IHS
IHS Holding Ltd

IHS.US ihstowers.com
Real Estate · Real Estate Services
8.47
+0.00 (+0.00%)
USD · NYSE
52-week range
5.71
8.95
Trading at 85% of the 52-week range
Market Cap
2.87B
P/E Ratio
5.20
Forward P/E
9.31
Book Value
-0.54
Div. Yield
N/A
% Institutions
59.80%
% Insiders
37.83%
1 Year

+15.6%
3 Year

+67.4%
10 Year

-50.2%
Description
IHS Holding Limited, together with its subsidiaries, develops, owns, and operates shared communications infrastructure in Nigeria, Cameroon, Côte d'Ivoire, South Africa, and Zambia. The company offers colocation and lease amendment services, which allows customers to lease space on existing towers alongside current tenants, install additional equipment on a tower, and request for ancillary services; build-to-suit sites; in-building solutions and distributed antenna systems, which allows customers to lease space in secure locations within large building complexes, such as shopping malls, stadiums, and airports; non-intrusive small cell installation services on commercial premises, lampposts, and poles; fiber-to-the-tower connectivity services; rural telephony services; and managed services, including maintenance, security, and power supply services. It serves communication service providers, mobile network operators, internet service providers, broadcasters, security functions, and private corporations. IHS Holding Limited was founded in 2001 and is based in London, the United Kingdom.
People

▼
Directors & Officers

Name	Title	Year Born
Engineer Sam Darwish	Chairman & Group CEO	1971
Engineer William S. Saad	Co-Founder, Executive VP, Group COO & Executive Director	1972
Mr. Mohamad Darwish	Co-Founder, Executive VP & CEO of IHS Nigeria	1980
Mr. Steve Howden	Executive VP & Group CFO	1983
Mr. Mustafa Tharoo	Executive VP & Group General Counsel	1974
Mr. Ayotade Oyinlola	Executive VP & Chief Human Resources Officer	1975
Mr. Sandile Msimango	VP & CEO of IHS South Africa	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 07, 2026	Mohamad Darwish	N/A	Sale	27.97K	$8.24	$230.49K
Apr 07, 2026	Sam Darwish	N/A	Sale	124.28K	$8.24	$1.02M
Apr 07, 2026	Stephen J Howden	N/A	Sale	49.21K	$8.25	$406.00K
Mar 18, 2026	Mohamad Darwish	N/A	Sale	16.15K	$8.18	$132.13K
Mar 18, 2026	Sam Darwish	N/A	Sale	86.79K	$8.18	$709.97K
Mar 18, 2026	Stephen J Howden	N/A	Sale	39.61K	$8.17	$323.63K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Wendel SE	62.98M	Jun 30, 2026	18.61%	$100.00	0.00%
Korea Investment Corp.	21.67M	Jun 30, 2026	6.40%	$0.34	0.00%
UBS Group AG	16.49M	Mar 31, 2026	4.87%	$0.02	4,538.02%
PSquared Asset Management AG	4.32M	Jun 30, 2026	1.28%	$11.64	-0.51%
HSBC Holdings PLC	4.06M	Mar 31, 2026	1.20%	$0.02	0.00%
Quaker Capital Investments, LLC	3.82M	Jun 30, 2026	1.13%	$8.62	-15.33%
Qube Research & Technologies	3.68M	Mar 31, 2026	1.09%	$0.03	845.60%
Sand Grove Capital Management LLP	3.42M	Mar 31, 2026	1.01%	$6.34	0.00%
Fidelity International Ltd	3.25M	Mar 31, 2026	0.96%	$0.02	0.00%
Arrowstreet Capital Limited Partnership	2.59M	Mar 31, 2026	0.76%	$0.01	42.26%
Millennium Management LLC	2.47M	Jun 30, 2026	0.73%	$0.01	116.40%
Two Sigma Investments LLC	2.45M	Mar 31, 2026	0.72%	$0.02	132.90%
Renaissance Technologies Corp	2.26M	Mar 31, 2026	0.67%	$0.03	61.14%
Morgan Stanley - Brokerage Accounts	1.55M	Mar 31, 2026	0.46%	$0.00	-33.95%
The Goldman Sachs Group Inc	1.48M	Mar 31, 2026	0.44%	$0.00	252.64%
Acadian Asset Management LLC	1.46M	Mar 31, 2026	0.43%	$0.02	56,063.89%
Cnh Partners, LLC	1.40M	Mar 31, 2026	0.42%	$0.19	0.00%
Verition Fund Managegment, LLC	1.25M	Mar 31, 2026	0.37%	$0.07	2,422.58%
Charles Schwab Investment Management Inc	1.08M	Mar 31, 2026	0.32%	$0.00	-19.49%
SONA ASSET MANAGEMENT (US) LLC	901.34K	Mar 31, 2026	0.27%	$0.16	-41.95%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Canadian Large Cp Mlt Ast Bs O	7.30M	2.16%	▲ 21.67%	Jun 30, 2026
2	Scotia Wealth Global High Yield Pool M	3.50M	1.03%	▲ 0.00%	Jun 30, 2026
3	Fidelity Global Equity+ Fund - F8	3.23M	0.95%	▲ 14.27%	Jun 30, 2026
4	Symphonia Patrimonio Attivo R	1.74M	0.51%	▼ 32.41%	Apr 30, 2026
5	Fidelity Monthly Income Series F	1.29M	0.38%	▲ 15.38%	Jun 30, 2026
6	Fidelity Canadian Large Cap Sr B	1.02M	0.30%	▲ 0.00%	Jun 30, 2026
7	Schwab Fundamental U.S. Small CompanyETF	675.09K	0.20%	▲ 0.00%	Aug 29, 2026
8	AB Merger Arbitrage S1 USD	625.76K	0.18%	▲ 10.88%	Jul 31, 2026
9	Fidelity Concntr Val Priv Pool Sr F	589.06K	0.17%	▲ 110.15%	Jun 30, 2026
10	Stork Fund Dynamic MultiStrategies O EUR	562.43K	0.17%	▲ 66.13%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $2.87B
EBITDA: $700.60M
P/E Ratio: $5.20
Book Value: $-0.54
Earnings/Share: $1.63
Profit Margin: 8.64%
Operating Margin: 20.49%
ROA (TTM): 7.76%
ROE (TTM): -6,379.67%
Revenue (TTM): $1.65B
Revenue/Share (TTM): $4.89
Earnings Growth (YOY): 144.80%
Revenue Growth (YOY): 10.40%
Valuation Metrics

Enterprise Value: $5.28B
Trailing P/E: 5.20
Forward P/E: 9.31
Shares Statistics

Shares Outstanding: 338.34M
Shares Float: 106.34M
% Insiders: 37.83%
% Institutions: 59.80%
Short % Float: 1.71%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.58B
Cost of Goods Sold
adjust
$-717.80M
Gross Profit
subtotal
$864.20M
SG&A
adjust
$-275.80M
Other Operating Expense
adjust
$-322.30M
Operating Income
subtotal
$266.10M
Other / Non-Operating Items
adjust
$-122.50M
Net Income
subtotal
$143.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IHS",
        "Type": "Common Stock",
        "Name": "IHS Holding Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG012M7S1G4",
        "ISIN": "KYG4701H1092",
        "LEI": null,
        "PrimaryTicker": "IHS.US",
        "CUSIP": null,
        "CIK": "0001876183",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-10-14",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": "Communication Services",
        "GicGroup": "Telecommunication Services",
        "GicIndustry": "Diversified Telecommunication Services",
        "GicSubIndustry": "Integrated Telecommunication Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "IHS Holding Limited, together with its subsidiaries, develops, owns, and operates shared communications infrastructure in Nigeria, Cameroon, C\u00f4te d'Ivoire, South Africa, and Zambia. The company offers colocation and lease amendment services, which allows customers to lease space on existing towers alongside current tenants, install additional equipment on a tower, and request for ancillary services; build-to-suit sites; in-building solutions and distributed antenna systems, which allows customers to lease space in secure locations within large building complexes, such as shopping malls, stadiums, and airports; non-intrusive small cell installation services on commercial premises, lampposts, and poles; fiber-to-the-tower connectivity services; rural telephony services; and managed services, including maintenance, security, and power supply services. It serves communication service providers, mobile network operators, internet service providers, broadcasters, security functions, and private corporations. IHS Holding Limited was founded in 2001 and is based in London, the United Kingdom.",
        "Address": "1 Cathedral Piazza, London, United Kingdom, SW1E 5BP",
        "AddressData": {
            "Street": "1 Cathedral Piazza",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "SW1E 5BP"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Engineer Sam  Darwish",
                "Title": "Chairman & Group CEO",
                "YearBorn": "1971"
            },
            {
                "Name": "Engineer William S. Saad",
                "Title": "Co-Founder, Executive VP, Group COO & Executive Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Mohamad  Darwish",
                "Title": "Co-Founder, Executive VP & CEO of IHS Nigeria",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Steve  Howden",
                "Title": "Executive VP & Group CFO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Mustafa  Tharoo",
                "Title": "Executive VP & Group General Counsel",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Ayotade  Oyinlola",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Sandile  Msimango",
                "Title": "VP & CEO of IHS South Africa",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 20 8106 1600",
        "WebURL": "https://www.ihstowers.com",
        "LogoURL": "",
        "FullTimeEmployees": 2344,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 2865746176,
        "MarketCapitalizationMln": 2865.7462,
        "EBITDA": 700600000,
        "PERatio": 5.1963,
        "PEGRatio": null,
        "WallStreetTargetPrice": 8.25,
        "BookValue": -0.537,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.63,
        "EPSEstimateCurrentYear": 0.72,
        "EPSEstimateNextYear": 0.55,
        "EPSEstimateNextQuarter": 0.33,
        "EPSEstimateCurrentQuarter": 0.12,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0864,
        "OperatingMarginTTM": 0.2049,
        "ReturnOnAssetsTTM": 0.0776,
        "ReturnOnEquityTTM": -63.7967,
        "RevenueTTM": 1645699968,
        "RevenuePerShareTTM": 4.894,
        "QuarterlyRevenueGrowthYOY": 0.104,
        "GrossProfitTTM": 889100032,
        "DilutedEpsTTM": 1.63,
        "QuarterlyEarningsGrowthYOY": 1.448
    },
    "Valuation": {
        "TrailingPE": 5.1963,
        "ForwardPE": 9.311,
        "PriceSalesTTM": 1.7414,
        "PriceBookMRQ": 1.9644,
        "EnterpriseValue": 5278562609,
        "EnterpriseValueRevenue": 3.2075,
        "EnterpriseValueEbitda": 4.1149
    },
    "SharesStats": {
        "SharesOutstanding": 338340734,
        "SharesFloat": 106335338,
        "PercentInsiders": 37.829,
        "PercentInstitutions": 59.795,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0171
    },
    "Technicals": {
        "Beta": 0.737,
        "52WeekHigh": 8.95,
        "52WeekLow": 5.71,
        "50DayMA": 8.2842,
        "200DayMA": 8.04,
        "SharesShort": 2862951,
        "SharesShortPriorMonth": 2409557,
        "ShortRatio": 2.02,
        "ShortPercent": 0.0171
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4286,
        "TargetPrice": 8.25,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wendel SE",
                "date": "2026-06-30",
                "totalShares": 18.613,
                "totalAssets": 100,
                "currentShares": 62975396,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Korea Investment Corp.",
                "date": "2026-06-30",
                "totalShares": 6.4038,
                "totalAssets": 0.339,
                "currentShares": 21666802,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 4.8743,
                "totalAssets": 0.0204,
                "currentShares": 16491631,
                "change": 16136056,
                "change_p": 4538.0176
            },
            {
                "name": "PSquared Asset Management AG",
                "date": "2026-06-30",
                "totalShares": 1.2772,
                "totalAssets": 11.6371,
                "currentShares": 4321436,
                "change": -22351,
                "change_p": -0.5146
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 1.2006,
                "totalAssets": 0.0175,
                "currentShares": 4062053,
                "change": 4062053,
                "change_p": 0
            },
            {
                "name": "Quaker Capital Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1303,
                "totalAssets": 8.6169,
                "currentShares": 3824422,
                "change": -692584,
                "change_p": -15.3328
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.0873,
                "totalAssets": 0.0337,
                "currentShares": 3678720,
                "change": 3289686,
                "change_p": 845.6037
            },
            {
                "name": "Sand Grove Capital Management LLP",
                "date": "2026-03-31",
                "totalShares": 1.0116,
                "totalAssets": 6.3413,
                "currentShares": 3422706,
                "change": 3422706,
                "change_p": 0
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 0.96,
                "totalAssets": 0.0208,
                "currentShares": 3248000,
                "change": 3248000,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.7644,
                "totalAssets": 0.0115,
                "currentShares": 2586145,
                "change": 768286,
                "change_p": 42.2632
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.7293,
                "totalAssets": 0.0074,
                "currentShares": 2467671,
                "change": 1327324,
                "change_p": 116.3965
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.724,
                "totalAssets": 0.0163,
                "currentShares": 2449456,
                "change": 1397739,
                "change_p": 132.9007
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.6674,
                "totalAssets": 0.0291,
                "currentShares": 2258100,
                "change": 856800,
                "change_p": 61.1432
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.4583,
                "totalAssets": 0.0008,
                "currentShares": 1550546,
                "change": -797065,
                "change_p": -33.9522
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.4388,
                "totalAssets": 0.0014,
                "currentShares": 1484651,
                "change": 1063642,
                "change_p": 252.6412
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4326,
                "totalAssets": 0.0171,
                "currentShares": 1463631,
                "change": 1461025,
                "change_p": 56063.891
            },
            {
                "name": "Cnh Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4152,
                "totalAssets": 0.1899,
                "currentShares": 1404862,
                "change": 1404862,
                "change_p": 0
            },
            {
                "name": "Verition Fund Managegment, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3683,
                "totalAssets": 0.0665,
                "currentShares": 1246026,
                "change": 1196631,
                "change_p": 2422.5752
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.3181,
                "totalAssets": 0.0014,
                "currentShares": 1076239,
                "change": -260566,
                "change_p": -19.4917
            },
            {
                "name": "SONA ASSET MANAGEMENT (US) LLC",
                "date": "2026-03-31",
                "totalShares": 0.2664,
                "totalAssets": 0.1564,
                "currentShares": 901337,
                "change": -651337,
                "change_p": -41.9494
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Canadian Large Cp Mlt Ast Bs O",
                "date": "2026-06-30",
                "totalShares": 2.1576,
                "totalAssets": 1.1383,
                "currentShares": 7300000,
                "change": 1300000,
                "change_p": 21.6667
            },
            {
                "name": "Scotia Wealth Global High Yield Pool M",
                "date": "2026-06-30",
                "totalShares": 1.0345,
                "totalAssets": 0.5728,
                "currentShares": 3500000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Global Equity+ Fund - F8",
                "date": "2026-06-30",
                "totalShares": 0.9534,
                "totalAssets": 0.3475,
                "currentShares": 3225636,
                "change": 402929,
                "change_p": 14.2746
            },
            {
                "name": "Symphonia Patrimonio Attivo R",
                "date": "2026-04-30",
                "totalShares": 0.513,
                "totalAssets": 4.8578,
                "currentShares": 1735815,
                "change": -832185,
                "change_p": -32.406
            },
            {
                "name": "Fidelity Monthly Income Series F",
                "date": "2026-06-30",
                "totalShares": 0.3803,
                "totalAssets": 0.2042,
                "currentShares": 1286588,
                "change": 171509,
                "change_p": 15.3809
            },
            {
                "name": "Fidelity Canadian Large Cap Sr B",
                "date": "2026-06-30",
                "totalShares": 0.3015,
                "totalAssets": 0.0927,
                "currentShares": 1020000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.1995,
                "totalAssets": 0.0616,
                "currentShares": 675085,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AB Merger Arbitrage S1 USD",
                "date": "2026-07-31",
                "totalShares": 0.1849,
                "totalAssets": 1.2878,
                "currentShares": 625759,
                "change": 61383,
                "change_p": 10.8763
            },
            {
                "name": "Fidelity Concntr Val Priv Pool Sr F",
                "date": "2026-06-30",
                "totalShares": 0.1741,
                "totalAssets": 0.1865,
                "currentShares": 589058,
                "change": 308756,
                "change_p": 110.1512
            },
            {
                "name": "Stork Fund Dynamic MultiStrategies O EUR",
                "date": "2026-06-30",
                "totalShares": 0.1662,
                "totalAssets": 0.2779,
                "currentShares": 562427,
                "change": 223883,
                "change_p": 66.1311
            },
            {
                "name": "AB Event Driven S1 USD",
                "date": "2026-07-31",
                "totalShares": 0.1477,
                "totalAssets": 0.6289,
                "currentShares": 499830,
                "change": 46298,
                "change_p": 10.2083
            },
            {
                "name": "Sanlam Africa Equity B USD Acc",
                "date": "2026-07-31",
                "totalShares": 0.1467,
                "totalAssets": 3.1806,
                "currentShares": 496513,
                "change": -228487,
                "change_p": -31.5154
            },
            {
                "name": "Fidelity Income Allocation Series A",
                "date": "2026-06-30",
                "totalShares": 0.1284,
                "totalAssets": 0.1993,
                "currentShares": 434526,
                "change": 58194,
                "change_p": 15.4635
            },
            {
                "name": "NYLIM Merger Arbitrage ETF",
                "date": "2026-08-31",
                "totalShares": 0.1236,
                "totalAssets": 1.3761,
                "currentShares": 418083,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2026-03-31",
                "totalShares": 0.1127,
                "totalAssets": 0.5754,
                "currentShares": 381380,
                "change": 224209,
                "change_p": 142.6529
            },
            {
                "name": "Old Westbury Small & Mid Cap Strategies",
                "date": "2026-04-30",
                "totalShares": 0.1015,
                "totalAssets": 0.0467,
                "currentShares": 343343,
                "change": 42375,
                "change_p": 14.0796
            },
            {
                "name": "abrdn Global Infras Equity I Founder Acc",
                "date": "2026-07-31",
                "totalShares": 0.082,
                "totalAssets": 0.7903,
                "currentShares": 277407,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-05-31",
                "totalShares": 0.0705,
                "totalAssets": 0.2133,
                "currentShares": 238550,
                "change": 5666,
                "change_p": 2.433
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-08-31",
                "totalShares": 0.0622,
                "totalAssets": 0.0416,
                "currentShares": 210455,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity NorthStar Sr F",
                "date": "2026-06-30",
                "totalShares": 0.0591,
                "totalAssets": 0.0499,
                "currentShares": 200000,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Mohamad Darwish",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 27972,
            "transactionPrice": 8.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926041008/xslF345X06/tm2611315-2_4seq1.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Sam Darwish",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 124275,
            "transactionPrice": 8.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926041005/xslF345X06/tm2611315-1_4seq1.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Stephen J Howden",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 49212,
            "transactionPrice": 8.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926041013/xslF345X06/tm2611315-5_4seq1.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Mohamad Darwish",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 16153,
            "transactionPrice": 8.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926032687/xslF345X06/tm269474-1_4seq1.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Sam Darwish",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 86793,
            "transactionPrice": 8.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926032690/xslF345X06/tm269474-3_4seq1.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Stephen J Howden",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 39612,
            "transactionPrice": 8.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1876183/000110465926032688/xslF345X06/tm269474-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "344.0560",
                "shares": 344056000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "335.5210",
                "shares": 335521000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.6920",
                "shares": 337692000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "332.5190",
                "shares": 332519000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "331.9200",
                "shares": 331920000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "317.9696",
                "shares": 317969600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "158240.0000",
                "shares": 158240000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "293.5257",
                "shares": 293525700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "241.8378",
                "shares": 241837800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "236.9655",
                "shares": 236965500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "69.3030",
                "shares": 69303000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "68.6930",
                "shares": 68693000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "66.7010",
                "shares": 66700999.99999999
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "66.4510",
                "shares": 66450999.99999999
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "65.4150",
                "shares": 65415000.00000001
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "64.4290",
                "shares": 64429000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "63.6890",
                "shares": 63689000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "48.2210",
                "shares": 48221000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "43.8440",
                "shares": 43844000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "344.0560",
                "shares": 344056000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "343.1110",
                "shares": 343111000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "335.5210",
                "shares": 335521000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "342.7790",
                "shares": 342779000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "354.0000",
                "shares": 354000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "331.0000",
                "shares": 331000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.6920",
                "shares": 337692000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "334.6610",
                "shares": 334661000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "333.0650",
                "shares": 333065000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "332.6260",
                "shares": 332626000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "332.5190",
                "shares": 332519000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "334.0460",
                "shares": 334046000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "334.1080",
                "shares": 334108000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "335.1300",
                "shares": 335130000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "331.9200",
                "shares": 331920000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "335.1340",
                "shares": 335134000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "335.1550",
                "shares": 335155000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "335.5630",
                "shares": 335563000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "317.9696",
                "shares": 317969600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "328.0539",
                "shares": 328053900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "294.1030",
                "shares": 294103000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "317.0267",
                "shares": 317026700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "293.5257",
                "shares": 293525700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "293.5257",
                "shares": 293525700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "283.6959",
                "shares": 283695900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "283.6959",
                "shares": 283695900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "241.8378",
                "shares": 241837800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "241.8378",
                "shares": 241837800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "236.9655",
                "shares": 236965500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "236.9655",
                "shares": 236965500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "69.1700",
                "shares": 69170000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "69.2580",
                "shares": 69258000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "69.3030",
                "shares": 69303000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "68.8100",
                "shares": 68810000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "68.7300",
                "shares": 68730000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "68.6930",
                "shares": 68693000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "66.8430",
                "shares": 66843000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "66.5840",
                "shares": 66584000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "66.7010",
                "shares": 66700999.99999999
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "66.6020",
                "shares": 66602000.00000001
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "66.6250",
                "shares": 66625000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "66.4510",
                "shares": 66450999.99999999
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "65.5550",
                "shares": 65555000.00000001
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "65.4930",
                "shares": 65492999.99999999
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "65.4150",
                "shares": 65415000.00000001
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "64.5740",
                "shares": 64574000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "64.4980",
                "shares": 64498000.00000001
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "64.4290",
                "shares": 64429000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "63.8370",
                "shares": 63837000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "63.7480",
                "shares": 63748000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "63.6890",
                "shares": 63689000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "48.2780",
                "shares": 48278000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "48.3470",
                "shares": 48347000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "48.2210",
                "shares": 48221000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "44.9540",
                "shares": 44954000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "43.7330",
                "shares": 43733000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "43.8440",
                "shares": 43844000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.12,
                "epsDifference": -0.16,
                "surprisePercent": -133.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-19",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2209,
                "epsEstimate": 0.2,
                "epsDifference": 0.0209,
                "surprisePercent": 10.45
            },
            "2025-12-31": {
                "reportDate": "2026-03-16",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.11,
                "epsDifference": -0.34,
                "surprisePercent": -309.0909
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.13,
                "epsDifference": 0.31,
                "surprisePercent": 238.4615
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2025-03-31": {
                "reportDate": "2025-05-20",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2024-12-31": {
                "reportDate": "2025-03-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.0801,
                "epsDifference": 0.6499,
                "surprisePercent": 811.3608
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": 0.08,
                "epsDifference": -0.69,
                "surprisePercent": -862.5
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": 0.12,
                "epsDifference": -0.48,
                "surprisePercent": -400
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.67,
                "epsEstimate": -0.01,
                "epsDifference": -4.66,
                "surprisePercent": -46600
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.36,
                "epsEstimate": 0.04,
                "epsDifference": -1.4,
                "surprisePercent": -3500
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": 0.03,
                "epsDifference": -0.82,
                "surprisePercent": -2733.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.73,
                "epsEstimate": 0.15,
                "epsDifference": -3.88,
                "surprisePercent": -2586.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-23",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.24,
                "epsDifference": -0.21,
                "surprisePercent": -87.5
            },
            "2022-12-31": {
                "reportDate": "2023-03-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": 0.04,
                "epsDifference": -0.86,
                "surprisePercent": -2150
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.06,
                "epsDifference": -0.2,
                "surprisePercent": -333.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.05,
                "epsDifference": -0.39,
                "surprisePercent": -780
            },
            "2022-03-31": {
                "reportDate": "2022-05-17",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.07,
                "epsDifference": 0.17,
                "surprisePercent": 242.8571
            },
            "2021-06-30": {
                "reportDate": "2021-09-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.495,
                "epsEstimate": 0.5,
                "epsDifference": -0.005,
                "surprisePercent": -1
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2361",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2361",
                "revenueEstimateAvg": "1740658760.00",
                "revenueEstimateLow": "1721575290.00",
                "revenueEstimateHigh": "1777401000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0058",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9897",
                "revenueEstimateAvg": "1750795000.00",
                "revenueEstimateLow": "1664838010.00",
                "revenueEstimateHigh": "1805000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1067",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3182",
                "revenueEstimateAvg": "420453000.00",
                "revenueEstimateLow": "420453000.00",
                "revenueEstimateHigh": "420453000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0761",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "442722000.00",
                "revenueEstimateLow": "442722000.00",
                "revenueEstimateHigh": "442722000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0217",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "422000000.00",
                "revenueEstimateLow": "422000000.00",
                "revenueEstimateHigh": "422000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1850",
                "epsTrend30daysAgo": "0.1850",
                "epsTrend60daysAgo": "0.1498",
                "epsTrend90daysAgo": "0.1498",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.1312",
                "earningsEstimateAvg": "0.7454",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.7863",
                "earningsEstimateYearAgoEps": "-4.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1521",
                "revenueEstimateAvg": "1751617290.00",
                "revenueEstimateLow": "1745054880.00",
                "revenueEstimateHigh": "1763000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0236",
                "epsTrendCurrent": "0.7454",
                "epsTrend7daysAgo": "0.7454",
                "epsTrend30daysAgo": "0.7030",
                "epsTrend60daysAgo": "0.7030",
                "epsTrend90daysAgo": "0.7454",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1066",
                "earningsEstimateLow": "0.0786",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1748",
                "revenueEstimateAvg": "422437980.00",
                "revenueEstimateLow": "412000000.00",
                "revenueEstimateHigh": "437808000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0051",
                "epsTrendCurrent": "0.1066",
                "epsTrend7daysAgo": "0.1016",
                "epsTrend30daysAgo": "0.1016",
                "epsTrend60daysAgo": "0.1149",
                "epsTrend90daysAgo": "0.1149",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "417931900.00",
                "revenueEstimateLow": "403852000.00",
                "revenueEstimateHigh": "428000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0401",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "408980960.00",
                "revenueEstimateLow": "386788000.00",
                "revenueEstimateHigh": "428218000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0567",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "-5.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0567",
                "revenueEstimateAvg": "1695711800.00",
                "revenueEstimateLow": "1687163740.00",
                "revenueEstimateHigh": "1712632000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2022",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.1010",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.7900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1010",
                "revenueEstimateAvg": "410030000.00",
                "revenueEstimateLow": "394670000.00",
                "revenueEstimateHigh": "421020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0320",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-3.7300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0320",
                "revenueEstimateAvg": "428300000.00",
                "revenueEstimateLow": "411000000.00",
                "revenueEstimateHigh": "436050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2160",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "394580000.00",
                "revenueEstimateLow": "390000000.00",
                "revenueEstimateHigh": "399220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3450",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-2.1800",
                "earningsEstimateAvg": "-4.4200",
                "earningsEstimateLow": "-4.5400",
                "earningsEstimateHigh": "-4.3000",
                "earningsEstimateYearAgoEps": "-1.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.1800",
                "revenueEstimateAvg": "2094940000.00",
                "revenueEstimateLow": "2076000000.00",
                "revenueEstimateHigh": "2119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "-4.4200",
                "epsTrend7daysAgo": "-4.4200",
                "epsTrend30daysAgo": "-4.4200",
                "epsTrend60daysAgo": "-4.4300",
                "epsTrend90daysAgo": "-4.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.2860",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2860",
                "revenueEstimateAvg": "457870000.00",
                "revenueEstimateLow": "448500000.00",
                "revenueEstimateHigh": "468000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.2450",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2450",
                "revenueEstimateAvg": "526740000.00",
                "revenueEstimateLow": "514140000.00",
                "revenueEstimateHigh": "537700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.6000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.6000",
                "revenueEstimateAvg": "569970000.00",
                "revenueEstimateLow": "559680000.00",
                "revenueEstimateHigh": "574130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2780",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-5.3330",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-5.3330",
                "revenueEstimateAvg": "1921150000.00",
                "revenueEstimateLow": "1913330000.00",
                "revenueEstimateHigh": "1931400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.4550",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.4550",
                "revenueEstimateAvg": "521317000.00",
                "revenueEstimateLow": "482000000.00",
                "revenueEstimateHigh": "491500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "462690000.00",
                "revenueEstimateLow": "458610000.00",
                "revenueEstimateHigh": "465950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "430440000.00",
                "revenueEstimateLow": "428240000.00",
                "revenueEstimateHigh": "435710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1563200000.00",
                "revenueEstimateLow": "1559000000.00",
                "revenueEstimateHigh": "1571000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.1809
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.41
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -4.91
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -5.85
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.35
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.475
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4360000000.00",
                    "intangibleAssets": "284300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1043800000.00",
                    "totalLiab": "4542600000.00",
                    "totalStockholderEquity": "-181700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "516300000.00",
                    "commonStock": "5440300000.00",
                    "capitalStock": "5440300000.00",
                    "retainedEarnings": "-6733400000.00",
                    "otherLiab": null,
                    "goodWill": "274500000.00",
                    "otherAssets": null,
                    "cash": "1073500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1222600000.00",
                    "currentDeferredRevenue": "45900000.00",
                    "netDebt": "2416200000.00",
                    "shortTermDebt": "389900000.00",
                    "shortLongTermDebt": "323500000.00",
                    "shortLongTermDebtTotal": "3489700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2354500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190700000.00",
                    "longTermDebt": "2786300000.00",
                    "inventory": "46500000.00",
                    "accountsPayable": "178800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1111399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2005500000.00",
                    "capitalLeaseObligations": "379900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3320000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4360000000.00",
                    "cashAndShortTermInvestments": "1073500000.00",
                    "propertyPlantAndEquipmentGross": "1178500000.00",
                    "propertyPlantAndEquipmentNet": "1178500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1131900000.00",
                    "netInvestedCapital": "2928100000.00",
                    "commonStockSharesOutstanding": "344056000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4665700000.00",
                    "intangibleAssets": "281300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1515700000.00",
                    "totalLiab": "4689400000.00",
                    "totalStockholderEquity": "-193300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "723700000.00",
                    "commonStock": "5424800000.00",
                    "capitalStock": "5424800000.00",
                    "retainedEarnings": "-6724600000.00",
                    "otherLiab": null,
                    "goodWill": "269500000.00",
                    "otherAssets": null,
                    "cash": "940500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1341100000.00",
                    "currentDeferredRevenue": "48600000.00",
                    "netDebt": "2561600000.00",
                    "shortTermDebt": "385200000.00",
                    "shortLongTermDebt": "322900000.00",
                    "shortLongTermDebtTotal": "3502100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2689600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192300000.00",
                    "longTermDebt": "2813200000.00",
                    "inventory": "41100000.00",
                    "accountsPayable": "183600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1106500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976100000.00",
                    "capitalLeaseObligations": "366000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3348299999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4665700000.00",
                    "cashAndShortTermInvestments": "940500000.00",
                    "propertyPlantAndEquipmentGross": "1191500000.00",
                    "propertyPlantAndEquipmentNet": "1191500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1348500000.00",
                    "netInvestedCapital": "2942800000.00",
                    "commonStockSharesOutstanding": "343111000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4489600000.00",
                    "intangibleAssets": "288900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1464300000.00",
                    "totalLiab": "4579400000.00",
                    "totalStockholderEquity": "-251300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "651900000.00",
                    "commonStock": "100656367.00",
                    "capitalStock": "5419700000.00",
                    "retainedEarnings": "-6796400000.00",
                    "otherLiab": null,
                    "goodWill": "262700000.00",
                    "otherAssets": "224700000.00",
                    "cash": "825700000.00",
                    "cashAndEquivalents": "825700000.00",
                    "totalCurrentLiabilities": "1203300000.00",
                    "currentDeferredRevenue": "46600000.00",
                    "netDebt": "2684400000.00",
                    "shortTermDebt": "356400000.00",
                    "shortLongTermDebt": "295700000.00",
                    "shortLongTermDebtTotal": "3510100000.00",
                    "otherStockholderEquity": "5319043633.00",
                    "propertyPlantEquipment": "1186000000.00",
                    "totalCurrentAssets": "2503000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170900000.00",
                    "longTermDebt": "2842000000.00",
                    "inventory": "42100000.00",
                    "accountsPayable": "148400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1125399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1986600000.00",
                    "capitalLeaseObligations": "372400000.00",
                    "longTermDebtTotal": "3153700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3376099999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4489600000.00",
                    "cashAndShortTermInvestments": "825700000.00",
                    "propertyPlantAndEquipmentGross": "2486700000.00",
                    "propertyPlantAndEquipmentNet": "1186000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1299700000.00",
                    "netInvestedCapital": "2886400000.00",
                    "commonStockSharesOutstanding": "335521000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4683300000.00",
                    "intangibleAssets": "707700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105000000.00",
                    "totalLiab": "4645200000.00",
                    "totalStockholderEquity": "-135800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71100000.00",
                    "commonStock": "5419700000.00",
                    "capitalStock": "5419700000.00",
                    "retainedEarnings": "-6724500000.00",
                    "otherLiab": null,
                    "goodWill": "441300000.00",
                    "otherAssets": "201900000.00",
                    "cash": "647600000.00",
                    "cashAndEquivalents": "647600000.00",
                    "totalCurrentLiabilities": "667100000.00",
                    "currentDeferredRevenue": "28300000.00",
                    "netDebt": "3247800000.00",
                    "shortTermDebt": "232400000.00",
                    "shortLongTermDebt": "133100000.00",
                    "shortLongTermDebtTotal": "3895400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2161800000.00",
                    "totalCurrentAssets": "1069200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "275800000.00",
                    "longTermDebt": "3137600000.00",
                    "inventory": "40800000.00",
                    "accountsPayable": "335300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1169000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3614100000.00",
                    "capitalLeaseObligations": "624700000.00",
                    "longTermDebtTotal": "3663000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3978100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4683300000.00",
                    "cashAndShortTermInvestments": "647600000.00",
                    "propertyPlantAndEquipmentGross": "2164600000.00",
                    "propertyPlantAndEquipmentNet": "2161800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "402100000.00",
                    "netInvestedCapital": "3134900000.00",
                    "commonStockSharesOutstanding": "342779000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4489800000.00",
                    "intangibleAssets": "714900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136400000.00",
                    "totalLiab": "4588200000.00",
                    "totalStockholderEquity": "-270800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160200000.00",
                    "commonStock": "5419700000.00",
                    "capitalStock": "5419700000.00",
                    "retainedEarnings": "-6875500000.00",
                    "otherLiab": null,
                    "goodWill": "430700000.00",
                    "otherAssets": "160600000.00",
                    "cash": "531800000.00",
                    "cashAndEquivalents": "531800000.00",
                    "totalCurrentLiabilities": "641200000.00",
                    "currentDeferredRevenue": "32200000.00",
                    "netDebt": "3302600000.00",
                    "shortTermDebt": "194900000.00",
                    "shortLongTermDebt": "102400000.00",
                    "shortLongTermDebtTotal": "3834400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2095100000.00",
                    "totalCurrentAssets": "984500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277300000.00",
                    "longTermDebt": "3137200000.00",
                    "inventory": "39000000.00",
                    "accountsPayable": "201900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1185000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3505300000.00",
                    "capitalLeaseObligations": "594800000.00",
                    "longTermDebtTotal": "3639500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3947000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4489800000.00",
                    "cashAndShortTermInvestments": "531800000.00",
                    "propertyPlantAndEquipmentGross": "2095100000.00",
                    "propertyPlantAndEquipmentNet": "2095100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "343300000.00",
                    "netInvestedCapital": "2968800000.00",
                    "commonStockSharesOutstanding": "354000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4416100000.00",
                    "intangibleAssets": "696700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4600500000.00",
                    "totalStockholderEquity": "-352300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-65000000.00",
                    "commonStock": "5418400000.00",
                    "capitalStock": "5418400000.00",
                    "retainedEarnings": "-6892300000.00",
                    "otherLiab": null,
                    "goodWill": "417800000.00",
                    "otherAssets": "140600000.00",
                    "cash": "629000000.00",
                    "cashAndEquivalents": "629000000.00",
                    "totalCurrentLiabilities": "755500000.00",
                    "currentDeferredRevenue": "75400000.00",
                    "netDebt": "3328400000.00",
                    "shortTermDebt": "299100000.00",
                    "shortLongTermDebt": "215100000.00",
                    "shortLongTermDebtTotal": "3957400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2100500000.00",
                    "totalCurrentAssets": "961200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "287900000.00",
                    "longTermDebt": "3167500000.00",
                    "inventory": "44300000.00",
                    "accountsPayable": "398300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1121600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3454900000.00",
                    "capitalLeaseObligations": "574800000.00",
                    "longTermDebtTotal": "3658300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3845000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4416100000.00",
                    "cashAndShortTermInvestments": "629000000.00",
                    "propertyPlantAndEquipmentGross": "2100500000.00",
                    "propertyPlantAndEquipmentNet": "2100500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "205700000.00",
                    "netInvestedCapital": "3030300000.00",
                    "commonStockSharesOutstanding": "331000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4276992000.00",
                    "intangibleAssets": "673952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15292000.00",
                    "totalLiab": "4572801000.00",
                    "totalStockholderEquity": "-454579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102912000.00",
                    "commonStock": "100032000.00",
                    "capitalStock": "5403139000.00",
                    "retainedEarnings": "-6925419000.00",
                    "otherLiab": null,
                    "goodWill": "403242000.00",
                    "otherAssets": "127313000.00",
                    "cash": "577956000.00",
                    "cashAndEquivalents": "577956000.00",
                    "totalCurrentLiabilities": "693566000.00",
                    "currentDeferredRevenue": "64883000.00",
                    "netDebt": "3322537000.00",
                    "shortTermDebt": "210802000.00",
                    "shortLongTermDebt": "128734000.00",
                    "shortLongTermDebtTotal": "3900493000.00",
                    "otherStockholderEquity": "5307126000.00",
                    "propertyPlantEquipment": "2051702000.00",
                    "totalCurrentAssets": "924308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300314000.00",
                    "longTermDebt": "3219215000.00",
                    "inventory": "30746000.00",
                    "accountsPayable": "232930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1063682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3352684000.00",
                    "capitalLeaseObligations": "552544000.00",
                    "longTermDebtTotal": "3689691000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3879235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4276992000.00",
                    "cashAndShortTermInvestments": "577956000.00",
                    "propertyPlantAndEquipmentGross": "3406278000.00",
                    "propertyPlantAndEquipmentNet": "2051702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230742000.00",
                    "netInvestedCapital": "2893370000.00",
                    "commonStockSharesOutstanding": "337692000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4571232000.00",
                    "intangibleAssets": "809667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33771000.00",
                    "totalLiab": "4837196000.00",
                    "totalStockholderEquity": "-472441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143592000.00",
                    "commonStock": "5399635000.00",
                    "capitalStock": "5399635000.00",
                    "retainedEarnings": "-7171934000.00",
                    "otherLiab": null,
                    "goodWill": "441971000.00",
                    "otherAssets": "137550000.00",
                    "cash": "397499000.00",
                    "cashAndEquivalents": "397499000.00",
                    "totalCurrentLiabilities": "740427000.00",
                    "currentDeferredRevenue": "48938000.00",
                    "netDebt": "3741442000.00",
                    "shortTermDebt": "270695000.00",
                    "shortLongTermDebt": "176996000.00",
                    "shortLongTermDebtTotal": "4138941000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2243978000.00",
                    "totalCurrentAssets": "852740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "389596000.00",
                    "longTermDebt": "3354762000.00",
                    "inventory": "31874000.00",
                    "accountsPayable": "219096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1299858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3718492000.00",
                    "capitalLeaseObligations": "607183000.00",
                    "longTermDebtTotal": "3868246000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4096769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4571232000.00",
                    "cashAndShortTermInvestments": "397499000.00",
                    "propertyPlantAndEquipmentGross": "2243978000.00",
                    "propertyPlantAndEquipmentNet": "2243978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112313000.00",
                    "netInvestedCapital": "3059317000.00",
                    "commonStockSharesOutstanding": "334661000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4540155000.00",
                    "intangibleAssets": "804643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24217000.00",
                    "totalLiab": "4829768000.00",
                    "totalStockholderEquity": "-492305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144899000.00",
                    "commonStock": "5399205000.00",
                    "capitalStock": "5399205000.00",
                    "retainedEarnings": "-6967791000.00",
                    "otherLiab": null,
                    "goodWill": "442542000.00",
                    "otherAssets": "1.00",
                    "cash": "445713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707863000.00",
                    "currentDeferredRevenue": "46129000.00",
                    "netDebt": "3716720000.00",
                    "shortTermDebt": "247874000.00",
                    "shortLongTermDebt": "157814000.00",
                    "shortLongTermDebtTotal": "4162433000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "882313000.00",
                    "longTermInvestments": "6000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85952000.00",
                    "netReceivables": "378824000.00",
                    "longTermDebt": "3421861000.00",
                    "inventory": "33559000.00",
                    "accountsPayable": "208454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1076281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3657842000.00",
                    "capitalLeaseObligations": "582758000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4121905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4540155000.00",
                    "cashAndShortTermInvestments": "445713000.00",
                    "propertyPlantAndEquipmentGross": "3500202000.00",
                    "propertyPlantAndEquipmentNet": "2218021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174450000.00",
                    "netInvestedCapital": "3087370000.00",
                    "commonStockSharesOutstanding": "333065000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4606140000.00",
                    "intangibleAssets": "861997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66685000.00",
                    "totalLiab": "4769261000.00",
                    "totalStockholderEquity": "-390032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142469000.00",
                    "commonStock": "5397690000.00",
                    "capitalStock": "5397690000.00",
                    "retainedEarnings": "-6846722000.00",
                    "otherLiab": null,
                    "goodWill": "467991000.00",
                    "otherAssets": null,
                    "cash": "333203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783171000.00",
                    "currentDeferredRevenue": "35693000.00",
                    "netDebt": "3716816000.00",
                    "shortTermDebt": "272426000.00",
                    "shortLongTermDebt": "183223000.00",
                    "shortLongTermDebtTotal": "4050019000.00",
                    "otherStockholderEquity": "-4019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736107000.00",
                    "longTermInvestments": "9000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296339000.00",
                    "longTermDebt": "3285118000.00",
                    "inventory": "39880000.00",
                    "accountsPayable": "238594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1059000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3870033000.00",
                    "capitalLeaseObligations": "581678000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3986090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4606140000.00",
                    "cashAndShortTermInvestments": "333203000.00",
                    "propertyPlantAndEquipmentGross": "3631265000.00",
                    "propertyPlantAndEquipmentNet": "2383361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47064000.00",
                    "netInvestedCapital": "3078309000.00",
                    "commonStockSharesOutstanding": "332626000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5364710000.00",
                    "intangibleAssets": "933030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57600000.00",
                    "totalLiab": "5017356000.00",
                    "totalStockholderEquity": "109848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228953000.00",
                    "commonStock": "5394812000.00",
                    "capitalStock": "5394812000.00",
                    "retainedEarnings": "-5293394000.00",
                    "otherLiab": null,
                    "goodWill": "619298000.00",
                    "otherAssets": null,
                    "cash": "293823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1221956000.00",
                    "currentDeferredRevenue": "41462000.00",
                    "netDebt": "3819018000.00",
                    "shortTermDebt": "545307000.00",
                    "shortLongTermDebt": "454151000.00",
                    "shortLongTermDebtTotal": "4112841000.00",
                    "otherStockholderEquity": "5295056256.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "972607000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "565000.00",
                    "netReceivables": "580595000.00",
                    "longTermDebt": "3056696000.00",
                    "inventory": "40589000.00",
                    "accountsPayable": "330622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4392103000.00",
                    "capitalLeaseObligations": "601994000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3795400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5364710000.00",
                    "cashAndShortTermInvestments": "293823000.00",
                    "propertyPlantAndEquipmentGross": "4055479000.00",
                    "propertyPlantAndEquipmentNet": "2627144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-249349000.00",
                    "netInvestedCapital": "3620695000.00",
                    "commonStockSharesOutstanding": "332519000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5540280000.00",
                    "intangibleAssets": "908821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45363000.00",
                    "totalLiab": "5055486000.00",
                    "totalStockholderEquity": "255613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201871000.00",
                    "commonStock": "5391363000.00",
                    "capitalStock": "5391363000.00",
                    "retainedEarnings": "-4810291000.00",
                    "otherLiab": "232146000.00",
                    "goodWill": "638538000.00",
                    "otherAssets": "215635000.00",
                    "cash": "425436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232118000.00",
                    "currentDeferredRevenue": "63941000.00",
                    "netDebt": "3710625000.00",
                    "shortTermDebt": "544839000.00",
                    "shortLongTermDebt": "457941000.00",
                    "shortLongTermDebtTotal": "4136061000.00",
                    "otherStockholderEquity": "-321440000.00",
                    "propertyPlantEquipment": "2637601000.00",
                    "totalCurrentAssets": "1138576000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "-1291746000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "607396000.00",
                    "longTermDebt": "3084214000.00",
                    "inventory": "60381000.00",
                    "accountsPayable": "356145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-325458999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4401704000.00",
                    "capitalLeaseObligations": "593906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3823368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5540280000.00",
                    "cashAndShortTermInvestments": "425436000.00",
                    "propertyPlantAndEquipmentGross": "4297443000.00",
                    "propertyPlantAndEquipmentNet": "2637601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-93542000.00",
                    "netInvestedCapital": "3797768000.00",
                    "commonStockSharesOutstanding": "334046000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5684342000.00",
                    "intangibleAssets": "973056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28027000.00",
                    "totalLiab": "4933595000.00",
                    "totalStockholderEquity": "514299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172253000.00",
                    "commonStock": "5401385000.00",
                    "capitalStock": "5401385000.00",
                    "retainedEarnings": "-4546914000.00",
                    "otherLiab": "244647000.00",
                    "goodWill": "664450000.00",
                    "otherAssets": "66482000.00",
                    "cash": "433048000.00",
                    "cashAndEquivalents": "433048000.00",
                    "totalCurrentLiabilities": "1156059000.00",
                    "currentDeferredRevenue": "54179000.00",
                    "netDebt": "3625499000.00",
                    "shortTermDebt": "525658000.00",
                    "shortLongTermDebt": "437337000.00",
                    "shortLongTermDebtTotal": "4058547000.00",
                    "otherStockholderEquity": "-336153000.00",
                    "propertyPlantEquipment": "2771045000.00",
                    "totalCurrentAssets": "1078179000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "-1123207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "584479000.00",
                    "longTermDebt": "3028771000.00",
                    "inventory": "32625000.00",
                    "accountsPayable": "344526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4606163000.00",
                    "capitalLeaseObligations": "592439000.00",
                    "longTermDebtTotal": "3532889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3777536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5684342000.00",
                    "cashAndShortTermInvestments": "433048000.00",
                    "propertyPlantAndEquipmentGross": "4410189000.00",
                    "propertyPlantAndEquipmentNet": "2771045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-77880000.00",
                    "netInvestedCapital": "3980407000.00",
                    "commonStockSharesOutstanding": "334108000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6493769000.00",
                    "intangibleAssets": "1047835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33983000.00",
                    "totalLiab": "5080138000.00",
                    "totalStockholderEquity": "1184035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131970000.00",
                    "commonStock": "5385325000.00",
                    "capitalStock": "5385325000.00",
                    "retainedEarnings": "-3304596000.00",
                    "otherLiab": null,
                    "goodWill": "758571000.00",
                    "otherAssets": "93525000.00",
                    "cash": "515589000.00",
                    "cashAndEquivalents": "515589000.00",
                    "totalCurrentLiabilities": "1200646000.00",
                    "currentDeferredRevenue": "96925000.00",
                    "netDebt": "3542397000.00",
                    "shortTermDebt": "440051000.00",
                    "shortLongTermDebt": "351582000.00",
                    "shortLongTermDebtTotal": "4057986000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3081441000.00",
                    "totalCurrentAssets": "1359745000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "743990000.00",
                    "longTermDebt": "3104401000.00",
                    "inventory": "66183000.00",
                    "accountsPayable": "459951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-896694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5134024000.00",
                    "capitalLeaseObligations": "602003000.00",
                    "longTermDebtTotal": "3617935000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3879492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6493769000.00",
                    "cashAndShortTermInvestments": "515589000.00",
                    "propertyPlantAndEquipmentGross": "5148156000.00",
                    "propertyPlantAndEquipmentNet": "3081441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159099000.00",
                    "netInvestedCapital": "4640018000.00",
                    "commonStockSharesOutstanding": "335130000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6320733000.00",
                    "intangibleAssets": "1049103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453616000.00",
                    "totalLiab": "4960503000.00",
                    "totalStockholderEquity": "1133030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84780000.00",
                    "commonStock": "5311953000.00",
                    "capitalStock": "5311953000.00",
                    "retainedEarnings": "-3317652000.00",
                    "otherLiab": "272253000.00",
                    "goodWill": "763388000.00",
                    "otherAssets": "167633000.00",
                    "cash": "514078000.00",
                    "cashAndEquivalents": "514078000.00",
                    "totalCurrentLiabilities": "1266387000.00",
                    "currentDeferredRevenue": "86363000.00",
                    "netDebt": "3435882000.00",
                    "shortTermDebt": "525354000.00",
                    "shortLongTermDebt": "438114000.00",
                    "shortLongTermDebtTotal": "3949960000.00",
                    "otherStockholderEquity": "-861422000.00",
                    "propertyPlantEquipment": "3039434000.00",
                    "totalCurrentAssets": "1252935000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "-682176000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "664641000.00",
                    "longTermDebt": "2906288000.00",
                    "inventory": "74216000.00",
                    "accountsPayable": "442959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-861271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5067798000.00",
                    "capitalLeaseObligations": "604529000.00",
                    "longTermDebtTotal": "3423577000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3694116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6320733000.00",
                    "cashAndShortTermInvestments": "514078000.00",
                    "propertyPlantAndEquipmentGross": "3039434000.00",
                    "propertyPlantAndEquipmentNet": "3040460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13452000.00",
                    "netInvestedCapital": "4475850000.00",
                    "commonStockSharesOutstanding": "331920002.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6237638000.00",
                    "intangibleAssets": "1161034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23393000.00",
                    "totalLiab": "4742016000.00",
                    "totalStockholderEquity": "1274796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139837000.00",
                    "commonStock": "5309954000.00",
                    "capitalStock": "5309954000.00",
                    "retainedEarnings": "-3060320000.00",
                    "otherLiab": "314899000.00",
                    "goodWill": "917019000.00",
                    "otherAssets": "176495000.00",
                    "cash": "530467999.00",
                    "cashAndEquivalents": "530468000.00",
                    "totalCurrentLiabilities": "1446421000.00",
                    "currentDeferredRevenue": "84073000.00",
                    "netDebt": "3234296000.00",
                    "shortTermDebt": "784068000.00",
                    "shortLongTermDebt": "709505000.00",
                    "shortLongTermDebtTotal": "3764764000.00",
                    "otherStockholderEquity": "-970819000.00",
                    "propertyPlantEquipment": "2695465000.00",
                    "totalCurrentAssets": "1287615000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "-803257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "663681000.00",
                    "longTermDebt": "2577357000.00",
                    "inventory": "70073000.00",
                    "accountsPayable": "374342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-974838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4950023000.00",
                    "capitalLeaseObligations": "477902000.00",
                    "longTermDebtTotal": "2980696000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3295594999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6237638000.00",
                    "cashAndShortTermInvestments": "530467999.00",
                    "propertyPlantAndEquipmentGross": "4603930000.00",
                    "propertyPlantAndEquipmentNet": "2695465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-158806000.00",
                    "netInvestedCapital": "4561658000.00",
                    "commonStockSharesOutstanding": "335134000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "6404372000.00",
                    "intangibleAssets": "1207845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29756000.00",
                    "totalLiab": "4814031000.00",
                    "totalStockholderEquity": "1364846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134272000.00",
                    "commonStock": "5309954000.00",
                    "capitalStock": "5309954000.00",
                    "retainedEarnings": "-3013788000.00",
                    "otherLiab": "391457000.00",
                    "goodWill": "954096000.00",
                    "otherAssets": "167348000.00",
                    "cash": "567298000.00",
                    "cashAndEquivalents": "567298000.00",
                    "totalCurrentLiabilities": "1357855000.00",
                    "currentDeferredRevenue": "55828000.00",
                    "netDebt": "3174527000.00",
                    "shortTermDebt": "677106000.00",
                    "shortLongTermDebt": "595282000.00",
                    "shortLongTermDebtTotal": "3741825000.00",
                    "otherStockholderEquity": "-927301000.00",
                    "propertyPlantEquipment": "2732750000.00",
                    "totalCurrentAssets": "1342322000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "-797095000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "683629000.00",
                    "longTermDebt": "2655672000.00",
                    "inventory": "61639000.00",
                    "accountsPayable": "433301000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-931320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5062050000.00",
                    "capitalLeaseObligations": "490871000.00",
                    "longTermDebtTotal": "3064719000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3456176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6404372000.00",
                    "cashAndShortTermInvestments": "567298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2732750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15533000.00",
                    "netInvestedCapital": "4615800000.00",
                    "commonStockSharesOutstanding": "335155000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5894253000.00",
                    "intangibleAssets": "1094468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32429000.00",
                    "totalLiab": "4005983000.00",
                    "totalStockholderEquity": "1636905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141336000.00",
                    "commonStock": "5309954000.00",
                    "capitalStock": "5309954000.00",
                    "retainedEarnings": "-2838108000.00",
                    "otherLiab": "193912000.00",
                    "goodWill": "945750000.00",
                    "otherAssets": "199216000.00",
                    "cash": "508609000.00",
                    "cashAndEquivalents": "508609000.00",
                    "totalCurrentLiabilities": "944348000.00",
                    "currentDeferredRevenue": "54112000.00",
                    "netDebt": "2551675000.00",
                    "shortTermDebt": "312267000.00",
                    "shortLongTermDebt": "257461000.00",
                    "shortLongTermDebtTotal": "3060284000.00",
                    "otherStockholderEquity": "-735648000.00",
                    "propertyPlantEquipment": "2464676000.00",
                    "totalCurrentAssets": "1178813000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "-184885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "598149000.00",
                    "longTermDebt": "2389796000.00",
                    "inventory": "39626000.00",
                    "accountsPayable": "367206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-834941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4715440000.00",
                    "capitalLeaseObligations": "413027000.00",
                    "longTermDebtTotal": "2748017000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3061635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5894253000.00",
                    "cashAndShortTermInvestments": "508609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2469448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234465000.00",
                    "netInvestedCapital": "4381232000.00",
                    "commonStockSharesOutstanding": "335563000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5542156000.00",
                    "intangibleAssets": "845729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40812000.00",
                    "totalLiab": "3798600000.00",
                    "totalStockholderEquity": "1520368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97780000.00",
                    "commonStock": "5223484000.00",
                    "capitalStock": "5223484000.00",
                    "retainedEarnings": "-2860205000.00",
                    "otherLiab": "190120000.00",
                    "goodWill": "779896000.00",
                    "otherAssets": "245643000.00",
                    "cash": "916488000.00",
                    "cashAndEquivalents": "916488000.00",
                    "totalCurrentLiabilities": "830559000.00",
                    "currentDeferredRevenue": "20435000.00",
                    "netDebt": "2068703000.00",
                    "shortTermDebt": "258179000.00",
                    "shortLongTermDebt": "207619000.00",
                    "shortLongTermDebtTotal": "2985191000.00",
                    "otherStockholderEquity": "-780272000.00",
                    "propertyPlantEquipment": "2229485000.00",
                    "totalCurrentAssets": "1430390000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "12263000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "431069000.00",
                    "longTermDebt": "2401471000.00",
                    "inventory": "42021000.00",
                    "accountsPayable": "342841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-842911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4111766000.00",
                    "capitalLeaseObligations": "376101000.00",
                    "longTermDebtTotal": "2727012000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2968041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5542156000.00",
                    "cashAndShortTermInvestments": "916488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2282983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597209000.00",
                    "netInvestedCapital": "4192097000.00",
                    "commonStockSharesOutstanding": "317969565.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4570552000.00",
                    "intangibleAssets": "726398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25673000.00",
                    "totalLiab": "3330015000.00",
                    "totalStockholderEquity": "1226693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138892000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": "4530870000.00",
                    "retainedEarnings": "-2784070000.00",
                    "otherLiab": "268199000.00",
                    "goodWill": "727364000.00",
                    "otherAssets": "230561000.00",
                    "cash": "501491000.00",
                    "cashAndEquivalents": "501491000.00",
                    "totalCurrentLiabilities": "755279000.00",
                    "currentDeferredRevenue": "18785000.00",
                    "netDebt": "2021638000.00",
                    "shortTermDebt": "216592000.00",
                    "shortLongTermDebt": "189228000.00",
                    "shortLongTermDebtTotal": "2523129000.00",
                    "otherStockholderEquity": "-516088000.00",
                    "propertyPlantEquipment": "2004767000.00",
                    "totalCurrentAssets": "881452000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "-227069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315447000.00",
                    "longTermDebt": "1956843000.00",
                    "inventory": "38841000.00",
                    "accountsPayable": "314768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42803999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3689099999.00",
                    "capitalLeaseObligations": "377058000.00",
                    "longTermDebtTotal": "2306537000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2574736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4570552000.00",
                    "cashAndShortTermInvestments": "501491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2004767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126173000.00",
                    "netInvestedCapital": "3372764000.00",
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4683611000.00",
                    "intangibleAssets": "763646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43898000.00",
                    "totalLiab": "3361570000.00",
                    "totalStockholderEquity": "1307761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183237000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": "4530870000.00",
                    "retainedEarnings": "-2758067000.00",
                    "otherLiab": "265840000.00",
                    "goodWill": "750499000.00",
                    "otherAssets": "248538000.00",
                    "cash": "541644000.00",
                    "cashAndEquivalents": "541644000.00",
                    "totalCurrentLiabilities": "765700000.00",
                    "currentDeferredRevenue": "8933000.00",
                    "netDebt": "2060928000.00",
                    "shortTermDebt": "272542000.00",
                    "shortLongTermDebt": "244163000.00",
                    "shortLongTermDebtTotal": "2602572000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2022062000.00",
                    "totalCurrentAssets": "898858000.00",
                    "longTermInvestments": "8000.00",
                    "netTangibleAssets": "-206384000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "277283000.00",
                    "longTermDebt": "1976840000.00",
                    "inventory": "36033000.00",
                    "accountsPayable": "300988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-465041999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3784753000.00",
                    "capitalLeaseObligations": "381569000.00",
                    "longTermDebtTotal": "2330030000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2595870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4683611000.00",
                    "cashAndShortTermInvestments": "541644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2022062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133158000.00",
                    "netInvestedCapital": "3528764000.00",
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4346675000.00",
                    "intangibleAssets": "655124000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127038000.00",
                    "totalLiab": "3175773000.00",
                    "totalStockholderEquity": "1156909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169920000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2864094000.00",
                    "otherLiab": "265840000.00",
                    "goodWill": "695123000.00",
                    "otherAssets": "248538000.00",
                    "cash": "545396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681368000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1933217000.00",
                    "shortTermDebt": "197772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2478613000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2022062000.00",
                    "totalCurrentAssets": "877143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-137122000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160930000.00",
                    "longTermDebt": null,
                    "inventory": "43779000.00",
                    "accountsPayable": "313676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-509867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3469532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2494405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4346675000.00",
                    "cashAndShortTermInvestments": "545396000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1900221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4447643000.00",
                    "intangibleAssets": "690841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45621000.00",
                    "totalLiab": "3223452000.00",
                    "totalStockholderEquity": "1209975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116538000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2831371000.00",
                    "otherLiab": null,
                    "goodWill": "656256000.00",
                    "otherAssets": null,
                    "cash": "585416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "683643000.00",
                    "currentDeferredRevenue": "2224000.00",
                    "netDebt": "1932540000.00",
                    "shortTermDebt": "214365000.00",
                    "shortLongTermDebt": "186119000.00",
                    "shortLongTermDebtTotal": "2517956000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989320000.00",
                    "longTermInvestments": "8000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "309061000.00",
                    "longTermDebt": "2017090000.00",
                    "inventory": "49222000.00",
                    "accountsPayable": "301813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-489524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3458323000.00",
                    "capitalLeaseObligations": "314747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2539809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4447643000.00",
                    "cashAndShortTermInvestments": "585416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1906170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305677000.00",
                    "netInvestedCapital": "3413184000.00",
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "294102988.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "317026734.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3996239000.00",
                    "intangibleAssets": "513283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272001000.00",
                    "totalLiab": "2523920000.00",
                    "totalStockholderEquity": "1472319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78123000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1957134000.00",
                    "otherLiab": null,
                    "goodWill": "552310000.00",
                    "otherAssets": null,
                    "cash": "646196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1334695000.00",
                    "shortTermDebt": "113614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980891000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1078072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "134959000.00",
                    "longTermDebt": null,
                    "inventory": "24911000.00",
                    "accountsPayable": "238036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1089049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2918167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2094147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3996239000.00",
                    "cashAndShortTermInvestments": "646201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293525700.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3996239000.00",
                    "intangibleAssets": "513283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272001000.00",
                    "totalLiab": "2523920000.00",
                    "totalStockholderEquity": "1472319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78123000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1957134000.00",
                    "otherLiab": null,
                    "goodWill": "552310000.00",
                    "otherAssets": null,
                    "cash": "646196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1334695000.00",
                    "shortTermDebt": "113614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980891000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1078072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "134959000.00",
                    "longTermDebt": null,
                    "inventory": "24911000.00",
                    "accountsPayable": "238036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1089049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2918167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2094147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3996239000.00",
                    "cashAndShortTermInvestments": "646201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293525700.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4292407000.00",
                    "intangibleAssets": "591957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251543000.00",
                    "totalLiab": "2680262000.00",
                    "totalStockholderEquity": "1612145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53174000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1464617000.00",
                    "otherLiab": null,
                    "goodWill": "620803000.00",
                    "otherAssets": null,
                    "cash": "538101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1580734000.00",
                    "shortTermDebt": "283412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2118835000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1041212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220704000.00",
                    "longTermDebt": null,
                    "inventory": "30864000.00",
                    "accountsPayable": "204887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1441740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3251195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2138789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4292407000.00",
                    "cashAndShortTermInvestments": "538101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1692976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "283695850.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4292407000.00",
                    "intangibleAssets": "591957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251543000.00",
                    "totalLiab": "2680262000.00",
                    "totalStockholderEquity": "1612145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53174000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1464617000.00",
                    "otherLiab": null,
                    "goodWill": "620803000.00",
                    "otherAssets": null,
                    "cash": "538101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1580734000.00",
                    "shortTermDebt": "283412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2118835000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1041212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220704000.00",
                    "longTermDebt": null,
                    "inventory": "30864000.00",
                    "accountsPayable": "204887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1441740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3251195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2138789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4292407000.00",
                    "cashAndShortTermInvestments": "538101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1692976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "283695850.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4052415000.00",
                    "intangibleAssets": "597377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120660000.00",
                    "totalLiab": "2555273000.00",
                    "totalStockholderEquity": "1420566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88664000.00",
                    "commonStock": "3487965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1531686000.00",
                    "otherLiab": null,
                    "goodWill": "610971000.00",
                    "otherAssets": null,
                    "cash": "476078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1527709000.00",
                    "shortTermDebt": "98995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2003787000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182764000.00",
                    "longTermDebt": null,
                    "inventory": "32151000.00",
                    "accountsPayable": "185564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3240762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2182050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052415000.00",
                    "cashAndShortTermInvestments": "476078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241837812.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4052415000.00",
                    "intangibleAssets": "597377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120660000.00",
                    "totalLiab": "2555273000.00",
                    "totalStockholderEquity": "1420566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88664000.00",
                    "commonStock": "3487965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1531686000.00",
                    "otherLiab": null,
                    "goodWill": "610971000.00",
                    "otherAssets": null,
                    "cash": "476078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1527709000.00",
                    "shortTermDebt": "98995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2003787000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182764000.00",
                    "longTermDebt": null,
                    "inventory": "32151000.00",
                    "accountsPayable": "185564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3240762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2182050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052415000.00",
                    "cashAndShortTermInvestments": "476078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241837812.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6616192000.00",
                    "intangibleAssets": "1320421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139793000.00",
                    "totalLiab": "4360250000.00",
                    "totalStockholderEquity": "2255942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235593000.00",
                    "commonStock": "711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1750408000.00",
                    "otherLiab": null,
                    "goodWill": "4081083000.00",
                    "otherAssets": null,
                    "cash": "345540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1450080000.00",
                    "currentDeferredRevenue": "649794000.00",
                    "netDebt": "2615780000.00",
                    "shortTermDebt": "473796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2961320000.00",
                    "otherStockholderEquity": "687394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "863359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "378026000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5752833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2884268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6616192000.00",
                    "cashAndShortTermInvestments": "345540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "318451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236965544.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6562438000.00",
                    "intangibleAssets": "1339396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "307849000.00",
                    "totalLiab": "4423281000.00",
                    "totalStockholderEquity": "2495000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278472000.00",
                    "commonStock": "711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1700306000.00",
                    "otherLiab": null,
                    "goodWill": "4062812000.00",
                    "otherAssets": "6562438000.00",
                    "cash": "-620016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1595412000.00",
                    "currentDeferredRevenue": "663258000.00",
                    "netDebt": "3618217000.00",
                    "shortTermDebt": "588158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2998201000.00",
                    "otherStockholderEquity": "-1479964000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "620016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1240032000.00",
                    "netReceivables": "355913000.00",
                    "longTermDebt": null,
                    "inventory": "-745279000.00",
                    "accountsPayable": "50244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2273947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-620016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-620016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2801571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2495000000.00",
                    "cashAndShortTermInvestments": "620016000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "319339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236965544.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5649599000.00",
                    "intangibleAssets": "1111796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195970000.00",
                    "totalLiab": "3458617000.00",
                    "totalStockholderEquity": "2190982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230137000.00",
                    "commonStock": "701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1564785000.00",
                    "otherLiab": null,
                    "goodWill": "3400639000.00",
                    "otherAssets": null,
                    "cash": "263605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962670000.00",
                    "currentDeferredRevenue": "607073000.00",
                    "netDebt": "1821492000.00",
                    "shortTermDebt": "36014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2085097000.00",
                    "otherStockholderEquity": "797344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "790248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330673000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4859351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2468336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5649599000.00",
                    "cashAndShortTermInvestments": "263605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "322802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69170000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5692829000.00",
                    "intangibleAssets": "1129553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204525000.00",
                    "totalLiab": "3529675000.00",
                    "totalStockholderEquity": "2163154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211828000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1505541000.00",
                    "otherLiab": null,
                    "goodWill": "3426282000.00",
                    "otherAssets": null,
                    "cash": "225879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "988580000.00",
                    "currentDeferredRevenue": "680863000.00",
                    "netDebt": "1903213000.00",
                    "shortTermDebt": "36001000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129092000.00",
                    "otherStockholderEquity": "812400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "795669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "365265000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155487000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4897160000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2513228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5692829000.00",
                    "cashAndShortTermInvestments": "225879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "316999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69258000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5565700000.00",
                    "intangibleAssets": "1107309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201011000.00",
                    "totalLiab": "3422949000.00",
                    "totalStockholderEquity": "2142751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232333000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1454589000.00",
                    "otherLiab": null,
                    "goodWill": "3273237000.00",
                    "otherAssets": null,
                    "cash": "209719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1053122000.00",
                    "currentDeferredRevenue": "737039000.00",
                    "netDebt": "1763365000.00",
                    "shortTermDebt": "35987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1973084000.00",
                    "otherStockholderEquity": "832070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "849910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "439180000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4715790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2341169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5565700000.00",
                    "cashAndShortTermInvestments": "209719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69303000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5352792000.00",
                    "intangibleAssets": "1100556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184343000.00",
                    "totalLiab": "3241622000.00",
                    "totalStockholderEquity": "2111170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222947000.00",
                    "commonStock": "691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1354951000.00",
                    "otherLiab": null,
                    "goodWill": "3141342000.00",
                    "otherAssets": null,
                    "cash": "261813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1137315000.00",
                    "currentDeferredRevenue": "613134000.00",
                    "netDebt": "1638463000.00",
                    "shortTermDebt": "218793000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1900276000.00",
                    "otherStockholderEquity": "818335000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "365591000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4541045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2073971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5352792000.00",
                    "cashAndShortTermInvestments": "261813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68810000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5248466000.00",
                    "intangibleAssets": "1077083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183106000.00",
                    "totalLiab": "3221141000.00",
                    "totalStockholderEquity": "2027325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207580000.00",
                    "commonStock": "691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1308434000.00",
                    "otherLiab": null,
                    "goodWill": "3064631000.00",
                    "otherAssets": null,
                    "cash": "220998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1073127000.00",
                    "currentDeferredRevenue": "667264000.00",
                    "netDebt": "1635508000.00",
                    "shortTermDebt": "140911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1856506000.00",
                    "otherStockholderEquity": "776841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "820875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "416771000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-41130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4427591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2116804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5248466000.00",
                    "cashAndShortTermInvestments": "220998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "267250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68730000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5359920000.00",
                    "intangibleAssets": "1107623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182508000.00",
                    "totalLiab": "3419105000.00",
                    "totalStockholderEquity": "1940815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201494000.00",
                    "commonStock": "690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1252942000.00",
                    "otherLiab": null,
                    "goodWill": "3063837000.00",
                    "otherAssets": null,
                    "cash": "205055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178175000.00",
                    "currentDeferredRevenue": "708941000.00",
                    "netDebt": "1824969000.00",
                    "shortTermDebt": "210320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2030024000.00",
                    "otherStockholderEquity": "746407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "911573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "524010000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4448347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2211730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5359920000.00",
                    "cashAndShortTermInvestments": "205055000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "255139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68693000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5322368000.00",
                    "intangibleAssets": "1188415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161635000.00",
                    "totalLiab": "3519995000.00",
                    "totalStockholderEquity": "1802373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166630000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1179710000.00",
                    "otherLiab": null,
                    "goodWill": "3047303000.00",
                    "otherAssets": null,
                    "cash": "270995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178209000.00",
                    "currentDeferredRevenue": "561137000.00",
                    "netDebt": "2036377000.00",
                    "shortTermDebt": "394248000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2307372000.00",
                    "otherStockholderEquity": "700597000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "828214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "395584000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "56194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4494154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2317637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5322368000.00",
                    "cashAndShortTermInvestments": "270995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "233294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66843000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3572941000.00",
                    "intangibleAssets": "562731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139931000.00",
                    "totalLiab": "1960081000.00",
                    "totalStockholderEquity": "1612860000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125159000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1156348000.00",
                    "otherLiab": null,
                    "goodWill": "2058516000.00",
                    "otherAssets": null,
                    "cash": "267131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "946042000.00",
                    "currentDeferredRevenue": "599635000.00",
                    "netDebt": "741888000.00",
                    "shortTermDebt": "169481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1009019000.00",
                    "otherStockholderEquity": "535056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "757150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350088000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2815791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "991407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3572941000.00",
                    "cashAndShortTermInvestments": "267131000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "187474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66584000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3567949000.00",
                    "intangibleAssets": "540646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144401000.00",
                    "totalLiab": "2029042000.00",
                    "totalStockholderEquity": "1538907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127368000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1113458000.00",
                    "otherLiab": null,
                    "goodWill": "1969289000.00",
                    "otherAssets": null,
                    "cash": "318697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978457000.00",
                    "currentDeferredRevenue": "628411000.00",
                    "netDebt": "733537000.00",
                    "shortTermDebt": "169511000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1052234000.00",
                    "otherStockholderEquity": "505438000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "876072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "412974000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1029305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3567949000.00",
                    "cashAndShortTermInvestments": "318697000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66701000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3448172000.00",
                    "intangibleAssets": "578597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146111000.00",
                    "totalLiab": "1879533000.00",
                    "totalStockholderEquity": "1568639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131379000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1042367000.00",
                    "otherLiab": null,
                    "goodWill": "1959663000.00",
                    "otherAssets": null,
                    "cash": "298433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854570000.00",
                    "currentDeferredRevenue": "516188000.00",
                    "netDebt": "709278000.00",
                    "shortTermDebt": "170208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1007711000.00",
                    "otherStockholderEquity": "569667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "734092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289548000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-35201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2714080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1008285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3448172000.00",
                    "cashAndShortTermInvestments": "298433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66602000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3198619000.00",
                    "intangibleAssets": "524332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150668000.00",
                    "totalLiab": "1719071000.00",
                    "totalStockholderEquity": "1479548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129234000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "998285000.00",
                    "otherLiab": null,
                    "goodWill": "1801317000.00",
                    "otherAssets": null,
                    "cash": "268215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882468000.00",
                    "currentDeferredRevenue": "544390000.00",
                    "netDebt": "575846000.00",
                    "shortTermDebt": "170196000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "844061000.00",
                    "otherStockholderEquity": "539824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "707938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289055000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2490681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3198619000.00",
                    "cashAndShortTermInvestments": "268215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "146236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66625000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3193277000.00",
                    "intangibleAssets": "499129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156331000.00",
                    "totalLiab": "1764572000.00",
                    "totalStockholderEquity": "1428705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128535000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "954094000.00",
                    "otherLiab": null,
                    "goodWill": "1731135000.00",
                    "otherAssets": null,
                    "cash": "296586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "879579000.00",
                    "currentDeferredRevenue": "571983000.00",
                    "netDebt": "572170000.00",
                    "shortTermDebt": "142945000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "868756000.00",
                    "otherStockholderEquity": "514350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "807176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "354259000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2386101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "868876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3193277000.00",
                    "cashAndShortTermInvestments": "296586000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "135384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66451000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2980082000.00",
                    "intangibleAssets": "592943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119119000.00",
                    "totalLiab": "1626325000.00",
                    "totalStockholderEquity": "1353757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112799000.00",
                    "commonStock": "674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "969527000.00",
                    "otherLiab": null,
                    "goodWill": "1683641000.00",
                    "otherAssets": null,
                    "cash": "202872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904221000.00",
                    "currentDeferredRevenue": "473803000.00",
                    "netDebt": "608009000.00",
                    "shortTermDebt": "287078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810881000.00",
                    "otherStockholderEquity": "484250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "570855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "248864000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-39919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2980082000.00",
                    "cashAndShortTermInvestments": "202872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65555000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2378843000.00",
                    "intangibleAssets": "453146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117474000.00",
                    "totalLiab": "1077318000.00",
                    "totalStockholderEquity": "1301525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106911000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "929935000.00",
                    "otherLiab": null,
                    "goodWill": "1291025000.00",
                    "otherAssets": null,
                    "cash": "147114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "656512000.00",
                    "currentDeferredRevenue": "492051000.00",
                    "netDebt": "147559000.00",
                    "shortTermDebt": "17120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294673000.00",
                    "otherStockholderEquity": "466823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "508827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244239000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "40430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1870016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "381577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2378843000.00",
                    "cashAndShortTermInvestments": "147114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65493000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2282339000.00",
                    "intangibleAssets": "377005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115386000.00",
                    "totalLiab": "1044366000.00",
                    "totalStockholderEquity": "1237973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96568000.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "891213000.00",
                    "otherLiab": null,
                    "goodWill": "1140007000.00",
                    "otherAssets": "-1598591000.00",
                    "cash": "251677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634608000.00",
                    "currentDeferredRevenue": "479705000.00",
                    "netDebt": "46741000.00",
                    "shortTermDebt": "17115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298418000.00",
                    "otherStockholderEquity": "447305000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "655218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "288155000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1627121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2282339000.00",
                    "cashAndShortTermInvestments": "251677000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65415000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "533278000.00",
                    "intangibleAssets": "297446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86672000.00",
                    "totalLiab": "29540000.00",
                    "totalStockholderEquity": "503738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413933000.00",
                    "commonStock": "661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "819042000.00",
                    "otherLiab": null,
                    "goodWill": "926968000.00",
                    "otherAssets": "-1308707000.00",
                    "cash": "257151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618404000.00",
                    "currentDeferredRevenue": "29540000.00",
                    "netDebt": "30625000.00",
                    "shortTermDebt": "143888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287776000.00",
                    "otherStockholderEquity": "-182768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "533278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189455000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1338247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1308707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533278000.00",
                    "cashAndShortTermInvestments": "257151000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64574000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1772765000.00",
                    "intangibleAssets": "302978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92061000.00",
                    "totalLiab": "1776665000.00",
                    "totalStockholderEquity": "1050884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "433697000.00",
                    "commonStock": "661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "784483000.00",
                    "otherLiab": null,
                    "goodWill": "914777000.00",
                    "otherAssets": null,
                    "cash": "202822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607518000.00",
                    "currentDeferredRevenue": "23956000.00",
                    "netDebt": "44786000.00",
                    "shortTermDebt": "123804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247608000.00",
                    "otherStockholderEquity": "412819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178390000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1299492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1772765000.00",
                    "cashAndShortTermInvestments": "202822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64498000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1720982000.00",
                    "intangibleAssets": "296727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90050000.00",
                    "totalLiab": "1725323000.00",
                    "totalStockholderEquity": "1017107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "437653000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "746005000.00",
                    "otherLiab": null,
                    "goodWill": "872085000.00",
                    "otherAssets": null,
                    "cash": "149442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596720000.00",
                    "currentDeferredRevenue": "20989000.00",
                    "netDebt": "68596000.00",
                    "shortTermDebt": "109019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218038000.00",
                    "otherStockholderEquity": "400843000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236535000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720982000.00",
                    "cashAndShortTermInvestments": "149442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64429000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1557591000.00",
                    "intangibleAssets": "294761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79884000.00",
                    "totalLiab": "1572206000.00",
                    "totalStockholderEquity": "971955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384406000.00",
                    "commonStock": "647000.00",
                    "capitalStock": null,
                    "retainedEarnings": "677983000.00",
                    "otherLiab": null,
                    "goodWill": "828375000.00",
                    "otherAssets": null,
                    "cash": "118471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498397000.00",
                    "currentDeferredRevenue": "28317000.00",
                    "netDebt": "36077000.00",
                    "shortTermDebt": "77274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154548000.00",
                    "otherStockholderEquity": "385667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167190000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92342000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1557591000.00",
                    "cashAndShortTermInvestments": "118471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63837000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1573772000.00",
                    "intangibleAssets": "281058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86008000.00",
                    "totalLiab": "1587878000.00",
                    "totalStockholderEquity": "921594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "402607000.00",
                    "commonStock": "646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "643277000.00",
                    "otherLiab": null,
                    "goodWill": "783133000.00",
                    "otherAssets": null,
                    "cash": "172349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462507000.00",
                    "currentDeferredRevenue": "26797000.00",
                    "netDebt": "-158075000.00",
                    "shortTermDebt": "7137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14274000.00",
                    "otherStockholderEquity": "374705000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "445766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187409000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1128006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1573772000.00",
                    "cashAndShortTermInvestments": "172349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63748000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1473093000.00",
                    "intangibleAssets": "278372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82754000.00",
                    "totalLiab": "1486109000.00",
                    "totalStockholderEquity": "826185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395980000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "611323000.00",
                    "otherLiab": null,
                    "goodWill": "748878000.00",
                    "otherAssets": null,
                    "cash": "79900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468976000.00",
                    "currentDeferredRevenue": "25486000.00",
                    "netDebt": "-67448000.00",
                    "shortTermDebt": "6226000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12452000.00",
                    "otherStockholderEquity": "359752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "222309000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1473093000.00",
                    "cashAndShortTermInvestments": "79900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63689000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1175168000.00",
                    "intangibleAssets": "213056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74687000.00",
                    "totalLiab": "1335723000.00",
                    "totalStockholderEquity": "855283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320419000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "550939000.00",
                    "otherLiab": null,
                    "goodWill": "597105000.00",
                    "otherAssets": null,
                    "cash": "87479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383235000.00",
                    "currentDeferredRevenue": "23333000.00",
                    "netDebt": "-53011000.00",
                    "shortTermDebt": "17234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34468000.00",
                    "otherStockholderEquity": "320205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146992000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "866010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1175168000.00",
                    "cashAndShortTermInvestments": "87479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48278000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1254620000.00",
                    "intangibleAssets": "223292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81948000.00",
                    "totalLiab": "1421686000.00",
                    "totalStockholderEquity": "893431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347913000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "529915000.00",
                    "otherLiab": null,
                    "goodWill": "616199000.00",
                    "otherAssets": null,
                    "cash": "105371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "431827000.00",
                    "currentDeferredRevenue": "21435000.00",
                    "netDebt": "-48401000.00",
                    "shortTermDebt": "28485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56970000.00",
                    "otherStockholderEquity": "347337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169801000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1254620000.00",
                    "cashAndShortTermInvestments": "105371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48347000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1255487000.00",
                    "intangibleAssets": "205588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74126000.00",
                    "totalLiab": "1348507000.00",
                    "totalStockholderEquity": "862943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335328000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "506657000.00",
                    "otherLiab": null,
                    "goodWill": "585246000.00",
                    "otherAssets": null,
                    "cash": "139133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400241000.00",
                    "currentDeferredRevenue": "16369000.00",
                    "netDebt": "-100256000.00",
                    "shortTermDebt": "8049000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38877000.00",
                    "otherStockholderEquity": "338536000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10518000.00",
                    "netReceivables": "192993000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255487000.00",
                    "cashAndShortTermInvestments": "139133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48221000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1142275000.00",
                    "intangibleAssets": "196381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203787000.00",
                    "totalLiab": "1238036000.00",
                    "totalStockholderEquity": "801001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296250000.00",
                    "commonStock": "498000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458719000.00",
                    "otherLiab": null,
                    "goodWill": "534257000.00",
                    "otherAssets": null,
                    "cash": "132366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350856000.00",
                    "currentDeferredRevenue": "15242000.00",
                    "netDebt": "-126242000.00",
                    "shortTermDebt": "3062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6124000.00",
                    "otherStockholderEquity": "336750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16870000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1142275000.00",
                    "cashAndShortTermInvestments": "149236000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44954000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-27",
                    "currency_symbol": "USD",
                    "totalAssets": "882847000.00",
                    "intangibleAssets": "67858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58814000.00",
                    "totalLiab": "977654000.00",
                    "totalStockholderEquity": "603916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265763000.00",
                    "commonStock": "452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "436988000.00",
                    "otherLiab": null,
                    "goodWill": "365214000.00",
                    "otherAssets": null,
                    "cash": "212286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331042000.00",
                    "currentDeferredRevenue": "11641000.00",
                    "netDebt": "-210776000.00",
                    "shortTermDebt": "16590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1510000.00",
                    "otherStockholderEquity": "165602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "126549000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "882847000.00",
                    "cashAndShortTermInvestments": "212309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43733000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "874313000.00",
                    "intangibleAssets": "66527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54518000.00",
                    "totalLiab": "968450000.00",
                    "totalStockholderEquity": "580861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273363000.00",
                    "commonStock": "453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "418406000.00",
                    "otherLiab": null,
                    "goodWill": "353870000.00",
                    "otherAssets": null,
                    "cash": "186214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346341000.00",
                    "currentDeferredRevenue": "10001000.00",
                    "netDebt": "-186177000.00",
                    "shortTermDebt": "13183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37000.00",
                    "otherStockholderEquity": "167476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21000.00",
                    "netReceivables": "160882000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "472678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "874313000.00",
                    "cashAndShortTermInvestments": "186235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43844000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4489600000.00",
                    "intangibleAssets": "288900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1464300000.00",
                    "totalLiab": "4579400000.00",
                    "totalStockholderEquity": "-251300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "651900000.00",
                    "commonStock": "100656367.00",
                    "capitalStock": "5419700000.00",
                    "retainedEarnings": "-6796400000.00",
                    "otherLiab": null,
                    "goodWill": "262700000.00",
                    "otherAssets": "224700000.00",
                    "cash": "825700000.00",
                    "cashAndEquivalents": "825700000.00",
                    "totalCurrentLiabilities": "1203300000.00",
                    "currentDeferredRevenue": "46600000.00",
                    "netDebt": "2684400000.00",
                    "shortTermDebt": "356400000.00",
                    "shortLongTermDebt": "295700000.00",
                    "shortLongTermDebtTotal": "3510100000.00",
                    "otherStockholderEquity": "5319043633.00",
                    "propertyPlantEquipment": "1186000000.00",
                    "totalCurrentAssets": "2503000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170900000.00",
                    "longTermDebt": "2842000000.00",
                    "inventory": "42100000.00",
                    "accountsPayable": "148400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1125399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1986600000.00",
                    "capitalLeaseObligations": "372400000.00",
                    "longTermDebtTotal": "3153700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3376099999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4489600000.00",
                    "cashAndShortTermInvestments": "825700000.00",
                    "propertyPlantAndEquipmentGross": "2486700000.00",
                    "propertyPlantAndEquipmentNet": "1186000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1299700000.00",
                    "netInvestedCapital": "2886400000.00",
                    "commonStockSharesOutstanding": "341637000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4276992000.00",
                    "intangibleAssets": "673952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15292000.00",
                    "totalLiab": "4572801000.00",
                    "totalStockholderEquity": "-454579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102912000.00",
                    "commonStock": "100032000.00",
                    "capitalStock": "5403139000.00",
                    "retainedEarnings": "-6925419000.00",
                    "otherLiab": null,
                    "goodWill": "403242000.00",
                    "otherAssets": "127313000.00",
                    "cash": "577956000.00",
                    "cashAndEquivalents": "577956000.00",
                    "totalCurrentLiabilities": "693566000.00",
                    "currentDeferredRevenue": "64883000.00",
                    "netDebt": "3322537000.00",
                    "shortTermDebt": "210802000.00",
                    "shortLongTermDebt": "128734000.00",
                    "shortLongTermDebtTotal": "3900493000.00",
                    "otherStockholderEquity": "5307126000.00",
                    "propertyPlantEquipment": "2051702000.00",
                    "totalCurrentAssets": "924308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300314000.00",
                    "longTermDebt": "3219215000.00",
                    "inventory": "30746000.00",
                    "accountsPayable": "232930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1063682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3352684000.00",
                    "capitalLeaseObligations": "552544000.00",
                    "longTermDebtTotal": "3689691000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3879235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4276992000.00",
                    "cashAndShortTermInvestments": "577956000.00",
                    "propertyPlantAndEquipmentGross": "3406278000.00",
                    "propertyPlantAndEquipmentNet": "2051702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230742000.00",
                    "netInvestedCapital": "2893370000.00",
                    "commonStockSharesOutstanding": "333063000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5364710000.00",
                    "intangibleAssets": "933030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57600000.00",
                    "totalLiab": "5017356000.00",
                    "totalStockholderEquity": "109848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228953000.00",
                    "commonStock": "5394812000.00",
                    "capitalStock": "5394812000.00",
                    "retainedEarnings": "-5293394000.00",
                    "otherLiab": null,
                    "goodWill": "619298000.00",
                    "otherAssets": "127200000.00",
                    "cash": "293823000.00",
                    "cashAndEquivalents": "293823000.00",
                    "totalCurrentLiabilities": "1221956000.00",
                    "currentDeferredRevenue": "41462000.00",
                    "netDebt": "3819018000.00",
                    "shortTermDebt": "545307000.00",
                    "shortLongTermDebt": "454151000.00",
                    "shortLongTermDebtTotal": "4112841000.00",
                    "otherStockholderEquity": "5295056256.00",
                    "propertyPlantEquipment": "2627144000.00",
                    "totalCurrentAssets": "972607000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "565000.00",
                    "netReceivables": "580595000.00",
                    "longTermDebt": "3056696000.00",
                    "inventory": "40589000.00",
                    "accountsPayable": "330622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4392103000.00",
                    "capitalLeaseObligations": "601994000.00",
                    "longTermDebtTotal": "3567534000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3795400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5364710000.00",
                    "cashAndShortTermInvestments": "293823000.00",
                    "propertyPlantAndEquipmentGross": "4055479000.00",
                    "propertyPlantAndEquipmentNet": "2627144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-249349000.00",
                    "netInvestedCapital": "3620695000.00",
                    "commonStockSharesOutstanding": "333176000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6320733000.00",
                    "intangibleAssets": "1049103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453616000.00",
                    "totalLiab": "4960503000.00",
                    "totalStockholderEquity": "1133030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84780000.00",
                    "commonStock": "5311953000.00",
                    "capitalStock": "5311953000.00",
                    "retainedEarnings": "-3317652000.00",
                    "otherLiab": "272253000.00",
                    "goodWill": "763388000.00",
                    "otherAssets": "167633000.00",
                    "cash": "514078000.00",
                    "cashAndEquivalents": "514078000.00",
                    "totalCurrentLiabilities": "1266387000.00",
                    "currentDeferredRevenue": "86363000.00",
                    "netDebt": "3435882000.00",
                    "shortTermDebt": "525354000.00",
                    "shortLongTermDebt": "438114000.00",
                    "shortLongTermDebtTotal": "3949960000.00",
                    "otherStockholderEquity": "-861422000.00",
                    "propertyPlantEquipment": "3039434000.00",
                    "totalCurrentAssets": "1252935000.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "-682176000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "664641000.00",
                    "longTermDebt": "2906288000.00",
                    "inventory": "74216000.00",
                    "accountsPayable": "442959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-861271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5067798000.00",
                    "capitalLeaseObligations": "604529000.00",
                    "longTermDebtTotal": "3423577000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3694116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6320733000.00",
                    "cashAndShortTermInvestments": "514078000.00",
                    "propertyPlantAndEquipmentGross": "3039434000.00",
                    "propertyPlantAndEquipmentNet": "3040460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13452000.00",
                    "netInvestedCapital": "4475850000.00",
                    "commonStockSharesOutstanding": "330963000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5542156000.00",
                    "intangibleAssets": "845729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40812000.00",
                    "totalLiab": "3798600000.00",
                    "totalStockholderEquity": "1520368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97780000.00",
                    "commonStock": "5223484000.00",
                    "capitalStock": "5223484000.00",
                    "retainedEarnings": "-2860205000.00",
                    "otherLiab": "190120000.00",
                    "goodWill": "779896000.00",
                    "otherAssets": "245643000.00",
                    "cash": "916488000.00",
                    "cashAndEquivalents": "916488000.00",
                    "totalCurrentLiabilities": "830559000.00",
                    "currentDeferredRevenue": "20435000.00",
                    "netDebt": "2068703000.00",
                    "shortTermDebt": "258179000.00",
                    "shortLongTermDebt": "207619000.00",
                    "shortLongTermDebtTotal": "2985191000.00",
                    "otherStockholderEquity": "-780272000.00",
                    "propertyPlantEquipment": "2229485000.00",
                    "totalCurrentAssets": "1430390000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "12263000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "431069000.00",
                    "longTermDebt": "2401471000.00",
                    "inventory": "42021000.00",
                    "accountsPayable": "342841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-842911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4111766000.00",
                    "capitalLeaseObligations": "376101000.00",
                    "longTermDebtTotal": "2727012000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2968041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5542156000.00",
                    "cashAndShortTermInvestments": "916488000.00",
                    "propertyPlantAndEquipmentGross": "2229485000.00",
                    "propertyPlantAndEquipmentNet": "2282983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597209000.00",
                    "netInvestedCapital": "4192097000.00",
                    "commonStockSharesOutstanding": "327820000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4447643000.00",
                    "intangibleAssets": "690841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45621000.00",
                    "totalLiab": "3223452000.00",
                    "totalStockholderEquity": "1209975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116538000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": "4530870000.00",
                    "retainedEarnings": "-2831371000.00",
                    "otherLiab": "236218000.00",
                    "goodWill": "656256000.00",
                    "otherAssets": "205048000.00",
                    "cash": "585416000.00",
                    "cashAndEquivalents": "585416000.00",
                    "totalCurrentLiabilities": "683643000.00",
                    "currentDeferredRevenue": "2224000.00",
                    "netDebt": "1932540000.00",
                    "shortTermDebt": "214365000.00",
                    "shortLongTermDebt": "186119000.00",
                    "shortLongTermDebtTotal": "2517956000.00",
                    "otherStockholderEquity": "-485505000.00",
                    "propertyPlantEquipment": "1906170000.00",
                    "totalCurrentAssets": "989320000.00",
                    "longTermInvestments": "8000.00",
                    "netTangibleAssets": "-137122000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "309061000.00",
                    "longTermDebt": "2017090000.00",
                    "inventory": "49222000.00",
                    "accountsPayable": "301813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-489524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3458323000.00",
                    "capitalLeaseObligations": "314747000.00",
                    "longTermDebtTotal": "2303591000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2539809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4447643000.00",
                    "cashAndShortTermInvestments": "585416000.00",
                    "propertyPlantAndEquipmentGross": "3391041000.00",
                    "propertyPlantAndEquipmentNet": "1906170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305677000.00",
                    "netInvestedCapital": "3413184000.00",
                    "commonStockSharesOutstanding": "330753869.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4164707999.00",
                    "intangibleAssets": "449632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13254000.00",
                    "totalLiab": "2734389000.00",
                    "totalStockholderEquity": "1430319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72993000.00",
                    "commonStock": "4530870000.00",
                    "capitalStock": "4530870000.00",
                    "retainedEarnings": "-2509377000.00",
                    "otherLiab": "49558000.00",
                    "goodWill": "518140999.00",
                    "otherAssets": "66201000.00",
                    "cash": "898802000.00",
                    "cashAndEquivalents": "898802000.00",
                    "totalCurrentLiabilities": "566460000.00",
                    "currentDeferredRevenue": "2691000.00",
                    "netDebt": "1341570000.00",
                    "shortTermDebt": "122001000.00",
                    "shortLongTermDebt": "105167000.00",
                    "shortLongTermDebtTotal": "2240372000.00",
                    "otherStockholderEquity": "-587155000.00",
                    "propertyPlantEquipment": "1907017000.00",
                    "totalCurrentAssets": "1223706000.00",
                    "longTermInvestments": "11000.00",
                    "netTangibleAssets": "462546000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "262939000.00",
                    "longTermDebt": "1950711000.00",
                    "inventory": "48711000.00",
                    "accountsPayable": "338402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-591174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18776999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2941001999.00",
                    "capitalLeaseObligations": "184494000.00",
                    "longTermDebtTotal": "2118371000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2167929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4164707999.00",
                    "cashAndShortTermInvestments": "898802000.00",
                    "propertyPlantAndEquipmentGross": "3125806000.00",
                    "propertyPlantAndEquipmentNet": "1907017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "657246000.00",
                    "netInvestedCapital": "3486197000.00",
                    "commonStockSharesOutstanding": "330753869.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3824876000.00",
                    "intangibleAssets": "478846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121697000.00",
                    "totalLiab": "2492801000.00",
                    "totalStockholderEquity": "1332075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104816000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2089904000.00",
                    "otherLiab": "208934000.00",
                    "goodWill": "530659000.00",
                    "otherAssets": "319090000.00",
                    "cash": "633450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1264324000.00",
                    "shortTermDebt": "187438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1897774000.00",
                    "otherStockholderEquity": "-1096523000.00",
                    "propertyPlantEquipment": "1531976000.00",
                    "totalCurrentAssets": "964295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "322570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187680000.00",
                    "longTermDebt": null,
                    "inventory": "21468000.00",
                    "accountsPayable": "281277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1096523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "319090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2860581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1919270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3824876000.00",
                    "cashAndShortTermInvestments": "633450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1531976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328053869.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3996239000.00",
                    "intangibleAssets": "513283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272001000.00",
                    "totalLiab": "2523920000.00",
                    "totalStockholderEquity": "1472319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78123000.00",
                    "commonStock": "4518502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1957134000.00",
                    "otherLiab": "226870000.00",
                    "goodWill": "552310000.00",
                    "otherAssets": "305886000.00",
                    "cash": "646196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1334695000.00",
                    "shortTermDebt": "113614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980891000.00",
                    "otherStockholderEquity": "-1089049000.00",
                    "propertyPlantEquipment": "1546676000.00",
                    "totalCurrentAssets": "1078072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "406726000.00",
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "134959000.00",
                    "longTermDebt": null,
                    "inventory": "24911000.00",
                    "accountsPayable": "238036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1089049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2918167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2094147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3996239000.00",
                    "cashAndShortTermInvestments": "646201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "286563692.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4052415000.00",
                    "intangibleAssets": "597377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120660000.00",
                    "totalLiab": "2555273000.00",
                    "totalStockholderEquity": "1420566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88664000.00",
                    "commonStock": "3487965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1531686000.00",
                    "otherLiab": null,
                    "goodWill": "610971000.00",
                    "otherAssets": null,
                    "cash": "476078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1527709000.00",
                    "shortTermDebt": "98995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2003787000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182764000.00",
                    "longTermDebt": null,
                    "inventory": "32151000.00",
                    "accountsPayable": "185564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3240762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2182050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052415000.00",
                    "cashAndShortTermInvestments": "476078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1708629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239401678.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4624890000.00",
                    "intangibleAssets": "669909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116298000.00",
                    "totalLiab": "2129890000.00",
                    "totalStockholderEquity": "2273947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30591000.00",
                    "commonStock": "3289592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-705243000.00",
                    "otherLiab": null,
                    "goodWill": "757846000.00",
                    "otherAssets": null,
                    "cash": "619326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376388000.00",
                    "currentDeferredRevenue": "552498000.00",
                    "netDebt": "862527000.00",
                    "shortTermDebt": "124828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1481853000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "854582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "690000.00",
                    "netReceivables": "88989000.00",
                    "longTermDebt": null,
                    "inventory": "29279000.00",
                    "accountsPayable": "197630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-310402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "513457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3770308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1753502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4624890000.00",
                    "cashAndShortTermInvestments": "620016000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1824501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218876798.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5348430000.00",
                    "intangibleAssets": "1091109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196057000.00",
                    "totalLiab": "3188884000.00",
                    "totalStockholderEquity": "2159546000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270368000.00",
                    "commonStock": "694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1415069000.00",
                    "otherLiab": null,
                    "goodWill": "3157324000.00",
                    "otherAssets": null,
                    "cash": "153156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "955057000.00",
                    "currentDeferredRevenue": "596187000.00",
                    "netDebt": "1689199000.00",
                    "shortTermDebt": "36257000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1842355000.00",
                    "otherStockholderEquity": "850508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "770587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "421374000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4577843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2204688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5348430000.00",
                    "cashAndShortTermInvestments": "153156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "301419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69120000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "5359613000.00",
                    "intangibleAssets": "1144464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163210000.00",
                    "totalLiab": "3452650000.00",
                    "totalStockholderEquity": "1906963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223936000.00",
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1220520000.00",
                    "otherLiab": null,
                    "goodWill": "3065181000.00",
                    "otherAssets": null,
                    "cash": "258367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1246435000.00",
                    "currentDeferredRevenue": "560010000.00",
                    "netDebt": "1916225000.00",
                    "shortTermDebt": "395527000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2174592000.00",
                    "otherStockholderEquity": "742725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "880840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "459263000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-47256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4478773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2179024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5359613000.00",
                    "cashAndShortTermInvestments": "258367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "245566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67442000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3549211000.00",
                    "intangibleAssets": "554552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146758000.00",
                    "totalLiab": "1964853000.00",
                    "totalStockholderEquity": "1584358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136638000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1088787000.00",
                    "otherLiab": null,
                    "goodWill": "1959223000.00",
                    "otherAssets": null,
                    "cash": "345008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876937000.00",
                    "currentDeferredRevenue": "515318000.00",
                    "netDebt": "716016000.00",
                    "shortTermDebt": "170102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1061024000.00",
                    "otherStockholderEquity": "541588000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "863883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "372117000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2685328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1057889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3549211000.00",
                    "cashAndShortTermInvestments": "345008000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "163013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66735000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3073037000.00",
                    "intangibleAssets": "514949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137384000.00",
                    "totalLiab": "1688308000.00",
                    "totalStockholderEquity": "1384729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152694000.00",
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "930619000.00",
                    "otherLiab": null,
                    "goodWill": "1722312000.00",
                    "otherAssets": null,
                    "cash": "234685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816857000.00",
                    "currentDeferredRevenue": "487172000.00",
                    "netDebt": "568789000.00",
                    "shortTermDebt": "144563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803474000.00",
                    "otherStockholderEquity": "502637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "698078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "326009000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-35973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2374959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "802791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3073037000.00",
                    "cashAndShortTermInvestments": "234685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65716000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-18",
                    "currency_symbol": "USD",
                    "totalAssets": "552734000.00",
                    "intangibleAssets": "384568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95447000.00",
                    "totalLiab": "33532000.00",
                    "totalStockholderEquity": "519202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485478000.00",
                    "commonStock": "0.01",
                    "capitalStock": null,
                    "retainedEarnings": "860497000.00",
                    "otherLiab": null,
                    "goodWill": "1120830000.00",
                    "otherAssets": "-1598591000.00",
                    "cash": "200735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578268000.00",
                    "currentDeferredRevenue": "33532000.00",
                    "netDebt": "-162627000.00",
                    "shortTermDebt": "19054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38108000.00",
                    "otherStockholderEquity": "-216663000.01",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "552734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "256552000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1632123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1598591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "552734000.00",
                    "cashAndShortTermInvestments": "200735000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64719000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1673569000.00",
                    "intangibleAssets": "309795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85533000.00",
                    "totalLiab": "1675588000.00",
                    "totalStockholderEquity": "1013678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "397440000.00",
                    "commonStock": "648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "719182000.00",
                    "otherLiab": null,
                    "goodWill": "875742000.00",
                    "otherAssets": null,
                    "cash": "124201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549177000.00",
                    "currentDeferredRevenue": "30970000.00",
                    "netDebt": "60953000.00",
                    "shortTermDebt": "92577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185154000.00",
                    "otherStockholderEquity": "397679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "413234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1260335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1673569000.00",
                    "cashAndShortTermInvestments": "124201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63940000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1424513000.00",
                    "intangibleAssets": "285902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78962000.00",
                    "totalLiab": "1436180000.00",
                    "totalStockholderEquity": "801055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382027000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "584219000.00",
                    "otherLiab": null,
                    "goodWill": "705077000.00",
                    "otherAssets": null,
                    "cash": "31040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545926000.00",
                    "currentDeferredRevenue": "28801000.00",
                    "netDebt": "161000000.00",
                    "shortTermDebt": "96020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192040000.00",
                    "otherStockholderEquity": "343375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207815000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1424513000.00",
                    "cashAndShortTermInvestments": "31040000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62957000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1231944000.00",
                    "intangibleAssets": "206359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67703000.00",
                    "totalLiab": "1323807000.00",
                    "totalStockholderEquity": "840908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318847000.00",
                    "commonStock": "498000.00",
                    "capitalStock": null,
                    "retainedEarnings": "483804000.00",
                    "otherLiab": null,
                    "goodWill": "564582000.00",
                    "otherAssets": null,
                    "cash": "148484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392395000.00",
                    "currentDeferredRevenue": "17681000.00",
                    "netDebt": "-142360000.00",
                    "shortTermDebt": "3062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6124000.00",
                    "otherStockholderEquity": "335217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "402247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10518000.00",
                    "netReceivables": "175542000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1231944000.00",
                    "cashAndShortTermInvestments": "159002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54703883.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": "-6900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "148300000.00",
                    "netBorrowings": "-39600000.00",
                    "totalCashFromFinancingActivities": "-166500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25800000.00",
                    "changeInCash": "126900000.00",
                    "beginPeriodCashFlow": "966500000.00",
                    "endPeriodCashFlow": "1093400000.00",
                    "totalCashFromOperatingActivities": "150000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56200000.00",
                    "otherCashflowsFromInvestingActivities": "15700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7400000.00",
                    "changeToAccountReceivables": "10700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-141600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24900000.00",
                    "stockBasedCompensation": "57600000.00",
                    "otherNonCashItems": "35300000.00",
                    "freeCashFlow": "112200000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": "200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40300000.00",
                    "netBorrowings": "-33300000.00",
                    "totalCashFromFinancingActivities": "-51200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67200000.00",
                    "changeInCash": "114800000.00",
                    "beginPeriodCashFlow": "825700000.00",
                    "endPeriodCashFlow": "940500000.00",
                    "totalCashFromOperatingActivities": "205700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1999999.00",
                    "changeToAccountReceivables": "-34300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14300000.00",
                    "stockBasedCompensation": "41400000.00",
                    "otherNonCashItems": "95700000.00",
                    "freeCashFlow": "159300000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "1800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "98599141.00",
                    "netBorrowings": "-24800000.00",
                    "totalCashFromFinancingActivities": "-56225587.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "401700000.00",
                    "changeInCash": "178100000.00",
                    "beginPeriodCashFlow": "647600000.00",
                    "endPeriodCashFlow": "825700000.00",
                    "totalCashFromOperatingActivities": "170403693.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92500000.00",
                    "otherCashflowsFromInvestingActivities": "2115150.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-490768.00",
                    "changeToAccountReceivables": "27258670.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-30857880.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82981733",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39174208.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-362970515.00",
                    "freeCashFlow": "87421960.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-43300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43300000.00",
                    "netBorrowings": "-31200000.00",
                    "totalCashFromFinancingActivities": "-93000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151000000.00",
                    "changeInCash": "118400000.00",
                    "beginPeriodCashFlow": "533100000.00",
                    "endPeriodCashFlow": "651500000.00",
                    "totalCashFromOperatingActivities": "251300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94800000.00",
                    "otherCashflowsFromInvestingActivities": "11300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5600000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-6100000.00",
                    "freeCashFlow": "176900000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-47300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47300000.00",
                    "netBorrowings": "-144800000.00",
                    "totalCashFromFinancingActivities": "-291300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67600000.00",
                    "changeInCash": "-95900000.00",
                    "beginPeriodCashFlow": "629000000.00",
                    "endPeriodCashFlow": "533100000.00",
                    "totalCashFromOperatingActivities": "237700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "12600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4100000.00",
                    "changeToAccountReceivables": "-41600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9900000.00",
                    "stockBasedCompensation": "8500000.00",
                    "otherNonCashItems": "62700000.00",
                    "freeCashFlow": "191400000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": "-39200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39200000.00",
                    "netBorrowings": "-31900000.00",
                    "totalCashFromFinancingActivities": "-108100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69200000.00",
                    "changeInCash": "51000000.00",
                    "beginPeriodCashFlow": "578000000.00",
                    "endPeriodCashFlow": "629000000.00",
                    "totalCashFromOperatingActivities": "200300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89400000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14200000.00",
                    "changeToAccountReceivables": "10400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-76200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33600000.00",
                    "stockBasedCompensation": "5500000.00",
                    "otherNonCashItems": "69800000.00",
                    "freeCashFlow": "143700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "investments": "55659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "55659000.00",
                    "netBorrowings": "-97276000.00",
                    "totalCashFromFinancingActivities": "-200694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236354000.00",
                    "changeInCash": "180457000.00",
                    "beginPeriodCashFlow": "397499000.00",
                    "endPeriodCashFlow": "577956000.00",
                    "totalCashFromOperatingActivities": "344308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96695000.00",
                    "otherCashflowsFromInvestingActivities": "16849000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9182000.00",
                    "changeToAccountReceivables": "53574000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-103418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92104000.00",
                    "stockBasedCompensation": "18061000.00",
                    "otherNonCashItems": "-98906000.00",
                    "freeCashFlow": "267876000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-44517000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44500000.00",
                    "netBorrowings": "-71300000.00",
                    "totalCashFromFinancingActivities": "-178700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-204100000.00",
                    "changeInCash": "-48200000.00",
                    "beginPeriodCashFlow": "445700000.00",
                    "endPeriodCashFlow": "397500000.00",
                    "totalCashFromOperatingActivities": "174500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96000000.00",
                    "otherCashflowsFromInvestingActivities": "17400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "-67000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-107200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67400000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "348200000.00",
                    "freeCashFlow": "112600000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-58427000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88000000.00",
                    "changeInCash": "112500000.00",
                    "beginPeriodCashFlow": "333200000.00",
                    "endPeriodCashFlow": "445700000.00",
                    "totalCashFromOperatingActivities": "134700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87200000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-111800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95200000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "225800000.00",
                    "freeCashFlow": "71600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "110464000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "110500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1559314000.00",
                    "changeInCash": "39400000.00",
                    "beginPeriodCashFlow": "293800000.00",
                    "endPeriodCashFlow": "333200000.00",
                    "totalCashFromOperatingActivities": "75800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87566000.00",
                    "otherCashflowsFromInvestingActivities": "3300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11444000.00",
                    "changeToAccountReceivables": "-75251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96620000.00",
                    "stockBasedCompensation": "3181000.00",
                    "otherNonCashItems": "1640987000.00",
                    "freeCashFlow": "8900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-83967000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-463909000.00",
                    "changeInCash": "-131613000.00",
                    "beginPeriodCashFlow": "425436000.00",
                    "endPeriodCashFlow": "293823000.00",
                    "totalCashFromOperatingActivities": "149906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95205000.00",
                    "otherCashflowsFromInvestingActivities": "5991000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15932000.00",
                    "changeToAccountReceivables": "-96050000.00",
                    "salePurchaseOfStock": "-4324000.00",
                    "otherCashflowsFromFinancingActivities": "-97054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100707000.00",
                    "stockBasedCompensation": "3799000.00",
                    "otherNonCashItems": "615518000.00",
                    "freeCashFlow": "52738000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-188129000.00",
                    "changeToLiabilities": "93544000.00",
                    "totalCashflowsFromInvestingActivities": "-183605000.00",
                    "netBorrowings": "77180000.00",
                    "totalCashFromFinancingActivities": "-29115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-252145000.00",
                    "changeInCash": "-7612000.00",
                    "beginPeriodCashFlow": "433048000.00",
                    "endPeriodCashFlow": "425436000.00",
                    "totalCashFromOperatingActivities": "220253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104931000.00",
                    "otherCashflowsFromInvestingActivities": "2807000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-32555000.00",
                    "changeToAccountReceivables": "-61968000.00",
                    "salePurchaseOfStock": "-5713000.00",
                    "otherCashflowsFromFinancingActivities": "-100582000.00",
                    "changeToNetincome": "375719000.00",
                    "capitalExpenditures": "142155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8318000.00",
                    "stockBasedCompensation": "2654000.00",
                    "otherNonCashItems": "373131000.00",
                    "freeCashFlow": "78098000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "-261904000.00",
                    "changeToLiabilities": "-7912000.00",
                    "totalCashflowsFromInvestingActivities": "-256869000.00",
                    "netBorrowings": "112055000.00",
                    "totalCashFromFinancingActivities": "20748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1213085000.00",
                    "changeInCash": "-82541000.00",
                    "beginPeriodCashFlow": "515589000.00",
                    "endPeriodCashFlow": "433048000.00",
                    "totalCashFromOperatingActivities": "238608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116494000.00",
                    "otherCashflowsFromInvestingActivities": "-3312000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "28811000.00",
                    "changeToAccountReceivables": "-49000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91307000.00",
                    "changeToNetincome": "1407418000.00",
                    "capitalExpenditures": "201420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26316000.00",
                    "stockBasedCompensation": "3628000.00",
                    "otherNonCashItems": "1357887000.00",
                    "freeCashFlow": "37188000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-188249000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-188249000.00",
                    "netBorrowings": "112055000.00",
                    "totalCashFromFinancingActivities": "-3439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22993000.00",
                    "changeInCash": "1511000.00",
                    "beginPeriodCashFlow": "514078000.00",
                    "endPeriodCashFlow": "515589000.00",
                    "totalCashFromOperatingActivities": "235127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118956000.00",
                    "otherCashflowsFromInvestingActivities": "-49000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7910000.00",
                    "changeToAccountReceivables": "-88242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-87131000.00",
                    "changeToNetincome": "186743000.00",
                    "capitalExpenditures": "148471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86346000.00",
                    "stockBasedCompensation": "3289000.00",
                    "otherNonCashItems": "176235000.00",
                    "freeCashFlow": "86656000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-160288000.00",
                    "changeToLiabilities": "1201000.00",
                    "totalCashflowsFromInvestingActivities": "-160288000.00",
                    "netBorrowings": "12390000.00",
                    "totalCashFromFinancingActivities": "-65367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-321246000.00",
                    "changeInCash": "-16390000.00",
                    "beginPeriodCashFlow": "530468000.00",
                    "endPeriodCashFlow": "514078000.00",
                    "totalCashFromOperatingActivities": "281641000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126429000.00",
                    "otherCashflowsFromInvestingActivities": "3456000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7656000.00",
                    "changeToAccountReceivables": "28110000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-77757000.00",
                    "changeToNetincome": "384860000.00",
                    "capitalExpenditures": "121482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21655000.00",
                    "stockBasedCompensation": "3513000.00",
                    "otherNonCashItems": "451290000.00",
                    "freeCashFlow": "160159000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-59895000.00",
                    "changeToLiabilities": "20885000.00",
                    "totalCashflowsFromInvestingActivities": "-239304000.00",
                    "netBorrowings": "51734000.00",
                    "totalCashFromFinancingActivities": "-25693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93952000.00",
                    "changeInCash": "-36830000.00",
                    "beginPeriodCashFlow": "567298000.00",
                    "endPeriodCashFlow": "530468000.00",
                    "totalCashFromOperatingActivities": "286243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117474000.00",
                    "otherCashflowsFromInvestingActivities": "3465000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10373000.00",
                    "changeToAccountReceivables": "12702000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77427000.00",
                    "changeToNetincome": "184293000.00",
                    "capitalExpenditures": "174115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23214000.00",
                    "stockBasedCompensation": "4127000.00",
                    "otherNonCashItems": "235380000.00",
                    "freeCashFlow": "112128000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "investments": "-66344000.00",
                    "changeToLiabilities": "65144000.00",
                    "totalCashflowsFromInvestingActivities": "-617546000.00",
                    "netBorrowings": "613352000.00",
                    "totalCashFromFinancingActivities": "547188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-161472000.00",
                    "changeInCash": "58689000.00",
                    "beginPeriodCashFlow": "508609000.00",
                    "endPeriodCashFlow": "567298000.00",
                    "totalCashFromOperatingActivities": "191314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114859000.00",
                    "otherCashflowsFromInvestingActivities": "-7603000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23134000.00",
                    "changeToAccountReceivables": "-64168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66164000.00",
                    "changeToNetincome": "270521000.00",
                    "capitalExpenditures": "146770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22158000.00",
                    "stockBasedCompensation": "2051000.00",
                    "otherNonCashItems": "258034000.00",
                    "freeCashFlow": "44544000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-70139000.00",
                    "changeToLiabilities": "46003000.00",
                    "totalCashflowsFromInvestingActivities": "-500150000.00",
                    "netBorrowings": "2662000.00",
                    "totalCashFromFinancingActivities": "-57887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31374000.00",
                    "changeInCash": "-407879000.00",
                    "beginPeriodCashFlow": "916488000.00",
                    "endPeriodCashFlow": "508609000.00",
                    "totalCashFromOperatingActivities": "148103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107840000.00",
                    "otherCashflowsFromInvestingActivities": "4083000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3413000.00",
                    "changeToAccountReceivables": "-118367000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60549000.00",
                    "changeToNetincome": "90121000.00",
                    "capitalExpenditures": "117003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68951000.00",
                    "stockBasedCompensation": "3574000.00",
                    "otherNonCashItems": "74266000.00",
                    "freeCashFlow": "31100000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-103647000.00",
                    "changeToLiabilities": "73904000.00",
                    "totalCashflowsFromInvestingActivities": "-469275000.00",
                    "netBorrowings": "420330000.00",
                    "totalCashFromFinancingActivities": "713550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121844000.00",
                    "changeInCash": "414997000.00",
                    "beginPeriodCashFlow": "501491000.00",
                    "endPeriodCashFlow": "916488000.00",
                    "totalCashFromOperatingActivities": "181885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99702000.00",
                    "otherCashflowsFromInvestingActivities": "3065000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2557000.00",
                    "changeToAccountReceivables": "-89537000.00",
                    "salePurchaseOfStock": "378000000.00",
                    "otherCashflowsFromFinancingActivities": "293220000.00",
                    "changeToNetincome": "170494000.00",
                    "capitalExpenditures": "150604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18190000.00",
                    "stockBasedCompensation": "2812000.00",
                    "otherNonCashItems": "219405000.00",
                    "freeCashFlow": "31281000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-103647000.00",
                    "changeToLiabilities": "39766000.00",
                    "totalCashflowsFromInvestingActivities": "-77040000.00",
                    "netBorrowings": "-52020000.00",
                    "totalCashFromFinancingActivities": "-143017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2916000.00",
                    "changeInCash": "-40153000.00",
                    "beginPeriodCashFlow": "541644000.00",
                    "endPeriodCashFlow": "501491000.00",
                    "totalCashFromOperatingActivities": "198909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99255000.00",
                    "otherCashflowsFromInvestingActivities": "4141000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2890000.00",
                    "changeToAccountReceivables": "-42059000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90997000.00",
                    "changeToNetincome": "131276000.00",
                    "capitalExpenditures": "81601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5183000.00",
                    "stockBasedCompensation": "4286000.00",
                    "otherNonCashItems": "103467000.00",
                    "freeCashFlow": "117308000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-103647000.00",
                    "changeToLiabilities": "-18227000.00",
                    "totalCashflowsFromInvestingActivities": "-168357000.00",
                    "netBorrowings": "16455000.00",
                    "totalCashFromFinancingActivities": "8051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130957000.00",
                    "changeInCash": "-3752000.00",
                    "beginPeriodCashFlow": "545396000.00",
                    "endPeriodCashFlow": "541644000.00",
                    "totalCashFromOperatingActivities": "174000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94740000.00",
                    "otherCashflowsFromInvestingActivities": "9039000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7839000.00",
                    "changeToAccountReceivables": "-25152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8404000.00",
                    "changeToNetincome": "4264000.00",
                    "capitalExpenditures": "76049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35539000.00",
                    "stockBasedCompensation": "3491000.00",
                    "otherNonCashItems": "-19649000.00",
                    "freeCashFlow": "97951000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-103647000.00",
                    "changeToLiabilities": "-7577000.00",
                    "totalCashflowsFromInvestingActivities": "-163277000.00",
                    "netBorrowings": "-25529000.00",
                    "totalCashFromFinancingActivities": "-54319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14338000.00",
                    "changeInCash": "-40020000.00",
                    "beginPeriodCashFlow": "585416000.00",
                    "endPeriodCashFlow": "545396000.00",
                    "totalCashFromOperatingActivities": "195395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89185000.00",
                    "otherCashflowsFromInvestingActivities": "7913000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4296000.00",
                    "changeToAccountReceivables": "-7634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28790000.00",
                    "changeToNetincome": "143082000.00",
                    "capitalExpenditures": "94221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10915000.00",
                    "stockBasedCompensation": "1191000.00",
                    "otherNonCashItems": "130272000.00",
                    "freeCashFlow": "101174000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-67877000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90809000.00",
                    "changeInCash": "5285000.00",
                    "beginPeriodCashFlow": "580131000.00",
                    "endPeriodCashFlow": "585416000.00",
                    "totalCashFromOperatingActivities": "133611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90791000.00",
                    "otherCashflowsFromInvestingActivities": "4140000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4974000.00",
                    "changeToAccountReceivables": "-5577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88752000.00",
                    "stockBasedCompensation": "2018000.00",
                    "otherNonCashItems": "38745000.00",
                    "freeCashFlow": "68347000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-64007000.00",
                    "changeToLiabilities": "46233000.00",
                    "totalCashflowsFromInvestingActivities": "-64007000.00",
                    "netBorrowings": "169803000.00",
                    "totalCashFromFinancingActivities": "99305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12532000.00",
                    "changeInCash": "221051000.00",
                    "beginPeriodCashFlow": "359080000.00",
                    "endPeriodCashFlow": "580131000.00",
                    "totalCashFromOperatingActivities": "200254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96847000.00",
                    "otherCashflowsFromInvestingActivities": "1393000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2425000.00",
                    "changeToAccountReceivables": "-57736000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70498000.00",
                    "changeToNetincome": "133347000.00",
                    "capitalExpenditures": "61018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13928000.00",
                    "stockBasedCompensation": "-467000.00",
                    "otherNonCashItems": "105270000.00",
                    "freeCashFlow": "139236000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35804000.00",
                    "changeInCash": "16888000.00",
                    "beginPeriodCashFlow": "342192000.00",
                    "endPeriodCashFlow": "359080000.00",
                    "totalCashFromOperatingActivities": "157015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103224000.00",
                    "otherCashflowsFromInvestingActivities": "3974000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10383000.00",
                    "changeToAccountReceivables": "-4693000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15076000.00",
                    "stockBasedCompensation": "-371000.00",
                    "otherNonCashItems": "105042000.00",
                    "freeCashFlow": "108781000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-581476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132226000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-316693000.00",
                    "changeInCash": "-556610000.00",
                    "beginPeriodCashFlow": "898802000.00",
                    "endPeriodCashFlow": "342192000.00",
                    "totalCashFromOperatingActivities": "144376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117800000.00",
                    "otherCashflowsFromInvestingActivities": "1621000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9300000.00",
                    "changeToAccountReceivables": "-62259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105720000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52959000.00",
                    "stockBasedCompensation": "7162000.00",
                    "otherNonCashItems": "389066000.00",
                    "freeCashFlow": "91097000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104934500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64374500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-246258500.00",
                    "changeInCash": "54047500.00",
                    "beginPeriodCashFlow": "54047500.00",
                    "endPeriodCashFlow": "54047500.00",
                    "totalCashFromOperatingActivities": "122408500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90963000.00",
                    "otherCashflowsFromInvestingActivities": "-49091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1712000.00",
                    "changeToAccountReceivables": "34066500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64374500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55843500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35778500.00",
                    "stockBasedCompensation": "-19951500.00",
                    "otherNonCashItems": "261877000.00",
                    "freeCashFlow": "66565000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104934500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64374500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-246258500.00",
                    "changeInCash": "54047500.00",
                    "beginPeriodCashFlow": "31011500.00",
                    "endPeriodCashFlow": "54047500.00",
                    "totalCashFromOperatingActivities": "122408500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90963000.00",
                    "otherCashflowsFromInvestingActivities": "-49091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1712000.00",
                    "changeToAccountReceivables": "34066500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64374500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55843500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35778500.00",
                    "stockBasedCompensation": "-19951500.00",
                    "otherNonCashItems": "261877000.00",
                    "freeCashFlow": "66565000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67221500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33534500.00",
                    "changeInCash": "31011500.00",
                    "beginPeriodCashFlow": "31011500.00",
                    "endPeriodCashFlow": "31011500.00",
                    "totalCashFromOperatingActivities": "105644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71081500.00",
                    "otherCashflowsFromInvestingActivities": "1226500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "924500.00",
                    "changeToAccountReceivables": "-82655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81730500.00",
                    "stockBasedCompensation": "6233500.00",
                    "otherNonCashItems": "76525000.00",
                    "freeCashFlow": "37169000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67221500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33534500.00",
                    "changeInCash": "31011500.00",
                    "beginPeriodCashFlow": "59231500.00",
                    "endPeriodCashFlow": "31011500.00",
                    "totalCashFromOperatingActivities": "105644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71081500.00",
                    "otherCashflowsFromInvestingActivities": "1226500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "924500.00",
                    "changeToAccountReceivables": "-82655000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81730500.00",
                    "stockBasedCompensation": "6233500.00",
                    "otherNonCashItems": "76525000.00",
                    "freeCashFlow": "37169000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174432000.00",
                    "changeInCash": "59231500.00",
                    "beginPeriodCashFlow": "416846500.00",
                    "endPeriodCashFlow": "59231500.00",
                    "totalCashFromOperatingActivities": "56682500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67831000.00",
                    "otherCashflowsFromInvestingActivities": "246500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1101500.00",
                    "changeToAccountReceivables": "4545500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "173224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163968500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5647000.00",
                    "stockBasedCompensation": "-1130000.00",
                    "otherNonCashItems": "158766500.00",
                    "freeCashFlow": "-107286000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174432000.00",
                    "changeInCash": "59231500.00",
                    "beginPeriodCashFlow": "357615000.00",
                    "endPeriodCashFlow": "416846500.00",
                    "totalCashFromOperatingActivities": "56682500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67831000.00",
                    "otherCashflowsFromInvestingActivities": "246500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1101500.00",
                    "changeToAccountReceivables": "4545500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "173224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163968500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5647000.00",
                    "stockBasedCompensation": "-1130000.00",
                    "otherNonCashItems": "158766500.00",
                    "freeCashFlow": "-107286000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1539500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-238764000.00",
                    "changeInCash": "296415000.00",
                    "beginPeriodCashFlow": "61200000.00",
                    "endPeriodCashFlow": "357615000.00",
                    "totalCashFromOperatingActivities": "151074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67185500.00",
                    "otherCashflowsFromInvestingActivities": "2854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6818000.00",
                    "changeToAccountReceivables": "-46560500.00",
                    "salePurchaseOfStock": "-1680000.00",
                    "otherCashflowsFromFinancingActivities": "1539500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132244499",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53378500.00",
                    "stockBasedCompensation": "45215000.00",
                    "otherNonCashItems": "330816000.00",
                    "freeCashFlow": "18829501.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1539500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-238764000.00",
                    "changeInCash": "-231948000.00",
                    "beginPeriodCashFlow": "292447000.00",
                    "endPeriodCashFlow": "60499000.00",
                    "totalCashFromOperatingActivities": "151074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67185500.00",
                    "otherCashflowsFromInvestingActivities": "2854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6818000.00",
                    "changeToAccountReceivables": "-46560500.00",
                    "salePurchaseOfStock": "-104335000.00",
                    "otherCashflowsFromFinancingActivities": "1539500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132244499",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53378500.00",
                    "stockBasedCompensation": "45215000.00",
                    "otherNonCashItems": "330816000.00",
                    "freeCashFlow": "18829501.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59244000.00",
                    "changeInCash": "37726000.00",
                    "beginPeriodCashFlow": "225879000.00",
                    "endPeriodCashFlow": "263605000.00",
                    "totalCashFromOperatingActivities": "162377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59928000.00",
                    "otherCashflowsFromInvestingActivities": "45373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "150251000.00",
                    "changeToAccountReceivables": "33661000.00",
                    "salePurchaseOfStock": "-43353000.00",
                    "otherCashflowsFromFinancingActivities": "-86661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20489000.00",
                    "stockBasedCompensation": "33335000.00",
                    "otherNonCashItems": "6701000.00",
                    "freeCashFlow": "133727000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50952000.00",
                    "changeInCash": "16160000.00",
                    "beginPeriodCashFlow": "209719000.00",
                    "endPeriodCashFlow": "225879000.00",
                    "totalCashFromOperatingActivities": "146246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58910000.00",
                    "otherCashflowsFromInvestingActivities": "54169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "106928000.00",
                    "changeToAccountReceivables": "83724000.00",
                    "salePurchaseOfStock": "-51976000.00",
                    "otherCashflowsFromFinancingActivities": "104098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10301000.00",
                    "stockBasedCompensation": "34344000.00",
                    "otherNonCashItems": "8658000.00",
                    "freeCashFlow": "116020000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207543000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39520000.00",
                    "changeInCash": "56563000.00",
                    "beginPeriodCashFlow": "153156000.00",
                    "endPeriodCashFlow": "209719000.00",
                    "totalCashFromOperatingActivities": "188038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55919000.00",
                    "otherCashflowsFromInvestingActivities": "53158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "220128000.00",
                    "changeToAccountReceivables": "-16096000.00",
                    "salePurchaseOfStock": "-53271000.00",
                    "otherCashflowsFromFinancingActivities": "82585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18742000.00",
                    "stockBasedCompensation": "33490000.00",
                    "otherNonCashItems": "64876000.00",
                    "freeCashFlow": "149226000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46517000.00",
                    "changeInCash": "40815000.00",
                    "beginPeriodCashFlow": "220998000.00",
                    "endPeriodCashFlow": "261813000.00",
                    "totalCashFromOperatingActivities": "167476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50568000.00",
                    "otherCashflowsFromInvestingActivities": "2210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "207690000.00",
                    "changeToAccountReceivables": "54363000.00",
                    "salePurchaseOfStock": "-3853000.00",
                    "otherCashflowsFromFinancingActivities": "41198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73316000.00",
                    "stockBasedCompensation": "47727000.00",
                    "otherNonCashItems": "116550000.00",
                    "freeCashFlow": "135198000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-176020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55492000.00",
                    "changeInCash": "15943000.00",
                    "beginPeriodCashFlow": "205055000.00",
                    "endPeriodCashFlow": "220998000.00",
                    "totalCashFromOperatingActivities": "221113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49142000.00",
                    "otherCashflowsFromInvestingActivities": "693000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "157609000.00",
                    "changeToAccountReceivables": "107892000.00",
                    "salePurchaseOfStock": "-3417000.00",
                    "otherCashflowsFromFinancingActivities": "-176020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14350000.00",
                    "stockBasedCompensation": "36032000.00",
                    "otherNonCashItems": "70129000.00",
                    "freeCashFlow": "194687000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-179168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32422000.00",
                    "changeInCash": "-53312000.00",
                    "beginPeriodCashFlow": "258367000.00",
                    "endPeriodCashFlow": "205055000.00",
                    "totalCashFromOperatingActivities": "153861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49637000.00",
                    "otherCashflowsFromInvestingActivities": "40617000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "435598000.00",
                    "changeToAccountReceivables": "-69021000.00",
                    "salePurchaseOfStock": "-44012000.00",
                    "otherCashflowsFromFinancingActivities": "-179168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98993000.00",
                    "stockBasedCompensation": "43964000.00",
                    "otherNonCashItems": "-104094000.00",
                    "freeCashFlow": "129251000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1357052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1277713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23362000.00",
                    "changeInCash": "3864000.00",
                    "beginPeriodCashFlow": "267131000.00",
                    "endPeriodCashFlow": "270995000.00",
                    "totalCashFromOperatingActivities": "83203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42431000.00",
                    "otherCashflowsFromInvestingActivities": "-4147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "186295000.00",
                    "changeToAccountReceivables": "6609000.00",
                    "salePurchaseOfStock": "-4147000.00",
                    "otherCashflowsFromFinancingActivities": "1277713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161103000.00",
                    "stockBasedCompensation": "44233000.00",
                    "otherNonCashItems": "145574000.00",
                    "freeCashFlow": "60228000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43938000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42890000.00",
                    "changeInCash": "-51566000.00",
                    "beginPeriodCashFlow": "318697000.00",
                    "endPeriodCashFlow": "267131000.00",
                    "totalCashFromOperatingActivities": "129480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32877000.00",
                    "otherCashflowsFromInvestingActivities": "-14736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35581000.00",
                    "changeToAccountReceivables": "70749000.00",
                    "salePurchaseOfStock": "-1465000.00",
                    "otherCashflowsFromFinancingActivities": "-43938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86507000.00",
                    "stockBasedCompensation": "30799000.00",
                    "otherNonCashItems": "120349000.00",
                    "freeCashFlow": "106411000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24671000.00",
                    "changeInCash": "-26311000.00",
                    "beginPeriodCashFlow": "345008000.00",
                    "endPeriodCashFlow": "318697000.00",
                    "totalCashFromOperatingActivities": "131686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32479000.00",
                    "otherCashflowsFromInvestingActivities": "80278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53235000.00",
                    "changeToAccountReceivables": "-33696000.00",
                    "salePurchaseOfStock": "-81900000.00",
                    "otherCashflowsFromFinancingActivities": "-79341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89331000.00",
                    "stockBasedCompensation": "39762000.00",
                    "otherNonCashItems": "139639000.00",
                    "freeCashFlow": "112319000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44082000.00",
                    "changeInCash": "30218000.00",
                    "beginPeriodCashFlow": "268215000.00",
                    "endPeriodCashFlow": "298433000.00",
                    "totalCashFromOperatingActivities": "68082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31390000.00",
                    "otherCashflowsFromInvestingActivities": "8017000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "170227000.00",
                    "changeToAccountReceivables": "2099000.00",
                    "salePurchaseOfStock": "-6044000.00",
                    "otherCashflowsFromFinancingActivities": "162629000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54052000.00",
                    "stockBasedCompensation": "30538000.00",
                    "otherNonCashItems": "-91896000.00",
                    "freeCashFlow": "50057000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44191000.00",
                    "changeInCash": "-28371000.00",
                    "beginPeriodCashFlow": "296586000.00",
                    "endPeriodCashFlow": "268215000.00",
                    "totalCashFromOperatingActivities": "145191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28992000.00",
                    "otherCashflowsFromInvestingActivities": "-3746000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3207000.00",
                    "changeToAccountReceivables": "74298000.00",
                    "salePurchaseOfStock": "-878000.00",
                    "otherCashflowsFromFinancingActivities": "-25057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102127000.00",
                    "stockBasedCompensation": "26474000.00",
                    "otherNonCashItems": "131929000.00",
                    "freeCashFlow": "127073000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23475000.00",
                    "changeInCash": "61901000.00",
                    "beginPeriodCashFlow": "234685000.00",
                    "endPeriodCashFlow": "296586000.00",
                    "totalCashFromOperatingActivities": "32983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26301000.00",
                    "otherCashflowsFromInvestingActivities": "25987000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "144709000.00",
                    "changeToAccountReceivables": "-30220000.00",
                    "salePurchaseOfStock": "-28436000.00",
                    "otherCashflowsFromFinancingActivities": "46051000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46376000.00",
                    "stockBasedCompensation": "33920000.00",
                    "otherNonCashItems": "-88523000.00",
                    "freeCashFlow": "19427000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-508654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "511221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39592000.00",
                    "changeInCash": "55758000.00",
                    "beginPeriodCashFlow": "147114000.00",
                    "endPeriodCashFlow": "202872000.00",
                    "totalCashFromOperatingActivities": "52261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23496000.00",
                    "otherCashflowsFromInvestingActivities": "7217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "152953000.00",
                    "changeToAccountReceivables": "3571000.00",
                    "salePurchaseOfStock": "-5782000.00",
                    "otherCashflowsFromFinancingActivities": "511221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-185681000.00",
                    "stockBasedCompensation": "22424000.00",
                    "otherNonCashItems": "158347000.00",
                    "freeCashFlow": "39419000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38722000.00",
                    "changeInCash": "-104563000.00",
                    "beginPeriodCashFlow": "251677000.00",
                    "endPeriodCashFlow": "147114000.00",
                    "totalCashFromOperatingActivities": "121713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20714000.00",
                    "otherCashflowsFromInvestingActivities": "-4634000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-80133000.00",
                    "changeToAccountReceivables": "62849000.00",
                    "salePurchaseOfStock": "-746000.00",
                    "otherCashflowsFromFinancingActivities": "-3412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168295000.00",
                    "stockBasedCompensation": "19291000.00",
                    "otherNonCashItems": "206394000.00",
                    "freeCashFlow": "104723000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30716000.00",
                    "changeInCash": "50942000.00",
                    "beginPeriodCashFlow": "200735000.00",
                    "endPeriodCashFlow": "251677000.00",
                    "totalCashFromOperatingActivities": "79268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18201000.00",
                    "otherCashflowsFromInvestingActivities": "18412000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "51890000.00",
                    "changeToAccountReceivables": "-30683000.00",
                    "salePurchaseOfStock": "-21504000.00",
                    "otherCashflowsFromFinancingActivities": "-14209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46144000.00",
                    "stockBasedCompensation": "22098000.00",
                    "otherNonCashItems": "-30023000.00",
                    "freeCashFlow": "63727000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99860000.00",
                    "changeInCash": "-31186000.00",
                    "beginPeriodCashFlow": "288337000.00",
                    "endPeriodCashFlow": "257151000.00",
                    "totalCashFromOperatingActivities": "182141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42505000.00",
                    "otherCashflowsFromInvestingActivities": "163325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "146615000.00",
                    "changeToAccountReceivables": "-14591000.00",
                    "salePurchaseOfStock": "-21428000.00",
                    "otherCashflowsFromFinancingActivities": "50100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49119000.00",
                    "stockBasedCompensation": "47050000.00",
                    "otherNonCashItems": "-63478000.00",
                    "freeCashFlow": "158954000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38478000.00",
                    "changeInCash": "53380000.00",
                    "beginPeriodCashFlow": "149442000.00",
                    "endPeriodCashFlow": "202822000.00",
                    "totalCashFromOperatingActivities": "123744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14269000.00",
                    "otherCashflowsFromInvestingActivities": "-448000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64811000.00",
                    "changeToAccountReceivables": "57586000.00",
                    "salePurchaseOfStock": "-4310000.00",
                    "otherCashflowsFromFinancingActivities": "10873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13552000.00",
                    "stockBasedCompensation": "17640000.00",
                    "otherNonCashItems": "65917000.00",
                    "freeCashFlow": "114577000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26823000.00",
                    "changeInCash": "25241000.00",
                    "beginPeriodCashFlow": "124201000.00",
                    "endPeriodCashFlow": "149442000.00",
                    "totalCashFromOperatingActivities": "55412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13830000.00",
                    "otherCashflowsFromInvestingActivities": "-1805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "168672000.00",
                    "changeToAccountReceivables": "-36425000.00",
                    "salePurchaseOfStock": "-18151000.00",
                    "otherCashflowsFromFinancingActivities": "3285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15250000.00",
                    "stockBasedCompensation": "19302000.00",
                    "otherNonCashItems": "-27694000.00",
                    "freeCashFlow": "48240000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34706000.00",
                    "changeInCash": "-53878000.00",
                    "beginPeriodCashFlow": "172349000.00",
                    "endPeriodCashFlow": "118471000.00",
                    "totalCashFromOperatingActivities": "56420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12771000.00",
                    "otherCashflowsFromInvestingActivities": "-3135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-898000.00",
                    "changeToAccountReceivables": "20952000.00",
                    "salePurchaseOfStock": "-2028000.00",
                    "otherCashflowsFromFinancingActivities": "-36438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116111000.00",
                    "stockBasedCompensation": "12821000.00",
                    "otherNonCashItems": "106702000.00",
                    "freeCashFlow": "47676000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31954000.00",
                    "changeInCash": "92449000.00",
                    "beginPeriodCashFlow": "79900000.00",
                    "endPeriodCashFlow": "172349000.00",
                    "totalCashFromOperatingActivities": "77664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11636000.00",
                    "otherCashflowsFromInvestingActivities": "449000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "51916000.00",
                    "changeToAccountReceivables": "42835000.00",
                    "salePurchaseOfStock": "-1720000.00",
                    "otherCashflowsFromFinancingActivities": "4312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67272000.00",
                    "stockBasedCompensation": "14971000.00",
                    "otherNonCashItems": "-54701000.00",
                    "freeCashFlow": "74057000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27104000.00",
                    "changeInCash": "48860000.00",
                    "beginPeriodCashFlow": "31040000.00",
                    "endPeriodCashFlow": "79900000.00",
                    "totalCashFromOperatingActivities": "38615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11624000.00",
                    "otherCashflowsFromInvestingActivities": "4456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "245248000.00",
                    "changeToAccountReceivables": "-12994000.00",
                    "salePurchaseOfStock": "-5774000.00",
                    "otherCashflowsFromFinancingActivities": "15178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144096000.00",
                    "stockBasedCompensation": "16470000.00",
                    "otherNonCashItems": "-159996000.00",
                    "freeCashFlow": "33094000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21024000.00",
                    "changeInCash": "-17892000.00",
                    "beginPeriodCashFlow": "105371000.00",
                    "endPeriodCashFlow": "87479000.00",
                    "totalCashFromOperatingActivities": "43127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9675000.00",
                    "otherCashflowsFromInvestingActivities": "-7067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61433000.00",
                    "changeToAccountReceivables": "18755000.00",
                    "salePurchaseOfStock": "-38222000.00",
                    "otherCashflowsFromFinancingActivities": "-47171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "630000.00",
                    "stockBasedCompensation": "10352000.00",
                    "otherNonCashItems": "1439000.00",
                    "freeCashFlow": "40323000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23258000.00",
                    "changeInCash": "-33762000.00",
                    "beginPeriodCashFlow": "139133000.00",
                    "endPeriodCashFlow": "105371000.00",
                    "totalCashFromOperatingActivities": "62493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9683000.00",
                    "otherCashflowsFromInvestingActivities": "-30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25261000.00",
                    "changeToAccountReceivables": "25967000.00",
                    "salePurchaseOfStock": "-1815000.00",
                    "otherCashflowsFromFinancingActivities": "8259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80718000.00",
                    "stockBasedCompensation": "10377000.00",
                    "otherNonCashItems": "100240000.00",
                    "freeCashFlow": "60215000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21431000.00",
                    "changeInCash": "-9351000.00",
                    "beginPeriodCashFlow": "148484000.00",
                    "endPeriodCashFlow": "139133000.00",
                    "totalCashFromOperatingActivities": "32480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8823000.00",
                    "otherCashflowsFromInvestingActivities": "-2484000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13554000.00",
                    "changeToAccountReceivables": "-20167000.00",
                    "salePurchaseOfStock": "-16849000.00",
                    "otherCashflowsFromFinancingActivities": "-19564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3841000.00",
                    "stockBasedCompensation": "12701000.00",
                    "otherNonCashItems": "-9056000.00",
                    "freeCashFlow": "29407000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21731000.00",
                    "changeInCash": "-79920000.00",
                    "beginPeriodCashFlow": "212286000.00",
                    "endPeriodCashFlow": "132366000.00",
                    "totalCashFromOperatingActivities": "22998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7118000.00",
                    "otherCashflowsFromInvestingActivities": "-1921000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64028000.00",
                    "changeToAccountReceivables": "487000.00",
                    "salePurchaseOfStock": "-9746000.00",
                    "otherCashflowsFromFinancingActivities": "-9152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64463000.00",
                    "stockBasedCompensation": "9142000.00",
                    "otherNonCashItems": "40740000.00",
                    "freeCashFlow": "19470000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18582000.00",
                    "changeInCash": "26072000.00",
                    "beginPeriodCashFlow": "186214000.00",
                    "endPeriodCashFlow": "212286000.00",
                    "totalCashFromOperatingActivities": "42665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4921000.00",
                    "otherCashflowsFromInvestingActivities": "-2359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-74095000.00",
                    "changeToAccountReceivables": "35348000.00",
                    "salePurchaseOfStock": "-7900000.00",
                    "otherCashflowsFromFinancingActivities": "-7846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11336000.00",
                    "stockBasedCompensation": "6045000.00",
                    "otherNonCashItems": "2349000.00",
                    "freeCashFlow": "42325000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18377000.00",
                    "changeInCash": "6180000.00",
                    "beginPeriodCashFlow": "180034000.00",
                    "endPeriodCashFlow": "186214000.00",
                    "totalCashFromOperatingActivities": "23097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4580000.00",
                    "otherCashflowsFromInvestingActivities": "3332000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23087000.00",
                    "changeToAccountReceivables": "-10523000.00",
                    "salePurchaseOfStock": "-7763000.00",
                    "otherCashflowsFromFinancingActivities": "-8196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12843000.00",
                    "stockBasedCompensation": "7336000.00",
                    "otherNonCashItems": "-19592000.00",
                    "freeCashFlow": "19792000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "15300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64599999.00",
                    "netBorrowings": "-232500000.00",
                    "totalCashFromFinancingActivities": "-335100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "621200000.00",
                    "changeInCash": "247744000.00",
                    "beginPeriodCashFlow": "577956000.00",
                    "endPeriodCashFlow": "825700000.00",
                    "totalCashFromOperatingActivities": "669500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "381700000.00",
                    "otherCashflowsFromInvestingActivities": "15700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10800000.00",
                    "changeToAccountReceivables": "1400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-123200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13200000.00",
                    "stockBasedCompensation": "29100000.00",
                    "otherNonCashItems": "-346600000.00",
                    "freeCashFlow": "417500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "investments": "63179000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63179000.00",
                    "netBorrowings": "3835000.00",
                    "totalCashFromFinancingActivities": "-430996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1610244000.00",
                    "changeInCash": "284133000.00",
                    "beginPeriodCashFlow": "293823000.00",
                    "endPeriodCashFlow": "577956000.00",
                    "totalCashFromOperatingActivities": "729305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362735000.00",
                    "otherCashflowsFromInvestingActivities": "41459000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14967000.00",
                    "changeToAccountReceivables": "-200588000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-434831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158667000.00",
                    "stockBasedCompensation": "27940000.00",
                    "otherNonCashItems": "2107541000.00",
                    "freeCashFlow": "460292000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-722249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-722249000.00",
                    "netBorrowings": "223810000.00",
                    "totalCashFromFinancingActivities": "-162301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1880650000.00",
                    "changeInCash": "-220255000.00",
                    "beginPeriodCashFlow": "514078000.00",
                    "endPeriodCashFlow": "293823000.00",
                    "totalCashFromOperatingActivities": "853453000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "435586000.00",
                    "otherCashflowsFromInvestingActivities": "5437000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11249000.00",
                    "changeToAccountReceivables": "-295260000.00",
                    "salePurchaseOfStock": "-10037000.00",
                    "otherCashflowsFromFinancingActivities": "-376074000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "598773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-224982000.00",
                    "stockBasedCompensation": "13370000.00",
                    "otherNonCashItems": "2510129000.00",
                    "freeCashFlow": "254680000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1517288000.00",
                    "changeToLiabilities": "133233000.00",
                    "totalCashflowsFromInvestingActivities": "-1517288000.00",
                    "netBorrowings": "680139000.00",
                    "totalCashFromFinancingActivities": "398241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-543979000.00",
                    "changeInCash": "-402410000.00",
                    "beginPeriodCashFlow": "916488000.00",
                    "endPeriodCashFlow": "514078000.00",
                    "totalCashFromOperatingActivities": "907303000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "468904000.00",
                    "otherCashflowsFromInvestingActivities": "3401000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-37750000.00",
                    "changeToAccountReceivables": "-141723000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-281898000.00",
                    "changeToNetincome": "928471000.00",
                    "capitalExpenditures": "559370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46240000.00",
                    "stockBasedCompensation": "13265000.00",
                    "otherNonCashItems": "1015353000.00",
                    "freeCashFlow": "347933000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-103647000.00",
                    "changeToLiabilities": "87866000.00",
                    "totalCashflowsFromInvestingActivities": "-877949000.00",
                    "netBorrowings": "359235000.00",
                    "totalCashFromFinancingActivities": "524265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8141000.00",
                    "changeInCash": "331072000.00",
                    "beginPeriodCashFlow": "585416000.00",
                    "endPeriodCashFlow": "916488000.00",
                    "totalCashFromOperatingActivities": "750189000.00",
                    "issuanceOfCapitalStock": "378000000.00",
                    "depreciation": "382882000.00",
                    "otherCashflowsFromInvestingActivities": "24158000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6689000.00",
                    "changeToAccountReceivables": "-164382000.00",
                    "salePurchaseOfStock": "378000000.00",
                    "otherCashflowsFromFinancingActivities": "-212970000.00",
                    "changeToNetincome": "450001000.00",
                    "capitalExpenditures": "402475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69827000.00",
                    "stockBasedCompensation": "11780000.00",
                    "otherNonCashItems": "433495000.00",
                    "freeCashFlow": "347714000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-758512000.00",
                    "changeToLiabilities": "-19018000.00",
                    "totalCashflowsFromInvestingActivities": "-758512000.00",
                    "netBorrowings": "93163000.00",
                    "totalCashFromFinancingActivities": "-128136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152853000.00",
                    "changeInCash": "-313386000.00",
                    "beginPeriodCashFlow": "898802000.00",
                    "endPeriodCashFlow": "585416000.00",
                    "totalCashFromOperatingActivities": "635256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "408662000.00",
                    "otherCashflowsFromInvestingActivities": "11128000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8482000.00",
                    "changeToAccountReceivables": "-130265000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-221299000.00",
                    "changeToNetincome": "699250000.00",
                    "capitalExpenditures": "229199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157765000.00",
                    "stockBasedCompensation": "8342000.00",
                    "otherNonCashItems": "528870000.00",
                    "freeCashFlow": "406057000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-235806000.00",
                    "changeToLiabilities": "30029000.00",
                    "totalCashflowsFromInvestingActivities": "-235806000.00",
                    "netBorrowings": "119353000.00",
                    "totalCashFromFinancingActivities": "-138319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-409974000.00",
                    "changeInCash": "265352000.00",
                    "beginPeriodCashFlow": "633450000.00",
                    "endPeriodCashFlow": "898802000.00",
                    "totalCashFromOperatingActivities": "641940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "384507000.00",
                    "otherCashflowsFromInvestingActivities": "20069000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27069000.00",
                    "changeToAccountReceivables": "-21093000.00",
                    "salePurchaseOfStock": "12368000.00",
                    "otherCashflowsFromFinancingActivities": "-257672000.00",
                    "changeToNetincome": "693991000.00",
                    "capitalExpenditures": "258278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18133000.00",
                    "stockBasedCompensation": "351054000.00",
                    "otherNonCashItems": "251716000.00",
                    "freeCashFlow": "383662000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-264596000.00",
                    "changeToLiabilities": "92625000.00",
                    "totalCashflowsFromInvestingActivities": "-264596000.00",
                    "netBorrowings": "-79580000.00",
                    "totalCashFromFinancingActivities": "-202780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86022000.00",
                    "changeInCash": "-12746000.00",
                    "beginPeriodCashFlow": "646196000.00",
                    "endPeriodCashFlow": "633450000.00",
                    "totalCashFromOperatingActivities": "462307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317304000.00",
                    "otherCashflowsFromInvestingActivities": "113429000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4592000.00",
                    "changeToAccountReceivables": "-164284000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-123200000.00",
                    "changeToNetincome": "309293000.00",
                    "capitalExpenditures": "378025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67067000.00",
                    "stockBasedCompensation": "-5065000.00",
                    "otherNonCashItems": "246819000.00",
                    "freeCashFlow": "84282000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "40832000.00",
                    "totalCashflowsFromInvestingActivities": "-344312000.00",
                    "netBorrowings": "245799000.00",
                    "totalCashFromFinancingActivities": "113167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-425448000.00",
                    "changeInCash": "170118000.00",
                    "beginPeriodCashFlow": "476078000.00",
                    "endPeriodCashFlow": "646196000.00",
                    "totalCashFromOperatingActivities": "456105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324089000.00",
                    "otherCashflowsFromInvestingActivities": "-95729000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5273000.00",
                    "changeToAccountReceivables": "-97177000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132632000.00",
                    "changeToNetincome": "567939000.00",
                    "capitalExpenditures": "248637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91904000.00",
                    "stockBasedCompensation": "-27436000.00",
                    "otherNonCashItems": "676804000.00",
                    "freeCashFlow": "207468000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-805882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "349527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-826392000.00",
                    "changeInCash": "-143248000.00",
                    "beginPeriodCashFlow": "619326000.00",
                    "endPeriodCashFlow": "476078000.00",
                    "totalCashFromOperatingActivities": "415513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270033000.00",
                    "otherCashflowsFromInvestingActivities": "6201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11433000.00",
                    "changeToAccountReceivables": "-84030000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "592426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95463000.00",
                    "stockBasedCompensation": "88170000.00",
                    "otherNonCashItems": "979165000.00",
                    "freeCashFlow": "-176913000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1453277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "903635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-435648000.00",
                    "changeInCash": "467738000.00",
                    "beginPeriodCashFlow": "151588000.00",
                    "endPeriodCashFlow": "619326000.00",
                    "totalCashFromOperatingActivities": "249510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184375000.00",
                    "otherCashflowsFromInvestingActivities": "12020000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1322000.00",
                    "changeToAccountReceivables": "25889000.00",
                    "salePurchaseOfStock": "-248868000.00",
                    "otherCashflowsFromFinancingActivities": "535022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "668869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24567000.00",
                    "stockBasedCompensation": "93276000.00",
                    "otherNonCashItems": "382940000.00",
                    "freeCashFlow": "-419359000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-397861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194549000.00",
                    "changeInCash": "-105211000.00",
                    "beginPeriodCashFlow": "258367000.00",
                    "endPeriodCashFlow": "153156000.00",
                    "totalCashFromOperatingActivities": "628099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202145000.00",
                    "otherCashflowsFromInvestingActivities": "49327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "340602000.00",
                    "changeToAccountReceivables": "36418000.00",
                    "salePurchaseOfStock": "-59928000.00",
                    "otherCashflowsFromFinancingActivities": "-397861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181125000.00",
                    "stockBasedCompensation": "167359000.00",
                    "otherNonCashItems": "-106794000.00",
                    "freeCashFlow": "513646000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1589246000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1006450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131733000.00",
                    "changeInCash": "-86641000.00",
                    "beginPeriodCashFlow": "345008000.00",
                    "endPeriodCashFlow": "258367000.00",
                    "totalCashFromOperatingActivities": "496155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158737000.00",
                    "otherCashflowsFromInvestingActivities": "85686000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "47550000.00",
                    "changeToAccountReceivables": "-24427000.00",
                    "salePurchaseOfStock": "-97164000.00",
                    "otherCashflowsFromFinancingActivities": "1006450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-352541000.00",
                    "stockBasedCompensation": "162451000.00",
                    "otherNonCashItems": "430087000.00",
                    "freeCashFlow": "405421000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-375260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158168000.00",
                    "changeInCash": "110323000.00",
                    "beginPeriodCashFlow": "234685000.00",
                    "endPeriodCashFlow": "345008000.00",
                    "totalCashFromOperatingActivities": "314373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118243000.00",
                    "otherCashflowsFromInvestingActivities": "88563000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "131806000.00",
                    "changeToAccountReceivables": "-35410000.00",
                    "salePurchaseOfStock": "-92823000.00",
                    "otherCashflowsFromFinancingActivities": "179411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105725000.00",
                    "stockBasedCompensation": "121543000.00",
                    "otherNonCashItems": "-172855000.00",
                    "freeCashFlow": "249641000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-793238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "482817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135415000.00",
                    "changeInCash": "33950000.00",
                    "beginPeriodCashFlow": "200735000.00",
                    "endPeriodCashFlow": "234685000.00",
                    "totalCashFromOperatingActivities": "342050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88039000.00",
                    "otherCashflowsFromInvestingActivities": "23409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64973000.00",
                    "changeToAccountReceivables": "-35137000.00",
                    "salePurchaseOfStock": "-32249000.00",
                    "otherCashflowsFromFinancingActivities": "482817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93245000.00",
                    "stockBasedCompensation": "86194000.00",
                    "otherNonCashItems": "127330000.00",
                    "freeCashFlow": "287710000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-371256000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141315000.00",
                    "changeInCash": "76534000.00",
                    "beginPeriodCashFlow": "124201000.00",
                    "endPeriodCashFlow": "200735000.00",
                    "totalCashFromOperatingActivities": "266188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59474000.00",
                    "otherCashflowsFromInvestingActivities": "21536000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "95040000.00",
                    "changeToAccountReceivables": "37886000.00",
                    "salePurchaseOfStock": "-26442000.00",
                    "otherCashflowsFromFinancingActivities": "181602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110409000.00",
                    "stockBasedCompensation": "66474000.00",
                    "otherNonCashItems": "-114955000.00",
                    "freeCashFlow": "234352000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134963000.00",
                    "changeInCash": "93161000.00",
                    "beginPeriodCashFlow": "31040000.00",
                    "endPeriodCashFlow": "124201000.00",
                    "totalCashFromOperatingActivities": "234694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49146000.00",
                    "otherCashflowsFromInvestingActivities": "-920000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "221913000.00",
                    "changeToAccountReceivables": "19476000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92166000.00",
                    "stockBasedCompensation": "57112000.00",
                    "otherNonCashItems": "-116965000.00",
                    "freeCashFlow": "206955000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98993000.00",
                    "changeInCash": "-117444000.00",
                    "beginPeriodCashFlow": "148484000.00",
                    "endPeriodCashFlow": "31040000.00",
                    "totalCashFromOperatingActivities": "189249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39410000.00",
                    "otherCashflowsFromInvestingActivities": "-8720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18881000.00",
                    "changeToAccountReceivables": "-23944000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-237961000.00",
                    "stockBasedCompensation": "39972000.00",
                    "otherNonCashItems": "244002000.00",
                    "freeCashFlow": "175364000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56345000.00",
                    "changeInCash": "-31550000.00",
                    "beginPeriodCashFlow": "180034000.00",
                    "endPeriodCashFlow": "148484000.00",
                    "totalCashFromOperatingActivities": "141737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25478000.00",
                    "otherCashflowsFromInvestingActivities": "1176000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21266000.00",
                    "changeToAccountReceivables": "-5545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32599000.00",
                    "stockBasedCompensation": "30441000.00",
                    "otherNonCashItems": "60458000.00",
                    "freeCashFlow": "129847000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25800000.00",
                    "minorityInterest": "-1300000.00",
                    "netIncome": "-8800000.00",
                    "sellingGeneralAdministrative": "125400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207100000.00",
                    "reconciledDepreciation": "56200000.00",
                    "ebit": "107900000.00",
                    "ebitda": "165100000.00",
                    "depreciationAndAmortization": "57200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82800000.00",
                    "otherOperatingExpenses": "345800000.00",
                    "interestExpense": "82100000.00",
                    "taxProvision": "40900000.00",
                    "interestIncome": "16600000.00",
                    "netInterestIncome": "-68400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40900000.00",
                    "totalRevenue": "428600000.00",
                    "totalOperatingExpenses": "124300000.00",
                    "costOfRevenue": "221500000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117200000.00",
                    "minorityInterest": "-1200000.00",
                    "netIncome": "75800000.00",
                    "sellingGeneralAdministrative": "101900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231300000.00",
                    "reconciledDepreciation": "55800000.00",
                    "ebit": "198400000.00",
                    "ebitda": "255500000.00",
                    "depreciationAndAmortization": "57100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119900000.00",
                    "otherOperatingExpenses": "295500000.00",
                    "interestExpense": "81200000.00",
                    "taxProvision": "50100000.00",
                    "interestIncome": "13800000.00",
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50100000.00",
                    "totalRevenue": "415400000.00",
                    "totalOperatingExpenses": "111400000.00",
                    "costOfRevenue": "184100000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "365500000.00",
                    "minorityInterest": "7700000.00",
                    "netIncome": "-75900000.00",
                    "sellingGeneralAdministrative": "63800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157550000.00",
                    "reconciledDepreciation": "-800000.00",
                    "ebit": "394200000.00",
                    "ebitda": "486700000.00",
                    "depreciationAndAmortization": "92500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155875000.00",
                    "otherOperatingExpenses": "98125000.00",
                    "interestExpense": "28700000.00",
                    "taxProvision": "-28500000.00",
                    "interestIncome": "2800000.00",
                    "netInterestIncome": "-13800000.00",
                    "extraordinaryItems": "-477600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28500000.00",
                    "totalRevenue": "254000000.00",
                    "totalOperatingExpenses": "1675000.00",
                    "costOfRevenue": "96450000.00",
                    "totalOtherIncomeExpenseNet": "209625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "394000000.00",
                    "netIncomeApplicableToCommonShares": "-75900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188400000.00",
                    "minorityInterest": "3600000.00",
                    "netIncome": "151000000.00",
                    "sellingGeneralAdministrative": "58300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216100000.00",
                    "reconciledDepreciation": "3100000.00",
                    "ebit": "188400000.00",
                    "ebitda": "283200000.00",
                    "depreciationAndAmortization": "94800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159900000.00",
                    "otherOperatingExpenses": "295200000.00",
                    "interestExpense": "86800000.00",
                    "taxProvision": "41000000.00",
                    "interestIncome": "11800000.00",
                    "netInterestIncome": "-82000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000000.00",
                    "totalRevenue": "455100000.00",
                    "totalOperatingExpenses": "56200000.00",
                    "costOfRevenue": "239000000.00",
                    "totalOtherIncomeExpenseNet": "28500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147400000.00",
                    "netIncomeApplicableToCommonShares": "151000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67700000.00",
                    "minorityInterest": "3100000.00",
                    "netIncome": "35400000.00",
                    "sellingGeneralAdministrative": "74700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222300000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "167100000.00",
                    "ebitda": "256100000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146400000.00",
                    "otherOperatingExpenses": "286900000.00",
                    "interestExpense": "114300000.00",
                    "taxProvision": "35400000.00",
                    "interestIncome": "35600000.00",
                    "netInterestIncome": "-78700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35400000.00",
                    "totalRevenue": "433300000.00",
                    "totalOperatingExpenses": "75900000.00",
                    "costOfRevenue": "211000000.00",
                    "totalOtherIncomeExpenseNet": "-78700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32300000.00",
                    "netIncomeApplicableToCommonShares": "35400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69200000.00",
                    "minorityInterest": "2400000.00",
                    "netIncome": "33100000.00",
                    "sellingGeneralAdministrative": "63100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225900000.00",
                    "reconciledDepreciation": "89400000.00",
                    "ebit": "183500000.00",
                    "ebitda": "272900000.00",
                    "depreciationAndAmortization": "89400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163000000.00",
                    "otherOperatingExpenses": "276600000.00",
                    "interestExpense": "114300000.00",
                    "taxProvision": "38500000.00",
                    "interestIncome": "20500000.00",
                    "netInterestIncome": "-93800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38500000.00",
                    "totalRevenue": "439600000.00",
                    "totalOperatingExpenses": "62900000.00",
                    "costOfRevenue": "213700000.00",
                    "totalOtherIncomeExpenseNet": "-93800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30700000.00",
                    "netIncomeApplicableToCommonShares": "33100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236354000.00",
                    "minorityInterest": "3449000.00",
                    "netIncome": "246515000.00",
                    "sellingGeneralAdministrative": "45025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210034000.00",
                    "reconciledDepreciation": "96695000.00",
                    "ebit": "-1474047000.00",
                    "ebitda": "-1408257750.00",
                    "depreciationAndAmortization": "65789250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212284000.00",
                    "otherOperatingExpenses": "225538000.00",
                    "interestExpense": "120436000.00",
                    "taxProvision": "-6712000.00",
                    "interestIncome": "31036000.00",
                    "netInterestIncome": "1666448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6712000.00",
                    "totalRevenue": "437822000.00",
                    "totalOperatingExpenses": "-2250000.00",
                    "costOfRevenue": "227788000.00",
                    "totalOtherIncomeExpenseNet": "24070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "243066000.00",
                    "netIncomeApplicableToCommonShares": "246515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-199306000.00",
                    "minorityInterest": "1560000.00",
                    "netIncome": "-204143000.00",
                    "sellingGeneralAdministrative": "97099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218537000.00",
                    "reconciledDepreciation": "91308000.00",
                    "ebit": "151519000.00",
                    "ebitda": "242827000.00",
                    "depreciationAndAmortization": "91308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125787000.00",
                    "otherOperatingExpenses": "294495000.00",
                    "interestExpense": "350825000.00",
                    "taxProvision": "6397000.00",
                    "interestIncome": "25732000.00",
                    "netInterestIncome": "-325093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6397000.00",
                    "totalRevenue": "420282000.00",
                    "totalOperatingExpenses": "92750000.00",
                    "costOfRevenue": "201745000.00",
                    "totalOtherIncomeExpenseNet": "-325093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-205703000.00",
                    "netIncomeApplicableToCommonShares": "-204143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88000000.00",
                    "minorityInterest": "3245000.00",
                    "netIncome": "-121100000.00",
                    "sellingGeneralAdministrative": "78800000.00",
                    "sellingAndMarketingExpenses": "1344000.00",
                    "grossProfit": "228700000.00",
                    "reconciledDepreciation": "87166000.00",
                    "ebit": "18400000.00",
                    "ebitda": "105600000.00",
                    "depreciationAndAmortization": "87200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148200000.00",
                    "otherOperatingExpenses": "287200000.00",
                    "interestExpense": "104168000.00",
                    "taxProvision": "36336000.00",
                    "interestIncome": "3853000.00",
                    "netInterestIncome": "-105610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36300000.00",
                    "totalRevenue": "435400000.00",
                    "totalOperatingExpenses": "80500000.00",
                    "costOfRevenue": "206700000.00",
                    "totalOtherIncomeExpenseNet": "-236200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124314000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1559314000.00",
                    "minorityInterest": "3922000.00",
                    "netIncome": "-1553328000.00",
                    "sellingGeneralAdministrative": "66446000.00",
                    "sellingAndMarketingExpenses": "5009000.00",
                    "grossProfit": "160383000.00",
                    "reconciledDepreciation": "87566000.00",
                    "ebit": "-1450306000.00",
                    "ebitda": "-1360441000.00",
                    "depreciationAndAmortization": "89865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80712000.00",
                    "otherOperatingExpenses": "337032000.00",
                    "interestExpense": "109008000.00",
                    "taxProvision": "-2064000.00",
                    "interestIncome": "3981000.00",
                    "netInterestIncome": "-112187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2064000.00",
                    "totalRevenue": "417744000.00",
                    "totalOperatingExpenses": "79671000.00",
                    "costOfRevenue": "257361000.00",
                    "totalOtherIncomeExpenseNet": "-1640026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1557250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-463909000.00",
                    "minorityInterest": "3235000.00",
                    "netIncome": "-479084000.00",
                    "sellingGeneralAdministrative": "99129000.00",
                    "sellingAndMarketingExpenses": "590000.00",
                    "grossProfit": "276252000.00",
                    "reconciledDepreciation": "95205000.00",
                    "ebit": "-353045000.00",
                    "ebitda": "-257840000.00",
                    "depreciationAndAmortization": "95205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161404000.00",
                    "otherOperatingExpenses": "348380000.00",
                    "interestExpense": "108649000.00",
                    "taxProvision": "18410000.00",
                    "interestIncome": "7670000.00",
                    "netInterestIncome": "-108620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18410000.00",
                    "totalRevenue": "509784000.00",
                    "totalOperatingExpenses": "114848000.00",
                    "costOfRevenue": "233532000.00",
                    "totalOtherIncomeExpenseNet": "-625313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-482319000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-252145000.00",
                    "minorityInterest": "1974000.00",
                    "netIncome": "-266829999.00",
                    "sellingGeneralAdministrative": "93408000.00",
                    "sellingAndMarketingExpenses": "3316000.00",
                    "grossProfit": "214174000.00",
                    "reconciledDepreciation": "104931000.00",
                    "ebit": "117185000.00",
                    "ebitda": "224476000.00",
                    "depreciationAndAmortization": "107291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13627000.00",
                    "otherOperatingExpenses": "453396000.00",
                    "interestExpense": "271595000.00",
                    "taxProvision": "16659000.00",
                    "interestIncome": "5761000.00",
                    "netInterestIncome": "-118915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16658999.00",
                    "totalRevenue": "467023000.00",
                    "totalOperatingExpenses": "200547000.00",
                    "costOfRevenue": "252849000.00",
                    "totalOtherIncomeExpenseNet": "-265772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-265351000.00",
                    "netIncomeApplicableToCommonShares": "-263377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1213085000.00",
                    "minorityInterest": "3554000.00",
                    "netIncome": "-1266772000.00",
                    "sellingGeneralAdministrative": "82675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249108000.00",
                    "reconciledDepreciation": "116494000.00",
                    "ebit": "-1097310000.00",
                    "ebitda": "-980816000.00",
                    "depreciationAndAmortization": "116494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147594000.00",
                    "otherOperatingExpenses": "398610000.00",
                    "interestExpense": "113455000.00",
                    "taxProvision": "57241000.00",
                    "interestIncome": "5079000.00",
                    "netInterestIncome": "-113186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57241000.00",
                    "totalRevenue": "546204000.00",
                    "totalOperatingExpenses": "101514000.00",
                    "costOfRevenue": "297096000.00",
                    "totalOtherIncomeExpenseNet": "-1360679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1248283000.00",
                    "netIncomeApplicableToCommonShares": "-1244729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22993000.00",
                    "minorityInterest": "2806000.00",
                    "netIncome": "10581000.00",
                    "sellingGeneralAdministrative": "81174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295879000.00",
                    "reconciledDepreciation": "119034000.00",
                    "ebit": "124727000.00",
                    "ebitda": "243683000.00",
                    "depreciationAndAmortization": "118956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195173000.00",
                    "otherOperatingExpenses": "407355000.00",
                    "interestExpense": "99473000.00",
                    "taxProvision": "15218000.00",
                    "interestIncome": "6498000.00",
                    "netInterestIncome": "-98552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15218000.00",
                    "totalRevenue": "602528000.00",
                    "totalOperatingExpenses": "100706000.00",
                    "costOfRevenue": "306649000.00",
                    "totalOtherIncomeExpenseNet": "-172180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7662000.00",
                    "netIncomeApplicableToCommonShares": "10468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-321246000.00",
                    "minorityInterest": "798000.00",
                    "netIncome": "-254744000.00",
                    "sellingGeneralAdministrative": "84076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190559000.00",
                    "reconciledDepreciation": "126429000.00",
                    "ebit": "-220708000.00",
                    "ebitda": "-94279000.00",
                    "depreciationAndAmortization": "126429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24157000.00",
                    "otherOperatingExpenses": "550324000.00",
                    "interestExpense": "94766000.00",
                    "taxProvision": "-49507000.00",
                    "interestIncome": "4790000.00",
                    "netInterestIncome": "-296391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65705000.00",
                    "totalRevenue": "526167000.00",
                    "totalOperatingExpenses": "214716000.00",
                    "costOfRevenue": "335608000.00",
                    "totalOtherIncomeExpenseNet": "-297089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-273594000.00",
                    "netIncomeApplicableToCommonShares": "-254744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93952000.00",
                    "minorityInterest": "5946000.00",
                    "netIncome": "-30702000.00",
                    "sellingGeneralAdministrative": "73162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223719000.00",
                    "reconciledDepreciation": "120141000.00",
                    "ebit": "-3001000.00",
                    "ebitda": "114473000.00",
                    "depreciationAndAmortization": "117474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133859000.00",
                    "otherOperatingExpenses": "387458000.00",
                    "interestExpense": "88395000.00",
                    "taxProvision": "-40973000.00",
                    "interestIncome": "79040000.00",
                    "netInterestIncome": "-88366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57304000.00",
                    "totalRevenue": "521317000.00",
                    "totalOperatingExpenses": "89860000.00",
                    "costOfRevenue": "297598000.00",
                    "totalOtherIncomeExpenseNet": "-227811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52478000.00",
                    "netIncomeApplicableToCommonShares": "-46532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161472000.00",
                    "minorityInterest": "1817000.00",
                    "netIncome": "-176757000.00",
                    "sellingGeneralAdministrative": "67641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197072000.00",
                    "reconciledDepreciation": "114840000.00",
                    "ebit": "-87230000.00",
                    "ebitda": "27629000.00",
                    "depreciationAndAmortization": "114859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96519000.00",
                    "otherOperatingExpenses": "371164000.00",
                    "interestExpense": "72808000.00",
                    "taxProvision": "16970000.00",
                    "interestIncome": "3888000.00",
                    "netInterestIncome": "-74472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17102000.00",
                    "totalRevenue": "467683000.00",
                    "totalOperatingExpenses": "100553000.00",
                    "costOfRevenue": "270611000.00",
                    "totalOtherIncomeExpenseNet": "-257991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-177497000.00",
                    "netIncomeApplicableToCommonShares": "-175680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31374000.00",
                    "minorityInterest": "1398000.00",
                    "netIncome": "16518000.00",
                    "sellingGeneralAdministrative": "62099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195543000.00",
                    "reconciledDepreciation": "105118000.00",
                    "ebit": "97278000.00",
                    "ebitda": "205118000.00",
                    "depreciationAndAmortization": "107840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108619000.00",
                    "otherOperatingExpenses": "337513000.00",
                    "interestExpense": "64671000.00",
                    "taxProvision": "17180000.00",
                    "interestIncome": "3128000.00",
                    "netInterestIncome": "-67914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16254000.00",
                    "totalRevenue": "446132000.00",
                    "totalOperatingExpenses": "86924000.00",
                    "costOfRevenue": "250589000.00",
                    "totalOtherIncomeExpenseNet": "-77245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16916000.00",
                    "netIncomeApplicableToCommonShares": "18314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121844000.00",
                    "minorityInterest": "-853000.00",
                    "netIncome": "-73133000.00",
                    "sellingGeneralAdministrative": "77733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181250000.00",
                    "reconciledDepreciation": "99702000.00",
                    "ebit": "-56644000.00",
                    "ebitda": "43058000.00",
                    "depreciationAndAmortization": "99702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78629000.00",
                    "otherOperatingExpenses": "336985000.00",
                    "interestExpense": "64109000.00",
                    "taxProvision": "-49564000.00",
                    "interestIncome": "14232000.00",
                    "netInterestIncome": "-26576000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49564000.00",
                    "totalRevenue": "415614000.00",
                    "totalOperatingExpenses": "102621000.00",
                    "costOfRevenue": "234364000.00",
                    "totalOtherIncomeExpenseNet": "-200473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72280000.00",
                    "netIncomeApplicableToCommonShares": "-73133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2916000.00",
                    "minorityInterest": "425000.00",
                    "netIncome": "-30447000.00",
                    "sellingGeneralAdministrative": "54939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127563000.00",
                    "reconciledDepreciation": "2865000.00",
                    "ebit": "53383000.00",
                    "ebitda": "152638000.00",
                    "depreciationAndAmortization": "99255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55784000.00",
                    "otherOperatingExpenses": "344763000.00",
                    "interestExpense": "54770000.00",
                    "taxProvision": "27531000.00",
                    "interestIncome": "1970000.00",
                    "netInterestIncome": "-57375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27531000.00",
                    "totalRevenue": "400547000.00",
                    "totalOperatingExpenses": "71779000.00",
                    "costOfRevenue": "272984000.00",
                    "totalOtherIncomeExpenseNet": "-58700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30447000.00",
                    "netIncomeApplicableToCommonShares": "-30022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130957000.00",
                    "minorityInterest": "368000.00",
                    "netIncome": "106027000.00",
                    "sellingGeneralAdministrative": "60555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191072000.00",
                    "reconciledDepreciation": "94740000.00",
                    "ebit": "178165000.00",
                    "ebitda": "272905000.00",
                    "depreciationAndAmortization": "94740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145766000.00",
                    "otherOperatingExpenses": "256153000.00",
                    "interestExpense": "47208000.00",
                    "taxProvision": "40013000.00",
                    "interestIncome": "75945000.00",
                    "netInterestIncome": "-47551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25298000.00",
                    "totalRevenue": "401919000.00",
                    "totalOperatingExpenses": "45306000.00",
                    "costOfRevenue": "210847000.00",
                    "totalOtherIncomeExpenseNet": "-14809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105659000.00",
                    "netIncomeApplicableToCommonShares": "106027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14338000.00",
                    "minorityInterest": "349000.00",
                    "netIncome": "-28704000.00",
                    "sellingGeneralAdministrative": "48601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172457000.00",
                    "reconciledDepreciation": "89185000.00",
                    "ebit": "33705000.00",
                    "ebitda": "122890000.00",
                    "depreciationAndAmortization": "89185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108192000.00",
                    "otherOperatingExpenses": "253458000.00",
                    "interestExpense": "48043000.00",
                    "taxProvision": "14715000.00",
                    "interestIncome": "983000.00",
                    "netInterestIncome": "-49492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14715000.00",
                    "totalRevenue": "361650000.00",
                    "totalOperatingExpenses": "64265000.00",
                    "costOfRevenue": "189193000.00",
                    "totalOtherIncomeExpenseNet": "-122530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29053000.00",
                    "netIncomeApplicableToCommonShares": "-28704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90809000.00",
                    "minorityInterest": "246000.00",
                    "netIncome": "50476000.00",
                    "sellingGeneralAdministrative": "51048000.00",
                    "sellingAndMarketingExpenses": "13089000.00",
                    "grossProfit": "181213000.00",
                    "reconciledDepreciation": "2416000.00",
                    "ebit": "114307000.00",
                    "ebitda": "147456000.00",
                    "depreciationAndAmortization": "33149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114908000.00",
                    "otherOperatingExpenses": "255819000.00",
                    "interestExpense": "53261000.00",
                    "taxProvision": "169829000.00",
                    "interestIncome": "60662000.00",
                    "netInterestIncome": "-55997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40579000.00",
                    "totalRevenue": "370727000.00",
                    "totalOperatingExpenses": "66305000.00",
                    "costOfRevenue": "189514000.00",
                    "totalOtherIncomeExpenseNet": "-24099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50230000.00",
                    "netIncomeApplicableToCommonShares": "-321994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12532000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "-19973000.00",
                    "sellingGeneralAdministrative": "44171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168910000.00",
                    "reconciledDepreciation": "2634000.00",
                    "ebit": "65525000.00",
                    "ebitda": "162372000.00",
                    "depreciationAndAmortization": "96847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109157000.00",
                    "otherOperatingExpenses": "259168000.00",
                    "interestExpense": "96647000.00",
                    "taxProvision": "32554000.00",
                    "interestIncome": "969000.00",
                    "netInterestIncome": "-53872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32554000.00",
                    "totalRevenue": "368325000.00",
                    "totalOperatingExpenses": "59753000.00",
                    "costOfRevenue": "199415000.00",
                    "totalOtherIncomeExpenseNet": "-96625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20022000.00",
                    "netIncomeApplicableToCommonShares": "-19973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49683000.00",
                    "minorityInterest": null,
                    "netIncome": "-35804000.00",
                    "sellingGeneralAdministrative": "37700000.00",
                    "sellingAndMarketingExpenses": "2177000.00",
                    "grossProfit": "131633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92442000.00",
                    "ebitda": "195666000.00",
                    "depreciationAndAmortization": "103224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78592000.00",
                    "otherOperatingExpenses": "252916000.00",
                    "interestExpense": null,
                    "taxProvision": "96696000.00",
                    "interestIncome": "90550000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85463000.00",
                    "totalRevenue": "331508000.00",
                    "totalOperatingExpenses": "53041000.00",
                    "costOfRevenue": "199875000.00",
                    "totalOtherIncomeExpenseNet": "-28909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-352497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-305877000.00",
                    "minorityInterest": null,
                    "netIncome": "-316693000.00",
                    "sellingGeneralAdministrative": "73553000.00",
                    "sellingAndMarketingExpenses": "4231000.00",
                    "grossProfit": "114889000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37071000.00",
                    "ebitda": "154871000.00",
                    "depreciationAndAmortization": "117800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29288000.00",
                    "otherOperatingExpenses": "303301000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11233000.00",
                    "totalRevenue": "332589000.00",
                    "totalOperatingExpenses": "85601000.00",
                    "costOfRevenue": "217700000.00",
                    "totalOtherIncomeExpenseNet": "-335165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240802500.00",
                    "minorityInterest": null,
                    "netIncome": "-246258500.00",
                    "sellingGeneralAdministrative": "9426500.00",
                    "sellingAndMarketingExpenses": "45465000.00",
                    "grossProfit": "95469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40553000.00",
                    "ebitda": "131516000.00",
                    "depreciationAndAmortization": "90963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40553000.00",
                    "otherOperatingExpenses": "473027000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5456000.00",
                    "totalRevenue": "282752500.00",
                    "totalOperatingExpenses": "285743500.00",
                    "costOfRevenue": "187283500.00",
                    "totalOtherIncomeExpenseNet": "-281355500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240802500.00",
                    "minorityInterest": null,
                    "netIncome": "-246258500.00",
                    "sellingGeneralAdministrative": "9426500.00",
                    "sellingAndMarketingExpenses": "45465000.00",
                    "grossProfit": "95469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40553000.00",
                    "ebitda": "131516000.00",
                    "depreciationAndAmortization": "90963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40553000.00",
                    "otherOperatingExpenses": "473027000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5456000.00",
                    "totalRevenue": "282752500.00",
                    "totalOperatingExpenses": "285743500.00",
                    "costOfRevenue": "187283500.00",
                    "totalOtherIncomeExpenseNet": "-281355500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42598500.00",
                    "minorityInterest": null,
                    "netIncome": "33534500.00",
                    "sellingGeneralAdministrative": "33882500.00",
                    "sellingAndMarketingExpenses": "12815500.00",
                    "grossProfit": "102633500.00",
                    "reconciledDepreciation": null,
                    "ebit": "55939500.00",
                    "ebitda": "127021000.00",
                    "depreciationAndAmortization": "71081500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55939500.00",
                    "otherOperatingExpenses": "180134500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7109000.00",
                    "totalRevenue": "270725000.00",
                    "totalOperatingExpenses": "12043000.00",
                    "costOfRevenue": "168091500.00",
                    "totalOtherIncomeExpenseNet": "796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42598500.00",
                    "minorityInterest": null,
                    "netIncome": "33534500.00",
                    "sellingGeneralAdministrative": "33882500.00",
                    "sellingAndMarketingExpenses": "12815500.00",
                    "grossProfit": "102633500.00",
                    "reconciledDepreciation": null,
                    "ebit": "55939500.00",
                    "ebitda": "127021000.00",
                    "depreciationAndAmortization": "71081500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55939500.00",
                    "otherOperatingExpenses": "180134500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7109000.00",
                    "totalRevenue": "270725000.00",
                    "totalOperatingExpenses": "12043000.00",
                    "costOfRevenue": "168091500.00",
                    "totalOtherIncomeExpenseNet": "796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131544000.00",
                    "minorityInterest": null,
                    "netIncome": "-174432000.00",
                    "sellingGeneralAdministrative": "17956500.00",
                    "sellingAndMarketingExpenses": "16109500.00",
                    "grossProfit": "60934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27050500.00",
                    "ebitda": "94881500.00",
                    "depreciationAndAmortization": "67831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27050500.00",
                    "otherOperatingExpenses": "284903500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46039500.00",
                    "totalRevenue": "215544500.00",
                    "totalOperatingExpenses": "130293000.00",
                    "costOfRevenue": "154610500.00",
                    "totalOtherIncomeExpenseNet": "-158594500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131544000.00",
                    "minorityInterest": null,
                    "netIncome": "-174432000.00",
                    "sellingGeneralAdministrative": "17956500.00",
                    "sellingAndMarketingExpenses": "16109500.00",
                    "grossProfit": "60934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27050500.00",
                    "ebitda": "94881500.00",
                    "depreciationAndAmortization": "67831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27050500.00",
                    "otherOperatingExpenses": "284903500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46039500.00",
                    "totalRevenue": "215544500.00",
                    "totalOperatingExpenses": "130293000.00",
                    "costOfRevenue": "154610500.00",
                    "totalOtherIncomeExpenseNet": "-158594500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-426969500.00",
                    "minorityInterest": null,
                    "netIncome": "-238764000.00",
                    "sellingGeneralAdministrative": "73155500.00",
                    "sellingAndMarketingExpenses": "295832000.00",
                    "grossProfit": "74537000.00",
                    "reconciledDepreciation": "64294000.00",
                    "ebit": "-12952500.00",
                    "ebitda": "54233000.00",
                    "depreciationAndAmortization": "67185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12952500.00",
                    "otherOperatingExpenses": "631195500.00",
                    "interestExpense": "27237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134178500.00",
                    "totalRevenue": "237258000.00",
                    "totalOperatingExpenses": "468474500.00",
                    "costOfRevenue": "162721000.00",
                    "totalOtherIncomeExpenseNet": "-414017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-426969500.00",
                    "minorityInterest": null,
                    "netIncome": "-238764000.00",
                    "sellingGeneralAdministrative": "73155500.00",
                    "sellingAndMarketingExpenses": "282419000.00",
                    "grossProfit": "74537000.00",
                    "reconciledDepreciation": "60744000.00",
                    "ebit": "-12952500.00",
                    "ebitda": "54233000.00",
                    "depreciationAndAmortization": "67185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12952500.00",
                    "otherOperatingExpenses": "631195500.00",
                    "interestExpense": "28140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-134178500.00",
                    "totalRevenue": "237258000.00",
                    "totalOperatingExpenses": "468474500.00",
                    "costOfRevenue": "162721000.00",
                    "totalOtherIncomeExpenseNet": "-414017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76876000.00",
                    "minorityInterest": null,
                    "netIncome": "59244000.00",
                    "sellingGeneralAdministrative": "207744000.00",
                    "sellingAndMarketingExpenses": "285474000.00",
                    "grossProfit": "365134000.00",
                    "reconciledDepreciation": "59928000.00",
                    "ebit": "95001000.00",
                    "ebitda": "154929000.00",
                    "depreciationAndAmortization": "59928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94727000.00",
                    "otherOperatingExpenses": "716029000.00",
                    "interestExpense": "18125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17632000.00",
                    "totalRevenue": "587945000.00",
                    "totalOperatingExpenses": "493218000.00",
                    "costOfRevenue": "222811000.00",
                    "totalOtherIncomeExpenseNet": "-17851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65655000.00",
                    "minorityInterest": null,
                    "netIncome": "50952000.00",
                    "sellingGeneralAdministrative": "210480000.00",
                    "sellingAndMarketingExpenses": "297998000.00",
                    "grossProfit": "362504000.00",
                    "reconciledDepreciation": "58910000.00",
                    "ebit": "83109000.00",
                    "ebitda": "142019000.00",
                    "depreciationAndAmortization": "58910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82929000.00",
                    "otherOperatingExpenses": "737381000.00",
                    "interestExpense": "17454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14703000.00",
                    "totalRevenue": "591407000.00",
                    "totalOperatingExpenses": "508478000.00",
                    "costOfRevenue": "228903000.00",
                    "totalOtherIncomeExpenseNet": "-17274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48592000.00",
                    "minorityInterest": null,
                    "netIncome": "39520000.00",
                    "sellingGeneralAdministrative": "195938000.00",
                    "sellingAndMarketingExpenses": "284897000.00",
                    "grossProfit": "331315000.00",
                    "reconciledDepreciation": "52798000.00",
                    "ebit": "65586000.00",
                    "ebitda": "121505000.00",
                    "depreciationAndAmortization": "55919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65426000.00",
                    "otherOperatingExpenses": "695781000.00",
                    "interestExpense": "16994000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9072000.00",
                    "totalRevenue": "546261000.00",
                    "totalOperatingExpenses": "480835000.00",
                    "costOfRevenue": "214946000.00",
                    "totalOtherIncomeExpenseNet": "-16834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46517000.00",
                    "minorityInterest": null,
                    "netIncome": "46517000.00",
                    "sellingGeneralAdministrative": "211285000.00",
                    "sellingAndMarketingExpenses": "270948000.00",
                    "grossProfit": "336803000.00",
                    "reconciledDepreciation": "50568000.00",
                    "ebit": "74029000.00",
                    "ebitda": "124597000.00",
                    "depreciationAndAmortization": "50568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73778000.00",
                    "otherOperatingExpenses": "701441000.00",
                    "interestExpense": "12295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15217000.00",
                    "totalRevenue": "556011000.00",
                    "totalOperatingExpenses": "482233000.00",
                    "costOfRevenue": "219208000.00",
                    "totalOtherIncomeExpenseNet": "-27261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47254000.00",
                    "minorityInterest": null,
                    "netIncome": "55492000.00",
                    "sellingGeneralAdministrative": "203644000.00",
                    "sellingAndMarketingExpenses": "277591000.00",
                    "grossProfit": "343063000.00",
                    "reconciledDepreciation": "49142000.00",
                    "ebit": "87008000.00",
                    "ebitda": "136150000.00",
                    "depreciationAndAmortization": "49142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86773000.00",
                    "otherOperatingExpenses": "706180000.00",
                    "interestExpense": "14610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16906000.00",
                    "totalRevenue": "568008000.00",
                    "totalOperatingExpenses": "481235000.00",
                    "costOfRevenue": "224945000.00",
                    "totalOtherIncomeExpenseNet": "-39519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40660000.00",
                    "minorityInterest": null,
                    "netIncome": "32422000.00",
                    "sellingGeneralAdministrative": "197716000.00",
                    "sellingAndMarketingExpenses": "271088000.00",
                    "grossProfit": "311533000.00",
                    "reconciledDepreciation": "50950000.00",
                    "ebit": "55905000.00",
                    "ebitda": "105542000.00",
                    "depreciationAndAmortization": "49637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55654000.00",
                    "otherOperatingExpenses": "681729000.00",
                    "interestExpense": "15245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8238000.00",
                    "totalRevenue": "524458000.00",
                    "totalOperatingExpenses": "468804000.00",
                    "costOfRevenue": "212925000.00",
                    "totalOtherIncomeExpenseNet": "-14994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23470000.00",
                    "minorityInterest": null,
                    "netIncome": "23362000.00",
                    "sellingGeneralAdministrative": "179344000.00",
                    "sellingAndMarketingExpenses": "261518000.00",
                    "grossProfit": "282009000.00",
                    "reconciledDepreciation": "42431000.00",
                    "ebit": "39550000.00",
                    "ebitda": "81981000.00",
                    "depreciationAndAmortization": "42431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39426000.00",
                    "otherOperatingExpenses": "639141000.00",
                    "interestExpense": "16072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "480288000.00",
                    "totalOperatingExpenses": "440862000.00",
                    "costOfRevenue": "198279000.00",
                    "totalOtherIncomeExpenseNet": "-15956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36930000.00",
                    "minorityInterest": null,
                    "netIncome": "42890000.00",
                    "sellingGeneralAdministrative": "143609000.00",
                    "sellingAndMarketingExpenses": "212950000.00",
                    "grossProfit": "245719000.00",
                    "reconciledDepreciation": "32877000.00",
                    "ebit": "61894000.00",
                    "ebitda": "94771000.00",
                    "depreciationAndAmortization": "32877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61584000.00",
                    "otherOperatingExpenses": "528983000.00",
                    "interestExpense": "6164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12840000.00",
                    "totalRevenue": "418143000.00",
                    "totalOperatingExpenses": "356559000.00",
                    "costOfRevenue": "172424000.00",
                    "totalOtherIncomeExpenseNet": "-24654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30624000.00",
                    "minorityInterest": null,
                    "netIncome": "24671000.00",
                    "sellingGeneralAdministrative": "142229000.00",
                    "sellingAndMarketingExpenses": "203896000.00",
                    "grossProfit": "222450000.00",
                    "reconciledDepreciation": "31560000.00",
                    "ebit": "36744000.00",
                    "ebitda": "69223000.00",
                    "depreciationAndAmortization": "32479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36400000.00",
                    "otherOperatingExpenses": "506200000.00",
                    "interestExpense": "6120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5953000.00",
                    "totalRevenue": "382525000.00",
                    "totalOperatingExpenses": "346125000.00",
                    "costOfRevenue": "160075000.00",
                    "totalOtherIncomeExpenseNet": "-5776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51458000.00",
                    "minorityInterest": null,
                    "netIncome": "44082000.00",
                    "sellingGeneralAdministrative": "138519000.00",
                    "sellingAndMarketingExpenses": "190830000.00",
                    "grossProfit": "231863000.00",
                    "reconciledDepreciation": "31390000.00",
                    "ebit": "56523000.00",
                    "ebitda": "87913000.00",
                    "depreciationAndAmortization": "31390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56260000.00",
                    "otherOperatingExpenses": "483095000.00",
                    "interestExpense": "5057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7384000.00",
                    "totalRevenue": "385609000.00",
                    "totalOperatingExpenses": "329349000.00",
                    "costOfRevenue": "153746000.00",
                    "totalOtherIncomeExpenseNet": "-4802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55852000.00",
                    "minorityInterest": null,
                    "netIncome": "44191000.00",
                    "sellingGeneralAdministrative": "126845000.00",
                    "sellingAndMarketingExpenses": "199823000.00",
                    "grossProfit": "221888000.00",
                    "reconciledDepreciation": "28992000.00",
                    "ebit": "60738000.00",
                    "ebitda": "89730000.00",
                    "depreciationAndAmortization": "28992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60491000.00",
                    "otherOperatingExpenses": "491939000.00",
                    "interestExpense": "4886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11661000.00",
                    "totalRevenue": "387159000.00",
                    "totalOperatingExpenses": "326668000.00",
                    "costOfRevenue": "165271000.00",
                    "totalOtherIncomeExpenseNet": "-4639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30338000.00",
                    "minorityInterest": null,
                    "netIncome": "23475000.00",
                    "sellingGeneralAdministrative": "125176000.00",
                    "sellingAndMarketingExpenses": "182507000.00",
                    "grossProfit": "196153000.00",
                    "reconciledDepreciation": "25628000.00",
                    "ebit": "35232000.00",
                    "ebitda": "61533000.00",
                    "depreciationAndAmortization": "26301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35060000.00",
                    "otherOperatingExpenses": "454273000.00",
                    "interestExpense": "4894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6863000.00",
                    "totalRevenue": "342743000.00",
                    "totalOperatingExpenses": "307683000.00",
                    "costOfRevenue": "146590000.00",
                    "totalOtherIncomeExpenseNet": "-4722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47184000.00",
                    "minorityInterest": null,
                    "netIncome": "39592000.00",
                    "sellingGeneralAdministrative": "117353000.00",
                    "sellingAndMarketingExpenses": "172560000.00",
                    "grossProfit": "195328000.00",
                    "reconciledDepreciation": "23496000.00",
                    "ebit": "50092000.00",
                    "ebitda": "73588000.00",
                    "depreciationAndAmortization": "23496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49988000.00",
                    "otherOperatingExpenses": "434486000.00",
                    "interestExpense": "2967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7533000.00",
                    "totalRevenue": "339901000.00",
                    "totalOperatingExpenses": "289913000.00",
                    "costOfRevenue": "144573000.00",
                    "totalOtherIncomeExpenseNet": "-2804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49131000.00",
                    "minorityInterest": null,
                    "netIncome": "38722000.00",
                    "sellingGeneralAdministrative": "105668000.00",
                    "sellingAndMarketingExpenses": "168479000.00",
                    "grossProfit": "182138000.00",
                    "reconciledDepreciation": "20714000.00",
                    "ebit": "51268000.00",
                    "ebitda": "71982000.00",
                    "depreciationAndAmortization": "20714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50970000.00",
                    "otherOperatingExpenses": "417126000.00",
                    "interestExpense": "2145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10401000.00",
                    "totalRevenue": "325117000.00",
                    "totalOperatingExpenses": "274147000.00",
                    "costOfRevenue": "142979000.00",
                    "totalOtherIncomeExpenseNet": "-1839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38825000.00",
                    "minorityInterest": null,
                    "netIncome": "30716000.00",
                    "sellingGeneralAdministrative": "101772000.00",
                    "sellingAndMarketingExpenses": "152928000.00",
                    "grossProfit": "166818000.00",
                    "reconciledDepreciation": "16969000.00",
                    "ebit": "40494000.00",
                    "ebitda": "58695000.00",
                    "depreciationAndAmortization": "18201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40302000.00",
                    "otherOperatingExpenses": "382884000.00",
                    "interestExpense": "1662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8116000.00",
                    "totalRevenue": "295002000.00",
                    "totalOperatingExpenses": "254700000.00",
                    "costOfRevenue": "128184000.00",
                    "totalOtherIncomeExpenseNet": "-1477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100207000.00",
                    "minorityInterest": null,
                    "netIncome": "99860000.00",
                    "sellingGeneralAdministrative": "259914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440397000.00",
                    "reconciledDepreciation": "42505000.00",
                    "ebit": "100207000.00",
                    "ebitda": "142712000.00",
                    "depreciationAndAmortization": "42505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45102000.00",
                    "otherOperatingExpenses": "457022000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "637505000.00",
                    "totalOperatingExpenses": "259914000.00",
                    "costOfRevenue": "197108000.00",
                    "totalOtherIncomeExpenseNet": "55105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49130000.00",
                    "minorityInterest": null,
                    "netIncome": "38478000.00",
                    "sellingGeneralAdministrative": "89059000.00",
                    "sellingAndMarketingExpenses": "128090000.00",
                    "grossProfit": "153542000.00",
                    "reconciledDepreciation": "14269000.00",
                    "ebit": "28121000.00",
                    "ebitda": "42390000.00",
                    "depreciationAndAmortization": "14269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49331000.00",
                    "otherOperatingExpenses": "112938000.00",
                    "interestExpense": "295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10652000.00",
                    "totalRevenue": "266480000.00",
                    "totalOperatingExpenses": "217149000.00",
                    "costOfRevenue": "112938000.00",
                    "totalOtherIncomeExpenseNet": "-201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36477000.00",
                    "minorityInterest": null,
                    "netIncome": "26823000.00",
                    "sellingGeneralAdministrative": "84652000.00",
                    "sellingAndMarketingExpenses": "119345000.00",
                    "grossProfit": "135529000.00",
                    "reconciledDepreciation": "13115000.00",
                    "ebit": "17660000.00",
                    "ebitda": "31490000.00",
                    "depreciationAndAmortization": "13830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36738000.00",
                    "otherOperatingExpenses": "105206000.00",
                    "interestExpense": "365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9528000.00",
                    "totalRevenue": "240735000.00",
                    "totalOperatingExpenses": "203997000.00",
                    "costOfRevenue": "105206000.00",
                    "totalOtherIncomeExpenseNet": "-261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46019000.00",
                    "minorityInterest": null,
                    "netIncome": "34706000.00",
                    "sellingGeneralAdministrative": "79369000.00",
                    "sellingAndMarketingExpenses": "113900000.00",
                    "grossProfit": "-63094000.00",
                    "reconciledDepreciation": "12771000.00",
                    "ebit": "23809000.00",
                    "ebitda": "36580000.00",
                    "depreciationAndAmortization": "12771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46216000.00",
                    "otherOperatingExpenses": "495848000.00",
                    "interestExpense": "416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11313000.00",
                    "totalRevenue": "239485000.00",
                    "totalOperatingExpenses": "193269000.00",
                    "costOfRevenue": "302579000.00",
                    "totalOtherIncomeExpenseNet": "-197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41956000.00",
                    "minorityInterest": null,
                    "netIncome": "31954000.00",
                    "sellingGeneralAdministrative": "82598000.00",
                    "sellingAndMarketingExpenses": "110419000.00",
                    "grossProfit": "132373000.00",
                    "reconciledDepreciation": "11636000.00",
                    "ebit": "23568000.00",
                    "ebitda": "35204000.00",
                    "depreciationAndAmortization": "11636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42259000.00",
                    "otherOperatingExpenses": "287979000.00",
                    "interestExpense": "512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8898000.00",
                    "totalRevenue": "235276000.00",
                    "totalOperatingExpenses": "193017000.00",
                    "costOfRevenue": "102903000.00",
                    "totalOtherIncomeExpenseNet": "-303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37151000.00",
                    "minorityInterest": null,
                    "netIncome": "27104000.00",
                    "sellingGeneralAdministrative": "86456000.00",
                    "sellingAndMarketingExpenses": "111409000.00",
                    "grossProfit": "132508000.00",
                    "reconciledDepreciation": "11229000.00",
                    "ebit": "18846000.00",
                    "ebitda": "30470000.00",
                    "depreciationAndAmortization": "11624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37546000.00",
                    "otherOperatingExpenses": "102903000.00",
                    "interestExpense": "749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9007000.00",
                    "totalRevenue": "235411000.00",
                    "totalOperatingExpenses": "197865000.00",
                    "costOfRevenue": "102903000.00",
                    "totalOtherIncomeExpenseNet": "-395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24482000.00",
                    "minorityInterest": null,
                    "netIncome": "21024000.00",
                    "sellingGeneralAdministrative": "73036000.00",
                    "sellingAndMarketingExpenses": "110307000.00",
                    "grossProfit": "116093000.00",
                    "reconciledDepreciation": "9675000.00",
                    "ebit": "16802000.00",
                    "ebitda": "26477000.00",
                    "depreciationAndAmortization": "9675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24091000.00",
                    "otherOperatingExpenses": "91341000.00",
                    "interestExpense": "363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4585000.00",
                    "totalRevenue": "207434000.00",
                    "totalOperatingExpenses": "183343000.00",
                    "costOfRevenue": "91341000.00",
                    "totalOtherIncomeExpenseNet": "391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53852000.00",
                    "minorityInterest": null,
                    "netIncome": "23258000.00",
                    "sellingGeneralAdministrative": "72923000.00",
                    "sellingAndMarketingExpenses": "101454000.00",
                    "grossProfit": "114013000.00",
                    "reconciledDepreciation": "9683000.00",
                    "ebit": "13676000.00",
                    "ebitda": "23359000.00",
                    "depreciationAndAmortization": "9683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32816000.00",
                    "otherOperatingExpenses": "93180000.00",
                    "interestExpense": "843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10425000.00",
                    "totalRevenue": "207193000.00",
                    "totalOperatingExpenses": "174377000.00",
                    "costOfRevenue": "93180000.00",
                    "totalOtherIncomeExpenseNet": "21036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10832000.00",
                    "minorityInterest": null,
                    "netIncome": "21431000.00",
                    "sellingGeneralAdministrative": "71886000.00",
                    "sellingAndMarketingExpenses": "95958000.00",
                    "grossProfit": "109617000.00",
                    "reconciledDepreciation": "8859000.00",
                    "ebit": "10968000.00",
                    "ebitda": "19791000.00",
                    "depreciationAndAmortization": "8823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30933000.00",
                    "otherOperatingExpenses": "89160000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10599000.00",
                    "totalRevenue": "198777000.00",
                    "totalOperatingExpenses": "167844000.00",
                    "costOfRevenue": "89160000.00",
                    "totalOtherIncomeExpenseNet": "-20101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-09-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31343000.00",
                    "minorityInterest": null,
                    "netIncome": "21731000.00",
                    "sellingGeneralAdministrative": "66479000.00",
                    "sellingAndMarketingExpenses": "87405000.00",
                    "grossProfit": "100307000.00",
                    "reconciledDepreciation": "7118000.00",
                    "ebit": "12250000.00",
                    "ebitda": "19368000.00",
                    "depreciationAndAmortization": "7118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29472000.00",
                    "otherOperatingExpenses": "83049000.00",
                    "interestExpense": "99000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9580000.00",
                    "totalRevenue": "183356000.00",
                    "totalOperatingExpenses": "153884000.00",
                    "costOfRevenue": "83049000.00",
                    "totalOtherIncomeExpenseNet": "1871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27503000.00",
                    "minorityInterest": null,
                    "netIncome": "18582000.00",
                    "sellingGeneralAdministrative": "56607000.00",
                    "sellingAndMarketingExpenses": "72408000.00",
                    "grossProfit": "87147000.00",
                    "reconciledDepreciation": "4921000.00",
                    "ebit": "9749000.00",
                    "ebitda": "14670000.00",
                    "depreciationAndAmortization": "4921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25885000.00",
                    "otherOperatingExpenses": "67753000.00",
                    "interestExpense": "76000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8909000.00",
                    "totalRevenue": "154900000.00",
                    "totalOperatingExpenses": "129015000.00",
                    "costOfRevenue": "67753000.00",
                    "totalOtherIncomeExpenseNet": "1618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27405000.00",
                    "minorityInterest": null,
                    "netIncome": "18377000.00",
                    "sellingGeneralAdministrative": "57891000.00",
                    "sellingAndMarketingExpenses": "68846000.00",
                    "grossProfit": "86883000.00",
                    "reconciledDepreciation": "4580000.00",
                    "ebit": "9467000.00",
                    "ebitda": "14047000.00",
                    "depreciationAndAmortization": "4580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25884000.00",
                    "otherOperatingExpenses": "65738000.00",
                    "interestExpense": "133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9043000.00",
                    "totalRevenue": "152621000.00",
                    "totalOperatingExpenses": "126737000.00",
                    "costOfRevenue": "65738000.00",
                    "totalOtherIncomeExpenseNet": "1521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "690800000.00",
                    "minorityInterest": "16800000.00",
                    "netIncome": "143600000.00",
                    "sellingGeneralAdministrative": "275800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "864200000.00",
                    "reconciledDepreciation": "375900000.00",
                    "ebit": "1008100000.00",
                    "ebitda": "1389800000.00",
                    "depreciationAndAmortization": "381700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266100000.00",
                    "otherOperatingExpenses": "1315900000.00",
                    "interestExpense": "317300000.00",
                    "taxProvision": "86400000.00",
                    "interestIncome": "35900000.00",
                    "netInterestIncome": "-296200000.00",
                    "extraordinaryItems": "-477600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86400000.00",
                    "totalRevenue": "1582000000.00",
                    "totalOperatingExpenses": "598100000.00",
                    "costOfRevenue": "717800000.00",
                    "totalOtherIncomeExpenseNet": "424700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "604400000.00",
                    "netIncomeApplicableToCommonShares": "143600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1610244000.00",
                    "minorityInterest": "12176000.00",
                    "netIncome": "-1632025000.00",
                    "sellingGeneralAdministrative": "302533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "820692000.00",
                    "reconciledDepreciation": "362735000.00",
                    "ebit": "-1157488000.00",
                    "ebitda": "-794753000.00",
                    "depreciationAndAmortization": "362735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "479147000.00",
                    "otherOperatingExpenses": "1232078000.00",
                    "interestExpense": "443565000.00",
                    "taxProvision": "33957000.00",
                    "interestIncome": "18660000.00",
                    "netInterestIncome": "-447013000.00",
                    "extraordinaryItems": "-164200000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33957000.00",
                    "totalRevenue": "1711225000.00",
                    "totalOperatingExpenses": "341545000.00",
                    "costOfRevenue": "890533000.00",
                    "totalOtherIncomeExpenseNet": "-2089391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1644201000.00",
                    "netIncomeApplicableToCommonShares": "-1632025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1880650000.00",
                    "minorityInterest": "11569000.00",
                    "netIncome": "-1976609000.00",
                    "sellingGeneralAdministrative": "403356000.00",
                    "sellingAndMarketingExpenses": "18081000.00",
                    "grossProfit": "1040808000.00",
                    "reconciledDepreciation": "435586000.00",
                    "ebit": "-1434057000.00",
                    "ebitda": "-998471000.00",
                    "depreciationAndAmortization": "435586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "530652000.00",
                    "otherOperatingExpenses": "1594887000.00",
                    "interestExpense": "437437000.00",
                    "taxProvision": "107528000.00",
                    "interestIncome": "25008000.00",
                    "netInterestIncome": "-439406000.00",
                    "extraordinaryItems": "-71300000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107528000.00",
                    "totalRevenue": "2125539000.00",
                    "totalOperatingExpenses": "510156000.00",
                    "costOfRevenue": "1084731000.00",
                    "totalOtherIncomeExpenseNet": "-2411302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1988178000.00",
                    "netIncomeApplicableToCommonShares": "-1976609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-543979000.00",
                    "minorityInterest": "9959000.00",
                    "netIncome": "-459007000.00",
                    "sellingGeneralAdministrative": "286774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "804298000.00",
                    "reconciledDepreciation": "469250000.00",
                    "ebit": "-216256000.00",
                    "ebitda": "252648000.00",
                    "depreciationAndAmortization": "468904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "312245000.00",
                    "otherOperatingExpenses": "1649054000.00",
                    "interestExpense": "320639000.00",
                    "taxProvision": "-73453000.00",
                    "interestIncome": "15825000.00",
                    "netInterestIncome": "-856204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75013000.00",
                    "totalRevenue": "1961299000.00",
                    "totalOperatingExpenses": "492053000.00",
                    "costOfRevenue": "1157001000.00",
                    "totalOtherIncomeExpenseNet": "-856224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-470397000.00",
                    "netIncomeApplicableToCommonShares": "-460438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8141000.00",
                    "minorityInterest": "289000.00",
                    "netIncome": "-25832000.00",
                    "sellingGeneralAdministrative": "241828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "672342000.00",
                    "reconciledDepreciation": "382882000.00",
                    "ebit": "208609000.00",
                    "ebitda": "591491000.00",
                    "depreciationAndAmortization": "382882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388371000.00",
                    "otherOperatingExpenses": "1191359000.00",
                    "interestExpense": "216750000.00",
                    "taxProvision": "17980000.00",
                    "interestIncome": "7798000.00",
                    "netInterestIncome": "-222615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17980000.00",
                    "totalRevenue": "1579730000.00",
                    "totalOperatingExpenses": "283971000.00",
                    "costOfRevenue": "907388000.00",
                    "totalOtherIncomeExpenseNet": "-396512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26121000.00",
                    "netIncomeApplicableToCommonShares": "-25832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152853000.00",
                    "minorityInterest": "688000.00",
                    "netIncome": "-321994000.00",
                    "sellingGeneralAdministrative": "180225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "564726000.00",
                    "reconciledDepreciation": "408662000.00",
                    "ebit": "59421000.00",
                    "ebitda": "468083000.00",
                    "depreciationAndAmortization": "408662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "331945000.00",
                    "otherOperatingExpenses": "1071204000.00",
                    "interestExpense": "209630000.00",
                    "taxProvision": "169829000.00",
                    "interestIncome": "5101000.00",
                    "netInterestIncome": "-214979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169829000.00",
                    "totalRevenue": "1403149000.00",
                    "totalOperatingExpenses": "232781000.00",
                    "costOfRevenue": "838423000.00",
                    "totalOtherIncomeExpenseNet": "-484798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-322682000.00",
                    "netIncomeApplicableToCommonShares": "-321994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-409974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-423492000.00",
                    "sellingGeneralAdministrative": "495040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "420089000.00",
                    "reconciledDepreciation": "384507000.00",
                    "ebit": "-198409000.00",
                    "ebitda": "186098000.00",
                    "depreciationAndAmortization": "384507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157104000.00",
                    "otherOperatingExpenses": "1388160000.00",
                    "interestExpense": "209853000.00",
                    "taxProvision": "13518000.00",
                    "interestIncome": "14732000.00",
                    "netInterestIncome": "-225298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13518000.00",
                    "totalRevenue": "1231056000.00",
                    "totalOperatingExpenses": "577193000.00",
                    "costOfRevenue": "810967000.00",
                    "totalOtherIncomeExpenseNet": "-252870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-423492000.00",
                    "netIncomeApplicableToCommonShares": "-423492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86022000.00",
                    "minorityInterest": null,
                    "netIncome": "-132770000.00",
                    "sellingGeneralAdministrative": "125186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401355000.00",
                    "reconciledDepreciation": "317304000.00",
                    "ebit": "100231000.00",
                    "ebitda": "419647000.00",
                    "depreciationAndAmortization": "319416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205932000.00",
                    "otherOperatingExpenses": "948048000.00",
                    "interestExpense": "186253000.00",
                    "taxProvision": "46748000.00",
                    "interestIncome": "18701000.00",
                    "netInterestIncome": "-174541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46748000.00",
                    "totalRevenue": "1168087000.00",
                    "totalOperatingExpenses": "181316000.00",
                    "costOfRevenue": "766732000.00",
                    "totalOtherIncomeExpenseNet": "-291954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-132770000.00",
                    "netIncomeApplicableToCommonShares": "-132770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396408000.00",
                    "minorityInterest": null,
                    "netIncome": "-425448000.00",
                    "sellingGeneralAdministrative": "86618000.00",
                    "sellingAndMarketingExpenses": "116561000.00",
                    "grossProfit": "396205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "192985000.00",
                    "ebitda": "517074000.00",
                    "depreciationAndAmortization": "324089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192985000.00",
                    "otherOperatingExpenses": "1306323000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25130000.00",
                    "totalRevenue": "1106955000.00",
                    "totalOperatingExpenses": "595573000.00",
                    "costOfRevenue": "710750000.00",
                    "totalOtherIncomeExpenseNet": "-589393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-425448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1117027000.00",
                    "minorityInterest": null,
                    "netIncome": "-826392000.00",
                    "sellingGeneralAdministrative": "182224000.00",
                    "sellingAndMarketingExpenses": "61910000.00",
                    "grossProfit": "270942000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28196000.00",
                    "ebitda": "298229000.00",
                    "depreciationAndAmortization": "270033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28196000.00",
                    "otherOperatingExpenses": "1832198000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176278000.00",
                    "totalRevenue": "905605000.00",
                    "totalOperatingExpenses": "1197535000.00",
                    "costOfRevenue": "634663000.00",
                    "totalOtherIncomeExpenseNet": "-1145223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462622000.00",
                    "minorityInterest": null,
                    "netIncome": "-435648000.00",
                    "sellingGeneralAdministrative": "154173000.00",
                    "sellingAndMarketingExpenses": "53656000.00",
                    "grossProfit": "204491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1086000.00",
                    "ebitda": "183289000.00",
                    "depreciationAndAmortization": "184375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1086000.00",
                    "otherOperatingExpenses": "1072416000.00",
                    "interestExpense": "70985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41454000.00",
                    "totalRevenue": "726743000.00",
                    "totalOperatingExpenses": "550164000.00",
                    "costOfRevenue": "522252000.00",
                    "totalOtherIncomeExpenseNet": "-369924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194549000.00",
                    "minorityInterest": null,
                    "netIncome": "194549000.00",
                    "sellingGeneralAdministrative": "828158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1351743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "304580000.00",
                    "ebitda": "506725000.00",
                    "depreciationAndAmortization": "202145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "303592000.00",
                    "otherOperatingExpenses": "2806253000.00",
                    "interestExpense": "55383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54648000.00",
                    "totalRevenue": "2230794000.00",
                    "totalOperatingExpenses": "1927202000.00",
                    "costOfRevenue": "879051000.00",
                    "totalOtherIncomeExpenseNet": "-109043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131834000.00",
                    "minorityInterest": null,
                    "netIncome": "131733000.00",
                    "sellingGeneralAdministrative": "680989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1092447000.00",
                    "reconciledDepreciation": null,
                    "ebit": "199374000.00",
                    "ebitda": "358111000.00",
                    "depreciationAndAmortization": "158737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198204000.00",
                    "otherOperatingExpenses": "2390611000.00",
                    "interestExpense": "44582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23059000.00",
                    "totalRevenue": "1840631000.00",
                    "totalOperatingExpenses": "1642427000.00",
                    "costOfRevenue": "748184000.00",
                    "totalOtherIncomeExpenseNet": "-66370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187713000.00",
                    "minorityInterest": null,
                    "netIncome": "158168000.00",
                    "sellingGeneralAdministrative": "534043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "905355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208305000.00",
                    "ebitda": "326548000.00",
                    "depreciationAndAmortization": "118243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207287000.00",
                    "otherOperatingExpenses": "1947096000.00",
                    "interestExpense": "20573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29564000.00",
                    "totalRevenue": "1529869000.00",
                    "totalOperatingExpenses": "1322582000.00",
                    "costOfRevenue": "624514000.00",
                    "totalOtherIncomeExpenseNet": "-19574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161984000.00",
                    "minorityInterest": null,
                    "netIncome": "135415000.00",
                    "sellingGeneralAdministrative": "453481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "767146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "173456000.00",
                    "ebitda": "261495000.00",
                    "depreciationAndAmortization": "88039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172468000.00",
                    "otherOperatingExpenses": "1711662000.00",
                    "interestExpense": "11346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26695000.00",
                    "totalRevenue": "1325638000.00",
                    "totalOperatingExpenses": "1153170000.00",
                    "costOfRevenue": "558492000.00",
                    "totalOtherIncomeExpenseNet": "-10484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185362000.00",
                    "minorityInterest": null,
                    "netIncome": "141315000.00",
                    "sellingGeneralAdministrative": "358012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "617582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "187344000.00",
                    "ebitda": "246818000.00",
                    "depreciationAndAmortization": "59474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186743000.00",
                    "otherOperatingExpenses": "815890000.00",
                    "interestExpense": "2036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43993000.00",
                    "totalRevenue": "1075460000.00",
                    "totalOperatingExpenses": "358012000.00",
                    "costOfRevenue": "457878000.00",
                    "totalOtherIncomeExpenseNet": "-1381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178687000.00",
                    "minorityInterest": null,
                    "netIncome": "134963000.00",
                    "sellingGeneralAdministrative": "332518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "557284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95600000.00",
                    "ebitda": "144746000.00",
                    "depreciationAndAmortization": "49146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179816000.00",
                    "otherOperatingExpenses": "410016000.00",
                    "interestExpense": "2217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41580000.00",
                    "totalRevenue": "967300000.00",
                    "totalOperatingExpenses": "787484000.00",
                    "costOfRevenue": "410016000.00",
                    "totalOtherIncomeExpenseNet": "-1129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134191000.00",
                    "minorityInterest": null,
                    "netIncome": "98993000.00",
                    "sellingGeneralAdministrative": "295523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "471299000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62963000.00",
                    "ebitda": "102373000.00",
                    "depreciationAndAmortization": "39410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133511000.00",
                    "otherOperatingExpenses": "372731000.00",
                    "interestExpense": "2482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38512000.00",
                    "totalRevenue": "844030000.00",
                    "totalOperatingExpenses": "710519000.00",
                    "costOfRevenue": "372731000.00",
                    "totalOtherIncomeExpenseNet": "680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85312000.00",
                    "minorityInterest": null,
                    "netIncome": "56345000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30313000.00",
                    "ebitda": "55791000.00",
                    "depreciationAndAmortization": "25478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80185000.00",
                    "otherOperatingExpenses": "723008000.00",
                    "interestExpense": "847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26879000.00",
                    "totalRevenue": "550770000.00",
                    "totalOperatingExpenses": "470585000.00",
                    "costOfRevenue": "252423000.00",
                    "totalOtherIncomeExpenseNet": "5127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
IHS Holding Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
