Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Enrique Klix	CFO, CEO & Director	1968
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
RiverNorth Capital Management, LLC	107.45K	Dec 31, 2024	3.32%	$0.06	0.00%
Periscope Capital Inc.	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Tower Research Capital LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Wolverine Asset Management LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
ATW SPAC MANAGEMENT LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
K2 PRINCIPAL FUND LP	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Walleye Trading LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Meteora Capital, LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Glazer Capital, LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
CLEAR STREET LLC.	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Berkley W R Corp	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Walleye Trading Advisors, LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
BOOTHBAY FUND MANAGEMENT, LLC	0.00	Dec 31, 2024	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	1.02K	0.03%	▲ 0.00%	Oct 31, 2024
Financial Highlights

▼
Market Cap: $33.67M
P/E Ratio: $130.00
Book Value: $-1.72
Earnings/Share: $0.08
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -13.03%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 2,024.70%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $34.68M
Trailing P/E: 130.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 3.24M
Shares Float: 248.27K
% Insiders: 87.25%
% Institutions: 0.00%
Short % Float: 0.00%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
No revenue data found for the selected year.
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "INTE",
        "Type": "Common Stock",
        "Name": "Integral Acquisition 1 Corp",
        "Exchange": "PINK",
        "OperatingMIC": "OTCM",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01424F4M0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "INTE.US",
        "CUSIP": null,
        "CIK": "0001850262",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-12-22",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Shell Companies",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Integral Acquisition Corporation 1 does not have significant operations. The company intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It focuses on acquiring technology-oriented companies in Australia and New Zealand. The company was incorporated in 2021 and is based in New York, New York. Integral Acquisition Corporation 1 is a subsidiary of Integral Sponsor LLC.",
        "Address": "1330 Avenue of the Americas, New York, NY, United States, 10019",
        "AddressData": {
            "Street": "1330 Avenue of the Americas",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10019"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Enrique  Klix",
                "Title": "CFO, CEO & Director",
                "YearBorn": "1968"
            }
        ],
        "Phone": "212 209 6132",
        "WebURL": "https://www.integralacquisition.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-06"
    },
    "Highlights": {
        "MarketCapitalization": 33671768,
        "MarketCapitalizationMln": 33.6718,
        "EBITDA": null,
        "PERatio": 130,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": -1.724,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.08,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.1303,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": 0.08,
        "QuarterlyEarningsGrowthYOY": 20.247
    },
    "Valuation": {
        "TrailingPE": 130,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 3.3917,
        "EnterpriseValue": 34683500,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": -26.1494
    },
    "SharesStats": {
        "SharesOutstanding": 3237669,
        "SharesFloat": 248265,
        "PercentInsiders": 87.254,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0
    },
    "Technicals": {
        "Beta": 0.048,
        "52WeekHigh": 11.48,
        "52WeekLow": 10.4,
        "50DayMA": 10.4,
        "200DayMA": 10.4,
        "SharesShort": 48,
        "SharesShortPriorMonth": 237,
        "ShortRatio": 0,
        "ShortPercent": 0
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "RiverNorth Capital Management, LLC",
                "date": "2024-12-31",
                "totalShares": 3.3188,
                "totalAssets": 0.0572,
                "currentShares": 107451,
                "change": 107451,
                "change_p": 0
            },
            {
                "name": "Periscope Capital Inc.",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -75000,
                "change_p": -100
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -190,
                "change_p": -100
            },
            {
                "name": "Wolverine Asset Management LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -118238,
                "change_p": -100
            },
            {
                "name": "ATW SPAC MANAGEMENT LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -17920,
                "change_p": -100
            },
            {
                "name": "K2 PRINCIPAL FUND LP",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -18572,
                "change_p": -100
            },
            {
                "name": "Walleye Trading LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -27000,
                "change_p": -100
            },
            {
                "name": "Meteora Capital, LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -234747,
                "change_p": -100
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -48156,
                "change_p": -100
            },
            {
                "name": "CLEAR STREET LLC.",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -88917,
                "change_p": -100
            },
            {
                "name": "Berkley W R Corp",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -169078,
                "change_p": -100
            },
            {
                "name": "Walleye Trading Advisors, LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -47859,
                "change_p": -100
            },
            {
                "name": "BOOTHBAY FUND MANAGEMENT, LLC",
                "date": "2024-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -17920,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2024-10-31",
                "totalShares": 0.0315,
                "totalAssets": 0.0001,
                "currentShares": 1019,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.3627",
                "shares": 362700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.0700",
                "shares": 1070000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.0733",
                "shares": 4073299.9999999995
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.3800",
                "shares": 14380000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.5000",
                "shares": 11500000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.3627",
                "shares": 362700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1.0700",
                "shares": 1070000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.0700",
                "shares": 1070000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.1980",
                "shares": 1198000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "4.0730",
                "shares": 4073000.0000000005
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "4.0700",
                "shares": 4070000.0000000005
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.0733",
                "shares": 4073299.9999999995
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "5.9000",
                "shares": 5900000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "13.5100",
                "shares": 13510000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "14.3800",
                "shares": 14380000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.3800",
                "shares": 14380000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "11.5000",
                "shares": 11500000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.5000",
                "shares": 11500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-09-19",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.18,
                "epsEstimate": 0,
                "epsDifference": -0.18,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-29",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.17,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0658,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0968,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0638,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2294,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1165,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0567,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0314,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-01",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0239,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.004,
                "epsEstimate": 0,
                "epsDifference": -0.004,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-09",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0072,
                "epsEstimate": 0,
                "epsDifference": -0.0072,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.35
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.3164
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.3206
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0233
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.0279
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0072
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": null,
                    "totalAssets": "4204514.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96000.00",
                    "totalLiab": "5633892.00",
                    "totalStockholderEquity": "-1429378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33232.00",
                    "commonStock": "4152596.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5581974.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21503.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33232.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21503.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69503.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4135011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4135011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5600660.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4204514.00",
                    "cashAndShortTermInvestments": "21503.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "362670.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": null,
                    "totalAssets": "4248922.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75850.00",
                    "totalLiab": "9090436.00",
                    "totalStockholderEquity": "-4841514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3028396.00",
                    "commonStock": "182501.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5024015.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136223.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81141.00",
                    "shortTermDebt": "3028396.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156991.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4091931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8954213.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4248922.00",
                    "cashAndShortTermInvestments": "81141.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1070000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "totalAssets": "4672824.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "448214.00",
                    "totalLiab": "4967683.00",
                    "totalStockholderEquity": "-294859.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2767756.00",
                    "commonStock": "4069495.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4364354.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95388.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146565.00",
                    "shortTermDebt": "2767756.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594779.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4078045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4872295.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4672824.00",
                    "cashAndShortTermInvestments": "146565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1070000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": null,
                    "totalAssets": "14763867.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247596.00",
                    "totalLiab": "5104362.00",
                    "totalStockholderEquity": "9659505.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2261917.00",
                    "commonStock": "28222146.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3799062.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "927414.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1076073.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-927414.00",
                    "shortTermDebt": "2261917.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2261917.00",
                    "otherStockholderEquity": "-14763579.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1175010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13588857.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13588857.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4028289.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14763867.00",
                    "cashAndShortTermInvestments": "927414.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1198000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14401750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "103095.00",
                    "totalLiab": "4474152.00",
                    "totalStockholderEquity": "9927598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4757292.00",
                    "commonStock": "13279616.00",
                    "capitalStock": "13279616.00",
                    "retainedEarnings": "-3352018.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "973267.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4474152.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1011733.00",
                    "shortTermDebt": "1985000.00",
                    "shortLongTermDebt": "1985000.00",
                    "shortLongTermDebtTotal": "1985000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1076362.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13325388.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13325388.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3398079.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14401750.00",
                    "cashAndShortTermInvestments": "973267.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3397790.00",
                    "netInvestedCapital": "11912598.00",
                    "commonStockSharesOutstanding": "4073000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13350890.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66630.00",
                    "totalLiab": "3928875.00",
                    "totalStockholderEquity": "9422015.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2131437.00",
                    "commonStock": "13102797.00",
                    "capitalStock": "13102797.00",
                    "retainedEarnings": "-3680782.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68709.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3928875.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1631291.00",
                    "shortTermDebt": "1700000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "1700000.00",
                    "otherStockholderEquity": "-13350602.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12956224.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12956224.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13215551.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2852802.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13350890.00",
                    "cashAndShortTermInvestments": "68709.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3793536.00",
                    "netInvestedCapital": "11122015.00",
                    "commonStockSharesOutstanding": "4070000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13057688.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3375638.00",
                    "totalStockholderEquity": "9682050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "12923945.00",
                    "retainedEarnings": "-3241895.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75891.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3375638.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249109.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1325000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101464.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12956224.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12956224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3274174.00",
                    "netInvestedCapital": "11007050.00",
                    "commonStockSharesOutstanding": "4073342.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "32726832.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26204.00",
                    "totalLiab": "5029514.00",
                    "totalStockholderEquity": "27697318.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "516050.00",
                    "commonStock": "32299030.00",
                    "capitalStock": "32299030.00",
                    "retainedEarnings": "-4601712.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41740.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2276467.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "478260.00",
                    "shortTermDebt": "520000.00",
                    "shortLongTermDebt": "520000.00",
                    "shortLongTermDebtTotal": "520000.00",
                    "otherStockholderEquity": "-32726832.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67944.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32658888.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32658888.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2753047.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32726832.00",
                    "cashAndShortTermInvestments": "41740.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2208523.00",
                    "netInvestedCapital": "28217318.00",
                    "commonStockSharesOutstanding": "5900000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "32321739.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90124.00",
                    "totalLiab": "11362573.00",
                    "totalStockholderEquity": "20959166.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199275.00",
                    "commonStock": "31644204.00",
                    "capitalStock": "31644204.00",
                    "retainedEarnings": "-10685038.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "241807.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1741275.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73193.00",
                    "shortTermDebt": "315000.00",
                    "shortLongTermDebt": "315000.00",
                    "shortLongTermDebtTotal": "315000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331931.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31989808.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31989808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9621298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32321739.00",
                    "cashAndShortTermInvestments": "241807.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1409344.00",
                    "netInvestedCapital": "21274166.00",
                    "commonStockSharesOutstanding": "13510000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "119592311.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163322.00",
                    "totalLiab": "9365109.00",
                    "totalStockholderEquity": "110227202.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85069.00",
                    "commonStock": "118687025.00",
                    "capitalStock": "118687025.00",
                    "retainedEarnings": "-8459823.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "443442.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386550.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-443442.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-119592311.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "606764.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110227202.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "336550.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8459823.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118985547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118985547.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8978559.00",
                    "nonCurrentLiabilitiesTotal": "8978559.00",
                    "negativeGoodwill": null,
                    "warrants": "237373474.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119592311.00",
                    "cashAndShortTermInvestments": "443442.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220214.00",
                    "netInvestedCapital": "110227202.00",
                    "commonStockSharesOutstanding": "14380000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118899719.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234276.00",
                    "totalLiab": "9123577.00",
                    "totalStockholderEquity": "109776142.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35499.00",
                    "commonStock": "117737953.00",
                    "capitalStock": "117737953.00",
                    "retainedEarnings": "-7961811.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "601088.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285732.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-601088.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118064355.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118064355.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8837845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118899719.00",
                    "cashAndShortTermInvestments": "601088.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549632.00",
                    "netInvestedCapital": "109776142.00",
                    "commonStockSharesOutstanding": "14380000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "118003250.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "262102.00",
                    "totalLiab": "8180249.00",
                    "totalStockholderEquity": "109823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14787.00",
                    "commonStock": "116827495.00",
                    "capitalStock": "116827495.00",
                    "retainedEarnings": "-7004494.00",
                    "otherLiab": "124918780.00",
                    "goodWill": null,
                    "otherAssets": "116919304.00",
                    "cash": "821844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88676.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-821844.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1083946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7004206.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20879.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7004494.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20879.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116919304.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8091573.00",
                    "negativeGoodwill": null,
                    "warrants": "116827207.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118003250.00",
                    "cashAndShortTermInvestments": "821844.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "995270.00",
                    "netInvestedCapital": "109823001.00",
                    "commonStockSharesOutstanding": "11500000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "117864338.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "527792.00",
                    "totalLiab": "8120198.00",
                    "totalStockholderEquity": "109744140.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42120.00",
                    "commonStock": "116725288.00",
                    "capitalStock": "116725288.00",
                    "retainedEarnings": "-6981148.00",
                    "otherLiab": "124772996.00",
                    "goodWill": null,
                    "otherAssets": "116866620.00",
                    "cash": "733822.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-733822.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "997718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109744140.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77375.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "42120.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6981148.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116866620.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8047996.00",
                    "negativeGoodwill": null,
                    "warrants": "116725000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117864338.00",
                    "cashAndShortTermInvestments": "733822.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "925516.00",
                    "netInvestedCapital": "109744140.00",
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "118116758.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "285452.00",
                    "totalLiab": "8175786.00",
                    "totalStockholderEquity": "109940972.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174590.00",
                    "commonStock": "116725288.00",
                    "capitalStock": "116725288.00",
                    "retainedEarnings": "-6784316.00",
                    "otherLiab": "124788491.00",
                    "goodWill": null,
                    "otherAssets": "-116725.00",
                    "cash": "950360.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-950360.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-116725.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1235812.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109940972.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133258.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6784316.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133258.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116880946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8063491.00",
                    "nonCurrentLiabilitiesTotal": "8063491.00",
                    "negativeGoodwill": null,
                    "warrants": "116725000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118116758.00",
                    "cashAndShortTermInvestments": "950360.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1123517.00",
                    "netInvestedCapital": "109940972.00",
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30808.00",
                    "commonStock": "288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5506832.00",
                    "otherLiab": "123782934.00",
                    "goodWill": null,
                    "otherAssets": "116921935.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205653.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1560108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5506544.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "308603.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1325576.00",
                    "totalStockholderEquity": "-1016973.00",
                    "deferredLongTermLiab": "248841.00",
                    "otherCurrentLiab": "50000.00",
                    "commonStock": "288.00",
                    "capitalStock": "288.00",
                    "retainedEarnings": "-1017261.00",
                    "otherLiab": "1012663.00",
                    "goodWill": null,
                    "otherAssets": "248841.00",
                    "cash": "59762.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312913.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "228151.00",
                    "shortTermDebt": "287913.00",
                    "shortLongTermDebt": "287913.00",
                    "shortLongTermDebtTotal": "287913.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1016973.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248841.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248841.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1012663.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308603.00",
                    "cashAndShortTermInvestments": "59762.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-253151.00",
                    "netInvestedCapital": "-729060.00",
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "219865.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "212913.00",
                    "totalStockholderEquity": "6952.00",
                    "deferredLongTermLiab": "171052.00",
                    "otherCurrentLiab": null,
                    "commonStock": "288.00",
                    "capitalStock": "288.00",
                    "retainedEarnings": "-18048.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "171052.00",
                    "cash": "48813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212913.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164100.00",
                    "shortTermDebt": "212913.00",
                    "shortLongTermDebt": "212913.00",
                    "shortLongTermDebtTotal": "212913.00",
                    "otherStockholderEquity": "24712.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48813.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6952.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171052.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171052.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219865.00",
                    "cashAndShortTermInvestments": "48813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-164100.00",
                    "netInvestedCapital": "219865.00",
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36775.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12500.00",
                    "totalStockholderEquity": "24275.00",
                    "deferredLongTermLiab": "94865.00",
                    "otherCurrentLiab": "52950.00",
                    "commonStock": "288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-725.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-25000.00",
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12500.00",
                    "shortTermDebt": "12500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12500.00",
                    "otherStockholderEquity": "24712.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6952.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36775.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36775.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36775.00",
                    "cashAndShortTermInvestments": "25000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "36775.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12500.00",
                    "totalStockholderEquity": "24275.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-725.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12500.00",
                    "shortTermDebt": "12500.00",
                    "shortLongTermDebt": "12500.00",
                    "shortLongTermDebtTotal": "12500.00",
                    "otherStockholderEquity": "24712.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36775.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36775.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36775.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12500.00",
                    "netInvestedCapital": "36775.00",
                    "commonStockSharesOutstanding": "11500000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "totalAssets": "4672824.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "448214.00",
                    "totalLiab": "4967683.00",
                    "totalStockholderEquity": "-294859.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2767756.00",
                    "commonStock": "8742031.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4364354.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95388.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146565.00",
                    "shortTermDebt": "2767756.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4672536.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594779.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4078045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4078045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4872295.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4672824.00",
                    "cashAndShortTermInvestments": "146565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1070000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13057688.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25573.00",
                    "totalLiab": "3375638.00",
                    "totalStockholderEquity": "9682050.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1997275.00",
                    "commonStock": "12923945.00",
                    "capitalStock": "12923945.00",
                    "retainedEarnings": "-3241895.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75891.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3375638.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1249109.00",
                    "shortTermDebt": "1325000.00",
                    "shortLongTermDebt": "1325000.00",
                    "shortLongTermDebtTotal": "1325000.00",
                    "otherStockholderEquity": "-13057400.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101464.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12956224.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12956224.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12956224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13057688.00",
                    "cashAndShortTermInvestments": "75891.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3274174.00",
                    "netInvestedCapital": "11007050.00",
                    "commonStockSharesOutstanding": "8620000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118899719.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234276.00",
                    "totalLiab": "9123577.00",
                    "totalStockholderEquity": "109776142.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35499.00",
                    "commonStock": "117737953.00",
                    "capitalStock": "117737953.00",
                    "retainedEarnings": "-7961811.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "601088.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285732.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-601088.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118064355.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118064355.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8837845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118899719.00",
                    "cashAndShortTermInvestments": "601088.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549632.00",
                    "netInvestedCapital": "109776142.00",
                    "commonStockSharesOutstanding": "14380000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "118482043.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "501886.00",
                    "totalLiab": "7263587.00",
                    "totalStockholderEquity": "111218456.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380323.16",
                    "commonStock": "116725288.00",
                    "capitalStock": "116725288.00",
                    "retainedEarnings": "-5506832.00",
                    "otherLiab": "123782934.00",
                    "goodWill": null,
                    "otherAssets": "116921935.00",
                    "cash": "1309165.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205653.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1309165.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-116725.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1560108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5506544.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188526.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116921935.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7057934.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118482043.00",
                    "cashAndShortTermInvestments": "1309165.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1354455.00",
                    "netInvestedCapital": "111218456.00",
                    "commonStockSharesOutstanding": "14375000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9612274.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10565697.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-814306.00",
                    "changeInCash": "-125062.00",
                    "beginPeriodCashFlow": "146565.00",
                    "endPeriodCashFlow": "21503.00",
                    "totalCashFromOperatingActivities": "-297636.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9612274.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10565697.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "358612.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "516670.00",
                    "freeCashFlow": "-297636.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22411.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "260640.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-563289.00",
                    "changeInCash": "-65424.00",
                    "beginPeriodCashFlow": "146565.00",
                    "endPeriodCashFlow": "81141.00",
                    "totalCashFromOperatingActivities": "-348475.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "22411.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "260640.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "251110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36296.00",
                    "freeCashFlow": "-348475.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9602044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10108997.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-320213.00",
                    "changeInCash": "-780849.00",
                    "beginPeriodCashFlow": "927414.00",
                    "endPeriodCashFlow": "146565.00",
                    "totalCashFromOperatingActivities": "-273896.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9753894.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9538763.00",
                    "otherCashflowsFromFinancingActivities": "89766.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "137549.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91232.00",
                    "freeCashFlow": "-273896.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89875.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "276917.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-268093.00",
                    "changeInCash": "-45853.00",
                    "beginPeriodCashFlow": "973267.00",
                    "endPeriodCashFlow": "927414.00",
                    "totalCashFromOperatingActivities": "-232895.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-269627.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "276917.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-360992.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "396190.00",
                    "freeCashFlow": "-232891.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "61974.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61974.00",
                    "netBorrowings": "285000.00",
                    "totalCashFromFinancingActivities": "1185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-394417.00",
                    "changeInCash": "904558.00",
                    "beginPeriodCashFlow": "68709.00",
                    "endPeriodCashFlow": "973267.00",
                    "totalCashFromOperatingActivities": "-342416.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "61974.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223812.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-171811.00",
                    "freeCashFlow": "-342420.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-89876.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89876.00",
                    "netBorrowings": "375000.00",
                    "totalCashFromFinancingActivities": "375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-260035.00",
                    "changeInCash": "-7182.00",
                    "beginPeriodCashFlow": "75891.00",
                    "endPeriodCashFlow": "68709.00",
                    "totalCashFromOperatingActivities": "-292306.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-89876.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19763618.00",
                    "otherCashflowsFromFinancingActivities": "-19763618.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "137180.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-169450.00",
                    "freeCashFlow": "-292306.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "19976538.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18958618.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "934234.00",
                    "changeInCash": "34151.00",
                    "beginPeriodCashFlow": "41740.00",
                    "endPeriodCashFlow": "75891.00",
                    "totalCashFromOperatingActivities": "-983769.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97166.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-273874.00",
                    "freeCashFlow": "-983769.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "investments": "-250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "688152.00",
                    "changeInCash": "-200067.00",
                    "beginPeriodCashFlow": "241807.00",
                    "endPeriodCashFlow": "41740.00",
                    "totalCashFromOperatingActivities": "-155067.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "394112.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1237331.00",
                    "freeCashFlow": "-155067.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "87793748.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "87793748.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87528748.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-545851.00",
                    "changeInCash": "-201635.00",
                    "beginPeriodCashFlow": "443442.00",
                    "endPeriodCashFlow": "241807.00",
                    "totalCashFromOperatingActivities": "-466635.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-87843748.00",
                    "otherCashflowsFromFinancingActivities": "630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "234486.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-155270.00",
                    "freeCashFlow": "-466635.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "330214.00",
                    "changeToLiabilities": "31854.00",
                    "totalCashflowsFromInvestingActivities": "330214.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "451060.00",
                    "changeInCash": "-157646.00",
                    "beginPeriodCashFlow": "601088.00",
                    "endPeriodCashFlow": "443442.00",
                    "totalCashFromOperatingActivities": "-487860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "330214.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "330214.00",
                    "changeToNetincome": "-451512.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-519262.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-157646.00",
                    "changeInWorkingCapital": "92644.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1031564.00",
                    "freeCashFlow": "-487860.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "34959.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34959.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46859.00",
                    "changeInCash": "-220756.00",
                    "beginPeriodCashFlow": "821844.00",
                    "endPeriodCashFlow": "601088.00",
                    "totalCashFromOperatingActivities": "-255715.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-282393.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34959.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "324889.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-533745.00",
                    "freeCashFlow": "-255715.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1433.00",
                    "totalCashflowsFromInvestingActivities": "282393.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "45998.00",
                    "netIncome": "78861.00",
                    "changeInCash": "88022.00",
                    "beginPeriodCashFlow": "733822.00",
                    "endPeriodCashFlow": "821844.00",
                    "totalCashFromOperatingActivities": "-194371.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "282393.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "282393.00",
                    "changeToNetincome": "-347996.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-274665.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88022.00",
                    "changeInWorkingCapital": "74764.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-347996.00",
                    "freeCashFlow": "-194371.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "104670.00",
                    "totalCashflowsFromInvestingActivities": "282393.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "37346.00",
                    "netIncome": "-196832.00",
                    "changeInCash": "-216538.00",
                    "beginPeriodCashFlow": "950360.00",
                    "endPeriodCashFlow": "733822.00",
                    "totalCashFromOperatingActivities": "-216538.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "282393.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-57052.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-124376.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-216538.00",
                    "changeInWorkingCapital": "37346.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41557.00",
                    "freeCashFlow": "-216540.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-93358.00",
                    "totalCashflowsFromInvestingActivities": "-116725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118589740.00",
                    "changeToOperatingActivities": "-72599.00",
                    "netIncome": "-1277484.00",
                    "changeInCash": "-358805.00",
                    "beginPeriodCashFlow": "1309165.00",
                    "endPeriodCashFlow": "950360.00",
                    "totalCashFromOperatingActivities": "-358805.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-140070.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1441926.00",
                    "changeToNetincome": "991278.00",
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1012037.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-358805.00",
                    "changeInWorkingCapital": "-72599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "991278.00",
                    "freeCashFlow": "-358810.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-140070000.00",
                    "netBorrowings": "-324906.00",
                    "totalCashFromFinancingActivities": "142316893.00",
                    "changeToOperatingActivities": "-305579.00",
                    "netIncome": "-417835.00",
                    "changeInCash": "1511236.00",
                    "beginPeriodCashFlow": "59762.00",
                    "endPeriodCashFlow": "1309165.00",
                    "totalCashFromOperatingActivities": "-735657.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-140070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4611798.00",
                    "changeToNetincome": "-12242.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-140070000.00",
                    "netBorrowings": "75000.00",
                    "totalCashFromFinancingActivities": "-2789.00",
                    "changeToOperatingActivities": "25000.00",
                    "netIncome": "-9990.00",
                    "changeInCash": "59713.00",
                    "beginPeriodCashFlow": "48.81",
                    "endPeriodCashFlow": "59762.00",
                    "totalCashFromOperatingActivities": "13738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-140070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2789.00",
                    "changeToNetincome": "-1272.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1272.00",
                    "freeCashFlow": "13740.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-140070000.00",
                    "netBorrowings": "152950.00",
                    "totalCashFromFinancingActivities": "23.81",
                    "changeToOperatingActivities": "-15917.00",
                    "netIncome": "0.00",
                    "changeInCash": "23.81",
                    "beginPeriodCashFlow": "25.00",
                    "endPeriodCashFlow": "48.81",
                    "totalCashFromOperatingActivities": "13738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-140070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-25.00",
                    "otherCashflowsFromFinancingActivities": "23.81",
                    "changeToNetincome": "15917.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15917.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15917.00",
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-140070000.00",
                    "netBorrowings": "25000.00",
                    "totalCashFromFinancingActivities": "25.00",
                    "changeToOperatingActivities": "15917.00",
                    "netIncome": "-18.05",
                    "changeInCash": "25.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25.00",
                    "totalCashFromOperatingActivities": "13738.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-140070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25.00",
                    "changeToNetincome": "2131.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15917.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18.05",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9484267.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8272080.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1242758.00",
                    "changeInCash": "70674.00",
                    "beginPeriodCashFlow": "75891.00",
                    "endPeriodCashFlow": "146565.00",
                    "totalCashFromOperatingActivities": "-1141513.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9484267.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9538763.00",
                    "otherCashflowsFromFinancingActivities": "-1076073.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "707333.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-606088.00",
                    "freeCashFlow": "-1141513.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-12",
                    "currency_symbol": "USD",
                    "investments": "87908921.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "107850500.00",
                    "netBorrowings": "1325000.00",
                    "totalCashFromFinancingActivities": "-106282366.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1527595.00",
                    "changeInCash": "-525197.00",
                    "beginPeriodCashFlow": "601088.00",
                    "endPeriodCashFlow": "75891.00",
                    "totalCashFromOperatingActivities": "-2093331.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2414736.00",
                    "otherCashflowsFromInvestingActivities": "108540417.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-107607366.00",
                    "otherCashflowsFromFinancingActivities": "107850500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "818408.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6854070.00",
                    "freeCashFlow": "-2093331.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "317352.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "317352.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-87528748.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1442314.00",
                    "changeInCash": "-708077.00",
                    "beginPeriodCashFlow": "1309165.00",
                    "endPeriodCashFlow": "601088.00",
                    "totalCashFromOperatingActivities": "-1025429.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1120668.00",
                    "otherCashflowsFromInvestingActivities": "317352.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "317352.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "364400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1068183.00",
                    "freeCashFlow": "-1025429.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-116725000.00",
                    "netBorrowings": "-71956.00",
                    "totalCashFromFinancingActivities": "118635764.00",
                    "changeToOperatingActivities": "-280579.00",
                    "netIncome": "-371561.00",
                    "changeInCash": "1309165.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1309165.00",
                    "totalCashFromOperatingActivities": "-601599.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463165.00",
                    "otherCashflowsFromInvestingActivities": "-140070.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1235000.00",
                    "changeToNetincome": "4534.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-233816.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-459387.00",
                    "freeCashFlow": "-601599.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-582572.00",
                    "minorityInterest": null,
                    "netIncome": "-571230.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-591142.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-591142.00",
                    "otherOperatingExpenses": "591142.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11342.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "591142.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8570.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-551947.00",
                    "minorityInterest": null,
                    "netIncome": "-563000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-588000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-588285.00",
                    "otherOperatingExpenses": "588285.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11342.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "588285.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "36338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-272000.00",
                    "minorityInterest": null,
                    "netIncome": "-320000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-542724.00",
                    "ebitda": "908571.00",
                    "depreciationAndAmortization": "-43276.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-363000.00",
                    "otherOperatingExpenses": "1692000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-223000.00",
                    "totalRevenue": "2612000.00",
                    "totalOperatingExpenses": "385411.00",
                    "costOfRevenue": "1306000.00",
                    "totalOtherIncomeExpenseNet": "91283.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-224000.00",
                    "minorityInterest": null,
                    "netIncome": "-268000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-398000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-398000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398000.00",
                    "otherOperatingExpenses": "397659.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44219.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "397659.00",
                    "costOfRevenue": "397659.00",
                    "totalOtherIncomeExpenseNet": "173785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-351000.00",
                    "minorityInterest": null,
                    "netIncome": "-394000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-523000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-523000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-523000.00",
                    "otherOperatingExpenses": "523160.00",
                    "interestExpense": null,
                    "taxProvision": "43068.00",
                    "interestIncome": "171811.00",
                    "netInterestIncome": "171811.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43068.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "523160.00",
                    "costOfRevenue": "523160.00",
                    "totalOtherIncomeExpenseNet": "171811.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-394417.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216000.00",
                    "minorityInterest": null,
                    "netIncome": "-260000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-428276.00",
                    "ebitda": "-385000.00",
                    "depreciationAndAmortization": "43276.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-385000.00",
                    "otherOperatingExpenses": "385411.00",
                    "interestExpense": "1032000.00",
                    "taxProvision": "44075.00",
                    "interestIncome": "169451.00",
                    "netInterestIncome": "169451.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44075.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "385411.00",
                    "costOfRevenue": "385411.00",
                    "totalOtherIncomeExpenseNet": "169451.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-260035.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "993454.00",
                    "minorityInterest": null,
                    "netIncome": "934234.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1021715.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "59220.00",
                    "interestIncome": "413229.00",
                    "netInterestIncome": "413229.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1021715.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1601940.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "934234.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "716569.00",
                    "minorityInterest": null,
                    "netIncome": "688152.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-521000.00",
                    "reconciledDepreciation": null,
                    "ebit": "297000.00",
                    "ebitda": "-521000.00",
                    "depreciationAndAmortization": "-818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-521000.00",
                    "otherOperatingExpenses": "520762.00",
                    "interestExpense": null,
                    "taxProvision": "28417.00",
                    "interestIncome": "412108.00",
                    "netInterestIncome": "412108.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28417.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "520762.00",
                    "costOfRevenue": "520762.00",
                    "totalOtherIncomeExpenseNet": "1237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "688152.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-389000.00",
                    "minorityInterest": null,
                    "netIncome": "-546000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-544000.00",
                    "ebitda": "-543455.96",
                    "depreciationAndAmortization": "544.04",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-544000.00",
                    "otherOperatingExpenses": "544039.00",
                    "interestExpense": null,
                    "taxProvision": "157082.00",
                    "interestIncome": "1117138.00",
                    "netInterestIncome": "1117138.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157082.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "544039.00",
                    "costOfRevenue": "544039.00",
                    "totalOtherIncomeExpenseNet": "155270.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-545851.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "703344.00",
                    "minorityInterest": null,
                    "netIncome": "451060.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-328000.00",
                    "ebitda": "-327671.78",
                    "depreciationAndAmortization": "328.22",
                    "nonOperatingIncomeNetOther": "1031564.00",
                    "operatingIncome": "-328000.00",
                    "otherOperatingExpenses": "328220.00",
                    "interestExpense": "1031564.00",
                    "taxProvision": "252284.00",
                    "interestIncome": "799894.00",
                    "netInterestIncome": "799894.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252284.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "328220.00",
                    "costOfRevenue": "328220.00",
                    "totalOtherIncomeExpenseNet": "1032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "451060.00",
                    "netIncomeApplicableToCommonShares": "451060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193572.00",
                    "minorityInterest": null,
                    "netIncome": "-46859.00",
                    "sellingGeneralAdministrative": "540090.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1121000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-340000.00",
                    "ebitda": "-339659.80",
                    "depreciationAndAmortization": "340.20",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-340000.00",
                    "otherOperatingExpenses": "340200.00",
                    "interestExpense": "533772.00",
                    "taxProvision": "240431.00",
                    "interestIncome": "824115.00",
                    "netInterestIncome": "824115.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240431.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "340200.00",
                    "costOfRevenue": "1121000.00",
                    "totalOtherIncomeExpenseNet": "533772.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46859.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107627.00",
                    "minorityInterest": null,
                    "netIncome": "78861.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-240000.00",
                    "ebitda": "-239759.62",
                    "depreciationAndAmortization": "240.38",
                    "nonOperatingIncomeNetOther": "348005.00",
                    "operatingIncome": "-240000.00",
                    "otherOperatingExpenses": "240378.00",
                    "interestExpense": "348005.00",
                    "taxProvision": "28766.00",
                    "interestIncome": "391582.00",
                    "netInterestIncome": "391582.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "240378.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28766.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "240378.00",
                    "costOfRevenue": "240378.00",
                    "totalOtherIncomeExpenseNet": "348005.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78861.00",
                    "netIncomeApplicableToCommonShares": "78861.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197000.00",
                    "minorityInterest": null,
                    "netIncome": "-197000.00",
                    "sellingGeneralAdministrative": "253884.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-254000.00",
                    "ebitda": "-253746.12",
                    "depreciationAndAmortization": "253.88",
                    "nonOperatingIncomeNetOther": "57052.00",
                    "operatingIncome": "-254000.00",
                    "otherOperatingExpenses": "253884.00",
                    "interestExpense": "57052.00",
                    "taxProvision": null,
                    "interestIncome": "41557.00",
                    "netInterestIncome": "41557.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "253884.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-57305.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "253884.00",
                    "costOfRevenue": "253884.00",
                    "totalOtherIncomeExpenseNet": "57052.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-196832.00",
                    "netIncomeApplicableToCommonShares": "-196832.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1277000.00",
                    "minorityInterest": null,
                    "netIncome": "-1277000.00",
                    "sellingGeneralAdministrative": "286206.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-286000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-286000.00",
                    "ebitda": "-285713.79",
                    "depreciationAndAmortization": "286.21",
                    "nonOperatingIncomeNetOther": "-991278.00",
                    "operatingIncome": "-286000.00",
                    "otherOperatingExpenses": "286206.00",
                    "interestExpense": "991278.00",
                    "taxProvision": null,
                    "interestIncome": "14279.00",
                    "netInterestIncome": "14279.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "286206.00",
                    "otherItems": null,
                    "incomeTaxExpense": "991278.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "286206.00",
                    "costOfRevenue": "286206.00",
                    "totalOtherIncomeExpenseNet": "-991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1277484.00",
                    "netIncomeApplicableToCommonShares": "-1277484.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-433855.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-417835.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9990.00",
                    "minorityInterest": null,
                    "netIncome": "-9990.00",
                    "sellingGeneralAdministrative": "11262.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11262.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11262.00",
                    "ebitda": "-11250.74",
                    "depreciationAndAmortization": "11.26",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11262.00",
                    "otherOperatingExpenses": "11262.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1283.26",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11262.00",
                    "costOfRevenue": "11262.00",
                    "totalOtherIncomeExpenseNet": "1272.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9990.00",
                    "netIncomeApplicableToCommonShares": "-9990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "55806.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-9990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18.05",
                    "minorityInterest": null,
                    "netIncome": "-18.05",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-18050.00",
                    "ebitda": "-18031.95",
                    "depreciationAndAmortization": "18.05",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18.05",
                    "otherOperatingExpenses": "18.05",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "18.05",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18048.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-18048.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1062838.00",
                    "minorityInterest": null,
                    "netIncome": "-1243000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1062838.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1669167.00",
                    "otherOperatingExpenses": "1669167.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179920.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1669167.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "606329.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2025000.00",
                    "minorityInterest": null,
                    "netIncome": "1528000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2415000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2025000.00",
                    "ebitda": "4439736.00",
                    "depreciationAndAmortization": "2414736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2415000.00",
                    "otherOperatingExpenses": "2415000.00",
                    "interestExpense": null,
                    "taxProvision": "678214.00",
                    "interestIncome": "3153255.00",
                    "netInterestIncome": "3153255.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "497003.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4.00",
                    "costOfRevenue": "2415000.00",
                    "totalOtherIncomeExpenseNet": "4439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "546502.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1173000.00",
                    "minorityInterest": null,
                    "netIncome": "-1442000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1121000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1173000.00",
                    "ebitda": "-52332.00",
                    "depreciationAndAmortization": "1120668.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1121000.00",
                    "otherOperatingExpenses": "1121000.00",
                    "interestExpense": "52449.00",
                    "taxProvision": "269197.00",
                    "interestIncome": "1271533.00",
                    "netInterestIncome": "1271533.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269197.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1121000.00",
                    "costOfRevenue": "1120668.00",
                    "totalOtherIncomeExpenseNet": "-52449.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1442314.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-372000.00",
                    "minorityInterest": null,
                    "netIncome": "-372000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-372000.00",
                    "ebitda": "91165.00",
                    "depreciationAndAmortization": "463165.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-386000.00",
                    "otherOperatingExpenses": "385971.00",
                    "interestExpense": "14410.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14410.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "385971.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17.29",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-445873.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Integral Acquisition 1 Corp

1 Year

3 Year

10 Year

Actions

Company Information
