IMXI
International Money Express Inc

IMXI.US intermexonline.com
Technology · Software - Infrastructure
14.10
+0.03 (+0.21%)
USD · NASDAQ
52-week range
11.15
15.95
Trading at 61% of the 52-week range
Market Cap
425.08M
P/E Ratio
23.45
Forward P/E
9.80
Book Value
5.61
Div. Yield
N/A
% Institutions
96.51%
% Insiders
8.14%
1 Year

-2.9%
3 Year

-20.7%
10 Year

+45.4%
Description
International Money Express, Inc., together with its subsidiaries, operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia. The company offers remittance services, which include a suite of ancillary financial processing solutions and payment services; and online payment options, pre-paid debit cards, and direct deposit payroll cards. It provides services through sending and paying agents and company-operated stores, as well as through online and internet-enabled mobile devices. The company was founded in 1994 and is headquartered in Miami, Florida.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Robert Lisy	Chairman, President & CEO	1958
Mr. Andras Q. Bende	Chief Financial Officer	1975
Mr. Christopher Hunt	Chief Operating Officer & Corporate Secretary	1976
Mr. Joseph Aguilar	President & GM of Latin America	1962
Mr. Alex Sadowski	Investor Relations Officer	NA
Mr. Chris Kawula	Executive VP & Head of Sales	NA
Mr. Marcelo Theodoro	Chief Product, Marketing & Digital Officer	NA
Andrew Kugbei	Chief Operating Officer of US Retail	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 15, 2024	Joseph Aguilar	N/A	Sale	23.70K	$21.13	$500.78K
May 10, 2023	Robert Lisy	N/A	Sale	25.00K	$24.45	$611.25K
May 08, 2023	Robert Lisy	N/A	Sale	24.75K	$25.98	$642.88K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
AllianceBernstein L.P.	2.29M	Mar 31, 2026	7.57%	$0.01	3.94%
BlackRock Inc	2.06M	Mar 31, 2026	6.83%	$0.00	-4.76%
Magnetar Financial LLC	1.92M	Mar 31, 2026	6.37%	$0.31	0.41%
Man Group PLC	1.30M	Mar 31, 2026	4.32%	$0.04	13.11%
Vanguard Capital Management, LLC	1.22M	Mar 31, 2026	4.04%	$0.00	0.00%
Fidelity International Ltd	1.21M	Mar 31, 2026	3.99%	$0.01	0.00%
Eckert Corp	987.15K	Jun 30, 2026	3.27%	$0.89	64.25%
Geode Capital Management, LLC	853.40K	Mar 31, 2026	2.82%	$0.00	4.82%
Alberta Investment Management Corp	773.20K	Jun 30, 2026	2.56%	$0.06	26.05%
Capula Management Ltd	630.19K	Mar 31, 2026	2.09%	$0.07	0.00%
Millennium Management LLC	605.98K	Jun 30, 2026	2.01%	$0.00	38.33%
State Street Corp	587.30K	Mar 31, 2026	1.94%	$0.00	-5.76%
HSBC Holdings PLC	560.59K	Mar 31, 2026	1.86%	$0.00	29.05%
The Goldman Sachs Group Inc	529.57K	Mar 31, 2026	1.75%	$0.00	9.70%
Qube Research & Technologies	528.71K	Mar 31, 2026	1.75%	$0.01	19.69%
Gabelli Funds LLC	525.98K	Jun 30, 2026	1.74%	$0.05	29.57%
American Century Companies Inc	495.04K	Jun 30, 2026	1.64%	$0.00	-29.13%
Glazer Capital, LLC	409.92K	Mar 31, 2026	1.36%	$0.14	32.23%
Marshall Wace Asset Management Ltd	401.40K	Mar 31, 2026	1.33%	$0.01	-0.02%
Hotchkis & Wiley Capital Management LLC	367.14K	Mar 31, 2026	1.22%	$0.02	-16.06%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	854.72K	2.83%	▲ 0.00%	Jul 31, 2026
2	iShares Russell 2000 ETF	755.63K	2.50%	▼ 0.57%	Aug 31, 2026
3	Man Event Driven Alternative IN USD	661.81K	2.19%	▼ 9.13%	May 31, 2026
4	AB Merger Arbitrage S1 USD	450.93K	1.49%	▲ 0.00%	Jul 31, 2026
5	Fidelity Global Equity+ Fund - F8	377.83K	1.25%	▲ 0.20%	Jun 30, 2026
6	Fidelity NorthStar Sr F	347.06K	1.15%	▲ 0.00%	Jun 30, 2026
7	AB Event Driven S1 USD	340.80K	1.13%	▲ 0.00%	Jul 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	340.75K	1.13%	▼ 2.01%	Jul 31, 2026
9	Fidelity Small Cap Index	292.84K	0.97%	▲ 13.06%	Jun 30, 2026
10	Avantis US Small Cap Value ETF	268.79K	0.89%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $425.08M
EBITDA: $67.27M
P/E Ratio: $23.45
PEG Ratio: $2.28
Book Value: $5.61
Earnings/Share: $0.60
Profit Margin: 3.35%
Operating Margin: 7.21%
ROA (TTM): 6.29%
ROE (TTM): 11.94%
Revenue (TTM): $555.45M
Revenue/Share (TTM): $18.62
Earnings Growth (YOY): -62.10%
Revenue Growth (YOY): -18.60%
Valuation Metrics

Enterprise Value: $418.93M
Trailing P/E: 23.45
Forward P/E: 9.80
Shares Statistics

Shares Outstanding: 30.21M
Shares Float: 26.53M
% Insiders: 8.14%
% Institutions: 96.51%
Short % Float: 6.17%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$607.78M
Cost of Goods Sold
adjust
$-388.87M
Gross Profit
subtotal
$218.91M
SG&A
adjust
$-125.77M
Other Operating Expense
adjust
$-25.08M
Operating Income
subtotal
$68.07M
Other / Non-Operating Items
adjust
$-35.39M
Net Income
subtotal
$32.67M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IMXI",
        "Type": "Common Stock",
        "Name": "International Money Express Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00G6D5MS5",
        "ISIN": "US46005L1017",
        "LEI": null,
        "PrimaryTicker": "IMXI.US",
        "CUSIP": "31810G208",
        "CIK": "0001683695",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-03-27",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Industrials",
        "GicGroup": "Commercial & Professional Services",
        "GicIndustry": "Professional Services",
        "GicSubIndustry": "Data Processing & Outsourced Services",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "International Money Express, Inc., together with its subsidiaries, operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia. The company offers remittance services, which include a suite of ancillary financial processing solutions and payment services; and online payment options, pre-paid debit cards, and direct deposit payroll cards. It provides services through sending and paying agents and company-operated stores, as well as through online and internet-enabled mobile devices. The company was founded in 1994 and is headquartered in Miami, Florida.",
        "Address": "9100 South Dadeland Blvd, Miami, FL, United States, 33156",
        "AddressData": {
            "Street": "9100 South Dadeland Blvd",
            "City": "Miami",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33156"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert  Lisy",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Andras Q. Bende",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Christopher  Hunt",
                "Title": "Chief Operating Officer & Corporate Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Joseph  Aguilar",
                "Title": "President & GM of Latin America",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Alex  Sadowski",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Kawula",
                "Title": "Executive VP & Head of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marcelo  Theodoro",
                "Title": "Chief Product, Marketing & Digital Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Andrew  Kugbei",
                "Title": "Chief Operating Officer of US Retail",
                "YearBorn": "NA"
            }
        ],
        "Phone": "305 671 8000",
        "WebURL": "https://www.intermexonline.com",
        "LogoURL": "/img/logos/US/IMXI.png",
        "FullTimeEmployees": 1096,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 425077600,
        "MarketCapitalizationMln": 425.0776,
        "EBITDA": 67268000,
        "PERatio": 23.45,
        "PEGRatio": 2.2825,
        "WallStreetTargetPrice": 16,
        "BookValue": 5.614,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.6,
        "EPSEstimateCurrentYear": 0.8267,
        "EPSEstimateNextYear": 1.0233,
        "EPSEstimateNextQuarter": 0.27,
        "EPSEstimateCurrentQuarter": 0.3499,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0335,
        "OperatingMarginTTM": 0.0721,
        "ReturnOnAssetsTTM": 0.0629,
        "ReturnOnEquityTTM": 0.1194,
        "RevenueTTM": 555446976,
        "RevenuePerShareTTM": 18.623,
        "QuarterlyRevenueGrowthYOY": -0.186,
        "GrossProfitTTM": 190387008,
        "DilutedEpsTTM": 0.6,
        "QuarterlyEarningsGrowthYOY": -0.621
    },
    "Valuation": {
        "TrailingPE": 23.45,
        "ForwardPE": 9.8039,
        "PriceSalesTTM": 0.7653,
        "PriceBookMRQ": 2.5605,
        "EnterpriseValue": 418930079,
        "EnterpriseValueRevenue": 0.7542,
        "EnterpriseValueEbitda": 7.4305
    },
    "SharesStats": {
        "SharesOutstanding": 30211627,
        "SharesFloat": 26530340,
        "PercentInsiders": 8.142000000000001,
        "PercentInstitutions": 96.514,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0617
    },
    "Technicals": {
        "Beta": 0.774,
        "52WeekHigh": 15.95,
        "52WeekLow": 11.15,
        "50DayMA": 13.6138,
        "200DayMA": 14.9917,
        "SharesShort": 2024206,
        "SharesShortPriorMonth": 1768444,
        "ShortRatio": 2.73,
        "ShortPercent": 0.0617
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.25,
        "TargetPrice": 16,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 7.5698,
                "totalAssets": 0.0114,
                "currentShares": 2286967,
                "change": 86594,
                "change_p": 3.9354
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.8343,
                "totalAssets": 0.0006,
                "currentShares": 2064752,
                "change": -103243,
                "change_p": -4.7621
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2026-03-31",
                "totalShares": 6.3698,
                "totalAssets": 0.3089,
                "currentShares": 1924410,
                "change": 7839,
                "change_p": 0.409
            },
            {
                "name": "Man Group PLC",
                "date": "2026-03-31",
                "totalShares": 4.3168,
                "totalAssets": 0.0374,
                "currentShares": 1304169,
                "change": 151146,
                "change_p": 13.1087
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0444,
                "totalAssets": 0.0005,
                "currentShares": 1221876,
                "change": 1221876,
                "change_p": 0
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 3.9901,
                "totalAssets": 0.0148,
                "currentShares": 1205469,
                "change": 1205469,
                "change_p": 0
            },
            {
                "name": "Eckert Corp",
                "date": "2026-06-30",
                "totalShares": 3.2675,
                "totalAssets": 0.8928,
                "currentShares": 987150,
                "change": 386152,
                "change_p": 64.2518
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8247,
                "totalAssets": 0.0008,
                "currentShares": 853398,
                "change": 39243,
                "change_p": 4.8201
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 2.5593,
                "totalAssets": 0.0626,
                "currentShares": 773196,
                "change": 159796,
                "change_p": 26.0509
            },
            {
                "name": "Capula Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.0859,
                "totalAssets": 0.0708,
                "currentShares": 630191,
                "change": 630191,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.0058,
                "totalAssets": 0.0032,
                "currentShares": 605976,
                "change": 167900,
                "change_p": 38.3267
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9439,
                "totalAssets": 0.0003,
                "currentShares": 587297,
                "change": -35924,
                "change_p": -5.7642
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 1.8555,
                "totalAssets": 0.0046,
                "currentShares": 560585,
                "change": 126177,
                "change_p": 29.0457
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.7529,
                "totalAssets": 0.001,
                "currentShares": 529566,
                "change": 46814,
                "change_p": 9.6973
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.75,
                "totalAssets": 0.0093,
                "currentShares": 528713,
                "change": 86965,
                "change_p": 19.6866
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2026-06-30",
                "totalShares": 1.741,
                "totalAssets": 0.0486,
                "currentShares": 525981,
                "change": 120038,
                "change_p": 29.5702
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.6386,
                "totalAssets": 0.0032,
                "currentShares": 495039,
                "change": -203488,
                "change_p": -29.131
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3568,
                "totalAssets": 0.1374,
                "currentShares": 409918,
                "change": 99918,
                "change_p": 32.2316
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.3286,
                "totalAssets": 0.0063,
                "currentShares": 401400,
                "change": -100,
                "change_p": -0.0249
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.2152,
                "totalAssets": 0.0179,
                "currentShares": 367140,
                "change": -70250,
                "change_p": -16.0612
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.8291,
                "totalAssets": 0.0004,
                "currentShares": 854723,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.5011,
                "totalAssets": 0.0137,
                "currentShares": 755628,
                "change": -4309,
                "change_p": -0.567
            },
            {
                "name": "Man Event Driven Alternative IN USD",
                "date": "2026-05-31",
                "totalShares": 2.1906,
                "totalAssets": 1.2202,
                "currentShares": 661807,
                "change": -66503,
                "change_p": -9.1311
            },
            {
                "name": "AB Merger Arbitrage S1 USD",
                "date": "2026-07-31",
                "totalShares": 1.4926,
                "totalAssets": 1.3422,
                "currentShares": 450932,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Global Equity+ Fund - F8",
                "date": "2026-06-30",
                "totalShares": 1.2506,
                "totalAssets": 0.0714,
                "currentShares": 377829,
                "change": 766,
                "change_p": 0.2031
            },
            {
                "name": "Fidelity NorthStar Sr F",
                "date": "2026-06-30",
                "totalShares": 1.1488,
                "totalAssets": 0.1518,
                "currentShares": 347060,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AB Event Driven S1 USD",
                "date": "2026-07-31",
                "totalShares": 1.128,
                "totalAssets": 0.6202,
                "currentShares": 340795,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1279,
                "totalAssets": 0.0042,
                "currentShares": 340749,
                "change": -7002,
                "change_p": -2.0135
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9693,
                "totalAssets": 0.0121,
                "currentShares": 292841,
                "change": 33820,
                "change_p": 13.0569
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8897,
                "totalAssets": 0.0125,
                "currentShares": 268787,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.8777,
                "totalAssets": 0.0258,
                "currentShares": 265154,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2026-03-31",
                "totalShares": 0.8094,
                "totalAssets": 0.7083,
                "currentShares": 244539,
                "change": -1532,
                "change_p": -0.6226
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6102,
                "totalAssets": 0.0128,
                "currentShares": 184366,
                "change": -287,
                "change_p": -0.1554
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6102,
                "totalAssets": 0.0128,
                "currentShares": 184366,
                "change": -287,
                "change_p": -0.1554
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5438,
                "totalAssets": 0.0039,
                "currentShares": 164277,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5202,
                "totalAssets": 0.0105,
                "currentShares": 157164,
                "change": -3684,
                "change_p": -2.2904
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4668,
                "totalAssets": 0.0042,
                "currentShares": 141021,
                "change": -7472,
                "change_p": -5.0319
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.4642,
                "totalAssets": 0.0089,
                "currentShares": 140229,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Carmignac Pf Merger Arb Plus I EUR Acc",
                "date": "2026-06-30",
                "totalShares": 0.4589,
                "totalAssets": 0.6763,
                "currentShares": 138650,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-07-31",
                "totalShares": 0.3548,
                "totalAssets": 0.0005,
                "currentShares": 107201,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Joseph Aguilar",
            "transactionDate": "2024-03-15",
            "transactionCode": "S",
            "transactionAmount": 23700,
            "transactionPrice": 21.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1683695/000168369524000073/xslF345X05/wk-form4_1710795743.xml"
        },
        {
            "date": "2023-05-10",
            "ownerCik": null,
            "ownerName": "Robert Lisy",
            "transactionDate": "2023-05-10",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 24.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1683695/000168369523000034/xslF345X04/wf-form4_168384004492276.xml"
        },
        {
            "date": "2023-05-08",
            "ownerCik": null,
            "ownerName": "Robert Lisy",
            "transactionDate": "2023-05-08",
            "transactionCode": "S",
            "transactionAmount": 24745,
            "transactionPrice": 25.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1683695/000168369523000033/xslF345X04/wf-form4_168376097665024.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "30.6088",
                "shares": 30608800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.1812",
                "shares": 30181200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.4064",
                "shares": 31406400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.4264",
                "shares": 35426400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "37.7884",
                "shares": 37788400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.2369",
                "shares": 39236900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.6930",
                "shares": 38693000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.1500",
                "shares": 38150000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.4154",
                "shares": 37415400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "5.0000",
                "shares": 5000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5.0000",
                "shares": 5000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "30.6088",
                "shares": 30608800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "30.3828",
                "shares": 30382800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.1812",
                "shares": 30181200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.8166",
                "shares": 29816600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.9126",
                "shares": 29912600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "30.8316",
                "shares": 30831600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.4064",
                "shares": 31406400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "32.7325",
                "shares": 32732500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "33.0908",
                "shares": 33090800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "34.1888",
                "shares": 34188800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.4264",
                "shares": 35426400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "36.0822",
                "shares": 36082200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.8717",
                "shares": 36871700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "37.3620",
                "shares": 37362000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "37.7884",
                "shares": 37788400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "38.4259",
                "shares": 38425900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "39.2290",
                "shares": 39229000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "39.0777",
                "shares": 39077700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.2369",
                "shares": 39236900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "39.3361",
                "shares": 39336100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "39.0274",
                "shares": 39027400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "38.8469",
                "shares": 38846900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.6930",
                "shares": 38693000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "38.6527",
                "shares": 38652700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "38.0478",
                "shares": 38047800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "38.0387",
                "shares": 38038700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.1500",
                "shares": 38150000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.2867",
                "shares": 38286700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "37.5942",
                "shares": 37594200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "36.1955",
                "shares": 36195500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.4154",
                "shares": 37415400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.9753",
                "shares": 30975300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "36.1828",
                "shares": 36182800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "5.0000",
                "shares": 5000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.51,
                "epsDifference": -0.34,
                "surprisePercent": -66.6667
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.3538,
                "epsDifference": -0.2238,
                "surprisePercent": -63.2561
            },
            "2025-12-31": {
                "reportDate": "2026-03-06",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.44,
                "epsDifference": -0.02,
                "surprisePercent": -4.5455
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.53,
                "epsDifference": -0.15,
                "surprisePercent": -28.3019
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.42,
                "epsDifference": -0.07,
                "surprisePercent": -16.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.5993,
                "epsDifference": -0.0293,
                "surprisePercent": -4.889
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.58,
                "epsDifference": 0.03,
                "surprisePercent": 5.1724
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.57,
                "epsDifference": -0.02,
                "surprisePercent": -3.5088
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.52,
                "epsDifference": 0.04,
                "surprisePercent": 7.6923
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.42,
                "epsDifference": -0.07,
                "surprisePercent": -16.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.45,
                "epsDifference": 0.09,
                "surprisePercent": 20
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.43,
                "epsDifference": 0.04,
                "surprisePercent": 9.3023
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.26,
                "epsDifference": 0.04,
                "surprisePercent": 15.3846
            },
            "2021-12-31": {
                "reportDate": "2022-03-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.29,
                "epsDifference": 0.11,
                "surprisePercent": 37.931
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.33,
                "epsDifference": 0.06,
                "surprisePercent": 18.1818
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.22,
                "epsDifference": 0.03,
                "surprisePercent": 13.6364
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.19,
                "epsDifference": 0.09,
                "surprisePercent": 47.3684
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2019-12-31": {
                "reportDate": "2020-03-09",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.21,
                "epsDifference": 0.04,
                "surprisePercent": 19.0476
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.14,
                "epsDifference": -0.05,
                "surprisePercent": -35.7143
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.06,
                "epsDifference": -0.13,
                "surprisePercent": -216.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-11",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2379",
                "earningsEstimateAvg": "1.0233",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.1567",
                "earningsEstimateYearAgoEps": "0.8267",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2379",
                "revenueEstimateAvg": "511515080.00",
                "revenueEstimateLow": "487127000.00",
                "revenueEstimateHigh": "535903150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0028",
                "epsTrendCurrent": "1.0233",
                "epsTrend7daysAgo": "1.5156",
                "epsTrend30daysAgo": "1.5156",
                "epsTrend60daysAgo": "1.7748",
                "epsTrend90daysAgo": "1.7748",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.5020",
                "earningsEstimateAvg": "0.8267",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5020",
                "revenueEstimateAvg": "512933000.00",
                "revenueEstimateLow": "512933000.00",
                "revenueEstimateHigh": "512933000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1560",
                "epsTrendCurrent": "0.8267",
                "epsTrend7daysAgo": "1.1604",
                "epsTrend30daysAgo": "1.0205",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.3816",
                "earningsEstimateAvg": "0.2350",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3816",
                "revenueEstimateAvg": "129359000.00",
                "revenueEstimateLow": "129359000.00",
                "revenueEstimateHigh": "129359000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "0.2350",
                "epsTrend7daysAgo": "0.2978",
                "epsTrend30daysAgo": "0.2978",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3138",
                "earningsEstimateAvg": "0.3499",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3138",
                "revenueEstimateAvg": "129359000.00",
                "revenueEstimateLow": "129359000.00",
                "revenueEstimateHigh": "129359000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "0.3499",
                "epsTrend7daysAgo": "0.2999",
                "epsTrend30daysAgo": "0.2649",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.4195",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0108",
                "earningsEstimateAvg": "0.3538",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0108",
                "revenueEstimateAvg": "141158630.00",
                "revenueEstimateLow": "135155880.00",
                "revenueEstimateHigh": "144320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0218",
                "epsTrendCurrent": "0.3538",
                "epsTrend7daysAgo": "0.3051",
                "epsTrend30daysAgo": "0.3051",
                "epsTrend60daysAgo": "0.3495",
                "epsTrend90daysAgo": "0.3671",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2106",
                "earningsEstimateAvg": "1.6893",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2106",
                "revenueEstimateAvg": "626526520.00",
                "revenueEstimateLow": "611273090.00",
                "revenueEstimateHigh": "640213000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0488",
                "epsTrendCurrent": "1.6893",
                "epsTrend7daysAgo": "1.6893",
                "epsTrend30daysAgo": "1.6893",
                "epsTrend60daysAgo": "1.6893",
                "epsTrend90daysAgo": "1.6539",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1263",
                "earningsEstimateAvg": "0.5330",
                "earningsEstimateLow": "0.4918",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1263",
                "revenueEstimateAvg": "164165970.00",
                "revenueEstimateLow": "161360840.00",
                "revenueEstimateHigh": "167700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0453",
                "epsTrendCurrent": "0.5330",
                "epsTrend7daysAgo": "0.5330",
                "epsTrend30daysAgo": "0.5330",
                "epsTrend60daysAgo": "0.5239",
                "epsTrend90daysAgo": "0.5368",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0474",
                "earningsEstimateAvg": "0.5239",
                "earningsEstimateLow": "0.4918",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0474",
                "revenueEstimateAvg": "164210130.00",
                "revenueEstimateLow": "158100000.00",
                "revenueEstimateHigh": "167700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0427",
                "epsTrendCurrent": "0.5368",
                "epsTrend7daysAgo": "0.5368",
                "epsTrend30daysAgo": "0.5368",
                "epsTrend60daysAgo": "0.5357",
                "epsTrend90daysAgo": "0.5958",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0331",
                "earningsEstimateAvg": "0.4158",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0331",
                "revenueEstimateAvg": "147227320.00",
                "revenueEstimateLow": "146556270.00",
                "revenueEstimateHigh": "147855000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0212",
                "epsTrendCurrent": "0.4158",
                "epsTrend7daysAgo": "0.4151",
                "epsTrend30daysAgo": "0.4151",
                "epsTrend60daysAgo": "0.4851",
                "epsTrend90daysAgo": "0.4851",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1145",
                "earningsEstimateAvg": "2.1733",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1145",
                "revenueEstimateAvg": "663161280.00",
                "revenueEstimateLow": "658701210.00",
                "revenueEstimateHigh": "666704000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0067",
                "epsTrendCurrent": "2.1733",
                "epsTrend7daysAgo": "2.1744",
                "epsTrend30daysAgo": "2.1744",
                "epsTrend60daysAgo": "2.1744",
                "epsTrend90daysAgo": "2.1744",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1370",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1370",
                "revenueEstimateAvg": "173170000.00",
                "revenueEstimateLow": "171300000.00",
                "revenueEstimateHigh": "175410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1400",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "174830000.00",
                "revenueEstimateLow": "173550000.00",
                "revenueEstimateHigh": "176700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0530",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "151950000.00",
                "revenueEstimateLow": "150600000.00",
                "revenueEstimateHigh": "153020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0610",
                "earningsEstimateAvg": "1.9200",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9600",
                "earningsEstimateYearAgoEps": "1.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0610",
                "revenueEstimateAvg": "662930000.00",
                "revenueEstimateLow": "661000000.00",
                "revenueEstimateHigh": "665020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2120",
                "epsTrendCurrent": "1.9200",
                "epsTrend7daysAgo": "1.9200",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.9200",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0740",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0740",
                "revenueEstimateAvg": "170200000.00",
                "revenueEstimateLow": "168120000.00",
                "revenueEstimateHigh": "171740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2680",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2680",
                "revenueEstimateAvg": "171100000.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "172440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "142670000.00",
                "revenueEstimateLow": "141040000.00",
                "revenueEstimateHigh": "143330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3000",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "547540000.00",
                "revenueEstimateLow": "546000000.00",
                "revenueEstimateHigh": "550740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1920",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.5600",
                "epsTrend30daysAgo": "1.5600",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3790",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3790",
                "revenueEstimateAvg": "144130000.00",
                "revenueEstimateLow": "143400000.00",
                "revenueEstimateHigh": "144980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "135360000.00",
                "revenueEstimateLow": "132000000.00",
                "revenueEstimateHigh": "137000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "112990000.00",
                "revenueEstimateLow": "111000000.00",
                "revenueEstimateHigh": "114900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2840",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2840",
                "revenueEstimateAvg": "453890000.00",
                "revenueEstimateLow": "452500000.00",
                "revenueEstimateHigh": "456500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1600",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "116680000.00",
                "revenueEstimateLow": "115800000.00",
                "revenueEstimateHigh": "119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "116747000.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "111380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5270",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "92200000.00",
                "revenueEstimateLow": "86000000.00",
                "revenueEstimateHigh": "94500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.6350",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6350",
                "revenueEstimateAvg": "352570000.00",
                "revenueEstimateLow": "351900000.00",
                "revenueEstimateHigh": "354470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.2730",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2730",
                "revenueEstimateAvg": "92600000.00",
                "revenueEstimateLow": "89480000.00",
                "revenueEstimateHigh": "97010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "76450000.00",
                "revenueEstimateLow": "67800000.00",
                "revenueEstimateHigh": "86130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "73740000.00",
                "revenueEstimateLow": "68100000.00",
                "revenueEstimateHigh": "77300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.8570",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.8570",
                "revenueEstimateAvg": "321020000.00",
                "revenueEstimateLow": "319980000.00",
                "revenueEstimateHigh": "322900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.3260",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3260",
                "revenueEstimateAvg": "85730000.00",
                "revenueEstimateLow": "84600000.00",
                "revenueEstimateHigh": "86800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "81600000.00",
                "revenueEstimateLow": "79530000.00",
                "revenueEstimateHigh": "84400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "69330000.00",
                "revenueEstimateLow": "67000000.00",
                "revenueEstimateHigh": "72000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "271600000.00",
                "revenueEstimateLow": "269100000.00",
                "revenueEstimateHigh": "272800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "69220000.00",
                "revenueEstimateLow": "67600000.00",
                "revenueEstimateHigh": "69800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70379000.00",
                "revenueEstimateLow": "69320000.00",
                "revenueEstimateHigh": "69320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.3
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.66
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.95
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.66
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.46
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.05
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.25
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.04
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "449641000.00",
                    "intangibleAssets": "23353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35357000.00",
                    "totalLiab": "280091000.00",
                    "totalStockholderEquity": "169550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118005000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "294857000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "150636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15211000.00",
                    "shortTermDebt": "6098000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135425000.00",
                    "otherStockholderEquity": "-124993000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99744000.00",
                    "longTermDebt": "113814000.00",
                    "inventory": null,
                    "accountsPayable": "21728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163904000.00",
                    "capitalLeaseObligations": "21611000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449641000.00",
                    "cashAndShortTermInvestments": "150636000.00",
                    "propertyPlantAndEquipmentGross": "91593000.00",
                    "propertyPlantAndEquipmentNet": "76000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139906000.00",
                    "netInvestedCapital": "283364000.00",
                    "commonStockSharesOutstanding": "30608806.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "565942000.00",
                    "intangibleAssets": "24372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123974000.00",
                    "totalLiab": "403250000.00",
                    "totalStockholderEquity": "162692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120345000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "290652000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "170324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141834000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91958000.00",
                    "shortTermDebt": "6109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262282000.00",
                    "otherStockholderEquity": "-127597000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "402372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108074000.00",
                    "longTermDebt": "240814000.00",
                    "inventory": null,
                    "accountsPayable": "15380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163570000.00",
                    "capitalLeaseObligations": "21468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565942000.00",
                    "cashAndShortTermInvestments": "170324000.00",
                    "propertyPlantAndEquipmentGross": "88857000.00",
                    "propertyPlantAndEquipmentNet": "58597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260538000.00",
                    "netInvestedCapital": "403506000.00",
                    "commonStockSharesOutstanding": "30382817.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "517691000.00",
                    "intangibleAssets": "25404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77310000.00",
                    "totalLiab": "356637000.00",
                    "totalStockholderEquity": "161054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119433000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "290141000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "168682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47833000.00",
                    "shortTermDebt": "6207000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216515000.00",
                    "otherStockholderEquity": "-129195000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107167000.00",
                    "longTermDebt": "194825000.00",
                    "inventory": null,
                    "accountsPayable": "15317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164532000.00",
                    "capitalLeaseObligations": "21690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517691000.00",
                    "cashAndShortTermInvestments": "168682000.00",
                    "propertyPlantAndEquipmentGross": "136740000.00",
                    "propertyPlantAndEquipmentNet": "57149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212202000.00",
                    "netInvestedCapital": "355879000.00",
                    "commonStockSharesOutstanding": "30181194.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "478732000.00",
                    "intangibleAssets": "26576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38496000.00",
                    "totalLiab": "329044000.00",
                    "totalStockholderEquity": "149688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126853000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "281209000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": null,
                    "cash": "151589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153502000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29543000.00",
                    "shortTermDebt": "6208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181132000.00",
                    "otherStockholderEquity": "-131503000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121139000.00",
                    "longTermDebt": "157929000.00",
                    "inventory": null,
                    "accountsPayable": "18328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167508000.00",
                    "capitalLeaseObligations": "23203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478732000.00",
                    "cashAndShortTermInvestments": "151589000.00",
                    "propertyPlantAndEquipmentGross": "90271000.00",
                    "propertyPlantAndEquipmentNet": "73971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157722000.00",
                    "netInvestedCapital": "307617000.00",
                    "commonStockSharesOutstanding": "29816620.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "518015000.00",
                    "intangibleAssets": "26905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33167000.00",
                    "totalLiab": "375762000.00",
                    "totalStockholderEquity": "142253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179438000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "276246000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": null,
                    "cash": "174723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215486000.00",
                    "currentDeferredRevenue": "543000.00",
                    "netDebt": "-7949001.00",
                    "shortTermDebt": "6498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166773999.00",
                    "otherStockholderEquity": "-134135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "351185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143295000.00",
                    "longTermDebt": "144132000.00",
                    "inventory": null,
                    "accountsPayable": "26267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166830000.00",
                    "capitalLeaseObligations": "22642000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518015000.00",
                    "cashAndShortTermInvestments": "174723000.00",
                    "propertyPlantAndEquipmentGross": "85633000.00",
                    "propertyPlantAndEquipmentNet": "70533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135699000.00",
                    "netInvestedCapital": "286385000.00",
                    "commonStockSharesOutstanding": "29912615.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "490589000.00",
                    "intangibleAssets": "26058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41194000.00",
                    "totalLiab": "351346000.00",
                    "totalStockholderEquity": "139243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149294000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "265239000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": null,
                    "cash": "151764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186468000.00",
                    "currentDeferredRevenue": "2039000.00",
                    "netDebt": "19506000.00",
                    "shortTermDebt": "6392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171270000.00",
                    "otherStockholderEquity": "-124902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132970000.00",
                    "longTermDebt": "147385000.00",
                    "inventory": null,
                    "accountsPayable": "23410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1098000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164661000.00",
                    "capitalLeaseObligations": "23885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "490589000.00",
                    "cashAndShortTermInvestments": "151764000.00",
                    "propertyPlantAndEquipmentGross": "84280000.00",
                    "propertyPlantAndEquipmentNet": "70280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139460000.00",
                    "netInvestedCapital": "286628000.00",
                    "commonStockSharesOutstanding": "30831633.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "462377000.00",
                    "intangibleAssets": "26847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58116000.00",
                    "totalLiab": "327453000.00",
                    "totalStockholderEquity": "134924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120353000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "257470000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": "32198000.00",
                    "cash": "130503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151998000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "51170000.00",
                    "shortTermDebt": "6468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181673000.00",
                    "otherStockholderEquity": "-121104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109164000.00",
                    "longTermDebt": "156623000.00",
                    "inventory": "2087000.00",
                    "accountsPayable": "19520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164594000.00",
                    "capitalLeaseObligations": "25050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462377000.00",
                    "cashAndShortTermInvestments": "130503000.00",
                    "propertyPlantAndEquipmentGross": "126933000.00",
                    "propertyPlantAndEquipmentNet": "68865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145785000.00",
                    "netInvestedCapital": "291547000.00",
                    "commonStockSharesOutstanding": "31406360.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "480923000.00",
                    "intangibleAssets": "15677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40548000.00",
                    "totalLiab": "339078000.00",
                    "totalStockholderEquity": "141845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138052000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "242085000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": null,
                    "cash": "156611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180890000.00",
                    "currentDeferredRevenue": "2973000.00",
                    "netDebt": "8047000.00",
                    "shortTermDebt": "6470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164658000.00",
                    "otherStockholderEquity": "-99921000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128682000.00",
                    "longTermDebt": "138228000.00",
                    "inventory": null,
                    "accountsPayable": "29618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155082000.00",
                    "capitalLeaseObligations": "26430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480923000.00",
                    "cashAndShortTermInvestments": "156611000.00",
                    "propertyPlantAndEquipmentGross": "69267000.00",
                    "propertyPlantAndEquipmentNet": "69267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144951000.00",
                    "netInvestedCapital": "280073000.00",
                    "commonStockSharesOutstanding": "32732465.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "612399000.00",
                    "intangibleAssets": "16136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27225000.00",
                    "totalLiab": "469984000.00",
                    "totalStockholderEquity": "142415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186226000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "224788000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "233209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246379000.00",
                    "currentDeferredRevenue": "4794000.00",
                    "netDebt": "4539000.00",
                    "shortTermDebt": "14143000.00",
                    "shortLongTermDebt": "8257000.00",
                    "shortLongTermDebtTotal": "237748000.00",
                    "otherStockholderEquity": "-82120000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "462664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202230000.00",
                    "longTermDebt": "202944000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149735000.00",
                    "capitalLeaseObligations": "26547000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "612399000.00",
                    "cashAndShortTermInvestments": "233209000.00",
                    "propertyPlantAndEquipmentGross": "66630000.00",
                    "propertyPlantAndEquipmentNet": "66389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216285000.00",
                    "netInvestedCapital": "353616000.00",
                    "commonStockSharesOutstanding": "33090806.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "548702000.00",
                    "intangibleAssets": "17130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31707000.00",
                    "totalLiab": "410474000.00",
                    "totalStockholderEquity": "138228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171104000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "210755000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "218795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238618000.00",
                    "currentDeferredRevenue": "4781000.00",
                    "netDebt": "-34009000.00",
                    "shortTermDebt": "13088000.00",
                    "shortLongTermDebt": "7710000.00",
                    "shortLongTermDebtTotal": "184786000.00",
                    "otherStockholderEquity": "-72648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151248000.00",
                    "longTermDebt": "150508000.00",
                    "inventory": null,
                    "accountsPayable": "40294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146952000.00",
                    "capitalLeaseObligations": "26568000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "548702000.00",
                    "cashAndShortTermInvestments": "218795000.00",
                    "propertyPlantAndEquipmentGross": "63618000.00",
                    "propertyPlantAndEquipmentNet": "63138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163132000.00",
                    "netInvestedCapital": "296446000.00",
                    "commonStockSharesOutstanding": "34188814.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "576812000.00",
                    "intangibleAssets": "18143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36920000.00",
                    "totalLiab": "427775000.00",
                    "totalStockholderEquity": "149037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161364000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "198649000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "239203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223373000.00",
                    "currentDeferredRevenue": "4771000.00",
                    "netDebt": "-23342000.00",
                    "shortTermDebt": "12118000.00",
                    "shortLongTermDebt": "7163000.00",
                    "shortLongTermDebtTotal": "215861000.00",
                    "otherStockholderEquity": "-49878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156751000.00",
                    "longTermDebt": "181073000.00",
                    "inventory": null,
                    "accountsPayable": "36507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143938000.00",
                    "capitalLeaseObligations": "27625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576812000.00",
                    "cashAndShortTermInvestments": "239203000.00",
                    "propertyPlantAndEquipmentGross": "105939000.00",
                    "propertyPlantAndEquipmentNet": "53756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209501000.00",
                    "netInvestedCapital": "337273000.00",
                    "commonStockSharesOutstanding": "35426435.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "619591000.00",
                    "intangibleAssets": "19358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95239000.00",
                    "totalLiab": "461953000.00",
                    "totalStockholderEquity": "157638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192268000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "181150000.00",
                    "otherLiab": null,
                    "goodWill": "53814000.00",
                    "otherAssets": null,
                    "cash": "222447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244027000.00",
                    "currentDeferredRevenue": "4667000.00",
                    "netDebt": "4926000.00",
                    "shortTermDebt": "11771000.00",
                    "shortLongTermDebt": "6616000.00",
                    "shortLongTermDebtTotal": "227373000.00",
                    "otherStockholderEquity": "-23517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164645000.00",
                    "longTermDebt": "193137000.00",
                    "inventory": "84147000.00",
                    "accountsPayable": "33283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137260000.00",
                    "capitalLeaseObligations": "22465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "619591000.00",
                    "cashAndShortTermInvestments": "222447000.00",
                    "propertyPlantAndEquipmentGross": "52189000.00",
                    "propertyPlantAndEquipmentNet": "52189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238304000.00",
                    "netInvestedCapital": "199753000.00",
                    "commonStockSharesOutstanding": "36082163.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "539801000.00",
                    "intangibleAssets": "20622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130055000.00",
                    "totalLiab": "388976000.00",
                    "totalStockholderEquity": "150825000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "136917000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "166318000.00",
                    "otherLiab": "2900000.00",
                    "goodWill": "53487000.00",
                    "otherAssets": null,
                    "cash": "147372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175957000.00",
                    "currentDeferredRevenue": "4393000.00",
                    "netDebt": "74157000.00",
                    "shortTermDebt": "11410000.00",
                    "shortLongTermDebt": "6069000.00",
                    "shortLongTermDebtTotal": "221529000.00",
                    "otherStockholderEquity": "-15712000.00",
                    "propertyPlantEquipment": "28670000.00",
                    "totalCurrentAssets": "402561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76716000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125134000.00",
                    "longTermDebt": "187201000.00",
                    "inventory": "119169000.00",
                    "accountsPayable": "21658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "166318000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137240000.00",
                    "capitalLeaseObligations": "22918000.00",
                    "longTermDebtTotal": "187201000.00",
                    "nonCurrentLiabilitiesOther": "22918000.00",
                    "nonCurrentLiabilitiesTotal": "213019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "74103000.00",
                    "liabilitiesAndStockholdersEquity": "539801000.00",
                    "cashAndShortTermInvestments": "147372000.00",
                    "propertyPlantAndEquipmentGross": "53116000.00",
                    "propertyPlantAndEquipmentNet": "53116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226604000.00",
                    "netInvestedCapital": "193270000.00",
                    "commonStockSharesOutstanding": "36871674.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "430798000.00",
                    "intangibleAssets": "18666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114754000.00",
                    "totalLiab": "274945000.00",
                    "totalStockholderEquity": "155853000.00",
                    "deferredLongTermLiab": "2931000.00",
                    "otherCurrentLiab": "116324000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "150896000.00",
                    "otherLiab": null,
                    "goodWill": "48640000.00",
                    "otherAssets": null,
                    "cash": "85453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156424000.00",
                    "currentDeferredRevenue": "4299000.00",
                    "netDebt": "40446000.00",
                    "shortTermDebt": "10309000.00",
                    "shortLongTermDebt": "5522000.00",
                    "shortLongTermDebtTotal": "125899000.00",
                    "otherStockholderEquity": "4913000.00",
                    "propertyPlantEquipment": "28173000.00",
                    "totalCurrentAssets": "304409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "137187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104202000.00",
                    "longTermDebt": "93718000.00",
                    "inventory": "111873000.00",
                    "accountsPayable": "21281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "150896000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126389000.00",
                    "capitalLeaseObligations": "26659000.00",
                    "longTermDebtTotal": "93718000.00",
                    "nonCurrentLiabilitiesOther": "21872000.00",
                    "nonCurrentLiabilitiesTotal": "118521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71797000.00",
                    "liabilitiesAndStockholdersEquity": "430798000.00",
                    "cashAndShortTermInvestments": "85453000.00",
                    "propertyPlantAndEquipmentGross": "51452000.00",
                    "propertyPlantAndEquipmentNet": "51452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147985000.00",
                    "netInvestedCapital": "255093000.00",
                    "commonStockSharesOutstanding": "37361953.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "512072000.00",
                    "intangibleAssets": "19826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101824000.00",
                    "totalLiab": "362166000.00",
                    "totalStockholderEquity": "149906000.00",
                    "deferredLongTermLiab": "3892000.00",
                    "otherCurrentLiab": "143307000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "139134000.00",
                    "otherLiab": "3892000.00",
                    "goodWill": "49774000.00",
                    "otherAssets": "7108000.00",
                    "cash": "149493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184767000.00",
                    "currentDeferredRevenue": "4212000.00",
                    "netDebt": "34247000.00",
                    "shortTermDebt": "10233000.00",
                    "shortLongTermDebt": "4975000.00",
                    "shortLongTermDebtTotal": "183740000.00",
                    "otherStockholderEquity": "10910000.00",
                    "propertyPlantEquipment": "28160000.00",
                    "totalCurrentAssets": "382436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131119000.00",
                    "longTermDebt": "150235000.00",
                    "inventory": "90386000.00",
                    "accountsPayable": "25686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139134000.00",
                    "treasuryStock": "-59300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129636000.00",
                    "capitalLeaseObligations": "23272000.00",
                    "longTermDebtTotal": "150235000.00",
                    "nonCurrentLiabilitiesOther": "23272000.00",
                    "nonCurrentLiabilitiesTotal": "177399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70210000.00",
                    "liabilitiesAndStockholdersEquity": "512072000.00",
                    "cashAndShortTermInvestments": "149493000.00",
                    "propertyPlantAndEquipmentGross": "80982000.00",
                    "propertyPlantAndEquipmentNet": "52928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197669000.00",
                    "netInvestedCapital": "155210000.00",
                    "commonStockSharesOutstanding": "37788404.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "398901000.00",
                    "intangibleAssets": "12599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "721000.00",
                    "totalLiab": "253888000.00",
                    "totalStockholderEquity": "145013000.00",
                    "deferredLongTermLiab": "50000.00",
                    "otherCurrentLiab": "99949000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "126067000.00",
                    "otherLiab": "50000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "9295000.00",
                    "cash": "105052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133560000.00",
                    "currentDeferredRevenue": "4090000.00",
                    "netDebt": "20928000.00",
                    "shortTermDebt": "5702000.00",
                    "shortLongTermDebt": "4429000.00",
                    "shortLongTermDebtTotal": "125980000.00",
                    "otherStockholderEquity": "19157000.00",
                    "propertyPlantEquipment": "22614000.00",
                    "totalCurrentAssets": "318133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101535000.00",
                    "longTermDebt": "118753000.00",
                    "inventory": "111298000.00",
                    "accountsPayable": "22464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126067000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80768000.00",
                    "capitalLeaseObligations": "2798000.00",
                    "longTermDebtTotal": "118753000.00",
                    "nonCurrentLiabilitiesOther": "1525000.00",
                    "nonCurrentLiabilitiesTotal": "120328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "68457000.00",
                    "liabilitiesAndStockholdersEquity": "398901000.00",
                    "cashAndShortTermInvestments": "105052000.00",
                    "propertyPlantAndEquipmentGross": "25800000.00",
                    "propertyPlantAndEquipmentNet": "25800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184573000.00",
                    "netInvestedCapital": "268195000.00",
                    "commonStockSharesOutstanding": "38425868.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "358621000.00",
                    "intangibleAssets": "13607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61312000.00",
                    "totalLiab": "198423000.00",
                    "totalStockholderEquity": "160198000.00",
                    "deferredLongTermLiab": "1772000.00",
                    "otherCurrentLiab": "86282000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "109441000.00",
                    "otherLiab": "1096000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "12798000.00",
                    "cash": "114600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116927000.00",
                    "currentDeferredRevenue": "3760000.00",
                    "netDebt": "-28731000.00",
                    "shortTermDebt": "5469000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "85869000.00",
                    "otherStockholderEquity": "50818000.00",
                    "propertyPlantEquipment": "21698000.00",
                    "totalCurrentAssets": "274258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110331000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98346000.00",
                    "longTermDebt": "77270000.00",
                    "inventory": "61871000.00",
                    "accountsPayable": "15375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "109441000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84363000.00",
                    "capitalLeaseObligations": "3130000.00",
                    "longTermDebtTotal": "77270000.00",
                    "nonCurrentLiabilitiesOther": "3130000.00",
                    "nonCurrentLiabilitiesTotal": "81496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70012000.00",
                    "liabilitiesAndStockholdersEquity": "358621000.00",
                    "cashAndShortTermInvestments": "114600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157331000.00",
                    "netInvestedCapital": "81152000.00",
                    "commonStockSharesOutstanding": "39228991.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "349688000.00",
                    "intangibleAssets": "14390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20700000.00",
                    "totalLiab": "196954000.00",
                    "totalStockholderEquity": "152734000.00",
                    "deferredLongTermLiab": "1477000.00",
                    "otherCurrentLiab": "82219000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "93457000.00",
                    "otherLiab": "1477000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "7755000.00",
                    "cash": "157237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113732000.00",
                    "currentDeferredRevenue": "3556000.00",
                    "netDebt": "-70076000.00",
                    "shortTermDebt": "5416000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "87161000.00",
                    "otherStockholderEquity": "59237000.00",
                    "propertyPlantEquipment": "20918000.00",
                    "totalCurrentAssets": "265220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138344000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87283000.00",
                    "longTermDebt": "78240000.00",
                    "inventory": "20200000.00",
                    "accountsPayable": "17219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93457000.00",
                    "treasuryStock": "-9194000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84468000.00",
                    "capitalLeaseObligations": "5039000.00",
                    "longTermDebtTotal": "78240000.00",
                    "nonCurrentLiabilitiesOther": "3505000.00",
                    "nonCurrentLiabilitiesTotal": "83222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "68431000.00",
                    "liabilitiesAndStockholdersEquity": "349688000.00",
                    "cashAndShortTermInvestments": "157237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151488000.00",
                    "netInvestedCapital": "234856000.00",
                    "commonStockSharesOutstanding": "39077665.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "340536000.00",
                    "intangibleAssets": "15392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63018000.00",
                    "totalLiab": "197496000.00",
                    "totalStockholderEquity": "143040000.00",
                    "deferredLongTermLiab": "1426000.00",
                    "otherCurrentLiab": "81527000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "81803000.00",
                    "otherLiab": "1426000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "7434000.00",
                    "cash": "132474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116859000.00",
                    "currentDeferredRevenue": "3391000.00",
                    "netDebt": "-49381000.00",
                    "shortTermDebt": "3882000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "83093000.00",
                    "otherStockholderEquity": "61309000.00",
                    "propertyPlantEquipment": "17905000.00",
                    "totalCurrentAssets": "263545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91388000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68053000.00",
                    "longTermDebt": "79211000.00",
                    "inventory": "-735000.00",
                    "accountsPayable": "23151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81803000.00",
                    "treasuryStock": "-5566000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79211000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66875000.00",
                    "liabilitiesAndStockholdersEquity": "340536000.00",
                    "cashAndShortTermInvestments": "132474000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146686000.00",
                    "netInvestedCapital": "226133000.00",
                    "commonStockSharesOutstanding": "39236948.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "318106000.00",
                    "intangibleAssets": "16560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20724000.00",
                    "totalLiab": "185752000.00",
                    "totalStockholderEquity": "132354000.00",
                    "deferredLongTermLiab": "1365000.00",
                    "otherCurrentLiab": "82248000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "68671000.00",
                    "otherLiab": "1365000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "7973000.00",
                    "cash": "125132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104206000.00",
                    "currentDeferredRevenue": "3181000.00",
                    "netDebt": "-41069000.00",
                    "shortTermDebt": "3882000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "84063000.00",
                    "otherStockholderEquity": "63831000.00",
                    "propertyPlantEquipment": "14051000.00",
                    "totalCurrentAssets": "243262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79534000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97406000.00",
                    "longTermDebt": "80181000.00",
                    "inventory": "20324000.00",
                    "accountsPayable": "13696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68671000.00",
                    "treasuryStock": "-1205000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80181000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65036000.00",
                    "liabilitiesAndStockholdersEquity": "318106000.00",
                    "cashAndShortTermInvestments": "125132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139056000.00",
                    "netInvestedCapital": "84063000.00",
                    "commonStockSharesOutstanding": "39336051.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "302423000.00",
                    "intangibleAssets": "17850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19027000.00",
                    "totalLiab": "181247000.00",
                    "totalStockholderEquity": "121176000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "76374000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "57164000.00",
                    "otherLiab": "1400000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "4678000.00",
                    "cash": "139716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98695000.00",
                    "currentDeferredRevenue": "2944000.00",
                    "netDebt": "-54682000.00",
                    "shortTermDebt": "3882000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "85034000.00",
                    "otherStockholderEquity": "64009000.00",
                    "propertyPlantEquipment": "13937000.00",
                    "totalCurrentAssets": "229698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67066000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70955000.00",
                    "longTermDebt": "81152000.00",
                    "inventory": "19213000.00",
                    "accountsPayable": "14009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "57164000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81152000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64009000.00",
                    "liabilitiesAndStockholdersEquity": "302423000.00",
                    "cashAndShortTermInvestments": "139716000.00",
                    "propertyPlantAndEquipmentGross": "13937000.00",
                    "propertyPlantAndEquipmentNet": "13937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131003000.00",
                    "netInvestedCapital": "85034000.00",
                    "commonStockSharesOutstanding": "39027414.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "286803000.00",
                    "intangibleAssets": "19140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92715000.00",
                    "totalLiab": "181239000.00",
                    "totalStockholderEquity": "105564000.00",
                    "deferredLongTermLiab": "548000.00",
                    "otherCurrentLiab": "65830000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43937000.00",
                    "otherLiab": "548000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "2981000.00",
                    "cash": "55087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87512000.00",
                    "currentDeferredRevenue": "2819000.00",
                    "netDebt": "45774000.00",
                    "shortTermDebt": "7682000.00",
                    "shortLongTermDebt": "7682000.00",
                    "shortLongTermDebtTotal": "100861000.00",
                    "otherStockholderEquity": "61640000.00",
                    "propertyPlantEquipment": "13831000.00",
                    "totalCurrentAssets": "214591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105564000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66789000.00",
                    "longTermDebt": "93179000.00",
                    "inventory": "92507000.00",
                    "accountsPayable": "11181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "43937000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "93179000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61640000.00",
                    "liabilitiesAndStockholdersEquity": "286803000.00",
                    "cashAndShortTermInvestments": "55087000.00",
                    "propertyPlantAndEquipmentGross": "13831000.00",
                    "propertyPlantAndEquipmentNet": "13831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127079000.00",
                    "netInvestedCapital": "100861000.00",
                    "commonStockSharesOutstanding": "38846906.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "259473000.00",
                    "intangibleAssets": "20430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56336000.00",
                    "totalLiab": "165212000.00",
                    "totalStockholderEquity": "94261000.00",
                    "deferredLongTermLiab": "692000.00",
                    "otherCurrentLiab": "60100000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34960000.00",
                    "otherLiab": "692000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "3036000.00",
                    "cash": "74907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83941000.00",
                    "currentDeferredRevenue": "2750000.00",
                    "netDebt": "12716000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "87623000.00",
                    "otherStockholderEquity": "59310000.00",
                    "propertyPlantEquipment": "13021000.00",
                    "totalCurrentAssets": "186726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "37571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55483000.00",
                    "longTermDebt": "80579000.00",
                    "inventory": "56584000.00",
                    "accountsPayable": "12771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "34960000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80579000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59310000.00",
                    "liabilitiesAndStockholdersEquity": "259473000.00",
                    "cashAndShortTermInvestments": "74907000.00",
                    "propertyPlantAndEquipmentGross": "13021000.00",
                    "propertyPlantAndEquipmentNet": "13021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102785000.00",
                    "netInvestedCapital": "181884000.00",
                    "commonStockSharesOutstanding": "38692964.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "254223000.00",
                    "intangibleAssets": "22168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10963000.00",
                    "totalLiab": "172120000.00",
                    "totalStockholderEquity": "82103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68807000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25340000.00",
                    "otherLiab": "571000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "2328000.00",
                    "cash": "109067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89209000.00",
                    "currentDeferredRevenue": "2602000.00",
                    "netDebt": "-19683000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "89384000.00",
                    "otherStockholderEquity": "56793000.00",
                    "propertyPlantEquipment": "12770000.00",
                    "totalCurrentAssets": "180697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23675000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60667000.00",
                    "longTermDebt": "82340000.00",
                    "inventory": "705000.00",
                    "accountsPayable": "9890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "254223000.00",
                    "cashAndShortTermInvestments": "109067000.00",
                    "propertyPlantAndEquipmentGross": "12770000.00",
                    "propertyPlantAndEquipmentNet": "12770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91488000.00",
                    "netInvestedCapital": "171487000.00",
                    "commonStockSharesOutstanding": "38652707.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "244941000.00",
                    "intangibleAssets": "23905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7996000.00",
                    "totalLiab": "173045000.00",
                    "totalStockholderEquity": "71896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72340000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15842000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "2037000.00",
                    "cash": "101985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88944000.00",
                    "currentDeferredRevenue": "2494000.00",
                    "netDebt": "-10840000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "91145000.00",
                    "otherStockholderEquity": "56098000.00",
                    "propertyPlantEquipment": "12735000.00",
                    "totalCurrentAssets": "170004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11731000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60023000.00",
                    "longTermDebt": "84101000.00",
                    "inventory": "675000.00",
                    "accountsPayable": "9560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "244941000.00",
                    "cashAndShortTermInvestments": "101985000.00",
                    "propertyPlantAndEquipmentGross": "12735000.00",
                    "propertyPlantAndEquipmentNet": "12735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81060000.00",
                    "netInvestedCapital": "163041000.00",
                    "commonStockSharesOutstanding": "38047792.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "227518000.00",
                    "intangibleAssets": "25642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10028000.00",
                    "totalLiab": "165289000.00",
                    "totalStockholderEquity": "62229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57492000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6864000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "1747000.00",
                    "cash": "101838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79427000.00",
                    "currentDeferredRevenue": "2491000.00",
                    "netDebt": "-8932000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "92906000.00",
                    "otherStockholderEquity": "55412000.00",
                    "propertyPlantEquipment": "13055000.00",
                    "totalCurrentAssets": "150814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38156000.00",
                    "longTermDebt": "85862000.00",
                    "inventory": "792000.00",
                    "accountsPayable": "10298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85862000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55412000.00",
                    "liabilitiesAndStockholdersEquity": "227518000.00",
                    "cashAndShortTermInvestments": "101838000.00",
                    "propertyPlantAndEquipmentGross": "13055000.00",
                    "propertyPlantAndEquipmentNet": "13055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71387000.00",
                    "netInvestedCapital": "155135000.00",
                    "commonStockSharesOutstanding": "38038674.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "227306000.00",
                    "intangibleAssets": "27381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22356000.00",
                    "totalLiab": "171339000.00",
                    "totalStockholderEquity": "55967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58431000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1176000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "2156000.00",
                    "cash": "86117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83716000.00",
                    "currentDeferredRevenue": "2495000.00",
                    "netDebt": "8550000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "94667000.00",
                    "otherStockholderEquity": "54694000.00",
                    "propertyPlantEquipment": "13282000.00",
                    "totalCurrentAssets": "148227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7674000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39754000.00",
                    "longTermDebt": "87623000.00",
                    "inventory": "648000.00",
                    "accountsPayable": "13401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87623000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54694000.00",
                    "liabilitiesAndStockholdersEquity": "227306000.00",
                    "cashAndShortTermInvestments": "86117000.00",
                    "propertyPlantAndEquipmentGross": "13282000.00",
                    "propertyPlantAndEquipmentNet": "13282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38150000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "240907000.00",
                    "intangibleAssets": "29720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11142000.00",
                    "totalLiab": "191288000.00",
                    "totalStockholderEquity": "49619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76587000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4165000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "3776000.00",
                    "cash": "94189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101905000.00",
                    "currentDeferredRevenue": "2483000.00",
                    "netDebt": "1599000.00",
                    "shortTermDebt": "6405000.00",
                    "shortLongTermDebt": "6405000.00",
                    "shortLongTermDebtTotal": "95788000.00",
                    "otherStockholderEquity": "53748000.00",
                    "propertyPlantEquipment": "11550000.00",
                    "totalCurrentAssets": "159601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16361000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53763000.00",
                    "longTermDebt": "89383000.00",
                    "inventory": "507000.00",
                    "accountsPayable": "14100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "89383000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53748000.00",
                    "liabilitiesAndStockholdersEquity": "240907000.00",
                    "cashAndShortTermInvestments": "94189000.00",
                    "propertyPlantAndEquipmentGross": "11550000.00",
                    "propertyPlantAndEquipmentNet": "11550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38286702.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "294377000.00",
                    "intangibleAssets": "32058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10648000.00",
                    "totalLiab": "249417000.00",
                    "totalStockholderEquity": "44960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99266000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8203000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "3925000.00",
                    "cash": "106884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123273000.00",
                    "currentDeferredRevenue": "2322000.00",
                    "netDebt": "25027000.00",
                    "shortTermDebt": "5767000.00",
                    "shortLongTermDebt": "5767000.00",
                    "shortLongTermDebtTotal": "131911000.00",
                    "otherStockholderEquity": "53118000.00",
                    "propertyPlantEquipment": "11071000.00",
                    "totalCurrentAssets": "211063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23358000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93029000.00",
                    "longTermDebt": "126144000.00",
                    "inventory": "502000.00",
                    "accountsPayable": "14451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "126144000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53118000.00",
                    "liabilitiesAndStockholdersEquity": "294377000.00",
                    "cashAndShortTermInvestments": "106884000.00",
                    "propertyPlantAndEquipmentGross": "11071000.00",
                    "propertyPlantAndEquipmentNet": "11071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37594151.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "267053000.00",
                    "intangibleAssets": "34310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16636000.00",
                    "totalLiab": "219805000.00",
                    "totalStockholderEquity": "47248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100928000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15277000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "5010000.00",
                    "cash": "84739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123025000.00",
                    "currentDeferredRevenue": "2311000.00",
                    "netDebt": "16539000.00",
                    "shortTermDebt": "4498000.00",
                    "shortLongTermDebt": "4498000.00",
                    "shortLongTermDebtTotal": "101278000.00",
                    "otherStockholderEquity": "62515000.00",
                    "propertyPlantEquipment": "10727000.00",
                    "totalCurrentAssets": "180746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23322000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86664000.00",
                    "longTermDebt": "96780000.00",
                    "inventory": null,
                    "accountsPayable": "14234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "96780000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62515000.00",
                    "liabilitiesAndStockholdersEquity": "267053000.00",
                    "cashAndShortTermInvestments": "84739000.00",
                    "propertyPlantAndEquipmentGross": "10727000.00",
                    "propertyPlantAndEquipmentNet": "10727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36195463.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "225839000.00",
                    "intangibleAssets": "36395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29826000.00",
                    "totalLiab": "181366000.00",
                    "totalStockholderEquity": "44473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51921000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17418000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "4141000.00",
                    "cash": "73029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68040000.00",
                    "currentDeferredRevenue": "51905000.00",
                    "netDebt": "44233000.00",
                    "shortTermDebt": "3936000.00",
                    "shortLongTermDebt": "3936000.00",
                    "shortLongTermDebtTotal": "117262000.00",
                    "otherStockholderEquity": "61889000.00",
                    "propertyPlantEquipment": "10393000.00",
                    "totalCurrentAssets": "138650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-28182000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35795000.00",
                    "longTermDebt": "113326000.00",
                    "inventory": null,
                    "accountsPayable": "11438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "113326000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61889000.00",
                    "liabilitiesAndStockholdersEquity": "225839000.00",
                    "cashAndShortTermInvestments": "73029000.00",
                    "propertyPlantAndEquipmentGross": "10393000.00",
                    "propertyPlantAndEquipmentNet": "10393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37415385.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "257819956.00",
                    "intangibleAssets": "39389769.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8591902.00",
                    "totalLiab": "219889792.00",
                    "totalStockholderEquity": "37930164.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "92170465.00",
                    "commonStock": "3619.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22281866.00",
                    "otherLiab": "5157019.00",
                    "goodWill": "36259666.00",
                    "otherAssets": "639119.00",
                    "cash": "82490398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110309271.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26011731.00",
                    "shortTermDebt": "4078627.00",
                    "shortLongTermDebt": "4078627.00",
                    "shortLongTermDebtTotal": "108502129.00",
                    "otherStockholderEquity": "60203431.00",
                    "propertyPlantEquipment": "9525295.00",
                    "totalCurrentAssets": "172006107.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37719271.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80923807.00",
                    "longTermDebt": "104423502.00",
                    "inventory": "1.00",
                    "accountsPayable": "14060179.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4980.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3619.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639119.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85813849.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109580521.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257819956.00",
                    "cashAndShortTermInvestments": "82490398.00",
                    "propertyPlantAndEquipmentGross": "9525295.00",
                    "propertyPlantAndEquipmentNet": "9525295.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30975338.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "224781284.00",
                    "intangibleAssets": "42503932.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15951791.00",
                    "totalLiab": "186877086.00",
                    "totalStockholderEquity": "37904198.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "65695255.00",
                    "commonStock": "161047380.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8868870.00",
                    "otherLiab": null,
                    "goodWill": "36259666.00",
                    "otherAssets": "3680350.00",
                    "cash": "61335968.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81476890.00",
                    "currentDeferredRevenue": "64934252.00",
                    "netDebt": "48142855.00",
                    "shortTermDebt": "4078627.00",
                    "shortLongTermDebt": "4078627.00",
                    "shortLongTermDebtTotal": "109478823.00",
                    "otherStockholderEquity": "46790540.00",
                    "propertyPlantEquipment": "9245656.00",
                    "totalCurrentAssets": "133091680.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-40859400.00",
                    "shortTermInvestments": "176418186.00",
                    "netReceivables": "55803921.00",
                    "longTermDebt": "105400196.00",
                    "inventory": "1.00",
                    "accountsPayable": "10862718.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17472.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91689604.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105400196.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224781284.00",
                    "cashAndShortTermInvestments": "61335968.00",
                    "propertyPlantAndEquipmentGross": "9245656.00",
                    "propertyPlantAndEquipmentNet": "9245656.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "224289502.00",
                    "intangibleAssets": "45617844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12919129.00",
                    "totalLiab": "188678274.00",
                    "totalStockholderEquity": "35611228.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36675928.00",
                    "commonStock": "161097820.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10713225.00",
                    "otherLiab": null,
                    "goodWill": "36259666.00",
                    "otherAssets": "3961234.00",
                    "cash": "74784214.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82298822.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35673865.00",
                    "shortTermDebt": "4078627.00",
                    "shortLongTermDebt": "4078627.00",
                    "shortLongTermDebtTotal": "110458079.00",
                    "otherStockholderEquity": "-145384588.00",
                    "propertyPlantEquipment": "9320606.00",
                    "totalCurrentAssets": "129130152.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-46266282.00",
                    "shortTermInvestments": "175830893.00",
                    "netReceivables": "41426809.00",
                    "longTermDebt": "106379452.00",
                    "inventory": "0.00",
                    "accountsPayable": "41426809.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18717.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3961234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95159350.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106379452.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224289502.00",
                    "cashAndShortTermInvestments": "74784214.00",
                    "propertyPlantAndEquipmentGross": "8490794.00",
                    "propertyPlantAndEquipmentNet": "9320606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "216052911.00",
                    "intangibleAssets": "48741032.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8576000.00",
                    "totalLiab": "180150792.00",
                    "totalStockholderEquity": "35902119.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59472102.00",
                    "commonStock": "161127060.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10173453.00",
                    "otherLiab": null,
                    "goodWill": "36259666.00",
                    "otherAssets": "3981000.00",
                    "cash": "59155618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72624330.00",
                    "currentDeferredRevenue": "56563317.00",
                    "netDebt": "52284280.00",
                    "shortTermDebt": "3913436.00",
                    "shortLongTermDebt": "3913000.00",
                    "shortLongTermDebtTotal": "111439898.00",
                    "otherStockholderEquity": "46076119.00",
                    "propertyPlantEquipment": "8491000.00",
                    "totalCurrentAssets": "119105872.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49099000.00",
                    "shortTermInvestments": "175883186.00",
                    "netReceivables": "51374000.00",
                    "longTermDebt": "108053000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8920000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2371.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1706693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96947039.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107526462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216052911.00",
                    "cashAndShortTermInvestments": "59155618.00",
                    "propertyPlantAndEquipmentGross": "8490794.00",
                    "propertyPlantAndEquipmentNet": "8490794.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "176000000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7675491.00",
                    "totalLiab": "9600000.00",
                    "totalStockholderEquity": "166400000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "135427.00",
                    "commonStock": "161411330.00",
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100000.00",
                    "shortTermDebt": "3913436.00",
                    "shortLongTermDebt": "3913436.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-640722652.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49098579.00",
                    "shortTermInvestments": "175858355.00",
                    "netReceivables": "51680235.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "322800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176000000.00",
                    "cashAndShortTermInvestments": "100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "175600000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9300000.00",
                    "totalStockholderEquity": "166300000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-9457.00",
                    "commonStock": "161272260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43953.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-640100557.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "175402131.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "322600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175600000.00",
                    "cashAndShortTermInvestments": "200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "470536.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "449344.00",
                    "totalStockholderEquity": "3258543.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "449344.00",
                    "commonStock": "530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3808.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "470536.00",
                    "cash": "-37601097.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449344.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37601097.00",
                    "shortTermDebt": "78032620.00",
                    "shortLongTermDebt": "78032620.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24470.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "37601096.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3089091.00",
                    "shortTermInvestments": "75202193.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3258543.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37601096.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-37601096.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3258543.00",
                    "cashAndShortTermInvestments": "37601096.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "517691000.00",
                    "intangibleAssets": "25404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77310000.00",
                    "totalLiab": "356637000.00",
                    "totalStockholderEquity": "161054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119433000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "290141000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "168682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47833000.00",
                    "shortTermDebt": "6207000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216515000.00",
                    "otherStockholderEquity": "-129195000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107167000.00",
                    "longTermDebt": "194825000.00",
                    "inventory": null,
                    "accountsPayable": "15317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164532000.00",
                    "capitalLeaseObligations": "21690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517691000.00",
                    "cashAndShortTermInvestments": "168682000.00",
                    "propertyPlantAndEquipmentGross": "136740000.00",
                    "propertyPlantAndEquipmentNet": "57149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212202000.00",
                    "netInvestedCapital": "355879000.00",
                    "commonStockSharesOutstanding": "30181194.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "462377000.00",
                    "intangibleAssets": "26847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58116000.00",
                    "totalLiab": "327453000.00",
                    "totalStockholderEquity": "134924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120353000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "257470000.00",
                    "otherLiab": null,
                    "goodWill": "55195000.00",
                    "otherAssets": null,
                    "cash": "130503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151998000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "51170000.00",
                    "shortTermDebt": "6468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181673000.00",
                    "otherStockholderEquity": "-121104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109164000.00",
                    "longTermDebt": "156623000.00",
                    "inventory": null,
                    "accountsPayable": "19520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164594000.00",
                    "capitalLeaseObligations": "25050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462377000.00",
                    "cashAndShortTermInvestments": "130503000.00",
                    "propertyPlantAndEquipmentGross": "126933000.00",
                    "propertyPlantAndEquipmentNet": "68865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145785000.00",
                    "netInvestedCapital": "291547000.00",
                    "commonStockSharesOutstanding": "32850497.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "576812000.00",
                    "intangibleAssets": "18143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36920000.00",
                    "totalLiab": "427775000.00",
                    "totalStockholderEquity": "149037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161364000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "198649000.00",
                    "otherLiab": null,
                    "goodWill": "53986000.00",
                    "otherAssets": null,
                    "cash": "239203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223373000.00",
                    "currentDeferredRevenue": "4771000.00",
                    "netDebt": "-23342000.00",
                    "shortTermDebt": "12118000.00",
                    "shortLongTermDebt": "7163000.00",
                    "shortLongTermDebtTotal": "215861000.00",
                    "otherStockholderEquity": "-49878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156751000.00",
                    "longTermDebt": "181073000.00",
                    "inventory": null,
                    "accountsPayable": "36507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143938000.00",
                    "capitalLeaseObligations": "27625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "576812000.00",
                    "cashAndShortTermInvestments": "239203000.00",
                    "propertyPlantAndEquipmentGross": "105939000.00",
                    "propertyPlantAndEquipmentNet": "53756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209501000.00",
                    "netInvestedCapital": "337273000.00",
                    "commonStockSharesOutstanding": "36429714.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "512072000.00",
                    "intangibleAssets": "19826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101824000.00",
                    "totalLiab": "362166000.00",
                    "totalStockholderEquity": "149906000.00",
                    "deferredLongTermLiab": "3892000.00",
                    "otherCurrentLiab": "143307000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "139134000.00",
                    "otherLiab": "3892000.00",
                    "goodWill": "49774000.00",
                    "otherAssets": "7108000.00",
                    "cash": "149493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184767000.00",
                    "currentDeferredRevenue": "4212000.00",
                    "netDebt": "34247000.00",
                    "shortTermDebt": "10233000.00",
                    "shortLongTermDebt": "4975000.00",
                    "shortLongTermDebtTotal": "183740000.00",
                    "otherStockholderEquity": "10910000.00",
                    "propertyPlantEquipment": "28160000.00",
                    "totalCurrentAssets": "382436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131119000.00",
                    "longTermDebt": "150235000.00",
                    "inventory": "90386000.00",
                    "accountsPayable": "25686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139134000.00",
                    "treasuryStock": "-59300000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129636000.00",
                    "capitalLeaseObligations": "23272000.00",
                    "longTermDebtTotal": "150235000.00",
                    "nonCurrentLiabilitiesOther": "23272000.00",
                    "nonCurrentLiabilitiesTotal": "177399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70210000.00",
                    "liabilitiesAndStockholdersEquity": "512072000.00",
                    "cashAndShortTermInvestments": "149493000.00",
                    "propertyPlantAndEquipmentGross": "80982000.00",
                    "propertyPlantAndEquipmentNet": "52928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197669000.00",
                    "netInvestedCapital": "155210000.00",
                    "commonStockSharesOutstanding": "38625390.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "340536000.00",
                    "intangibleAssets": "15392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63018000.00",
                    "totalLiab": "197496000.00",
                    "totalStockholderEquity": "143040000.00",
                    "deferredLongTermLiab": "1426000.00",
                    "otherCurrentLiab": "81527000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "81803000.00",
                    "otherLiab": "1426000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "7434000.00",
                    "cash": "132474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116859000.00",
                    "currentDeferredRevenue": "3391000.00",
                    "netDebt": "-49381000.00",
                    "shortTermDebt": "3882000.00",
                    "shortLongTermDebt": "3882000.00",
                    "shortLongTermDebtTotal": "83093000.00",
                    "otherStockholderEquity": "61309000.00",
                    "propertyPlantEquipment": "17905000.00",
                    "totalCurrentAssets": "263545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91388000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68053000.00",
                    "longTermDebt": "79211000.00",
                    "inventory": "63423000.00",
                    "accountsPayable": "23151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "81803000.00",
                    "treasuryStock": "-5566000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76991000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "79211000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66875000.00",
                    "liabilitiesAndStockholdersEquity": "340536000.00",
                    "cashAndShortTermInvestments": "132474000.00",
                    "propertyPlantAndEquipmentGross": "33215000.00",
                    "propertyPlantAndEquipmentNet": "17905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146686000.00",
                    "netInvestedCapital": "226133000.00",
                    "commonStockSharesOutstanding": "39103450.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "259473000.00",
                    "intangibleAssets": "20430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56336000.00",
                    "totalLiab": "165212000.00",
                    "totalStockholderEquity": "94261000.00",
                    "deferredLongTermLiab": "692000.00",
                    "otherCurrentLiab": "60100000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "34960000.00",
                    "otherLiab": "692000.00",
                    "goodWill": "36260000.00",
                    "otherAssets": "3036000.00",
                    "cash": "74907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83941000.00",
                    "currentDeferredRevenue": "2750000.00",
                    "netDebt": "12716000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "87623000.00",
                    "otherStockholderEquity": "59310000.00",
                    "propertyPlantEquipment": "13021000.00",
                    "totalCurrentAssets": "186726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "37571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55483000.00",
                    "longTermDebt": "80579000.00",
                    "inventory": "56584000.00",
                    "accountsPayable": "12771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "34960000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80579000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59310000.00",
                    "liabilitiesAndStockholdersEquity": "259473000.00",
                    "cashAndShortTermInvestments": "74907000.00",
                    "propertyPlantAndEquipmentGross": "13021000.00",
                    "propertyPlantAndEquipmentNet": "13021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102785000.00",
                    "netInvestedCapital": "181884000.00",
                    "commonStockSharesOutstanding": "38358171.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "227306000.00",
                    "intangibleAssets": "27381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22356000.00",
                    "totalLiab": "171339000.00",
                    "totalStockholderEquity": "55967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58431000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "1176000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "2156000.00",
                    "cash": "86117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83716000.00",
                    "currentDeferredRevenue": "2495000.00",
                    "netDebt": "8550000.00",
                    "shortTermDebt": "7044000.00",
                    "shortLongTermDebt": "7044000.00",
                    "shortLongTermDebtTotal": "94667000.00",
                    "otherStockholderEquity": "54694000.00",
                    "propertyPlantEquipment": "13282000.00",
                    "totalCurrentAssets": "148227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7674000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39754000.00",
                    "longTermDebt": "87623000.00",
                    "inventory": null,
                    "accountsPayable": "13401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87623000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54694000.00",
                    "liabilitiesAndStockholdersEquity": "227306000.00",
                    "cashAndShortTermInvestments": "86117000.00",
                    "propertyPlantAndEquipmentGross": "13282000.00",
                    "propertyPlantAndEquipmentNet": "13282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64511000.00",
                    "netInvestedCapital": "150634000.00",
                    "commonStockSharesOutstanding": "37594158.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "225839000.00",
                    "intangibleAssets": "36395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29826000.00",
                    "totalLiab": "181366000.00",
                    "totalStockholderEquity": "44473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51921000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-17418000.00",
                    "otherLiab": null,
                    "goodWill": "36260000.00",
                    "otherAssets": "4141000.00",
                    "cash": "73029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68040000.00",
                    "currentDeferredRevenue": "745000.00",
                    "netDebt": "44233000.00",
                    "shortTermDebt": "3936000.00",
                    "shortLongTermDebt": "3936000.00",
                    "shortLongTermDebtTotal": "117262000.00",
                    "otherStockholderEquity": "61889000.00",
                    "propertyPlantEquipment": "10393000.00",
                    "totalCurrentAssets": "138650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-28182000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35795000.00",
                    "longTermDebt": "113326000.00",
                    "inventory": null,
                    "accountsPayable": "11438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "113326000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61889000.00",
                    "liabilitiesAndStockholdersEquity": "225839000.00",
                    "cashAndShortTermInvestments": "73029000.00",
                    "propertyPlantAndEquipmentGross": "10393000.00",
                    "propertyPlantAndEquipmentNet": "10393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70610000.00",
                    "netInvestedCapital": "161735000.00",
                    "commonStockSharesOutstanding": "25484386.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "216052911.00",
                    "intangibleAssets": "48741032.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8576000.00",
                    "totalLiab": "180150792.00",
                    "totalStockholderEquity": "35902119.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59472208.00",
                    "commonStock": "161127060.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10173453.00",
                    "otherLiab": null,
                    "goodWill": "36259666.00",
                    "otherAssets": "3981000.00",
                    "cash": "59155618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72624330.00",
                    "currentDeferredRevenue": "56563317.00",
                    "netDebt": "52284280.00",
                    "shortTermDebt": "3913000.00",
                    "shortLongTermDebt": "3913436.00",
                    "shortLongTermDebtTotal": "111439898.00",
                    "otherStockholderEquity": "46076000.00",
                    "propertyPlantEquipment": "8491000.00",
                    "totalCurrentAssets": "119105872.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49099000.00",
                    "shortTermInvestments": "175883186.00",
                    "netReceivables": "51374000.00",
                    "longTermDebt": "107526462.00",
                    "inventory": "1.00",
                    "accountsPayable": "8920000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2371.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1706693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96947039.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107526462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5188390.00",
                    "liabilitiesAndStockholdersEquity": "216052911.00",
                    "cashAndShortTermInvestments": "59155618.00",
                    "propertyPlantAndEquipmentGross": "8490794.00",
                    "propertyPlantAndEquipmentNet": "8490794.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46481542.00",
                    "netInvestedCapital": "147342017.00",
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-19",
                    "currency_symbol": "USD",
                    "totalAssets": "118773952.00",
                    "intangibleAssets": "6347634.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11773258.00",
                    "totalLiab": "115515409.00",
                    "totalStockholderEquity": "3258543.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "31437192.00",
                    "commonStock": "818791.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67550973.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "29035550.00",
                    "cash": "37601096.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38332598.00",
                    "currentDeferredRevenue": "28304965.00",
                    "netDebt": "40431524.00",
                    "shortTermDebt": "849809.00",
                    "shortLongTermDebt": "849809.00",
                    "shortLongTermDebtTotal": "78032620.00",
                    "otherStockholderEquity": "70010991.00",
                    "propertyPlantEquipment": "6246447.00",
                    "totalCurrentAssets": "77144321.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3089091.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27769967.00",
                    "longTermDebt": "77182811.00",
                    "inventory": "0.00",
                    "accountsPayable": "5881754.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20266.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "818791.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1219438.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41629631.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77182811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24470.00",
                    "liabilitiesAndStockholdersEquity": "118773952.00",
                    "cashAndShortTermInvestments": "37601096.00",
                    "propertyPlantAndEquipmentGross": "6246447.00",
                    "propertyPlantAndEquipmentNet": "6246447.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2187.00",
                    "totalStockholderEquity": "22813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1887.00",
                    "commonStock": "530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2187.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2187.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300.00",
                    "shortTermDebt": "300.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300.00",
                    "otherStockholderEquity": "24470.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24470.00",
                    "liabilitiesAndStockholdersEquity": "25000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36182783.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5493000.00",
                    "netBorrowings": "-127011000.00",
                    "totalCashFromFinancingActivities": "-127026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4205000.00",
                    "changeInCash": "-19688000.00",
                    "beginPeriodCashFlow": "170324000.00",
                    "endPeriodCashFlow": "150636000.00",
                    "totalCashFromOperatingActivities": "112718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4792000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4083000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96549000.00",
                    "stockBasedCompensation": "2629000.00",
                    "otherNonCashItems": "7482000.00",
                    "freeCashFlow": "107225000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5493000.00",
                    "netBorrowings": "46000000.00",
                    "totalCashFromFinancingActivities": "45061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "511000.00",
                    "changeInCash": "1642000.00",
                    "beginPeriodCashFlow": "168682000.00",
                    "endPeriodCashFlow": "170324000.00",
                    "totalCashFromOperatingActivities": "-37364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3862000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50283000.00",
                    "stockBasedCompensation": "2526000.00",
                    "otherNonCashItems": "5326000.00",
                    "freeCashFlow": "-42857000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4561000.00",
                    "netBorrowings": "36900000.00",
                    "totalCashFromFinancingActivities": "36933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8932000.00",
                    "changeInCash": "17093000.00",
                    "beginPeriodCashFlow": "151589000.00",
                    "endPeriodCashFlow": "168682000.00",
                    "totalCashFromOperatingActivities": "-15622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4668000.00",
                    "otherCashflowsFromInvestingActivities": "14920000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11919000.00",
                    "salePurchaseOfStock": "-21315000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45064000.00",
                    "stockBasedCompensation": "2272000.00",
                    "otherNonCashItems": "14947000.00",
                    "freeCashFlow": "-19983000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-7472000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7472000.00",
                    "netBorrowings": "13805000.00",
                    "totalCashFromFinancingActivities": "13629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4963000.00",
                    "changeInCash": "-23134000.00",
                    "beginPeriodCashFlow": "174723000.00",
                    "endPeriodCashFlow": "151589000.00",
                    "totalCashFromOperatingActivities": "-28675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4410000.00",
                    "otherCashflowsFromInvestingActivities": "407000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20326000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47295000.00",
                    "stockBasedCompensation": "2759000.00",
                    "otherNonCashItems": "4743000.00",
                    "freeCashFlow": "-35543000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-4720000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4720000.00",
                    "netBorrowings": "-3256000.00",
                    "totalCashFromFinancingActivities": "-14622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11007000.00",
                    "changeInCash": "22959000.00",
                    "beginPeriodCashFlow": "151764000.00",
                    "endPeriodCashFlow": "174723000.00",
                    "totalCashFromOperatingActivities": "39902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4454000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13387000.00",
                    "salePurchaseOfStock": "-11353000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19297000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "6253000.00",
                    "freeCashFlow": "35332000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-5313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5313000.00",
                    "netBorrowings": "-9235000.00",
                    "totalCashFromFinancingActivities": "-15145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7769000.00",
                    "changeInCash": "21261000.00",
                    "beginPeriodCashFlow": "130503000.00",
                    "endPeriodCashFlow": "151764000.00",
                    "totalCashFromOperatingActivities": "41282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3629000.00",
                    "otherCashflowsFromInvestingActivities": "-38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25911000.00",
                    "salePurchaseOfStock": "-4981000.00",
                    "otherCashflowsFromFinancingActivities": "-929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23724000.00",
                    "stockBasedCompensation": "2112000.00",
                    "otherNonCashItems": "4316000.00",
                    "freeCashFlow": "35969000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-16087000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16087000.00",
                    "netBorrowings": "18400000.00",
                    "totalCashFromFinancingActivities": "-2970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15385000.00",
                    "changeInCash": "-26108000.00",
                    "beginPeriodCashFlow": "156611000.00",
                    "endPeriodCashFlow": "130503000.00",
                    "totalCashFromOperatingActivities": "-4883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3664000.00",
                    "otherCashflowsFromInvestingActivities": "-12150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17679000.00",
                    "salePurchaseOfStock": "-20192000.00",
                    "otherCashflowsFromFinancingActivities": "-1178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28451000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "3671000.00",
                    "freeCashFlow": "-8820000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-7709000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7709000.00",
                    "netBorrowings": "-73988000.00",
                    "totalCashFromFinancingActivities": "-97168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17297000.00",
                    "changeInCash": "-76598000.00",
                    "beginPeriodCashFlow": "233209000.00",
                    "endPeriodCashFlow": "156611000.00",
                    "totalCashFromOperatingActivities": "29302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3382000.00",
                    "otherCashflowsFromInvestingActivities": "-550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "71698000.00",
                    "salePurchaseOfStock": "-20318000.00",
                    "otherCashflowsFromFinancingActivities": "-2862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1822000.00",
                    "stockBasedCompensation": "2312000.00",
                    "otherNonCashItems": "4214000.00",
                    "freeCashFlow": "23392000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-6670000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14033000.00",
                    "changeInCash": "14414000.00",
                    "beginPeriodCashFlow": "218795000.00",
                    "endPeriodCashFlow": "233209000.00",
                    "totalCashFromOperatingActivities": "-19570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3371000.00",
                    "otherCashflowsFromInvestingActivities": "-6670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52264000.00",
                    "salePurchaseOfStock": "-11199000.00",
                    "otherCashflowsFromFinancingActivities": "-663000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42947000.00",
                    "stockBasedCompensation": "2392000.00",
                    "otherNonCashItems": "4464000.00",
                    "freeCashFlow": "-26240000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-13480000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12106000.00",
                    "changeInCash": "-20408000.00",
                    "beginPeriodCashFlow": "239203000.00",
                    "endPeriodCashFlow": "218795000.00",
                    "totalCashFromOperatingActivities": "48236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3228000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4485000.00",
                    "salePurchaseOfStock": "-23423000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27153000.00",
                    "stockBasedCompensation": "2153000.00",
                    "otherNonCashItems": "4098000.00",
                    "freeCashFlow": "34756000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17499000.00",
                    "changeInCash": "16756000.00",
                    "beginPeriodCashFlow": "222447000.00",
                    "endPeriodCashFlow": "239203000.00",
                    "totalCashFromOperatingActivities": "61085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3355000.00",
                    "otherCashflowsFromInvestingActivities": "-5092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1.00",
                    "changeToAccountReceivables": "6947000.00",
                    "salePurchaseOfStock": "-25643000.00",
                    "otherCashflowsFromFinancingActivities": "-2955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36926000.00",
                    "stockBasedCompensation": "1894000.00",
                    "otherNonCashItems": "3075000.00",
                    "freeCashFlow": "55993000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-3160000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14832000.00",
                    "changeInCash": "75075000.00",
                    "beginPeriodCashFlow": "147372000.00",
                    "endPeriodCashFlow": "222447000.00",
                    "totalCashFromOperatingActivities": "82432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3473000.00",
                    "otherCashflowsFromInvestingActivities": "-3160000.00",
                    "dividendsPaid": "134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41504000.00",
                    "salePurchaseOfStock": "-10106000.00",
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57406000.00",
                    "stockBasedCompensation": "2274000.00",
                    "otherNonCashItems": "4661000.00",
                    "freeCashFlow": "79272000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7909000.00",
                    "changeToLiabilities": "1364000.00",
                    "totalCashflowsFromInvestingActivities": "-7909000.00",
                    "netBorrowings": "93205000.00",
                    "totalCashFromFinancingActivities": "70335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15422000.00",
                    "changeInCash": "61919000.00",
                    "beginPeriodCashFlow": "85453000.00",
                    "endPeriodCashFlow": "147372000.00",
                    "totalCashFromOperatingActivities": "-1150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3135000.00",
                    "otherCashflowsFromInvestingActivities": "-5477000.00",
                    "dividendsPaid": "99000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21118000.00",
                    "salePurchaseOfStock": "-22931000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "9026000.00",
                    "capitalExpenditures": "2432000",
                    "changeReceivables": "-21118000.00",
                    "cashFlowsOtherOperating": "-5844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61276000.00",
                    "changeInWorkingCapital": "-25598000.00",
                    "stockBasedCompensation": "2245000.00",
                    "otherNonCashItems": "3768000.00",
                    "freeCashFlow": "-3582000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2119000.00",
                    "changeToLiabilities": "-8225000.00",
                    "totalCashflowsFromInvestingActivities": "-2119000.00",
                    "netBorrowings": "-56094000.00",
                    "totalCashFromFinancingActivities": "-63789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11762000.00",
                    "changeInCash": "-64040000.00",
                    "beginPeriodCashFlow": "149493000.00",
                    "endPeriodCashFlow": "85453000.00",
                    "totalCashFromOperatingActivities": "1158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2903000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26432000.00",
                    "salePurchaseOfStock": "-7584000.00",
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "7471000.00",
                    "capitalExpenditures": "2119000",
                    "changeReceivables": "26432000.00",
                    "cashFlowsOtherOperating": "-36282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64750000.00",
                    "changeInWorkingCapital": "-18075000.00",
                    "stockBasedCompensation": "1698000.00",
                    "otherNonCashItems": "3493000.00",
                    "freeCashFlow": "-961000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-3149000.00",
                    "changeToLiabilities": "2356000.00",
                    "totalCashflowsFromInvestingActivities": "-3149000.00",
                    "netBorrowings": "31856000.00",
                    "totalCashFromFinancingActivities": "22048000.00",
                    "changeToOperatingActivities": "15747000.00",
                    "netIncome": "13067000.00",
                    "changeInCash": "44441000.00",
                    "beginPeriodCashFlow": "105052000.00",
                    "endPeriodCashFlow": "149493000.00",
                    "totalCashFromOperatingActivities": "25022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2758000.00",
                    "otherCashflowsFromInvestingActivities": "-131000.00",
                    "dividendsPaid": "286000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13764000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "142000.00",
                    "changeToNetincome": "7616000.00",
                    "capitalExpenditures": "3018000",
                    "changeReceivables": "-13764000.00",
                    "cashFlowsOtherOperating": "15747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43921000.00",
                    "changeInWorkingCapital": "4339000.00",
                    "stockBasedCompensation": "1560000.00",
                    "otherNonCashItems": "2425000.00",
                    "freeCashFlow": "22004000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-2513000.00",
                    "changeToLiabilities": "4036000.00",
                    "totalCashflowsFromInvestingActivities": "-2513000.00",
                    "netBorrowings": "41907000.00",
                    "totalCashFromFinancingActivities": "7622000.00",
                    "changeToOperatingActivities": "-37002000.00",
                    "netIncome": "16626000.00",
                    "changeInCash": "-9548000.00",
                    "beginPeriodCashFlow": "114600000.00",
                    "endPeriodCashFlow": "105052000.00",
                    "totalCashFromOperatingActivities": "-14408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2523000.00",
                    "otherCashflowsFromInvestingActivities": "-2513000.00",
                    "dividendsPaid": "887000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3525000.00",
                    "salePurchaseOfStock": "-30106000.00",
                    "otherCashflowsFromFinancingActivities": "38821000.00",
                    "changeToNetincome": "5457000.00",
                    "capitalExpenditures": "2513000",
                    "changeReceivables": "-3525000.00",
                    "cashFlowsOtherOperating": "-37002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9299000.00",
                    "changeInWorkingCapital": "-40527000.00",
                    "stockBasedCompensation": "2625000.00",
                    "otherNonCashItems": "4345000.00",
                    "freeCashFlow": "-16921000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2551000.00",
                    "changeToLiabilities": "1086000.00",
                    "totalCashflowsFromInvestingActivities": "-2551000.00",
                    "netBorrowings": "-1094000.00",
                    "totalCashFromFinancingActivities": "-11178000.00",
                    "changeToOperatingActivities": "-39671000.00",
                    "netIncome": "15984000.00",
                    "changeInCash": "-42637000.00",
                    "beginPeriodCashFlow": "157237000.00",
                    "endPeriodCashFlow": "114600000.00",
                    "totalCashFromOperatingActivities": "-28724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2251000.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11793000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": "3165000.00",
                    "capitalExpenditures": "2326000",
                    "changeReceivables": "-11793000.00",
                    "cashFlowsOtherOperating": "-39671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42682000.00",
                    "changeInWorkingCapital": "-50378000.00",
                    "stockBasedCompensation": "1665000.00",
                    "otherNonCashItems": "2135000.00",
                    "freeCashFlow": "-31050000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-4316000.00",
                    "changeToLiabilities": "-8520000.00",
                    "totalCashflowsFromInvestingActivities": "-4316000.00",
                    "netBorrowings": "-1094000.00",
                    "totalCashFromFinancingActivities": "-4434000.00",
                    "changeToOperatingActivities": "44891000.00",
                    "netIncome": "11654000.00",
                    "changeInCash": "24763000.00",
                    "beginPeriodCashFlow": "132474000.00",
                    "endPeriodCashFlow": "157237000.00",
                    "totalCashFromOperatingActivities": "33284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2183000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19546000.00",
                    "salePurchaseOfStock": "-3628000.00",
                    "otherCashflowsFromFinancingActivities": "288000.00",
                    "changeToNetincome": "4805000.00",
                    "capitalExpenditures": "4316000",
                    "changeReceivables": "-19546000.00",
                    "cashFlowsOtherOperating": "44891000.00",
                    "exchangeRateChanges": "229000.00",
                    "cashAndCashEquivalentsChanges": "24763000.00",
                    "changeInWorkingCapital": "16825000.00",
                    "stockBasedCompensation": "1268000.00",
                    "otherNonCashItems": "1303000.00",
                    "freeCashFlow": "28968000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-5250000.00",
                    "changeToLiabilities": "16089000.00",
                    "totalCashflowsFromInvestingActivities": "-5250000.00",
                    "netBorrowings": "-1143000.00",
                    "totalCashFromFinancingActivities": "-4883000.00",
                    "changeToOperatingActivities": "-46003000.00",
                    "netIncome": "13132000.00",
                    "changeInCash": "7342000.00",
                    "beginPeriodCashFlow": "125132000.00",
                    "endPeriodCashFlow": "132474000.00",
                    "totalCashFromOperatingActivities": "17393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2450000.00",
                    "otherCashflowsFromInvestingActivities": "-185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29556000.00",
                    "salePurchaseOfStock": "-4361000.00",
                    "otherCashflowsFromFinancingActivities": "571000.00",
                    "changeToNetincome": "4619000.00",
                    "capitalExpenditures": "5065000",
                    "changeReceivables": "29556000.00",
                    "cashFlowsOtherOperating": "-46003000.00",
                    "exchangeRateChanges": "82000.00",
                    "cashAndCashEquivalentsChanges": "7342000.00",
                    "changeInWorkingCapital": "-358000.00",
                    "stockBasedCompensation": "1219000.00",
                    "otherNonCashItems": "889000.00",
                    "freeCashFlow": "12328000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2342000.00",
                    "changeToLiabilities": "1233000.00",
                    "totalCashflowsFromInvestingActivities": "-2342000.00",
                    "netBorrowings": "-1094000.00",
                    "totalCashFromFinancingActivities": "-2385000.00",
                    "changeToOperatingActivities": "-261000.00",
                    "netIncome": "11507000.00",
                    "changeInCash": "-14584000.00",
                    "beginPeriodCashFlow": "139716000.00",
                    "endPeriodCashFlow": "125132000.00",
                    "totalCashFromOperatingActivities": "-9585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2362000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27228000.00",
                    "salePurchaseOfStock": "-1205000.00",
                    "otherCashflowsFromFinancingActivities": "-86000.00",
                    "changeToNetincome": "5164000.00",
                    "capitalExpenditures": "2342000",
                    "changeReceivables": "-27228000.00",
                    "cashFlowsOtherOperating": "-261000.00",
                    "exchangeRateChanges": "-272000.00",
                    "cashAndCashEquivalentsChanges": "-14584000.00",
                    "changeInWorkingCapital": "-26256000.00",
                    "stockBasedCompensation": "1112000.00",
                    "otherNonCashItems": "1725000.00",
                    "freeCashFlow": "-11927000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1251000.00",
                    "changeToLiabilities": "1919000.00",
                    "totalCashflowsFromInvestingActivities": "-1251000.00",
                    "netBorrowings": "-14968000.00",
                    "totalCashFromFinancingActivities": "-16867000.00",
                    "changeToOperatingActivities": "86422000.00",
                    "netIncome": "13227000.00",
                    "changeInCash": "84629000.00",
                    "beginPeriodCashFlow": "55087000.00",
                    "endPeriodCashFlow": "139716000.00",
                    "totalCashFromOperatingActivities": "102696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4236000.00",
                    "salePurchaseOfStock": "995000.00",
                    "otherCashflowsFromFinancingActivities": "-1899000.00",
                    "changeToNetincome": "2835000.00",
                    "capitalExpenditures": "1251000",
                    "changeReceivables": "-4236000.00",
                    "cashFlowsOtherOperating": "86422000.00",
                    "exchangeRateChanges": "51000.00",
                    "cashAndCashEquivalentsChanges": "84629000.00",
                    "changeInWorkingCapital": "84105000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "2167000.00",
                    "freeCashFlow": "101445000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1930000.00",
                    "changeToLiabilities": "2715000.00",
                    "totalCashflowsFromInvestingActivities": "-1930000.00",
                    "netBorrowings": "13085000.00",
                    "totalCashFromFinancingActivities": "14519000.00",
                    "changeToOperatingActivities": "-35674000.00",
                    "netIncome": "8977000.00",
                    "changeInCash": "-19820000.00",
                    "beginPeriodCashFlow": "74907000.00",
                    "endPeriodCashFlow": "55087000.00",
                    "totalCashFromOperatingActivities": "-32406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2335000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-162753000.00",
                    "changeToAccountReceivables": "-11938000.00",
                    "salePurchaseOfStock": "1434000.00",
                    "otherCashflowsFromFinancingActivities": "1434000.00",
                    "changeToNetincome": "3514000.00",
                    "capitalExpenditures": "1930000",
                    "changeReceivables": "-11938000.00",
                    "cashFlowsOtherOperating": "-35674000.00",
                    "exchangeRateChanges": "-3000.00",
                    "cashAndCashEquivalentsChanges": "-19820000.00",
                    "changeInWorkingCapital": "-44897000.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "427000.00",
                    "freeCashFlow": "-34336000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1292000.00",
                    "changeToLiabilities": "1046000.00",
                    "totalCashflowsFromInvestingActivities": "-1292000.00",
                    "netBorrowings": "-1915000.00",
                    "totalCashFromFinancingActivities": "-434000.00",
                    "changeToOperatingActivities": "-52314000.00",
                    "netIncome": "9620000.00",
                    "changeInCash": "-34160000.00",
                    "beginPeriodCashFlow": "109067000.00",
                    "endPeriodCashFlow": "74907000.00",
                    "totalCashFromOperatingActivities": "-32477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2749000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-155099000.00",
                    "changeToAccountReceivables": "4614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1481000.00",
                    "changeToNetincome": "1612000.00",
                    "capitalExpenditures": "1292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46654000.00",
                    "stockBasedCompensation": "1028000.00",
                    "otherNonCashItems": "659000.00",
                    "freeCashFlow": "-33769000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1179000.00",
                    "changeToLiabilities": "-411000.00",
                    "totalCashflowsFromInvestingActivities": "-1179000.00",
                    "netBorrowings": "-1916000.00",
                    "totalCashFromFinancingActivities": "-1896000.00",
                    "changeToOperatingActivities": "-3620000.00",
                    "netIncome": "9498000.00",
                    "changeInCash": "7082000.00",
                    "beginPeriodCashFlow": "101985000.00",
                    "endPeriodCashFlow": "109067000.00",
                    "totalCashFromOperatingActivities": "10124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2698000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-95108000.00",
                    "changeToAccountReceivables": "-209000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "1980000.00",
                    "capitalExpenditures": "1179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4240000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "713000.00",
                    "freeCashFlow": "8945000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-690000.00",
                    "changeToLiabilities": "1643000.00",
                    "totalCashflowsFromInvestingActivities": "-690000.00",
                    "netBorrowings": "-1915000.00",
                    "totalCashFromFinancingActivities": "-1915000.00",
                    "changeToOperatingActivities": "10022000.00",
                    "netIncome": "8978000.00",
                    "changeInCash": "147000.00",
                    "beginPeriodCashFlow": "101838000.00",
                    "endPeriodCashFlow": "101985000.00",
                    "totalCashFromOperatingActivities": "2693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2691000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-71038000.00",
                    "changeToAccountReceivables": "-22229000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-690000.00",
                    "changeToNetincome": "1400000.00",
                    "capitalExpenditures": "690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10564000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "2003000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-901000.00",
                    "changeToLiabilities": "-3697000.00",
                    "totalCashflowsFromInvestingActivities": "-901000.00",
                    "netBorrowings": "-1915000.00",
                    "totalCashFromFinancingActivities": "-1915000.00",
                    "changeToOperatingActivities": "11269000.00",
                    "netIncome": "5688000.00",
                    "changeInCash": "15721000.00",
                    "beginPeriodCashFlow": "86117000.00",
                    "endPeriodCashFlow": "101838000.00",
                    "totalCashFromOperatingActivities": "18780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2690000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-60118000.00",
                    "changeToAccountReceivables": "744000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-901000.00",
                    "changeToNetincome": "1898000.00",
                    "capitalExpenditures": "901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8316000.00",
                    "stockBasedCompensation": "722000.00",
                    "otherNonCashItems": "982000.00",
                    "freeCashFlow": "17879000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-2652000.00",
                    "changeToLiabilities": "-1781000.00",
                    "totalCashflowsFromInvestingActivities": "-2652000.00",
                    "netBorrowings": "-1277000.00",
                    "totalCashFromFinancingActivities": "-994000.00",
                    "changeToOperatingActivities": "-27677000.00",
                    "netIncome": "5341000.00",
                    "changeInCash": "-8072000.00",
                    "beginPeriodCashFlow": "94189000.00",
                    "endPeriodCashFlow": "86117000.00",
                    "totalCashFromOperatingActivities": "-4613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3203000.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-92188000.00",
                    "changeToAccountReceivables": "13569000.00",
                    "salePurchaseOfStock": "-9748000.00",
                    "otherCashflowsFromFinancingActivities": "283000.00",
                    "changeToNetincome": "2544000.00",
                    "capitalExpenditures": "2652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15889000.00",
                    "stockBasedCompensation": "715000.00",
                    "otherNonCashItems": "726000.00",
                    "freeCashFlow": "-7265000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1404000.00",
                    "changeToLiabilities": "4460000.00",
                    "totalCashflowsFromInvestingActivities": "-1404000.00",
                    "netBorrowings": "-36277000.00",
                    "totalCashFromFinancingActivities": "-36277000.00",
                    "changeToOperatingActivities": "-26663000.00",
                    "netIncome": "4038000.00",
                    "changeInCash": "-12695000.00",
                    "beginPeriodCashFlow": "106884000.00",
                    "endPeriodCashFlow": "94189000.00",
                    "totalCashFromOperatingActivities": "25061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3179000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-84359000.00",
                    "changeToAccountReceivables": "38637000.00",
                    "salePurchaseOfStock": "-10031000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "1222000.00",
                    "capitalExpenditures": "1404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16434000.00",
                    "stockBasedCompensation": "634000.00",
                    "otherNonCashItems": "876000.00",
                    "freeCashFlow": "23657000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "investments": "-1220000.00",
                    "changeToLiabilities": "2190000.00",
                    "totalCashflowsFromInvestingActivities": "-1220000.00",
                    "netBorrowings": "30723000.00",
                    "totalCashFromFinancingActivities": "20452000.00",
                    "changeToOperatingActivities": "-4866000.00",
                    "netIncome": "7074000.00",
                    "changeInCash": "22145000.00",
                    "beginPeriodCashFlow": "84739000.00",
                    "endPeriodCashFlow": "106884000.00",
                    "totalCashFromOperatingActivities": "2871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3155000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-92656000.00",
                    "changeToAccountReceivables": "-6638000.00",
                    "salePurchaseOfStock": "-10031000.00",
                    "otherCashflowsFromFinancingActivities": "6729000.00",
                    "changeToNetincome": "1773000.00",
                    "capitalExpenditures": "1220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9314000.00",
                    "stockBasedCompensation": "634000.00",
                    "otherNonCashItems": "437000.00",
                    "freeCashFlow": "1651000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "-1443000.00",
                    "changeToLiabilities": "2363000.00",
                    "totalCashflowsFromInvestingActivities": "-1443000.00",
                    "netBorrowings": "-16125000.00",
                    "totalCashFromFinancingActivities": "-16125000.00",
                    "changeToOperatingActivities": "70768000.00",
                    "netIncome": "3156000.00",
                    "changeInCash": "11710000.00",
                    "beginPeriodCashFlow": "73029000.00",
                    "endPeriodCashFlow": "84739000.00",
                    "totalCashFromOperatingActivities": "29215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3152000.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13047000.00",
                    "changeToAccountReceivables": "-51223000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1443000.00",
                    "changeToNetincome": "824000.00",
                    "capitalExpenditures": "1193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21908000.00",
                    "stockBasedCompensation": "626000.00",
                    "otherNonCashItems": "586000.00",
                    "freeCashFlow": "28022000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-204269.00",
                    "totalCashflowsFromInvestingActivities": "-1875935.00",
                    "netBorrowings": "7849500.00",
                    "totalCashFromFinancingActivities": "2519874.00",
                    "changeToOperatingActivities": "-63975671.00",
                    "netIncome": "4864413.00",
                    "changeInCash": "-10101060.00",
                    "beginPeriodCashFlow": "83130060.00",
                    "endPeriodCashFlow": "73029000.00",
                    "totalCashFromOperatingActivities": "-10677567.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3921487.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-134585671.00",
                    "changeToAccountReceivables": "44622672.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5329626.00",
                    "changeToNetincome": "8811532.00",
                    "capitalExpenditures": "1755935",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19557268.00",
                    "stockBasedCompensation": "660414.00",
                    "otherNonCashItems": "6148260.00",
                    "freeCashFlow": "-12433502.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9398781.00",
                    "totalCashflowsFromInvestingActivities": "-1336922.00",
                    "netBorrowings": "-1212500.00",
                    "totalCashFromFinancingActivities": "-1207874.00",
                    "changeToOperatingActivities": "35890209.00",
                    "netIncome": "-13412996.00",
                    "changeInCash": "21154430.00",
                    "beginPeriodCashFlow": "61975630.00",
                    "endPeriodCashFlow": "83130060.00",
                    "totalCashFromOperatingActivities": "23584693.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4142139.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25806627.00",
                    "changeToAccountReceivables": "-25464739.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2809874.00",
                    "changeToNetincome": "12795493.00",
                    "capitalExpenditures": "1336922",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19824251.00",
                    "stockBasedCompensation": "4452989.00",
                    "otherNonCashItems": "641903.00",
                    "freeCashFlow": "22247771.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3378300.00",
                    "totalCashflowsFromInvestingActivities": "-728143.00",
                    "netBorrowings": "-1212500.00",
                    "totalCashFromFinancingActivities": "-1212000.00",
                    "changeToOperatingActivities": "-5277452.00",
                    "netIncome": "1844583.00",
                    "changeInCash": "-13448370.00",
                    "beginPeriodCashFlow": "75424000.00",
                    "endPeriodCashFlow": "61975630.00",
                    "totalCashFromOperatingActivities": "-11114126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3818374.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-56893328.00",
                    "changeToAccountReceivables": "-15217933.00",
                    "salePurchaseOfStock": "3311.00",
                    "otherCashflowsFromFinancingActivities": "-728143.00",
                    "changeToNetincome": "108046.00",
                    "capitalExpenditures": "728143",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17117983.00",
                    "stockBasedCompensation": "484597.00",
                    "otherNonCashItems": "636837.00",
                    "freeCashFlow": "-11842269.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3720188.00",
                    "totalCashflowsFromInvestingActivities": "-1510000.00",
                    "netBorrowings": "-1212500.00",
                    "totalCashFromFinancingActivities": "-1213000.00",
                    "changeToOperatingActivities": "383914.00",
                    "netIncome": "-540000.00",
                    "changeInCash": "15629000.00",
                    "beginPeriodCashFlow": "59795000.00",
                    "endPeriodCashFlow": "75424000.00",
                    "totalCashFromOperatingActivities": "18045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3789000.00",
                    "otherCashflowsFromInvestingActivities": "536962.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "885000.00",
                    "changeToAccountReceivables": "10397000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1510000.00",
                    "changeToNetincome": "62929.00",
                    "capitalExpenditures": "1510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14502000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "316000.00",
                    "freeCashFlow": "16535000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4659000.00",
                    "totalCashflowsFromInvestingActivities": "-1255734.00",
                    "netBorrowings": "35788000.00",
                    "totalCashFromFinancingActivities": "-1390170.00",
                    "changeToOperatingActivities": "28519000.00",
                    "netIncome": "-3112114.00",
                    "changeInCash": "15297374.00",
                    "beginPeriodCashFlow": "89125626.00",
                    "endPeriodCashFlow": "104423000.00",
                    "totalCashFromOperatingActivities": "18252009.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9970732.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "178000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2346884.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-170.00",
                    "changeToNetincome": "19102000.00",
                    "capitalExpenditures": "1255388",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11145618.00",
                    "stockBasedCompensation": "311021.00",
                    "otherNonCashItems": "19878216.00",
                    "freeCashFlow": "16996621.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2811986.00",
                    "totalCashflowsFromInvestingActivities": "-1287266.00",
                    "netBorrowings": "16806258.00",
                    "totalCashFromFinancingActivities": "10341741.00",
                    "changeToOperatingActivities": "15816271.00",
                    "netIncome": "-573681.00",
                    "changeInCash": "9251610.00",
                    "beginPeriodCashFlow": "79874016.00",
                    "endPeriodCashFlow": "89125626.00",
                    "totalCashFromOperatingActivities": "232018.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4553042.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-22935005.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4483276.00",
                    "changeToNetincome": "7617754.00",
                    "capitalExpenditures": "1287266",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4793270.00",
                    "stockBasedCompensation": "287440.00",
                    "otherNonCashItems": "758487.00",
                    "freeCashFlow": "-1055248.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2224671.00",
                    "totalCashflowsFromInvestingActivities": "-1166575.00",
                    "netBorrowings": "-2825017.00",
                    "totalCashFromFinancingActivities": "-2825017.00",
                    "changeToOperatingActivities": "2538603.00",
                    "netIncome": "1273483.00",
                    "changeInCash": "4962326.00",
                    "beginPeriodCashFlow": "74911690.00",
                    "endPeriodCashFlow": "79874016.00",
                    "totalCashFromOperatingActivities": "8667425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4526650.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2581899.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2825017.00",
                    "changeToNetincome": "672580.00",
                    "capitalExpenditures": "1166575",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43296.00",
                    "stockBasedCompensation": "217757.00",
                    "otherNonCashItems": "2692831.00",
                    "freeCashFlow": "7500850.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3190093.00",
                    "totalCashflowsFromInvestingActivities": "-1814425.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "4800446.00",
                    "changeToOperatingActivities": "-5653840.00",
                    "netIncome": "-11079688.00",
                    "changeInCash": "-7957315.00",
                    "beginPeriodCashFlow": "82869005.00",
                    "endPeriodCashFlow": "74911690.00",
                    "totalCashFromOperatingActivities": "-11082452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3359040.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2302788.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-199554.00",
                    "changeToNetincome": "3136238.00",
                    "capitalExpenditures": "890771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3351052.00",
                    "stockBasedCompensation": "3945782.00",
                    "otherNonCashItems": "-3956534.00",
                    "freeCashFlow": "-11973223.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22066000.00",
                    "netBorrowings": "38214000.00",
                    "totalCashFromFinancingActivities": "20795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32671000.00",
                    "changeInCash": "38179000.00",
                    "beginPeriodCashFlow": "130503000.00",
                    "endPeriodCashFlow": "168682000.00",
                    "totalCashFromOperatingActivities": "36887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17161000.00",
                    "otherCashflowsFromInvestingActivities": "-992000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7053000.00",
                    "salePurchaseOfStock": "-16334000.00",
                    "otherCashflowsFromFinancingActivities": "-1130999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49338000.00",
                    "stockBasedCompensation": "9276000.00",
                    "otherNonCashItems": "21918000.00",
                    "freeCashFlow": "15813000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-43946000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43946000.00",
                    "netBorrowings": "-32869000.00",
                    "totalCashFromFinancingActivities": "-114204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58821000.00",
                    "changeInCash": "-108700000.00",
                    "beginPeriodCashFlow": "239203000.00",
                    "endPeriodCashFlow": "130503000.00",
                    "totalCashFromOperatingActivities": "53085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13645000.00",
                    "otherCashflowsFromInvestingActivities": "-30697000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41598000.00",
                    "salePurchaseOfStock": "-75132000.00",
                    "otherCashflowsFromFinancingActivities": "-6203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42423000.00",
                    "stockBasedCompensation": "7043000.00",
                    "otherNonCashItems": "16447000.00",
                    "freeCashFlow": "23088000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-16337000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18280000.00",
                    "netBorrowings": "32531000.00",
                    "totalCashFromFinancingActivities": "-37120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59515000.00",
                    "changeInCash": "89710000.00",
                    "beginPeriodCashFlow": "149493000.00",
                    "endPeriodCashFlow": "239203000.00",
                    "totalCashFromOperatingActivities": "143525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12866000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29243000.00",
                    "salePurchaseOfStock": "-66264000.00",
                    "otherCashflowsFromFinancingActivities": "-3387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50659000.00",
                    "stockBasedCompensation": "8111000.00",
                    "otherNonCashItems": "14997000.00",
                    "freeCashFlow": "130722000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-12529000.00",
                    "changeToLiabilities": "-1042000.00",
                    "totalCashflowsFromInvestingActivities": "-12529000.00",
                    "netBorrowings": "71575000.00",
                    "totalCashFromFinancingActivities": "14058000.00",
                    "changeToOperatingActivities": "-16035000.00",
                    "netIncome": "57331000.00",
                    "changeInCash": "17019000.00",
                    "beginPeriodCashFlow": "132473999.00",
                    "endPeriodCashFlow": "149493000.00",
                    "totalCashFromOperatingActivities": "15174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9470000.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": "1660000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48628000.00",
                    "salePurchaseOfStock": "-53734000.00",
                    "otherCashflowsFromFinancingActivities": "-5443000.00",
                    "changeToNetincome": "23548000.00",
                    "capitalExpenditures": "12173000",
                    "changeReceivables": "-48628000.00",
                    "cashFlowsOtherOperating": "-16035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16703000.00",
                    "changeInWorkingCapital": "-65705000.00",
                    "stockBasedCompensation": "7118000.00",
                    "otherNonCashItems": "7463000.00",
                    "freeCashFlow": "3001000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-10773000.00",
                    "changeToLiabilities": "21956000.00",
                    "totalCashflowsFromInvestingActivities": "-10773000.00",
                    "netBorrowings": "-7014000.00",
                    "totalCashFromFinancingActivities": "-9616000.00",
                    "changeToOperatingActivities": "4484000.00",
                    "netIncome": "46843000.00",
                    "changeInCash": "57567000.00",
                    "beginPeriodCashFlow": "74907000.00",
                    "endPeriodCashFlow": "132474000.00",
                    "totalCashFromOperatingActivities": "78098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9491000.00",
                    "otherCashflowsFromInvestingActivities": "-185000.00",
                    "dividendsPaid": "3813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13846000.00",
                    "salePurchaseOfStock": "-5566000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "18661000.00",
                    "capitalExpenditures": "10588000",
                    "changeReceivables": "-13846000.00",
                    "cashFlowsOtherOperating": "4484000.00",
                    "exchangeRateChanges": "-142000.00",
                    "cashAndCashEquivalentsChanges": "57567000.00",
                    "changeInWorkingCapital": "12594000.00",
                    "stockBasedCompensation": "4601000.00",
                    "otherNonCashItems": "3835000.00",
                    "freeCashFlow": "67510000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-4062000.00",
                    "changeToLiabilities": "-1419000.00",
                    "totalCashflowsFromInvestingActivities": "-4062000.00",
                    "netBorrowings": "-7661000.00",
                    "totalCashFromFinancingActivities": "-6160000.00",
                    "changeToOperatingActivities": "-34643000.00",
                    "netIncome": "33784000.00",
                    "changeInCash": "-11210000.00",
                    "beginPeriodCashFlow": "86117000.00",
                    "endPeriodCashFlow": "74907000.00",
                    "totalCashFromOperatingActivities": "-880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10828000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17080000.00",
                    "salePurchaseOfStock": "1501000.00",
                    "otherCashflowsFromFinancingActivities": "1501000.00",
                    "changeToNetincome": "6890000.00",
                    "capitalExpenditures": "4062000",
                    "changeReceivables": "-17080000.00",
                    "cashFlowsOtherOperating": "-34643000.00",
                    "exchangeRateChanges": "-108000.00",
                    "cashAndCashEquivalentsChanges": "-11210000.00",
                    "changeInWorkingCapital": "-53142000.00",
                    "stockBasedCompensation": "3237000.00",
                    "otherNonCashItems": "2980000.00",
                    "freeCashFlow": "-4942000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "-6719000.00",
                    "changeToLiabilities": "7232000.00",
                    "totalCashflowsFromInvestingActivities": "-6719000.00",
                    "netBorrowings": "-22956000.00",
                    "totalCashFromFinancingActivities": "-32944000.00",
                    "changeToOperatingActivities": "11562000.00",
                    "netIncome": "19609000.00",
                    "changeInCash": "13088000.00",
                    "beginPeriodCashFlow": "73029000.00",
                    "endPeriodCashFlow": "86117000.00",
                    "totalCashFromOperatingActivities": "52534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12689000.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5655000.00",
                    "salePurchaseOfStock": "-9748000.00",
                    "otherCashflowsFromFinancingActivities": "-9988000.00",
                    "changeToNetincome": "6363000.00",
                    "capitalExpenditures": "6469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13139000.00",
                    "stockBasedCompensation": "2609000.00",
                    "otherNonCashItems": "2625000.00",
                    "freeCashFlow": "46065000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "investments": "-5451000.00",
                    "changeToLiabilities": "16293000.00",
                    "totalCashflowsFromInvestingActivities": "-5451000.00",
                    "netBorrowings": "4212000.00",
                    "totalCashFromFinancingActivities": "-1113000.00",
                    "changeToOperatingActivities": "-32979000.00",
                    "netIncome": "-7244000.00",
                    "changeInCash": "13234000.00",
                    "beginPeriodCashFlow": "59795000.00",
                    "endPeriodCashFlow": "73029000.00",
                    "totalCashFromOperatingActivities": "19838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15671000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-97490000.00",
                    "changeToAccountReceivables": "14337000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5325000.00",
                    "changeToNetincome": "9312000.00",
                    "capitalExpenditures": "5331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2349000.00",
                    "stockBasedCompensation": "5826000.00",
                    "otherNonCashItems": "7743000.00",
                    "freeCashFlow": "14507000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": "-5275160.00",
                    "changeToLiabilities": "4659000.00",
                    "totalCashflowsFromInvestingActivities": "-5275160.00",
                    "netBorrowings": "35788000.00",
                    "totalCashFromFinancingActivities": "12926670.00",
                    "changeToOperatingActivities": "28519000.00",
                    "netIncome": "-10173453.00",
                    "changeInCash": "15167033.00",
                    "beginPeriodCashFlow": "43988585.00",
                    "endPeriodCashFlow": "59155618.00",
                    "totalCashFromOperatingActivities": "7416703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16644821.00",
                    "otherCashflowsFromInvestingActivities": "-174500000.00",
                    "dividendsPaid": "20178000.00",
                    "changeToInventory": "-48127342.00",
                    "changeToAccountReceivables": "-29172953.00",
                    "salePurchaseOfStock": "113996689.00",
                    "otherCashflowsFromFinancingActivities": "-4682830.00",
                    "changeToNetincome": "19102000.00",
                    "capitalExpenditures": "4351506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3135072.00",
                    "stockBasedCompensation": "1845943.00",
                    "otherNonCashItems": "1864517.00",
                    "freeCashFlow": "3065197.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-19",
                    "currency_symbol": "USD",
                    "investments": "-3012000.00",
                    "changeToLiabilities": "4563000.00",
                    "totalCashflowsFromInvestingActivities": "-3012000.00",
                    "netBorrowings": "37045000.00",
                    "totalCashFromFinancingActivities": "-558000.00",
                    "changeToOperatingActivities": "14234000.00",
                    "netIncome": "9400000.00",
                    "changeInCash": "18676000.00",
                    "beginPeriodCashFlow": "19565000.00",
                    "endPeriodCashFlow": "38241000.00",
                    "totalCashFromOperatingActivities": "22396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2530000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1287000.00",
                    "changeToInventory": "-32247542.00",
                    "changeToAccountReceivables": "-15866000.00",
                    "salePurchaseOfStock": "-34000000.00",
                    "otherCashflowsFromFinancingActivities": "-2316000.00",
                    "changeToNetincome": "4864000.00",
                    "capitalExpenditures": "3012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2931000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "3753000.00",
                    "freeCashFlow": "19384000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3966613.00",
                    "totalCashflowsFromInvestingActivities": "-2064577.00",
                    "netBorrowings": "28555170.00",
                    "totalCashFromFinancingActivities": "-3018807.00",
                    "changeToOperatingActivities": "-7979046.00",
                    "netIncome": "5757824.00",
                    "changeInCash": "-682342.00",
                    "beginPeriodCashFlow": "19607811.00",
                    "endPeriodCashFlow": "18925469.00",
                    "totalCashFromOperatingActivities": "4465445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2453454.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18144839.00",
                    "changeToInventory": "-46790769.00",
                    "changeToAccountReceivables": "-5316628.00",
                    "salePurchaseOfStock": "-10639850.00",
                    "otherCashflowsFromFinancingActivities": "-13429138.00",
                    "changeToNetincome": "4841778.00",
                    "capitalExpenditures": "2064577",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9329061.00",
                    "stockBasedCompensation": "62839.00",
                    "otherNonCashItems": "1548904.00",
                    "freeCashFlow": "2400868.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6431000.00",
                    "minorityInterest": null,
                    "netIncome": "4205000.00",
                    "sellingGeneralAdministrative": "28486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45314000.00",
                    "reconciledDepreciation": "4792000.00",
                    "ebit": "8751000.00",
                    "ebitda": "13543000.00",
                    "depreciationAndAmortization": "4792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8751000.00",
                    "otherOperatingExpenses": "122411000.00",
                    "interestExpense": "2320000.00",
                    "taxProvision": "2226000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2226000.00",
                    "totalRevenue": "131162000.00",
                    "totalOperatingExpenses": "36563000.00",
                    "costOfRevenue": "85848000.00",
                    "totalOtherIncomeExpenseNet": "-2320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1466000.00",
                    "minorityInterest": null,
                    "netIncome": "511000.00",
                    "sellingGeneralAdministrative": "30445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2966000.00",
                    "reconciledDepreciation": "4685000.00",
                    "ebit": "3674000.00",
                    "ebitda": "8359000.00",
                    "depreciationAndAmortization": "4685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11480000.00",
                    "otherOperatingExpenses": "117112000.00",
                    "interestExpense": "2208000.00",
                    "taxProvision": "955000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "955000.00",
                    "totalRevenue": "105632000.00",
                    "totalOperatingExpenses": "14446000.00",
                    "costOfRevenue": "102666000.00",
                    "totalOtherIncomeExpenseNet": "12946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11803000.00",
                    "minorityInterest": null,
                    "netIncome": "8932000.00",
                    "sellingGeneralAdministrative": "31779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-107842000.00",
                    "reconciledDepreciation": "4668000.00",
                    "ebit": "14865000.00",
                    "ebitda": "19533000.00",
                    "depreciationAndAmortization": "4668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64066000.00",
                    "otherOperatingExpenses": "124318000.00",
                    "interestExpense": "3062000.00",
                    "taxProvision": "2871000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2871000.00",
                    "totalRevenue": "60252000.00",
                    "totalOperatingExpenses": "-43776000.00",
                    "costOfRevenue": "168094000.00",
                    "totalOtherIncomeExpenseNet": "75869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8932000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7554000.00",
                    "minorityInterest": null,
                    "netIncome": "4963000.00",
                    "sellingGeneralAdministrative": "33833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56285000.00",
                    "reconciledDepreciation": "4410000.00",
                    "ebit": "10535000.00",
                    "ebitda": "14945000.00",
                    "depreciationAndAmortization": "4410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10535000.00",
                    "otherOperatingExpenses": "144386000.00",
                    "interestExpense": "2981000.00",
                    "taxProvision": "2591000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2591000.00",
                    "totalRevenue": "154921000.00",
                    "totalOperatingExpenses": "45750000.00",
                    "costOfRevenue": "98636000.00",
                    "totalOtherIncomeExpenseNet": "-2981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16368000.00",
                    "minorityInterest": null,
                    "netIncome": "11007000.00",
                    "sellingGeneralAdministrative": "30879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58876000.00",
                    "reconciledDepreciation": "4454000.00",
                    "ebit": "19461000.00",
                    "ebitda": "23915000.00",
                    "depreciationAndAmortization": "4454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19461000.00",
                    "otherOperatingExpenses": "141672000.00",
                    "interestExpense": "3093000.00",
                    "taxProvision": "5361000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5361000.00",
                    "totalRevenue": "161133000.00",
                    "totalOperatingExpenses": "39415000.00",
                    "costOfRevenue": "102257000.00",
                    "totalOtherIncomeExpenseNet": "-3093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11375000.00",
                    "minorityInterest": null,
                    "netIncome": "7769000.00",
                    "sellingGeneralAdministrative": "10989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32234000.00",
                    "reconciledDepreciation": "3629000.00",
                    "ebit": "14075000.00",
                    "ebitda": "17704000.00",
                    "depreciationAndAmortization": "3629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14075000.00",
                    "otherOperatingExpenses": "130235000.00",
                    "interestExpense": "2700000.00",
                    "taxProvision": "3606000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3606000.00",
                    "totalRevenue": "144310000.00",
                    "totalOperatingExpenses": "18159000.00",
                    "costOfRevenue": "112076000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7769000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21953000.00",
                    "minorityInterest": null,
                    "netIncome": "15385000.00",
                    "sellingGeneralAdministrative": "19582000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "52342000.00",
                    "reconciledDepreciation": "3664000.00",
                    "ebit": "27896000.00",
                    "ebitda": "31560000.00",
                    "depreciationAndAmortization": "3664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24701000.00",
                    "otherOperatingExpenses": "140058000.00",
                    "interestExpense": "2748000.00",
                    "taxProvision": "6568000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6568000.00",
                    "totalRevenue": "164759000.00",
                    "totalOperatingExpenses": "27641000.00",
                    "costOfRevenue": "112417000.00",
                    "totalOtherIncomeExpenseNet": "-2748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15385000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24625000.00",
                    "minorityInterest": null,
                    "netIncome": "17297000.00",
                    "sellingGeneralAdministrative": "29365000.00",
                    "sellingAndMarketingExpenses": "17238000.00",
                    "grossProfit": "154709000.00",
                    "reconciledDepreciation": "3382000.00",
                    "ebit": "27825000.00",
                    "ebitda": "31207000.00",
                    "depreciationAndAmortization": "3382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27825000.00",
                    "otherOperatingExpenses": "144122000.00",
                    "interestExpense": "3200000.00",
                    "taxProvision": "7328000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7328000.00",
                    "totalRevenue": "171947000.00",
                    "totalOperatingExpenses": "126884000.00",
                    "costOfRevenue": "17238000.00",
                    "totalOtherIncomeExpenseNet": "-3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17297000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19809000.00",
                    "minorityInterest": null,
                    "netIncome": "14033000.00",
                    "sellingGeneralAdministrative": "27374000.00",
                    "sellingAndMarketingExpenses": "16919000.00",
                    "grossProfit": "58162000.00",
                    "reconciledDepreciation": "3371000.00",
                    "ebit": "22904000.00",
                    "ebitda": "26275000.00",
                    "depreciationAndAmortization": "3371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22904000.00",
                    "otherOperatingExpenses": "148627000.00",
                    "interestExpense": "3095000.00",
                    "taxProvision": "5776000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5776000.00",
                    "totalRevenue": "171531000.00",
                    "totalOperatingExpenses": "35258000.00",
                    "costOfRevenue": "113369000.00",
                    "totalOtherIncomeExpenseNet": "-3095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16884000.00",
                    "minorityInterest": null,
                    "netIncome": "12106000.00",
                    "sellingGeneralAdministrative": "9953000.00",
                    "sellingAndMarketingExpenses": "18116000.00",
                    "grossProfit": "34372000.00",
                    "reconciledDepreciation": "3228000.00",
                    "ebit": "19586000.00",
                    "ebitda": "22814000.00",
                    "depreciationAndAmortization": "3228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19586000.00",
                    "otherOperatingExpenses": "130826000.00",
                    "interestExpense": "2702000.00",
                    "taxProvision": "4778000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4778000.00",
                    "totalRevenue": "150412000.00",
                    "totalOperatingExpenses": "14786000.00",
                    "costOfRevenue": "116040000.00",
                    "totalOtherIncomeExpenseNet": "-2702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12106000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24874000.00",
                    "minorityInterest": null,
                    "netIncome": "17499000.00",
                    "sellingGeneralAdministrative": "10769000.00",
                    "sellingAndMarketingExpenses": "18263000.00",
                    "grossProfit": "42226000.00",
                    "reconciledDepreciation": "3355000.00",
                    "ebit": "27657000.00",
                    "ebitda": "31012000.00",
                    "depreciationAndAmortization": "3355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27657000.00",
                    "otherOperatingExpenses": "144126000.00",
                    "interestExpense": "2783000.00",
                    "taxProvision": "7375000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7375000.00",
                    "totalRevenue": "171783000.00",
                    "totalOperatingExpenses": "14569000.00",
                    "costOfRevenue": "129557000.00",
                    "totalOtherIncomeExpenseNet": "-2783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17499000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21451000.00",
                    "minorityInterest": null,
                    "netIncome": "14832000.00",
                    "sellingGeneralAdministrative": "30697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59566000.00",
                    "reconciledDepreciation": "3472000.00",
                    "ebit": "24252000.00",
                    "ebitda": "27725000.00",
                    "depreciationAndAmortization": "3473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24252000.00",
                    "otherOperatingExpenses": "148185000.00",
                    "interestExpense": "2801000.00",
                    "taxProvision": "6619000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6619000.00",
                    "totalRevenue": "172437000.00",
                    "totalOperatingExpenses": "35314000.00",
                    "costOfRevenue": "112871000.00",
                    "totalOtherIncomeExpenseNet": "-2801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22091000.00",
                    "minorityInterest": null,
                    "netIncome": "15422000.00",
                    "sellingGeneralAdministrative": "30277000.00",
                    "sellingAndMarketingExpenses": "12637000.00",
                    "grossProfit": "58154000.00",
                    "reconciledDepreciation": "3135000.00",
                    "ebit": "24742000.00",
                    "ebitda": "27877000.00",
                    "depreciationAndAmortization": "3135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24742000.00",
                    "otherOperatingExpenses": "144408000.00",
                    "interestExpense": "2651000.00",
                    "taxProvision": "6669000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6669000.00",
                    "totalRevenue": "169150000.00",
                    "totalOperatingExpenses": "33412000.00",
                    "costOfRevenue": "110996000.00",
                    "totalOtherIncomeExpenseNet": "-2651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15422000.00",
                    "netIncomeApplicableToCommonShares": "15422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16647000.00",
                    "minorityInterest": null,
                    "netIncome": "11762000.00",
                    "sellingGeneralAdministrative": "27505000.00",
                    "sellingAndMarketingExpenses": "11337000.00",
                    "grossProfit": "49247000.00",
                    "reconciledDepreciation": "2903000.00",
                    "ebit": "18839000.00",
                    "ebitda": "21742000.00",
                    "depreciationAndAmortization": "2903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18839000.00",
                    "otherOperatingExpenses": "126525000.00",
                    "interestExpense": "2192000.00",
                    "taxProvision": "4885000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4885000.00",
                    "totalRevenue": "145364000.00",
                    "totalOperatingExpenses": "30408000.00",
                    "costOfRevenue": "96117000.00",
                    "totalOtherIncomeExpenseNet": "-2192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11762000.00",
                    "netIncomeApplicableToCommonShares": "11762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19745000.00",
                    "minorityInterest": null,
                    "netIncome": "13067000.00",
                    "sellingGeneralAdministrative": "24743000.00",
                    "sellingAndMarketingExpenses": "9904000.00",
                    "grossProfit": "52350000.00",
                    "reconciledDepreciation": "2758000.00",
                    "ebit": "21844000.00",
                    "ebitda": "24602000.00",
                    "depreciationAndAmortization": "2758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21844000.00",
                    "otherOperatingExpenses": "132593000.00",
                    "interestExpense": "2099000.00",
                    "taxProvision": "6678000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3005000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6678000.00",
                    "totalRevenue": "154437000.00",
                    "totalOperatingExpenses": "30506000.00",
                    "costOfRevenue": "102087000.00",
                    "totalOtherIncomeExpenseNet": "-2099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13067000.00",
                    "netIncomeApplicableToCommonShares": "13067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19280000.00",
                    "minorityInterest": null,
                    "netIncome": "16626000.00",
                    "sellingGeneralAdministrative": "24085000.00",
                    "sellingAndMarketingExpenses": "13853000.00",
                    "grossProfit": "47109000.00",
                    "reconciledDepreciation": "2278000.00",
                    "ebit": "20746000.00",
                    "ebitda": "23024000.00",
                    "depreciationAndAmortization": "2278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20746000.00",
                    "otherOperatingExpenses": "120021000.00",
                    "interestExpense": "1466000.00",
                    "taxProvision": "2654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2654000.00",
                    "totalRevenue": "140767000.00",
                    "totalOperatingExpenses": "26363000.00",
                    "costOfRevenue": "93658000.00",
                    "totalOtherIncomeExpenseNet": "-1466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16626000.00",
                    "netIncomeApplicableToCommonShares": "16626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22095000.00",
                    "minorityInterest": null,
                    "netIncome": "15984000.00",
                    "sellingGeneralAdministrative": "19411000.00",
                    "sellingAndMarketingExpenses": "7663000.00",
                    "grossProfit": "44869000.00",
                    "reconciledDepreciation": "2251000.00",
                    "ebit": "23207000.00",
                    "ebitda": "25458000.00",
                    "depreciationAndAmortization": "2251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23207000.00",
                    "otherOperatingExpenses": "113728000.00",
                    "interestExpense": "1112000.00",
                    "taxProvision": "6111000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6111000.00",
                    "totalRevenue": "136935000.00",
                    "totalOperatingExpenses": "21662000.00",
                    "costOfRevenue": "92066000.00",
                    "totalOtherIncomeExpenseNet": "-1112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15984000.00",
                    "netIncomeApplicableToCommonShares": "15984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16159000.00",
                    "minorityInterest": null,
                    "netIncome": "11654000.00",
                    "sellingGeneralAdministrative": "18379000.00",
                    "sellingAndMarketingExpenses": "7069000.00",
                    "grossProfit": "37673000.00",
                    "reconciledDepreciation": "2183000.00",
                    "ebit": "17111000.00",
                    "ebitda": "19294000.00",
                    "depreciationAndAmortization": "2183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17111000.00",
                    "otherOperatingExpenses": "97555000.00",
                    "interestExpense": "952000.00",
                    "taxProvision": "4505000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4505000.00",
                    "totalRevenue": "114666000.00",
                    "totalOperatingExpenses": "20562000.00",
                    "costOfRevenue": "76993000.00",
                    "totalOtherIncomeExpenseNet": "-952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11654000.00",
                    "netIncomeApplicableToCommonShares": "11654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17999000.00",
                    "minorityInterest": null,
                    "netIncome": "13132000.00",
                    "sellingGeneralAdministrative": "13841000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "39771000.00",
                    "reconciledDepreciation": "2450000.00",
                    "ebit": "20980000.00",
                    "ebitda": "23430000.00",
                    "depreciationAndAmortization": "2450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18974000.00",
                    "otherOperatingExpenses": "108201000.00",
                    "interestExpense": "976000.00",
                    "taxProvision": "4867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4867000.00",
                    "totalRevenue": "127175000.00",
                    "totalOperatingExpenses": "20797000.00",
                    "costOfRevenue": "87404000.00",
                    "totalOtherIncomeExpenseNet": "-975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13132000.00",
                    "netIncomeApplicableToCommonShares": "13132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15136000.00",
                    "minorityInterest": null,
                    "netIncome": "11507000.00",
                    "sellingGeneralAdministrative": "10859000.00",
                    "sellingAndMarketingExpenses": "9966000.00",
                    "grossProfit": "39291000.00",
                    "reconciledDepreciation": "2362000.00",
                    "ebit": "18104000.00",
                    "ebitda": "20466000.00",
                    "depreciationAndAmortization": "2362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16104000.00",
                    "otherOperatingExpenses": "104603000.00",
                    "interestExpense": "968000.00",
                    "taxProvision": "3629000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3629000.00",
                    "totalRevenue": "120707000.00",
                    "totalOperatingExpenses": "23187000.00",
                    "costOfRevenue": "81416000.00",
                    "totalOtherIncomeExpenseNet": "-968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11507000.00",
                    "netIncomeApplicableToCommonShares": "11507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18030000.00",
                    "minorityInterest": null,
                    "netIncome": "13227000.00",
                    "sellingGeneralAdministrative": "10175000.00",
                    "sellingAndMarketingExpenses": "7079000.00",
                    "grossProfit": "38883000.00",
                    "reconciledDepreciation": "2345000.00",
                    "ebit": "19284000.00",
                    "ebitda": "21629000.00",
                    "depreciationAndAmortization": "2345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19284000.00",
                    "otherOperatingExpenses": "97463000.00",
                    "interestExpense": "1254000.00",
                    "taxProvision": "4803000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4803000.00",
                    "totalRevenue": "116747000.00",
                    "totalOperatingExpenses": "19599000.00",
                    "costOfRevenue": "77864000.00",
                    "totalOtherIncomeExpenseNet": "-1254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13227000.00",
                    "netIncomeApplicableToCommonShares": "13227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12151000.00",
                    "minorityInterest": null,
                    "netIncome": "8977000.00",
                    "sellingGeneralAdministrative": "9875000.00",
                    "sellingAndMarketingExpenses": "5505000.00",
                    "grossProfit": "31205000.00",
                    "reconciledDepreciation": "2335000.00",
                    "ebit": "13490000.00",
                    "ebitda": "15825000.00",
                    "depreciationAndAmortization": "2335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13490000.00",
                    "otherOperatingExpenses": "81087000.00",
                    "interestExpense": "1339000.00",
                    "taxProvision": "3174000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3174000.00",
                    "totalRevenue": "94577000.00",
                    "totalOperatingExpenses": "17715000.00",
                    "costOfRevenue": "63372000.00",
                    "totalOtherIncomeExpenseNet": "-1339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8977000.00",
                    "netIncomeApplicableToCommonShares": "8977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13248000.00",
                    "minorityInterest": null,
                    "netIncome": "9620000.00",
                    "sellingGeneralAdministrative": "10319000.00",
                    "sellingAndMarketingExpenses": "5259000.00",
                    "grossProfit": "33108000.00",
                    "reconciledDepreciation": "2749000.00",
                    "ebit": "14781000.00",
                    "ebitda": "17530000.00",
                    "depreciationAndAmortization": "2749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14781000.00",
                    "otherOperatingExpenses": "84521000.00",
                    "interestExpense": "1533000.00",
                    "taxProvision": "3628000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3628000.00",
                    "totalRevenue": "99302000.00",
                    "totalOperatingExpenses": "18327000.00",
                    "costOfRevenue": "66194000.00",
                    "totalOtherIncomeExpenseNet": "-1533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9620000.00",
                    "netIncomeApplicableToCommonShares": "9620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13042000.00",
                    "minorityInterest": null,
                    "netIncome": "9498000.00",
                    "sellingGeneralAdministrative": "8084000.00",
                    "sellingAndMarketingExpenses": "6336000.00",
                    "grossProfit": "31690000.00",
                    "reconciledDepreciation": "2698000.00",
                    "ebit": "14572000.00",
                    "ebitda": "17270000.00",
                    "depreciationAndAmortization": "2698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14572000.00",
                    "otherOperatingExpenses": "81022000.00",
                    "interestExpense": "1530000.00",
                    "taxProvision": "3544000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3544000.00",
                    "totalRevenue": "95594000.00",
                    "totalOperatingExpenses": "17118000.00",
                    "costOfRevenue": "63904000.00",
                    "totalOtherIncomeExpenseNet": "-1530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9498000.00",
                    "netIncomeApplicableToCommonShares": "9498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12243000.00",
                    "minorityInterest": null,
                    "netIncome": "8978000.00",
                    "sellingGeneralAdministrative": "7069000.00",
                    "sellingAndMarketingExpenses": "5155000.00",
                    "grossProfit": "28791000.00",
                    "reconciledDepreciation": "2691000.00",
                    "ebit": "13876000.00",
                    "ebitda": "16567000.00",
                    "depreciationAndAmortization": "2691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13876000.00",
                    "otherOperatingExpenses": "71186000.00",
                    "interestExpense": "1633000.00",
                    "taxProvision": "3265000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3265000.00",
                    "totalRevenue": "85062000.00",
                    "totalOperatingExpenses": "14915000.00",
                    "costOfRevenue": "56271000.00",
                    "totalOtherIncomeExpenseNet": "-1633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8978000.00",
                    "netIncomeApplicableToCommonShares": "8978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7768000.00",
                    "minorityInterest": null,
                    "netIncome": "5688000.00",
                    "sellingGeneralAdministrative": "7359000.00",
                    "sellingAndMarketingExpenses": "5337000.00",
                    "grossProfit": "25024000.00",
                    "reconciledDepreciation": "2690000.00",
                    "ebit": "9638000.00",
                    "ebitda": "12328000.00",
                    "depreciationAndAmortization": "2690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9638000.00",
                    "otherOperatingExpenses": "67613000.00",
                    "interestExpense": "1870000.00",
                    "taxProvision": "2080000.00",
                    "interestIncome": "1870000.00",
                    "netInterestIncome": "-1870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2080000.00",
                    "totalRevenue": "77251000.00",
                    "totalOperatingExpenses": "15386000.00",
                    "costOfRevenue": "52227000.00",
                    "totalOtherIncomeExpenseNet": "-1870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5688000.00",
                    "netIncomeApplicableToCommonShares": "5688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7728000.00",
                    "minorityInterest": null,
                    "netIncome": "5341000.00",
                    "sellingGeneralAdministrative": "10866000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "25382000.00",
                    "reconciledDepreciation": "3203000.00",
                    "ebit": "10113000.00",
                    "ebitda": "13316000.00",
                    "depreciationAndAmortization": "3203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9735000.00",
                    "otherOperatingExpenses": "73507000.00",
                    "interestExpense": "2007000.00",
                    "taxProvision": "2387000.00",
                    "interestIncome": "2007000.00",
                    "netInterestIncome": "-2007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2387000.00",
                    "totalRevenue": "83242000.00",
                    "totalOperatingExpenses": "15647000.00",
                    "costOfRevenue": "57860000.00",
                    "totalOtherIncomeExpenseNet": "-2007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5341000.00",
                    "netIncomeApplicableToCommonShares": "5341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6291000.00",
                    "minorityInterest": null,
                    "netIncome": "4038000.00",
                    "sellingGeneralAdministrative": "7612000.00",
                    "sellingAndMarketingExpenses": "9788000.00",
                    "grossProfit": "29015000.00",
                    "reconciledDepreciation": "3179000.00",
                    "ebit": "8436000.00",
                    "ebitda": "11615000.00",
                    "depreciationAndAmortization": "3179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8436000.00",
                    "otherOperatingExpenses": "76898000.00",
                    "interestExpense": "2145000.00",
                    "taxProvision": "2253000.00",
                    "interestIncome": "2145000.00",
                    "netInterestIncome": "-2145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2253000.00",
                    "totalRevenue": "85334000.00",
                    "totalOperatingExpenses": "20579000.00",
                    "costOfRevenue": "56319000.00",
                    "totalOtherIncomeExpenseNet": "-2145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4038000.00",
                    "netIncomeApplicableToCommonShares": "4038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9676000.00",
                    "minorityInterest": null,
                    "netIncome": "7074000.00",
                    "sellingGeneralAdministrative": "7597000.00",
                    "sellingAndMarketingExpenses": "5337000.00",
                    "grossProfit": "28053000.00",
                    "reconciledDepreciation": "3155000.00",
                    "ebit": "11964000.00",
                    "ebitda": "15119000.00",
                    "depreciationAndAmortization": "3155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11964000.00",
                    "otherOperatingExpenses": "70711000.00",
                    "interestExpense": "2288000.00",
                    "taxProvision": "2602000.00",
                    "interestIncome": "2288000.00",
                    "netInterestIncome": "-2288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2602000.00",
                    "totalRevenue": "82675000.00",
                    "totalOperatingExpenses": "16089000.00",
                    "costOfRevenue": "54622000.00",
                    "totalOtherIncomeExpenseNet": "-2288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7074000.00",
                    "netIncomeApplicableToCommonShares": "7074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4237000.00",
                    "minorityInterest": null,
                    "netIncome": "3156000.00",
                    "sellingGeneralAdministrative": "7597000.00",
                    "sellingAndMarketingExpenses": "5723000.00",
                    "grossProfit": "22780000.00",
                    "reconciledDepreciation": "3152000.00",
                    "ebit": "6308000.00",
                    "ebitda": "9460000.00",
                    "depreciationAndAmortization": "3152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6308000.00",
                    "otherOperatingExpenses": "62041000.00",
                    "interestExpense": "2071000.00",
                    "taxProvision": "1081000.00",
                    "interestIncome": "2071000.00",
                    "netInterestIncome": "-2071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1081000.00",
                    "totalRevenue": "68349000.00",
                    "totalOperatingExpenses": "16472000.00",
                    "costOfRevenue": "45569000.00",
                    "totalOtherIncomeExpenseNet": "-2071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3156000.00",
                    "netIncomeApplicableToCommonShares": "3156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4864413.00",
                    "sellingGeneralAdministrative": "8291000.00",
                    "sellingAndMarketingExpenses": "6053000.00",
                    "grossProfit": "25151000.00",
                    "reconciledDepreciation": "3921487.00",
                    "ebit": "6885000.00",
                    "ebitda": "10807000.00",
                    "depreciationAndAmortization": "3922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6885000.00",
                    "otherOperatingExpenses": "68172000.00",
                    "interestExpense": "8339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6318000.00",
                    "totalRevenue": "75057000.00",
                    "totalOperatingExpenses": "18266000.00",
                    "costOfRevenue": "49906000.00",
                    "totalOtherIncomeExpenseNet": "-8338422.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4864413.00",
                    "netIncomeApplicableToCommonShares": "4864413.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5843822.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13412996.00",
                    "sellingGeneralAdministrative": "17264479.00",
                    "sellingAndMarketingExpenses": "5206932.00",
                    "grossProfit": "24203459.00",
                    "reconciledDepreciation": "4142139.00",
                    "ebit": "-2409139.00",
                    "ebitda": "1733000.00",
                    "depreciationAndAmortization": "4142139.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2410091.00",
                    "otherOperatingExpenses": "74918557.00",
                    "interestExpense": "3433731.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7569174.00",
                    "totalRevenue": "72508466.00",
                    "totalOperatingExpenses": "26613550.00",
                    "costOfRevenue": "48305007.00",
                    "totalOtherIncomeExpenseNet": "-3433822.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13412996.00",
                    "netIncomeApplicableToCommonShares": "-13412996.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2668244.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1844000.00",
                    "sellingGeneralAdministrative": "9994521.00",
                    "sellingAndMarketingExpenses": "4183193.00",
                    "grossProfit": "24056127.00",
                    "reconciledDepreciation": "3818374.00",
                    "ebit": "6060287.00",
                    "ebitda": "9878413.00",
                    "depreciationAndAmortization": "3818126.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6060287.00",
                    "otherOperatingExpenses": "64319104.00",
                    "interestExpense": "3392043.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "823889.00",
                    "totalRevenue": "70379391.00",
                    "totalOperatingExpenses": "17995840.00",
                    "costOfRevenue": "46323264.00",
                    "totalOtherIncomeExpenseNet": "-3392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1844355.00",
                    "netIncomeApplicableToCommonShares": "1844355.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-747000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-540000.00",
                    "sellingGeneralAdministrative": "11693000.00",
                    "sellingAndMarketingExpenses": "4009000.00",
                    "grossProfit": "18019000.00",
                    "reconciledDepreciation": "3789000.00",
                    "ebit": "2537000.00",
                    "ebitda": "6326000.00",
                    "depreciationAndAmortization": "3789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2537000.00",
                    "otherOperatingExpenses": "53419000.00",
                    "interestExpense": "3284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-207000.00",
                    "totalRevenue": "55956000.00",
                    "totalOperatingExpenses": "15482000.00",
                    "costOfRevenue": "37937000.00",
                    "totalOtherIncomeExpenseNet": "-3284000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-539772.00",
                    "netIncomeApplicableToCommonShares": "-539772.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3630065.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3111988.00",
                    "sellingGeneralAdministrative": "3967938.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "18420592.00",
                    "reconciledDepreciation": "4587835.00",
                    "ebit": "-289387.00",
                    "ebitda": "4298448.00",
                    "depreciationAndAmortization": "4587835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-289387.00",
                    "otherOperatingExpenses": "59557396.00",
                    "interestExpense": "3340678.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-518077.00",
                    "totalRevenue": "59268009.00",
                    "totalOperatingExpenses": "18709979.00",
                    "costOfRevenue": "40847417.00",
                    "totalOtherIncomeExpenseNet": "-3341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1977488.00",
                    "netIncomeApplicableToCommonShares": "1977068.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-765408.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-573681.00",
                    "sellingGeneralAdministrative": "10147203.00",
                    "sellingAndMarketingExpenses": "4163419.00",
                    "grossProfit": "18547267.00",
                    "reconciledDepreciation": "4553042.00",
                    "ebit": "3847022.00",
                    "ebitda": "8400064.00",
                    "depreciationAndAmortization": "4553042.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3847022.00",
                    "otherOperatingExpenses": "52546272.00",
                    "interestExpense": "4612430.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-191727.00",
                    "totalRevenue": "56393294.00",
                    "totalOperatingExpenses": "14700245.00",
                    "costOfRevenue": "37846027.00",
                    "totalOtherIncomeExpenseNet": "-4612430.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38902347.00",
                    "netIncomeApplicableToCommonShares": "-28947085.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1517237.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1273483.00",
                    "sellingGeneralAdministrative": "9617648.00",
                    "sellingAndMarketingExpenses": "3737922.00",
                    "grossProfit": "17781775.00",
                    "reconciledDepreciation": "4526650.00",
                    "ebit": "3637477.00",
                    "ebitda": "8164127.00",
                    "depreciationAndAmortization": "4526650.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3637477.00",
                    "otherOperatingExpenses": "50139867.00",
                    "interestExpense": "2120240.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "243754.00",
                    "totalRevenue": "53777344.00",
                    "totalOperatingExpenses": "14144298.00",
                    "costOfRevenue": "35995569.00",
                    "totalOtherIncomeExpenseNet": "-2120240.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34512547.00",
                    "netIncomeApplicableToCommonShares": "24557284.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12282609.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7761267.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15850304.00",
                    "reconciledDepreciation": null,
                    "ebit": "-166489.00",
                    "ebitda": "3192551.00",
                    "depreciationAndAmortization": "3359040.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166489.00",
                    "otherOperatingExpenses": "56320106.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1202921.00",
                    "totalRevenue": "46025827.00",
                    "totalOperatingExpenses": "26144583.00",
                    "costOfRevenue": "30175523.00",
                    "totalOtherIncomeExpenseNet": "-1988330.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11079688.00",
                    "netIncomeApplicableToCommonShares": "-7761267.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47100000.00",
                    "minorityInterest": null,
                    "netIncome": "32671000.00",
                    "sellingGeneralAdministrative": "125768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218910000.00",
                    "reconciledDepreciation": "17161000.00",
                    "ebit": "58936000.00",
                    "ebitda": "76097000.00",
                    "depreciationAndAmortization": "17161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68065000.00",
                    "otherOperatingExpenses": "539711000.00",
                    "interestExpense": "11836000.00",
                    "taxProvision": "14429000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14429000.00",
                    "totalRevenue": "607776000.00",
                    "totalOperatingExpenses": "150845000.00",
                    "costOfRevenue": "388866000.00",
                    "totalOtherIncomeExpenseNet": "-20965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32671000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83271000.00",
                    "minorityInterest": null,
                    "netIncome": "58821000.00",
                    "sellingGeneralAdministrative": "47894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "590402000.00",
                    "reconciledDepreciation": "13645000.00",
                    "ebit": "95016000.00",
                    "ebitda": "108661000.00",
                    "depreciationAndAmortization": "13645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95016000.00",
                    "otherOperatingExpenses": "563633000.00",
                    "interestExpense": "11745000.00",
                    "taxProvision": "24450000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24450000.00",
                    "totalRevenue": "658649000.00",
                    "totalOperatingExpenses": "495386000.00",
                    "costOfRevenue": "68247000.00",
                    "totalOtherIncomeExpenseNet": "-11745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85064000.00",
                    "minorityInterest": null,
                    "netIncome": "59515000.00",
                    "sellingGeneralAdministrative": "119069000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "222470000.00",
                    "reconciledDepreciation": "12269000.00",
                    "ebit": "95490000.00",
                    "ebitda": "108356000.00",
                    "depreciationAndAmortization": "12866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95490000.00",
                    "otherOperatingExpenses": "563245000.00",
                    "interestExpense": "10426000.00",
                    "taxProvision": "24852000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25549000.00",
                    "totalRevenue": "658735000.00",
                    "totalOperatingExpenses": "126980000.00",
                    "costOfRevenue": "436265000.00",
                    "totalOtherIncomeExpenseNet": "-10426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55083000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77279000.00",
                    "minorityInterest": null,
                    "netIncome": "57331000.00",
                    "sellingGeneralAdministrative": "89623000.00",
                    "sellingAndMarketingExpenses": "34394000.00",
                    "grossProfit": "182001000.00",
                    "reconciledDepreciation": "9470000.00",
                    "ebit": "82908000.00",
                    "ebitda": "92378000.00",
                    "depreciationAndAmortization": "9470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82908000.00",
                    "otherOperatingExpenses": "463897000.00",
                    "interestExpense": "5629000.00",
                    "taxProvision": "19948000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3005000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19948000.00",
                    "totalRevenue": "546805000.00",
                    "totalOperatingExpenses": "99093000.00",
                    "costOfRevenue": "364804000.00",
                    "totalOtherIncomeExpenseNet": "-5629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57331000.00",
                    "netIncomeApplicableToCommonShares": "57331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63315000.00",
                    "minorityInterest": null,
                    "netIncome": "46843000.00",
                    "sellingGeneralAdministrative": "68299000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "151748000.00",
                    "reconciledDepreciation": "9491000.00",
                    "ebit": "67852000.00",
                    "ebitda": "77343000.00",
                    "depreciationAndAmortization": "9491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67852000.00",
                    "otherOperatingExpenses": "391354000.00",
                    "interestExpense": "4537000.00",
                    "taxProvision": "16472000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16472000.00",
                    "totalRevenue": "459206000.00",
                    "totalOperatingExpenses": "83896000.00",
                    "costOfRevenue": "307458000.00",
                    "totalOtherIncomeExpenseNet": "-4537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46843000.00",
                    "netIncomeApplicableToCommonShares": "46843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46301000.00",
                    "minorityInterest": null,
                    "netIncome": "33784000.00",
                    "sellingGeneralAdministrative": "52517000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "118612000.00",
                    "reconciledDepreciation": "10828000.00",
                    "ebit": "52867000.00",
                    "ebitda": "63695000.00",
                    "depreciationAndAmortization": "10828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52867000.00",
                    "otherOperatingExpenses": "304342000.00",
                    "interestExpense": "6566000.00",
                    "taxProvision": "12517000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12517000.00",
                    "totalRevenue": "357209000.00",
                    "totalOperatingExpenses": "65745000.00",
                    "costOfRevenue": "238597000.00",
                    "totalOtherIncomeExpenseNet": "-6566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33784000.00",
                    "netIncomeApplicableToCommonShares": "33784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27932000.00",
                    "minorityInterest": null,
                    "netIncome": "19609000.00",
                    "sellingGeneralAdministrative": "57800000.00",
                    "sellingAndMarketingExpenses": "27095000.00",
                    "grossProfit": "106931000.00",
                    "reconciledDepreciation": "12689000.00",
                    "ebit": "36442000.00",
                    "ebitda": "49131000.00",
                    "depreciationAndAmortization": "12689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36442000.00",
                    "otherOperatingExpenses": "283159000.00",
                    "interestExpense": "8510000.00",
                    "taxProvision": "8323000.00",
                    "interestIncome": "8510000.00",
                    "netInterestIncome": "-8510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8323000.00",
                    "totalRevenue": "319601000.00",
                    "totalOperatingExpenses": "70489000.00",
                    "costOfRevenue": "212670000.00",
                    "totalOtherIncomeExpenseNet": "-8510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19609000.00",
                    "netIncomeApplicableToCommonShares": "19609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5376000.00",
                    "minorityInterest": null,
                    "netIncome": "-7244000.00",
                    "sellingGeneralAdministrative": "43245000.00",
                    "sellingAndMarketingExpenses": "19442000.00",
                    "grossProfit": "91430000.00",
                    "reconciledDepreciation": "15671000.00",
                    "ebit": "13072000.00",
                    "ebitda": "28743000.00",
                    "depreciationAndAmortization": "15671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13072000.00",
                    "otherOperatingExpenses": "260829000.00",
                    "interestExpense": "18448000.00",
                    "taxProvision": "1868000.00",
                    "interestIncome": "18448000.00",
                    "netInterestIncome": "-18448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1868000.00",
                    "totalRevenue": "273901000.00",
                    "totalOperatingExpenses": "78358000.00",
                    "costOfRevenue": "182471000.00",
                    "totalOtherIncomeExpenseNet": "-18448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7244000.00",
                    "netIncomeApplicableToCommonShares": "-7244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9639051.00",
                    "minorityInterest": null,
                    "netIncome": "-10173453.00",
                    "sellingGeneralAdministrative": "36357000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "65583827.00",
                    "reconciledDepreciation": "16644821.00",
                    "ebit": "-3099000.00",
                    "ebitda": "13928000.00",
                    "depreciationAndAmortization": "17027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1808885.00",
                    "otherOperatingExpenses": "199230246.00",
                    "interestExpense": "11447936.00",
                    "taxProvision": "534402.00",
                    "interestIncome": "12062000.00",
                    "netInterestIncome": "-11447936.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534402.00",
                    "totalRevenue": "201039131.00",
                    "totalOperatingExpenses": "63774942.00",
                    "costOfRevenue": "135455304.00",
                    "totalOtherIncomeExpenseNet": "-16969885.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10173453.00",
                    "netIncomeApplicableToCommonShares": "-10174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13484000.00",
                    "minorityInterest": null,
                    "netIncome": "9400000.00",
                    "sellingGeneralAdministrative": "28964000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "57319000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23024000.00",
                    "ebitda": "25554000.00",
                    "depreciationAndAmortization": "2530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23024000.00",
                    "otherOperatingExpenses": "142371000.00",
                    "interestExpense": "9540000.00",
                    "taxProvision": "4084000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9540000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4084000.00",
                    "totalRevenue": "165395000.00",
                    "totalOperatingExpenses": "34295000.00",
                    "costOfRevenue": "108076000.00",
                    "totalOtherIncomeExpenseNet": "-9540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9400000.00",
                    "netIncomeApplicableToCommonShares": "9400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9949467.00",
                    "minorityInterest": null,
                    "netIncome": "5757824.00",
                    "sellingGeneralAdministrative": "23486139.00",
                    "sellingAndMarketingExpenses": "720030.00",
                    "grossProfit": "42452495.00",
                    "reconciledDepreciation": null,
                    "ebit": "14183838.00",
                    "ebitda": "16637292.00",
                    "depreciationAndAmortization": "2453454.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14183838.00",
                    "otherOperatingExpenses": "110015475.00",
                    "interestExpense": "4234371.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4191643.00",
                    "totalRevenue": "124199313.00",
                    "totalOperatingExpenses": "28268657.00",
                    "costOfRevenue": "81746818.00",
                    "totalOtherIncomeExpenseNet": "-4234371.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5757824.00",
                    "netIncomeApplicableToCommonShares": "5757824.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
International Money Express Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
