Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ramey Pierce Jackson	CEO & Director	1974
Mr. Anselm Wong	Executive VP & CFO	1973
Mr. Vic Nettie	Executive Vice President of Corporate Operations	1968
Mr. Elliot Kahler	General Counsel & Company Secretary	1991
Mr. Morgan Hodges	Executive Vice President	1965
Mr. David Vanevenhoven	Chief Accounting Officer	1985
Ms. Sara E. Macioch	Senior Director of Investor Relations	NA
Ms. Rebecca Castillo	Vice President of Human Resources	1974
Mr. David Alexander	Head of Facilitate	NA
Mr. Jason Williams	President of Janus International Group LLC	1978
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 29, 2024	Peter Frayser	N/A	Sale	15.00K	$15.00	$225.00K
Feb 15, 2024	Morgan Hodges	N/A	Sale	150.00K	$15.26	$2.29M
Feb 15, 2024	Norman V Nettie	N/A	Sale	90.00K	$15.27	$1.37M
Feb 15, 2024	Ramey Pierce Jackson	N/A	Sale	100.00K	$15.26	$1.53M
Jan 18, 2024	Ramey Pierce Jackson	N/A	Sale	77.77K	$13.50	$1.05M
Jan 16, 2024	Morgan Hodges	N/A	Sale	110.61K	$13.99	$1.55M
Jan 16, 2024	Norman V Nettie	N/A	Sale	55.27K	$13.99	$773.24K
Jan 16, 2024	Ramey Pierce Jackson	N/A	Sale	55.19K	$13.99	$772.12K
Dec 15, 2023	Morgan Hodges	N/A	Sale	150.00K	$11.76	$1.76M
Dec 15, 2023	Norman V Nettie	N/A	Sale	90.00K	$11.76	$1.06M
Dec 15, 2023	Ramey Pierce Jackson	N/A	Sale	275.00K	$11.76	$3.23M
Sep 15, 2023	Clearlake Capital Group, L.P.	N/A	Sale	21.37M	$10.50	$224.37M
Jun 20, 2023	Clearlake Capital Group, L.P.	N/A	Sale	7.71M	$9.09	$70.10M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	20.83M	Mar 31, 2026	15.27%	$0.01	18.44%
Vanguard Group Inc	12.81M	Dec 31, 2025	9.40%	$0.00	-0.44%
BlackRock Inc	10.02M	Mar 31, 2026	7.35%	$0.00	1.05%
Cooke & Bieler LP	7.78M	Mar 31, 2026	5.71%	$0.45	0.48%
JPMorgan Chase & Co	6.61M	Mar 31, 2026	4.84%	$0.00	12.71%
Vanguard Portfolio Management, LLC	6.03M	Mar 31, 2026	4.42%	$0.00	0.00%
Vanguard Capital Management, LLC	5.85M	Mar 31, 2026	4.29%	$0.00	0.00%
River Road Asset Management, LLC	4.50M	Mar 31, 2026	3.30%	$0.26	-1.48%
Ameriprise Financial Inc	4.39M	Mar 31, 2026	3.22%	$0.01	1.11%
Dimensional Fund Advisors, Inc.	4.21M	Mar 31, 2026	3.08%	$0.00	12.71%
Geode Capital Management, LLC	3.32M	Mar 31, 2026	2.43%	$0.00	2.18%
State Street Corp	3.08M	Mar 31, 2026	2.26%	$0.00	0.37%
Allspring Global Investments Holdings, LLC	2.86M	Mar 31, 2026	2.10%	$0.02	-4.36%
William Blair Investment Management, LLC	2.73M	Mar 31, 2026	2.00%	$0.05	3.48%
Davenport & Company LLC	2.63M	Mar 31, 2026	1.93%	$0.07	15.29%
Gumshoe Capital Management LLC	2.45M	Mar 31, 2026	1.80%	$10.27	0.00%
Silvercrest Asset Management Group LLC	1.87M	Mar 31, 2026	1.37%	$0.07	-11.08%
Charles Schwab Investment Management Inc	1.76M	Mar 31, 2026	1.29%	$0.00	-3.55%
Bank of New York Mellon Corp	1.72M	Mar 31, 2026	1.26%	$0.00	-5.22%
Glenmede Trust Co NA	1.53M	Mar 31, 2026	1.13%	$0.04	-8.45%
Shares Statistics

▼
Shares Outstanding: 136.39M
Shares Float: 129.92M
% Insiders: 476.90%
% Institutions: 10,500.30%
Short % Float: 3.83%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Low-Priced Stock	7.28M	5.34%	▲ 21.00%	Mar 31, 2026
2	Deep Research Equity Fd SICAV A	5.53M	4.05%	▲ 12.53%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	4.16M	3.05%	▲ 0.00%	Apr 30, 2026
4	JPM US Small Cap Core-Composite	3.69M	2.71%	▲ 7.98%	Mar 31, 2026
5	JPM Small Cap Equity-MA	3.69M	2.71%	▲ 7.98%	Mar 31, 2026
6	JPMorgan Small Cap Equity A	3.69M	2.71%	▲ 0.00%	Apr 30, 2026
7	Columbia Acorn Inst	3.35M	2.45%	▲ 0.00%	Apr 30, 2026
8	iShares Russell 2000 ETF	3.27M	2.39%	▲ 0.93%	May 29, 2026
9	Vanguard Small Cap Index	3.04M	2.23%	▼ 0.43%	Apr 30, 2026
10	Strategic Advisers Fidelity US TtlStk	2.82M	2.07%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.15B
Trailing P/E: 17.37
Forward P/E: 10.52
Financial Highlights

▼
Market Cap: $710.60M
EBITDA: $156.20M
P/E Ratio: $17.37
Book Value: $4.11
Earnings/Share: $0.30
Profit Margin: 4.82%
Operating Margin: 7.05%
ROA (TTM): 5.12%
ROE (TTM): 7.95%
Revenue (TTM): $896.40M
Revenue/Share (TTM): $6.45
Earnings Growth (YOY): -98.10%
Revenue Growth (YOY): 5.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$194.40M	$N/A	$1.31B	$732.50M	$572.50M
2024-12-31	$149.30M	$N/A	$1.30B	$782.50M	$518.80M
2023-12-31	$171.70M	$N/A	$1.35B	$830.40M	$519.60M
2022-12-31	$78.40M	$N/A	$1.27B	$895.30M	$375.30M
2021-12-31	$13.19M	$N/A	$1.12B	$853.72M	$268.29M
2020-12-31	$45.26M	$N/A	$873.48M	$732.61M	$140.87M
2019-12-31	$2.46M	$N/A	$348.45M	$40.00M	$308.44M
2018-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.54x	0.96x	0.56x	3.05x	3.47x
2024-12-31	2.82x	1.15x	0.60x	2.96x	3.08x
2023-12-31	2.66x	1.19x	0.62x	4.10x	2.20x
2022-12-31	2.38x	1.90x	0.70x	4.46x	3.17x
2021-12-31	1.53x	2.68x	0.76x	2.81x	5.92x
2020-12-31	1.77x	4.43x	0.84x	2.62x	4.88x
2019-12-31	5.84x	2.04x	0.11x	N/A	15.51x
2018-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "JBI",
        "Type": "Common Stock",
        "Name": "Janus International Group Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0100SH2C0",
        "ISIN": "US47103N1063",
        "LEI": null,
        "PrimaryTicker": "JBI.US",
        "CUSIP": "47103N106",
        "CIK": "0001839839",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-06-08",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Building Products & Equipment",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Industrial Machinery & Supplies & Components",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Janus International Group, Inc. manufactures and supplies turn-key self-storage, commercial, and industrial building solutions in North America and internationally. The company provides roll up and swing doors, hallway systems, relocatable storage units, and facility and door automation technologies. It also offers access control technologies. Janus International Group, Inc. was founded in 2002 and is headquartered in Temple, Georgia.",
        "Address": "135 Janus International Boulevard, Temple, GA, United States, 30179",
        "AddressData": {
            "Street": "135 Janus International Boulevard",
            "City": "Temple",
            "State": "GA",
            "Country": "United States",
            "ZIP": "30179"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ramey Pierce Jackson",
                "Title": "CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Anselm  Wong",
                "Title": "Executive VP & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Vic  Nettie",
                "Title": "Executive Vice President of Corporate Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Elliot  Kahler",
                "Title": "General Counsel & Company Secretary",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Morgan  Hodges",
                "Title": "Executive Vice President",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. David  Vanevenhoven",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Sara E. Macioch",
                "Title": "Senior Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rebecca  Castillo",
                "Title": "Vice President of Human Resources",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. David  Alexander",
                "Title": "Head of Facilitate",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Williams",
                "Title": "President of Janus International Group LLC",
                "YearBorn": "1978"
            }
        ],
        "Phone": "866 562 2580",
        "WebURL": "https://www.janusintl.com",
        "LogoURL": "/img/logos/US/JBI.png",
        "FullTimeEmployees": 1733,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 710604736,
        "MarketCapitalizationMln": 710.6047,
        "EBITDA": 156200000,
        "PERatio": 17.3667,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.7,
        "BookValue": 4.107,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.3,
        "EPSEstimateCurrentYear": 0.575,
        "EPSEstimateNextYear": 0.7025,
        "EPSEstimateNextQuarter": 0.1775,
        "EPSEstimateCurrentQuarter": 0.105,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0482,
        "OperatingMarginTTM": 0.0705,
        "ReturnOnAssetsTTM": 0.0512,
        "ReturnOnEquityTTM": 0.0795,
        "RevenueTTM": 896400000,
        "RevenuePerShareTTM": 6.454,
        "QuarterlyRevenueGrowthYOY": 0.058,
        "GrossProfitTTM": 336300000,
        "DilutedEpsTTM": 0.3,
        "QuarterlyEarningsGrowthYOY": -0.981
    },
    "Valuation": {
        "TrailingPE": 17.3667,
        "ForwardPE": 10.5152,
        "PriceSalesTTM": 0.7927,
        "PriceBookMRQ": 1.2687,
        "EnterpriseValue": 1152204711,
        "EnterpriseValueRevenue": 1.2854,
        "EnterpriseValueEbitda": 7.7485
    },
    "SharesStats": {
        "SharesOutstanding": 136392459,
        "SharesFloat": 129917909,
        "PercentInsiders": 4.769,
        "PercentInstitutions": 105.003,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0383
    },
    "Technicals": {
        "Beta": 1.462,
        "52WeekHigh": 10.8,
        "52WeekLow": 4.26,
        "50DayMA": 5.2066,
        "200DayMA": 6.5765,
        "SharesShort": 4291454,
        "SharesShortPriorMonth": 5003906,
        "ShortRatio": 1.94,
        "ShortPercent": 0.0383
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 7.7,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 15.2712,
                "totalAssets": 0.0057,
                "currentShares": 20828711,
                "change": 3242342,
                "change_p": 18.4367
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.395,
                "totalAssets": 0.0012,
                "currentShares": 12814039,
                "change": -56629,
                "change_p": -0.44
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.3491,
                "totalAssets": 0.0009,
                "currentShares": 10023581,
                "change": 104431,
                "change_p": 1.0528
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2026-03-31",
                "totalShares": 5.707,
                "totalAssets": 0.4534,
                "currentShares": 7783875,
                "change": 37518,
                "change_p": 0.4843
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 4.844,
                "totalAssets": 0.0021,
                "currentShares": 6606808,
                "change": 745056,
                "change_p": 12.7105
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4232,
                "totalAssets": 0.0016,
                "currentShares": 6032886,
                "change": 6032886,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.288,
                "totalAssets": 0.0008,
                "currentShares": 5848486,
                "change": 5848486,
                "change_p": 0
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.2996,
                "totalAssets": 0.2627,
                "currentShares": 4500422,
                "change": -67538,
                "change_p": -1.4785
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.2184,
                "totalAssets": 0.0052,
                "currentShares": 4389694,
                "change": 48014,
                "change_p": 1.1059
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.0835,
                "totalAssets": 0.0045,
                "currentShares": 4205659,
                "change": 474205,
                "change_p": 12.7083
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4331,
                "totalAssets": 0.0011,
                "currentShares": 3318585,
                "change": 70899,
                "change_p": 2.1831
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2607,
                "totalAssets": 0.0006,
                "currentShares": 3083374,
                "change": 11514,
                "change_p": 0.3748
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0961,
                "totalAssets": 0.0242,
                "currentShares": 2858971,
                "change": -130302,
                "change_p": -4.359
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0014,
                "totalAssets": 0.0465,
                "currentShares": 2729756,
                "change": 91790,
                "change_p": 3.4796
            },
            {
                "name": "Davenport & Company LLC",
                "date": "2026-03-31",
                "totalShares": 1.9274,
                "totalAssets": 0.0736,
                "currentShares": 2628894,
                "change": 348571,
                "change_p": 15.286
            },
            {
                "name": "Gumshoe Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7994,
                "totalAssets": 10.267,
                "currentShares": 2454309,
                "change": 2454309,
                "change_p": 0
            },
            {
                "name": "Silvercrest Asset Management Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.3707,
                "totalAssets": 0.0696,
                "currentShares": 1869524,
                "change": -232951,
                "change_p": -11.0798
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2937,
                "totalAssets": 0.0014,
                "currentShares": 1764558,
                "change": -65037,
                "change_p": -3.5547
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.2598,
                "totalAssets": 0.0016,
                "currentShares": 1718293,
                "change": -94554,
                "change_p": -5.2158
            },
            {
                "name": "Glenmede Trust Co NA",
                "date": "2026-03-31",
                "totalShares": 1.1252,
                "totalAssets": 0.0388,
                "currentShares": 1534656,
                "change": -141595,
                "change_p": -8.4471
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-03-31",
                "totalShares": 5.3401,
                "totalAssets": 0.1663,
                "currentShares": 7283490,
                "change": 1263905,
                "change_p": 20.9965
            },
            {
                "name": "Deep Research Equity Fd SICAV A",
                "date": "2026-04-30",
                "totalShares": 4.051,
                "totalAssets": 4.4275,
                "currentShares": 5525200,
                "change": 615200,
                "change_p": 12.5295
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.05,
                "totalAssets": 0.001,
                "currentShares": 4160035,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPM US Small Cap Core-Composite",
                "date": "2026-03-31",
                "totalShares": 2.7067,
                "totalAssets": 0.6691,
                "currentShares": 3691701,
                "change": 272893,
                "change_p": 7.9821
            },
            {
                "name": "JPM Small Cap Equity-MA",
                "date": "2026-03-31",
                "totalShares": 2.7067,
                "totalAssets": 0.6691,
                "currentShares": 3691701,
                "change": 272893,
                "change_p": 7.9821
            },
            {
                "name": "JPMorgan Small Cap Equity A",
                "date": "2026-04-30",
                "totalShares": 2.7067,
                "totalAssets": 0.6398,
                "currentShares": 3691701,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Acorn Inst",
                "date": "2026-04-30",
                "totalShares": 2.4527,
                "totalAssets": 0.6918,
                "currentShares": 3345300,
                "change": 3345300,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3947,
                "totalAssets": 0.0214,
                "currentShares": 3266139,
                "change": 30160,
                "change_p": 0.932
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.2321,
                "totalAssets": 0.0088,
                "currentShares": 3044366,
                "change": -13002,
                "change_p": -0.4253
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 2.069,
                "totalAssets": 0.0061,
                "currentShares": 2821937,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Davenport Small Cap Focus",
                "date": "2026-04-30",
                "totalShares": 1.9273,
                "totalAssets": 2.1565,
                "currentShares": 2628701,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson US Small Cap Growth MA",
                "date": "2025-09-30",
                "totalShares": 1.4559,
                "totalAssets": 0.6109,
                "currentShares": 1985803,
                "change": 1985803,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.4333,
                "totalAssets": 0.0156,
                "currentShares": 1954899,
                "change": 16765,
                "change_p": 0.865
            },
            {
                "name": "Fidelity Series Intrinsic Opps",
                "date": "2026-03-31",
                "totalShares": 1.3836,
                "totalAssets": 0.3473,
                "currentShares": 1887068,
                "change": 157368,
                "change_p": 9.098
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 1.2997,
                "totalAssets": 0.2864,
                "currentShares": 1772700,
                "change": -215600,
                "change_p": -10.8434
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1468,
                "totalAssets": 0.0089,
                "currentShares": 1564092,
                "change": 8182,
                "change_p": 0.5259
            },
            {
                "name": "Fidelity LowPriced Stock Commingled Pl A",
                "date": "2026-03-31",
                "totalShares": 1.1082,
                "totalAssets": 0.1712,
                "currentShares": 1511526,
                "change": 256100,
                "change_p": 20.3995
            },
            {
                "name": "Glenmede Small Cap Equity",
                "date": "2026-03-31",
                "totalShares": 1.0189,
                "totalAssets": 0.7843,
                "currentShares": 1389653,
                "change": -129592,
                "change_p": -8.53
            },
            {
                "name": "Glenmede Small Cap Equity Adv",
                "date": "2026-03-31",
                "totalShares": 1.0189,
                "totalAssets": 0.7849,
                "currentShares": 1389653,
                "change": -129592,
                "change_p": -8.53
            },
            {
                "name": "JNL Multi-Manager Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.0081,
                "totalAssets": 0.4213,
                "currentShares": 1374966,
                "change": 69050,
                "change_p": 5.2875
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-07-29",
            "ownerCik": null,
            "ownerName": "Peter Frayser",
            "transactionDate": "2024-07-29",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000171/xslF345X05/wk-form4_1722369976.xml"
        },
        {
            "date": "2024-02-15",
            "ownerCik": null,
            "ownerName": "Morgan Hodges",
            "transactionDate": "2024-02-15",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 15.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000038/xslF345X05/wk-form4_1708122237.xml"
        },
        {
            "date": "2024-02-15",
            "ownerCik": null,
            "ownerName": "Norman V Nettie",
            "transactionDate": "2024-02-15",
            "transactionCode": "S",
            "transactionAmount": 90000,
            "transactionPrice": 15.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000042/xslF345X05/wk-form4_1708122488.xml"
        },
        {
            "date": "2024-02-15",
            "ownerCik": null,
            "ownerName": "Ramey Pierce Jackson",
            "transactionDate": "2024-02-15",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 15.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000040/xslF345X05/wk-form4_1708122382.xml"
        },
        {
            "date": "2024-01-18",
            "ownerCik": null,
            "ownerName": "Ramey Pierce Jackson",
            "transactionDate": "2024-01-18",
            "transactionCode": "S",
            "transactionAmount": 77774,
            "transactionPrice": 13.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000026/xslF345X05/wk-form4_1705619616.xml"
        },
        {
            "date": "2024-01-16",
            "ownerCik": null,
            "ownerName": "Morgan Hodges",
            "transactionDate": "2024-01-16",
            "transactionCode": "S",
            "transactionAmount": 110605,
            "transactionPrice": 13.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000020/xslF345X05/wk-form4_1705535642.xml"
        },
        {
            "date": "2024-01-16",
            "ownerCik": null,
            "ownerName": "Norman V Nettie",
            "transactionDate": "2024-01-16",
            "transactionCode": "S",
            "transactionAmount": 55271,
            "transactionPrice": 13.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000024/xslF345X05/wk-form4_1705535944.xml"
        },
        {
            "date": "2024-01-16",
            "ownerCik": null,
            "ownerName": "Ramey Pierce Jackson",
            "transactionDate": "2024-01-16",
            "transactionCode": "S",
            "transactionAmount": 55191,
            "transactionPrice": 13.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983924000022/xslF345X05/wk-form4_1705535787.xml"
        },
        {
            "date": "2023-12-15",
            "ownerCik": null,
            "ownerName": "Morgan Hodges",
            "transactionDate": "2023-12-15",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 11.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983923000121/xslF345X05/wk-form4_1702941363.xml"
        },
        {
            "date": "2023-12-15",
            "ownerCik": null,
            "ownerName": "Norman V Nettie",
            "transactionDate": "2023-12-15",
            "transactionCode": "S",
            "transactionAmount": 90000,
            "transactionPrice": 11.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983923000119/xslF345X05/wk-form4_1702941081.xml"
        },
        {
            "date": "2023-12-15",
            "ownerCik": null,
            "ownerName": "Ramey Pierce Jackson",
            "transactionDate": "2023-12-15",
            "transactionCode": "S",
            "transactionAmount": 275000,
            "transactionPrice": 11.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839839/000183983923000123/xslF345X05/wk-form4_1702941573.xml"
        },
        {
            "date": "2023-09-15",
            "ownerCik": null,
            "ownerName": "Clearlake Capital Group, L.P.",
            "transactionDate": "2023-09-15",
            "transactionCode": "S",
            "transactionAmount": 21369007,
            "transactionPrice": 10.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323912/000090514823000943/xslF345X05/form4.xml"
        },
        {
            "date": "2023-06-20",
            "ownerCik": null,
            "ownerName": "Clearlake Capital Group, L.P.",
            "transactionDate": "2023-06-20",
            "transactionCode": "S",
            "transactionAmount": 7711621,
            "transactionPrice": 9.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323912/000114036123030983/xslF345X04/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.0000",
                "shares": 109000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "139.0000",
                "shares": 139000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "139.0000",
                "shares": 139000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "144.0000",
                "shares": 144000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "109.0000",
                "shares": 109000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "81.0000",
                "shares": 81000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "13.0000",
                "shares": 13000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0014,
                "epsEstimate": 0.1135,
                "epsDifference": -0.1121,
                "surprisePercent": -98.7665
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.051,
                "epsEstimate": 0.1247,
                "epsDifference": -0.0737,
                "surprisePercent": -59.1018
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.19,
                "epsDifference": -0.08,
                "surprisePercent": -42.1053
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.077,
                "epsEstimate": 0.0725,
                "epsDifference": 0.0045,
                "surprisePercent": 6.2069
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0021,
                "epsEstimate": 0.02,
                "epsDifference": -0.0179,
                "surprisePercent": -89.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-01",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0818,
                "epsEstimate": 0.21,
                "epsDifference": -0.1282,
                "surprisePercent": -61.0476
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.27,
                "epsDifference": -0.08,
                "surprisePercent": -29.6296
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2022-12-31": {
                "reportDate": "2023-03-29",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2022-03-31": {
                "reportDate": "2022-05-17",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.09,
                "epsDifference": 0.04,
                "surprisePercent": 44.4444
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1819,
                "epsEstimate": 0.08,
                "epsDifference": 0.1019,
                "surprisePercent": 127.375
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0081,
                "epsEstimate": 0.12,
                "epsDifference": -0.1119,
                "surprisePercent": -93.25
            },
            "2021-03-31": {
                "reportDate": "2021-06-14",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0796,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-15",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1674,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-30",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-18",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2217",
                "earningsEstimateAvg": "0.7025",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.5750",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2217",
                "revenueEstimateAvg": "984691060.00",
                "revenueEstimateLow": "971456000.00",
                "revenueEstimateHigh": "998800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0295",
                "epsTrendCurrent": "0.7025",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.6975",
                "epsTrend90daysAgo": "0.6667",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0417",
                "earningsEstimateAvg": "0.5750",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0417",
                "revenueEstimateAvg": "956518800.00",
                "revenueEstimateLow": "943972000.00",
                "revenueEstimateHigh": "965500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0818",
                "epsTrendCurrent": "0.5750",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.6350",
                "epsTrend90daysAgo": "0.6350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.3125",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3125",
                "revenueEstimateAvg": "245167600.00",
                "revenueEstimateLow": "241473000.00",
                "revenueEstimateHigh": "251600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1825",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "239404000.00",
                "revenueEstimateLow": "235900000.00",
                "revenueEstimateHigh": "242106000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0496",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1775",
                "epsTrend90daysAgo": "0.1850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2353",
                "earningsEstimateAvg": "0.1050",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0850",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2353",
                "revenueEstimateAvg": "221512000.00",
                "revenueEstimateLow": "210000000.00",
                "revenueEstimateHigh": "229760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0523",
                "epsTrendCurrent": "0.1050",
                "epsTrend7daysAgo": "0.1050",
                "epsTrend30daysAgo": "0.1050",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0175",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0175",
                "revenueEstimateAvg": "875345340.00",
                "revenueEstimateLow": "872046000.00",
                "revenueEstimateHigh": "880000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0918",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.7225",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8636",
                "earningsEstimateAvg": "0.2050",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8636",
                "revenueEstimateAvg": "225720220.00",
                "revenueEstimateLow": "218000000.00",
                "revenueEstimateHigh": "230100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "0.2050",
                "epsTrend7daysAgo": "0.2050",
                "epsTrend30daysAgo": "0.2050",
                "epsTrend60daysAgo": "0.1950",
                "epsTrend90daysAgo": "0.1875",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3214",
                "earningsEstimateAvg": "0.1425",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3214",
                "revenueEstimateAvg": "216993400.00",
                "revenueEstimateLow": "212000000.00",
                "revenueEstimateHigh": "224351000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1264",
                "epsTrendCurrent": "0.1425",
                "epsTrend7daysAgo": "0.1425",
                "epsTrend30daysAgo": "0.1425",
                "epsTrend60daysAgo": "0.1425",
                "epsTrend90daysAgo": "0.1225",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6548",
                "earningsEstimateAvg": "0.0725",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6548",
                "revenueEstimateAvg": "200734240.00",
                "revenueEstimateLow": "188072000.00",
                "revenueEstimateHigh": "210299220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2113",
                "epsTrendCurrent": "0.0725",
                "epsTrend7daysAgo": "0.0725",
                "epsTrend30daysAgo": "0.0725",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4202",
                "earningsEstimateAvg": "0.5450",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4202",
                "revenueEstimateAvg": "918169510.00",
                "revenueEstimateLow": "915000000.00",
                "revenueEstimateHigh": "920900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1390",
                "epsTrendCurrent": "0.5450",
                "epsTrend7daysAgo": "0.5450",
                "epsTrend30daysAgo": "0.5450",
                "epsTrend60daysAgo": "0.5450",
                "epsTrend90daysAgo": "0.8420",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2590",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2590",
                "revenueEstimateAvg": "248270000.00",
                "revenueEstimateLow": "243000000.00",
                "revenueEstimateHigh": "259000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0800",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0800",
                "revenueEstimateAvg": "282390000.00",
                "revenueEstimateLow": "270000000.00",
                "revenueEstimateHigh": "293000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "252900000.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "257660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3150",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3150",
                "revenueEstimateAvg": "1087390000.00",
                "revenueEstimateLow": "1084380000.00",
                "revenueEstimateHigh": "1092000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "275470000.00",
                "revenueEstimateLow": "267440000.00",
                "revenueEstimateHigh": "282100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1860",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "261350000.00",
                "revenueEstimateLow": "252470000.00",
                "revenueEstimateHigh": "265700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "242660000.00",
                "revenueEstimateLow": "239700000.00",
                "revenueEstimateHigh": "247240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8500",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8500",
                "revenueEstimateAvg": "1001400000.00",
                "revenueEstimateLow": "996470000.00",
                "revenueEstimateHigh": "1005510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3350",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "232200000.00",
                "revenueEstimateLow": "217490000.00",
                "revenueEstimateHigh": "241400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2360",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "224940000.00",
                "revenueEstimateLow": "217520000.00",
                "revenueEstimateHigh": "231180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2910",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "186850000.00",
                "revenueEstimateLow": "172530000.00",
                "revenueEstimateHigh": "193790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "727140000.00",
                "revenueEstimateLow": "721510000.00",
                "revenueEstimateHigh": "729740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "175400000.00",
                "revenueEstimateLow": "175400000.00",
                "revenueEstimateHigh": "175400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.0014
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.438
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.4839
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.92
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.73
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.157
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0075
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1309100000.00",
                    "intangibleAssets": "368900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36300000.00",
                    "totalLiab": "749000000.00",
                    "totalStockholderEquity": "560100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "358300000.00",
                    "otherLiab": null,
                    "goodWill": "428000000.00",
                    "otherAssets": null,
                    "cash": "112000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105700000.00",
                    "shortTermDebt": "6300000.00",
                    "shortLongTermDebt": "6300000.00",
                    "shortLongTermDebtTotal": "6300000.00",
                    "otherStockholderEquity": "203400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145600000.00",
                    "longTermDebt": "540400000.00",
                    "inventory": "61100000.00",
                    "accountsPayable": "55500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "954100000.00",
                    "capitalLeaseObligations": "6900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71400000.00",
                    "nonCurrentLiabilitiesTotal": "614900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1309100000.00",
                    "cashAndShortTermInvestments": "112000000.00",
                    "propertyPlantAndEquipmentGross": "196200000.00",
                    "propertyPlantAndEquipmentNet": "140600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220900000.00",
                    "netInvestedCapital": "1106800000.00",
                    "commonStockSharesOutstanding": "138774254.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1305000000.00",
                    "intangibleAssets": "341100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33300000.00",
                    "totalLiab": "732500000.00",
                    "totalStockholderEquity": "572500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48700000.00",
                    "commonStock": "14840.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "358100000.00",
                    "otherLiab": null,
                    "goodWill": "383900000.00",
                    "otherAssets": "18600000.00",
                    "cash": "194400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119300000.00",
                    "currentDeferredRevenue": "16700000.00",
                    "netDebt": "428500000.00",
                    "shortTermDebt": "13200000.00",
                    "shortLongTermDebt": "6900000.00",
                    "shortLongTermDebtTotal": "622900000.00",
                    "otherStockholderEquity": "215500000.00",
                    "propertyPlantEquipment": "139600000.00",
                    "totalCurrentAssets": "421800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135500000.00",
                    "longTermDebt": "538800000.00",
                    "inventory": "58600000.00",
                    "accountsPayable": "40700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883200000.00",
                    "capitalLeaseObligations": "6300000.00",
                    "longTermDebtTotal": "538800000.00",
                    "nonCurrentLiabilitiesOther": "71300000.00",
                    "nonCurrentLiabilitiesTotal": "613200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315900000.00",
                    "liabilitiesAndStockholdersEquity": "1305000000.00",
                    "cashAndShortTermInvestments": "194400000.00",
                    "propertyPlantAndEquipmentGross": "195600000.00",
                    "propertyPlantAndEquipmentNet": "139600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302500000.00",
                    "netInvestedCapital": "1118200000.00",
                    "commonStockSharesOutstanding": "139298560.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1300500000.00",
                    "intangibleAssets": "350000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29100000.00",
                    "totalLiab": "739700000.00",
                    "totalStockholderEquity": "560800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34600000.00",
                    "commonStock": "14840.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "351000000.00",
                    "otherLiab": null,
                    "goodWill": "383800000.00",
                    "otherAssets": "26800000.00",
                    "cash": "178900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136700000.00",
                    "currentDeferredRevenue": "31500000.00",
                    "netDebt": "376100000.00",
                    "shortTermDebt": "14700000.00",
                    "shortLongTermDebt": "8700000.00",
                    "shortLongTermDebtTotal": "555000000.00",
                    "otherStockholderEquity": "211300000.00",
                    "propertyPlantEquipment": "126100000.00",
                    "totalCurrentAssets": "413800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142800000.00",
                    "longTermDebt": "540300000.00",
                    "inventory": "63000000.00",
                    "accountsPayable": "55900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886700000.00",
                    "capitalLeaseObligations": "6000000.00",
                    "longTermDebtTotal": "540300000.00",
                    "nonCurrentLiabilitiesOther": "58900000.00",
                    "nonCurrentLiabilitiesTotal": "603000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311600000.00",
                    "liabilitiesAndStockholdersEquity": "1300500000.00",
                    "cashAndShortTermInvestments": "178900000.00",
                    "propertyPlantAndEquipmentGross": "179800000.00",
                    "propertyPlantAndEquipmentNet": "126100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "277100000.00",
                    "netInvestedCapital": "1109800000.00",
                    "commonStockSharesOutstanding": "139435378.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1302500000.00",
                    "intangibleAssets": "358200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27000000.00",
                    "totalLiab": "758700000.00",
                    "totalStockholderEquity": "543800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32100000.00",
                    "commonStock": "14830.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "335800000.00",
                    "otherLiab": null,
                    "goodWill": "384000000.00",
                    "otherAssets": "38900000.00",
                    "cash": "173600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152400000.00",
                    "currentDeferredRevenue": "34000000.00",
                    "netDebt": "382700000.00",
                    "shortTermDebt": "13100000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "556300000.00",
                    "otherStockholderEquity": "208800000.00",
                    "propertyPlantEquipment": "123600000.00",
                    "totalCurrentAssets": "397800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "143300000.00",
                    "longTermDebt": "543200000.00",
                    "inventory": "53900000.00",
                    "accountsPayable": "67100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904700000.00",
                    "capitalLeaseObligations": "5600000.00",
                    "longTermDebtTotal": "543200000.00",
                    "nonCurrentLiabilitiesOther": "59300000.00",
                    "nonCurrentLiabilitiesTotal": "606300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "308100000.00",
                    "liabilitiesAndStockholdersEquity": "1302500000.00",
                    "cashAndShortTermInvestments": "173600000.00",
                    "propertyPlantAndEquipmentGross": "174600000.00",
                    "propertyPlantAndEquipmentNet": "123600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245400000.00",
                    "netInvestedCapital": "1094500000.00",
                    "commonStockSharesOutstanding": "140137000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1271800000.00",
                    "intangibleAssets": "365700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18400000.00",
                    "totalLiab": "745000000.00",
                    "totalStockholderEquity": "526800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31800000.00",
                    "commonStock": "14800.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "315100000.00",
                    "otherLiab": null,
                    "goodWill": "383400000.00",
                    "otherAssets": "41200000.00",
                    "cash": "140800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139300000.00",
                    "currentDeferredRevenue": "36600000.00",
                    "netDebt": "416800000.00",
                    "shortTermDebt": "13100000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "557600000.00",
                    "otherStockholderEquity": "214600000.00",
                    "propertyPlantEquipment": "120200000.00",
                    "totalCurrentAssets": "361300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "148800000.00",
                    "longTermDebt": "542200000.00",
                    "inventory": "53300000.00",
                    "accountsPayable": "57800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910500000.00",
                    "capitalLeaseObligations": "9400000.00",
                    "longTermDebtTotal": "544500000.00",
                    "nonCurrentLiabilitiesOther": "59500000.00",
                    "nonCurrentLiabilitiesTotal": "605700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "303700000.00",
                    "liabilitiesAndStockholdersEquity": "1271800000.00",
                    "cashAndShortTermInvestments": "140800000.00",
                    "propertyPlantAndEquipmentGross": "168200000.00",
                    "propertyPlantAndEquipmentNet": "120200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222000000.00",
                    "netInvestedCapital": "1075000000.00",
                    "commonStockSharesOutstanding": "140270000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1301300000.00",
                    "intangibleAssets": "373500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "782500000.00",
                    "totalStockholderEquity": "518800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33400000.00",
                    "commonStock": "14720.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "304300000.00",
                    "otherLiab": null,
                    "goodWill": "383100000.00",
                    "otherAssets": "42700000.00",
                    "cash": "149300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136800000.00",
                    "currentDeferredRevenue": "35300000.00",
                    "netDebt": "448100000.00",
                    "shortTermDebt": "14200000.00",
                    "shortLongTermDebt": "8800000.00",
                    "shortLongTermDebtTotal": "597400000.00",
                    "otherStockholderEquity": "218300000.00",
                    "propertyPlantEquipment": "116500000.00",
                    "totalCurrentAssets": "385500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "159700000.00",
                    "longTermDebt": "583200000.00",
                    "inventory": "53300000.00",
                    "accountsPayable": "53900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915800000.00",
                    "capitalLeaseObligations": "5400000.00",
                    "longTermDebtTotal": "583200000.00",
                    "nonCurrentLiabilitiesOther": "60800000.00",
                    "nonCurrentLiabilitiesTotal": "645700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299700000.00",
                    "liabilitiesAndStockholdersEquity": "1301300000.00",
                    "cashAndShortTermInvestments": "149300000.00",
                    "propertyPlantAndEquipmentGross": "161600000.00",
                    "propertyPlantAndEquipmentNet": "116500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248700000.00",
                    "netInvestedCapital": "1110800000.00",
                    "commonStockSharesOutstanding": "141434000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1295000000.00",
                    "intangibleAssets": "392000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32600000.00",
                    "totalLiab": "768400000.00",
                    "totalStockholderEquity": "526600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "14720.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "304000000.00",
                    "otherLiab": null,
                    "goodWill": "383900000.00",
                    "otherAssets": "34300000.00",
                    "cash": "102100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134200000.00",
                    "currentDeferredRevenue": "39600000.00",
                    "netDebt": "497500000.00",
                    "shortTermDebt": "13500000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "599600000.00",
                    "otherStockholderEquity": "223700000.00",
                    "propertyPlantEquipment": "109500000.00",
                    "totalCurrentAssets": "375300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186100000.00",
                    "longTermDebt": "583700000.00",
                    "inventory": "54500000.00",
                    "accountsPayable": "52100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919700000.00",
                    "capitalLeaseObligations": "9900000.00",
                    "longTermDebtTotal": "586100000.00",
                    "nonCurrentLiabilitiesOther": "46300000.00",
                    "nonCurrentLiabilitiesTotal": "634200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "296200000.00",
                    "liabilitiesAndStockholdersEquity": "1295000000.00",
                    "cashAndShortTermInvestments": "102100000.00",
                    "propertyPlantAndEquipmentGross": "153200000.00",
                    "propertyPlantAndEquipmentNet": "109500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241100000.00",
                    "netInvestedCapital": "1116300000.00",
                    "commonStockSharesOutstanding": "144281252.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1335400000.00",
                    "intangibleAssets": "401200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33700000.00",
                    "totalLiab": "779100000.00",
                    "totalStockholderEquity": "556300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "292200000.00",
                    "otherLiab": null,
                    "goodWill": "384300000.00",
                    "otherAssets": null,
                    "cash": "110100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144100000.00",
                    "currentDeferredRevenue": "46200000.00",
                    "netDebt": "536400000.00",
                    "shortTermDebt": "13300000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "646500000.00",
                    "otherStockholderEquity": "267400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211500000.00",
                    "longTermDebt": "583300000.00",
                    "inventory": "50800000.00",
                    "accountsPayable": "57800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929300000.00",
                    "capitalLeaseObligations": "9800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47500000.00",
                    "nonCurrentLiabilitiesTotal": "635000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1335400000.00",
                    "cashAndShortTermInvestments": "110100000.00",
                    "propertyPlantAndEquipmentGross": "150700000.00",
                    "propertyPlantAndEquipmentNet": "110100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262000000.00",
                    "netInvestedCapital": "1145600000.00",
                    "commonStockSharesOutstanding": "146435123.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1350000000.00",
                    "intangibleAssets": "367700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16200000.00",
                    "totalLiab": "814600000.00",
                    "totalStockholderEquity": "535400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29900000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "264600000.00",
                    "otherLiab": null,
                    "goodWill": "368400000.00",
                    "otherAssets": null,
                    "cash": "178400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160200000.00",
                    "currentDeferredRevenue": "52200000.00",
                    "netDebt": "440800000.00",
                    "shortTermDebt": "12800000.00",
                    "shortLongTermDebt": "6300000.00",
                    "shortLongTermDebtTotal": "619200000.00",
                    "otherStockholderEquity": "274300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "227400000.00",
                    "longTermDebt": "604200000.00",
                    "inventory": "51100000.00",
                    "accountsPayable": "61100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876900000.00",
                    "capitalLeaseObligations": "8700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46300000.00",
                    "nonCurrentLiabilitiesTotal": "654400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350000000.00",
                    "cashAndShortTermInvestments": "178400000.00",
                    "propertyPlantAndEquipmentGross": "141600000.00",
                    "propertyPlantAndEquipmentNet": "103900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "312900000.00",
                    "netInvestedCapital": "1145900000.00",
                    "commonStockSharesOutstanding": "147046212.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1350000000.00",
                    "intangibleAssets": "375300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19200000.00",
                    "totalLiab": "830400000.00",
                    "totalStockholderEquity": "519600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41900000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "233900000.00",
                    "otherLiab": null,
                    "goodWill": "368600000.00",
                    "otherAssets": null,
                    "cash": "171700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174100000.00",
                    "currentDeferredRevenue": "56300000.00",
                    "netDebt": "448700000.00",
                    "shortTermDebt": "12700000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "620400000.00",
                    "otherStockholderEquity": "288600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "463100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223800000.00",
                    "longTermDebt": "607700000.00",
                    "inventory": "48400000.00",
                    "accountsPayable": "59800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886900000.00",
                    "capitalLeaseObligations": "5400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46900000.00",
                    "nonCurrentLiabilitiesTotal": "656300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1350000000.00",
                    "cashAndShortTermInvestments": "171700000.00",
                    "propertyPlantAndEquipmentGross": "138400000.00",
                    "propertyPlantAndEquipmentNet": "103300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289000000.00",
                    "netInvestedCapital": "1134600000.00",
                    "commonStockSharesOutstanding": "147010309.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1296900000.00",
                    "intangibleAssets": "382200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "816800000.00",
                    "totalStockholderEquity": "480100000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "33800000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "198200000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": "368100000.00",
                    "otherAssets": "49700000.00",
                    "cash": "109700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161200000.00",
                    "currentDeferredRevenue": "51800000.00",
                    "netDebt": "511200000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": "7100000.00",
                    "shortLongTermDebtTotal": "620900000.00",
                    "otherStockholderEquity": "287100000.00",
                    "propertyPlantEquipment": "98300000.00",
                    "totalCurrentAssets": "398600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-270200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "222600000.00",
                    "longTermDebt": "606400000.00",
                    "inventory": "54300000.00",
                    "accountsPayable": "56000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898300000.00",
                    "capitalLeaseObligations": "8300000.00",
                    "longTermDebtTotal": "608500000.00",
                    "nonCurrentLiabilitiesOther": "45400000.00",
                    "nonCurrentLiabilitiesTotal": "655600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "287300000.00",
                    "liabilitiesAndStockholdersEquity": "1296900000.00",
                    "cashAndShortTermInvestments": "109700000.00",
                    "propertyPlantAndEquipmentGross": "98300000.00",
                    "propertyPlantAndEquipmentNet": "98300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237400000.00",
                    "netInvestedCapital": "1095700000.00",
                    "commonStockSharesOutstanding": "146993865.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1288129000.00",
                    "intangibleAssets": "390186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14037000.00",
                    "totalLiab": "845155000.00",
                    "totalStockholderEquity": "442974000.00",
                    "deferredLongTermLiab": "279000.00",
                    "otherCurrentLiab": "26085000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "161122000.00",
                    "otherLiab": "1841000.00",
                    "goodWill": "368523000.00",
                    "otherAssets": "48303000.00",
                    "cash": "110707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155608000.00",
                    "currentDeferredRevenue": "52929000.00",
                    "netDebt": "552615000.00",
                    "shortTermDebt": "14102000.00",
                    "shortLongTermDebt": "8854000.00",
                    "shortLongTermDebtTotal": "663322000.00",
                    "otherStockholderEquity": "285311000.00",
                    "propertyPlantEquipment": "47183000.00",
                    "totalCurrentAssets": "390506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "442974000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "206189000.00",
                    "longTermDebt": "649220000.00",
                    "inventory": "59573000.00",
                    "accountsPayable": "55666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "161122000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897623000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": "649220000.00",
                    "nonCurrentLiabilitiesOther": "38576000.00",
                    "nonCurrentLiabilitiesTotal": "689547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285495000.00",
                    "liabilitiesAndStockholdersEquity": "1288129000.00",
                    "cashAndShortTermInvestments": "110707000.00",
                    "propertyPlantAndEquipmentGross": "47183000.00",
                    "propertyPlantAndEquipmentNet": "90611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234898000.00",
                    "netInvestedCapital": "1101048000.00",
                    "commonStockSharesOutstanding": "146772157.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1241908000.00",
                    "intangibleAssets": "397276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12804000.00",
                    "totalLiab": "838302000.00",
                    "totalStockholderEquity": "403606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20875000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "124135000.00",
                    "otherLiab": null,
                    "goodWill": "368363000.00",
                    "otherAssets": "48341000.00",
                    "cash": "69639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146871000.00",
                    "currentDeferredRevenue": "46816000.00",
                    "netDebt": "594203000.00",
                    "shortTermDebt": "14024000.00",
                    "shortLongTermDebt": "8649000.00",
                    "shortLongTermDebtTotal": "663842000.00",
                    "otherStockholderEquity": "283561000.00",
                    "propertyPlantEquipment": "46005000.00",
                    "totalCurrentAssets": "337962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190750000.00",
                    "longTermDebt": "649818000.00",
                    "inventory": "64769000.00",
                    "accountsPayable": "58545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124135000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903946000.00",
                    "capitalLeaseObligations": "7419000.00",
                    "longTermDebtTotal": "649818000.00",
                    "nonCurrentLiabilitiesOther": "39704000.00",
                    "nonCurrentLiabilitiesTotal": "691431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283744000.00",
                    "liabilitiesAndStockholdersEquity": "1241908000.00",
                    "cashAndShortTermInvestments": "69639000.00",
                    "propertyPlantAndEquipmentGross": "46005000.00",
                    "propertyPlantAndEquipmentNet": "89966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191091000.00",
                    "netInvestedCapital": "1062073000.00",
                    "commonStockSharesOutstanding": "146751901.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1270600000.00",
                    "intangibleAssets": "404400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22400000.00",
                    "totalLiab": "895300000.00",
                    "totalStockholderEquity": "375300000.00",
                    "deferredLongTermLiab": "402000.00",
                    "otherCurrentLiab": "30600000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "98200000.00",
                    "otherLiab": "1927000.00",
                    "goodWill": "368200000.00",
                    "otherAssets": "48464000.00",
                    "cash": "78400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152600000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "635100000.00",
                    "shortTermDebt": "13600000.00",
                    "shortLongTermDebt": "8347000.00",
                    "shortLongTermDebtTotal": "713500000.00",
                    "otherStockholderEquity": "281900000.00",
                    "propertyPlantEquipment": "86388000.00",
                    "totalCurrentAssets": "363200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-397303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "194700000.00",
                    "longTermDebt": "699850000.00",
                    "inventory": "67700000.00",
                    "accountsPayable": "52300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907400000.00",
                    "capitalLeaseObligations": "5310000.00",
                    "longTermDebtTotal": "699850000.00",
                    "nonCurrentLiabilitiesOther": "40944000.00",
                    "nonCurrentLiabilitiesTotal": "742700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281914000.00",
                    "liabilitiesAndStockholdersEquity": "1270600000.00",
                    "cashAndShortTermInvestments": "78400000.00",
                    "propertyPlantAndEquipmentGross": "86388000.00",
                    "propertyPlantAndEquipmentNet": "86400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210566000.00",
                    "netInvestedCapital": "1083483000.00",
                    "commonStockSharesOutstanding": "146876935.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1249402000.00",
                    "intangibleAssets": "410484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14509000.00",
                    "totalLiab": "911892000.00",
                    "totalStockholderEquity": "337510000.00",
                    "deferredLongTermLiab": "1678000.00",
                    "otherCurrentLiab": "26972000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "65438000.00",
                    "otherLiab": "43442000.00",
                    "goodWill": "367262000.00",
                    "otherAssets": "61853000.00",
                    "cash": "55335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167261000.00",
                    "currentDeferredRevenue": "63532000.00",
                    "netDebt": "659526000.00",
                    "shortTermDebt": "13672000.00",
                    "shortLongTermDebt": "8379000.00",
                    "shortLongTermDebtTotal": "714861000.00",
                    "otherStockholderEquity": "279944000.00",
                    "propertyPlantEquipment": "88384000.00",
                    "totalCurrentAssets": "321419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-440236000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182525000.00",
                    "longTermDebt": "701189000.00",
                    "inventory": "69050000.00",
                    "accountsPayable": "55728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65438000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927983000.00",
                    "capitalLeaseObligations": "5293000.00",
                    "longTermDebtTotal": "701189000.00",
                    "nonCurrentLiabilitiesOther": "41764000.00",
                    "nonCurrentLiabilitiesTotal": "744631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "279944000.00",
                    "liabilitiesAndStockholdersEquity": "1249402000.00",
                    "cashAndShortTermInvestments": "55335000.00",
                    "propertyPlantAndEquipmentGross": "113268000.00",
                    "propertyPlantAndEquipmentNet": "88384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "154158000.00",
                    "netInvestedCapital": "1047078000.00",
                    "commonStockSharesOutstanding": "146717917.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1205539000.00",
                    "intangibleAssets": "419300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11499000.00",
                    "totalLiab": "898026000.00",
                    "totalStockholderEquity": "307513000.00",
                    "deferredLongTermLiab": "1827000.00",
                    "otherCurrentLiab": "23252000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "33039000.00",
                    "otherLiab": "1868000.00",
                    "goodWill": "368085000.00",
                    "otherAssets": "61830000.00",
                    "cash": "40718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156696000.00",
                    "currentDeferredRevenue": "56758000.00",
                    "netDebt": "674338000.00",
                    "shortTermDebt": "13173000.00",
                    "shortLongTermDebt": "8229000.00",
                    "shortLongTermDebtTotal": "715056000.00",
                    "otherStockholderEquity": "279309000.00",
                    "propertyPlantEquipment": "42557000.00",
                    "totalCurrentAssets": "273232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "307513000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "154246000.00",
                    "longTermDebt": "701883000.00",
                    "inventory": "66769000.00",
                    "accountsPayable": "56425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33039000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932307000.00",
                    "capitalLeaseObligations": "4944000.00",
                    "longTermDebtTotal": "701883000.00",
                    "nonCurrentLiabilitiesOther": "37620000.00",
                    "nonCurrentLiabilitiesTotal": "741330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "279309000.00",
                    "liabilitiesAndStockholdersEquity": "1205539000.00",
                    "cashAndShortTermInvestments": "40718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116536000.00",
                    "netInvestedCapital": "1017625000.00",
                    "commonStockSharesOutstanding": "146717937.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1198708000.00",
                    "intangibleAssets": "428401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15177000.00",
                    "totalLiab": "911557000.00",
                    "totalStockholderEquity": "287151000.00",
                    "deferredLongTermLiab": "1804000.00",
                    "otherCurrentLiab": "24203000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "10202000.00",
                    "otherLiab": "2823000.00",
                    "goodWill": "369279000.00",
                    "otherAssets": "61853000.00",
                    "cash": "26626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167471000.00",
                    "currentDeferredRevenue": "53782000.00",
                    "netDebt": "689373000.00",
                    "shortTermDebt": "12977000.00",
                    "shortLongTermDebt": "8215000.00",
                    "shortLongTermDebtTotal": "715999000.00",
                    "otherStockholderEquity": "278399000.00",
                    "propertyPlantEquipment": "49786563.00",
                    "totalCurrentAssets": "255073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-595536645.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149044000.00",
                    "longTermDebt": "703022000.00",
                    "inventory": "64226000.00",
                    "accountsPayable": "65336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13838.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23812850.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943635000.00",
                    "capitalLeaseObligations": "4762000.00",
                    "longTermDebtTotal": "703022000.00",
                    "nonCurrentLiabilitiesOther": "27693750.00",
                    "nonCurrentLiabilitiesTotal": "744086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244671425.00",
                    "liabilitiesAndStockholdersEquity": "1198708000.00",
                    "cashAndShortTermInvestments": "26626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87602000.00",
                    "netInvestedCapital": "998388000.00",
                    "commonStockSharesOutstanding": "146832889.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1122002000.00",
                    "intangibleAssets": "436040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": "853715000.00",
                    "totalStockholderEquity": "268287000.00",
                    "deferredLongTermLiab": "749000.00",
                    "otherCurrentLiab": "25140000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-8578000.00",
                    "otherLiab": "3282000.00",
                    "goodWill": "369286000.00",
                    "otherAssets": "60888000.00",
                    "cash": "13192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140346000.00",
                    "currentDeferredRevenue": "47762000.00",
                    "netDebt": "704962000.00",
                    "shortTermDebt": "8067000.00",
                    "shortLongTermDebt": "8067000.00",
                    "shortLongTermDebtTotal": "718154000.00",
                    "otherStockholderEquity": "277799000.00",
                    "propertyPlantEquipment": "41607000.00",
                    "totalCurrentAssets": "214181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100999000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130493000.00",
                    "longTermDebt": "710087000.00",
                    "inventory": "56596000.00",
                    "accountsPayable": "54961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "710087000.00",
                    "nonCurrentLiabilitiesOther": "2533000.00",
                    "nonCurrentLiabilitiesTotal": "713369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277799000.00",
                    "liabilitiesAndStockholdersEquity": "1122002000.00",
                    "cashAndShortTermInvestments": "13192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73835000.00",
                    "netInvestedCapital": "986441000.00",
                    "commonStockSharesOutstanding": "108977811.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1130374999.00",
                    "intangibleAssets": "445678821.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12357433.00",
                    "totalLiab": "918935797.00",
                    "totalStockholderEquity": "211439202.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34897882.00",
                    "commonStock": "13838.00",
                    "capitalStock": "13838.00",
                    "retainedEarnings": "-18859377.00",
                    "otherLiab": "39759276.00",
                    "goodWill": "369607198.00",
                    "otherAssets": "65609683.00",
                    "cash": "9221607.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152898443.00",
                    "currentDeferredRevenue": "50939829.00",
                    "netDebt": "725167683.00",
                    "shortTermDebt": "8111212.00",
                    "shortLongTermDebt": "8111212.00",
                    "shortLongTermDebtTotal": "734389290.00",
                    "otherStockholderEquity": "231407780.00",
                    "propertyPlantEquipment": "49786563.00",
                    "totalCurrentAssets": "199692734.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-603846817.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125282957.00",
                    "longTermDebt": "726278078.00",
                    "inventory": "52830737.00",
                    "accountsPayable": "56817373.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1123039.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13838.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18859377.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1992783.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930682265.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "726278078.00",
                    "nonCurrentLiabilitiesOther": "39759276.00",
                    "nonCurrentLiabilitiesTotal": "766037354.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231407780.00",
                    "liabilitiesAndStockholdersEquity": "1130374999.00",
                    "cashAndShortTermInvestments": "9221607.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49786563.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46794291.00",
                    "netInvestedCapital": "945828492.00",
                    "commonStockSharesOutstanding": "142840792.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "930677988.00",
                    "intangibleAssets": "400010476.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10765997.00",
                    "totalLiab": "735748228.00",
                    "totalStockholderEquity": "194929760.00",
                    "deferredLongTermLiab": "14577682.00",
                    "otherCurrentLiab": "24551952.00",
                    "commonStock": "13838.00",
                    "capitalStock": "13838.00",
                    "retainedEarnings": "-36537119.00",
                    "otherLiab": "56541057.00",
                    "goodWill": "260275193.00",
                    "otherAssets": "80195065.00",
                    "cash": "15287621.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121632926.00",
                    "currentDeferredRevenue": "43757929.00",
                    "netDebt": "548632695.00",
                    "shortTermDebt": "6346071.00",
                    "shortLongTermDebt": "6346071.00",
                    "shortLongTermDebtTotal": "563920316.00",
                    "otherStockholderEquity": "231406515.00",
                    "propertyPlantEquipment": "31682826.00",
                    "totalCurrentAssets": "158514428.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-465355909.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96171557.00",
                    "longTermDebt": "557574245.00",
                    "inventory": "36289253.00",
                    "accountsPayable": "45316067.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46526.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13838.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36537119.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1759222.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772163560.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "557574245.00",
                    "nonCurrentLiabilitiesOther": "2885875.00",
                    "nonCurrentLiabilitiesTotal": "614115302.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231406520.00",
                    "liabilitiesAndStockholdersEquity": "930677988.00",
                    "cashAndShortTermInvestments": "15287621.00",
                    "propertyPlantAndEquipmentGross": "31682826.00",
                    "propertyPlantAndEquipmentNet": "31682826.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36881502.00",
                    "netInvestedCapital": "758850076.00",
                    "commonStockSharesOutstanding": "138384250.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "898746184.00",
                    "intangibleAssets": "406719988.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7912309.00",
                    "totalLiab": "742887777.00",
                    "totalStockholderEquity": "155858407.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46328873.00",
                    "commonStock": "313301.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33582236.00",
                    "otherLiab": "17303221.00",
                    "goodWill": "260363156.00",
                    "otherAssets": "1839573.00",
                    "cash": "64504035.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108076976.00",
                    "currentDeferredRevenue": "19871491.00",
                    "netDebt": "559349616.00",
                    "shortTermDebt": "6346071.00",
                    "shortLongTermDebt": "6346071.00",
                    "shortLongTermDebtTotal": "623853651.00",
                    "otherStockholderEquity": "83608.00",
                    "propertyPlantEquipment": "31737021.00",
                    "totalCurrentAssets": "198086446.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-700268471.00",
                    "shortTermInvestments": null,
                    "netReceivables": "95446296.00",
                    "longTermDebt": "617507580.00",
                    "inventory": "30223806.00",
                    "accountsPayable": "35530541.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83608.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313301.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1839573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "700659738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2779351.00",
                    "nonCurrentLiabilitiesTotal": "634810801.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67850840.00",
                    "liabilitiesAndStockholdersEquity": "898746184.00",
                    "cashAndShortTermInvestments": "64504035.00",
                    "propertyPlantAndEquipmentGross": "31737021.00",
                    "propertyPlantAndEquipmentNet": "31737021.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90009470.00",
                    "netInvestedCapital": "590668324.00",
                    "commonStockSharesOutstanding": "136384250.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "873480000.00",
                    "intangibleAssets": "412459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11142000.00",
                    "totalLiab": "732606000.00",
                    "totalStockholderEquity": "140874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24110000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48205000.00",
                    "otherLiab": null,
                    "goodWill": "259423000.00",
                    "otherAssets": null,
                    "cash": "45255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95102000.00",
                    "currentDeferredRevenue": "32306000.00",
                    "netDebt": "578872000.00",
                    "shortTermDebt": "6523000.00",
                    "shortLongTermDebt": "6523000.00",
                    "shortLongTermDebtTotal": "624127000.00",
                    "otherStockholderEquity": "189299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86534000.00",
                    "longTermDebt": "617604000.00",
                    "inventory": "25282000.00",
                    "accountsPayable": "29889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4631000.00",
                    "nonCurrentLiabilitiesTotal": "637504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37729160.00",
                    "liabilitiesAndStockholdersEquity": "873480000.00",
                    "cashAndShortTermInvestments": "45255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73111000.00",
                    "netInvestedCapital": "765001000.00",
                    "commonStockSharesOutstanding": "136384250.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "349757740.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62169410.00",
                    "totalStockholderEquity": "287588330.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "282589830.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24200730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1880410.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2162430.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29199220.00",
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2006390.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136384250.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "350047020.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40133400.00",
                    "totalStockholderEquity": "309913620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "304914890.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1875440.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1073900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2553820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6874160.00",
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2359040.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136384250.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "350220810.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "33432970.00",
                    "totalStockholderEquity": "130894245.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "311789060.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998790.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-19905599.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1040470.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19905599.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19905598.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-750501878.00",
                    "shortTermInvestments": "39811197.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58149489.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19905598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-19905598.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130894245.00",
                    "cashAndShortTermInvestments": "19905598.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138384250.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1305000000.00",
                    "intangibleAssets": "341100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33300000.00",
                    "totalLiab": "732500000.00",
                    "totalStockholderEquity": "572500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48700000.00",
                    "commonStock": "14840.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "358100000.00",
                    "otherLiab": null,
                    "goodWill": "383900000.00",
                    "otherAssets": "18600000.00",
                    "cash": "194400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119300000.00",
                    "currentDeferredRevenue": "16700000.00",
                    "netDebt": "428500000.00",
                    "shortTermDebt": "13200000.00",
                    "shortLongTermDebt": "6900000.00",
                    "shortLongTermDebtTotal": "622900000.00",
                    "otherStockholderEquity": "215500000.00",
                    "propertyPlantEquipment": "139600000.00",
                    "totalCurrentAssets": "421800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135500000.00",
                    "longTermDebt": "538800000.00",
                    "inventory": "58600000.00",
                    "accountsPayable": "40700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883200000.00",
                    "capitalLeaseObligations": "6300000.00",
                    "longTermDebtTotal": "538800000.00",
                    "nonCurrentLiabilitiesOther": "71300000.00",
                    "nonCurrentLiabilitiesTotal": "613200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315900000.00",
                    "liabilitiesAndStockholdersEquity": "1305000000.00",
                    "cashAndShortTermInvestments": "194400000.00",
                    "propertyPlantAndEquipmentGross": "195600000.00",
                    "propertyPlantAndEquipmentNet": "139600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302500000.00",
                    "netInvestedCapital": "1118200000.00",
                    "commonStockSharesOutstanding": "139298560.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1301300000.00",
                    "intangibleAssets": "373500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "782500000.00",
                    "totalStockholderEquity": "518800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68700000.00",
                    "commonStock": "14720.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "304300000.00",
                    "otherLiab": null,
                    "goodWill": "383100000.00",
                    "otherAssets": "42700000.00",
                    "cash": "149300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504300000.00",
                    "shortTermDebt": "14200000.00",
                    "shortLongTermDebt": "8800000.00",
                    "shortLongTermDebtTotal": "653600000.00",
                    "otherStockholderEquity": "218300000.00",
                    "propertyPlantEquipment": "116500000.00",
                    "totalCurrentAssets": "385500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "159700000.00",
                    "longTermDebt": "583200000.00",
                    "inventory": "53300000.00",
                    "accountsPayable": "53900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915800000.00",
                    "capitalLeaseObligations": "5400000.00",
                    "longTermDebtTotal": "583200000.00",
                    "nonCurrentLiabilitiesOther": "60800000.00",
                    "nonCurrentLiabilitiesTotal": "645700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299700000.00",
                    "liabilitiesAndStockholdersEquity": "1301300000.00",
                    "cashAndShortTermInvestments": "149300000.00",
                    "propertyPlantAndEquipmentGross": "161600000.00",
                    "propertyPlantAndEquipmentNet": "116500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248700000.00",
                    "netInvestedCapital": "1110800000.00",
                    "commonStockSharesOutstanding": "144799000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1350000000.00",
                    "intangibleAssets": "375300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19200000.00",
                    "totalLiab": "830400000.00",
                    "totalStockholderEquity": "519600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71500000.00",
                    "commonStock": "14690.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "233900000.00",
                    "otherLiab": null,
                    "goodWill": "368600000.00",
                    "otherAssets": "39700000.00",
                    "cash": "171700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174100000.00",
                    "currentDeferredRevenue": "26700000.00",
                    "netDebt": "495600000.00",
                    "shortTermDebt": "12700000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "667300000.00",
                    "otherStockholderEquity": "288600000.00",
                    "propertyPlantEquipment": "103300000.00",
                    "totalCurrentAssets": "463100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223800000.00",
                    "longTermDebt": "607700000.00",
                    "inventory": "48400000.00",
                    "accountsPayable": "59800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886900000.00",
                    "capitalLeaseObligations": "5400000.00",
                    "longTermDebtTotal": "607700000.00",
                    "nonCurrentLiabilitiesOther": "46900000.00",
                    "nonCurrentLiabilitiesTotal": "656300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289000000.00",
                    "liabilitiesAndStockholdersEquity": "1350000000.00",
                    "cashAndShortTermInvestments": "171700000.00",
                    "propertyPlantAndEquipmentGross": "138400000.00",
                    "propertyPlantAndEquipmentNet": "103300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289000000.00",
                    "netInvestedCapital": "1134600000.00",
                    "commonStockSharesOutstanding": "146882057.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1270600000.00",
                    "intangibleAssets": "404400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22400000.00",
                    "totalLiab": "895300000.00",
                    "totalStockholderEquity": "375300000.00",
                    "deferredLongTermLiab": "402000.00",
                    "otherCurrentLiab": "30600000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "98200000.00",
                    "otherLiab": "1927000.00",
                    "goodWill": "368200000.00",
                    "otherAssets": "48464000.00",
                    "cash": "78400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152600000.00",
                    "currentDeferredRevenue": "51000000.00",
                    "netDebt": "635100000.00",
                    "shortTermDebt": "13600000.00",
                    "shortLongTermDebt": "8347000.00",
                    "shortLongTermDebtTotal": "713500000.00",
                    "otherStockholderEquity": "281900000.00",
                    "propertyPlantEquipment": "86388000.00",
                    "totalCurrentAssets": "363200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-397303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "194700000.00",
                    "longTermDebt": "699850000.00",
                    "inventory": "67700000.00",
                    "accountsPayable": "52300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907400000.00",
                    "capitalLeaseObligations": "5310000.00",
                    "longTermDebtTotal": "699850000.00",
                    "nonCurrentLiabilitiesOther": "40944000.00",
                    "nonCurrentLiabilitiesTotal": "742700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281914000.00",
                    "liabilitiesAndStockholdersEquity": "1270600000.00",
                    "cashAndShortTermInvestments": "78400000.00",
                    "propertyPlantAndEquipmentGross": "86388000.00",
                    "propertyPlantAndEquipmentNet": "86400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210566000.00",
                    "netInvestedCapital": "1083483000.00",
                    "commonStockSharesOutstanding": "146722866.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1122002000.00",
                    "intangibleAssets": "436040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13900000.00",
                    "totalLiab": "853715000.00",
                    "totalStockholderEquity": "268287000.00",
                    "deferredLongTermLiab": "749000.00",
                    "otherCurrentLiab": "25140000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-8578000.00",
                    "otherLiab": "3282000.00",
                    "goodWill": "369286000.00",
                    "otherAssets": "60888000.00",
                    "cash": "13192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140346000.00",
                    "currentDeferredRevenue": "47762000.00",
                    "netDebt": "704962000.00",
                    "shortTermDebt": "8067000.00",
                    "shortLongTermDebt": "8067000.00",
                    "shortLongTermDebtTotal": "718154000.00",
                    "otherStockholderEquity": "277799000.00",
                    "propertyPlantEquipment": "41607000.00",
                    "totalCurrentAssets": "214181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100999000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130493000.00",
                    "longTermDebt": "710087000.00",
                    "inventory": "56596000.00",
                    "accountsPayable": "54961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907821000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "710087000.00",
                    "nonCurrentLiabilitiesOther": "2533000.00",
                    "nonCurrentLiabilitiesTotal": "713369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277799000.00",
                    "liabilitiesAndStockholdersEquity": "1122002000.00",
                    "cashAndShortTermInvestments": "13192000.00",
                    "propertyPlantAndEquipmentGross": "41607000.00",
                    "propertyPlantAndEquipmentNet": "41607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73835000.00",
                    "netInvestedCapital": "986441000.00",
                    "commonStockSharesOutstanding": "108977811.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "873480000.00",
                    "intangibleAssets": "412459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5192000.00",
                    "totalLiab": "732606000.00",
                    "totalStockholderEquity": "140874000.00",
                    "deferredLongTermLiab": "448000.00",
                    "otherCurrentLiab": "26384000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-48205000.00",
                    "otherLiab": "19899247.00",
                    "goodWill": "259423000.00",
                    "otherAssets": "1413243.00",
                    "cash": "45255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95102000.00",
                    "currentDeferredRevenue": "32306000.00",
                    "netDebt": "578872000.00",
                    "shortTermDebt": "6523000.00",
                    "shortLongTermDebt": "6523000.00",
                    "shortLongTermDebtTotal": "624127250.00",
                    "otherStockholderEquity": "189299000.00",
                    "propertyPlantEquipment": "30970507.00",
                    "totalCurrentAssets": "168213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-720051402.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86534000.00",
                    "longTermDebt": "617604000.00",
                    "inventory": "25282000.00",
                    "accountsPayable": "29889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "617604250.00",
                    "nonCurrentLiabilitiesOther": "4631000.00",
                    "nonCurrentLiabilitiesTotal": "637504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37729160.00",
                    "liabilitiesAndStockholdersEquity": "873480000.00",
                    "cashAndShortTermInvestments": "45255000.00",
                    "propertyPlantAndEquipmentGross": "31737021.00",
                    "propertyPlantAndEquipmentNet": "30970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73111000.00",
                    "netInvestedCapital": "765001000.00",
                    "commonStockSharesOutstanding": "43125000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "348446377.00",
                    "intangibleAssets": "436125369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-111833598.00",
                    "totalLiab": "40004858.00",
                    "totalStockholderEquity": "308441519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29596083.00",
                    "commonStock": "303442796.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998723.00",
                    "otherLiab": "19519959.00",
                    "goodWill": "256227019.00",
                    "otherAssets": "1006617.00",
                    "cash": "2456150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467858.00",
                    "currentDeferredRevenue": "-36817207.00",
                    "netDebt": "627167965.00",
                    "shortTermDebt": "7431334.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "629624115.00",
                    "otherStockholderEquity": "-186891049.00",
                    "propertyPlantEquipment": "30172182.00",
                    "totalCurrentAssets": "2731836.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-750501878.00",
                    "shortTermInvestments": null,
                    "netReceivables": "83942216.00",
                    "longTermDebt": "622192780.00",
                    "inventory": "28167068.00",
                    "accountsPayable": "128824.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2152685.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-723465570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345714541.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "622192780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348446377.00",
                    "cashAndShortTermInvestments": "2456150.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30172182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43125000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43125000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-17400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "-82400000.00",
                    "beginPeriodCashFlow": "194400000.00",
                    "endPeriodCashFlow": "112000000.00",
                    "totalCashFromOperatingActivities": "35100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1700000.00",
                    "changeToAccountReceivables": "10600000.00",
                    "salePurchaseOfStock": "-15500000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9200000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "8300000.00",
                    "freeCashFlow": "32299999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5600000.00",
                    "netBorrowings": "-3500000.00",
                    "totalCashFromFinancingActivities": "-3800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7100000.00",
                    "changeInCash": "15500000.00",
                    "beginPeriodCashFlow": "178900000.00",
                    "endPeriodCashFlow": "194400000.00",
                    "totalCashFromOperatingActivities": "24800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12200000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "7800000.00",
                    "salePurchaseOfStock": "-18400000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8700000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "19200000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-6800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6800000.00",
                    "netBorrowings": "-1900000.00",
                    "totalCashFromFinancingActivities": "-2800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15200000.00",
                    "changeInCash": "5300000.00",
                    "beginPeriodCashFlow": "173600000.00",
                    "endPeriodCashFlow": "178900000.00",
                    "totalCashFromOperatingActivities": "15000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11500000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9300000.00",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-2799999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29800000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "8300000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-6800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6800000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-12200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20700000.00",
                    "changeInCash": "32800000.00",
                    "beginPeriodCashFlow": "140800000.00",
                    "endPeriodCashFlow": "173600000.00",
                    "totalCashFromOperatingActivities": "51400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "6500000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7700000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "3200000.00",
                    "freeCashFlow": "44600000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6400000.00",
                    "netBorrowings": "-42200000.00",
                    "totalCashFromFinancingActivities": "-50600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10800000.00",
                    "changeInCash": "-8500000.00",
                    "beginPeriodCashFlow": "149300000.00",
                    "endPeriodCashFlow": "140800000.00",
                    "totalCashFromOperatingActivities": "48300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "10900000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17400000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "41900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "2800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2800000.00",
                    "netBorrowings": "-1700000.00",
                    "totalCashFromFinancingActivities": "-6600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300000.00",
                    "changeInCash": "47200000.00",
                    "beginPeriodCashFlow": "102100000.00",
                    "endPeriodCashFlow": "149300000.00",
                    "totalCashFromOperatingActivities": "51400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11300000.00",
                    "otherCashflowsFromInvestingActivities": "8900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "18600000.00",
                    "salePurchaseOfStock": "-8600000.00",
                    "otherCashflowsFromFinancingActivities": "3700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31100000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "45300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-5500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5500000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-45700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11800000.00",
                    "changeInCash": "-8000000.00",
                    "beginPeriodCashFlow": "110100000.00",
                    "endPeriodCashFlow": "102100000.00",
                    "totalCashFromOperatingActivities": "43000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": "-2500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3500000.00",
                    "changeToAccountReceivables": "11300000.00",
                    "salePurchaseOfStock": "-45000000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36600000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "-20700000.00",
                    "freeCashFlow": "39300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-65800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27600000.00",
                    "changeInCash": "-68300000.00",
                    "beginPeriodCashFlow": "178400000.00",
                    "endPeriodCashFlow": "110100000.00",
                    "totalCashFromOperatingActivities": "31000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "700000.00",
                    "changeToAccountReceivables": "15700000.00",
                    "salePurchaseOfStock": "-9900000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17000000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "25300000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30700000.00",
                    "changeInCash": "6700000.00",
                    "beginPeriodCashFlow": "171700000.00",
                    "endPeriodCashFlow": "178400000.00",
                    "totalCashFromOperatingActivities": "28600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2900000.00",
                    "changeToAccountReceivables": "-18400000.00",
                    "salePurchaseOfStock": "-15300000.00",
                    "otherCashflowsFromFinancingActivities": "-4600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19600000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "2900000.00",
                    "freeCashFlow": "24000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35800000.00",
                    "changeInCash": "62000000.00",
                    "beginPeriodCashFlow": "109700000.00",
                    "endPeriodCashFlow": "171700000.00",
                    "totalCashFromOperatingActivities": "68500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7400000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10800000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "63000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3813000.00",
                    "changeToLiabilities": "-322000.00",
                    "totalCashflowsFromInvestingActivities": "-3813000.00",
                    "netBorrowings": "-35498000.00",
                    "totalCashFromFinancingActivities": "-46698000.00",
                    "changeToOperatingActivities": "9121000.00",
                    "netIncome": "37031000.00",
                    "changeInCash": "-1007000.00",
                    "beginPeriodCashFlow": "110707000.00",
                    "endPeriodCashFlow": "109700000.00",
                    "totalCashFromOperatingActivities": "49901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6646000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2875000.00",
                    "changeToAccountReceivables": "-13927000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "326400000.00",
                    "changeToNetincome": "5849000.00",
                    "capitalExpenditures": "3898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3577000.00",
                    "stockBasedCompensation": "1819000.00",
                    "otherNonCashItems": "5604000.00",
                    "freeCashFlow": "46003000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-3532000.00",
                    "changeToLiabilities": "2858000.00",
                    "totalCashflowsFromInvestingActivities": "-3500000.00",
                    "netBorrowings": "-2017000.00",
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": "8000000.00",
                    "netIncome": "37000000.00",
                    "changeInCash": "41100000.00",
                    "beginPeriodCashFlow": "69600000.00",
                    "endPeriodCashFlow": "110700000.00",
                    "totalCashFromOperatingActivities": "46400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9600000.00",
                    "otherCashflowsFromInvestingActivities": "-985000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5800000.00",
                    "changeToAccountReceivables": "-15900000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2144000.00",
                    "changeToNetincome": "2011000.00",
                    "capitalExpenditures": "3500000",
                    "changeReceivables": "-6799000.00",
                    "cashFlowsOtherOperating": "-4979000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40677000.00",
                    "changeInWorkingCapital": "-4700000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "2700000.00",
                    "freeCashFlow": "42900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-7055000.00",
                    "changeToLiabilities": "-2303000.00",
                    "totalCashflowsFromInvestingActivities": "-7100000.00",
                    "netBorrowings": "-52017000.00",
                    "totalCashFromFinancingActivities": "-52100000.00",
                    "changeToOperatingActivities": "8000000.00",
                    "netIncome": "26000000.00",
                    "changeInCash": "-8800000.00",
                    "beginPeriodCashFlow": "78400000.00",
                    "endPeriodCashFlow": "69600000.00",
                    "totalCashFromOperatingActivities": "50200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9600000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3300000.00",
                    "changeToAccountReceivables": "4200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-52158000.00",
                    "changeToNetincome": "1692000.00",
                    "capitalExpenditures": "6100000",
                    "changeReceivables": "5826000.00",
                    "cashFlowsOtherOperating": "4797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8967000.00",
                    "changeInWorkingCapital": "10200000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "44100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "investments": "-905000.00",
                    "changeToLiabilities": "-5222000.00",
                    "totalCashflowsFromInvestingActivities": "-905000.00",
                    "netBorrowings": "-2089000.00",
                    "totalCashFromFinancingActivities": "-2089000.00",
                    "changeToOperatingActivities": "-18109000.00",
                    "netIncome": "32713000.00",
                    "changeInCash": "23038000.00",
                    "beginPeriodCashFlow": "55335000.00",
                    "endPeriodCashFlow": "78373000.00",
                    "totalCashFromOperatingActivities": "25876000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14913000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2112000.00",
                    "changeToAccountReceivables": "-12600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2089000.00",
                    "changeToNetincome": "16535000.00",
                    "capitalExpenditures": "951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33819000.00",
                    "stockBasedCompensation": "1970000.00",
                    "otherNonCashItems": "-3427000.00",
                    "freeCashFlow": "24925000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-2566000.00",
                    "changeToLiabilities": "-698000.00",
                    "totalCashflowsFromInvestingActivities": "-2577000.00",
                    "netBorrowings": "-2088000.00",
                    "totalCashFromFinancingActivities": "-2131000.00",
                    "changeToOperatingActivities": "6025000.00",
                    "netIncome": "32459000.00",
                    "changeInCash": "14682000.00",
                    "beginPeriodCashFlow": "40718000.00",
                    "endPeriodCashFlow": "55400000.00",
                    "totalCashFromOperatingActivities": "19548000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9394000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1880000.00",
                    "changeToAccountReceivables": "-28324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "2006000.00",
                    "capitalExpenditures": "2632000",
                    "changeReceivables": "-19211000.00",
                    "cashFlowsOtherOperating": "-12396000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14785000.00",
                    "changeInWorkingCapital": "-24860000.00",
                    "stockBasedCompensation": "590000.00",
                    "otherNonCashItems": "1965000.00",
                    "freeCashFlow": "16916000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "investments": "-2343000.00",
                    "changeToLiabilities": "-11815000.00",
                    "totalCashflowsFromInvestingActivities": "-2343000.00",
                    "netBorrowings": "-2017000.00",
                    "totalCashFromFinancingActivities": "-2064000.00",
                    "changeToOperatingActivities": "-959000.00",
                    "netIncome": "22837000.00",
                    "changeInCash": "14092000.00",
                    "beginPeriodCashFlow": "26626000.00",
                    "endPeriodCashFlow": "40718000.00",
                    "totalCashFromOperatingActivities": "18375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9624000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2290000.00",
                    "changeToAccountReceivables": "-5384000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2064000.00",
                    "changeToNetincome": "2470000.00",
                    "capitalExpenditures": "2388000",
                    "changeReceivables": "-14930000.00",
                    "cashFlowsOtherOperating": "11812000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13968000.00",
                    "changeInWorkingCapital": "-17544000.00",
                    "stockBasedCompensation": "910000.00",
                    "otherNonCashItems": "2548000.00",
                    "freeCashFlow": "15987000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "investments": "-2880000.00",
                    "changeToLiabilities": "20250000.00",
                    "totalCashflowsFromInvestingActivities": "-2880000.00",
                    "netBorrowings": "-8386000.00",
                    "totalCashFromFinancingActivities": "-8405000.00",
                    "changeToOperatingActivities": "9251000.00",
                    "netIncome": "19704000.00",
                    "changeInCash": "13434000.00",
                    "beginPeriodCashFlow": "13192000.00",
                    "endPeriodCashFlow": "26626000.00",
                    "totalCashFromOperatingActivities": "24777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9082000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4077973.00",
                    "changeToInventory": "-7630000.00",
                    "changeToAccountReceivables": "-11752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2880000.00",
                    "changeToNetincome": "681000.00",
                    "capitalExpenditures": "2880000",
                    "changeReceivables": "-11752000.00",
                    "cashFlowsOtherOperating": "-6470000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13492000.00",
                    "changeInWorkingCapital": "-6921000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "2312000.00",
                    "freeCashFlow": "21897000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "5675980.00",
                    "changeToLiabilities": "-1856091.00",
                    "totalCashflowsFromInvestingActivities": "5675980.00",
                    "netBorrowings": "-17015285.00",
                    "totalCashFromFinancingActivities": "-16906948.00",
                    "changeToOperatingActivities": "-13985632.00",
                    "netIncome": "10281230.00",
                    "changeInCash": "3970393.00",
                    "beginPeriodCashFlow": "9221607.00",
                    "endPeriodCashFlow": "13192000.00",
                    "totalCashFromOperatingActivities": "15145736.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11508329.00",
                    "otherCashflowsFromInvestingActivities": "9641591.00",
                    "dividendsPaid": "27.00",
                    "changeToInventory": "-3764833.00",
                    "changeToAccountReceivables": "-5210136.00",
                    "salePurchaseOfStock": "110000.00",
                    "otherCashflowsFromFinancingActivities": "108364.00",
                    "changeToNetincome": "17237349.00",
                    "capitalExpenditures": "3935425",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24816692.00",
                    "stockBasedCompensation": "3215901.00",
                    "otherNonCashItems": "9340310.00",
                    "freeCashFlow": "11210311.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-190086899.00",
                    "changeToLiabilities": "3016044.00",
                    "totalCashflowsFromInvestingActivities": "-190086000.00",
                    "netBorrowings": "172764285.00",
                    "totalCashFromFinancingActivities": "169210000.00",
                    "changeToOperatingActivities": "13684173.00",
                    "netIncome": "15542000.00",
                    "changeInCash": "-6066014.00",
                    "beginPeriodCashFlow": "15287621.00",
                    "endPeriodCashFlow": "9221607.00",
                    "totalCashFromOperatingActivities": "14860000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9928000.00",
                    "otherCashflowsFromInvestingActivities": "1265.00",
                    "dividendsPaid": "35797004.00",
                    "changeToInventory": "-7466000.00",
                    "changeToAccountReceivables": "-13128000.00",
                    "salePurchaseOfStock": "1270.00",
                    "otherCashflowsFromFinancingActivities": "-3555000.00",
                    "changeToNetincome": "-3371828.00",
                    "capitalExpenditures": "11937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10925000.00",
                    "stockBasedCompensation": "60611.00",
                    "otherNonCashItems": "315000.00",
                    "freeCashFlow": "2923000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1605081.00",
                    "changeToLiabilities": "9751563.00",
                    "totalCashflowsFromInvestingActivities": "-1606000.00",
                    "netBorrowings": "-61607146.00",
                    "totalCashFromFinancingActivities": "-67011000.00",
                    "changeToOperatingActivities": "9392722.00",
                    "netIncome": "-1694000.00",
                    "changeInCash": "-49217000.00",
                    "beginPeriodCashFlow": "64504000.00",
                    "endPeriodCashFlow": "15287000.00",
                    "totalCashFromOperatingActivities": "19263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8297000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "4078000.00",
                    "changeToInventory": "-6066000.00",
                    "changeToAccountReceivables": "-8889000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1326000.00",
                    "changeToNetincome": "5584806.00",
                    "capitalExpenditures": "1630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3856000.00",
                    "stockBasedCompensation": "5210000.00",
                    "otherNonCashItems": "3594000.00",
                    "freeCashFlow": "17633000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3872788.00",
                    "changeToLiabilities": "5641484.00",
                    "totalCashflowsFromInvestingActivities": "-3872788.00",
                    "netBorrowings": "-1630854.00",
                    "totalCashFromFinancingActivities": "-2491827.00",
                    "changeToOperatingActivities": "439737.00",
                    "netIncome": "14718821.00",
                    "changeInCash": "19249380.00",
                    "beginPeriodCashFlow": "45254655.00",
                    "endPeriodCashFlow": "64504035.00",
                    "totalCashFromOperatingActivities": "25560015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8305143.00",
                    "otherCashflowsFromInvestingActivities": "55409.00",
                    "dividendsPaid": "95883.00",
                    "changeToInventory": "-4942285.00",
                    "changeToAccountReceivables": "837194.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-764944.00",
                    "changeToNetincome": "726673.00",
                    "capitalExpenditures": "2363240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1055869.00",
                    "stockBasedCompensation": "51876.00",
                    "otherNonCashItems": "2195964.00",
                    "freeCashFlow": "23196775.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1365896.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1365896.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17447142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15094508.00",
                    "changeInCash": "5526401.00",
                    "beginPeriodCashFlow": "39728599.00",
                    "endPeriodCashFlow": "45255000.00",
                    "totalCashFromOperatingActivities": "23935947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8472998.00",
                    "otherCashflowsFromInvestingActivities": "35652.00",
                    "dividendsPaid": "12817014.00",
                    "changeToInventory": "2534779.00",
                    "changeToAccountReceivables": "-5505872.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2851904.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1401653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3001752.00",
                    "stockBasedCompensation": "52730.00",
                    "otherNonCashItems": "3205822.00",
                    "freeCashFlow": "22534294.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1012856.00",
                    "changeToLiabilities": "570372.00",
                    "totalCashflowsFromInvestingActivities": "-1012856.00",
                    "netBorrowings": "-2417908.00",
                    "totalCashFromFinancingActivities": "-42138183.00",
                    "changeToOperatingActivities": "5929188.00",
                    "netIncome": "20772993.00",
                    "changeInCash": "-16685632.00",
                    "beginPeriodCashFlow": "56414231.00",
                    "endPeriodCashFlow": "39728599.00",
                    "totalCashFromOperatingActivities": "26377053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8329534.00",
                    "otherCashflowsFromInvestingActivities": "1265.00",
                    "dividendsPaid": "35797004.00",
                    "changeToInventory": "1689211.00",
                    "changeToAccountReceivables": "-1542900.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3923271.00",
                    "changeToNetincome": "-2855525.00",
                    "capitalExpenditures": "1134795",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-679885.00",
                    "stockBasedCompensation": "60611.00",
                    "otherNonCashItems": "-2343559.00",
                    "freeCashFlow": "25242258.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5481094.00",
                    "totalCashflowsFromInvestingActivities": "-1968800.00",
                    "netBorrowings": "-2574839.00",
                    "totalCashFromFinancingActivities": "-2860337.00",
                    "changeToOperatingActivities": "2953317.00",
                    "netIncome": "11017468.00",
                    "changeInCash": "25174980.00",
                    "beginPeriodCashFlow": "31239251.00",
                    "endPeriodCashFlow": "56414231.00",
                    "totalCashFromOperatingActivities": "30215167.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8892605.00",
                    "otherCashflowsFromInvestingActivities": "625.00",
                    "dividendsPaid": "285498.00",
                    "changeToInventory": "1189732.00",
                    "changeToAccountReceivables": "11617853.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-765090.00",
                    "changeToNetincome": "25285.00",
                    "capitalExpenditures": "1969425",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15760902.00",
                    "stockBasedCompensation": "29966.00",
                    "otherNonCashItems": "-5485774.00",
                    "freeCashFlow": "28245742.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5922331.00",
                    "totalCashflowsFromInvestingActivities": "-6419448.00",
                    "netBorrowings": "-1630854.00",
                    "totalCashFromFinancingActivities": "-1685338.00",
                    "changeToOperatingActivities": "-1932682.00",
                    "netIncome": "9952030.00",
                    "changeInCash": "11333653.00",
                    "beginPeriodCashFlow": "19905598.00",
                    "endPeriodCashFlow": "31239251.00",
                    "totalCashFromOperatingActivities": "20318833.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8139471.00",
                    "otherCashflowsFromInvestingActivities": "5458.00",
                    "dividendsPaid": "54484.00",
                    "changeToInventory": "-1845722.00",
                    "changeToAccountReceivables": "-785098.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-765090.00",
                    "changeToNetincome": "62986.00",
                    "capitalExpenditures": "1832127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4563502.00",
                    "stockBasedCompensation": "27693.00",
                    "otherNonCashItems": "6763141.00",
                    "freeCashFlow": "18486706.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25600000.00",
                    "netBorrowings": "-49600000.00",
                    "totalCashFromFinancingActivities": "-69400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53800000.00",
                    "changeInCash": "45100000.00",
                    "beginPeriodCashFlow": "149300000.00",
                    "endPeriodCashFlow": "194400000.00",
                    "totalCashFromOperatingActivities": "139500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46100000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5400000.00",
                    "changeToAccountReceivables": "28500000.00",
                    "salePurchaseOfStock": "-15900000.00",
                    "otherCashflowsFromFinancingActivities": "-3900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13400000.00",
                    "stockBasedCompensation": "16200000.00",
                    "otherNonCashItems": "36800000.00",
                    "freeCashFlow": "114000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-73100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73100000.00",
                    "netBorrowings": "-26500000.00",
                    "totalCashFromFinancingActivities": "-103000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70400000.00",
                    "changeInCash": "-22400000.00",
                    "beginPeriodCashFlow": "171700000.00",
                    "endPeriodCashFlow": "149300000.00",
                    "totalCashFromOperatingActivities": "154000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44000000.00",
                    "otherCashflowsFromInvestingActivities": "6400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4800000.00",
                    "changeToAccountReceivables": "50400000.00",
                    "salePurchaseOfStock": "-78800000.00",
                    "otherCashflowsFromFinancingActivities": "2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3200000.00",
                    "stockBasedCompensation": "10700000.00",
                    "otherNonCashItems": "32000000.00",
                    "freeCashFlow": "133900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-19900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19900000.00",
                    "netBorrowings": "-91600000.00",
                    "totalCashFromFinancingActivities": "-102400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135700000.00",
                    "changeInCash": "93300000.00",
                    "beginPeriodCashFlow": "78400000.00",
                    "endPeriodCashFlow": "171700000.00",
                    "totalCashFromOperatingActivities": "215000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "19400000.00",
                    "changeToAccountReceivables": "-17400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12700000.00",
                    "stockBasedCompensation": "7100000.00",
                    "otherNonCashItems": "10900000.00",
                    "freeCashFlow": "196000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "investments": "-8694000.00",
                    "changeToLiabilities": "-4456000.00",
                    "totalCashflowsFromInvestingActivities": "-8700000.00",
                    "netBorrowings": "-14646000.00",
                    "totalCashFromFinancingActivities": "-14700000.00",
                    "changeToOperatingActivities": "-3792000.00",
                    "netIncome": "107700000.00",
                    "changeInCash": "65200000.00",
                    "beginPeriodCashFlow": "13200000.00",
                    "endPeriodCashFlow": "78400000.00",
                    "totalCashFromOperatingActivities": "88500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41300000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10300000.00",
                    "changeToAccountReceivables": "-66200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8694000.00",
                    "changeToNetincome": "24307000.00",
                    "capitalExpenditures": "8800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80300000.00",
                    "stockBasedCompensation": "4099999.00",
                    "otherNonCashItems": "15700001.00",
                    "freeCashFlow": "79700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "9638000.00",
                    "changeToLiabilities": "34865000.00",
                    "totalCashflowsFromInvestingActivities": "-189889000.00",
                    "netBorrowings": "88190000.00",
                    "totalCashFromFinancingActivities": "82800000.00",
                    "changeToOperatingActivities": "9531000.00",
                    "netIncome": "43801000.00",
                    "changeInCash": "-32063000.00",
                    "beginPeriodCashFlow": "45255000.00",
                    "endPeriodCashFlow": "13192000.00",
                    "totalCashFromOperatingActivities": "74829000.00",
                    "issuanceOfCapitalStock": "250000000.00",
                    "depreciation": "38038000.00",
                    "otherCashflowsFromInvestingActivities": "-179661000.00",
                    "dividendsPaid": "4174000.00",
                    "changeToInventory": "-22239000.00",
                    "changeToAccountReceivables": "-22635000.00",
                    "salePurchaseOfStock": "161479000.00",
                    "otherCashflowsFromFinancingActivities": "-255647000.00",
                    "changeToNetincome": "20179000.00",
                    "capitalExpenditures": "19866000",
                    "changeReceivables": "-22635000.00",
                    "cashFlowsOtherOperating": "-20400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32260000.00",
                    "changeInWorkingCapital": "-30409000.00",
                    "stockBasedCompensation": "5327000.00",
                    "otherNonCashItems": "13223000.00",
                    "freeCashFlow": "54963000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10767000.00",
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-10767000.00",
                    "netBorrowings": "-8254000.00",
                    "totalCashFromFinancingActivities": "-64131000.00",
                    "changeToOperatingActivities": "9023000.00",
                    "netIncome": "56837000.00",
                    "changeInCash": "25349000.00",
                    "beginPeriodCashFlow": "19906000.00",
                    "endPeriodCashFlow": "45255000.00",
                    "totalCashFromOperatingActivities": "100847000.00",
                    "issuanceOfCapitalStock": "250000000.00",
                    "depreciation": "33031000.00",
                    "otherCashflowsFromInvestingActivities": "9638000.00",
                    "dividendsPaid": "48954000.00",
                    "changeToInventory": "3568000.00",
                    "changeToAccountReceivables": "-4934000.00",
                    "salePurchaseOfStock": "147825.00",
                    "otherCashflowsFromFinancingActivities": "-6923000.00",
                    "changeToNetincome": "-1938000.00",
                    "capitalExpenditures": "6338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7957000.00",
                    "stockBasedCompensation": "171000.00",
                    "otherNonCashItems": "2502000.00",
                    "freeCashFlow": "94509000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9457005.00",
                    "totalCashflowsFromInvestingActivities": "-345000000.00",
                    "netBorrowings": "46753812.00",
                    "totalCashFromFinancingActivities": "347816145.00",
                    "changeToOperatingActivities": "9365202.00",
                    "netIncome": "5151123.00",
                    "changeInCash": "-9706016.00",
                    "beginPeriodCashFlow": "12162166.00",
                    "endPeriodCashFlow": "2456150.00",
                    "totalCashFromOperatingActivities": "-359995.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35323521.00",
                    "otherCashflowsFromInvestingActivities": "198597.00",
                    "dividendsPaid": "71421612.00",
                    "changeToInventory": "-193253.00",
                    "changeToAccountReceivables": "12334051.00",
                    "salePurchaseOfStock": "205667800.00",
                    "otherCashflowsFromFinancingActivities": "24982800.00",
                    "changeToNetincome": "3257078.00",
                    "capitalExpenditures": "8842509",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32923.00",
                    "stockBasedCompensation": "65628.00",
                    "otherNonCashItems": "-5544041.00",
                    "freeCashFlow": "-9202504.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5965026.00",
                    "totalCashflowsFromInvestingActivities": "-743853513.00",
                    "netBorrowings": "604896188.00",
                    "totalCashFromFinancingActivities": "711240108.00",
                    "changeToOperatingActivities": "-413700.00",
                    "netIncome": "12212570.00",
                    "changeInCash": "9216037.00",
                    "beginPeriodCashFlow": "2946129.00",
                    "endPeriodCashFlow": "12162166.00",
                    "totalCashFromOperatingActivities": "43680108.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58907310.00",
                    "otherCashflowsFromInvestingActivities": "27840.00",
                    "dividendsPaid": "29562175.00",
                    "changeToInventory": "-1415575.00",
                    "changeToAccountReceivables": "-34817501.00",
                    "salePurchaseOfStock": "154153660.00",
                    "otherCashflowsFromFinancingActivities": "135906095.00",
                    "changeToNetincome": "698668.00",
                    "capitalExpenditures": "10405219",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36646776.00",
                    "stockBasedCompensation": "25650.00",
                    "otherNonCashItems": "9181354.00",
                    "freeCashFlow": "33274889.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": "44200000.00",
                    "sellingAndMarketingExpenses": "17900000.00",
                    "grossProfit": "75200000.00",
                    "reconciledDepreciation": "15600000.00",
                    "ebit": "10600000.00",
                    "ebitda": "26200000.00",
                    "depreciationAndAmortization": "15600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13100000.00",
                    "otherOperatingExpenses": "209600000.00",
                    "interestExpense": "8100000.00",
                    "taxProvision": "2300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "222700000.00",
                    "totalOperatingExpenses": "62100000.00",
                    "costOfRevenue": "147500000.00",
                    "totalOtherIncomeExpenseNet": "-10600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12600000.00",
                    "minorityInterest": null,
                    "netIncome": "7100000.00",
                    "sellingGeneralAdministrative": "43500000.00",
                    "sellingAndMarketingExpenses": "17200000.00",
                    "grossProfit": "72800000.00",
                    "reconciledDepreciation": "12200000.00",
                    "ebit": "21400000.00",
                    "ebitda": "66500000.00",
                    "depreciationAndAmortization": "45100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24300000.00",
                    "otherOperatingExpenses": "202000000.00",
                    "interestExpense": "8800000.00",
                    "taxProvision": "5500000.00",
                    "interestIncome": "8800000.00",
                    "netInterestIncome": "-8800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5500000.00",
                    "totalRevenue": "226300000.00",
                    "totalOperatingExpenses": "48500000.00",
                    "costOfRevenue": "153500000.00",
                    "totalOtherIncomeExpenseNet": "-11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7100000.00",
                    "netIncomeApplicableToCommonShares": "7100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21300000.00",
                    "minorityInterest": null,
                    "netIncome": "15200000.00",
                    "sellingGeneralAdministrative": "38000000.00",
                    "sellingAndMarketingExpenses": "17200000.00",
                    "grossProfit": "85700000.00",
                    "reconciledDepreciation": "11500000.00",
                    "ebit": "30000000.00",
                    "ebitda": "41500000.00",
                    "depreciationAndAmortization": "11500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29400000.00",
                    "otherOperatingExpenses": "189900000.00",
                    "interestExpense": "8700000.00",
                    "taxProvision": "6100000.00",
                    "interestIncome": "8700000.00",
                    "netInterestIncome": "-8700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "219300000.00",
                    "totalOperatingExpenses": "56300000.00",
                    "costOfRevenue": "133600000.00",
                    "totalOtherIncomeExpenseNet": "-8100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15200000.00",
                    "netIncomeApplicableToCommonShares": "15200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27100000.00",
                    "minorityInterest": null,
                    "netIncome": "20700000.00",
                    "sellingGeneralAdministrative": "40500000.00",
                    "sellingAndMarketingExpenses": "16700000.00",
                    "grossProfit": "93200000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "36200000.00",
                    "ebitda": "47400000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36000000.00",
                    "otherOperatingExpenses": "192100000.00",
                    "interestExpense": "9100000.00",
                    "taxProvision": "6400000.00",
                    "interestIncome": "9100000.00",
                    "netInterestIncome": "-9100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6400000.00",
                    "totalRevenue": "228100000.00",
                    "totalOperatingExpenses": "57200000.00",
                    "costOfRevenue": "134900000.00",
                    "totalOtherIncomeExpenseNet": "-8900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20700000.00",
                    "netIncomeApplicableToCommonShares": "20700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15400000.00",
                    "minorityInterest": null,
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "39700000.00",
                    "sellingAndMarketingExpenses": "16900000.00",
                    "grossProfit": "81900000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "25600000.00",
                    "ebitda": "36800000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25300000.00",
                    "otherOperatingExpenses": "185200000.00",
                    "interestExpense": "10200000.00",
                    "taxProvision": "4600000.00",
                    "interestIncome": "10200000.00",
                    "netInterestIncome": "-10200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "210500000.00",
                    "totalOperatingExpenses": "56600000.00",
                    "costOfRevenue": "128600000.00",
                    "totalOtherIncomeExpenseNet": "-9900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10800000.00",
                    "netIncomeApplicableToCommonShares": "10800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6900000.00",
                    "minorityInterest": null,
                    "netIncome": "300000.00",
                    "sellingGeneralAdministrative": "48900000.00",
                    "sellingAndMarketingExpenses": "16300000.00",
                    "grossProfit": "87200000.00",
                    "reconciledDepreciation": "11400000.00",
                    "ebit": "17600000.00",
                    "ebitda": "29000000.00",
                    "depreciationAndAmortization": "11400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12800000.00",
                    "otherOperatingExpenses": "218000000.00",
                    "interestExpense": "10700000.00",
                    "taxProvision": "6600000.00",
                    "interestIncome": "10700000.00",
                    "netInterestIncome": "-10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6600000.00",
                    "totalRevenue": "230800000.00",
                    "totalOperatingExpenses": "74400000.00",
                    "costOfRevenue": "143600000.00",
                    "totalOtherIncomeExpenseNet": "-5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300000.00",
                    "netIncomeApplicableToCommonShares": "300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15100000.00",
                    "minorityInterest": null,
                    "netIncome": "11800000.00",
                    "sellingGeneralAdministrative": "44600000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "91200000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "29900000.00",
                    "ebitda": "41100000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26700000.00",
                    "otherOperatingExpenses": "203400000.00",
                    "interestExpense": "11600000.00",
                    "taxProvision": "3300000.00",
                    "interestIncome": "11600000.00",
                    "netInterestIncome": "-11600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3300000.00",
                    "totalRevenue": "230100000.00",
                    "totalOperatingExpenses": "64500000.00",
                    "costOfRevenue": "138900000.00",
                    "totalOtherIncomeExpenseNet": "-11600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11800000.00",
                    "netIncomeApplicableToCommonShares": "11800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37100000.00",
                    "minorityInterest": null,
                    "netIncome": "27600000.00",
                    "sellingGeneralAdministrative": "40300000.00",
                    "sellingAndMarketingExpenses": "17100000.00",
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "50100000.00",
                    "ebitda": "61300000.00",
                    "depreciationAndAmortization": "11200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51600000.00",
                    "otherOperatingExpenses": "196800000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "9500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9500000.00",
                    "totalRevenue": "248400000.00",
                    "totalOperatingExpenses": "57400000.00",
                    "costOfRevenue": "139400000.00",
                    "totalOtherIncomeExpenseNet": "-14500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41200000.00",
                    "minorityInterest": null,
                    "netIncome": "30700000.00",
                    "sellingGeneralAdministrative": "37300000.00",
                    "sellingAndMarketingExpenses": "17600000.00",
                    "grossProfit": "110400000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "55600000.00",
                    "ebitda": "65800000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55500000.00",
                    "otherOperatingExpenses": "199000000.00",
                    "interestExpense": "14400000.00",
                    "taxProvision": "10500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10500000.00",
                    "totalRevenue": "254500000.00",
                    "totalOperatingExpenses": "54900000.00",
                    "costOfRevenue": "144100000.00",
                    "totalOtherIncomeExpenseNet": "-14300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49100000.00",
                    "minorityInterest": null,
                    "netIncome": "35700000.00",
                    "sellingGeneralAdministrative": "34200000.00",
                    "sellingAndMarketingExpenses": "16300000.00",
                    "grossProfit": "114400000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "63800000.00",
                    "ebitda": "74000000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63900000.00",
                    "otherOperatingExpenses": "199900000.00",
                    "interestExpense": "14700000.00",
                    "taxProvision": "13400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13400000.00",
                    "totalRevenue": "263800000.00",
                    "totalOperatingExpenses": "50500000.00",
                    "costOfRevenue": "149400000.00",
                    "totalOtherIncomeExpenseNet": "-14800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49400000.00",
                    "minorityInterest": null,
                    "netIncome": "37000000.00",
                    "sellingGeneralAdministrative": "34900000.00",
                    "sellingAndMarketingExpenses": "17700000.00",
                    "grossProfit": "119100000.00",
                    "reconciledDepreciation": "6646000.00",
                    "ebit": "63900000.00",
                    "ebitda": "75152000.00",
                    "depreciationAndAmortization": "11252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66500000.00",
                    "otherOperatingExpenses": "213600000.00",
                    "interestExpense": "14500000.00",
                    "taxProvision": "12400000.00",
                    "interestIncome": "14500000.00",
                    "netInterestIncome": "-14500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12400000.00",
                    "totalRevenue": "280100000.00",
                    "totalOperatingExpenses": "52600000.00",
                    "costOfRevenue": "161000000.00",
                    "totalOtherIncomeExpenseNet": "-17100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37000000.00",
                    "netIncomeApplicableToCommonShares": "37000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49400000.00",
                    "minorityInterest": null,
                    "netIncome": "37000000.00",
                    "sellingGeneralAdministrative": "35300000.00",
                    "sellingAndMarketingExpenses": "16700000.00",
                    "grossProfit": "116300000.00",
                    "reconciledDepreciation": "12658000.00",
                    "ebit": "64200000.00",
                    "ebitda": "73800000.00",
                    "depreciationAndAmortization": "9600000.00",
                    "nonOperatingIncomeNetOther": "-145000.00",
                    "operatingIncome": "64300000.00",
                    "otherOperatingExpenses": "206300000.00",
                    "interestExpense": "14800000.00",
                    "taxProvision": "12354000.00",
                    "interestIncome": "14797000.00",
                    "netInterestIncome": "-14797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12400000.00",
                    "totalRevenue": "270600000.00",
                    "totalOperatingExpenses": "52000000.00",
                    "costOfRevenue": "154300000.00",
                    "totalOtherIncomeExpenseNet": "-14900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36987000.00",
                    "netIncomeApplicableToCommonShares": "36987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35000000.00",
                    "minorityInterest": null,
                    "netIncome": "26000000.00",
                    "sellingGeneralAdministrative": "34100000.00",
                    "sellingAndMarketingExpenses": "14800000.00",
                    "grossProfit": "99900000.00",
                    "reconciledDepreciation": "9596000.00",
                    "ebit": "51600000.00",
                    "ebitda": "61200000.00",
                    "depreciationAndAmortization": "9600000.00",
                    "nonOperatingIncomeNetOther": "-15000.00",
                    "operatingIncome": "51000000.00",
                    "otherOperatingExpenses": "200900000.00",
                    "interestExpense": "16000000.00",
                    "taxProvision": "9017000.00",
                    "interestIncome": "15998000.00",
                    "netInterestIncome": "-15998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "251900000.00",
                    "totalOperatingExpenses": "48900000.00",
                    "costOfRevenue": "152000000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25982000.00",
                    "netIncomeApplicableToCommonShares": "25982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45287000.00",
                    "minorityInterest": null,
                    "netIncome": "32713000.00",
                    "sellingGeneralAdministrative": "32913000.00",
                    "sellingAndMarketingExpenses": "16059000.00",
                    "grossProfit": "107590000.00",
                    "reconciledDepreciation": "14913000.00",
                    "ebit": "58704000.00",
                    "ebitda": "73617000.00",
                    "depreciationAndAmortization": "14913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58618000.00",
                    "otherOperatingExpenses": "221110000.00",
                    "interestExpense": "13417000.00",
                    "taxProvision": "12574000.00",
                    "interestIncome": "13417000.00",
                    "netInterestIncome": "-13416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12574000.00",
                    "totalRevenue": "279728000.00",
                    "totalOperatingExpenses": "48972000.00",
                    "costOfRevenue": "172138000.00",
                    "totalOtherIncomeExpenseNet": "-13331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32714000.00",
                    "netIncomeApplicableToCommonShares": "32713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43000000.00",
                    "minorityInterest": null,
                    "netIncome": "32400000.00",
                    "sellingGeneralAdministrative": "28400000.00",
                    "sellingAndMarketingExpenses": "14500000.00",
                    "grossProfit": "96700000.00",
                    "reconciledDepreciation": "9389000.00",
                    "ebit": "54000000.00",
                    "ebitda": "63394000.00",
                    "depreciationAndAmortization": "9394000.00",
                    "nonOperatingIncomeNetOther": "56000.00",
                    "operatingIncome": "53800000.00",
                    "otherOperatingExpenses": "208700000.00",
                    "interestExpense": "11000000.00",
                    "taxProvision": "10575000.00",
                    "interestIncome": "10979000.00",
                    "netInterestIncome": "-10979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10600000.00",
                    "totalRevenue": "262500000.00",
                    "totalOperatingExpenses": "42900000.00",
                    "costOfRevenue": "165800000.00",
                    "totalOtherIncomeExpenseNet": "-10800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32399000.00",
                    "netIncomeApplicableToCommonShares": "32399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30639000.00",
                    "minorityInterest": null,
                    "netIncome": "22837000.00",
                    "sellingGeneralAdministrative": "29743000.00",
                    "sellingAndMarketingExpenses": "14389000.00",
                    "grossProfit": "83981000.00",
                    "reconciledDepreciation": "9624000.00",
                    "ebit": "39507000.00",
                    "ebitda": "49131000.00",
                    "depreciationAndAmortization": "9624000.00",
                    "nonOperatingIncomeNetOther": "-342000.00",
                    "operatingIncome": "39849000.00",
                    "otherOperatingExpenses": "207865000.00",
                    "interestExpense": "8868000.00",
                    "taxProvision": "7802000.00",
                    "interestIncome": "8868000.00",
                    "netInterestIncome": "-8868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7802000.00",
                    "totalRevenue": "247714000.00",
                    "totalOperatingExpenses": "44132000.00",
                    "costOfRevenue": "163733000.00",
                    "totalOtherIncomeExpenseNet": "-9210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22837000.00",
                    "netIncomeApplicableToCommonShares": "22837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26311000.00",
                    "minorityInterest": null,
                    "netIncome": "19704000.00",
                    "sellingGeneralAdministrative": "28106000.00",
                    "sellingAndMarketingExpenses": "13349000.00",
                    "grossProfit": "76570000.00",
                    "reconciledDepreciation": "9082000.00",
                    "ebit": "35086000.00",
                    "ebitda": "44168000.00",
                    "depreciationAndAmortization": "9082000.00",
                    "nonOperatingIncomeNetOther": "1361748.00",
                    "operatingIncome": "35115000.00",
                    "otherOperatingExpenses": "194405000.00",
                    "interestExpense": "8775000.00",
                    "taxProvision": "6607000.00",
                    "interestIncome": "8775000.00",
                    "netInterestIncome": "-8775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6607000.00",
                    "totalRevenue": "229520000.00",
                    "totalOperatingExpenses": "41455000.00",
                    "costOfRevenue": "152950000.00",
                    "totalOtherIncomeExpenseNet": "-8804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15541623.00",
                    "netIncomeApplicableToCommonShares": "15541623.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15946000.00",
                    "minorityInterest": null,
                    "netIncome": "15233000.00",
                    "sellingGeneralAdministrative": "30531000.00",
                    "sellingAndMarketingExpenses": "14395000.00",
                    "grossProfit": "76574000.00",
                    "reconciledDepreciation": "11508329.00",
                    "ebit": "25580000.00",
                    "ebitda": "37150000.00",
                    "depreciationAndAmortization": "11570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31635000.00",
                    "otherOperatingExpenses": "203669000.00",
                    "interestExpense": "9634667.00",
                    "taxProvision": "216000.00",
                    "interestIncome": "9610670.00",
                    "netInterestIncome": "-9611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "713000.00",
                    "totalRevenue": "235304000.00",
                    "totalOperatingExpenses": "44939000.00",
                    "costOfRevenue": "158730000.00",
                    "totalOtherIncomeExpenseNet": "-15689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10281000.00",
                    "netIncomeApplicableToCommonShares": "10282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18924000.00",
                    "minorityInterest": null,
                    "netIncome": "15542000.00",
                    "sellingGeneralAdministrative": "24947000.00",
                    "sellingAndMarketingExpenses": "12066000.00",
                    "grossProfit": "62239000.00",
                    "reconciledDepreciation": "9927378.00",
                    "ebit": "26588000.00",
                    "ebitda": "36516000.00",
                    "depreciationAndAmortization": "9928000.00",
                    "nonOperatingIncomeNetOther": "3643373.00",
                    "operatingIncome": "25226000.00",
                    "otherOperatingExpenses": "162564000.00",
                    "interestExpense": "7663536.00",
                    "taxProvision": "3527275.00",
                    "interestIncome": "4111040.00",
                    "netInterestIncome": "-7663536.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3382000.00",
                    "totalRevenue": "187790000.00",
                    "totalOperatingExpenses": "37013000.00",
                    "costOfRevenue": "125551000.00",
                    "totalOtherIncomeExpenseNet": "-6302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17677742.00",
                    "netIncomeApplicableToCommonShares": "17677742.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "866000.00",
                    "minorityInterest": null,
                    "netIncome": "-1694000.00",
                    "sellingGeneralAdministrative": "36936000.00",
                    "sellingAndMarketingExpenses": "10381000.00",
                    "grossProfit": "59194000.00",
                    "reconciledDepreciation": "8297293.00",
                    "ebit": "8342000.00",
                    "ebitda": "16639000.00",
                    "depreciationAndAmortization": "8297000.00",
                    "nonOperatingIncomeNetOther": "-2848503.00",
                    "operatingIncome": "11190000.00",
                    "otherOperatingExpenses": "162992000.00",
                    "interestExpense": "7475727.00",
                    "taxProvision": "2893283.00",
                    "interestIncome": "9404230.00",
                    "netInterestIncome": "-7475727.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2560000.00",
                    "totalRevenue": "174182000.00",
                    "totalOperatingExpenses": "48004000.00",
                    "costOfRevenue": "114988000.00",
                    "totalOtherIncomeExpenseNet": "-10324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1123207.00",
                    "netIncomeApplicableToCommonShares": "1123207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14564000.00",
                    "minorityInterest": null,
                    "netIncome": "14719000.00",
                    "sellingGeneralAdministrative": "19586000.00",
                    "sellingAndMarketingExpenses": "9458000.00",
                    "grossProfit": "53293000.00",
                    "reconciledDepreciation": "8305143.00",
                    "ebit": "22690000.00",
                    "ebitda": "30995000.00",
                    "depreciationAndAmortization": "8305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24249000.00",
                    "otherOperatingExpenses": "128575000.00",
                    "interestExpense": "8126070.00",
                    "taxProvision": "-154894.00",
                    "interestIncome": "27435270.00",
                    "netInterestIncome": "-8126070.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155000.00",
                    "totalRevenue": "152824000.00",
                    "totalOperatingExpenses": "29044000.00",
                    "costOfRevenue": "99531000.00",
                    "totalOtherIncomeExpenseNet": "-9685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14718821.00",
                    "netIncomeApplicableToCommonShares": "14718821.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16153934.00",
                    "minorityInterest": null,
                    "netIncome": "15094508.00",
                    "sellingGeneralAdministrative": "24070057.00",
                    "sellingAndMarketingExpenses": "8731289.00",
                    "grossProfit": "58195563.00",
                    "reconciledDepreciation": "8472998.00",
                    "ebit": "24717667.00",
                    "ebitda": "33190665.00",
                    "depreciationAndAmortization": "8472998.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24694969.00",
                    "otherOperatingExpenses": "123895556.00",
                    "interestExpense": "8563733.00",
                    "taxProvision": "10080.00",
                    "interestIncome": "5764710.00",
                    "netInterestIncome": "-8563733.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1059426.00",
                    "totalRevenue": "148590525.00",
                    "totalOperatingExpenses": "33500594.00",
                    "costOfRevenue": "90394962.00",
                    "totalOtherIncomeExpenseNet": "-8541035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15094508.00",
                    "netIncomeApplicableToCommonShares": "-8327620.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21057276.00",
                    "minorityInterest": null,
                    "netIncome": "20772994.00",
                    "sellingGeneralAdministrative": "18309277.00",
                    "sellingAndMarketingExpenses": "7823145.00",
                    "grossProfit": "52764150.00",
                    "reconciledDepreciation": "8329534.00",
                    "ebit": "26631728.00",
                    "ebitda": "34961262.00",
                    "depreciationAndAmortization": "8329534.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29506976.00",
                    "otherOperatingExpenses": "113707330.00",
                    "interestExpense": "8768791.00",
                    "taxProvision": "14450.00",
                    "interestIncome": "21127330.00",
                    "netInterestIncome": "-8768791.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284282.00",
                    "totalRevenue": "140339058.00",
                    "totalOperatingExpenses": "26132422.00",
                    "costOfRevenue": "87574908.00",
                    "totalOtherIncomeExpenseNet": "-8449700.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20772994.00",
                    "netIncomeApplicableToCommonShares": "20772994.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11417535.00",
                    "minorityInterest": null,
                    "netIncome": "11017468.00",
                    "sellingGeneralAdministrative": "16931440.00",
                    "sellingAndMarketingExpenses": "7717283.00",
                    "grossProfit": "44779703.00",
                    "reconciledDepreciation": null,
                    "ebit": "20154863.00",
                    "ebitda": "29047468.00",
                    "depreciationAndAmortization": "8892605.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20130980.00",
                    "otherOperatingExpenses": "102098643.00",
                    "interestExpense": "8737328.00",
                    "taxProvision": "158720.00",
                    "interestIncome": "6558450.00",
                    "netInterestIncome": "-8737328.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400067.00",
                    "totalRevenue": "122229623.00",
                    "totalOperatingExpenses": "24648723.00",
                    "costOfRevenue": "77449920.00",
                    "totalOtherIncomeExpenseNet": "-8713445.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11017468.00",
                    "netIncomeApplicableToCommonShares": "11017468.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10322255.00",
                    "minorityInterest": null,
                    "netIncome": "9952030.00",
                    "sellingGeneralAdministrative": "17680578.00",
                    "sellingAndMarketingExpenses": "10260283.00",
                    "grossProfit": "48128937.00",
                    "reconciledDepreciation": null,
                    "ebit": "20188076.00",
                    "ebitda": "28327547.00",
                    "depreciationAndAmortization": "8139471.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20188076.00",
                    "otherOperatingExpenses": "117625719.00",
                    "interestExpense": null,
                    "taxProvision": "435440.00",
                    "interestIncome": "9075300.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "370225.00",
                    "totalRevenue": "137813795.00",
                    "totalOperatingExpenses": "27940861.00",
                    "costOfRevenue": "89684858.00",
                    "totalOtherIncomeExpenseNet": "-9865821.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9952030.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76400000.00",
                    "minorityInterest": null,
                    "netIncome": "53800000.00",
                    "sellingGeneralAdministrative": "162800000.00",
                    "sellingAndMarketingExpenses": "68000000.00",
                    "grossProfit": "343000000.00",
                    "reconciledDepreciation": "46100000.00",
                    "ebit": "113200000.00",
                    "ebitda": "159300000.00",
                    "depreciationAndAmortization": "46100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112200000.00",
                    "otherOperatingExpenses": "772000000.00",
                    "interestExpense": "36800000.00",
                    "taxProvision": "22600000.00",
                    "interestIncome": "36800000.00",
                    "netInterestIncome": "-36800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22600000.00",
                    "totalRevenue": "884200000.00",
                    "totalOperatingExpenses": "230800000.00",
                    "costOfRevenue": "541200000.00",
                    "totalOtherIncomeExpenseNet": "-35800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53800000.00",
                    "netIncomeApplicableToCommonShares": "53800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100300000.00",
                    "minorityInterest": null,
                    "netIncome": "70400000.00",
                    "sellingGeneralAdministrative": "171100000.00",
                    "sellingAndMarketingExpenses": "68100000.00",
                    "grossProfit": "397800000.00",
                    "reconciledDepreciation": "44000000.00",
                    "ebit": "149900000.00",
                    "ebitda": "193900000.00",
                    "depreciationAndAmortization": "44000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146600000.00",
                    "otherOperatingExpenses": "817200000.00",
                    "interestExpense": "49600000.00",
                    "taxProvision": "29900000.00",
                    "interestIncome": "49600000.00",
                    "netInterestIncome": "-49600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29900000.00",
                    "totalRevenue": "963800000.00",
                    "totalOperatingExpenses": "251200000.00",
                    "costOfRevenue": "566000000.00",
                    "totalOtherIncomeExpenseNet": "-46300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70400000.00",
                    "netIncomeApplicableToCommonShares": "70400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182800000.00",
                    "minorityInterest": null,
                    "netIncome": "135700000.00",
                    "sellingGeneralAdministrative": "137300000.00",
                    "sellingAndMarketingExpenses": "65500000.00",
                    "grossProfit": "449700000.00",
                    "reconciledDepreciation": "39100000.00",
                    "ebit": "242800000.00",
                    "ebitda": "281900000.00",
                    "depreciationAndAmortization": "39100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "245700000.00",
                    "otherOperatingExpenses": "820700000.00",
                    "interestExpense": "60000000.00",
                    "taxProvision": "47100000.00",
                    "interestIncome": "60000000.00",
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47100000.00",
                    "totalRevenue": "1066400000.00",
                    "totalOperatingExpenses": "204000000.00",
                    "costOfRevenue": "616700000.00",
                    "totalOtherIncomeExpenseNet": "-62900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135700000.00",
                    "netIncomeApplicableToCommonShares": "135700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145300000.00",
                    "minorityInterest": null,
                    "netIncome": "107700000.00",
                    "sellingGeneralAdministrative": "119100000.00",
                    "sellingAndMarketingExpenses": "58300000.00",
                    "grossProfit": "364900000.00",
                    "reconciledDepreciation": "43008000.00",
                    "ebit": "187300000.00",
                    "ebitda": "224900000.00",
                    "depreciationAndAmortization": "37600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187500000.00",
                    "otherOperatingExpenses": "832000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "37558000.00",
                    "interestIncome": "42039000.00",
                    "netInterestIncome": "-42039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37600000.00",
                    "totalRevenue": "1019500000.00",
                    "totalOperatingExpenses": "177400000.00",
                    "costOfRevenue": "654600000.00",
                    "totalOtherIncomeExpenseNet": "-42200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107653000.00",
                    "netIncomeApplicableToCommonShares": "107653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50300000.00",
                    "minorityInterest": null,
                    "netIncome": "43800000.00",
                    "sellingGeneralAdministrative": "112000000.00",
                    "sellingAndMarketingExpenses": "46300000.00",
                    "grossProfit": "251300000.00",
                    "reconciledDepreciation": "38038000.00",
                    "ebit": "83200000.00",
                    "ebitda": "121300000.00",
                    "depreciationAndAmortization": "38100000.00",
                    "nonOperatingIncomeNetOther": "-9242000.00",
                    "operatingIncome": "92300000.00",
                    "otherOperatingExpenses": "657800000.00",
                    "interestExpense": "32900000.00",
                    "taxProvision": "6481000.00",
                    "interestIncome": "32876000.00",
                    "netInterestIncome": "-32876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "750100000.00",
                    "totalOperatingExpenses": "159000000.00",
                    "costOfRevenue": "498800000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43802000.00",
                    "netIncomeApplicableToCommonShares": "43801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58951000.00",
                    "minorityInterest": null,
                    "netIncome": "56837000.00",
                    "sellingGeneralAdministrative": "76946000.00",
                    "sellingAndMarketingExpenses": "34532000.00",
                    "grossProfit": "203823000.00",
                    "reconciledDepreciation": "33031000.00",
                    "ebit": "94962000.00",
                    "ebitda": "127993000.00",
                    "depreciationAndAmortization": "33031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94521000.00",
                    "otherOperatingExpenses": "454452000.00",
                    "interestExpense": "36011000.00",
                    "taxProvision": "618680.00",
                    "interestIncome": "24375190.00",
                    "netInterestIncome": "-36011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2114000.00",
                    "totalRevenue": "548973000.00",
                    "totalOperatingExpenses": "109302000.00",
                    "costOfRevenue": "345150000.00",
                    "totalOtherIncomeExpenseNet": "-35570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56837000.00",
                    "netIncomeApplicableToCommonShares": "56837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5279947.00",
                    "minorityInterest": null,
                    "netIncome": "5151123.00",
                    "sellingGeneralAdministrative": "74956824.00",
                    "sellingAndMarketingExpenses": "34544621.00",
                    "grossProfit": "196897613.00",
                    "reconciledDepreciation": null,
                    "ebit": "5279947.00",
                    "ebitda": "40603468.00",
                    "depreciationAndAmortization": "35323521.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-264190.00",
                    "otherOperatingExpenses": "264194.00",
                    "interestExpense": "0.00",
                    "taxProvision": "128820.00",
                    "interestIncome": "5544140.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128824.00",
                    "totalRevenue": "565292187.00",
                    "totalOperatingExpenses": "264194.00",
                    "costOfRevenue": "368394574.00",
                    "totalOtherIncomeExpenseNet": "5544141.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-31919894.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14135885.00",
                    "minorityInterest": null,
                    "netIncome": "-24065611.00",
                    "sellingGeneralAdministrative": "90329006.00",
                    "sellingAndMarketingExpenses": "24835345.00",
                    "grossProfit": "169293607.00",
                    "reconciledDepreciation": null,
                    "ebit": "54129256.00",
                    "ebitda": "113036566.00",
                    "depreciationAndAmortization": "58907310.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54129256.00",
                    "otherOperatingExpenses": "436052383.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1923320.00",
                    "interestIncome": "34542660.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1923315.00",
                    "totalRevenue": "484730924.00",
                    "totalOperatingExpenses": "120615066.00",
                    "costOfRevenue": "315437317.00",
                    "totalOtherIncomeExpenseNet": "-34378371.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-24065611.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
