": "14182000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "194503000.00",
                    "otherStockholderEquity": "155445000.00",
                    "propertyPlantEquipment": "57471000.00",
                    "totalCurrentAssets": "279745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7817000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87573000.00",
                    "longTermDebt": "172359000.00",
                    "inventory": "143721000.00",
                    "accountsPayable": "119076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "74073000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1084000.00",
                    "deferredLongTermAssetCharges": "4016000.00",
                    "nonCurrentAssetsTotal": "284274000.00",
                    "capitalLeaseObligations": "13394000.00",
                    "longTermDebtTotal": "172359000.00",
                    "nonCurrentLiabilitiesOther": "2531000.00",
                    "nonCurrentLiabilitiesTotal": "183062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "247023000.00",
                    "liabilitiesAndStockholdersEquity": "564019000.00",
                    "cashAndShortTermInvestments": "41583000.00",
                    "propertyPlantAndEquipmentGross": "57471000.00",
                    "propertyPlantAndEquipmentNet": "57471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128308000.00",
                    "netInvestedCapital": "410629000.00",
                    "commonStockSharesOutstanding": "23181127.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "566555000.00",
                    "intangibleAssets": "52027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449000.00",
                    "totalLiab": "345139000.00",
                    "totalStockholderEquity": "221416000.00",
                    "deferredLongTermLiab": "210000.00",
                    "otherCurrentLiab": "18047000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70674000.00",
                    "otherLiab": "2887000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "5832000.00",
                    "cash": "60612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163867000.00",
                    "currentDeferredRevenue": "12814000.00",
                    "netDebt": "132015000.00",
                    "shortTermDebt": "14242000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "192627000.00",
                    "otherStockholderEquity": "150740000.00",
                    "propertyPlantEquipment": "58739000.00",
                    "totalCurrentAssets": "276947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3621000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84849000.00",
                    "longTermDebt": "169304000.00",
                    "inventory": "127037000.00",
                    "accountsPayable": "131578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70674000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1094000.00",
                    "deferredLongTermAssetCharges": "4738000.00",
                    "nonCurrentAssetsTotal": "289608000.00",
                    "capitalLeaseObligations": "14573000.00",
                    "longTermDebtTotal": "169304000.00",
                    "nonCurrentLiabilitiesOther": "2677000.00",
                    "nonCurrentLiabilitiesTotal": "181272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242318000.00",
                    "liabilitiesAndStockholdersEquity": "566555000.00",
                    "cashAndShortTermInvestments": "60612000.00",
                    "propertyPlantAndEquipmentGross": "58739000.00",
                    "propertyPlantAndEquipmentNet": "58739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22993767.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "506866000.00",
                    "intangibleAssets": "55367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10170000.00",
                    "totalLiab": "299676000.00",
                    "totalStockholderEquity": "207190000.00",
                    "deferredLongTermLiab": "3097000.00",
                    "otherCurrentLiab": "8707000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62722000.00",
                    "otherLiab": "5404000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "2298000.00",
                    "cash": "30175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115002000.00",
                    "currentDeferredRevenue": "10123000.00",
                    "netDebt": "163136000.00",
                    "shortTermDebt": "19332000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "193311000.00",
                    "otherStockholderEquity": "144466000.00",
                    "propertyPlantEquipment": "57969000.00",
                    "totalCurrentAssets": "218222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77140000.00",
                    "longTermDebt": "169250000.00",
                    "inventory": "105822000.00",
                    "accountsPayable": "86963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "62722000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "935000.00",
                    "deferredLongTermAssetCharges": "1363000.00",
                    "nonCurrentAssetsTotal": "288644000.00",
                    "capitalLeaseObligations": "15311000.00",
                    "longTermDebtTotal": "169250000.00",
                    "nonCurrentLiabilitiesOther": "2307000.00",
                    "nonCurrentLiabilitiesTotal": "184674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236044000.00",
                    "liabilitiesAndStockholdersEquity": "506866000.00",
                    "cashAndShortTermInvestments": "30175000.00",
                    "propertyPlantAndEquipmentGross": "57969000.00",
                    "propertyPlantAndEquipmentNet": "57969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22718882.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "489952000.00",
                    "intangibleAssets": "58703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9732000.00",
                    "totalLiab": "286221000.00",
                    "totalStockholderEquity": "203731000.00",
                    "deferredLongTermLiab": "3794000.00",
                    "otherCurrentLiab": "6693000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61799000.00",
                    "otherLiab": "6001000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "2238000.00",
                    "cash": "41456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85933000.00",
                    "currentDeferredRevenue": "8893000.00",
                    "netDebt": "166910000.00",
                    "shortTermDebt": "19408000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "208366000.00",
                    "otherStockholderEquity": "141930000.00",
                    "propertyPlantEquipment": "59635000.00",
                    "totalCurrentAssets": "196366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41571000.00",
                    "longTermDebt": "183008000.00",
                    "inventory": "108473000.00",
                    "accountsPayable": "59832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "61799000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "875000.00",
                    "deferredLongTermAssetCharges": "1363000.00",
                    "nonCurrentAssetsTotal": "293586000.00",
                    "capitalLeaseObligations": "16608000.00",
                    "longTermDebtTotal": "183008000.00",
                    "nonCurrentLiabilitiesOther": "2207000.00",
                    "nonCurrentLiabilitiesTotal": "200288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233508000.00",
                    "liabilitiesAndStockholdersEquity": "489952000.00",
                    "cashAndShortTermInvestments": "41456000.00",
                    "propertyPlantAndEquipmentGross": "59635000.00",
                    "propertyPlantAndEquipmentNet": "59635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22663053.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "495389000.00",
                    "intangibleAssets": "53758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11872000.00",
                    "totalLiab": "293709000.00",
                    "totalStockholderEquity": "201680000.00",
                    "deferredLongTermLiab": "3969000.00",
                    "otherCurrentLiab": "6753000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61463000.00",
                    "otherLiab": "6203000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "2264000.00",
                    "cash": "31611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90490000.00",
                    "currentDeferredRevenue": "7413000.00",
                    "netDebt": "179303000.00",
                    "shortTermDebt": "19046000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "210914000.00",
                    "otherStockholderEquity": "140215000.00",
                    "propertyPlantEquipment": "60742000.00",
                    "totalCurrentAssets": "205615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25088000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53897000.00",
                    "longTermDebt": "184954000.00",
                    "inventory": "114171000.00",
                    "accountsPayable": "64691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "61463000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "901000.00",
                    "deferredLongTermAssetCharges": "1363000.00",
                    "nonCurrentAssetsTotal": "289774000.00",
                    "capitalLeaseObligations": "17210000.00",
                    "longTermDebtTotal": "184954000.00",
                    "nonCurrentLiabilitiesOther": "2234000.00",
                    "nonCurrentLiabilitiesTotal": "203219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231793000.00",
                    "liabilitiesAndStockholdersEquity": "495389000.00",
                    "cashAndShortTermInvestments": "31611000.00",
                    "propertyPlantAndEquipmentGross": "60742000.00",
                    "propertyPlantAndEquipmentNet": "60742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22536209.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "485489000.00",
                    "intangibleAssets": "56895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12696000.00",
                    "totalLiab": "287163000.00",
                    "totalStockholderEquity": "198326000.00",
                    "deferredLongTermLiab": "3966000.00",
                    "otherCurrentLiab": "14704000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59945000.00",
                    "otherLiab": "7292000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "2269000.00",
                    "cash": "43834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87754000.00",
                    "currentDeferredRevenue": "9556000.00",
                    "netDebt": "157033000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "200867000.00",
                    "otherStockholderEquity": "138379000.00",
                    "propertyPlantEquipment": "41740000.00",
                    "totalCurrentAssets": "211575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-31579000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40287000.00",
                    "longTermDebt": "192117000.00",
                    "inventory": "121106000.00",
                    "accountsPayable": "64300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "59945000.00",
                    "treasuryStock": "-89979000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906000.00",
                    "deferredLongTermAssetCharges": "1363000.00",
                    "nonCurrentAssetsTotal": "273914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "192117000.00",
                    "nonCurrentLiabilitiesOther": "3326000.00",
                    "nonCurrentLiabilitiesTotal": "199409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228358000.00",
                    "liabilitiesAndStockholdersEquity": "485489000.00",
                    "cashAndShortTermInvestments": "43834000.00",
                    "propertyPlantAndEquipmentGross": "41740000.00",
                    "propertyPlantAndEquipmentNet": "41740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23014317.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "512360000.00",
                    "intangibleAssets": "60728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4373000.00",
                    "totalLiab": "289136000.00",
                    "totalStockholderEquity": "223224000.00",
                    "deferredLongTermLiab": "4032000.00",
                    "otherCurrentLiab": "13530000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56460000.00",
                    "otherLiab": "7094000.00",
                    "goodWill": "173004000.00",
                    "otherAssets": "1854000.00",
                    "cash": "33021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99977000.00",
                    "currentDeferredRevenue": "9249000.00",
                    "netDebt": "157794000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "190815000.00",
                    "otherStockholderEquity": "166762000.00",
                    "propertyPlantEquipment": "40359000.00",
                    "totalCurrentAssets": "236415000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10508000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65358000.00",
                    "longTermDebt": "182065000.00",
                    "inventory": "133663000.00",
                    "accountsPayable": "77697000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "56460000.00",
                    "treasuryStock": "-60317000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "860000.00",
                    "deferredLongTermAssetCharges": "994000.00",
                    "nonCurrentAssetsTotal": "275945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182065000.00",
                    "nonCurrentLiabilitiesOther": "3062000.00",
                    "nonCurrentLiabilitiesTotal": "189159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227079000.00",
                    "liabilitiesAndStockholdersEquity": "512360000.00",
                    "cashAndShortTermInvestments": "33021000.00",
                    "propertyPlantAndEquipmentGross": "40400000.00",
                    "propertyPlantAndEquipmentNet": "40359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24674912.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "562815000.00",
                    "intangibleAssets": "67313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11028000.00",
                    "totalLiab": "320596000.00",
                    "totalStockholderEquity": "242219000.00",
                    "deferredLongTermLiab": "6368000.00",
                    "otherCurrentLiab": "18054000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46823000.00",
                    "otherLiab": "9474000.00",
                    "goodWill": "171344000.00",
                    "otherAssets": "1882000.00",
                    "cash": "63419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134297000.00",
                    "currentDeferredRevenue": "12764000.00",
                    "netDebt": "122156000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "185575000.00",
                    "otherStockholderEquity": "195393000.00",
                    "propertyPlantEquipment": "39605000.00",
                    "totalCurrentAssets": "282671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3562000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65672000.00",
                    "longTermDebt": "176825000.00",
                    "inventory": "148066000.00",
                    "accountsPayable": "107493000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46823000.00",
                    "treasuryStock": "-29970000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "888000.00",
                    "deferredLongTermAssetCharges": "994000.00",
                    "nonCurrentAssetsTotal": "280144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176825000.00",
                    "nonCurrentLiabilitiesOther": "3106000.00",
                    "nonCurrentLiabilitiesTotal": "186299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225363000.00",
                    "liabilitiesAndStockholdersEquity": "562815000.00",
                    "cashAndShortTermInvestments": "63419000.00",
                    "propertyPlantAndEquipmentGross": "39600000.00",
                    "propertyPlantAndEquipmentNet": "39605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26120717.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "585878000.00",
                    "intangibleAssets": "69526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10520000.00",
                    "totalLiab": "350195000.00",
                    "totalStockholderEquity": "235683000.00",
                    "deferredLongTermLiab": "10628000.00",
                    "otherCurrentLiab": "18629000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18783000.00",
                    "otherLiab": "13578000.00",
                    "goodWill": "168412000.00",
                    "otherAssets": "1776000.00",
                    "cash": "63796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155575000.00",
                    "currentDeferredRevenue": "11492000.00",
                    "netDebt": "123809000.00",
                    "shortTermDebt": "6563000.00",
                    "shortLongTermDebt": "6563000.00",
                    "shortLongTermDebtTotal": "187605000.00",
                    "otherStockholderEquity": "216897000.00",
                    "propertyPlantEquipment": "36286000.00",
                    "totalCurrentAssets": "309878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2255000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "76199000.00",
                    "longTermDebt": "181042000.00",
                    "inventory": "164623000.00",
                    "accountsPayable": "130383000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "18783000.00",
                    "treasuryStock": "-5000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "782000.00",
                    "deferredLongTermAssetCharges": "994000.00",
                    "nonCurrentAssetsTotal": "276000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "181042000.00",
                    "nonCurrentLiabilitiesOther": "2950000.00",
                    "nonCurrentLiabilitiesTotal": "194620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221897000.00",
                    "liabilitiesAndStockholdersEquity": "585878000.00",
                    "cashAndShortTermInvestments": "63796000.00",
                    "propertyPlantAndEquipmentGross": "36300000.00",
                    "propertyPlantAndEquipmentNet": "36286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26734710.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "541430000.00",
                    "intangibleAssets": "35749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5870000.00",
                    "totalLiab": "329736000.00",
                    "totalStockholderEquity": "211694000.00",
                    "deferredLongTermLiab": "10558000.00",
                    "otherCurrentLiab": "19326000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3006000.00",
                    "otherLiab": "2896000.00",
                    "goodWill": "94805000.00",
                    "otherAssets": "244850000.00",
                    "cash": "68646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145762000.00",
                    "currentDeferredRevenue": "12098000.00",
                    "netDebt": "118091000.00",
                    "shortTermDebt": "6490000.00",
                    "shortLongTermDebt": "6490000.00",
                    "shortLongTermDebtTotal": "186737000.00",
                    "otherStockholderEquity": "214697000.00",
                    "propertyPlantEquipment": "34380000.00",
                    "totalCurrentAssets": "275710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26042000.00",
                    "shortTermInvestments": "510000.00",
                    "netReceivables": "49249000.00",
                    "longTermDebt": "180247000.00",
                    "inventory": "150801000.00",
                    "accountsPayable": "121405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101022000.00",
                    "deferredLongTermAssetCharges": "994000.00",
                    "nonCurrentAssetsTotal": "265720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "180247000.00",
                    "nonCurrentLiabilitiesOther": "2896000.00",
                    "nonCurrentLiabilitiesTotal": "183974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214697000.00",
                    "liabilitiesAndStockholdersEquity": "541430000.00",
                    "cashAndShortTermInvestments": "68646000.00",
                    "propertyPlantAndEquipmentGross": "34400000.00",
                    "propertyPlantAndEquipmentNet": "33150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26656065.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "369778000.00",
                    "intangibleAssets": "38468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4499000.00",
                    "totalLiab": "175984000.00",
                    "totalStockholderEquity": "193794000.00",
                    "deferredLongTermLiab": "440000.00",
                    "otherCurrentLiab": "13702000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17402000.00",
                    "otherLiab": "2547000.00",
                    "goodWill": "95028000.00",
                    "otherAssets": "136561000.00",
                    "cash": "41987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106435000.00",
                    "currentDeferredRevenue": "7179000.00",
                    "netDebt": "25755000.00",
                    "shortTermDebt": "1180000.00",
                    "shortLongTermDebt": "1180000.00",
                    "shortLongTermDebtTotal": "67742000.00",
                    "otherStockholderEquity": "211193000.00",
                    "propertyPlantEquipment": "16748000.00",
                    "totalCurrentAssets": "216469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60298000.00",
                    "shortTermInvestments": "861000.00",
                    "netReceivables": "59351000.00",
                    "longTermDebt": "66562000.00",
                    "inventory": "110632000.00",
                    "accountsPayable": "91553000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17402000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1677000.00",
                    "deferredLongTermAssetCharges": "1388000.00",
                    "nonCurrentAssetsTotal": "153309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66562000.00",
                    "nonCurrentLiabilitiesOther": "2547000.00",
                    "nonCurrentLiabilitiesTotal": "69549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211193000.00",
                    "liabilitiesAndStockholdersEquity": "369778000.00",
                    "cashAndShortTermInvestments": "41987000.00",
                    "propertyPlantAndEquipmentGross": "16700000.00",
                    "propertyPlantAndEquipmentNet": "16748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26278147.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "330989000.00",
                    "intangibleAssets": "28548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4857000.00",
                    "totalLiab": "156251000.00",
                    "totalStockholderEquity": "174738000.00",
                    "deferredLongTermLiab": "462000.00",
                    "otherCurrentLiab": "14731000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31692000.00",
                    "otherLiab": "1357000.00",
                    "goodWill": "77071000.00",
                    "otherAssets": "107551000.00",
                    "cash": "65044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26836000.00",
                    "shortTermDebt": "38208000.00",
                    "shortLongTermDebt": "38208000.00",
                    "shortLongTermDebtTotal": "38208000.00",
                    "otherStockholderEquity": "217717000.00",
                    "propertyPlantEquipment": "14895000.00",
                    "totalCurrentAssets": "208543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69119000.00",
                    "shortTermInvestments": "1794000.00",
                    "netReceivables": "39818000.00",
                    "longTermDebt": "38208000.00",
                    "inventory": "96995000.00",
                    "accountsPayable": "101493000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11290000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31692000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1199000.00",
                    "deferredLongTermAssetCharges": "733000.00",
                    "nonCurrentAssetsTotal": "122446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38208000.00",
                    "nonCurrentLiabilitiesOther": "1357000.00",
                    "nonCurrentLiabilitiesTotal": "40027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206427000.00",
                    "liabilitiesAndStockholdersEquity": "330989000.00",
                    "cashAndShortTermInvestments": "65044000.00",
                    "propertyPlantAndEquipmentGross": "14895000.00",
                    "propertyPlantAndEquipmentNet": "14895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26063527.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "320458000.00",
                    "intangibleAssets": "30351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8567000.00",
                    "totalLiab": "158338000.00",
                    "totalStockholderEquity": "162120000.00",
                    "deferredLongTermLiab": "511000.00",
                    "otherCurrentLiab": "11489000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41552000.00",
                    "otherLiab": "1363000.00",
                    "goodWill": "77071000.00",
                    "otherAssets": "109440000.00",
                    "cash": "46610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8534000.00",
                    "shortTermDebt": "38076000.00",
                    "shortLongTermDebt": "38076000.00",
                    "shortLongTermDebtTotal": "38076000.00",
                    "otherStockholderEquity": "214063000.00",
                    "propertyPlantEquipment": "13935000.00",
                    "totalCurrentAssets": "197083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "54698000.00",
                    "shortTermInvestments": "1794000.00",
                    "netReceivables": "49062000.00",
                    "longTermDebt": "38076000.00",
                    "inventory": "90944000.00",
                    "accountsPayable": "106899000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10393000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41552000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1385000.00",
                    "deferredLongTermAssetCharges": "633000.00",
                    "nonCurrentAssetsTotal": "123375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38076000.00",
                    "nonCurrentLiabilitiesOther": "1363000.00",
                    "nonCurrentLiabilitiesTotal": "39950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203670000.00",
                    "liabilitiesAndStockholdersEquity": "320458000.00",
                    "cashAndShortTermInvestments": "46610000.00",
                    "propertyPlantAndEquipmentGross": "13935000.00",
                    "propertyPlantAndEquipmentNet": "13935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25640089.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "282491000.00",
                    "intangibleAssets": "32146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8954000.00",
                    "totalLiab": "140832000.00",
                    "totalStockholderEquity": "141659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12539000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54392000.00",
                    "otherLiab": "1212000.00",
                    "goodWill": "77093000.00",
                    "otherAssets": "113383000.00",
                    "cash": "50854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12910000.00",
                    "shortTermDebt": "37944000.00",
                    "shortLongTermDebt": "37944000.00",
                    "shortLongTermDebtTotal": "37944000.00",
                    "otherStockholderEquity": "196049000.00",
                    "propertyPlantEquipment": "12018000.00",
                    "totalCurrentAssets": "157090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32420000.00",
                    "shortTermInvestments": "1794000.00",
                    "netReceivables": "26401000.00",
                    "longTermDebt": "37944000.00",
                    "inventory": "70881000.00",
                    "accountsPayable": "88531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282491000.00",
                    "cashAndShortTermInvestments": "50854000.00",
                    "propertyPlantAndEquipmentGross": "12018000.00",
                    "propertyPlantAndEquipmentNet": "12018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4989863.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "250773000.00",
                    "intangibleAssets": "33950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7555000.00",
                    "totalLiab": "119329000.00",
                    "totalStockholderEquity": "131444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11752000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62305000.00",
                    "otherLiab": "1392000.00",
                    "goodWill": "77093000.00",
                    "otherAssets": "114775000.00",
                    "cash": "30676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84031000.00",
                    "currentDeferredRevenue": "6181000.00",
                    "netDebt": "8584000.00",
                    "shortTermDebt": "5791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39260000.00",
                    "otherStockholderEquity": "66431000.00",
                    "propertyPlantEquipment": "9669000.00",
                    "totalCurrentAssets": "126329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "30700000.00",
                    "longTermDebt": "73469000.00",
                    "inventory": "57398000.00",
                    "accountsPayable": "66488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "142728000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250773000.00",
                    "cashAndShortTermInvestments": "30676000.00",
                    "propertyPlantAndEquipmentGross": "9669000.00",
                    "propertyPlantAndEquipmentNet": "9669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23600009.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "228481000.00",
                    "intangibleAssets": "35855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11978000.00",
                    "totalLiab": "151756000.00",
                    "totalStockholderEquity": "76725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11926000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-69979000.00",
                    "otherLiab": null,
                    "goodWill": "74644000.00",
                    "otherAssets": null,
                    "cash": "24771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53790000.00",
                    "shortTermDebt": "5791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78561000.00",
                    "otherStockholderEquity": "3976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22818000.00",
                    "longTermDebt": null,
                    "inventory": "45790000.00",
                    "accountsPayable": "59495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228481000.00",
                    "cashAndShortTermInvestments": "24771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "228481000.00",
                    "intangibleAssets": "35855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11978000.00",
                    "totalLiab": "151756000.00",
                    "totalStockholderEquity": "74678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11926000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-69979000.00",
                    "otherLiab": null,
                    "goodWill": "74644000.00",
                    "otherAssets": null,
                    "cash": "-24188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24188000.00",
                    "shortTermDebt": "5791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78561000.00",
                    "otherStockholderEquity": "3976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48376000.00",
                    "netReceivables": "22818000.00",
                    "longTermDebt": null,
                    "inventory": "45790000.00",
                    "accountsPayable": "59495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-24188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74678000.00",
                    "cashAndShortTermInvestments": "24188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "198023000.00",
                    "intangibleAssets": "31131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20463000.00",
                    "totalLiab": "123345000.00",
                    "totalStockholderEquity": "74678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16869000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-71054000.00",
                    "otherLiab": "1340000.00",
                    "goodWill": "70015000.00",
                    "otherAssets": "102209000.00",
                    "cash": "24188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63472000.00",
                    "currentDeferredRevenue": "26000.00",
                    "netDebt": "38400000.00",
                    "shortTermDebt": "4550000.00",
                    "shortLongTermDebt": "4550000.00",
                    "shortLongTermDebtTotal": "62588000.00",
                    "otherStockholderEquity": "3004000.00",
                    "propertyPlantEquipment": "7482000.00",
                    "totalCurrentAssets": "88332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-169196000.00",
                    "shortTermInvestments": "48376000.00",
                    "netReceivables": "12394000.00",
                    "longTermDebt": "58038000.00",
                    "inventory": "31287000.00",
                    "accountsPayable": "42027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "142728000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198023000.00",
                    "cashAndShortTermInvestments": "24188000.00",
                    "propertyPlantAndEquipmentGross": "7482000.00",
                    "propertyPlantAndEquipmentNet": "7482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22385686.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51411.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-26",
                    "currency_symbol": "USD",
                    "totalAssets": "232788000.00",
                    "intangibleAssets": "36629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9654000.00",
                    "totalLiab": "132796000.00",
                    "totalStockholderEquity": "99992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21646000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-45162000.00",
                    "otherLiab": null,
                    "goodWill": "70015000.00",
                    "otherAssets": null,
                    "cash": "20286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21839000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42125000.00",
                    "otherStockholderEquity": "2426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24832000.00",
                    "longTermDebt": null,
                    "inventory": "60558000.00",
                    "accountsPayable": "49678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232788000.00",
                    "cashAndShortTermInvestments": "20286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28296.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "90061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-14373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "14373000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28746000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-14373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90061000.00",
                    "cashAndShortTermInvestments": "14373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99337.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-26",
                    "currency_symbol": "USD",
                    "totalAssets": "215563000.00",
                    "intangibleAssets": "37541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31247000.00",
                    "totalLiab": "125502000.00",
                    "totalStockholderEquity": "90061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54553000.00",
                    "otherLiab": null,
                    "goodWill": "70015000.00",
                    "otherAssets": null,
                    "cash": "14373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66249000.00",
                    "currentDeferredRevenue": "23000.00",
                    "netDebt": "40762000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55135000.00",
                    "otherStockholderEquity": "1886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17943000.00",
                    "longTermDebt": null,
                    "inventory": "30803000.00",
                    "accountsPayable": "36913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215563000.00",
                    "cashAndShortTermInvestments": "14373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": "215563000.00",
                    "intangibleAssets": "37541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31247000.00",
                    "totalLiab": "125502000.00",
                    "totalStockholderEquity": "90061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26086000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54553000.00",
                    "otherLiab": null,
                    "goodWill": "70015000.00",
                    "otherAssets": null,
                    "cash": "14373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40762000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55135000.00",
                    "otherStockholderEquity": "1886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17943000.00",
                    "longTermDebt": null,
                    "inventory": "30803000.00",
                    "accountsPayable": "36913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215563000.00",
                    "cashAndShortTermInvestments": "14373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "82863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-12981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "12981000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25962000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-12981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82863000.00",
                    "cashAndShortTermInvestments": "12981000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "942879000.00",
                    "intangibleAssets": "40406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9531000.00",
                    "totalLiab": "278993000.00",
                    "totalStockholderEquity": "663886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28081000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "131070000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": "-1000.00",
                    "cash": "98290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61901000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "160191000.00",
                    "otherStockholderEquity": "532813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "410129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70514000.00",
                    "longTermDebt": "117278000.00",
                    "inventory": "231794000.00",
                    "accountsPayable": "84007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532751000.00",
                    "capitalLeaseObligations": "36663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4753000.00",
                    "nonCurrentLiabilitiesTotal": "149405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942879000.00",
                    "cashAndShortTermInvestments": "98290000.00",
                    "propertyPlantAndEquipmentGross": "258493000.00",
                    "propertyPlantAndEquipmentNet": "138968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280541000.00",
                    "netInvestedCapital": "787414000.00",
                    "commonStockSharesOutstanding": "34232198.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "995564000.00",
                    "intangibleAssets": "48716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7230000.00",
                    "totalLiab": "297228000.00",
                    "totalStockholderEquity": "698336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24957000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "183851000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "108669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "65537000.00",
                    "shortTermDebt": "18994000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "174206000.00",
                    "otherStockholderEquity": "514482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "452620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86619000.00",
                    "longTermDebt": "121023000.00",
                    "inventory": "250102000.00",
                    "accountsPayable": "91719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542944000.00",
                    "capitalLeaseObligations": "45683000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4791000.00",
                    "nonCurrentLiabilitiesTotal": "161558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995564000.00",
                    "cashAndShortTermInvestments": "108669000.00",
                    "propertyPlantAndEquipmentGross": "239764000.00",
                    "propertyPlantAndEquipmentNet": "139328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316950000.00",
                    "netInvestedCapital": "826859000.00",
                    "commonStockSharesOutstanding": "32759896.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "938481000.00",
                    "intangibleAssets": "57288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8804000.00",
                    "totalLiab": "373804000.00",
                    "totalStockholderEquity": "564677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21509000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "204671000.00",
                    "otherLiab": null,
                    "goodWill": "335402000.00",
                    "otherAssets": null,
                    "cash": "79955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98962000.00",
                    "currentDeferredRevenue": "-9463000.00",
                    "netDebt": "206378000.00",
                    "shortTermDebt": "16963000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "286333000.00",
                    "otherStockholderEquity": "360003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66721000.00",
                    "longTermDebt": "241183000.00",
                    "inventory": "245885000.00",
                    "accountsPayable": "60490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537116000.00",
                    "capitalLeaseObligations": "37650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4303000.00",
                    "nonCurrentLiabilitiesTotal": "274842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "938481000.00",
                    "cashAndShortTermInvestments": "79955000.00",
                    "propertyPlantAndEquipmentGross": "212517000.00",
                    "propertyPlantAndEquipmentNet": "129366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302403000.00",
                    "netInvestedCapital": "813360000.00",
                    "commonStockSharesOutstanding": "29200796.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1083742000.00",
                    "intangibleAssets": "72022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7007000.00",
                    "totalLiab": "496246000.00",
                    "totalStockholderEquity": "587496000.00",
                    "deferredLongTermLiab": "29000.00",
                    "otherCurrentLiab": "39431000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "247656000.00",
                    "otherLiab": "4908000.00",
                    "goodWill": "335402000.00",
                    "otherAssets": "16148000.00",
                    "cash": "86470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255272000.00",
                    "shortTermDebt": "16696000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "341742000.00",
                    "otherStockholderEquity": "339837000.00",
                    "propertyPlantEquipment": "98055000.00",
                    "totalCurrentAssets": "513458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136321000.00",
                    "longTermDebt": "293218000.00",
                    "inventory": "283660000.00",
                    "accountsPayable": "110165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "247656000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570284000.00",
                    "capitalLeaseObligations": "41024000.00",
                    "longTermDebtTotal": "293218000.00",
                    "nonCurrentLiabilitiesOther": "4879000.00",
                    "nonCurrentLiabilitiesTotal": "329954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431415000.00",
                    "liabilitiesAndStockholdersEquity": "1083742000.00",
                    "cashAndShortTermInvestments": "86470000.00",
                    "propertyPlantAndEquipmentGross": "138612000.00",
                    "propertyPlantAndEquipmentNet": "138612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347166000.00",
                    "netInvestedCapital": "888214000.00",
                    "commonStockSharesOutstanding": "28963031.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1020876000.00",
                    "intangibleAssets": "89927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8153000.00",
                    "totalLiab": "520161000.00",
                    "totalStockholderEquity": "500715000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "33443000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "174852000.00",
                    "otherLiab": "4251000.00",
                    "goodWill": "335902000.00",
                    "otherAssets": "17282000.00",
                    "cash": "75495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208303000.00",
                    "currentDeferredRevenue": "19066000.00",
                    "netDebt": "247245000.00",
                    "shortTermDebt": "15133000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "322740000.00",
                    "otherStockholderEquity": "325860000.00",
                    "propertyPlantEquipment": "114993000.00",
                    "totalCurrentAssets": "462771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142990000.00",
                    "longTermDebt": "285253000.00",
                    "inventory": "236133000.00",
                    "accountsPayable": "159727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "174852000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558105000.00",
                    "capitalLeaseObligations": "29987000.00",
                    "longTermDebtTotal": "285253000.00",
                    "nonCurrentLiabilitiesOther": "4213000.00",
                    "nonCurrentLiabilitiesTotal": "311858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "417438000.00",
                    "liabilitiesAndStockholdersEquity": "1020876000.00",
                    "cashAndShortTermInvestments": "75495000.00",
                    "propertyPlantAndEquipmentGross": "114993000.00",
                    "propertyPlantAndEquipmentNet": "114994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254468000.00",
                    "netInvestedCapital": "793468000.00",
                    "commonStockSharesOutstanding": "28979352.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "774172000.00",
                    "intangibleAssets": "39845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7082000.00",
                    "totalLiab": "362483000.00",
                    "totalStockholderEquity": "411689000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "31492000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "103953000.00",
                    "otherLiab": "3655000.00",
                    "goodWill": "174887000.00",
                    "otherAssets": "21915000.00",
                    "cash": "252899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162034000.00",
                    "currentDeferredRevenue": "20792000.00",
                    "netDebt": "-42227000.00",
                    "shortTermDebt": "13878000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "210672000.00",
                    "otherStockholderEquity": "307733000.00",
                    "propertyPlantEquipment": "41811000.00",
                    "totalCurrentAssets": "495714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "196957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100977000.00",
                    "longTermDebt": "191522000.00",
                    "inventory": "134756000.00",
                    "accountsPayable": "116664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "103953000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278458000.00",
                    "capitalLeaseObligations": "10400000.00",
                    "longTermDebtTotal": "191522000.00",
                    "nonCurrentLiabilitiesOther": "8818000.00",
                    "nonCurrentLiabilitiesTotal": "200449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399311000.00",
                    "liabilitiesAndStockholdersEquity": "774172000.00",
                    "cashAndShortTermInvestments": "252899000.00",
                    "propertyPlantAndEquipmentGross": "41811000.00",
                    "propertyPlantAndEquipmentNet": "51899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333680000.00",
                    "netInvestedCapital": "611961000.00",
                    "commonStockSharesOutstanding": "23460105.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "566555000.00",
                    "intangibleAssets": "52027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4449000.00",
                    "totalLiab": "345139000.00",
                    "totalStockholderEquity": "221416000.00",
                    "deferredLongTermLiab": "210000.00",
                    "otherCurrentLiab": "18047000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "70674000.00",
                    "otherLiab": "2887000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "5832000.00",
                    "cash": "60612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163867000.00",
                    "currentDeferredRevenue": "12814000.00",
                    "netDebt": "132015000.00",
                    "shortTermDebt": "14242000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "192627000.00",
                    "otherStockholderEquity": "150740000.00",
                    "propertyPlantEquipment": "58739000.00",
                    "totalCurrentAssets": "276947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3621000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84849000.00",
                    "longTermDebt": "169304000.00",
                    "inventory": "127037000.00",
                    "accountsPayable": "131578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70674000.00",
                    "treasuryStock": "-91578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1094000.00",
                    "deferredLongTermAssetCharges": "4738000.00",
                    "nonCurrentAssetsTotal": "289608000.00",
                    "capitalLeaseObligations": "14573000.00",
                    "longTermDebtTotal": "169304000.00",
                    "nonCurrentLiabilitiesOther": "2677000.00",
                    "nonCurrentLiabilitiesTotal": "181272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242318000.00",
                    "liabilitiesAndStockholdersEquity": "566555000.00",
                    "cashAndShortTermInvestments": "60612000.00",
                    "propertyPlantAndEquipmentGross": "58739000.00",
                    "propertyPlantAndEquipmentNet": "58739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113080000.00",
                    "netInvestedCapital": "399470000.00",
                    "commonStockSharesOutstanding": "22766903.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "485489000.00",
                    "intangibleAssets": "56895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12696000.00",
                    "totalLiab": "287163000.00",
                    "totalStockholderEquity": "198326000.00",
                    "deferredLongTermLiab": "3966000.00",
                    "otherCurrentLiab": "14704000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "59945000.00",
                    "otherLiab": "7292000.00",
                    "goodWill": "173010000.00",
                    "otherAssets": "2269000.00",
                    "cash": "43834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87754000.00",
                    "currentDeferredRevenue": "9556000.00",
                    "netDebt": "157033000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "200867000.00",
                    "otherStockholderEquity": "138379000.00",
                    "propertyPlantEquipment": "41740000.00",
                    "totalCurrentAssets": "211575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-31579000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40287000.00",
                    "longTermDebt": "192117000.00",
                    "inventory": "121106000.00",
                    "accountsPayable": "64300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "59945000.00",
                    "treasuryStock": "-89979000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906000.00",
                    "deferredLongTermAssetCharges": "1363000.00",
                    "nonCurrentAssetsTotal": "273914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "192117000.00",
                    "nonCurrentLiabilitiesOther": "3326000.00",
                    "nonCurrentLiabilitiesTotal": "199409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228358000.00",
                    "liabilitiesAndStockholdersEquity": "485489000.00",
                    "cashAndShortTermInvestments": "43834000.00",
                    "propertyPlantAndEquipmentGross": "41740000.00",
                    "propertyPlantAndEquipmentNet": "41740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123821000.00",
                    "netInvestedCapital": "399193000.00",
                    "commonStockSharesOutstanding": "25128055.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "541430000.00",
                    "intangibleAssets": "35749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5870000.00",
                    "totalLiab": "329736000.00",
                    "totalStockholderEquity": "211694000.00",
                    "deferredLongTermLiab": "10558000.00",
                    "otherCurrentLiab": "19326000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3006000.00",
                    "otherLiab": "13454000.00",
                    "goodWill": "94805000.00",
                    "otherAssets": "2046000.00",
                    "cash": "68646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145762000.00",
                    "currentDeferredRevenue": "12098000.00",
                    "netDebt": "118091000.00",
                    "shortTermDebt": "6490000.00",
                    "shortLongTermDebt": "6490000.00",
                    "shortLongTermDebtTotal": "186737000.00",
                    "otherStockholderEquity": "214697000.00",
                    "propertyPlantEquipment": "34380000.00",
                    "totalCurrentAssets": "275710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26042000.00",
                    "shortTermInvestments": "510000.00",
                    "netReceivables": "49249000.00",
                    "longTermDebt": "180247000.00",
                    "inventory": "150801000.00",
                    "accountsPayable": "121405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12654000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101022000.00",
                    "deferredLongTermAssetCharges": "994000.00",
                    "nonCurrentAssetsTotal": "265720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "180247000.00",
                    "nonCurrentLiabilitiesOther": "2896000.00",
                    "nonCurrentLiabilitiesTotal": "183974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214697000.00",
                    "liabilitiesAndStockholdersEquity": "541430000.00",
                    "cashAndShortTermInvestments": "68646000.00",
                    "propertyPlantAndEquipmentGross": "34380000.00",
                    "propertyPlantAndEquipmentNet": "33150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131233000.00",
                    "netInvestedCapital": "403499000.00",
                    "commonStockSharesOutstanding": "26218424.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "282491000.00",
                    "intangibleAssets": "32146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7061000.00",
                    "totalLiab": "140832000.00",
                    "totalStockholderEquity": "141659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12539000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54392000.00",
                    "otherLiab": "1818000.00",
                    "goodWill": "77093000.00",
                    "otherAssets": "4144000.00",
                    "cash": "50854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101070000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12910000.00",
                    "shortTermDebt": "37944000.00",
                    "shortLongTermDebt": "37944000.00",
                    "shortLongTermDebtTotal": "37944000.00",
                    "otherStockholderEquity": "205697000.00",
                    "propertyPlantEquipment": "12018000.00",
                    "totalCurrentAssets": "157090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32420000.00",
                    "shortTermInvestments": "1794000.00",
                    "netReceivables": "26401000.00",
                    "longTermDebt": "37944000.00",
                    "inventory": "70881000.00",
                    "accountsPayable": "88531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37944000.00",
                    "nonCurrentLiabilitiesOther": "1173000.00",
                    "nonCurrentLiabilitiesTotal": "39762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196049000.00",
                    "liabilitiesAndStockholdersEquity": "282491000.00",
                    "cashAndShortTermInvestments": "50854000.00",
                    "propertyPlantAndEquipmentGross": "12018000.00",
                    "propertyPlantAndEquipmentNet": "12018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1211411.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "198023000.00",
                    "intangibleAssets": "31131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20463000.00",
                    "totalLiab": "123345000.00",
                    "totalStockholderEquity": "74678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16869000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-71054000.00",
                    "otherLiab": "1835000.00",
                    "goodWill": "70015000.00",
                    "otherAssets": "550000.00",
                    "cash": "24188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63472000.00",
                    "currentDeferredRevenue": "26000.00",
                    "netDebt": "38400000.00",
                    "shortTermDebt": "4550000.00",
                    "shortLongTermDebt": "4550000.00",
                    "shortLongTermDebtTotal": "62588000.00",
                    "otherStockholderEquity": "3004000.00",
                    "propertyPlantEquipment": "7765000.00",
                    "totalCurrentAssets": "88332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-169196000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12394000.00",
                    "longTermDebt": "58038000.00",
                    "inventory": "31287000.00",
                    "accountsPayable": "42027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "142728000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "58038000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3004000.00",
                    "liabilitiesAndStockholdersEquity": "198023000.00",
                    "cashAndShortTermInvestments": "24188000.00",
                    "propertyPlantAndEquipmentGross": "7482000.00",
                    "propertyPlantAndEquipmentNet": "7482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "215563000.00",
                    "intangibleAssets": "37541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31247000.00",
                    "totalLiab": "125502000.00",
                    "totalStockholderEquity": "90061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54553000.00",
                    "otherLiab": "7368000.00",
                    "goodWill": "70015000.00",
                    "otherAssets": "4641000.00",
                    "cash": "14373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66249000.00",
                    "currentDeferredRevenue": "23000.00",
                    "netDebt": "40762000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": "3250000.00",
                    "shortLongTermDebtTotal": "55135000.00",
                    "otherStockholderEquity": "1886000.00",
                    "propertyPlantEquipment": "9000000.00",
                    "totalCurrentAssets": "94366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160223000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17943000.00",
                    "longTermDebt": "51885000.00",
                    "inventory": "30803000.00",
                    "accountsPayable": "36913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215563000.00",
                    "cashAndShortTermInvestments": "14373000.00",
                    "propertyPlantAndEquipmentGross": "9000000.00",
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "212831000.00",
                    "intangibleAssets": "46958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6656000.00",
                    "totalLiab": "129968000.00",
                    "totalStockholderEquity": "82863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13388000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60721000.00",
                    "otherLiab": null,
                    "goodWill": "70015000.00",
                    "otherAssets": null,
                    "cash": "12981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34019000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47000000.00",
                    "otherStockholderEquity": "856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23436000.00",
                    "longTermDebt": null,
                    "inventory": "40911000.00",
                    "accountsPayable": "41111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212831000.00",
                    "cashAndShortTermInvestments": "12981000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22584544.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10708000.00",
                    "netBorrowings": "-1562000.00",
                    "totalCashFromFinancingActivities": "-3419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20947000.00",
                    "changeInCash": "-42953000.00",
                    "beginPeriodCashFlow": "256456000.00",
                    "endPeriodCashFlow": "213503000.00",
                    "totalCashFromOperatingActivities": "-28826000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7497000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-39535000.00",
                    "changeToAccountReceivables": "-35955000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58836000.00",
                    "stockBasedCompensation": "2796000.00",
                    "otherNonCashItems": "77000.00",
                    "freeCashFlow": "-39534000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7768000.00",
                    "netBorrowings": "-1562000.00",
                    "totalCashFromFinancingActivities": "191010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "998000.00",
                    "changeInCash": "167367000.00",
                    "beginPeriodCashFlow": "89089000.00",
                    "endPeriodCashFlow": "256456000.00",
                    "totalCashFromOperatingActivities": "-15875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7203000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38408000.00",
                    "changeToAccountReceivables": "-11585000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32020000.00",
                    "stockBasedCompensation": "4529000.00",
                    "otherNonCashItems": "2297000.00",
                    "freeCashFlow": "-23643000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7065000.00",
                    "netBorrowings": "-1563000.00",
                    "totalCashFromFinancingActivities": "781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2469000.00",
                    "changeInCash": "-9201000.00",
                    "beginPeriodCashFlow": "98290000.00",
                    "endPeriodCashFlow": "89089000.00",
                    "totalCashFromOperatingActivities": "-2917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7654000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20505000.00",
                    "changeToAccountReceivables": "-22553000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12678000.00",
                    "stockBasedCompensation": "3833000.00",
                    "otherNonCashItems": "78000.00",
                    "freeCashFlow": "-9982000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3249000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15961000.00",
                    "changeInCash": "5790000.00",
                    "beginPeriodCashFlow": "92500000.00",
                    "endPeriodCashFlow": "98290000.00",
                    "totalCashFromOperatingActivities": "9170000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6788000.00",
                    "changeToAccountReceivables": "13886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9063000.00",
                    "stockBasedCompensation": "4157000.00",
                    "otherNonCashItems": "3682000.00",
                    "freeCashFlow": "5921000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-7148000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7148000.00",
                    "netBorrowings": "-625000.00",
                    "totalCashFromFinancingActivities": "-1823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22853000.00",
                    "changeInCash": "276000.00",
                    "beginPeriodCashFlow": "92224000.00",
                    "endPeriodCashFlow": "92500000.00",
                    "totalCashFromOperatingActivities": "9247000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7521000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "980000.00",
                    "changeToAccountReceivables": "-3579000.00",
                    "salePurchaseOfStock": "-601000.00",
                    "otherCashflowsFromFinancingActivities": "56406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-628000.00",
                    "stockBasedCompensation": "4221000.00",
                    "otherNonCashItems": "20986000.00",
                    "freeCashFlow": "2099000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-7291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7148000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22853000.00",
                    "changeInCash": "276000.00",
                    "beginPeriodCashFlow": "92224000.00",
                    "endPeriodCashFlow": "92500000.00",
                    "totalCashFromOperatingActivities": "9247000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7404000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "980000.00",
                    "changeToAccountReceivables": "-3579000.00",
                    "salePurchaseOfStock": "-601000.00",
                    "otherCashflowsFromFinancingActivities": "56406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1715000.00",
                    "stockBasedCompensation": "4221000.00",
                    "otherNonCashItems": "17833000.00",
                    "freeCashFlow": "2099000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-18481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18481000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4559000.00",
                    "changeInCash": "612000.00",
                    "beginPeriodCashFlow": "108669000.00",
                    "endPeriodCashFlow": "109281000.00",
                    "totalCashFromOperatingActivities": "18977000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8058000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13352000.00",
                    "changeToAccountReceivables": "6760000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2012999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10992000.00",
                    "stockBasedCompensation": "4123000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "496000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-4398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4398000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3943000.00",
                    "changeInCash": "-7778000.00",
                    "beginPeriodCashFlow": "116447000.00",
                    "endPeriodCashFlow": "108669000.00",
                    "totalCashFromOperatingActivities": "-2488000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7976000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10743000.00",
                    "changeToAccountReceivables": "-2469000.00",
                    "salePurchaseOfStock": "-1218000.00",
                    "otherCashflowsFromFinancingActivities": "-1218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10664000.00",
                    "stockBasedCompensation": "4591000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "-6886000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-5901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5901000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-73000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2776000.00",
                    "changeInCash": "2098000.00",
                    "beginPeriodCashFlow": "114349000.00",
                    "endPeriodCashFlow": "116447000.00",
                    "totalCashFromOperatingActivities": "8072000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7884000.00",
                    "changeToAccountReceivables": "-18934000.00",
                    "salePurchaseOfStock": "-953000.00",
                    "otherCashflowsFromFinancingActivities": "-953000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767000.00",
                    "stockBasedCompensation": "4672000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "2171000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5112000.00",
                    "changeInCash": "12225000.00",
                    "beginPeriodCashFlow": "102124000.00",
                    "endPeriodCashFlow": "114349000.00",
                    "totalCashFromOperatingActivities": "17492000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8123000.00",
                    "otherCashflowsFromInvestingActivities": "-2847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9204000.00",
                    "changeToAccountReceivables": "8155000.00",
                    "salePurchaseOfStock": "-1929000.00",
                    "otherCashflowsFromFinancingActivities": "1384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10522000.00",
                    "stockBasedCompensation": "3938000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "14645000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-4490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8989000.00",
                    "changeInCash": "22169000.00",
                    "beginPeriodCashFlow": "79955000.00",
                    "endPeriodCashFlow": "102124000.00",
                    "totalCashFromOperatingActivities": "4804000.00",
                    "issuanceOfCapitalStock": "136738000.00",
                    "depreciation": "7556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5206000.00",
                    "changeToAccountReceivables": "-6650000.00",
                    "salePurchaseOfStock": "-1343000.00",
                    "otherCashflowsFromFinancingActivities": "140073000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3606000.00",
                    "stockBasedCompensation": "2375000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "314000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-2257000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2257000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11899000.00",
                    "changeInCash": "4022000.00",
                    "beginPeriodCashFlow": "75933000.00",
                    "endPeriodCashFlow": "79955000.00",
                    "totalCashFromOperatingActivities": "37574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8541000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21015000.00",
                    "changeToAccountReceivables": "36629000.00",
                    "salePurchaseOfStock": "-790000.00",
                    "otherCashflowsFromFinancingActivities": "1370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36218000.00",
                    "stockBasedCompensation": "4672000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "35317000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-2405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10425000.00",
                    "changeInCash": "-8675000.00",
                    "beginPeriodCashFlow": "84608000.00",
                    "endPeriodCashFlow": "75933000.00",
                    "totalCashFromOperatingActivities": "3988000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8891000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1617000.00",
                    "changeToInventory": "-710000.00",
                    "changeToAccountReceivables": "-7590000.00",
                    "salePurchaseOfStock": "-553000.00",
                    "otherCashflowsFromFinancingActivities": "2170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1315000.00",
                    "stockBasedCompensation": "4752000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "1583000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-4015000.00",
                    "changeToLiabilities": "-12085000.00",
                    "totalCashflowsFromInvestingActivities": "-4015000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-7157000.00",
                    "changeToOperatingActivities": "-6775000.00",
                    "netIncome": "-20656000.00",
                    "changeInCash": "15771000.00",
                    "beginPeriodCashFlow": "68837000.00",
                    "endPeriodCashFlow": "84608000.00",
                    "totalCashFromOperatingActivities": "26943000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8656000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "282000.00",
                    "changeToInventory": "5348000.00",
                    "changeToAccountReceivables": "26933000.00",
                    "salePurchaseOfStock": "-1637000.00",
                    "otherCashflowsFromFinancingActivities": "-1637000.00",
                    "changeToNetincome": "15349000.00",
                    "capitalExpenditures": "4015000",
                    "changeReceivables": "26933000.00",
                    "cashFlowsOtherOperating": "3281000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15771000.00",
                    "changeInWorkingCapital": "23477000.00",
                    "stockBasedCompensation": "4277000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "22928000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-6819000.00",
                    "changeToLiabilities": "-50542000.00",
                    "totalCashflowsFromInvestingActivities": "-6819000.00",
                    "netBorrowings": "-6875000.00",
                    "totalCashFromFinancingActivities": "59000.00",
                    "changeToOperatingActivities": "-6775000.00",
                    "netIncome": "-5000.00",
                    "changeInCash": "-17633000.00",
                    "beginPeriodCashFlow": "86470000.00",
                    "endPeriodCashFlow": "68837000.00",
                    "totalCashFromOperatingActivities": "-10873000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8489000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1934000.00",
                    "changeToInventory": "12122000.00",
                    "changeToAccountReceivables": "13628000.00",
                    "salePurchaseOfStock": "-692000.00",
                    "otherCashflowsFromFinancingActivities": "-692000.00",
                    "changeToNetincome": "2614000.00",
                    "capitalExpenditures": "6819000",
                    "changeReceivables": "13628000.00",
                    "cashFlowsOtherOperating": "2705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17633000.00",
                    "changeInWorkingCapital": "-22087000.00",
                    "stockBasedCompensation": "3637000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "-17692000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-6975000.00",
                    "changeToLiabilities": "-41953000.00",
                    "totalCashflowsFromInvestingActivities": "-6975000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1792000.00",
                    "changeToOperatingActivities": "-9809000.00",
                    "netIncome": "14197000.00",
                    "changeInCash": "30007000.00",
                    "beginPeriodCashFlow": "56463000.00",
                    "endPeriodCashFlow": "86470000.00",
                    "totalCashFromOperatingActivities": "38774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8357000.00",
                    "otherCashflowsFromInvestingActivities": "-29433000.00",
                    "dividendsPaid": "83000.00",
                    "changeToInventory": "6998000.00",
                    "changeToAccountReceivables": "46976000.00",
                    "salePurchaseOfStock": "-592000.00",
                    "otherCashflowsFromFinancingActivities": "675000.00",
                    "changeToNetincome": "3606000.00",
                    "capitalExpenditures": "6975000",
                    "changeReceivables": "46976000.00",
                    "cashFlowsOtherOperating": "477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30007000.00",
                    "changeInWorkingCapital": "12498000.00",
                    "stockBasedCompensation": "3799000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "31799000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-7545000.00",
                    "changeToLiabilities": "3905000.00",
                    "totalCashflowsFromInvestingActivities": "-7545000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1630000.00",
                    "changeToOperatingActivities": "11530000.00",
                    "netIncome": "29031000.00",
                    "changeInCash": "10399000.00",
                    "beginPeriodCashFlow": "46064000.00",
                    "endPeriodCashFlow": "56463000.00",
                    "totalCashFromOperatingActivities": "19574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8349000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "-331000.00",
                    "changeToAccountReceivables": "-24894000.00",
                    "salePurchaseOfStock": "-881000.00",
                    "otherCashflowsFromFinancingActivities": "1126000.00",
                    "changeToNetincome": "1828000.00",
                    "capitalExpenditures": "8045000",
                    "changeReceivables": "-24894000.00",
                    "cashFlowsOtherOperating": "1570000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10399000.00",
                    "changeInWorkingCapital": "-19750000.00",
                    "stockBasedCompensation": "3719000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "11529000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-10996000.00",
                    "changeToLiabilities": "5756000.00",
                    "totalCashflowsFromInvestingActivities": "-10996000.00",
                    "netBorrowings": "13125000.00",
                    "totalCashFromFinancingActivities": "13161000.00",
                    "changeToOperatingActivities": "1825000.00",
                    "netIncome": "21537000.00",
                    "changeInCash": "11548000.00",
                    "beginPeriodCashFlow": "34516000.00",
                    "endPeriodCashFlow": "46064000.00",
                    "totalCashFromOperatingActivities": "9383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9079000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26476000.00",
                    "changeToAccountReceivables": "-4869000.00",
                    "salePurchaseOfStock": "-563000.00",
                    "otherCashflowsFromFinancingActivities": "25599000.00",
                    "changeToNetincome": "2415000.00",
                    "capitalExpenditures": "10996000",
                    "changeReceivables": "-4869000.00",
                    "cashFlowsOtherOperating": "3111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11548000.00",
                    "changeInWorkingCapital": "-23764000.00",
                    "stockBasedCompensation": "3509000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "-1613000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3417000.00",
                    "changeToLiabilities": "-17697000.00",
                    "totalCashflowsFromInvestingActivities": "-3417000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1284000.00",
                    "changeToOperatingActivities": "-138000.00",
                    "netIncome": "8039000.00",
                    "changeInCash": "-40979000.00",
                    "beginPeriodCashFlow": "75495000.00",
                    "endPeriodCashFlow": "34516000.00",
                    "totalCashFromOperatingActivities": "-36278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9315000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-27718000.00",
                    "changeToAccountReceivables": "-10544000.00",
                    "salePurchaseOfStock": "-777000.00",
                    "otherCashflowsFromFinancingActivities": "1368000.00",
                    "changeToNetincome": "2860000.00",
                    "capitalExpenditures": "3417000",
                    "changeReceivables": "-10544000.00",
                    "cashFlowsOtherOperating": "-650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40979000.00",
                    "changeInWorkingCapital": "-56609000.00",
                    "stockBasedCompensation": "2897000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "-39695000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "98549000.00",
                    "changeToLiabilities": "17675000.00",
                    "totalCashflowsFromInvestingActivities": "-172352000.00",
                    "netBorrowings": "129275000.00",
                    "totalCashFromFinancingActivities": "128948000.00",
                    "changeToOperatingActivities": "-8491000.00",
                    "netIncome": "14859000.00",
                    "changeInCash": "-52543000.00",
                    "beginPeriodCashFlow": "128038000.00",
                    "endPeriodCashFlow": "75495000.00",
                    "totalCashFromOperatingActivities": "-9139000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8323000.00",
                    "otherCashflowsFromInvestingActivities": "98549000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30075000.00",
                    "changeToAccountReceivables": "-12751000.00",
                    "salePurchaseOfStock": "-1002000.00",
                    "otherCashflowsFromFinancingActivities": "232441000.00",
                    "changeToNetincome": "1256000.00",
                    "capitalExpenditures": "2135000",
                    "changeReceivables": "-12751000.00",
                    "cashFlowsOtherOperating": "-934000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52543000.00",
                    "changeInWorkingCapital": "-33900000.00",
                    "stockBasedCompensation": "3367000.00",
                    "otherNonCashItems": "1060000.00",
                    "freeCashFlow": "-11274000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "6000000.00",
                    "changeToLiabilities": "-14580000.00",
                    "totalCashflowsFromInvestingActivities": "2665000.00",
                    "netBorrowings": "-2187000.00",
                    "totalCashFromFinancingActivities": "-1863000.00",
                    "changeToOperatingActivities": "-314000.00",
                    "netIncome": "18537000.00",
                    "changeInCash": "-13676000.00",
                    "beginPeriodCashFlow": "141714000.00",
                    "endPeriodCashFlow": "128038000.00",
                    "totalCashFromOperatingActivities": "-14478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6205000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27674000.00",
                    "changeToAccountReceivables": "-2572000.00",
                    "salePurchaseOfStock": "-696000.00",
                    "otherCashflowsFromFinancingActivities": "1020000.00",
                    "changeToNetincome": "3166000.00",
                    "capitalExpenditures": "3335000",
                    "changeReceivables": "-2572000.00",
                    "cashFlowsOtherOperating": "2198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13676000.00",
                    "changeInWorkingCapital": "-42628000.00",
                    "stockBasedCompensation": "3010000.00",
                    "otherNonCashItems": "502000.00",
                    "freeCashFlow": "-17813000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-105033000.00",
                    "changeToLiabilities": "11201000.00",
                    "totalCashflowsFromInvestingActivities": "-114498000.00",
                    "netBorrowings": "-2187000.00",
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": "2942000.00",
                    "netIncome": "22865000.00",
                    "changeInCash": "-101232000.00",
                    "beginPeriodCashFlow": "242946000.00",
                    "endPeriodCashFlow": "141714000.00",
                    "totalCashFromOperatingActivities": "13241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5807000.00",
                    "otherCashflowsFromInvestingActivities": "-104529000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22194000.00",
                    "changeToAccountReceivables": "-10434000.00",
                    "salePurchaseOfStock": "-1251000.00",
                    "otherCashflowsFromFinancingActivities": "3463000.00",
                    "changeToNetincome": "2813000.00",
                    "capitalExpenditures": "9969000",
                    "changeReceivables": "-10434000.00",
                    "cashFlowsOtherOperating": "-990000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-101232000.00",
                    "changeInWorkingCapital": "-18485000.00",
                    "stockBasedCompensation": "2681000.00",
                    "otherNonCashItems": "-204000.00",
                    "freeCashFlow": "3272000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-5400000.00",
                    "changeToLiabilities": "18675000.00",
                    "totalCashflowsFromInvestingActivities": "-5400000.00",
                    "netBorrowings": "-30000000.00",
                    "totalCashFromFinancingActivities": "-30201000.00",
                    "changeToOperatingActivities": "-2914000.00",
                    "netIncome": "14638000.00",
                    "changeInCash": "-9953000.00",
                    "beginPeriodCashFlow": "252899000.00",
                    "endPeriodCashFlow": "242946000.00",
                    "totalCashFromOperatingActivities": "25648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5657000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9306000.00",
                    "changeToAccountReceivables": "-7697000.00",
                    "salePurchaseOfStock": "-667000.00",
                    "otherCashflowsFromFinancingActivities": "-667000.00",
                    "changeToNetincome": "2927000.00",
                    "capitalExpenditures": "5400000",
                    "changeReceivables": "-7697000.00",
                    "cashFlowsOtherOperating": "512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9953000.00",
                    "changeInWorkingCapital": "2184000.00",
                    "stockBasedCompensation": "2415000.00",
                    "otherNonCashItems": "242000.00",
                    "freeCashFlow": "20248000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-6306000.00",
                    "changeToLiabilities": "13322000.00",
                    "totalCashflowsFromInvestingActivities": "-6306000.00",
                    "netBorrowings": "-2187000.00",
                    "totalCashFromFinancingActivities": "140149000.00",
                    "changeToOperatingActivities": "2535000.00",
                    "netIncome": "12521000.00",
                    "changeInCash": "173980000.00",
                    "beginPeriodCashFlow": "78919000.00",
                    "endPeriodCashFlow": "252899000.00",
                    "totalCashFromOperatingActivities": "40137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6217000.00",
                    "otherCashflowsFromInvestingActivities": "-4296000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2019000.00",
                    "changeToAccountReceivables": "3144000.00",
                    "salePurchaseOfStock": "-2966000.00",
                    "otherCashflowsFromFinancingActivities": "-259000.00",
                    "changeToNetincome": "4276000.00",
                    "capitalExpenditures": "2010000",
                    "changeReceivables": "3144000.00",
                    "cashFlowsOtherOperating": "-1604000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173980000.00",
                    "changeInWorkingCapital": "16881000.00",
                    "stockBasedCompensation": "2452000.00",
                    "otherNonCashItems": "3817000.00",
                    "freeCashFlow": "38127000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-2626000.00",
                    "changeToLiabilities": "-7259000.00",
                    "totalCashflowsFromInvestingActivities": "-2626000.00",
                    "netBorrowings": "-2188000.00",
                    "totalCashFromFinancingActivities": "1271000.00",
                    "changeToOperatingActivities": "1682000.00",
                    "netIncome": "10548000.00",
                    "changeInCash": "21950000.00",
                    "beginPeriodCashFlow": "56969000.00",
                    "endPeriodCashFlow": "78919000.00",
                    "totalCashFromOperatingActivities": "23305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6367000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11607000.00",
                    "changeToAccountReceivables": "738000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "3643000.00",
                    "changeToNetincome": "2097000.00",
                    "capitalExpenditures": "2626000",
                    "changeReceivables": "738000.00",
                    "cashFlowsOtherOperating": "-1035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21950000.00",
                    "changeInWorkingCapital": "4051000.00",
                    "stockBasedCompensation": "2417000.00",
                    "otherNonCashItems": "242000.00",
                    "freeCashFlow": "20679000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-3195000.00",
                    "changeToLiabilities": "2397000.00",
                    "totalCashflowsFromInvestingActivities": "-3195000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "22728000.00",
                    "changeToOperatingActivities": "5165000.00",
                    "netIncome": "6811000.00",
                    "changeInCash": "15386000.00",
                    "beginPeriodCashFlow": "41583000.00",
                    "endPeriodCashFlow": "56969000.00",
                    "totalCashFromOperatingActivities": "-4147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5925000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5469000.00",
                    "changeToAccountReceivables": "-17286000.00",
                    "salePurchaseOfStock": "-393000.00",
                    "otherCashflowsFromFinancingActivities": "308000.00",
                    "changeToNetincome": "1803000.00",
                    "capitalExpenditures": "3195000",
                    "changeReceivables": "-17286000.00",
                    "cashFlowsOtherOperating": "1431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15386000.00",
                    "changeInWorkingCapital": "-18927000.00",
                    "stockBasedCompensation": "2141000.00",
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "-7342000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2470000.00",
                    "changeToLiabilities": "-13726000.00",
                    "totalCashflowsFromInvestingActivities": "-2470000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "4477000.00",
                    "changeToOperatingActivities": "-2214000.00",
                    "netIncome": "3399000.00",
                    "changeInCash": "-19029000.00",
                    "beginPeriodCashFlow": "60612000.00",
                    "endPeriodCashFlow": "41583000.00",
                    "totalCashFromOperatingActivities": "-21036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5737000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16684000.00",
                    "changeToAccountReceivables": "-2724000.00",
                    "salePurchaseOfStock": "-993000.00",
                    "otherCashflowsFromFinancingActivities": "2658000.00",
                    "changeToNetincome": "3587000.00",
                    "capitalExpenditures": "2470000",
                    "changeReceivables": "-2724000.00",
                    "cashFlowsOtherOperating": "-868000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19029000.00",
                    "changeInWorkingCapital": "-34002000.00",
                    "stockBasedCompensation": "2865000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "-23506000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-3995000.00",
                    "changeToLiabilities": "46713000.00",
                    "totalCashflowsFromInvestingActivities": "-3995000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "2285000.00",
                    "changeToOperatingActivities": "4735000.00",
                    "netIncome": "7952000.00",
                    "changeInCash": "30437000.00",
                    "beginPeriodCashFlow": "30175000.00",
                    "endPeriodCashFlow": "60612000.00",
                    "totalCashFromOperatingActivities": "32147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5912000.00",
                    "otherCashflowsFromInvestingActivities": "-3995000.00",
                    "dividendsPaid": "6401000.00",
                    "changeToInventory": "-21215000.00",
                    "changeToAccountReceivables": "-7709000.00",
                    "salePurchaseOfStock": "1599000.00",
                    "otherCashflowsFromFinancingActivities": "2472000.00",
                    "changeToNetincome": "-2322000.00",
                    "capitalExpenditures": "3995000",
                    "changeReceivables": "-7709000.00",
                    "cashFlowsOtherOperating": "2575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30437000.00",
                    "changeInWorkingCapital": "20364000.00",
                    "stockBasedCompensation": "3940000.00",
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "28152000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-2231000.00",
                    "changeToLiabilities": "29070000.00",
                    "totalCashflowsFromInvestingActivities": "-2231000.00",
                    "netBorrowings": "-7437000.00",
                    "totalCashFromFinancingActivities": "-13393000.00",
                    "changeToOperatingActivities": "1915000.00",
                    "netIncome": "923000.00",
                    "changeInCash": "-11281000.00",
                    "beginPeriodCashFlow": "41456000.00",
                    "endPeriodCashFlow": "30175000.00",
                    "totalCashFromOperatingActivities": "4343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5497000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2651000.00",
                    "changeToAccountReceivables": "-35569000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "1095000.00",
                    "capitalExpenditures": "2231000",
                    "changeReceivables": "-35569000.00",
                    "cashFlowsOtherOperating": "434000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11281000.00",
                    "changeInWorkingCapital": "-3414000.00",
                    "stockBasedCompensation": "1792000.00",
                    "otherNonCashItems": "242000.00",
                    "freeCashFlow": "2112000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-9482000.00",
                    "changeToLiabilities": "-5770000.00",
                    "totalCashflowsFromInvestingActivities": "-9482000.00",
                    "netBorrowings": "-2188000.00",
                    "totalCashFromFinancingActivities": "-1756000.00",
                    "changeToOperatingActivities": "1002000.00",
                    "netIncome": "336000.00",
                    "changeInCash": "9845000.00",
                    "beginPeriodCashFlow": "31611000.00",
                    "endPeriodCashFlow": "41456000.00",
                    "totalCashFromOperatingActivities": "21083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5250000.00",
                    "otherCashflowsFromInvestingActivities": "-8147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5698000.00",
                    "changeToAccountReceivables": "12326000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "432000.00",
                    "changeToNetincome": "1300000.00",
                    "capitalExpenditures": "9482000",
                    "changeReceivables": "12326000.00",
                    "cashFlowsOtherOperating": "1701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9845000.00",
                    "changeInWorkingCapital": "13955000.00",
                    "stockBasedCompensation": "1475000.00",
                    "otherNonCashItems": "242000.00",
                    "freeCashFlow": "11601000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-4782000.00",
                    "changeToLiabilities": "-3378000.00",
                    "totalCashflowsFromInvestingActivities": "-4782000.00",
                    "netBorrowings": "-7375000.00",
                    "totalCashFromFinancingActivities": "-7018000.00",
                    "changeToOperatingActivities": "-2916000.00",
                    "netIncome": "1518000.00",
                    "changeInCash": "-12223000.00",
                    "beginPeriodCashFlow": "43834000.00",
                    "endPeriodCashFlow": "31611000.00",
                    "totalCashFromOperatingActivities": "-423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5210000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "6935000.00",
                    "changeToAccountReceivables": "-13610000.00",
                    "salePurchaseOfStock": "-1599000.00",
                    "otherCashflowsFromFinancingActivities": "1956000.00",
                    "changeToNetincome": "1333000.00",
                    "capitalExpenditures": "4782000",
                    "changeReceivables": "-13610000.00",
                    "cashFlowsOtherOperating": "1357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12223000.00",
                    "changeInWorkingCapital": "-8696000.00",
                    "stockBasedCompensation": "1330000.00",
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "-5205000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12744000.00",
                    "totalCashflowsFromInvestingActivities": "-2535000.00",
                    "netBorrowings": "9812000.00",
                    "totalCashFromFinancingActivities": "-19757000.00",
                    "changeToOperatingActivities": "-696000.00",
                    "netIncome": "3485000.00",
                    "changeInCash": "10813000.00",
                    "beginPeriodCashFlow": "33021000.00",
                    "endPeriodCashFlow": "43834000.00",
                    "totalCashFromOperatingActivities": "33105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5659000.00",
                    "otherCashflowsFromInvestingActivities": "1443000.00",
                    "dividendsPaid": "33329000.00",
                    "changeToInventory": "12557000.00",
                    "changeToAccountReceivables": "25071000.00",
                    "salePurchaseOfStock": "-29662000.00",
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": "859000.00",
                    "capitalExpenditures": "2535000",
                    "changeReceivables": "25071000.00",
                    "cashFlowsOtherOperating": "-2021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10813000.00",
                    "changeInWorkingCapital": "22863000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "239000.00",
                    "freeCashFlow": "30570000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-34363000.00",
                    "totalCashflowsFromInvestingActivities": "-2588000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-25023000.00",
                    "changeToOperatingActivities": "-3279000.00",
                    "netIncome": "9637000.00",
                    "changeInCash": "-30398000.00",
                    "beginPeriodCashFlow": "63419000.00",
                    "endPeriodCashFlow": "33021000.00",
                    "totalCashFromOperatingActivities": "-2787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5838000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "14403000.00",
                    "changeToAccountReceivables": "314000.00",
                    "salePurchaseOfStock": "-30391000.00",
                    "otherCashflowsFromFinancingActivities": "325000.00",
                    "changeToNetincome": "-25000.00",
                    "capitalExpenditures": "2588000",
                    "changeReceivables": "314000.00",
                    "cashFlowsOtherOperating": "1169000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30398000.00",
                    "changeInWorkingCapital": "-18477000.00",
                    "stockBasedCompensation": "1271000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "-5375000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29287000.00",
                    "totalCashflowsFromInvestingActivities": "-6572000.00",
                    "netBorrowings": "-2187000.00",
                    "totalCashFromFinancingActivities": "-24746000.00",
                    "changeToOperatingActivities": "-2570000.00",
                    "netIncome": "28040000.00",
                    "changeInCash": "-377000.00",
                    "beginPeriodCashFlow": "63796000.00",
                    "endPeriodCashFlow": "63419000.00",
                    "totalCashFromOperatingActivities": "30941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5815000.00",
                    "otherCashflowsFromInvestingActivities": "-1443000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18636000.00",
                    "changeToAccountReceivables": "11390000.00",
                    "salePurchaseOfStock": "-24997000.00",
                    "otherCashflowsFromFinancingActivities": "2411000.00",
                    "changeToNetincome": "-3608000.00",
                    "capitalExpenditures": "5129000",
                    "changeReceivables": "11390000.00",
                    "cashFlowsOtherOperating": "-203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-377000.00",
                    "changeInWorkingCapital": "536000.00",
                    "stockBasedCompensation": "1215000.00",
                    "otherNonCashItems": "158000.00",
                    "freeCashFlow": "25812000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9196000.00",
                    "totalCashflowsFromInvestingActivities": "-3668000.00",
                    "netBorrowings": "535000.00",
                    "totalCashFromFinancingActivities": "-1056000.00",
                    "changeToOperatingActivities": "835000.00",
                    "netIncome": "16721000.00",
                    "changeInCash": "-5508000.00",
                    "beginPeriodCashFlow": "69304000.00",
                    "endPeriodCashFlow": "63796000.00",
                    "totalCashFromOperatingActivities": "-784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5752000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "7162000.00",
                    "changeToInventory": "-10470000.00",
                    "changeToAccountReceivables": "-26350000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "1317000.00",
                    "changeToNetincome": "3664000.00",
                    "capitalExpenditures": "3668000",
                    "changeReceivables": "-26350000.00",
                    "cashFlowsOtherOperating": "370000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5508000.00",
                    "changeInWorkingCapital": "-27254000.00",
                    "stockBasedCompensation": "3791000.00",
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "-4452000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "23460000.00",
                    "totalCashflowsFromInvestingActivities": "-133030000.00",
                    "netBorrowings": "149705000.00",
                    "totalCashFromFinancingActivities": "121610000.00",
                    "changeToOperatingActivities": "4462000.00",
                    "netIncome": "19464000.00",
                    "changeInCash": "26308000.00",
                    "beginPeriodCashFlow": "42848000.00",
                    "endPeriodCashFlow": "69156000.00",
                    "totalCashFromOperatingActivities": "37728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4158000.00",
                    "otherCashflowsFromInvestingActivities": "-1376000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-24510000.00",
                    "changeToAccountReceivables": "21573000.00",
                    "salePurchaseOfStock": "2810000.00",
                    "otherCashflowsFromFinancingActivities": "1609000.00",
                    "changeToNetincome": "-13358000.00",
                    "capitalExpenditures": "1617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22505000.00",
                    "stockBasedCompensation": "694000.00",
                    "otherNonCashItems": "47000.00",
                    "freeCashFlow": "36111000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18460000.00",
                    "totalCashflowsFromInvestingActivities": "-50937000.00",
                    "netBorrowings": "29386000.00",
                    "totalCashFromFinancingActivities": "33529000.00",
                    "changeToOperatingActivities": "-1137000.00",
                    "netIncome": "14290000.00",
                    "changeInCash": "-23990000.00",
                    "beginPeriodCashFlow": "66838000.00",
                    "endPeriodCashFlow": "42848000.00",
                    "totalCashFromOperatingActivities": "-6582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3166000.00",
                    "otherCashflowsFromInvestingActivities": "-49542000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7199000.00",
                    "changeToAccountReceivables": "-9215000.00",
                    "salePurchaseOfStock": "4140000.00",
                    "otherCashflowsFromFinancingActivities": "3824000.00",
                    "changeToNetincome": "-5360000.00",
                    "capitalExpenditures": "1395000",
                    "changeReceivables": "-9215000.00",
                    "cashFlowsOtherOperating": "1650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23990000.00",
                    "changeInWorkingCapital": "-18826000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "-7977000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1087000.00",
                    "totalCashflowsFromInvestingActivities": "-2940000.00",
                    "netBorrowings": "29705000.00",
                    "totalCashFromFinancingActivities": "2189000.00",
                    "changeToOperatingActivities": "7192000.00",
                    "netIncome": "9860000.00",
                    "changeInCash": "18434000.00",
                    "beginPeriodCashFlow": "48404000.00",
                    "endPeriodCashFlow": "66838000.00",
                    "totalCashFromOperatingActivities": "19185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "2430000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6051000.00",
                    "changeToAccountReceivables": "9244000.00",
                    "salePurchaseOfStock": "2189000.00",
                    "otherCashflowsFromFinancingActivities": "2188000.00",
                    "changeToNetincome": "420000.00",
                    "capitalExpenditures": "2940000",
                    "changeReceivables": "9244000.00",
                    "cashFlowsOtherOperating": "3967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18434000.00",
                    "changeInWorkingCapital": "6073000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "16245000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "17067000.00",
                    "totalCashflowsFromInvestingActivities": "156000.00",
                    "netBorrowings": "29705000.00",
                    "totalCashFromFinancingActivities": "7277000.00",
                    "changeToOperatingActivities": "-2342000.00",
                    "netIncome": "12840000.00",
                    "changeInCash": "-4244000.00",
                    "beginPeriodCashFlow": "52648000.00",
                    "endPeriodCashFlow": "48404000.00",
                    "totalCashFromOperatingActivities": "-11677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2485000.00",
                    "otherCashflowsFromInvestingActivities": "2430000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20063000.00",
                    "changeToAccountReceivables": "-22661000.00",
                    "salePurchaseOfStock": "7277000.00",
                    "otherCashflowsFromFinancingActivities": "156000.00",
                    "changeToNetincome": "28000.00",
                    "capitalExpenditures": "2274000",
                    "changeReceivables": "-22661000.00",
                    "cashFlowsOtherOperating": "-1505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4244000.00",
                    "changeInWorkingCapital": "-27162000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "-109000.00",
                    "freeCashFlow": "-13951000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "38373000.00",
                    "totalCashflowsFromInvestingActivities": "-2016000.00",
                    "netBorrowings": "-25171000.00",
                    "totalCashFromFinancingActivities": "5655000.00",
                    "changeToOperatingActivities": "-3778000.00",
                    "netIncome": "7913000.00",
                    "changeInCash": "27344000.00",
                    "beginPeriodCashFlow": "25304000.00",
                    "endPeriodCashFlow": "52648000.00",
                    "totalCashFromOperatingActivities": "23705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2448000.00",
                    "otherCashflowsFromInvestingActivities": "15391000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13483000.00",
                    "changeToAccountReceivables": "4413000.00",
                    "salePurchaseOfStock": "47103000.00",
                    "otherCashflowsFromFinancingActivities": "47103000.00",
                    "changeToNetincome": "787000.00",
                    "capitalExpenditures": "2015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11285000.00",
                    "stockBasedCompensation": "1871000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "21690000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17054000.00",
                    "totalCashflowsFromInvestingActivities": "-1449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7674000.00",
                    "changeInCash": "-767000.00",
                    "beginPeriodCashFlow": "26071000.00",
                    "endPeriodCashFlow": "25304000.00",
                    "totalCashFromOperatingActivities": "115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2428000.00",
                    "otherCashflowsFromInvestingActivities": "230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11524000.00",
                    "changeToAccountReceivables": "-2688000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8182000.00",
                    "stockBasedCompensation": "373000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-1334000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "968000.00",
                    "changeInCash": "5796000.00",
                    "beginPeriodCashFlow": "20275000.00",
                    "endPeriodCashFlow": "26071000.00",
                    "totalCashFromOperatingActivities": "9633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2479000.00",
                    "otherCashflowsFromInvestingActivities": "-17163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17286000.00",
                    "changeToAccountReceivables": "-3871000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5607000.00",
                    "stockBasedCompensation": "555000.00",
                    "otherNonCashItems": "131000.00",
                    "freeCashFlow": "9111000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107000.00",
                    "changeInCash": "-3913000.00",
                    "beginPeriodCashFlow": "24188000.00",
                    "endPeriodCashFlow": "20275000.00",
                    "totalCashFromOperatingActivities": "-5723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2142000.00",
                    "otherCashflowsFromInvestingActivities": "230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15998000.00",
                    "changeToAccountReceivables": "-6861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8453000.00",
                    "stockBasedCompensation": "417000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-6005000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "-1676000.00",
                    "totalCashflowsFromInvestingActivities": "-305000.00",
                    "netBorrowings": "9250000.00",
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": "-2824000.00",
                    "netIncome": "-6774000.00",
                    "changeInCash": "9394000.00",
                    "beginPeriodCashFlow": "14794000.00",
                    "endPeriodCashFlow": "24188000.00",
                    "totalCashFromOperatingActivities": "15699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2483000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22127000.00",
                    "changeToInventory": "11127000.00",
                    "changeToAccountReceivables": "1869000.00",
                    "salePurchaseOfStock": "47103000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "494000.00",
                    "capitalExpenditures": "305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16856000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "3291000.00",
                    "freeCashFlow": "15394000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3016000.00",
                    "changeInCash": "-5492000.00",
                    "beginPeriodCashFlow": "20286000.00",
                    "endPeriodCashFlow": "14794000.00",
                    "totalCashFromOperatingActivities": "1212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2760000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22127000.00",
                    "changeToInventory": "5623000.00",
                    "changeToAccountReceivables": "6693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15744000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6906000.00",
                    "freeCashFlow": "891000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1562500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4692000.00",
                    "changeInCash": "2956500.00",
                    "beginPeriodCashFlow": "17329500.00",
                    "endPeriodCashFlow": "20286000.00",
                    "totalCashFromOperatingActivities": "4889500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2346500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3820000.00",
                    "changeToAccountReceivables": "-1114500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1562500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1775000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "-911000.00",
                    "freeCashFlow": "4519000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1562500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4692000.00",
                    "changeInCash": "2956500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2956500.00",
                    "totalCashFromOperatingActivities": "4889500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2346500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3820000.00",
                    "changeToAccountReceivables": "-1114500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1562500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1775000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "-644000.00",
                    "freeCashFlow": "4519000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-931500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1312500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "956000.00",
                    "changeInCash": "-1057500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1057500.00",
                    "totalCashFromOperatingActivities": "1186500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1269000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7375500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1312500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "931500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8596000.00",
                    "stockBasedCompensation": "240500.00",
                    "otherNonCashItems": "7317000.00",
                    "freeCashFlow": "255000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-931500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1312500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "956000.00",
                    "changeInCash": "-1057500.00",
                    "beginPeriodCashFlow": "1753500.00",
                    "endPeriodCashFlow": "-1057500.00",
                    "totalCashFromOperatingActivities": "1186500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2416000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7375500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1312500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "931500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8596000.00",
                    "stockBasedCompensation": "240500.00",
                    "otherNonCashItems": "6170000.00",
                    "freeCashFlow": "255000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-802500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18000.00",
                    "changeInCash": "1753500.00",
                    "beginPeriodCashFlow": "1753500.00",
                    "endPeriodCashFlow": "1753500.00",
                    "totalCashFromOperatingActivities": "2859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2398000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1313000.00",
                    "changeToAccountReceivables": "1375500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "802500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3702500.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "-3488500.00",
                    "freeCashFlow": "2056500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-802500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2128000.00",
                    "changeInCash": "1753500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1753500.00",
                    "totalCashFromOperatingActivities": "2859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2398000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1313000.00",
                    "changeToAccountReceivables": "1375500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "802500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3702500.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "-5634500.00",
                    "freeCashFlow": "2056500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36169000.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-4096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52781000.00",
                    "changeInCash": "-10379000.00",
                    "beginPeriodCashFlow": "108669000.00",
                    "endPeriodCashFlow": "98290000.00",
                    "totalCashFromOperatingActivities": "29886000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33505000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1503000.00",
                    "changeToAccountReceivables": "16105000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9010000.00",
                    "stockBasedCompensation": "16728000.00",
                    "otherNonCashItems": "23039000.00",
                    "freeCashFlow": "-6283000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-17636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17636000.00",
                    "netBorrowings": "-120625000.00",
                    "totalCashFromFinancingActivities": "18470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20820000.00",
                    "changeInCash": "28714000.00",
                    "beginPeriodCashFlow": "79955000.00",
                    "endPeriodCashFlow": "108669000.00",
                    "totalCashFromOperatingActivities": "27880000.00",
                    "issuanceOfCapitalStock": "136738000.00",
                    "depreciation": "30744000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4217000.00",
                    "changeToAccountReceivables": "-19898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2357000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2697000.00",
                    "stockBasedCompensation": "15576000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "10244000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-20214000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15496000.00",
                    "netBorrowings": "-52500000.00",
                    "totalCashFromFinancingActivities": "-48651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42985000.00",
                    "changeInCash": "-6515000.00",
                    "beginPeriodCashFlow": "86470000.00",
                    "endPeriodCashFlow": "79955000.00",
                    "totalCashFromOperatingActivities": "57632000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "34577000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "37775000.00",
                    "changeToAccountReceivables": "69600000.00",
                    "salePurchaseOfStock": "-3672000.00",
                    "otherCashflowsFromFinancingActivities": "-3672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38923000.00",
                    "stockBasedCompensation": "17338000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "42136000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-28933000.00",
                    "changeToLiabilities": "-51275000.00",
                    "totalCashflowsFromInvestingActivities": "-28933000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "8455000.00",
                    "changeToOperatingActivities": "3408000.00",
                    "netIncome": "72804000.00",
                    "changeInCash": "10975000.00",
                    "beginPeriodCashFlow": "75495000.00",
                    "endPeriodCashFlow": "86470000.00",
                    "totalCashFromOperatingActivities": "31453000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "35100000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "955000.00",
                    "changeToInventory": "-47527000.00",
                    "changeToAccountReceivables": "6669000.00",
                    "salePurchaseOfStock": "-2813000.00",
                    "otherCashflowsFromFinancingActivities": "-2813000.00",
                    "changeToNetincome": "10709000.00",
                    "capitalExpenditures": "29433000",
                    "changeReceivables": "6669000.00",
                    "cashFlowsOtherOperating": "4508000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10975000.00",
                    "changeInWorkingCapital": "-87625000.00",
                    "stockBasedCompensation": "13924000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "2020000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-484000.00",
                    "changeToLiabilities": "38909000.00",
                    "totalCashflowsFromInvestingActivities": "-289585000.00",
                    "netBorrowings": "92713000.00",
                    "totalCashFromFinancingActivities": "96909000.00",
                    "changeToOperatingActivities": "-8777000.00",
                    "netIncome": "70899000.00",
                    "changeInCash": "-177404000.00",
                    "beginPeriodCashFlow": "252899000.00",
                    "endPeriodCashFlow": "75495000.00",
                    "totalCashFromOperatingActivities": "15272000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25992000.00",
                    "otherCashflowsFromInvestingActivities": "504000.00",
                    "dividendsPaid": "6048000.00",
                    "changeToInventory": "-89249000.00",
                    "changeToAccountReceivables": "-33454000.00",
                    "salePurchaseOfStock": "-3616000.00",
                    "otherCashflowsFromFinancingActivities": "-5468000.00",
                    "changeToNetincome": "10327000.00",
                    "capitalExpenditures": "20839000",
                    "changeReceivables": "-33454000.00",
                    "cashFlowsOtherOperating": "786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-177404000.00",
                    "changeInWorkingCapital": "-92829000.00",
                    "stockBasedCompensation": "11473000.00",
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "-5567000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-14597000.00",
                    "changeToLiabilities": "-5266000.00",
                    "totalCashflowsFromInvestingActivities": "-14597000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "168625000.00",
                    "changeToOperatingActivities": "7168000.00",
                    "netIncome": "33279000.00",
                    "changeInCash": "192287000.00",
                    "beginPeriodCashFlow": "60612000.00",
                    "endPeriodCashFlow": "252899000.00",
                    "totalCashFromOperatingActivities": "38259000.00",
                    "issuanceOfCapitalStock": "139372000.00",
                    "depreciation": "24246000.00",
                    "otherCashflowsFromInvestingActivities": "739000.00",
                    "dividendsPaid": "1829000.00",
                    "changeToInventory": "-8527000.00",
                    "changeToAccountReceivables": "-16128000.00",
                    "salePurchaseOfStock": "-1829000.00",
                    "otherCashflowsFromFinancingActivities": "149204000.00",
                    "changeToNetincome": "11763000.00",
                    "capitalExpenditures": "10301000",
                    "changeReceivables": "-16128000.00",
                    "cashFlowsOtherOperating": "-2076000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "192287000.00",
                    "changeInWorkingCapital": "-31997000.00",
                    "stockBasedCompensation": "9875000.00",
                    "otherNonCashItems": "4543000.00",
                    "freeCashFlow": "27958000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-20490000.00",
                    "changeToLiabilities": "66635000.00",
                    "totalCashflowsFromInvestingActivities": "-20490000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-19882000.00",
                    "changeToOperatingActivities": "4736000.00",
                    "netIncome": "10729000.00",
                    "changeInCash": "16778000.00",
                    "beginPeriodCashFlow": "43834000.00",
                    "endPeriodCashFlow": "60612000.00",
                    "totalCashFromOperatingActivities": "57150000.00",
                    "issuanceOfCapitalStock": "5757000.00",
                    "depreciation": "21869000.00",
                    "otherCashflowsFromInvestingActivities": "-8147000.00",
                    "dividendsPaid": "13000000.00",
                    "changeToInventory": "-5931000.00",
                    "changeToAccountReceivables": "-44562000.00",
                    "salePurchaseOfStock": "-1599000.00",
                    "otherCashflowsFromFinancingActivities": "25710000.00",
                    "changeToNetincome": "1406000.00",
                    "capitalExpenditures": "20490000",
                    "changeReceivables": "-44562000.00",
                    "cashFlowsOtherOperating": "6067000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16778000.00",
                    "changeInWorkingCapital": "22209000.00",
                    "stockBasedCompensation": "8537000.00",
                    "otherNonCashItems": "937000.00",
                    "freeCashFlow": "36660000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-15363000.00",
                    "changeToLiabilities": "-67198000.00",
                    "totalCashflowsFromInvestingActivities": "-15363000.00",
                    "netBorrowings": "13160000.00",
                    "totalCashFromFinancingActivities": "-70582000.00",
                    "changeToOperatingActivities": "-5710000.00",
                    "netIncome": "57883000.00",
                    "changeInCash": "-25470000.00",
                    "beginPeriodCashFlow": "69304000.00",
                    "endPeriodCashFlow": "43834000.00",
                    "totalCashFromOperatingActivities": "60474000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23064000.00",
                    "otherCashflowsFromInvestingActivities": "-1443000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35126000.00",
                    "changeToAccountReceivables": "10425000.00",
                    "salePurchaseOfStock": "-89980000.00",
                    "otherCashflowsFromFinancingActivities": "4146000.00",
                    "changeToNetincome": "890000.00",
                    "capitalExpenditures": "13920000",
                    "changeReceivables": "10425000.00",
                    "cashFlowsOtherOperating": "-685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25470000.00",
                    "changeInWorkingCapital": "-22332000.00",
                    "stockBasedCompensation": "7577000.00",
                    "otherNonCashItems": "970000.00",
                    "freeCashFlow": "46554000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "investments": "-186751000.00",
                    "changeToLiabilities": "22612000.00",
                    "totalCashflowsFromInvestingActivities": "-186751000.00",
                    "netBorrowings": "149705000.00",
                    "totalCashFromFinancingActivities": "164605000.00",
                    "changeToOperatingActivities": "4462000.00",
                    "netIncome": "56454000.00",
                    "changeInCash": "16508000.00",
                    "beginPeriodCashFlow": "52648000.00",
                    "endPeriodCashFlow": "69156000.00",
                    "totalCashFromOperatingActivities": "38654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12509000.00",
                    "otherCashflowsFromInvestingActivities": "-8226000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-43425000.00",
                    "changeToAccountReceivables": "-1059000.00",
                    "salePurchaseOfStock": "16419000.00",
                    "otherCashflowsFromFinancingActivities": "7621000.00",
                    "changeToNetincome": "-13358000.00",
                    "capitalExpenditures": "8226000",
                    "changeReceivables": "-1059000.00",
                    "cashFlowsOtherOperating": "3386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16656000.00",
                    "changeInWorkingCapital": "-17410000.00",
                    "stockBasedCompensation": "2230000.00",
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "30428000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "investments": "-21202000.00",
                    "changeToLiabilities": "36761000.00",
                    "totalCashflowsFromInvestingActivities": "-21202000.00",
                    "netBorrowings": "-25171000.00",
                    "totalCashFromFinancingActivities": "21932000.00",
                    "changeToOperatingActivities": "-3778000.00",
                    "netIncome": "16662000.00",
                    "changeInCash": "28460000.00",
                    "beginPeriodCashFlow": "24188000.00",
                    "endPeriodCashFlow": "52648000.00",
                    "totalCashFromOperatingActivities": "27730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9497000.00",
                    "otherCashflowsFromInvestingActivities": "473000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23719000.00",
                    "changeToAccountReceivables": "-9007000.00",
                    "salePurchaseOfStock": "47103000.00",
                    "otherCashflowsFromFinancingActivities": "27000000.00",
                    "changeToNetincome": "787000.00",
                    "capitalExpenditures": "4268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "257000.00",
                    "stockBasedCompensation": "3216000.00",
                    "otherNonCashItems": "527000.00",
                    "freeCashFlow": "23462000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "-1676000.00",
                    "totalCashflowsFromInvestingActivities": "-1367000.00",
                    "netBorrowings": "9250000.00",
                    "totalCashFromFinancingActivities": "-15508000.00",
                    "changeToOperatingActivities": "-2824000.00",
                    "netIncome": "5626000.00",
                    "changeInCash": "9815000.00",
                    "beginPeriodCashFlow": "14373000.00",
                    "endPeriodCashFlow": "24188000.00",
                    "totalCashFromOperatingActivities": "26690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9936000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22127000.00",
                    "changeToInventory": "9110000.00",
                    "changeToAccountReceivables": "6333000.00",
                    "salePurchaseOfStock": "47103000.00",
                    "otherCashflowsFromFinancingActivities": "-2631000.00",
                    "changeToNetincome": "494000.00",
                    "capitalExpenditures": "1367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10943000.00",
                    "stockBasedCompensation": "1118000.00",
                    "otherNonCashItems": "3994000.00",
                    "freeCashFlow": "25323000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "2430000.00",
                    "changeToLiabilities": "8749000.00",
                    "totalCashflowsFromInvestingActivities": "-3468000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-3231000.00",
                    "changeToOperatingActivities": "-413000.00",
                    "netIncome": "6168000.00",
                    "changeInCash": "1392000.00",
                    "beginPeriodCashFlow": "12981000.00",
                    "endPeriodCashFlow": "14373000.00",
                    "totalCashFromOperatingActivities": "8091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9628000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22127000.00",
                    "changeToInventory": "-12125000.00",
                    "changeToAccountReceivables": "959000.00",
                    "salePurchaseOfStock": "19000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": "-4037000.00",
                    "capitalExpenditures": "3468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2830000.00",
                    "stockBasedCompensation": "1011000.00",
                    "otherNonCashItems": "309000.00",
                    "freeCashFlow": "4623000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2756000.00",
                    "changeInCash": "5895000.00",
                    "beginPeriodCashFlow": "7086000.00",
                    "endPeriodCashFlow": "12981000.00",
                    "totalCashFromOperatingActivities": "11461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9206000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15694000.00",
                    "changeToAccountReceivables": "-11070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20940000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "19943000.00",
                    "freeCashFlow": "9185000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5820000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22271000.00",
                    "minorityInterest": null,
                    "netIncome": "20947000.00",
                    "sellingGeneralAdministrative": "21541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52048000.00",
                    "reconciledDepreciation": "7497000.00",
                    "ebit": "22711000.00",
                    "ebitda": "30208000.00",
                    "depreciationAndAmortization": "7497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22810000.00",
                    "otherOperatingExpenses": "305889000.00",
                    "interestExpense": "440000.00",
                    "taxProvision": "1324000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1324000.00",
                    "totalRevenue": "328699000.00",
                    "totalOperatingExpenses": "29238000.00",
                    "costOfRevenue": "276651000.00",
                    "totalOtherIncomeExpenseNet": "-539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20947000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7772000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5410000.00",
                    "minorityInterest": null,
                    "netIncome": "998000.00",
                    "sellingGeneralAdministrative": "24105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40983000.00",
                    "reconciledDepreciation": "7203000.00",
                    "ebit": "6863000.00",
                    "ebitda": "14066000.00",
                    "depreciationAndAmortization": "7203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7195000.00",
                    "otherOperatingExpenses": "287589000.00",
                    "interestExpense": "1453000.00",
                    "taxProvision": "4412000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4412000.00",
                    "totalRevenue": "294784000.00",
                    "totalOperatingExpenses": "33788000.00",
                    "costOfRevenue": "253801000.00",
                    "totalOtherIncomeExpenseNet": "-1785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "998000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5530000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84000.00",
                    "minorityInterest": null,
                    "netIncome": "-2469000.00",
                    "sellingGeneralAdministrative": "22565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29780000.00",
                    "reconciledDepreciation": "7654000.00",
                    "ebit": "1762000.00",
                    "ebitda": "9416000.00",
                    "depreciationAndAmortization": "7654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2748000.00",
                    "otherOperatingExpenses": "253320000.00",
                    "interestExpense": "1678000.00",
                    "taxProvision": "2553000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2553000.00",
                    "totalRevenue": "256067999.00",
                    "totalOperatingExpenses": "27032000.00",
                    "costOfRevenue": "226288000.00",
                    "totalOtherIncomeExpenseNet": "-2664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5604000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15829000.00",
                    "minorityInterest": null,
                    "netIncome": "-15961000.00",
                    "sellingGeneralAdministrative": "27135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20982000.00",
                    "reconciledDepreciation": "10044000.00",
                    "ebit": "-14143000.00",
                    "ebitda": "-4099000.00",
                    "depreciationAndAmortization": "10044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13835000.00",
                    "otherOperatingExpenses": "237441000.00",
                    "interestExpense": "1686000.00",
                    "taxProvision": "132000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "223606000.00",
                    "totalOperatingExpenses": "34817000.00",
                    "costOfRevenue": "202624000.00",
                    "totalOtherIncomeExpenseNet": "-1994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15961000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5898000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22170000.00",
                    "minorityInterest": null,
                    "netIncome": "-22853000.00",
                    "sellingGeneralAdministrative": "22519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28133000.00",
                    "reconciledDepreciation": "7404000.00",
                    "ebit": "-20517000.00",
                    "ebitda": "-13613000.00",
                    "depreciationAndAmortization": "6904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19425000.00",
                    "otherOperatingExpenses": "258721000.00",
                    "interestExpense": "1653000.00",
                    "taxProvision": "683000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "683000.00",
                    "totalRevenue": "239296000.00",
                    "totalOperatingExpenses": "47558000.00",
                    "costOfRevenue": "211163000.00",
                    "totalOtherIncomeExpenseNet": "-2745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5898000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22170000.00",
                    "minorityInterest": null,
                    "netIncome": "-22853000.00",
                    "sellingGeneralAdministrative": "24254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11069000.00",
                    "reconciledDepreciation": "7999000.00",
                    "ebit": "-20517000.00",
                    "ebitda": "-13113000.00",
                    "depreciationAndAmortization": "7404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19425000.00",
                    "otherOperatingExpenses": "258721000.00",
                    "interestExpense": "1653000.00",
                    "taxProvision": "2740000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1635000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "683000.00",
                    "totalRevenue": "239296000.00",
                    "totalOperatingExpenses": "30494000.00",
                    "costOfRevenue": "228227000.00",
                    "totalOtherIncomeExpenseNet": "-2745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9408000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5874000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2899000.00",
                    "minorityInterest": null,
                    "netIncome": "-4559000.00",
                    "sellingGeneralAdministrative": "21742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28522000.00",
                    "reconciledDepreciation": "8058000.00",
                    "ebit": "-1253000.00",
                    "ebitda": "6805000.00",
                    "depreciationAndAmortization": "8058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1172000.00",
                    "otherOperatingExpenses": "245637000.00",
                    "interestExpense": "1646000.00",
                    "taxProvision": "1660000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1660000.00",
                    "totalRevenue": "244465000.00",
                    "totalOperatingExpenses": "29694000.00",
                    "costOfRevenue": "215943000.00",
                    "totalOtherIncomeExpenseNet": "-1727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3198000.00",
                    "minorityInterest": null,
                    "netIncome": "-3943000.00",
                    "sellingGeneralAdministrative": "20131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26992000.00",
                    "reconciledDepreciation": "7976000.00",
                    "ebit": "-1524000.00",
                    "ebitda": "6452000.00",
                    "depreciationAndAmortization": "7976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1252000.00",
                    "otherOperatingExpenses": "234543000.00",
                    "interestExpense": "1674000.00",
                    "taxProvision": "745000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "233291000.00",
                    "totalOperatingExpenses": "28244000.00",
                    "costOfRevenue": "206299000.00",
                    "totalOtherIncomeExpenseNet": "-1946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3943000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5872000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2610000.00",
                    "minorityInterest": null,
                    "netIncome": "-2776000.00",
                    "sellingGeneralAdministrative": "20227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27791000.00",
                    "reconciledDepreciation": "7089000.00",
                    "ebit": "-972000.00",
                    "ebitda": "6117000.00",
                    "depreciationAndAmortization": "7089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-385000.00",
                    "otherOperatingExpenses": "211524000.00",
                    "interestExpense": "1638000.00",
                    "taxProvision": "166000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166000.00",
                    "totalRevenue": "211139000.00",
                    "totalOperatingExpenses": "28176000.00",
                    "costOfRevenue": "183348000.00",
                    "totalOtherIncomeExpenseNet": "-2225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2776000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5926000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4170000.00",
                    "minorityInterest": null,
                    "netIncome": "-5112000.00",
                    "sellingGeneralAdministrative": "19807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25557000.00",
                    "reconciledDepreciation": "8123000.00",
                    "ebit": "-2312000.00",
                    "ebitda": "5811000.00",
                    "depreciationAndAmortization": "8123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2262000.00",
                    "otherOperatingExpenses": "205489000.00",
                    "interestExpense": "1858000.00",
                    "taxProvision": "942000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "942000.00",
                    "totalRevenue": "203227000.00",
                    "totalOperatingExpenses": "27819000.00",
                    "costOfRevenue": "177670000.00",
                    "totalOtherIncomeExpenseNet": "-1908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5112000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5370000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8076000.00",
                    "minorityInterest": null,
                    "netIncome": "-8989000.00",
                    "sellingGeneralAdministrative": "19219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22994000.00",
                    "reconciledDepreciation": "7556000.00",
                    "ebit": "-3980000.00",
                    "ebitda": "3576000.00",
                    "depreciationAndAmortization": "7556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3741000.00",
                    "otherOperatingExpenses": "205124000.00",
                    "interestExpense": "4096000.00",
                    "taxProvision": "913000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "913000.00",
                    "totalRevenue": "201383000.00",
                    "totalOperatingExpenses": "26735000.00",
                    "costOfRevenue": "178389000.00",
                    "totalOtherIncomeExpenseNet": "-4335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8989000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5534000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12513000.00",
                    "minorityInterest": null,
                    "netIncome": "-11899000.00",
                    "sellingGeneralAdministrative": "19601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20345000.00",
                    "reconciledDepreciation": "8541000.00",
                    "ebit": "-7850000.00",
                    "ebitda": "691000.00",
                    "depreciationAndAmortization": "8541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7959000.00",
                    "otherOperatingExpenses": "211440000.00",
                    "interestExpense": "4663000.00",
                    "taxProvision": "-614000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-614000.00",
                    "totalRevenue": "203481000.00",
                    "totalOperatingExpenses": "28304000.00",
                    "costOfRevenue": "183136000.00",
                    "totalOtherIncomeExpenseNet": "-4554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11899000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5188000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9989000.00",
                    "minorityInterest": null,
                    "netIncome": "-10425000.00",
                    "sellingGeneralAdministrative": "20066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24069000.00",
                    "reconciledDepreciation": "8891000.00",
                    "ebit": "-4853000.00",
                    "ebitda": "4038000.00",
                    "depreciationAndAmortization": "8891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4824000.00",
                    "otherOperatingExpenses": "201585000.00",
                    "interestExpense": "5136000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "196761000.00",
                    "totalOperatingExpenses": "28893000.00",
                    "costOfRevenue": "172692000.00",
                    "totalOtherIncomeExpenseNet": "-5165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10425000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5188000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8036000.00",
                    "minorityInterest": null,
                    "netIncome": "-20656000.00",
                    "sellingGeneralAdministrative": "19500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25742000.00",
                    "reconciledDepreciation": "8656000.00",
                    "ebit": "-3006000.00",
                    "ebitda": "5650000.00",
                    "depreciationAndAmortization": "8656000.00",
                    "nonOperatingIncomeNetOther": "-100000.00",
                    "operatingIncome": "-2906000.00",
                    "otherOperatingExpenses": "187914000.00",
                    "interestExpense": "5030000.00",
                    "taxProvision": "12620000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12620000.00",
                    "totalRevenue": "185008000.00",
                    "totalOperatingExpenses": "28648000.00",
                    "costOfRevenue": "159266000.00",
                    "totalOtherIncomeExpenseNet": "-5130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20656000.00",
                    "netIncomeApplicableToCommonShares": "-20656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4313000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-540000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000.00",
                    "sellingGeneralAdministrative": "20167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33240000.00",
                    "reconciledDepreciation": "8489000.00",
                    "ebit": "4010000.00",
                    "ebitda": "12499000.00",
                    "depreciationAndAmortization": "8489000.00",
                    "nonOperatingIncomeNetOther": "-784000.00",
                    "operatingIncome": "4794000.00",
                    "otherOperatingExpenses": "221076000.00",
                    "interestExpense": "4550000.00",
                    "taxProvision": "-535000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-535000.00",
                    "totalRevenue": "225870000.00",
                    "totalOperatingExpenses": "28446000.00",
                    "costOfRevenue": "192630000.00",
                    "totalOtherIncomeExpenseNet": "-5334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000.00",
                    "netIncomeApplicableToCommonShares": "-5000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4947000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13692000.00",
                    "minorityInterest": null,
                    "netIncome": "14197000.00",
                    "sellingGeneralAdministrative": "22007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48911000.00",
                    "reconciledDepreciation": "8357000.00",
                    "ebit": "17904000.00",
                    "ebitda": "26261000.00",
                    "depreciationAndAmortization": "8357000.00",
                    "nonOperatingIncomeNetOther": "-111000.00",
                    "operatingIncome": "18015000.00",
                    "otherOperatingExpenses": "283705000.00",
                    "interestExpense": "4212000.00",
                    "taxProvision": "-505000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-505000.00",
                    "totalRevenue": "301720000.00",
                    "totalOperatingExpenses": "30896000.00",
                    "costOfRevenue": "252809000.00",
                    "totalOtherIncomeExpenseNet": "-4323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14197000.00",
                    "netIncomeApplicableToCommonShares": "14197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4859000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29508000.00",
                    "minorityInterest": null,
                    "netIncome": "29031000.00",
                    "sellingGeneralAdministrative": "22195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63560000.00",
                    "reconciledDepreciation": "8349000.00",
                    "ebit": "32757000.00",
                    "ebitda": "41106000.00",
                    "depreciationAndAmortization": "8349000.00",
                    "nonOperatingIncomeNetOther": "210000.00",
                    "operatingIncome": "32547000.00",
                    "otherOperatingExpenses": "323096000.00",
                    "interestExpense": "3249000.00",
                    "taxProvision": "477000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "477000.00",
                    "totalRevenue": "355643000.00",
                    "totalOperatingExpenses": "31013000.00",
                    "costOfRevenue": "292083000.00",
                    "totalOtherIncomeExpenseNet": "-3039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29031000.00",
                    "netIncomeApplicableToCommonShares": "29031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4907000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23281000.00",
                    "minorityInterest": null,
                    "netIncome": "21537000.00",
                    "sellingGeneralAdministrative": "21103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55461000.00",
                    "reconciledDepreciation": "9079000.00",
                    "ebit": "25344000.00",
                    "ebitda": "34423000.00",
                    "depreciationAndAmortization": "9079000.00",
                    "nonOperatingIncomeNetOther": "548000.00",
                    "operatingIncome": "24796000.00",
                    "otherOperatingExpenses": "304764000.00",
                    "interestExpense": "2063000.00",
                    "taxProvision": "1744000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1744000.00",
                    "totalRevenue": "329560000.00",
                    "totalOperatingExpenses": "30665000.00",
                    "costOfRevenue": "274099000.00",
                    "totalOtherIncomeExpenseNet": "-1515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21537000.00",
                    "netIncomeApplicableToCommonShares": "21537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4851000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8849000.00",
                    "minorityInterest": null,
                    "netIncome": "8039000.00",
                    "sellingGeneralAdministrative": "23267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43932000.00",
                    "reconciledDepreciation": "9315000.00",
                    "ebit": "10381000.00",
                    "ebitda": "19696000.00",
                    "depreciationAndAmortization": "9315000.00",
                    "nonOperatingIncomeNetOther": "-84000.00",
                    "operatingIncome": "10465000.00",
                    "otherOperatingExpenses": "282681000.00",
                    "interestExpense": "1532000.00",
                    "taxProvision": "810000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "810000.00",
                    "totalRevenue": "293146000.00",
                    "totalOperatingExpenses": "33467000.00",
                    "costOfRevenue": "249214000.00",
                    "totalOtherIncomeExpenseNet": "-1616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8039000.00",
                    "netIncomeApplicableToCommonShares": "8039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4222000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14187000.00",
                    "minorityInterest": null,
                    "netIncome": "14859000.00",
                    "sellingGeneralAdministrative": "21662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46978000.00",
                    "reconciledDepreciation": "8323000.00",
                    "ebit": "15641000.00",
                    "ebitda": "23964000.00",
                    "depreciationAndAmortization": "8323000.00",
                    "nonOperatingIncomeNetOther": "-704000.00",
                    "operatingIncome": "16345000.00",
                    "otherOperatingExpenses": "270843000.00",
                    "interestExpense": "1454000.00",
                    "taxProvision": "-672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-672000.00",
                    "totalRevenue": "287188000.00",
                    "totalOperatingExpenses": "30633000.00",
                    "costOfRevenue": "240210000.00",
                    "totalOtherIncomeExpenseNet": "-2158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14859000.00",
                    "netIncomeApplicableToCommonShares": "14859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3905000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19814000.00",
                    "minorityInterest": null,
                    "netIncome": "18537000.00",
                    "sellingGeneralAdministrative": "15147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43637000.00",
                    "reconciledDepreciation": "6205000.00",
                    "ebit": "21301000.00",
                    "ebitda": "27506000.00",
                    "depreciationAndAmortization": "6205000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "21197000.00",
                    "otherOperatingExpenses": "241658000.00",
                    "interestExpense": "1487000.00",
                    "taxProvision": "1277000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1277000.00",
                    "totalRevenue": "262855000.00",
                    "totalOperatingExpenses": "22440000.00",
                    "costOfRevenue": "219218000.00",
                    "totalOtherIncomeExpenseNet": "-1383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18537000.00",
                    "netIncomeApplicableToCommonShares": "18537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4049000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23602000.00",
                    "minorityInterest": null,
                    "netIncome": "22865000.00",
                    "sellingGeneralAdministrative": "14699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47353000.00",
                    "reconciledDepreciation": "5807000.00",
                    "ebit": "25193000.00",
                    "ebitda": "31000000.00",
                    "depreciationAndAmortization": "5807000.00",
                    "nonOperatingIncomeNetOther": "-22000.00",
                    "operatingIncome": "25215000.00",
                    "otherOperatingExpenses": "257093000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": "737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "737000.00",
                    "totalRevenue": "282308000.00",
                    "totalOperatingExpenses": "22138000.00",
                    "costOfRevenue": "234955000.00",
                    "totalOtherIncomeExpenseNet": "-1613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22865000.00",
                    "netIncomeApplicableToCommonShares": "22865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3515000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16153000.00",
                    "minorityInterest": null,
                    "netIncome": "14638000.00",
                    "sellingGeneralAdministrative": "13516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39512000.00",
                    "reconciledDepreciation": "5657000.00",
                    "ebit": "18072000.00",
                    "ebitda": "23729000.00",
                    "depreciationAndAmortization": "5657000.00",
                    "nonOperatingIncomeNetOther": "-185000.00",
                    "operatingIncome": "18257000.00",
                    "otherOperatingExpenses": "246309000.00",
                    "interestExpense": "1919000.00",
                    "taxProvision": "1515000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1515000.00",
                    "totalRevenue": "264566000.00",
                    "totalOperatingExpenses": "21255000.00",
                    "costOfRevenue": "225054000.00",
                    "totalOtherIncomeExpenseNet": "-2104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14638000.00",
                    "netIncomeApplicableToCommonShares": "14638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3261000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11896000.00",
                    "minorityInterest": null,
                    "netIncome": "12521000.00",
                    "sellingGeneralAdministrative": "16618000.00",
                    "sellingAndMarketingExpenses": "3102000.00",
                    "grossProfit": "34350000.00",
                    "reconciledDepreciation": "6217000.00",
                    "ebit": "13895000.00",
                    "ebitda": "20112000.00",
                    "depreciationAndAmortization": "6217000.00",
                    "nonOperatingIncomeNetOther": "-321000.00",
                    "operatingIncome": "14216000.00",
                    "otherOperatingExpenses": "230750000.00",
                    "interestExpense": "1999000.00",
                    "taxProvision": "-625000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-625000.00",
                    "totalRevenue": "244966000.00",
                    "totalOperatingExpenses": "20134000.00",
                    "costOfRevenue": "210616000.00",
                    "totalOtherIncomeExpenseNet": "-2320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12521000.00",
                    "netIncomeApplicableToCommonShares": "12521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3269000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10238000.00",
                    "minorityInterest": null,
                    "netIncome": "10548000.00",
                    "sellingGeneralAdministrative": "13367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32506000.00",
                    "reconciledDepreciation": "6367000.00",
                    "ebit": "12290000.00",
                    "ebitda": "18657000.00",
                    "depreciationAndAmortization": "6367000.00",
                    "nonOperatingIncomeNetOther": "-242000.00",
                    "operatingIncome": "12532000.00",
                    "otherOperatingExpenses": "215146000.00",
                    "interestExpense": "2052000.00",
                    "taxProvision": "-310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-310000.00",
                    "totalRevenue": "227678000.00",
                    "totalOperatingExpenses": "19974000.00",
                    "costOfRevenue": "195172000.00",
                    "totalOtherIncomeExpenseNet": "-2294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10548000.00",
                    "netIncomeApplicableToCommonShares": "10548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3509000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7000000.00",
                    "minorityInterest": null,
                    "netIncome": "6811000.00",
                    "sellingGeneralAdministrative": "13113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29262000.00",
                    "reconciledDepreciation": "5925000.00",
                    "ebit": "9302000.00",
                    "ebitda": "15227000.00",
                    "depreciationAndAmortization": "5925000.00",
                    "nonOperatingIncomeNetOther": "-2000.00",
                    "operatingIncome": "9304000.00",
                    "otherOperatingExpenses": "212260000.00",
                    "interestExpense": "2302000.00",
                    "taxProvision": "189000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "221564000.00",
                    "totalOperatingExpenses": "19958000.00",
                    "costOfRevenue": "192302000.00",
                    "totalOtherIncomeExpenseNet": "-2304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6811000.00",
                    "netIncomeApplicableToCommonShares": "6811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3322000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3157000.00",
                    "minorityInterest": null,
                    "netIncome": "3399000.00",
                    "sellingGeneralAdministrative": "16618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28774000.00",
                    "reconciledDepreciation": "5737000.00",
                    "ebit": "5531000.00",
                    "ebitda": "11268000.00",
                    "depreciationAndAmortization": "5737000.00",
                    "nonOperatingIncomeNetOther": "31000.00",
                    "operatingIncome": "5500000.00",
                    "otherOperatingExpenses": "214528000.00",
                    "interestExpense": "2374000.00",
                    "taxProvision": "-242000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-242000.00",
                    "totalRevenue": "220028000.00",
                    "totalOperatingExpenses": "23274000.00",
                    "costOfRevenue": "191254000.00",
                    "totalOtherIncomeExpenseNet": "-2343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3399000.00",
                    "netIncomeApplicableToCommonShares": "3399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3090000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3185000.00",
                    "minorityInterest": null,
                    "netIncome": "7952000.00",
                    "sellingGeneralAdministrative": "13779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25915000.00",
                    "reconciledDepreciation": "5912000.00",
                    "ebit": "5639000.00",
                    "ebitda": "11551000.00",
                    "depreciationAndAmortization": "5912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5706000.00",
                    "otherOperatingExpenses": "183649000.00",
                    "interestExpense": "2454000.00",
                    "taxProvision": "-4767000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4767000.00",
                    "totalRevenue": "189355000.00",
                    "totalOperatingExpenses": "20209000.00",
                    "costOfRevenue": "163440000.00",
                    "totalOtherIncomeExpenseNet": "-2521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7952000.00",
                    "netIncomeApplicableToCommonShares": "7952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "702000.00",
                    "minorityInterest": null,
                    "netIncome": "923000.00",
                    "sellingGeneralAdministrative": "11048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20693000.00",
                    "reconciledDepreciation": "5497000.00",
                    "ebit": "3365000.00",
                    "ebitda": "8862000.00",
                    "depreciationAndAmortization": "5497000.00",
                    "nonOperatingIncomeNetOther": "43000.00",
                    "operatingIncome": "3322000.00",
                    "otherOperatingExpenses": "151134000.00",
                    "interestExpense": "2663000.00",
                    "taxProvision": "-221000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-221000.00",
                    "totalRevenue": "154456000.00",
                    "totalOperatingExpenses": "17371000.00",
                    "costOfRevenue": "133763000.00",
                    "totalOtherIncomeExpenseNet": "-2620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "923000.00",
                    "netIncomeApplicableToCommonShares": "923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243000.00",
                    "minorityInterest": null,
                    "netIncome": "336000.00",
                    "sellingGeneralAdministrative": "10685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19533000.00",
                    "reconciledDepreciation": "5250000.00",
                    "ebit": "3005000.00",
                    "ebitda": "8255000.00",
                    "depreciationAndAmortization": "5250000.00",
                    "nonOperatingIncomeNetOther": "-7000.00",
                    "operatingIncome": "3012000.00",
                    "otherOperatingExpenses": "136183000.00",
                    "interestExpense": "2762000.00",
                    "taxProvision": "-93000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-93000.00",
                    "totalRevenue": "139195000.00",
                    "totalOperatingExpenses": "16521000.00",
                    "costOfRevenue": "119662000.00",
                    "totalOtherIncomeExpenseNet": "-2769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "336000.00",
                    "netIncomeApplicableToCommonShares": "336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2391000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145000.00",
                    "minorityInterest": null,
                    "netIncome": "1518000.00",
                    "sellingGeneralAdministrative": "11758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20223000.00",
                    "reconciledDepreciation": "5210000.00",
                    "ebit": "2913000.00",
                    "ebitda": "8123000.00",
                    "depreciationAndAmortization": "5210000.00",
                    "nonOperatingIncomeNetOther": "-24000.00",
                    "operatingIncome": "2937000.00",
                    "otherOperatingExpenses": "134894000.00",
                    "interestExpense": "2768000.00",
                    "taxProvision": "-1373000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1373000.00",
                    "totalRevenue": "137831000.00",
                    "totalOperatingExpenses": "17286000.00",
                    "costOfRevenue": "117608000.00",
                    "totalOtherIncomeExpenseNet": "-2792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1518000.00",
                    "netIncomeApplicableToCommonShares": "1518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2203000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3535000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3485000.00",
                    "sellingGeneralAdministrative": "9432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21449000.00",
                    "reconciledDepreciation": "5659000.00",
                    "ebit": "6162000.00",
                    "ebitda": "11821000.00",
                    "depreciationAndAmortization": "5659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5981000.00",
                    "otherOperatingExpenses": "135421000.00",
                    "interestExpense": "2627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-199000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "141402000.00",
                    "totalOperatingExpenses": "15468000.00",
                    "costOfRevenue": "119953000.00",
                    "totalOtherIncomeExpenseNet": "-2446000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3485000.00",
                    "netIncomeApplicableToCommonShares": "3485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2123000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9079000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9637000.00",
                    "sellingGeneralAdministrative": "10700000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "28214000.00",
                    "reconciledDepreciation": "5838000.00",
                    "ebit": "11632000.00",
                    "ebitda": "17470000.00",
                    "depreciationAndAmortization": "5838000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "11548000.00",
                    "otherOperatingExpenses": "163659000.00",
                    "interestExpense": "2553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-558000.00",
                    "totalRevenue": "175207000.00",
                    "totalOperatingExpenses": "16666000.00",
                    "costOfRevenue": "146993000.00",
                    "totalOtherIncomeExpenseNet": "-2469000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9637000.00",
                    "netIncomeApplicableToCommonShares": "9637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2577000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23793000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28040000.00",
                    "sellingGeneralAdministrative": "11600000.00",
                    "sellingAndMarketingExpenses": "47000.00",
                    "grossProfit": "43875000.00",
                    "reconciledDepreciation": "5815000.00",
                    "ebit": "26096000.00",
                    "ebitda": "31911000.00",
                    "depreciationAndAmortization": "5815000.00",
                    "nonOperatingIncomeNetOther": "217000.00",
                    "operatingIncome": "25879000.00",
                    "otherOperatingExpenses": "223094000.00",
                    "interestExpense": "2303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4247000.00",
                    "totalRevenue": "248973000.00",
                    "totalOperatingExpenses": "17996000.00",
                    "costOfRevenue": "205098000.00",
                    "totalOtherIncomeExpenseNet": "-2086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28040000.00",
                    "netIncomeApplicableToCommonShares": "28040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2452000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16721000.00",
                    "sellingGeneralAdministrative": "15700000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "42599000.00",
                    "reconciledDepreciation": "5752000.00",
                    "ebit": "20316000.00",
                    "ebitda": "26068000.00",
                    "depreciationAndAmortization": "5752000.00",
                    "nonOperatingIncomeNetOther": "-241000.00",
                    "operatingIncome": "20557000.00",
                    "otherOperatingExpenses": "237472000.00",
                    "interestExpense": "2504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1091000.00",
                    "totalRevenue": "258029000.00",
                    "totalOperatingExpenses": "22042000.00",
                    "costOfRevenue": "215430000.00",
                    "totalOtherIncomeExpenseNet": "-2745000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16721000.00",
                    "netIncomeApplicableToCommonShares": "16721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2213000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12847000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14396000.00",
                    "sellingGeneralAdministrative": "11500000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "30680000.00",
                    "reconciledDepreciation": "4158000.00",
                    "ebit": "14020000.00",
                    "ebitda": "18178000.00",
                    "depreciationAndAmortization": "4158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14219000.00",
                    "otherOperatingExpenses": "168717000.00",
                    "interestExpense": "1173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1551000.00",
                    "totalRevenue": "182936000.00",
                    "totalOperatingExpenses": "16461000.00",
                    "costOfRevenue": "152256000.00",
                    "totalOtherIncomeExpenseNet": "-1372000.00",
                    "discontinuedOperations": "-1561000.00",
                    "netIncomeFromContinuingOps": "50605000.00",
                    "netIncomeApplicableToCommonShares": "19195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1992000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14290000.00",
                    "sellingGeneralAdministrative": "11400000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "24196000.00",
                    "reconciledDepreciation": "3166000.00",
                    "ebit": "8481000.00",
                    "ebitda": "11647000.00",
                    "depreciationAndAmortization": "3166000.00",
                    "nonOperatingIncomeNetOther": "-73000.00",
                    "operatingIncome": "8554000.00",
                    "otherOperatingExpenses": "155965000.00",
                    "interestExpense": "739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6556000.00",
                    "totalRevenue": "164519000.00",
                    "totalOperatingExpenses": "15642000.00",
                    "costOfRevenue": "140323000.00",
                    "totalOtherIncomeExpenseNet": "-812000.00",
                    "discontinuedOperations": "-8000.00",
                    "netIncomeFromContinuingOps": "14298000.00",
                    "netIncomeApplicableToCommonShares": "14290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1950000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10943000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9860000.00",
                    "sellingGeneralAdministrative": "7984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23506000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "11618000.00",
                    "ebitda": "14318000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": "-151000.00",
                    "operatingIncome": "11769000.00",
                    "otherOperatingExpenses": "147964000.00",
                    "interestExpense": "675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "159733000.00",
                    "totalOperatingExpenses": "11737000.00",
                    "costOfRevenue": "136227000.00",
                    "totalOtherIncomeExpenseNet": "-826000.00",
                    "discontinuedOperations": "-610000.00",
                    "netIncomeFromContinuingOps": "10470000.00",
                    "netIncomeApplicableToCommonShares": "9860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1744000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12840000.00",
                    "sellingGeneralAdministrative": "6858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24015000.00",
                    "reconciledDepreciation": "2485000.00",
                    "ebit": "14167000.00",
                    "ebitda": "16652000.00",
                    "depreciationAndAmortization": "2485000.00",
                    "nonOperatingIncomeNetOther": "549000.00",
                    "operatingIncome": "13618000.00",
                    "otherOperatingExpenses": "135086000.00",
                    "interestExpense": "690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "148704000.00",
                    "totalOperatingExpenses": "10397000.00",
                    "costOfRevenue": "124689000.00",
                    "totalOtherIncomeExpenseNet": "-141000.00",
                    "discontinuedOperations": "-112000.00",
                    "netIncomeFromContinuingOps": "12952000.00",
                    "netIncomeApplicableToCommonShares": "12840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2154000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8769000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7913000.00",
                    "sellingGeneralAdministrative": "9626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21405000.00",
                    "reconciledDepreciation": "2448000.00",
                    "ebit": "9894000.00",
                    "ebitda": "12342000.00",
                    "depreciationAndAmortization": "2448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9649000.00",
                    "otherOperatingExpenses": "121759000.00",
                    "interestExpense": "1125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "778000.00",
                    "totalRevenue": "131408000.00",
                    "totalOperatingExpenses": "11756000.00",
                    "costOfRevenue": "110003000.00",
                    "totalOtherIncomeExpenseNet": "-880000.00",
                    "discontinuedOperations": "-4117000.00",
                    "netIncomeFromContinuingOps": "20779000.00",
                    "netIncomeApplicableToCommonShares": "7991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1564000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5793000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7674000.00",
                    "sellingGeneralAdministrative": "8346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16885000.00",
                    "reconciledDepreciation": "2428000.00",
                    "ebit": "6976000.00",
                    "ebitda": "9404000.00",
                    "depreciationAndAmortization": "2428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6735000.00",
                    "otherOperatingExpenses": "98952000.00",
                    "interestExpense": "1183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1888000.00",
                    "totalRevenue": "105687000.00",
                    "totalOperatingExpenses": "10150000.00",
                    "costOfRevenue": "88802000.00",
                    "totalOtherIncomeExpenseNet": "-942000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1290000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "968000.00",
                    "sellingGeneralAdministrative": "6663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15180000.00",
                    "reconciledDepreciation": "2479000.00",
                    "ebit": "4660000.00",
                    "ebitda": "7139000.00",
                    "depreciationAndAmortization": "2479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4904000.00",
                    "otherOperatingExpenses": "90461000.00",
                    "interestExpense": "1160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "225000.00",
                    "totalRevenue": "95365000.00",
                    "totalOperatingExpenses": "10276000.00",
                    "costOfRevenue": "80185000.00",
                    "totalOtherIncomeExpenseNet": "-1404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1375000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2068000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "107000.00",
                    "sellingGeneralAdministrative": "7739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11925000.00",
                    "reconciledDepreciation": "2142000.00",
                    "ebit": "2970000.00",
                    "ebitda": "5112000.00",
                    "depreciationAndAmortization": "2142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2583000.00",
                    "otherOperatingExpenses": "70704000.00",
                    "interestExpense": "902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "236000.00",
                    "totalRevenue": "73287000.00",
                    "totalOperatingExpenses": "9342000.00",
                    "costOfRevenue": "61362000.00",
                    "totalOtherIncomeExpenseNet": "-515000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1344000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15000.00",
                    "sellingGeneralAdministrative": "7989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10469000.00",
                    "reconciledDepreciation": "2483000.00",
                    "ebit": "881000.00",
                    "ebitda": "3364000.00",
                    "depreciationAndAmortization": "2483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "877000.00",
                    "otherOperatingExpenses": "63482000.00",
                    "interestExpense": "933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-67000.00",
                    "totalRevenue": "64359000.00",
                    "totalOperatingExpenses": "9592000.00",
                    "costOfRevenue": "53890000.00",
                    "totalOtherIncomeExpenseNet": "-929000.00",
                    "discontinuedOperations": "-7181000.00",
                    "netIncomeFromContinuingOps": "12807000.00",
                    "netIncomeApplicableToCommonShares": "14000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1397000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1245000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3404000.00",
                    "sellingGeneralAdministrative": "6335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2619000.00",
                    "ebitda": "5379000.00",
                    "depreciationAndAmortization": "2760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2619000.00",
                    "otherOperatingExpenses": "72807000.00",
                    "interestExpense": "944000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2159000.00",
                    "totalRevenue": "75466000.00",
                    "totalOperatingExpenses": "9995000.00",
                    "costOfRevenue": "62812000.00",
                    "totalOtherIncomeExpenseNet": "-1374000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1036000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3811000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3391500.00",
                    "sellingGeneralAdministrative": "7123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12715500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4552500.00",
                    "ebitda": "6899000.00",
                    "depreciationAndAmortization": "2346500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4552500.00",
                    "otherOperatingExpenses": "70854500.00",
                    "interestExpense": "726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "882500.00",
                    "totalRevenue": "75408000.00",
                    "totalOperatingExpenses": "8162000.00",
                    "costOfRevenue": "62692500.00",
                    "totalOtherIncomeExpenseNet": "-741500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1036000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6500.00",
                    "sellingGeneralAdministrative": "5997000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12715500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4552500.00",
                    "ebitda": "6899000.00",
                    "depreciationAndAmortization": "2346500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4552500.00",
                    "otherOperatingExpenses": "70854500.00",
                    "interestExpense": "757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "882500.00",
                    "totalRevenue": "75408000.00",
                    "totalOperatingExpenses": "8162000.00",
                    "costOfRevenue": "62692500.00",
                    "totalOtherIncomeExpenseNet": "-740500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "483500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-835000.00",
                    "minorityInterest": null,
                    "netIncome": "-384500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-246500.00",
                    "ebitda": "1022500.00",
                    "depreciationAndAmortization": "1269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-246500.00",
                    "otherOperatingExpenses": "9023500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1405000.00",
                    "totalRevenue": "8950000.00",
                    "totalOperatingExpenses": "5363500.00",
                    "costOfRevenue": "3660000.00",
                    "totalOtherIncomeExpenseNet": "-588500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1061500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-703000.00",
                    "minorityInterest": null,
                    "netIncome": "1500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "250500.00",
                    "ebitda": "2666500.00",
                    "depreciationAndAmortization": "2416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "250500.00",
                    "otherOperatingExpenses": "73940499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1659000.00",
                    "totalRevenue": "73996000.00",
                    "totalOperatingExpenses": "8876500.00",
                    "costOfRevenue": "65064000.00",
                    "totalOtherIncomeExpenseNet": "-953500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1177000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1699000.00",
                    "minorityInterest": null,
                    "netIncome": "-18000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-809000.00",
                    "ebitda": "1589000.00",
                    "depreciationAndAmortization": "2398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-809000.00",
                    "otherOperatingExpenses": "74787000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1681000.00",
                    "totalRevenue": "73869000.00",
                    "totalOperatingExpenses": "9868000.00",
                    "costOfRevenue": "64919000.00",
                    "totalOtherIncomeExpenseNet": "-890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1185000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "858000.00",
                    "minorityInterest": null,
                    "netIncome": "-412000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11059000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1772499.00",
                    "ebitda": "4170499.00",
                    "depreciationAndAmortization": "2398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1772500.00",
                    "otherOperatingExpenses": "81413500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1270000.00",
                    "totalRevenue": "83070500.00",
                    "totalOperatingExpenses": "9402000.00",
                    "costOfRevenue": "72011500.00",
                    "totalOtherIncomeExpenseNet": "-914500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23086000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47566000.00",
                    "minorityInterest": null,
                    "netIncome": "-52781000.00",
                    "sellingGeneralAdministrative": "95650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87775000.00",
                    "reconciledDepreciation": "33505000.00",
                    "ebit": "-40946000.00",
                    "ebitda": "-7441000.00",
                    "depreciationAndAmortization": "33505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39272000.00",
                    "otherOperatingExpenses": "986924000.00",
                    "interestExpense": "6620000.00",
                    "taxProvision": "5215000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5215000.00",
                    "totalRevenue": "947652000.00",
                    "totalOperatingExpenses": "127047000.00",
                    "costOfRevenue": "859877000.00",
                    "totalOtherIncomeExpenseNet": "-8294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52781000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18054000.00",
                    "minorityInterest": null,
                    "netIncome": "-20820000.00",
                    "sellingGeneralAdministrative": "79384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103334000.00",
                    "reconciledDepreciation": "30744000.00",
                    "ebit": "-8788000.00",
                    "ebitda": "21956000.00",
                    "depreciationAndAmortization": "30744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7640000.00",
                    "otherOperatingExpenses": "856680000.00",
                    "interestExpense": "9266000.00",
                    "taxProvision": "2766000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2766000.00",
                    "totalRevenue": "849040000.00",
                    "totalOperatingExpenses": "110974000.00",
                    "costOfRevenue": "745706000.00",
                    "totalOtherIncomeExpenseNet": "-10414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20820000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20223000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31078000.00",
                    "minorityInterest": null,
                    "netIncome": "-42985000.00",
                    "sellingGeneralAdministrative": "81740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103396000.00",
                    "reconciledDepreciation": "34393000.00",
                    "ebit": "-10895000.00",
                    "ebitda": "-10895000.00",
                    "depreciationAndAmortization": "34577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10895000.00",
                    "otherOperatingExpenses": "822015000.00",
                    "interestExpense": "19379000.00",
                    "taxProvision": "12016000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11907000.00",
                    "totalRevenue": "811120000.00",
                    "totalOperatingExpenses": "114291000.00",
                    "costOfRevenue": "707724000.00",
                    "totalOtherIncomeExpenseNet": "-20183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16889000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19564000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75330000.00",
                    "minorityInterest": null,
                    "netIncome": "72804000.00",
                    "sellingGeneralAdministrative": "88572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211864000.00",
                    "reconciledDepreciation": "35100000.00",
                    "ebit": "86386000.00",
                    "ebitda": "121486000.00",
                    "depreciationAndAmortization": "35100000.00",
                    "nonOperatingIncomeNetOther": "563000.00",
                    "operatingIncome": "85823000.00",
                    "otherOperatingExpenses": "1194246000.00",
                    "interestExpense": "11056000.00",
                    "taxProvision": "2526000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2526000.00",
                    "totalRevenue": "1280069000.00",
                    "totalOperatingExpenses": "126041000.00",
                    "costOfRevenue": "1068205000.00",
                    "totalOtherIncomeExpenseNet": "-10493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72804000.00",
                    "netIncomeApplicableToCommonShares": "72804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15691000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73756000.00",
                    "minorityInterest": null,
                    "netIncome": "70899000.00",
                    "sellingGeneralAdministrative": "65857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177480000.00",
                    "reconciledDepreciation": "25992000.00",
                    "ebit": "80207000.00",
                    "ebitda": "106199000.00",
                    "depreciationAndAmortization": "25992000.00",
                    "nonOperatingIncomeNetOther": "-807000.00",
                    "operatingIncome": "81014000.00",
                    "otherOperatingExpenses": "1015903000.00",
                    "interestExpense": "6451000.00",
                    "taxProvision": "2857000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2857000.00",
                    "totalRevenue": "1096917000.00",
                    "totalOperatingExpenses": "96466000.00",
                    "costOfRevenue": "919437000.00",
                    "totalOtherIncomeExpenseNet": "-7258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70899000.00",
                    "netIncomeApplicableToCommonShares": "70899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13361000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32291000.00",
                    "minorityInterest": null,
                    "netIncome": "33279000.00",
                    "sellingGeneralAdministrative": "56614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124892000.00",
                    "reconciledDepreciation": "24246000.00",
                    "ebit": "41018000.00",
                    "ebitda": "65264000.00",
                    "depreciationAndAmortization": "24246000.00",
                    "nonOperatingIncomeNetOther": "-534000.00",
                    "operatingIncome": "41552000.00",
                    "otherOperatingExpenses": "872684000.00",
                    "interestExpense": "8727000.00",
                    "taxProvision": "-988000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-988000.00",
                    "totalRevenue": "914236000.00",
                    "totalOperatingExpenses": "83340000.00",
                    "costOfRevenue": "789344000.00",
                    "totalOtherIncomeExpenseNet": "-9261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33279000.00",
                    "netIncomeApplicableToCommonShares": "33279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11102000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4275000.00",
                    "minorityInterest": null,
                    "netIncome": "10729000.00",
                    "sellingGeneralAdministrative": "47270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86364000.00",
                    "reconciledDepreciation": "21869000.00",
                    "ebit": "14922000.00",
                    "ebitda": "36791000.00",
                    "depreciationAndAmortization": "21869000.00",
                    "nonOperatingIncomeNetOther": "-55000.00",
                    "operatingIncome": "14977000.00",
                    "otherOperatingExpenses": "605860000.00",
                    "interestExpense": "10647000.00",
                    "taxProvision": "-6454000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6454000.00",
                    "totalRevenue": "620837000.00",
                    "totalOperatingExpenses": "71387000.00",
                    "costOfRevenue": "534473000.00",
                    "totalOtherIncomeExpenseNet": "-10702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10729000.00",
                    "netIncomeApplicableToCommonShares": "10729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9355000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54219000.00",
                    "minorityInterest": null,
                    "netIncome": "57883000.00",
                    "sellingGeneralAdministrative": "47448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136137000.00",
                    "reconciledDepreciation": "23064000.00",
                    "ebit": "64206000.00",
                    "ebitda": "87270000.00",
                    "depreciationAndAmortization": "23064000.00",
                    "nonOperatingIncomeNetOther": "241000.00",
                    "operatingIncome": "63965000.00",
                    "otherOperatingExpenses": "759646000.00",
                    "interestExpense": "9987000.00",
                    "taxProvision": "-3664000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9987000.00",
                    "extraordinaryItems": "-199000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3664000.00",
                    "totalRevenue": "823611000.00",
                    "totalOperatingExpenses": "72172000.00",
                    "costOfRevenue": "687474000.00",
                    "totalOtherIncomeExpenseNet": "-9746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57883000.00",
                    "netIncomeApplicableToCommonShares": "57883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7899000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45009000.00",
                    "minorityInterest": null,
                    "netIncome": "51386000.00",
                    "sellingGeneralAdministrative": "37802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102397000.00",
                    "reconciledDepreciation": "12509000.00",
                    "ebit": "46306000.00",
                    "ebitda": "58815000.00",
                    "depreciationAndAmortization": "12509000.00",
                    "nonOperatingIncomeNetOther": "126000.00",
                    "operatingIncome": "48160000.00",
                    "otherOperatingExpenses": "607732000.00",
                    "interestExpense": "3277000.00",
                    "taxProvision": "-13886000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3277000.00",
                    "extraordinaryItems": "5727000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7109000.00",
                    "totalRevenue": "655892000.00",
                    "totalOperatingExpenses": "54237000.00",
                    "costOfRevenue": "553495000.00",
                    "totalOtherIncomeExpenseNet": "-3151000.00",
                    "discontinuedOperations": "-461000.00",
                    "netIncomeFromContinuingOps": "56915000.00",
                    "netIncomeApplicableToCommonShares": "56454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6383000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20130000.00",
                    "minorityInterest": null,
                    "netIncome": "16662000.00",
                    "sellingGeneralAdministrative": "28126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24500000.00",
                    "ebitda": "33997000.00",
                    "depreciationAndAmortization": "9497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23871000.00",
                    "otherOperatingExpenses": "381876000.00",
                    "interestExpense": "4370000.00",
                    "taxProvision": "-649000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4370000.00",
                    "extraordinaryItems": "-4117000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-649000.00",
                    "totalRevenue": "405747000.00",
                    "totalOperatingExpenses": "41524000.00",
                    "costOfRevenue": "340352000.00",
                    "totalOtherIncomeExpenseNet": "-3741000.00",
                    "discontinuedOperations": "-4117000.00",
                    "netIncomeFromContinuingOps": "20779000.00",
                    "netIncomeApplicableToCommonShares": "1378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4813000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8816000.00",
                    "minorityInterest": null,
                    "netIncome": "12807000.00",
                    "sellingGeneralAdministrative": "24729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12647000.00",
                    "ebitda": "22583000.00",
                    "depreciationAndAmortization": "9936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12601000.00",
                    "otherOperatingExpenses": "278040000.00",
                    "interestExpense": "3831000.00",
                    "taxProvision": "-3991000.00",
                    "interestIncome": "3785000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-7181000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3991000.00",
                    "totalRevenue": "290641000.00",
                    "totalOperatingExpenses": "35953000.00",
                    "costOfRevenue": "242087000.00",
                    "totalOtherIncomeExpenseNet": "-3785000.00",
                    "discontinuedOperations": "-7181000.00",
                    "netIncomeFromContinuingOps": "12807000.00",
                    "netIncomeApplicableToCommonShares": "-16501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3915000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178000.00",
                    "minorityInterest": null,
                    "netIncome": "6168000.00",
                    "sellingGeneralAdministrative": "22465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3425000.00",
                    "ebitda": "13053000.00",
                    "depreciationAndAmortization": "9628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3549000.00",
                    "otherOperatingExpenses": "245538000.00",
                    "interestExpense": "3118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5604000.00",
                    "totalRevenue": "249087000.00",
                    "totalOperatingExpenses": "32791000.00",
                    "costOfRevenue": "212747000.00",
                    "totalOtherIncomeExpenseNet": "-3371000.00",
                    "discontinuedOperations": "386000.00",
                    "netIncomeFromContinuingOps": "5782000.00",
                    "netIncomeApplicableToCommonShares": "3000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209000.00",
                    "minorityInterest": null,
                    "netIncome": "2756000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3559000.00",
                    "ebitda": "12765000.00",
                    "depreciationAndAmortization": "9206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4541000.00",
                    "otherOperatingExpenses": "274078000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2547000.00",
                    "totalRevenue": "277637000.00",
                    "totalOperatingExpenses": "34431000.00",
                    "costOfRevenue": "239647000.00",
                    "totalOtherIncomeExpenseNet": "-4332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ichor Holdings Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
