Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Joseph J. Ciaffoni	CEO & Director	1971
Mr. Ryan Preblick	Chief Financial Officer	1976
Dr. Christian Heidbreder	Chief Scientific Officer	1963
Mr. Jeffrey W. Burris J.D.	Chief Legal Officer	1972
Mr. Patrick a. Barry	Chief Commercial Officer	1968
Mr. Jason Thompson	Vice President of Investor Relations	NA
Mr. Kevin L. Espinoza	Chief Integrity & Compliance Officer	NA
Ms. Angela Colon-Mahoney M.S.	Chief Human Resources Officer	1976
Ms. Vanessa Procter	Executive Vice President of Corporate Affairs	NA
Ms. Alice G. Givens	Company Secretary	1974
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 09, 2026	Barbara Ryan	N/A	Purchase	31.00	$32.56	$1.01K
Mar 06, 2026	Stuart A Kingsley	N/A	Purchase	940.00	$31.86	$29.95K
Jan 05, 2026	Barbara Ryan	N/A	Purchase	775.00	$35.39	$27.43K
Jan 05, 2026	Daniel A Ninivaggi	N/A	Purchase	775.00	$35.39	$27.43K
Jan 05, 2026	David E Wheadon	N/A	Purchase	1.77K	$35.39	$62.68K
Jan 05, 2026	Keith Humphreys	N/A	Purchase	775.00	$35.39	$27.43K
Jan 05, 2026	Mark Stejbach	N/A	Purchase	775.00	$35.39	$27.43K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	18.54M	Mar 31, 2026	15.69%	$0.01	1.71%
Vanguard Portfolio Management, LLC	7.89M	Mar 31, 2026	6.68%	$0.01	0.00%
Oaktree Capital Management LLC	6.98M	Mar 31, 2026	5.91%	$3.25	0.00%
Vanguard Capital Management, LLC	5.59M	Mar 31, 2026	4.73%	$0.00	0.00%
State Street Corp	4.90M	Mar 31, 2026	4.15%	$0.01	0.00%
Two Seas Capital LP	4.75M	Mar 31, 2026	4.02%	$2.02	0.00%
Millennium Management LLC	4.60M	Mar 31, 2026	3.89%	$0.06	0.00%
Fuller & Thaler Asset Management Inc	4.53M	Mar 31, 2026	3.83%	$0.46	0.00%
Madison Avenue Partners, LP	4.32M	Mar 31, 2026	3.65%	$5.72	-31.29%
Citadel Advisors Llc	3.57M	Mar 31, 2026	3.02%	$0.02	0.00%
Morgan Stanley - Brokerage Accounts	3.51M	Mar 31, 2026	2.97%	$0.01	0.00%
Deerfield Management Co	3.10M	Mar 31, 2026	2.62%	$1.11	0.00%
Geode Capital Management, LLC	2.93M	Mar 31, 2026	2.48%	$0.01	0.00%
Mangrove Partners	2.74M	Mar 31, 2026	2.32%	$6.76	0.00%
The Goldman Sachs Group Inc	2.41M	Mar 31, 2026	2.04%	$0.01	0.00%
Arrowstreet Capital Limited Partnership	2.32M	Mar 31, 2026	1.97%	$0.04	0.00%
UBS Group AG	2.19M	Mar 31, 2026	1.85%	$0.01	0.00%
Newtyn Management LLC	2.00M	Mar 31, 2026	1.69%	$6.51	-21.09%
Driehaus Capital Management LLC	1.88M	Mar 31, 2026	1.59%	$0.42	-6.01%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	1.84M	Mar 31, 2026	1.55%	$0.09	0.00%
Shares Statistics

▼
Shares Outstanding: 118.20M
Shares Float: 112.94M
% Insiders: 198.00%
% Institutions: 10,889.20%
Short % Float: 10.83%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	7.60M	6.43%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	3.98M	3.37%	▲ 0.28%	Apr 30, 2026
3	FullerThaler Behavioral Small-Cap Equity	3.20M	2.70%	▲ 5.85%	Dec 31, 2025
4	FullerThaler Beh Small-Cap Equity SMA	3.20M	2.70%	▲ 0.00%	Dec 31, 2025
5	iShares Russell 2000 ETF	2.97M	2.52%	▲ 0.93%	May 29, 2026
6	Vanguard Small Cap Index	2.88M	2.44%	▼ 0.26%	Apr 30, 2026
7	FullerThaler Behavioral Small-Cap Growth	2.14M	1.81%	▲ 3.67%	Mar 31, 2026
8	FullerThaler Behavioral Sm-Cp Gr R6	2.08M	1.76%	▲ 9.33%	Mar 31, 2026
9	Vanguard Small Cap Growth Index Inv	1.62M	1.37%	▼ 0.08%	Apr 30, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	1.41M	1.19%	▲ 1.04%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $5.22B
Trailing P/E: 21.20
Forward P/E: 13.51
Financial Highlights

▼
Market Cap: $4.79B
EBITDA: $475.00M
P/E Ratio: $21.20
Book Value: $-1.18
Earnings/Share: $1.91
Profit Margin: 19.53%
Operating Margin: 46.06%
ROA (TTM): 22.65%
ROE (TTM): 12.20%
Revenue (TTM): $1.29B
Revenue/Share (TTM): $10.32
Earnings Growth (YOY): 82.00%
Revenue Growth (YOY): 19.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$195.00M	$N/A	$1.20B	$1.30B	$-98.00M
2024-12-31	$319.00M	$N/A	$1.32B	$1.67B	$-348.00M
2023-12-31	$316.00M	$N/A	$1.77B	$1.96B	$-191.00M
2022-12-31	$778.18M	$N/A	$1.78B	$1.73B	$51.28M
2021-12-31	$1.10B	$N/A	$1.83B	$1.63B	$203.00M
2020-12-31	$858.00M	$N/A	$1.53B	$1.45B	$82.00M
2019-12-31	$1.06B	$N/A	$1.65B	$1.44B	$209.00M
2018-12-31	$924.00M	$N/A	$1.55B	$1.48B	$66.00M
2017-12-31	$863.00M	$N/A	$1.44B	$1.65B	$-203.00M
2016-12-31	$692.00M	$N/A	$1.21B	$1.50B	$-295.00M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.71x	-3.36x	1.08x	5.89x	1.08x
2024-12-31	0.89x	-0.99x	1.26x	0.78x	4.08x
2023-12-31	0.98x	-1.30x	1.11x	-4.46x	-2.51x
2022-12-31	1.24x	4.84x	0.97x	-2.79x	-5.39x
2021-12-31	1.80x	1.23x	0.89x	8.19x	1.05x
2020-12-31	1.98x	2.95x	0.95x	-6.50x	-1.97x
2019-12-31	1.83x	1.16x	0.87x	8.09x	1.05x
2018-12-31	1.62x	0.06x	0.96x	10.23x	0.01x
2017-12-31	1.43x	-0.02x	1.14x	8.64x	0.01x
2016-12-31	0.96x	-0.34x	1.24x	6.63x	0.68x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "INDV",
        "Type": "Common Stock",
        "Name": "Indivior PLC Ordinary Shares",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG007T9F088",
        "ISIN": "GB00BN4HT335",
        "LEI": "213800V3NCQTY7IED471",
        "PrimaryTicker": "INDV.US",
        "CUSIP": null,
        "CIK": "0001625297",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2014-12-29",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Indivior Pharmaceuticals, Inc., together with its subsidiaries, engages in the development, manufacture, and sale of buprenorphine-based prescription drugs for the treatment of opioid dependence and related disorders in the United States, Europe, Canada, Australia, and internationally. It develops medicines to treat substance use disorders. The company's core marketed products include SUBLOCADE buprenorphine extended-release monthly injections; and SUBOXONE Film, a buprenorphine and naloxone sublingual film. It also manufactures SUBOXONE Tablet, a buprenorphine and naloxone sublingual tablet; and SUBUTEX Tablet, a buprenorphine sublingual tablet for the treatment of opioid use disorder (OUD). In addition, the company is developing INDV-2000, a selective orexin-1 receptor antagonist that is in Phase 2 clinical trial for the treatment of moderate to severe OUD; and INDV-6001, a buprenorphine-based long-acting injectable for the treatment of OUD in collaboration with Alar Pharmaceuticals Inc. The company was formerly known as Indivior PLC. and changed its name to Indivior Pharmaceuticals, Inc. in January 2026. Indivior Pharmaceuticals, Inc. was incorporated in 2014 and is headquartered in North Chesterfield, Virginia.",
        "Address": "10710 Midlothian Turnpike, North Chesterfield, VA, United States, 23235",
        "AddressData": {
            "Street": "10710 Midlothian Turnpike",
            "City": "North Chesterfield",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23235"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joseph J. Ciaffoni",
                "Title": "CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Ryan  Preblick",
                "Title": "Chief Financial Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Dr. Christian  Heidbreder",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jeffrey W. Burris J.D.",
                "Title": "Chief Legal Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Patrick a. Barry",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Jason  Thompson",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kevin L. Espinoza",
                "Title": "Chief Integrity & Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Angela  Colon-Mahoney M.S.",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Vanessa  Procter",
                "Title": "Executive Vice President of Corporate Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alice G. Givens",
                "Title": "Company Secretary",
                "YearBorn": "1974"
            }
        ],
        "Phone": "804 379 1040",
        "WebURL": "https://www.indivior.com",
        "LogoURL": "",
        "FullTimeEmployees": 827,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 4787285504,
        "MarketCapitalizationMln": 4787.2855,
        "EBITDA": 475000000,
        "PERatio": 21.2042,
        "PEGRatio": null,
        "WallStreetTargetPrice": 50.8333,
        "BookValue": -1.18,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.91,
        "EPSEstimateCurrentYear": 3.8248,
        "EPSEstimateNextYear": 4.1422,
        "EPSEstimateNextQuarter": 0.754,
        "EPSEstimateCurrentQuarter": 0.66,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1953,
        "OperatingMarginTTM": 0.4606,
        "ReturnOnAssetsTTM": 0.2265,
        "ReturnOnEquityTTM": 0.122,
        "RevenueTTM": 1290000000,
        "RevenuePerShareTTM": 10.32,
        "QuarterlyRevenueGrowthYOY": 0.192,
        "GrossProfitTTM": 1096000000,
        "DilutedEpsTTM": 1.91,
        "QuarterlyEarningsGrowthYOY": 0.82
    },
    "Valuation": {
        "TrailingPE": 21.2042,
        "ForwardPE": 13.5135,
        "PriceSalesTTM": 3.7111,
        "PriceBookMRQ": 145.2492,
        "EnterpriseValue": 5215849360,
        "EnterpriseValueRevenue": 4.0433,
        "EnterpriseValueEbitda": 14.734
    },
    "SharesStats": {
        "SharesOutstanding": 118204585,
        "SharesFloat": 112943718,
        "PercentInsiders": 1.9800000000000002,
        "PercentInstitutions": 108.89200000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1083
    },
    "Technicals": {
        "Beta": 1.151,
        "52WeekHigh": 42.81,
        "52WeekLow": 15,
        "50DayMA": 38.3063,
        "200DayMA": 33.1256,
        "SharesShort": 10779943,
        "SharesShortPriorMonth": 11850333,
        "ShortRatio": 5.39,
        "ShortPercent": 0.1083
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2016-06-16",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2022-10-10",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.7143,
        "TargetPrice": 50.8333,
        "StrongBuy": 5,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.6865,
                "totalAssets": 0.0099,
                "currentShares": 18542220,
                "change": 311681,
                "change_p": 1.7097
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.6764,
                "totalAssets": 0.0126,
                "currentShares": 7891819,
                "change": 7891819,
                "change_p": 0
            },
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 5.9085,
                "totalAssets": 3.2465,
                "currentShares": 6984102,
                "change": 6984102,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.7262,
                "totalAssets": 0.0042,
                "currentShares": 5586576,
                "change": 5586576,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.1487,
                "totalAssets": 0.0052,
                "currentShares": 4903993,
                "change": 4903993,
                "change_p": 0
            },
            {
                "name": "Two Seas Capital LP",
                "date": "2026-03-31",
                "totalShares": 4.0155,
                "totalAssets": 2.0221,
                "currentShares": 4746510,
                "change": 4746510,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.8878,
                "totalAssets": 0.0583,
                "currentShares": 4595535,
                "change": 4595535,
                "change_p": 0
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.832,
                "totalAssets": 0.4648,
                "currentShares": 4529583,
                "change": 4529583,
                "change_p": 0
            },
            {
                "name": "Madison Avenue Partners, LP",
                "date": "2026-03-31",
                "totalShares": 3.6506,
                "totalAssets": 5.7194,
                "currentShares": 4315162,
                "change": -1965340,
                "change_p": -31.2927
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 3.0236,
                "totalAssets": 0.0176,
                "currentShares": 3574044,
                "change": 3574044,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.9659,
                "totalAssets": 0.0064,
                "currentShares": 3505817,
                "change": 3505817,
                "change_p": 0
            },
            {
                "name": "Deerfield Management Co",
                "date": "2026-03-31",
                "totalShares": 2.6207,
                "totalAssets": 1.1139,
                "currentShares": 3097790,
                "change": 3097790,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4751,
                "totalAssets": 0.0056,
                "currentShares": 2925688,
                "change": 2925688,
                "change_p": 0
            },
            {
                "name": "Mangrove Partners",
                "date": "2026-03-31",
                "totalShares": 2.3201,
                "totalAssets": 6.7649,
                "currentShares": 2742434,
                "change": 2742434,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.0381,
                "totalAssets": 0.0084,
                "currentShares": 2409165,
                "change": 2409165,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.9655,
                "totalAssets": 0.0383,
                "currentShares": 2323264,
                "change": 2323264,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.8546,
                "totalAssets": 0.01,
                "currentShares": 2192264,
                "change": 2192264,
                "change_p": 0
            },
            {
                "name": "Newtyn Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.692,
                "totalAssets": 6.5145,
                "currentShares": 2000000,
                "change": -534538,
                "change_p": -21.0902
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.5905,
                "totalAssets": 0.4212,
                "currentShares": 1880039,
                "change": -120300,
                "change_p": -6.014
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-03-31",
                "totalShares": 1.5525,
                "totalAssets": 0.0899,
                "currentShares": 1835100,
                "change": 1835100,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 6.4285,
                "totalAssets": 0.2644,
                "currentShares": 7598725,
                "change": 2695,
                "change_p": 0.0355
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.3688,
                "totalAssets": 0.0066,
                "currentShares": 3982060,
                "change": 11006,
                "change_p": 0.2772
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2025-12-31",
                "totalShares": 2.7037,
                "totalAssets": 1.0213,
                "currentShares": 3195955,
                "change": 176700,
                "change_p": 5.8524
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2025-12-31",
                "totalShares": 2.7037,
                "totalAssets": 1.0208,
                "currentShares": 3195955,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.5167,
                "totalAssets": 0.1312,
                "currentShares": 2974796,
                "change": 27508,
                "change_p": 0.9333
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.4381,
                "totalAssets": 0.0589,
                "currentShares": 2881902,
                "change": -7390,
                "change_p": -0.2558
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.8143,
                "totalAssets": 1.5012,
                "currentShares": 2144599,
                "change": 76000,
                "change_p": 3.674
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2026-03-31",
                "totalShares": 1.7554,
                "totalAssets": 1.4783,
                "currentShares": 2075004,
                "change": 177100,
                "change_p": 9.3313
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3687,
                "totalAssets": 0.1355,
                "currentShares": 1617870,
                "change": -1283,
                "change_p": -0.0792
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1924,
                "totalAssets": 0.0564,
                "currentShares": 1409512,
                "change": 14450,
                "change_p": 1.0358
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-05-29",
                "totalShares": 1.1739,
                "totalAssets": 1.7274,
                "currentShares": 1387634,
                "change": 422,
                "change_p": 0.0304
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 1.0055,
                "totalAssets": 0.1252,
                "currentShares": 1188582,
                "change": 2207,
                "change_p": 0.186
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2026-04-30",
                "totalShares": 1.0017,
                "totalAssets": 0.3585,
                "currentShares": 1184055,
                "change": -73500,
                "change_p": -5.8447
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9701,
                "totalAssets": 0.2634,
                "currentShares": 1146708,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.9351,
                "totalAssets": 0.5302,
                "currentShares": 1105385,
                "change": -4241,
                "change_p": -0.3822
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7138,
                "totalAssets": 0.2077,
                "currentShares": 843712,
                "change": -5495,
                "change_p": -0.6471
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.638,
                "totalAssets": 0.1497,
                "currentShares": 754148,
                "change": -25366,
                "change_p": -3.2541
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.636,
                "totalAssets": 0.2601,
                "currentShares": 751723,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.621,
                "totalAssets": 0.0516,
                "currentShares": 734025,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm Cp GrETF",
                "date": "2026-05-31",
                "totalShares": 0.5909,
                "totalAssets": 0.5325,
                "currentShares": 698497,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Barbara Ryan",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 31,
            "transactionPrice": 32.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1625297/000182716926000008/xslF345X05/wk-form4_1773231148.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Stuart A Kingsley",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 940,
            "transactionPrice": 31.86,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1369067/000136906726000006/xslF345X05/wk-form4_1773237273.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Barbara Ryan",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 775,
            "transactionPrice": 35.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1625297/000182716926000004/xslF345X05/wk-form4_1767811905.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Daniel A Ninivaggi",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 775,
            "transactionPrice": 35.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1257599/000125759926000004/xslF345X05/wk-form4_1767811770.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "David E Wheadon",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 1771,
            "transactionPrice": 35.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1625297/000178950726000004/xslF345X05/wk-form4_1767811617.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Keith Humphreys",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 775,
            "transactionPrice": 35.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1625297/000201490026000004/xslF345X05/wk-form4_1767811835.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Mark Stejbach",
            "transactionDate": "2026-01-05",
            "transactionCode": "P",
            "transactionAmount": 775,
            "transactionPrice": 35.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487937/000148793726000004/xslF345X05/wk-form4_1767811690.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "129.0000",
                "shares": 129000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "128.0800",
                "shares": 128080000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "141.9500",
                "shares": 141950000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "136.4810",
                "shares": 136481000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "140.4879",
                "shares": 140487900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "154.0000",
                "shares": 154000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "151.0000",
                "shares": 151000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "144.0000",
                "shares": 144000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "149.0000",
                "shares": 149000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "129.0000",
                "shares": 129000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "129.0000",
                "shares": 129000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "123.6840",
                "shares": 123684000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "123.6840",
                "shares": 123684000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "128.0800",
                "shares": 128080000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "133.5520",
                "shares": 133551999.99999999
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "134.8480",
                "shares": 134848000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "138.7100",
                "shares": 138710000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "141.9500",
                "shares": 141950000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "137.6940",
                "shares": 137694000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "142.7300",
                "shares": 142730000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "140.9880",
                "shares": 140988000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "136.4810",
                "shares": 136481000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "146.4286",
                "shares": 146428600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "139.6793",
                "shares": 139679300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "149.0048",
                "shares": 149004800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "140.4879",
                "shares": 140487900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "153.0000",
                "shares": 153000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "156.0000",
                "shares": 156000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "156.0000",
                "shares": 156000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "154.0000",
                "shares": 154000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "200.0000",
                "shares": 200000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "155.0000",
                "shares": 155000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "151.0000",
                "shares": 151000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "160.0000",
                "shares": 160000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "151.0000",
                "shares": 151000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "144.0000",
                "shares": 144000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "150.0000",
                "shares": 150000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "149.0000",
                "shares": 149000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "149.0000",
                "shares": 149000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "149.0000",
                "shares": 149000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "145.0000",
                "shares": 145000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.97,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.66,
                "epsDifference": 0.3,
                "surprisePercent": 45.4545
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.65,
                "epsDifference": 0.17,
                "surprisePercent": 26.1538
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.41,
                "epsDifference": 0.31,
                "surprisePercent": 75.6098
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.25,
                "epsDifference": 0.26,
                "surprisePercent": 104
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.23,
                "epsDifference": 0.18,
                "surprisePercent": 78.2609
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3189,
                "epsEstimate": 0.26,
                "epsDifference": 0.0589,
                "surprisePercent": 22.6538
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.31,
                "epsDifference": -0.28,
                "surprisePercent": -90.3226
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.42,
                "epsDifference": -0.05,
                "surprisePercent": -11.9048
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.28,
                "epsDifference": 0.15,
                "surprisePercent": 53.5714
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.3,
                "epsDifference": 0.04,
                "surprisePercent": 13.3333
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.22,
                "epsDifference": 0.17,
                "surprisePercent": 77.2727
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3408,
                "epsEstimate": 0.27,
                "epsDifference": -1.6108,
                "surprisePercent": -596.5926
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3436,
                "epsEstimate": 0.3,
                "epsDifference": 0.0436,
                "surprisePercent": 14.5333
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2752,
                "epsEstimate": 0.3,
                "epsDifference": -0.0248,
                "surprisePercent": -8.2667
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2491,
                "epsEstimate": 0.15,
                "epsDifference": 0.0991,
                "surprisePercent": 66.0667
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.3,
                "epsDifference": 0.1,
                "surprisePercent": 33.3333
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5119,
                "epsEstimate": 0.25,
                "epsDifference": 0.2619,
                "surprisePercent": 104.76
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0886,
                "epsEstimate": 0.15,
                "epsDifference": -0.2386,
                "surprisePercent": -159.0667
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.1134,
                "epsEstimate": -1.1,
                "epsDifference": -0.0134,
                "surprisePercent": -1.2182
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3763,
                "epsEstimate": -0.25,
                "epsDifference": -0.1263,
                "surprisePercent": -50.52
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4362,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1647,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.611,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6211,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3465,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5345,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.27,
                "epsDifference": 0.23,
                "surprisePercent": 85.1852
            },
            "2016-06-30": {
                "reportDate": "2016-07-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.34,
                "epsDifference": 0.21,
                "surprisePercent": 61.7647
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3419,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.2,
                "epsDifference": 0.15,
                "surprisePercent": 75
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3274,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4502,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0830",
                "earningsEstimateAvg": "4.1422",
                "earningsEstimateLow": "3.9100",
                "earningsEstimateHigh": "4.2700",
                "earningsEstimateYearAgoEps": "3.8248",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "1307840000.00",
                "revenueEstimateLow": "1289000000.00",
                "revenueEstimateHigh": "1338000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0397",
                "epsTrendCurrent": "4.1422",
                "epsTrend7daysAgo": "3.9685",
                "epsTrend30daysAgo": "3.9200",
                "epsTrend60daysAgo": "3.4050",
                "epsTrend90daysAgo": "3.4414",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5299",
                "earningsEstimateAvg": "3.8248",
                "earningsEstimateLow": "3.6300",
                "earningsEstimateHigh": "4.0500",
                "earningsEstimateYearAgoEps": "2.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5299",
                "revenueEstimateAvg": "1257900000.00",
                "revenueEstimateLow": "1234900000.00",
                "revenueEstimateHigh": "1281000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0153",
                "epsTrendCurrent": "3.8248",
                "epsTrend7daysAgo": "3.8248",
                "epsTrend30daysAgo": "3.8525",
                "epsTrend60daysAgo": "3.1000",
                "epsTrend90daysAgo": "3.1214",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.3483",
                "earningsEstimateAvg": "0.9708",
                "earningsEstimateLow": "0.9130",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3483",
                "revenueEstimateAvg": "314525000.00",
                "revenueEstimateLow": "305300000.00",
                "revenueEstimateHigh": "321500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0017",
                "epsTrendCurrent": "0.9708",
                "epsTrend7daysAgo": "0.9708",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.8160",
                "epsTrend90daysAgo": "0.8180",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7779",
                "earningsEstimateAvg": "0.9068",
                "earningsEstimateLow": "0.8670",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7779",
                "revenueEstimateAvg": "306550000.00",
                "revenueEstimateLow": "299700000.00",
                "revenueEstimateHigh": "311500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0151",
                "epsTrendCurrent": "0.9068",
                "epsTrend7daysAgo": "0.9068",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7460",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6098",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6098",
                "revenueEstimateAvg": "272840000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "282500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0257",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6540",
                "epsTrend30daysAgo": "0.6540",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4131",
                "earningsEstimateAvg": "2.3529",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "1.6650",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4131",
                "revenueEstimateAvg": "1190970570.00",
                "revenueEstimateLow": "1175000000.00",
                "revenueEstimateHigh": "1203600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0025",
                "epsTrendCurrent": "2.3529",
                "epsTrend7daysAgo": "2.3329",
                "epsTrend30daysAgo": "2.3329",
                "epsTrend60daysAgo": "2.3257",
                "epsTrend90daysAgo": "2.3433",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2376",
                "earningsEstimateAvg": "0.4117",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2376",
                "revenueEstimateAvg": "261916670.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "283200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1469",
                "epsTrendCurrent": "0.4117",
                "epsTrend7daysAgo": "0.3920",
                "epsTrend30daysAgo": "0.3920",
                "epsTrend60daysAgo": "0.3920",
                "epsTrend90daysAgo": "0.2733",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4318",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4318",
                "revenueEstimateAvg": "241666670.00",
                "revenueEstimateLow": "239800000.00",
                "revenueEstimateHigh": "245200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1918",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3694",
                "earningsEstimateAvg": "0.2333",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3694",
                "revenueEstimateAvg": "240133330.00",
                "revenueEstimateLow": "237100000.00",
                "revenueEstimateHigh": "243300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1545",
                "epsTrendCurrent": "0.2333",
                "epsTrend7daysAgo": "0.2350",
                "epsTrend30daysAgo": "0.3050",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0270",
                "earningsEstimateAvg": "1.6124",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0270",
                "revenueEstimateAvg": "1151713010.00",
                "revenueEstimateLow": "1142900000.00",
                "revenueEstimateHigh": "1160682310.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0537",
                "epsTrendCurrent": "1.6124",
                "epsTrend7daysAgo": "1.6044",
                "epsTrend30daysAgo": "1.6086",
                "epsTrend60daysAgo": "1.6315",
                "epsTrend90daysAgo": "1.6315",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "305330000.00",
                "revenueEstimateLow": "302000000.00",
                "revenueEstimateHigh": "307000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.7800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "299000000.00",
                "revenueEstimateLow": "299000000.00",
                "revenueEstimateHigh": "299000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "284000000.00",
                "revenueEstimateLow": "299500000.00",
                "revenueEstimateHigh": "300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1050000000.00",
                "revenueEstimateLow": "1050000000.00",
                "revenueEstimateHigh": "1050000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "265000000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.96
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.46
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.1589
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.56
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.442
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.311
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.052
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.8599
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.8468
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.3823
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.7419
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.6595
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1197000000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55000000.00",
                    "totalLiab": "1341000000.00",
                    "totalStockholderEquity": "-144000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "709000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-280000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": null,
                    "cash": "175000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334000000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509000000.00",
                    "otherStockholderEquity": "165000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "667000000.00",
                    "longTermInvestments": "27000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "285000000.00",
                    "longTermDebt": "486000000.00",
                    "inventory": "152000000.00",
                    "accountsPayable": "35000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "530000000.00",
                    "capitalLeaseObligations": "23000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21000000.00",
                    "nonCurrentLiabilitiesTotal": "562000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1197000000.00",
                    "cashAndShortTermInvestments": "175000000.00",
                    "propertyPlantAndEquipmentGross": "290000000.00",
                    "propertyPlantAndEquipmentNet": "179000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112000000.00",
                    "netInvestedCapital": "342000000.00",
                    "commonStockSharesOutstanding": "129000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1204000000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "1302000000.00",
                    "totalStockholderEquity": "-98000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "825000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-243000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": null,
                    "cash": "195000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "914000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156000000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": "29000000.00",
                    "shortLongTermDebtTotal": "351000000.00",
                    "otherStockholderEquity": "113000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652000000.00",
                    "longTermInvestments": "28000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "255000000.00",
                    "longTermDebt": "290000000.00",
                    "inventory": "153000000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552000000.00",
                    "capitalLeaseObligations": "32000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000000.00",
                    "nonCurrentLiabilitiesTotal": "388000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1204000000.00",
                    "cashAndShortTermInvestments": "195000000.00",
                    "propertyPlantAndEquipmentGross": "277000000.00",
                    "propertyPlantAndEquipmentNet": "170000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262000000.00",
                    "netInvestedCapital": "220000000.00",
                    "commonStockSharesOutstanding": "125000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1416000000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "1623000000.00",
                    "totalStockholderEquity": "-207000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "865000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-346000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2000000.00",
                    "cash": "445000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "965000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-89000000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "356000000.00",
                    "otherStockholderEquity": "109000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "922000000.00",
                    "longTermInvestments": "28000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "272000000.00",
                    "longTermDebt": "304000000.00",
                    "inventory": "157000000.00",
                    "accountsPayable": "41000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496000000.00",
                    "capitalLeaseObligations": "34000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30000000.00",
                    "nonCurrentLiabilitiesTotal": "658000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1416000000.00",
                    "cashAndShortTermInvestments": "445000000.00",
                    "propertyPlantAndEquipmentGross": "260000000.00",
                    "propertyPlantAndEquipmentNet": "154000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43000000.00",
                    "netInvestedCapital": "115000000.00",
                    "commonStockSharesOutstanding": "129000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1452000000.00",
                    "intangibleAssets": "7000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52000000.00",
                    "totalLiab": "1710000000.00",
                    "totalStockholderEquity": "-258000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "934000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-388000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000000.00",
                    "cash": "510000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1056000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-144000000.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "366000000.00",
                    "otherStockholderEquity": "101000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "951000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "240000000.00",
                    "longTermDebt": "308000000.00",
                    "inventory": "149000000.00",
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500000000.00",
                    "capitalLeaseObligations": "40000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18000000.00",
                    "nonCurrentLiabilitiesTotal": "654000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452000000.00",
                    "cashAndShortTermInvestments": "510000000.00",
                    "propertyPlantAndEquipmentGross": "245000000.00",
                    "propertyPlantAndEquipmentNet": "152000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-105000000.00",
                    "netInvestedCapital": "68000000.00",
                    "commonStockSharesOutstanding": "123684000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1375000000.00",
                    "intangibleAssets": "7000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104000000.00",
                    "totalLiab": "1661000000.00",
                    "totalStockholderEquity": "-286000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "781000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-406000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "372000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1005000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2000000.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "370000000.00",
                    "otherStockholderEquity": "93000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "883000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "243000000.00",
                    "longTermDebt": "311000000.00",
                    "inventory": "163000000.00",
                    "accountsPayable": "183000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "492000000.00",
                    "capitalLeaseObligations": "41000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18000000.00",
                    "nonCurrentLiabilitiesTotal": "656000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1375000000.00",
                    "cashAndShortTermInvestments": "373000000.00",
                    "propertyPlantAndEquipmentGross": "141000000.00",
                    "propertyPlantAndEquipmentNet": "141000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122000000.00",
                    "netInvestedCapital": "43000000.00",
                    "commonStockSharesOutstanding": "123684000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1319000000.00",
                    "intangibleAssets": "5000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000000.00",
                    "totalLiab": "1667000000.00",
                    "totalStockholderEquity": "-348000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-454000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "319000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56000000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "375000000.00",
                    "otherStockholderEquity": "90000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "254000000.00",
                    "longTermDebt": "315000000.00",
                    "inventory": "178000000.00",
                    "accountsPayable": "63000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481000000.00",
                    "capitalLeaseObligations": "42000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16000000.00",
                    "nonCurrentLiabilitiesTotal": "728000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1319000000.00",
                    "cashAndShortTermInvestments": "320000000.00",
                    "propertyPlantAndEquipmentGross": "229000000.00",
                    "propertyPlantAndEquipmentNet": "139000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100000000.00",
                    "netInvestedCapital": "-15000000.00",
                    "commonStockSharesOutstanding": "128080000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1464000000.00",
                    "intangibleAssets": "188000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52000000.00",
                    "totalLiab": "1631000000.00",
                    "totalStockholderEquity": "-167000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "870000000.00",
                    "commonStock": "65000000.00",
                    "capitalStock": "65000000.00",
                    "retainedEarnings": "1070000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": "1.00",
                    "cash": "288000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962000000.00",
                    "currentDeferredRevenue": "8972156.00",
                    "netDebt": "-4000000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "284000000.00",
                    "otherStockholderEquity": "-1302000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "799000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000000.00",
                    "netReceivables": "251000000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": "178000000.00",
                    "accountsPayable": "50000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1310932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665000000.00",
                    "capitalLeaseObligations": "46000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "315000000.00",
                    "nonCurrentLiabilitiesTotal": "669000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1464000000.00",
                    "cashAndShortTermInvestments": "318000000.00",
                    "propertyPlantAndEquipmentGross": "116000000.00",
                    "propertyPlantAndEquipmentNet": "116000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163000000.00",
                    "netInvestedCapital": "71000000.00",
                    "commonStockSharesOutstanding": "133552000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1535242860.00",
                    "intangibleAssets": "216000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55049681.00",
                    "totalLiab": "1656262004.00",
                    "totalStockholderEquity": "-121019144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "937157581.00",
                    "commonStock": "67010600.00",
                    "capitalStock": "67000000.00",
                    "retainedEarnings": "1124177834.00",
                    "otherLiab": null,
                    "goodWill": "2000316.00",
                    "otherAssets": null,
                    "cash": "302047781.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1012160113.00",
                    "currentDeferredRevenue": "8001267.00",
                    "netDebt": "-21003323.00",
                    "shortTermDebt": "13000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "281044458.00",
                    "otherStockholderEquity": "10792422.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "864136698.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77012182.00",
                    "netReceivables": "259000000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": "171027054.00",
                    "accountsPayable": "46000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1323209318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30039238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671106162.00",
                    "capitalLeaseObligations": "43000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "314000000.00",
                    "nonCurrentLiabilitiesTotal": "644101890.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1535242860.00",
                    "cashAndShortTermInvestments": "379059963.00",
                    "propertyPlantAndEquipmentGross": "107000000.00",
                    "propertyPlantAndEquipmentNet": "107016929.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-148000000.00",
                    "netInvestedCapital": "117000000.00",
                    "commonStockSharesOutstanding": "134848000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1451907302.00",
                    "intangibleAssets": "228000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53772136.00",
                    "totalLiab": "1441914822.00",
                    "totalStockholderEquity": "9992479.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "794363031.00",
                    "commonStock": "67948862.00",
                    "capitalStock": "68000000.00",
                    "retainedEarnings": "1255055452.00",
                    "otherLiab": null,
                    "goodWill": "1998495.00",
                    "otherAssets": null,
                    "cash": "247813496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860352503.00",
                    "currentDeferredRevenue": "6994737.00",
                    "netDebt": "30976688.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "278790184.00",
                    "otherStockholderEquity": "10991727.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "795401385.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "81938333.00",
                    "netReceivables": "249000000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": "162877419.00",
                    "accountsPayable": "40000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1324003562.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28805226.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656505917.00",
                    "capitalLeaseObligations": "41000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "313000000.00",
                    "nonCurrentLiabilitiesTotal": "581562319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1451907302.00",
                    "cashAndShortTermInvestments": "329751830.00",
                    "propertyPlantAndEquipmentGross": "112000000.00",
                    "propertyPlantAndEquipmentNet": "111915772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65000000.00",
                    "netInvestedCapital": "248000000.00",
                    "commonStockSharesOutstanding": "138710000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1765000000.00",
                    "intangibleAssets": "13000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467000000.00",
                    "totalLiab": "1956000000.00",
                    "totalStockholderEquity": "-191000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1221025416.00",
                    "commonStock": "68000000.00",
                    "capitalStock": "68000000.00",
                    "retainedEarnings": "-295000000.00",
                    "otherLiab": null,
                    "goodWill": "4992940.00",
                    "otherAssets": null,
                    "cash": "316000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1290000000.00",
                    "currentDeferredRevenue": "17974585.00",
                    "netDebt": "-33000000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "283000000.00",
                    "otherStockholderEquity": "1384000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1266000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94000000.00",
                    "netReceivables": "254000000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "135000000.00",
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1348000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499000000.00",
                    "capitalLeaseObligations": "43000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "367000000.00",
                    "nonCurrentLiabilitiesTotal": "666000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765000000.00",
                    "cashAndShortTermInvestments": "410000000.00",
                    "propertyPlantAndEquipmentGross": "198000000.00",
                    "propertyPlantAndEquipmentNet": "124000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42000000.00",
                    "netInvestedCapital": "239000000.00",
                    "commonStockSharesOutstanding": "141950000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1852000000.00",
                    "intangibleAssets": "218000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95000000.00",
                    "totalLiab": "1876000000.00",
                    "totalStockholderEquity": "-24000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1152003483.00",
                    "commonStock": "69000000.00",
                    "capitalStock": "69000000.00",
                    "retainedEarnings": "1233000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "610000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1239000000.00",
                    "currentDeferredRevenue": "4996519.00",
                    "netDebt": "-333000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "277000000.00",
                    "otherStockholderEquity": "11000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1220000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112000000.00",
                    "netReceivables": "261000000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "142000000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1337000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632000000.00",
                    "capitalLeaseObligations": "38000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "369000000.00",
                    "nonCurrentLiabilitiesTotal": "637000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1852000000.00",
                    "cashAndShortTermInvestments": "722000000.00",
                    "propertyPlantAndEquipmentGross": "85000000.00",
                    "propertyPlantAndEquipmentNet": "85000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19000000.00",
                    "netInvestedCapital": "215000000.00",
                    "commonStockSharesOutstanding": "137694000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1731000000.00",
                    "intangibleAssets": "199000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "1614000000.00",
                    "totalStockholderEquity": "117000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "902008063.00",
                    "commonStock": "69000000.00",
                    "capitalStock": "69000000.00",
                    "retainedEarnings": "1363000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "592000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972000000.00",
                    "currentDeferredRevenue": "4991939.00",
                    "netDebt": "-311000000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "281000000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1094000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97000000.00",
                    "netReceivables": "240000000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "131000000.00",
                    "accountsPayable": "53000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1324000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637000000.00",
                    "capitalLeaseObligations": "42000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "368000000.00",
                    "nonCurrentLiabilitiesTotal": "642000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1731000000.00",
                    "cashAndShortTermInvestments": "689000000.00",
                    "propertyPlantAndEquipmentGross": "89000000.00",
                    "propertyPlantAndEquipmentNet": "89000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122000000.00",
                    "netInvestedCapital": "356000000.00",
                    "commonStockSharesOutstanding": "142730000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1755000000.00",
                    "intangibleAssets": "200000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48000000.00",
                    "totalLiab": "1683000000.00",
                    "totalStockholderEquity": "72000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "989017834.00",
                    "commonStock": "69000000.00",
                    "capitalStock": "69000000.00",
                    "retainedEarnings": "1322000000.00",
                    "otherLiab": "372000000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "588000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1043000000.00",
                    "currentDeferredRevenue": "6982168.00",
                    "netDebt": "-309000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "279000000.00",
                    "otherStockholderEquity": "9000000.00",
                    "propertyPlantEquipment": "88000000.00",
                    "totalCurrentAssets": "1122000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-128000000.00",
                    "shortTermInvestments": "117000000.00",
                    "netReceivables": "246000000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "123000000.00",
                    "accountsPayable": "36000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1328000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633000000.00",
                    "capitalLeaseObligations": "40000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "367000000.00",
                    "nonCurrentLiabilitiesTotal": "640000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755000000.00",
                    "cashAndShortTermInvestments": "705000000.00",
                    "propertyPlantAndEquipmentGross": "88000000.00",
                    "propertyPlantAndEquipmentNet": "88000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79000000.00",
                    "netInvestedCapital": "311000000.00",
                    "commonStockSharesOutstanding": "140988000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1778558982.00",
                    "intangibleAssets": "70000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "1727283398.00",
                    "totalStockholderEquity": "51275584.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "965951368.00",
                    "commonStock": "68367445.00",
                    "capitalStock": "68000000.00",
                    "retainedEarnings": "1310040901.00",
                    "otherLiab": "433000000.00",
                    "goodWill": "378254.00",
                    "otherAssets": "257000000.00",
                    "cash": "778182392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024506276.00",
                    "currentDeferredRevenue": "9048634.00",
                    "netDebt": "-501182392.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "277000000.00",
                    "otherStockholderEquity": "8000000.00",
                    "propertyPlantEquipment": "85000000.00",
                    "totalCurrentAssets": "1265803142.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19000000.00",
                    "shortTermInvestments": "119643029.00",
                    "netReceivables": "220000000.00",
                    "longTermDebt": "237000000.00",
                    "inventory": "114616011.00",
                    "accountsPayable": "33000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1335175991.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38205337.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512755840.00",
                    "capitalLeaseObligations": "37000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000000.00",
                    "nonCurrentLiabilitiesTotal": "702777121.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1778558982.00",
                    "cashAndShortTermInvestments": "897825421.00",
                    "propertyPlantAndEquipmentGross": "85000000.00",
                    "propertyPlantAndEquipmentNet": "85459306.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240000000.00",
                    "netInvestedCapital": "291000000.00",
                    "commonStockSharesOutstanding": "136480995.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1671000000.00",
                    "intangibleAssets": "67000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25000000.00",
                    "totalLiab": "1444000000.00",
                    "totalStockholderEquity": "227000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "639005107.00",
                    "commonStock": "69000000.00",
                    "capitalStock": "69000000.00",
                    "retainedEarnings": "1496000000.00",
                    "otherLiab": "434000000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "821000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744000000.00",
                    "currentDeferredRevenue": "18994895.00",
                    "netDebt": "-545000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "276000000.00",
                    "otherStockholderEquity": "8000000.00",
                    "propertyPlantEquipment": "80000000.00",
                    "totalCurrentAssets": "1264000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160000000.00",
                    "shortTermInvestments": "97000000.00",
                    "netReceivables": "215000000.00",
                    "longTermDebt": "237000000.00",
                    "inventory": "106000000.00",
                    "accountsPayable": "76000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1346000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407000000.00",
                    "capitalLeaseObligations": "36000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000000.00",
                    "nonCurrentLiabilitiesTotal": "700000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671000000.00",
                    "cashAndShortTermInvestments": "918000000.00",
                    "propertyPlantAndEquipmentGross": "80000000.00",
                    "propertyPlantAndEquipmentNet": "80000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "520000000.00",
                    "netInvestedCapital": "467000000.00",
                    "commonStockSharesOutstanding": "146428571.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1723753139.00",
                    "intangibleAssets": "73159292.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111000000.00",
                    "totalLiab": "1493251266.00",
                    "totalStockholderEquity": "230501873.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "663989090.00",
                    "commonStock": "70152744.00",
                    "capitalStock": "70000000.00",
                    "retainedEarnings": "1487238173.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "858870023.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788717279.00",
                    "currentDeferredRevenue": "5010911.00",
                    "netDebt": "-578259047.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "280610976.00",
                    "otherStockholderEquity": "7015274.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1343926139.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77168018.00",
                    "netReceivables": "196000000.00",
                    "longTermDebt": "237000000.00",
                    "inventory": "100218205.00",
                    "accountsPayable": "107000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1333904318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38082918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379827000.00",
                    "capitalLeaseObligations": "40000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000000.00",
                    "nonCurrentLiabilitiesTotal": "704533986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1723753139.00",
                    "cashAndShortTermInvestments": "936038041.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86187656.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "554000000.00",
                    "netInvestedCapital": "470000000.00",
                    "commonStockSharesOutstanding": "139679291.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1724000000.00",
                    "intangibleAssets": "78000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25000000.00",
                    "totalLiab": "1492000000.00",
                    "totalStockholderEquity": "232000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188027988.00",
                    "commonStock": "71000000.00",
                    "capitalStock": "71000000.00",
                    "retainedEarnings": "1472000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "874000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "728000000.00",
                    "currentDeferredRevenue": "10972014.00",
                    "netDebt": "-592000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "282000000.00",
                    "otherStockholderEquity": "7000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1263000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65000000.00",
                    "netReceivables": "208000000.00",
                    "longTermDebt": "238000000.00",
                    "inventory": "91000000.00",
                    "accountsPayable": "518000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1318000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461000000.00",
                    "capitalLeaseObligations": "41000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "417000000.00",
                    "nonCurrentLiabilitiesTotal": "764000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1724000000.00",
                    "cashAndShortTermInvestments": "939000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "535000000.00",
                    "netInvestedCapital": "473000000.00",
                    "commonStockSharesOutstanding": "149004800.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1832000000.00",
                    "intangibleAssets": "82000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "1629000000.00",
                    "totalStockholderEquity": "203000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213013696.00",
                    "commonStock": "70000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1438000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1102000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804000000.00",
                    "currentDeferredRevenue": "6986305.00",
                    "netDebt": "-816000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286000000.00",
                    "otherStockholderEquity": "7000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1444000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215000000.00",
                    "longTermDebt": null,
                    "inventory": "95000000.00",
                    "accountsPayable": "573000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1312000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1832000000.00",
                    "cashAndShortTermInvestments": "1102000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140487927.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1204000000.00",
                    "intangibleAssets": "2000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000000.00",
                    "totalLiab": "1302000000.00",
                    "totalStockholderEquity": "-98000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "825000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-243000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": null,
                    "cash": "195000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "914000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156000000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": "29000000.00",
                    "shortLongTermDebtTotal": "351000000.00",
                    "otherStockholderEquity": "113000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652000000.00",
                    "longTermInvestments": "28000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "255000000.00",
                    "longTermDebt": "290000000.00",
                    "inventory": "153000000.00",
                    "accountsPayable": "48000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552000000.00",
                    "capitalLeaseObligations": "32000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000000.00",
                    "nonCurrentLiabilitiesTotal": "388000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1204000000.00",
                    "cashAndShortTermInvestments": "195000000.00",
                    "propertyPlantAndEquipmentGross": "277000000.00",
                    "propertyPlantAndEquipmentNet": "170000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262000000.00",
                    "netInvestedCapital": "220000000.00",
                    "commonStockSharesOutstanding": "128000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1319000000.00",
                    "intangibleAssets": "5000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000000.00",
                    "totalLiab": "1667000000.00",
                    "totalStockholderEquity": "-348000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802000000.00",
                    "commonStock": "62000000.00",
                    "capitalStock": "62000000.00",
                    "retainedEarnings": "-454000000.00",
                    "otherLiab": null,
                    "goodWill": "2000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "319000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56000000.00",
                    "shortTermDebt": "28000000.00",
                    "shortLongTermDebt": "18000000.00",
                    "shortLongTermDebtTotal": "375000000.00",
                    "otherStockholderEquity": "90000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "254000000.00",
                    "longTermDebt": "315000000.00",
                    "inventory": "178000000.00",
                    "accountsPayable": "63000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481000000.00",
                    "capitalLeaseObligations": "42000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16000000.00",
                    "nonCurrentLiabilitiesTotal": "728000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1319000000.00",
                    "cashAndShortTermInvestments": "320000000.00",
                    "propertyPlantAndEquipmentGross": "229000000.00",
                    "propertyPlantAndEquipmentNet": "139000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100000000.00",
                    "netInvestedCapital": "-15000000.00",
                    "commonStockSharesOutstanding": "133000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1765000000.00",
                    "intangibleAssets": "13000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467000000.00",
                    "totalLiab": "1956000000.00",
                    "totalStockholderEquity": "-191000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1221025416.00",
                    "commonStock": "68000000.00",
                    "capitalStock": "68000000.00",
                    "retainedEarnings": "-295000000.00",
                    "otherLiab": null,
                    "goodWill": "5000000.00",
                    "otherAssets": "975683.00",
                    "cash": "316000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1290000000.00",
                    "currentDeferredRevenue": "-1842642.00",
                    "netDebt": "-33000000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "283000000.00",
                    "otherStockholderEquity": "1384000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1266000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94000000.00",
                    "netReceivables": "254000000.00",
                    "longTermDebt": "236000000.00",
                    "inventory": "135000000.00",
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1348000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499000000.00",
                    "capitalLeaseObligations": "43000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "367000000.00",
                    "nonCurrentLiabilitiesTotal": "666000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765000000.00",
                    "cashAndShortTermInvestments": "410000000.00",
                    "propertyPlantAndEquipmentGross": "198000000.00",
                    "propertyPlantAndEquipmentNet": "124000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42000000.00",
                    "netInvestedCapital": "239000000.00",
                    "commonStockSharesOutstanding": "141800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1778558982.00",
                    "intangibleAssets": "70000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000000.00",
                    "totalLiab": "1727283398.00",
                    "totalStockholderEquity": "51275584.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "965951368.00",
                    "commonStock": "68367445.00",
                    "capitalStock": "68000000.00",
                    "retainedEarnings": "1310040901.00",
                    "otherLiab": "433000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "257000000.00",
                    "cash": "778182392.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024506276.00",
                    "currentDeferredRevenue": "9048634.00",
                    "netDebt": "-501182392.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "277000000.00",
                    "otherStockholderEquity": "8000000.00",
                    "propertyPlantEquipment": "85000000.00",
                    "totalCurrentAssets": "1265803142.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19000000.00",
                    "shortTermInvestments": "119643029.00",
                    "netReceivables": "220000000.00",
                    "longTermDebt": "237000000.00",
                    "inventory": "114616011.00",
                    "accountsPayable": "33000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1335175991.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38583591.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512755840.00",
                    "capitalLeaseObligations": "37000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000000.00",
                    "nonCurrentLiabilitiesTotal": "702777121.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1778558982.00",
                    "cashAndShortTermInvestments": "897825421.00",
                    "propertyPlantAndEquipmentGross": "85000000.00",
                    "propertyPlantAndEquipmentNet": "85459306.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240000000.00",
                    "netInvestedCapital": "291000000.00",
                    "commonStockSharesOutstanding": "139012000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1832000000.00",
                    "intangibleAssets": "82000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45000000.00",
                    "totalLiab": "1629000000.00",
                    "totalStockholderEquity": "203000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "749000000.00",
                    "commonStock": "70000000.00",
                    "capitalStock": "70000000.00",
                    "retainedEarnings": "1438000000.00",
                    "otherLiab": "550000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "211000000.00",
                    "cash": "1102000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804000000.00",
                    "currentDeferredRevenue": "6986305.00",
                    "netDebt": "-816000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "286000000.00",
                    "otherStockholderEquity": "-1305000000.00",
                    "propertyPlantEquipment": "95000000.00",
                    "totalCurrentAssets": "1444000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202000000.00",
                    "longTermDebt": "239000000.00",
                    "inventory": "95000000.00",
                    "accountsPayable": "26000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1309433054.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388000000.00",
                    "capitalLeaseObligations": "44000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "474000000.00",
                    "nonCurrentLiabilitiesTotal": "825000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1832000000.00",
                    "cashAndShortTermInvestments": "1102000000.00",
                    "propertyPlantAndEquipmentGross": "95000000.00",
                    "propertyPlantAndEquipmentNet": "95000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "640000000.00",
                    "netInvestedCapital": "445000000.00",
                    "commonStockSharesOutstanding": "154228200.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1531000000.00",
                    "intangibleAssets": "62000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "1449000000.00",
                    "totalStockholderEquity": "82000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156000008.00",
                    "commonStock": "73000000.00",
                    "capitalStock": "73000000.00",
                    "retainedEarnings": "1311000000.00",
                    "otherLiab": "577000000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "858000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "599000000.00",
                    "currentDeferredRevenue": "14999993.00",
                    "netDebt": "-573000000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "285000000.00",
                    "otherStockholderEquity": "6000000.00",
                    "propertyPlantEquipment": "103000000.00",
                    "totalCurrentAssets": "1187000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "219000000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": "93000000.00",
                    "accountsPayable": "416000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1308000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344000000.00",
                    "capitalLeaseObligations": "51000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "577000000.00",
                    "nonCurrentLiabilitiesTotal": "850000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1531000000.00",
                    "cashAndShortTermInvestments": "858000000.00",
                    "propertyPlantAndEquipmentGross": "103000000.00",
                    "propertyPlantAndEquipmentNet": "103000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "588000000.00",
                    "netInvestedCapital": "316000000.00",
                    "commonStockSharesOutstanding": "146572600.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1652000000.00",
                    "intangibleAssets": "72000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "1443000000.00",
                    "totalStockholderEquity": "209000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194999979.00",
                    "commonStock": "73000000.00",
                    "capitalStock": "73000000.00",
                    "retainedEarnings": "1449000000.00",
                    "otherLiab": "417000000.00",
                    "goodWill": null,
                    "otherAssets": "113000000.00",
                    "cash": "1060000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742000000.00",
                    "currentDeferredRevenue": "39000022.00",
                    "netDebt": "-767000000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "293000000.00",
                    "otherStockholderEquity": "5000000.00",
                    "propertyPlantEquipment": "107000000.00",
                    "totalCurrentAssets": "1360000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "137000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204000000.00",
                    "longTermDebt": "233000000.00",
                    "inventory": "73000000.00",
                    "accountsPayable": "499000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1318000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292000000.00",
                    "capitalLeaseObligations": "56000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "417000000.00",
                    "nonCurrentLiabilitiesTotal": "701000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1652000000.00",
                    "cashAndShortTermInvestments": "1060000000.00",
                    "propertyPlantAndEquipmentGross": "107000000.00",
                    "propertyPlantAndEquipmentNet": "107000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "618000000.00",
                    "netInvestedCapital": "446000000.00",
                    "commonStockSharesOutstanding": "151071600.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1546999762.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57999949.00",
                    "totalLiab": "1480999772.00",
                    "totalStockholderEquity": "65999989.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "742999878.00",
                    "commonStock": "72999988.00",
                    "capitalStock": null,
                    "retainedEarnings": "1314999798.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "923999858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817999874.00",
                    "currentDeferredRevenue": "23999997.00",
                    "netDebt": "-682999896.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240999962.00",
                    "otherStockholderEquity": "5000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1328999795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "278000000.00",
                    "longTermDebt": null,
                    "inventory": "77999988.00",
                    "accountsPayable": "47000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1326999796.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83999988.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217999966.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "662999898.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1546999762.00",
                    "cashAndShortTermInvestments": "923999858.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56999991.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150228400.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1443999788.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53000000.00",
                    "totalLiab": "1646999759.00",
                    "totalStockholderEquity": "-202999970.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "767999881.00",
                    "commonStock": "71999989.00",
                    "capitalStock": null,
                    "retainedEarnings": "1031999849.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "862999873.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "853999875.00",
                    "currentDeferredRevenue": "40999995.00",
                    "netDebt": "-380999944.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481999929.00",
                    "otherStockholderEquity": "1999808.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1224999820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "257000000.00",
                    "longTermDebt": null,
                    "inventory": "51999992.00",
                    "accountsPayable": "40000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1308999808.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91999987.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218999967.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "792999884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443999788.00",
                    "cashAndShortTermInvestments": "862999873.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53999992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "149696400.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1208999487.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52000000.00",
                    "totalLiab": "1503999362.00",
                    "totalStockholderEquity": "-294999874.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "844000023.00",
                    "commonStock": "71999969.00",
                    "capitalStock": null,
                    "retainedEarnings": "949999597.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "691999706.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029999563.00",
                    "currentDeferredRevenue": "51999979.00",
                    "netDebt": "-156999933.00",
                    "shortTermDebt": "101000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "534999773.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989999580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205000000.00",
                    "longTermDebt": null,
                    "inventory": "40999982.00",
                    "accountsPayable": "33000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1316999441.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82999966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218999907.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473999798.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1208999487.00",
                    "cashAndShortTermInvestments": "691999706.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26999988.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148644063.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19000000.00",
                    "netBorrowings": "156000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89000000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "195000000.00",
                    "endPeriodCashFlow": "175000000.00",
                    "totalCashFromOperatingActivities": "-9000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-20000000.00",
                    "salePurchaseOfStock": "-126000000.00",
                    "otherCashflowsFromFinancingActivities": "-18000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "34000000.00",
                    "freeCashFlow": "-29000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24000000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102000000.00",
                    "changeInCash": "-250000000.00",
                    "beginPeriodCashFlow": "445000000.00",
                    "endPeriodCashFlow": "195000000.00",
                    "totalCashFromOperatingActivities": "-221000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1740818.00",
                    "changeToAccountReceivables": "6106649.00",
                    "salePurchaseOfStock": "190708.00",
                    "otherCashflowsFromFinancingActivities": "-318549.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-302450948.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "5450948.00",
                    "freeCashFlow": "-245000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-20000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43000000.00",
                    "changeInCash": "-65000000.00",
                    "beginPeriodCashFlow": "510000000.00",
                    "endPeriodCashFlow": "445000000.00",
                    "totalCashFromOperatingActivities": "-39000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "3591971.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6000000.00",
                    "changeToAccountReceivables": "-18000000.00",
                    "salePurchaseOfStock": "42907.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "-59000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18692250.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-4632054.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "138000000.00",
                    "beginPeriodCashFlow": "372000000.00",
                    "endPeriodCashFlow": "510000000.00",
                    "totalCashFromOperatingActivities": "166042895.00",
                    "issuanceOfCapitalStock": "-1000000.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17662152.00",
                    "changeToAccountReceivables": "4451467.00",
                    "salePurchaseOfStock": "-331076.00",
                    "otherCashflowsFromFinancingActivities": "-90293.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17662155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126183600.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "9648610.00",
                    "freeCashFlow": "148380740.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-17000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000000.00",
                    "changeInCash": "53000000.00",
                    "beginPeriodCashFlow": "319000000.00",
                    "endPeriodCashFlow": "372000000.00",
                    "totalCashFromOperatingActivities": "75000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "11000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "70000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "10000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9119194.00",
                    "netBorrowings": "94000000.00",
                    "totalCashFromFinancingActivities": "29070023.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000000.00",
                    "changeInCash": "31000000.00",
                    "beginPeriodCashFlow": "288000000.00",
                    "endPeriodCashFlow": "319000000.00",
                    "totalCashFromOperatingActivities": "-5647346.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8471111.00",
                    "changeToAccountReceivables": "-4058090.00",
                    "salePurchaseOfStock": "-49268150.00",
                    "otherCashflowsFromFinancingActivities": "75329321.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15846633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125646524.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "93981473.00",
                    "freeCashFlow": "-21493980.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "32000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32000000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-55000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "-14000000.00",
                    "beginPeriodCashFlow": "302000000.00",
                    "endPeriodCashFlow": "288000000.00",
                    "totalCashFromOperatingActivities": "8000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "-10000000.00",
                    "otherCashflowsFromInvestingActivities": "-3852000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7000000.00",
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": "-52000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "49000000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34780691.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107217475.00",
                    "changeInCash": "54234285.00",
                    "beginPeriodCashFlow": "247813496.00",
                    "endPeriodCashFlow": "302047781.00",
                    "totalCashFromOperatingActivities": "87829313.00",
                    "issuanceOfCapitalStock": "-1000000.00",
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "-887273.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8049263.00",
                    "changeToAccountReceivables": "-10983335.00",
                    "salePurchaseOfStock": "-34000000.00",
                    "otherCashflowsFromFinancingActivities": "-778200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4003453",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "190000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-5953212.00",
                    "freeCashFlow": "83825860.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "25000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24888717.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37830850.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46790788.00",
                    "changeInCash": "-67740316.00",
                    "beginPeriodCashFlow": "315553812.00",
                    "endPeriodCashFlow": "247813496.00",
                    "totalCashFromOperatingActivities": "-54755178.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "8959938.00",
                    "otherCashflowsFromInvestingActivities": "27000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20906522.00",
                    "changeToAccountReceivables": "4977743.00",
                    "salePurchaseOfStock": "-35839753.00",
                    "otherCashflowsFromFinancingActivities": "169150.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1991097",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80639444.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-34866460.00",
                    "freeCashFlow": "-56746275.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "6000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8225008.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20421018.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54000000.00",
                    "changeInCash": "-294000000.00",
                    "beginPeriodCashFlow": "610000000.00",
                    "endPeriodCashFlow": "316000000.00",
                    "totalCashFromOperatingActivities": "-279716266.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": "-126647.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5549370.00",
                    "changeToAccountReceivables": "-6427036.00",
                    "salePurchaseOfStock": "-21720160.00",
                    "otherCashflowsFromFinancingActivities": "-10849326.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3906103",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-366592384.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "23876117.00",
                    "freeCashFlow": "-283622370.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1472190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1125013.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135000000.00",
                    "changeInCash": "18000000.00",
                    "beginPeriodCashFlow": "592000000.00",
                    "endPeriodCashFlow": "610000000.00",
                    "totalCashFromOperatingActivities": "21168668.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15341465.00",
                    "changeToAccountReceivables": "-18386906.00",
                    "salePurchaseOfStock": "-48341.00",
                    "otherCashflowsFromFinancingActivities": "-2056661.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2047868",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "211418649.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-62249980.00",
                    "freeCashFlow": "19120800.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "24000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22439859.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2363527.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39000000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "588000000.00",
                    "endPeriodCashFlow": "592000000.00",
                    "totalCashFromOperatingActivities": "-19833084.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6166616.00",
                    "changeToAccountReceivables": "-15121175.00",
                    "salePurchaseOfStock": "-166616.00",
                    "otherCashflowsFromFinancingActivities": "-2060587.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1030295",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87226608.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "22393523.00",
                    "freeCashFlow": "-20863380.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "30000000.00",
                    "totalCashflowsFromInvestingActivities": "-127000000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-22000000.00",
                    "changeToOperatingActivities": "-94000000.00",
                    "netIncome": "57000000.00",
                    "changeInCash": "-186000000.00",
                    "beginPeriodCashFlow": "774000000.00",
                    "endPeriodCashFlow": "588000000.00",
                    "totalCashFromOperatingActivities": "-36000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "7000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "-24000000.00",
                    "capitalExpenditures": "6000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-42000000.00",
                    "freeCashFlow": "-42000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "3000000.00",
                    "changeToLiabilities": "-23000000.00",
                    "totalCashflowsFromInvestingActivities": "-6216162.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-28066984.00",
                    "changeToOperatingActivities": "296000000.00",
                    "netIncome": "-183000000.00",
                    "changeInCash": "-47000000.00",
                    "beginPeriodCashFlow": "821000000.00",
                    "endPeriodCashFlow": "774000000.00",
                    "totalCashFromOperatingActivities": "-16866885.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "19510.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3285891.00",
                    "changeToAccountReceivables": "-21862124.00",
                    "salePurchaseOfStock": "-24141029.00",
                    "otherCashflowsFromFinancingActivities": "-5830402.00",
                    "changeToNetincome": "-93000000.00",
                    "capitalExpenditures": "1030264",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "232819021.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-70685906.00",
                    "freeCashFlow": "-17897150.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-57000000.00",
                    "changeToLiabilities": "-46000000.00",
                    "totalCashflowsFromInvestingActivities": "-49365653.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-34254282.00",
                    "changeToOperatingActivities": "71000000.00",
                    "netIncome": "41000000.00",
                    "changeInCash": "-36000000.00",
                    "beginPeriodCashFlow": "857000000.00",
                    "endPeriodCashFlow": "821000000.00",
                    "totalCashFromOperatingActivities": "59506601.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "-34965.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10842906.00",
                    "changeToAccountReceivables": "-1037610.00",
                    "salePurchaseOfStock": "-33496397.00",
                    "otherCashflowsFromFinancingActivities": "-757884.00",
                    "changeToNetincome": "5000000.00",
                    "capitalExpenditures": "1795491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15877974.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-3371372.00",
                    "freeCashFlow": "57711110.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-13000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7764060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30901099.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48000000.00",
                    "changeInCash": "-17000000.00",
                    "beginPeriodCashFlow": "874000000.00",
                    "endPeriodCashFlow": "857000000.00",
                    "totalCashFromOperatingActivities": "28551389.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000000.00",
                    "otherCashflowsFromInvestingActivities": "-32320.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11676793.00",
                    "changeToAccountReceivables": "-3096961.00",
                    "salePurchaseOfStock": "-28062702.00",
                    "otherCashflowsFromFinancingActivities": "-1870717.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1935359",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14669037.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-10779572.00",
                    "freeCashFlow": "26616030.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-149000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54000000.00",
                    "changeInCash": "-228000000.00",
                    "beginPeriodCashFlow": "1102000000.00",
                    "endPeriodCashFlow": "874000000.00",
                    "totalCashFromOperatingActivities": "-75000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "6000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-22000000.00",
                    "freeCashFlow": "-75000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1742945.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66167269.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35000000.00",
                    "changeInCash": "97000000.00",
                    "beginPeriodCashFlow": "1005000000.00",
                    "endPeriodCashFlow": "1102000000.00",
                    "totalCashFromOperatingActivities": "160290435.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "-361628.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2050330.00",
                    "changeToAccountReceivables": "-27493168.00",
                    "salePurchaseOfStock": "-65042656.00",
                    "otherCashflowsFromFinancingActivities": "-1851434.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1923755",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139592060.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18301625.00",
                    "freeCashFlow": "158366680.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000000.00",
                    "netBorrowings": "-17000000.00",
                    "totalCashFromFinancingActivities": "-30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210000000.00",
                    "changeInCash": "-124000000.00",
                    "beginPeriodCashFlow": "319000000.00",
                    "endPeriodCashFlow": "195000000.00",
                    "totalCashFromOperatingActivities": "-27000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "20000000.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18000000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-257000000.00",
                    "stockBasedCompensation": "26000000.00",
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "-93000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "69000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "69000000.00",
                    "netBorrowings": "92000000.00",
                    "totalCashFromFinancingActivities": "-102000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "316000000.00",
                    "endPeriodCashFlow": "319000000.00",
                    "totalCashFromOperatingActivities": "36000000.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "29000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45000000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "-173000000.00",
                    "otherCashflowsFromFinancingActivities": "-24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": "24000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "7000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-106000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95000000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-64000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129000000.00",
                    "changeInCash": "-458000000.00",
                    "beginPeriodCashFlow": "774000000.00",
                    "endPeriodCashFlow": "316000000.00",
                    "totalCashFromOperatingActivities": "-300000000.00",
                    "issuanceOfCapitalStock": "4000000.00",
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "-42000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15000000.00",
                    "changeToAccountReceivables": "-33000000.00",
                    "salePurchaseOfStock": "-33000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-294000000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "87000000.00",
                    "freeCashFlow": "-353000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-218000000.00",
                    "changeToLiabilities": "-98000000.00",
                    "totalCashflowsFromInvestingActivities": "-222000000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-101000000.00",
                    "changeToOperatingActivities": "269000000.00",
                    "netIncome": "-44000000.00",
                    "changeInCash": "-328000000.00",
                    "beginPeriodCashFlow": "1102000000.00",
                    "endPeriodCashFlow": "774000000.00",
                    "totalCashFromOperatingActivities": "-4000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "16000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30000000.00",
                    "changeToAccountReceivables": "-21000000.00",
                    "salePurchaseOfStock": "-90000000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "-97000000.00",
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118000000.00",
                    "stockBasedCompensation": "16000000.00",
                    "otherNonCashItems": "-110000000.00",
                    "freeCashFlow": "-9000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-218000000.00",
                    "changeToLiabilities": "201000000.00",
                    "totalCashflowsFromInvestingActivities": "-14000000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": "269000000.00",
                    "netIncome": "213000000.00",
                    "changeInCash": "244000000.00",
                    "beginPeriodCashFlow": "858000000.00",
                    "endPeriodCashFlow": "1102000000.00",
                    "totalCashFromOperatingActivities": "353000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": "-101000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "-47000000.00",
                    "capitalExpenditures": "34000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "173000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "-66000000.00",
                    "freeCashFlow": "319000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-218000000.00",
                    "changeToLiabilities": "-103000000.00",
                    "totalCashflowsFromInvestingActivities": "-4000000.00",
                    "netBorrowings": "-11000000.00",
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": "85000000.00",
                    "netIncome": "-156000000.00",
                    "changeInCash": "-202000000.00",
                    "beginPeriodCashFlow": "1060000000.00",
                    "endPeriodCashFlow": "858000000.00",
                    "totalCashFromOperatingActivities": "-193000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "26000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16000000.00",
                    "changeToAccountReceivables": "15000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": "-52000000.00",
                    "capitalExpenditures": "4000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-52000000.00",
                    "freeCashFlow": "-197000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-218000000.00",
                    "changeToLiabilities": "-101000000.00",
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-13000000.00",
                    "changeToOperatingActivities": "-64000000.00",
                    "netIncome": "178000000.00",
                    "changeInCash": "136000000.00",
                    "beginPeriodCashFlow": "924000000.00",
                    "endPeriodCashFlow": "1060000000.00",
                    "totalCashFromOperatingActivities": "151000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7000000.00",
                    "changeToAccountReceivables": "79000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": "68000000.00",
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "21000000.00",
                    "freeCashFlow": "144000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3820595.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226370294.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262665953.00",
                    "changeInCash": "60999985.00",
                    "beginPeriodCashFlow": "862999873.00",
                    "endPeriodCashFlow": "923999858.00",
                    "totalCashFromOperatingActivities": "289410123.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15282382.00",
                    "otherCashflowsFromInvestingActivities": "35340510.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29609616.00",
                    "changeToAccountReceivables": "-31519914.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10764259.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39161105",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27699318.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20058127.00",
                    "freeCashFlow": "250249018.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45167916.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60924166.00",
                    "changeInCash": "171000167.00",
                    "beginPeriodCashFlow": "691999706.00",
                    "endPeriodCashFlow": "862999873.00",
                    "totalCashFromOperatingActivities": "309872914.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13655416.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6302499.00",
                    "changeToAccountReceivables": "-61974582.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "45167916",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "148108749.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "177520415.00",
                    "freeCashFlow": "264704998.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32051976.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-134618301.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32051976.00",
                    "changeInCash": "206048422.00",
                    "beginPeriodCashFlow": "485951284.00",
                    "endPeriodCashFlow": "691999706.00",
                    "totalCashFromOperatingActivities": "372718699.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12820790.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-63188182.00",
                    "changeToInventory": "3663083.00",
                    "changeToAccountReceivables": "-24725810.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12381699.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32051976",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "309530516.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65019723.00",
                    "freeCashFlow": "340666723.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115000000.00",
                    "minorityInterest": null,
                    "netIncome": "88999999.00",
                    "sellingGeneralAdministrative": "124000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276999999.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "121999999.00",
                    "ebitda": "123999998.00",
                    "depreciationAndAmortization": "1999999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137000000.00",
                    "otherOperatingExpenses": "180000000.00",
                    "interestExpense": "6999999.00",
                    "taxProvision": "26000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-4000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25999999.00",
                    "totalRevenue": "316999999.00",
                    "totalOperatingExpenses": "140000000.00",
                    "costOfRevenue": "39999999.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81000000.00",
                    "minorityInterest": null,
                    "netIncome": "102000000.00",
                    "sellingGeneralAdministrative": "223000000.00",
                    "sellingAndMarketingExpenses": "67000000.00",
                    "grossProfit": "294000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "87000000.00",
                    "ebitda": "92000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122000000.00",
                    "otherOperatingExpenses": "236000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": "-21000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000000.00",
                    "totalRevenue": "358000000.00",
                    "totalOperatingExpenses": "172000000.00",
                    "costOfRevenue": "64000000.00",
                    "totalOtherIncomeExpenseNet": "-41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37000000.00",
                    "minorityInterest": null,
                    "netIncome": "42000000.00",
                    "sellingGeneralAdministrative": "155000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "49000000.00",
                    "ebitda": "54000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99000000.00",
                    "otherOperatingExpenses": "215000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-6000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "314000000.00",
                    "totalOperatingExpenses": "153000000.00",
                    "costOfRevenue": "62000000.00",
                    "totalOtherIncomeExpenseNet": "-62000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000000.00",
                    "minorityInterest": null,
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "158000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "77000000.00",
                    "ebitda": "82000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72000000.00",
                    "otherOperatingExpenses": "230000000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": "44000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000000.00",
                    "totalRevenue": "302000000.00",
                    "totalOperatingExpenses": "178000000.00",
                    "costOfRevenue": "52000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59000000.00",
                    "minorityInterest": null,
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "67000000.00",
                    "grossProfit": "222000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "71000000.00",
                    "ebitda": "76000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66000000.00",
                    "otherOperatingExpenses": "200000000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "266000000.00",
                    "totalOperatingExpenses": "156000000.00",
                    "costOfRevenue": "44000000.00",
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88000000.00",
                    "minorityInterest": null,
                    "netIncome": "59000000.00",
                    "sellingGeneralAdministrative": "-302000000.00",
                    "sellingAndMarketingExpenses": "255000000.00",
                    "grossProfit": "276000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "101000000.00",
                    "ebitda": "106000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96000000.00",
                    "otherOperatingExpenses": "203000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "28000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000000.00",
                    "totalRevenue": "299000000.00",
                    "totalOperatingExpenses": "180000000.00",
                    "costOfRevenue": "23000000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "208000000.00",
                    "sellingAndMarketingExpenses": "133000000.00",
                    "grossProfit": "238000000.00",
                    "reconciledDepreciation": "-10000000.00",
                    "ebit": "9000000.00",
                    "ebitda": "22000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000000.00",
                    "otherOperatingExpenses": "303000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-5000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "307000000.00",
                    "totalOperatingExpenses": "234000000.00",
                    "costOfRevenue": "69000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121000000.00",
                    "minorityInterest": null,
                    "netIncome": "-97000000.00",
                    "sellingGeneralAdministrative": "152000000.00",
                    "sellingAndMarketingExpenses": "66000000.00",
                    "grossProfit": "220000000.00",
                    "reconciledDepreciation": "25000000.00",
                    "ebit": "-112000000.00",
                    "ebitda": "-106000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-118000000.00",
                    "otherOperatingExpenses": "417000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "-28000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-3000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000000.00",
                    "totalRevenue": "299000000.00",
                    "totalOperatingExpenses": "338000000.00",
                    "costOfRevenue": "79000000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73000000.00",
                    "minorityInterest": null,
                    "netIncome": "61000000.00",
                    "sellingGeneralAdministrative": "77000000.00",
                    "sellingAndMarketingExpenses": "67000000.00",
                    "grossProfit": "246000000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "82000000.00",
                    "ebitda": "87000000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "209000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "16000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "284000000.00",
                    "totalOperatingExpenses": "171000000.00",
                    "costOfRevenue": "38000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000000.00",
                    "minorityInterest": null,
                    "netIncome": "54000000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": "68000000.00",
                    "grossProfit": "242000000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "70000000.00",
                    "ebitda": "79000000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "232000000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "293000000.00",
                    "totalOperatingExpenses": "181000000.00",
                    "costOfRevenue": "51000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-181000000.00",
                    "minorityInterest": null,
                    "netIncome": "-135000000.00",
                    "sellingGeneralAdministrative": "390000000.00",
                    "sellingAndMarketingExpenses": "57000000.00",
                    "grossProfit": "225000000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "-171000000.00",
                    "ebitda": "-164000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-183000000.00",
                    "otherOperatingExpenses": "454000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "-46000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000000.00",
                    "totalRevenue": "271000000.00",
                    "totalOperatingExpenses": "408000000.00",
                    "costOfRevenue": "46000000.00",
                    "totalOtherIncomeExpenseNet": "2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000000.00",
                    "minorityInterest": null,
                    "netIncome": "39000000.00",
                    "sellingGeneralAdministrative": "75000000.00",
                    "sellingAndMarketingExpenses": "58000000.00",
                    "grossProfit": "226000000.00",
                    "reconciledDepreciation": "6000000.00",
                    "ebit": "72000000.00",
                    "ebitda": "78000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "215000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "23000000.00",
                    "interestIncome": "11000000.00",
                    "netInterestIncome": "1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "276000000.00",
                    "totalOperatingExpenses": "165000000.00",
                    "costOfRevenue": "50000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58000000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": "53000000.00",
                    "grossProfit": "214000000.00",
                    "reconciledDepreciation": "6000000.00",
                    "ebit": "68000000.00",
                    "ebitda": "74000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000000.00",
                    "otherOperatingExpenses": "196000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": "11000000.00",
                    "netInterestIncome": "1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "253000000.00",
                    "totalOperatingExpenses": "157000000.00",
                    "costOfRevenue": "39000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44000000.00",
                    "netIncomeApplicableToCommonShares": "44000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-255000000.00",
                    "minorityInterest": null,
                    "netIncome": "-183000000.00",
                    "sellingGeneralAdministrative": "374000000.00",
                    "sellingAndMarketingExpenses": "58000000.00",
                    "grossProfit": "198000000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "-247000000.00",
                    "ebitda": "-243000000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-258000000.00",
                    "otherOperatingExpenses": "500000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-73000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72000000.00",
                    "totalRevenue": "242000000.00",
                    "totalOperatingExpenses": "456000000.00",
                    "costOfRevenue": "44000000.00",
                    "totalOtherIncomeExpenseNet": "3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183000000.00",
                    "netIncomeApplicableToCommonShares": "-183000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54000000.00",
                    "minorityInterest": null,
                    "netIncome": "41000000.00",
                    "sellingGeneralAdministrative": "62000000.00",
                    "sellingAndMarketingExpenses": "53000000.00",
                    "grossProfit": "192000000.00",
                    "reconciledDepreciation": "6000000.00",
                    "ebit": "62000000.00",
                    "ebitda": "68000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "176000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "232000000.00",
                    "totalOperatingExpenses": "136000000.00",
                    "costOfRevenue": "40000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41000000.00",
                    "netIncomeApplicableToCommonShares": "41000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58000000.00",
                    "minorityInterest": null,
                    "netIncome": "48000000.00",
                    "sellingGeneralAdministrative": "54000000.00",
                    "sellingAndMarketingExpenses": "55000000.00",
                    "grossProfit": "183000000.00",
                    "reconciledDepreciation": "6000000.00",
                    "ebit": "65000000.00",
                    "ebitda": "71000000.00",
                    "depreciationAndAmortization": "6000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63000000.00",
                    "otherOperatingExpenses": "158000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-5000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "221000000.00",
                    "totalOperatingExpenses": "120000000.00",
                    "costOfRevenue": "38000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48000000.00",
                    "minorityInterest": null,
                    "netIncome": "41000000.00",
                    "sellingGeneralAdministrative": "56000000.00",
                    "sellingAndMarketingExpenses": "53000000.00",
                    "grossProfit": "170000000.00",
                    "reconciledDepreciation": "5000000.00",
                    "ebit": "53000000.00",
                    "ebitda": "54000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "153000000.00",
                    "interestExpense": "6000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "207000000.00",
                    "totalOperatingExpenses": "116000000.00",
                    "costOfRevenue": "37000000.00",
                    "totalOtherIncomeExpenseNet": "-6000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "19000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40000000.00",
                    "minorityInterest": null,
                    "netIncome": "36000000.00",
                    "sellingGeneralAdministrative": "72000000.00",
                    "sellingAndMarketingExpenses": "64000000.00",
                    "grossProfit": "184000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46000000.00",
                    "ebitda": "50000000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45000000.00",
                    "otherOperatingExpenses": "178000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "223000000.00",
                    "totalOperatingExpenses": "139000000.00",
                    "costOfRevenue": "39000000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239000000.00",
                    "minorityInterest": null,
                    "netIncome": "210000000.00",
                    "sellingGeneralAdministrative": "319000000.00",
                    "sellingAndMarketingExpenses": "315000000.00",
                    "grossProfit": "993000000.00",
                    "reconciledDepreciation": "20000000.00",
                    "ebit": "284000000.00",
                    "ebitda": "304000000.00",
                    "depreciationAndAmortization": "20000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265000000.00",
                    "otherOperatingExpenses": "974000000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": "22000000.00",
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "1239000000.00",
                    "totalOperatingExpenses": "728000000.00",
                    "costOfRevenue": "246000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "107000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14000000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "363000000.00",
                    "sellingAndMarketingExpenses": "255000000.00",
                    "grossProfit": "957000000.00",
                    "reconciledDepreciation": "29000000.00",
                    "ebit": "55000000.00",
                    "ebitda": "84000000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32000000.00",
                    "otherOperatingExpenses": "1156000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "23000000.00",
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "1188000000.00",
                    "totalOperatingExpenses": "925000000.00",
                    "costOfRevenue": "231000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "116000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149000000.00",
                    "minorityInterest": null,
                    "netIncome": "-129000000.00",
                    "sellingGeneralAdministrative": "333000000.00",
                    "sellingAndMarketingExpenses": "236000000.00",
                    "grossProfit": "919000000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "-114000000.00",
                    "ebitda": "-99000000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156000000.00",
                    "otherOperatingExpenses": "1249000000.00",
                    "interestExpense": "35000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "43000000.00",
                    "netInterestIncome": "5000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000000.00",
                    "totalRevenue": "1093000000.00",
                    "totalOperatingExpenses": "1075000000.00",
                    "costOfRevenue": "174000000.00",
                    "totalOtherIncomeExpenseNet": "7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "74000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89000000.00",
                    "minorityInterest": null,
                    "netIncome": "-44000000.00",
                    "sellingGeneralAdministrative": "251000000.00",
                    "sellingAndMarketingExpenses": "218000000.00",
                    "grossProfit": "750000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "-62000000.00",
                    "ebitda": "-46000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81000000.00",
                    "otherOperatingExpenses": "982000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "-42000000.00",
                    "interestIncome": "19000000.00",
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44000000.00",
                    "totalRevenue": "901000000.00",
                    "totalOperatingExpenses": "831000000.00",
                    "costOfRevenue": "151000000.00",
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53000000.00",
                    "netIncomeApplicableToCommonShares": "-53000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "52000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190000000.00",
                    "minorityInterest": null,
                    "netIncome": "205000000.00",
                    "sellingGeneralAdministrative": "239000000.00",
                    "sellingAndMarketingExpenses": "192000000.00",
                    "grossProfit": "664000000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "216000000.00",
                    "ebitda": "238000000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213000000.00",
                    "otherOperatingExpenses": "578000000.00",
                    "interestExpense": "26000000.00",
                    "taxProvision": "-15000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000000.00",
                    "totalRevenue": "791000000.00",
                    "totalOperatingExpenses": "451000000.00",
                    "costOfRevenue": "127000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205000000.00",
                    "netIncomeApplicableToCommonShares": "205000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-173000000.00",
                    "minorityInterest": null,
                    "netIncome": "-148000000.00",
                    "sellingGeneralAdministrative": "447000000.00",
                    "sellingAndMarketingExpenses": "202000000.00",
                    "grossProfit": "550000000.00",
                    "reconciledDepreciation": "26000000.00",
                    "ebit": "-149000000.00",
                    "ebitda": "-123000000.00",
                    "depreciationAndAmortization": "26000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156000000.00",
                    "otherOperatingExpenses": "803000000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "-25000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-17000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000000.00",
                    "totalRevenue": "647000000.00",
                    "totalOperatingExpenses": "706000000.00",
                    "costOfRevenue": "97000000.00",
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-148000000.00",
                    "netIncomeApplicableToCommonShares": "-148000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180000000.00",
                    "minorityInterest": null,
                    "netIncome": "134000000.00",
                    "sellingGeneralAdministrative": "196000000.00",
                    "sellingAndMarketingExpenses": "199000000.00",
                    "grossProfit": "645000000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "202000000.00",
                    "ebitda": "230000000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178000000.00",
                    "otherOperatingExpenses": "607000000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "24000000.00",
                    "netInterestIncome": "2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "785000000.00",
                    "totalOperatingExpenses": "467000000.00",
                    "costOfRevenue": "140000000.00",
                    "totalOtherIncomeExpenseNet": "2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134000000.00",
                    "netIncomeApplicableToCommonShares": "134000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "63994977.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265531400.00",
                    "minorityInterest": null,
                    "netIncome": "262665953.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "825248669.00",
                    "reconciledDepreciation": null,
                    "ebit": "295141017.00",
                    "ebitda": "310423399.00",
                    "depreciationAndAmortization": "15282382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317109437.00",
                    "otherOperatingExpenses": "642815225.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2865446.00",
                    "totalRevenue": "959924667.00",
                    "totalOperatingExpenses": "508139227.00",
                    "costOfRevenue": "134675998.00",
                    "totalOtherIncomeExpenseNet": "-14000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "93487082.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143907082.00",
                    "minorityInterest": null,
                    "netIncome": "60924166.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1025206661.00",
                    "reconciledDepreciation": null,
                    "ebit": "423317914.00",
                    "ebitda": "436973330.00",
                    "depreciationAndAmortization": "13655416.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "423317916.00",
                    "otherOperatingExpenses": "724787496.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82982916.00",
                    "totalRevenue": "1148105410.00",
                    "totalOperatingExpenses": "601888746.00",
                    "costOfRevenue": "122898749.00",
                    "totalOtherIncomeExpenseNet": "-56000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "108976720.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89745534.00",
                    "minorityInterest": null,
                    "netIncome": "32051976.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "858077202.00",
                    "reconciledDepreciation": null,
                    "ebit": "136449843.00",
                    "ebitda": "149270633.00",
                    "depreciationAndAmortization": "12820790.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337919413.00",
                    "otherOperatingExpenses": "630966053.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57693557.00",
                    "totalRevenue": "968885463.00",
                    "totalOperatingExpenses": "520157791.00",
                    "costOfRevenue": "110808261.00",
                    "totalOtherIncomeExpenseNet": "-51000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
