Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Derek Lowe	CEO & CFO	1973
John Einar Dalsvag	Vice President of Chartering & Business Development	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Amvescap Plc.	1.78M	Mar 31, 2026	5.14%	$0.00	0.00%
683 Capital Management LLC	1.48M	Mar 31, 2026	4.28%	$0.78	1.37%
Renaissance Technologies Corp	1.34M	Mar 31, 2026	3.86%	$0.02	8.83%
Morgan Stanley - Brokerage Accounts	907.16K	Mar 31, 2026	2.63%	$0.00	7.68%
Two Sigma Investments LLC	590.51K	Mar 31, 2026	1.71%	$0.00	165.66%
American Beacon Advisors Inc	503.90K	Mar 31, 2026	1.46%	$100.00	0.00%
JPMorgan Chase & Co	387.14K	Mar 31, 2026	1.12%	$0.00	2.42%
Two Sigma Advisers, LLC	293.10K	Dec 31, 2025	0.85%	$0.01	23.18%
Beartown Capital Management, LLC	157.08K	Mar 31, 2026	0.45%	$0.76	0.00%
Natixis SA	121.20K	Mar 31, 2026	0.35%	$0.00	-19.84%
Citigroup Inc	112.82K	Mar 31, 2026	0.33%	$0.00	-34.34%
Marshall Wace Asset Management Ltd	93.55K	Mar 31, 2026	0.27%	$0.00	37.50%
SIMPLEX TRADING, LLC	86.34K	Mar 31, 2026	0.25%	$0.00	0.71%
Millennium Management LLC	82.76K	Mar 31, 2026	0.24%	$0.00	-43.11%
Trexquant Investment LP	77.23K	Mar 31, 2026	0.22%	$0.01	53.63%
Alpine Partners VI, LLC	72.50K	Mar 31, 2026	0.21%	$0.11	-42.00%
Tidal Investments LLC.	70.15K	Mar 31, 2026	0.20%	$0.00	419.75%
GSA Capital Partners LLP	67.43K	Mar 31, 2026	0.20%	$0.04	55.02%
Qube Research & Technologies	64.92K	Mar 31, 2026	0.19%	$0.00	0.00%
Janney Montgomery Scott LLC	63.78K	Mar 31, 2026	0.18%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 33.66M
Shares Float: 21.14M
% Insiders: 2,897.10%
% Institutions: 3,539.30%
Short % Float: 0.58%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Invesco SteelPath MLP Select 40 Y	1.78M	5.14%	▲ 0.00%	Mar 31, 2026
2	American Beacon SiM High Yld Opps R5	503.90K	1.46%	▲ 0.00%	Apr 30, 2026
3	SIM US High Yield Opps USD Instl Acc	113.89K	0.33%	▲ 0.00%	Mar 31, 2026
4	Even Herd Long Short ETF	50.18K	0.15%	▲ 0.00%	May 29, 2026
5	Evli UK Value Fund IB	40.00K	0.12%	▲ 0.00%	Mar 31, 2026
6	SonicShares™ Global Shipping ETF	19.47K	0.06%	▲ 0.00%	May 29, 2026
7	Capicraft Global Creator A USD Acc	6.18K	0.02%	▲ 0.00%	May 31, 2026
8	Corgi Shipping & Global Logistics ETF	2.84K	0.01%	▲ 0.00%	May 29, 2026
9	Blackstone Alternative Multi-Strategy I	2.80K	0.01%	▲ 0.00%	Sep 30, 2025
Valuation Metrics

▼
Enterprise Value: $1.21B
Trailing P/E: 31.65
Forward P/E: 17.06
Financial Highlights

▼
Market Cap: $371.79M
EBITDA: $203.13M
P/E Ratio: $31.65
PEG Ratio: $10.45
Book Value: $15.53
Dividend/Share: $0.13
Dividend Yield: 2.79%
Earnings/Share: $0.34
Profit Margin: 4.95%
Operating Margin: 13.89%
ROA (TTM): 3.52%
ROE (TTM): 2.96%
Revenue (TTM): $369.59M
Revenue/Share (TTM): $10.65
Earnings Growth (YOY): -49.30%
Revenue Growth (YOY): 6.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$88.98M	$N/A	$1.68B	$1.06B	$620.97M
2024-12-31	$66.93M	$N/A	$1.57B	$961.03M	$611.14M
2023-12-31	$63.92M	$N/A	$1.60B	$989.01M	$607.48M
2022-12-31	$47.58M	$N/A	$1.73B	$1.08B	$652.21M
2021-12-31	$62.29M	$N/A	$1.68B	$1.00B	$673.02M
2020-12-31	$52.58M	$N/A	$1.78B	$1.08B	$697.55M
2019-12-31	$43.53M	$N/A	$1.74B	$1.03B	$711.66M
2018-12-31	$41.71M	$N/A	$1.84B	$1.10B	$-363.34M
2017-12-31	$46.10M	$N/A	$1.79B	$1.06B	$673.11M
2016-12-31	$27.66M	$N/A	$1.29B	$770.57M	$4.00K
2015-12-31	$23.57M	$N/A	$1.22B	$703.10M	$520.77M
2014-12-31	$30.75M	$N/A	$1.07B	$651.38M	$419.37M
2013-12-31	$28.84M	$N/A	$660.17M	$378.25M	$281.93M
2012-12-31	$1.29M	$N/A	$515.25M	$414.62M	$194.40M
2011-12-31	$3.19M	$N/A	$534.60M	$467.23M	$-31.09M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.26x	1.54x	0.63x	1.65x	4.85x
2024-12-31	0.33x	1.48x	0.61x	1.12x	4.75x
2023-12-31	0.70x	1.58x	0.62x	0.35x	6.62x
2022-12-31	0.22x	1.62x	0.62x	1.53x	5.03x
2021-12-31	0.64x	1.44x	0.60x	2.53x	5.29x
2020-12-31	0.31x	1.48x	0.61x	3.80x	5.50x
2019-12-31	0.51x	1.40x	0.59x	2.48x	4.96x
2018-12-31	0.41x	-2.96x	0.60x	2.51x	4.84x
2017-12-31	0.46x	1.53x	0.59x	2.97x	5.96x
2016-12-31	0.40x	185,411.50x	0.60x	3.70x	5.32x
2015-12-31	0.40x	1.28x	0.57x	3.79x	6.42x
2014-12-31	0.60x	1.46x	0.61x	3.04x	8.12x
2013-12-31	0.76x	1.24x	0.57x	2.78x	6.87x
2012-12-31	0.12x	1.79x	0.80x	1.98x	9.90x
2011-12-31	0.09x	-12.09x	0.87x	1.38x	45.29x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KNOP",
        "Type": "Common Stock",
        "Name": "KNOT Offshore Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0046HZ552",
        "ISIN": "MHY481251012",
        "LEI": null,
        "PrimaryTicker": "KNOP.US",
        "CUSIP": "Y48125101",
        "CIK": "0001564180",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2013-04-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "KNOT Offshore Partners LP, together with its subsidiaries, acquires, owns, and operates shuttle tankers in the United Kingdom and Brazil. The company loads, transports, condensates, and discharges crude oil from offshore oil field installations to onshore terminals and refineries. It serves oil majors and national oil companies. The company was incorporated in 2013 and is headquartered in Aberdeen, the United Kingdom.",
        "Address": "2 Queen?s Cross, Aberdeen, United Kingdom, AB15 4YB",
        "AddressData": {
            "Street": "2 Queen\u2019s Cross",
            "City": "Aberdeen",
            "Country": "United Kingdom",
            "ZIP": "AB15 4YB"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Derek  Lowe",
                "Title": "CEO & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "John Einar Dalsvag",
                "Title": "Vice President of Chartering & Business Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 12 2461 8420",
        "WebURL": "https://www.knotoffshorepartners.com",
        "LogoURL": "/img/logos/US/KNOP.png",
        "FullTimeEmployees": 1,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 371790560,
        "MarketCapitalizationMln": 371.7906,
        "EBITDA": 203134000,
        "PERatio": 31.6471,
        "PEGRatio": 10.45,
        "WallStreetTargetPrice": 14.5,
        "BookValue": 15.533,
        "DividendShare": 0.128,
        "DividendYield": 0.0279,
        "EarningsShare": 0.34,
        "EPSEstimateCurrentYear": 0.385,
        "EPSEstimateNextYear": 0.6033,
        "EPSEstimateNextQuarter": 0.37,
        "EPSEstimateCurrentQuarter": 0.3033,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0495,
        "OperatingMarginTTM": 0.1389,
        "ReturnOnAssetsTTM": 0.0352,
        "ReturnOnEquityTTM": 0.0296,
        "RevenueTTM": 369587008,
        "RevenuePerShareTTM": 10.647,
        "QuarterlyRevenueGrowthYOY": 0.068,
        "GrossProfitTTM": 234228000,
        "DilutedEpsTTM": 0.34,
        "QuarterlyEarningsGrowthYOY": -0.493
    },
    "Valuation": {
        "TrailingPE": 31.6471,
        "ForwardPE": 17.0648,
        "PriceSalesTTM": 1.006,
        "PriceBookMRQ": 0.5987,
        "EnterpriseValue": 1208753547,
        "EnterpriseValueRevenue": 3.2457,
        "EnterpriseValueEbitda": 5.9701
    },
    "SharesStats": {
        "SharesOutstanding": 33660342,
        "SharesFloat": 21137877,
        "PercentInsiders": 28.971000000000004,
        "PercentInstitutions": 35.393,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0058
    },
    "Technicals": {
        "Beta": -0.062,
        "52WeekHigh": 11.78,
        "52WeekLow": 6.6921,
        "50DayMA": 10.7594,
        "200DayMA": 10.2059,
        "SharesShort": 138382,
        "SharesShortPriorMonth": 257096,
        "ShortRatio": 1.53,
        "ShortPercent": 0.0058
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.3,
        "ForwardAnnualDividendYield": 0.0279,
        "PayoutRatio": 0.3343,
        "DividendDate": "2026-05-14",
        "ExDividendDate": "2026-07-27",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 14.5,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 5.1423,
                "totalAssets": 0.0027,
                "currentShares": 1776804,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "683 Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.2833,
                "totalAssets": 0.7786,
                "currentShares": 1480000,
                "change": 20000,
                "change_p": 1.3699
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 3.8649,
                "totalAssets": 0.0211,
                "currentShares": 1335435,
                "change": 108400,
                "change_p": 8.8343
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.6254,
                "totalAssets": 0.0006,
                "currentShares": 907164,
                "change": 64663,
                "change_p": 7.6751
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.709,
                "totalAssets": 0.0048,
                "currentShares": 590505,
                "change": 368228,
                "change_p": 165.6618
            },
            {
                "name": "American Beacon Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 1.4583,
                "totalAssets": 100,
                "currentShares": 503895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.1204,
                "totalAssets": 0.0003,
                "currentShares": 387140,
                "change": 9155,
                "change_p": 2.4221
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.8483,
                "totalAssets": 0.0059,
                "currentShares": 293100,
                "change": 55160,
                "change_p": 23.1823
            },
            {
                "name": "Beartown Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4546,
                "totalAssets": 0.7589,
                "currentShares": 157082,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.3508,
                "totalAssets": 0.0044,
                "currentShares": 121200,
                "change": -30000,
                "change_p": -19.8413
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.3265,
                "totalAssets": 0.0005,
                "currentShares": 112819,
                "change": -59001,
                "change_p": -34.3388
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.2708,
                "totalAssets": 0.0009,
                "currentShares": 93553,
                "change": 25516,
                "change_p": 37.5031
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2499,
                "totalAssets": 0.0006,
                "currentShares": 86342,
                "change": 609,
                "change_p": 0.7103
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.2395,
                "totalAssets": 0.0004,
                "currentShares": 82763,
                "change": -62720,
                "change_p": -43.1116
            },
            {
                "name": "Trexquant Investment LP",
                "date": "2026-03-31",
                "totalShares": 0.2235,
                "totalAssets": 0.0056,
                "currentShares": 77226,
                "change": 26957,
                "change_p": 53.6255
            },
            {
                "name": "Alpine Partners VI, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2098,
                "totalAssets": 0.1094,
                "currentShares": 72500,
                "change": -52500,
                "change_p": -42
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 0.203,
                "totalAssets": 0.0015,
                "currentShares": 70151,
                "change": 56654,
                "change_p": 419.7525
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.1952,
                "totalAssets": 0.0423,
                "currentShares": 67434,
                "change": 23933,
                "change_p": 55.0171
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.1879,
                "totalAssets": 0.0007,
                "currentShares": 64921,
                "change": 64921,
                "change_p": 0
            },
            {
                "name": "Janney Montgomery Scott LLC",
                "date": "2026-03-31",
                "totalShares": 0.1846,
                "totalAssets": 0.0016,
                "currentShares": 63777,
                "change": 63777,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 5.1423,
                "totalAssets": 0.6352,
                "currentShares": 1776804,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Beacon SiM High Yld Opps R5",
                "date": "2026-04-30",
                "totalShares": 1.4583,
                "totalAssets": 0.243,
                "currentShares": 503895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SIM US High Yield Opps USD Instl Acc",
                "date": "2026-03-31",
                "totalShares": 0.3296,
                "totalAssets": 0.321,
                "currentShares": 113893,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Even Herd Long Short ETF",
                "date": "2026-05-29",
                "totalShares": 0.1452,
                "totalAssets": 0.882,
                "currentShares": 50180,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Evli UK Value Fund IB",
                "date": "2026-03-31",
                "totalShares": 0.1158,
                "totalAssets": 2.0959,
                "currentShares": 40000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SonicShares\u2122 Global Shipping ETF",
                "date": "2026-05-29",
                "totalShares": 0.0564,
                "totalAssets": 0.2718,
                "currentShares": 19473,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capicraft Global Creator A USD Acc",
                "date": "2026-05-31",
                "totalShares": 0.0179,
                "totalAssets": 0.4599,
                "currentShares": 6183,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Corgi Shipping & Global Logistics ETF",
                "date": "2026-05-29",
                "totalShares": 0.0082,
                "totalAssets": 1.124,
                "currentShares": 2838,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackstone Alternative Multi-Strategy I",
                "date": "2025-09-30",
                "totalShares": 0.0081,
                "totalAssets": 0.0006,
                "currentShares": 2800,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "33.9120",
                "shares": 33912000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.6880",
                "shares": 33688000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.0450",
                "shares": 34045000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.2980",
                "shares": 34298000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.6590",
                "shares": 33659000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.4220",
                "shares": 31422000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.1940",
                "shares": 27194000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.3380",
                "shares": 27338000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.3760",
                "shares": 22376000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.1350",
                "shares": 17135000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "17.4847",
                "shares": 17484700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "33.9120",
                "shares": 33912000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.6880",
                "shares": 33688000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.1510",
                "shares": 34151000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.9370",
                "shares": 34937000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "34.0450",
                "shares": 34045000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "34.0450",
                "shares": 34045000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.0450",
                "shares": 34045000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "34.0450",
                "shares": 34045000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.2970",
                "shares": 34297000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.2980",
                "shares": 34298000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "33.9230",
                "shares": 33923000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.9380",
                "shares": 34938000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "33.7540",
                "shares": 33754000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.6590",
                "shares": 33659000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "33.0560",
                "shares": 33055999.999999996
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "32.7820",
                "shares": 32781999.999999996
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "36.6530",
                "shares": 36653000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "33.3090",
                "shares": 33308999.999999996
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "36.3550",
                "shares": 36355000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "32.6940",
                "shares": 32694000.000000004
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.4220",
                "shares": 31422000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "29.6940",
                "shares": 29694000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "31.7980",
                "shares": 31798000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "29.4440",
                "shares": 29444000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.1940",
                "shares": 27194000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "27.1940",
                "shares": 27194000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.5810",
                "shares": 22581000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "27.1950",
                "shares": 27195000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.3380",
                "shares": 27338000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "27.9340",
                "shares": 27934000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "24.4020",
                "shares": 24402000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "22.3760",
                "shares": 22376000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.3760",
                "shares": 22376000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.6790",
                "shares": 22679000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "17.6400",
                "shares": 17640000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "17.1360",
                "shares": 17136000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.1350",
                "shares": 17135000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.4860",
                "shares": 17486000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "17.1360",
                "shares": 17136000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "17.1350",
                "shares": 17135000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "17.4847",
                "shares": 17484700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "17.1350",
                "shares": 17135000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "17.1350",
                "shares": 17135000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.17,
                "epsDifference": -0.09,
                "surprisePercent": -52.9412
            },
            "2025-12-31": {
                "reportDate": "2026-03-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1806,
                "epsEstimate": 0.21,
                "epsDifference": -0.3906,
                "surprisePercent": -186
            },
            "2025-09-30": {
                "reportDate": "2025-12-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.22,
                "epsDifference": 0.21,
                "surprisePercent": 95.4545
            },
            "2025-06-30": {
                "reportDate": "2025-09-25",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.1733,
                "epsDifference": 0.0267,
                "surprisePercent": 15.4068
            },
            "2025-03-31": {
                "reportDate": "2025-05-20",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6655,
                "epsEstimate": 0.035,
                "epsDifference": 0.6305,
                "surprisePercent": 1801.4286
            },
            "2024-09-30": {
                "reportDate": "2024-12-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2024-06-30": {
                "reportDate": "2024-09-03",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.23,
                "surprisePercent": 176.9231
            },
            "2024-03-31": {
                "reportDate": "2024-05-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": -0.07,
                "epsDifference": 0.28,
                "surprisePercent": 400
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.06,
                "epsDifference": -0.21,
                "surprisePercent": -350
            },
            "2023-09-30": {
                "reportDate": "2023-12-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": -0.07,
                "epsDifference": 0.44,
                "surprisePercent": 628.5714
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": -0.04,
                "epsDifference": 0.31,
                "surprisePercent": 775
            },
            "2023-03-31": {
                "reportDate": "2023-05-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.1,
                "surprisePercent": -166.6667
            },
            "2022-12-31": {
                "reportDate": "2023-03-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2022-09-30": {
                "reportDate": "2022-11-29",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.18,
                "epsDifference": 0.29,
                "surprisePercent": 161.1111
            },
            "2022-06-30": {
                "reportDate": "2022-08-24",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.39,
                "epsDifference": 0.4,
                "surprisePercent": 102.5641
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.44,
                "epsDifference": 0.25,
                "surprisePercent": 56.8182
            },
            "2021-09-30": {
                "reportDate": "2021-11-17",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.64,
                "epsDifference": -0.23,
                "surprisePercent": -35.9375
            },
            "2021-06-30": {
                "reportDate": "2021-08-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.53,
                "epsDifference": 0.04,
                "surprisePercent": 7.5472
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.72,
                "epsDifference": -0.11,
                "surprisePercent": -15.2778
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.62,
                "epsDifference": 0.13,
                "surprisePercent": 20.9677
            },
            "2020-09-30": {
                "reportDate": "2020-11-18",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.65,
                "epsDifference": 0.09,
                "surprisePercent": 13.8462
            },
            "2020-06-30": {
                "reportDate": "2020-08-26",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.59,
                "epsDifference": 0.16,
                "surprisePercent": 27.1186
            },
            "2020-03-31": {
                "reportDate": "2020-05-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.51,
                "epsDifference": -0.7,
                "surprisePercent": -137.2549
            },
            "2019-12-31": {
                "reportDate": "2020-03-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-20",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.59,
                "epsDifference": 0.02,
                "surprisePercent": 3.3898
            },
            "2019-06-30": {
                "reportDate": "2019-08-28",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.54,
                "epsDifference": -0.35,
                "surprisePercent": -64.8148
            },
            "2019-03-31": {
                "reportDate": "2019-05-23",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.51,
                "epsDifference": -0.12,
                "surprisePercent": -23.5294
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.56,
                "epsDifference": -0.29,
                "surprisePercent": -51.7857
            },
            "2018-09-30": {
                "reportDate": "2018-11-26",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.54,
                "epsDifference": 0.09,
                "surprisePercent": 16.6667
            },
            "2018-06-30": {
                "reportDate": "2018-09-04",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.46,
                "epsDifference": 0.19,
                "surprisePercent": 41.3043
            },
            "2018-03-31": {
                "reportDate": "2018-06-05",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.48,
                "epsDifference": 0.15,
                "surprisePercent": 31.25
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.52,
                "epsDifference": 0.16,
                "surprisePercent": 30.7692
            },
            "2017-09-30": {
                "reportDate": "2017-11-03",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.56,
                "epsDifference": 0.05,
                "surprisePercent": 8.9286
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.54,
                "epsDifference": 0.07,
                "surprisePercent": 12.963
            },
            "2017-03-31": {
                "reportDate": "2017-05-16",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.47,
                "epsDifference": -0.1,
                "surprisePercent": -21.2766
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.49,
                "epsDifference": 0.07,
                "surprisePercent": 14.2857
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.46,
                "epsDifference": 0.11,
                "surprisePercent": 23.913
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.47,
                "epsDifference": 0.07,
                "surprisePercent": 14.8936
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.47,
                "epsDifference": 0.08,
                "surprisePercent": 17.0213
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.48,
                "epsDifference": 0.08,
                "surprisePercent": 16.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.43,
                "epsDifference": 0.1,
                "surprisePercent": 23.2558
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.51,
                "epsDifference": 0.05,
                "surprisePercent": 9.8039
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.44,
                "epsDifference": 0.05,
                "surprisePercent": 11.3636
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3,
                "epsDifference": 0.06,
                "surprisePercent": 20
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3,
                "epsDifference": 0.06,
                "surprisePercent": 20
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.32,
                "epsDifference": 0.13,
                "surprisePercent": 40.625
            },
            "2013-09-30": {
                "reportDate": "2013-11-25",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.26,
                "epsDifference": 0.1,
                "surprisePercent": 38.4615
            },
            "2013-06-30": {
                "reportDate": "2013-08-26",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2013-03-31": {
                "reportDate": "2013-05-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1811,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5671",
                "earningsEstimateAvg": "0.6033",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.3850",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5671",
                "revenueEstimateAvg": "364472000.00",
                "revenueEstimateLow": "346000000.00",
                "revenueEstimateHigh": "391120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0289",
                "epsTrendCurrent": "0.6033",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7650",
                "epsTrend60daysAgo": "0.8450",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4238",
                "earningsEstimateAvg": "0.3850",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.6682",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4238",
                "revenueEstimateAvg": "375338000.00",
                "revenueEstimateLow": "366496000.00",
                "revenueEstimateHigh": "384180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0299",
                "epsTrendCurrent": "0.3850",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.4633",
                "epsTrend60daysAgo": "1.4333",
                "epsTrend90daysAgo": "1.2650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.6087",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.4344",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6087",
                "revenueEstimateAvg": "96484500.00",
                "revenueEstimateLow": "95209000.00",
                "revenueEstimateHigh": "97760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0039",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.4367",
                "epsTrend30daysAgo": "0.4367",
                "epsTrend60daysAgo": "0.4233",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6665",
                "earningsEstimateAvg": "0.0650",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1949",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6665",
                "revenueEstimateAvg": "93455000.00",
                "revenueEstimateLow": "90260000.00",
                "revenueEstimateHigh": "96650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0735",
                "epsTrendCurrent": "0.0650",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3978",
                "earningsEstimateAvg": "0.3033",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.2170",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3978",
                "revenueEstimateAvg": "90325330.00",
                "revenueEstimateLow": "84000000.00",
                "revenueEstimateHigh": "96720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0749",
                "epsTrendCurrent": "0.3033",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.4026",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2851",
                "revenueEstimateAvg": "363815000.00",
                "revenueEstimateLow": "359800000.00",
                "revenueEstimateHigh": "367830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1419",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "-0.1080",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.9907",
                "revenueEstimateAvg": "88113330.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "93040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1549",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8962",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1002",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8962",
                "revenueEstimateAvg": "81169330.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "81880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0907",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1545",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2129",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1545",
                "revenueEstimateAvg": "79735000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "80470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0405",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.8066",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.9826",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8066",
                "revenueEstimateAvg": "303846000.00",
                "revenueEstimateLow": "303762000.00",
                "revenueEstimateHigh": "303930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0452",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.0539",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3713",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.0539",
                "revenueEstimateAvg": "74303500.00",
                "revenueEstimateLow": "73487000.00",
                "revenueEstimateHigh": "75120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0223",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9480",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9480",
                "revenueEstimateAvg": "71020000.00",
                "revenueEstimateLow": "69840000.00",
                "revenueEstimateHigh": "72190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0380",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "76632000.00",
                "revenueEstimateLow": "69110000.00",
                "revenueEstimateHigh": "70660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.4510",
                "earningsEstimateAvg": "-0.7800",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.7700",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.4510",
                "revenueEstimateAvg": "290716000.00",
                "revenueEstimateLow": "288640000.00",
                "revenueEstimateHigh": "289390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "-0.7800",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.7800",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.1490",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1490",
                "revenueEstimateAvg": "72730000.00",
                "revenueEstimateLow": "72600000.00",
                "revenueEstimateHigh": "72860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.1030",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1030",
                "revenueEstimateAvg": "71310000.00",
                "revenueEstimateLow": "70840000.00",
                "revenueEstimateHigh": "71790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9370",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9370",
                "revenueEstimateAvg": "71180000.00",
                "revenueEstimateLow": "65860000.00",
                "revenueEstimateHigh": "73050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "266000000.00",
                "revenueEstimateLow": "265660000.00",
                "revenueEstimateHigh": "266330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0540",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5610",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5610",
                "revenueEstimateAvg": "64230000.00",
                "revenueEstimateLow": "64230000.00",
                "revenueEstimateHigh": "64230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.9090",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9090",
                "revenueEstimateAvg": "64670000.00",
                "revenueEstimateLow": "64670000.00",
                "revenueEstimateHigh": "64670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0880",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5230",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5230",
                "revenueEstimateAvg": "65196000.00",
                "revenueEstimateLow": "66570000.00",
                "revenueEstimateHigh": "66570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0880",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2840",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2840",
                "revenueEstimateAvg": "276950000.00",
                "revenueEstimateLow": "276950000.00",
                "revenueEstimateHigh": "276950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1690",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1690",
                "revenueEstimateAvg": "70800000.00",
                "revenueEstimateLow": "70800000.00",
                "revenueEstimateHigh": "70800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1970",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1970",
                "revenueEstimateAvg": "70937000.00",
                "revenueEstimateLow": "68600000.00",
                "revenueEstimateHigh": "68600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "4.7890",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.7890",
                "revenueEstimateAvg": "71950000.00",
                "revenueEstimateLow": "71100000.00",
                "revenueEstimateHigh": "72800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1350",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.9100",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1350",
                "revenueEstimateAvg": "279230000.00",
                "revenueEstimateLow": "279000000.00",
                "revenueEstimateHigh": "279460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.7600",
                "epsTrend30daysAgo": "1.7600",
                "epsTrend60daysAgo": "1.7900",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.5120",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5120",
                "revenueEstimateAvg": "70500000.00",
                "revenueEstimateLow": "70500000.00",
                "revenueEstimateHigh": "70500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "71000000.00",
                "revenueEstimateLow": "71000000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2820",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2820",
                "revenueEstimateAvg": "70100000.00",
                "revenueEstimateLow": "70100000.00",
                "revenueEstimateHigh": "70100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3820",
                "earningsEstimateAvg": "1.5500",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3820",
                "revenueEstimateAvg": "282561000.00",
                "revenueEstimateLow": "282600000.00",
                "revenueEstimateHigh": "282600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "1.5500",
                "epsTrend7daysAgo": "1.5500",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.5500",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1720",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1720",
                "revenueEstimateAvg": "70900000.00",
                "revenueEstimateLow": "70900000.00",
                "revenueEstimateHigh": "70900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "70100000.00",
                "revenueEstimateLow": "70100000.00",
                "revenueEstimateHigh": "70100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.4270",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4270",
                "revenueEstimateAvg": "69840000.00",
                "revenueEstimateLow": "69600000.00",
                "revenueEstimateHigh": "70070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "2.2200",
                "earningsEstimateLow": "1.8500",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "2.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "241470000.00",
                "revenueEstimateLow": "167000000.00",
                "revenueEstimateHigh": "279200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "2.2200",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2290",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2290",
                "revenueEstimateAvg": "55780000.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "70560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1610",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1610",
                "revenueEstimateAvg": "59180000.00",
                "revenueEstimateLow": "42000000.00",
                "revenueEstimateHigh": "68540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.4470",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4470",
                "revenueEstimateAvg": "67010000.00",
                "revenueEstimateLow": "66100000.00",
                "revenueEstimateHigh": "67920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4890",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0410",
                "earningsEstimateAvg": "2.1100",
                "earningsEstimateLow": "2.0800",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "217000000.00",
                "revenueEstimateLow": "215200000.00",
                "revenueEstimateHigh": "218410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "2.1100",
                "epsTrend7daysAgo": "2.1100",
                "epsTrend30daysAgo": "2.1100",
                "epsTrend60daysAgo": "2.1400",
                "epsTrend90daysAgo": "2.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "58217000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "59040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3360",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "52170000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "57120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "46450000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "50440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.6694
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.8655
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.45
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.73
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.28
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.05
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.79
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.18
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.27
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.17
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.2
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.71
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.8589
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1663004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24588003.00",
                    "totalLiab": "1041996000.00",
                    "totalStockholderEquity": "611418999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28873999.00",
                    "commonStock": "527110999.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92655999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481134999.00",
                    "currentDeferredRevenue": "12870000.00",
                    "netDebt": "836963000.00",
                    "shortTermDebt": "428791000.00",
                    "shortLongTermDebt": "427967000.00",
                    "shortLongTermDebtTotal": "929618999.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "331999.00",
                    "longTermDebt": "500876000.00",
                    "inventory": "4176999.00",
                    "accountsPayable": "10600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1541251000.00",
                    "capitalLeaseObligations": "776000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1663004000.00",
                    "cashAndShortTermInvestments": "92655999.00",
                    "propertyPlantAndEquipmentGross": "1523769000.00",
                    "propertyPlantAndEquipmentNet": "1523769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-359382000.00",
                    "netInvestedCapital": "1549851000.00",
                    "commonStockSharesOutstanding": "33912000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1684837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17468000.00",
                    "totalLiab": "1063864000.00",
                    "totalStockholderEquity": "620973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45191000.00",
                    "commonStock": "536665000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426926000.00",
                    "currentDeferredRevenue": "9024000.00",
                    "netDebt": "866992000.00",
                    "shortTermDebt": "381938000.00",
                    "shortLongTermDebt": "381126000.00",
                    "shortLongTermDebtTotal": "955975000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "705000.00",
                    "longTermDebt": "573974000.00",
                    "inventory": "4288000.00",
                    "accountsPayable": "9607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573393000.00",
                    "capitalLeaseObligations": "875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636937999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684837000.00",
                    "cashAndShortTermInvestments": "88983000.00",
                    "propertyPlantAndEquipmentGross": "2565966000.00",
                    "propertyPlantAndEquipmentNet": "1557896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-315482000.00",
                    "netInvestedCapital": "1576073000.00",
                    "commonStockSharesOutstanding": "33688000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1722489000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17195000.00",
                    "totalLiab": "1091294000.00",
                    "totalStockholderEquity": "621441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24541000.00",
                    "commonStock": "537133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367742000.00",
                    "currentDeferredRevenue": "10901000.00",
                    "netDebt": "906392000.00",
                    "shortTermDebt": "325218000.00",
                    "shortLongTermDebt": "324636000.00",
                    "shortLongTermDebtTotal": "983599000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3654000.00",
                    "longTermDebt": "657543000.00",
                    "inventory": "4046000.00",
                    "accountsPayable": "7005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620387000.00",
                    "capitalLeaseObligations": "1420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "723552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1722489000.00",
                    "cashAndShortTermInvestments": "77207000.00",
                    "propertyPlantAndEquipmentGross": "1606364000.00",
                    "propertyPlantAndEquipmentNet": "1606364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-265640000.00",
                    "netInvestedCapital": "1613374000.00",
                    "commonStockSharesOutstanding": "34151000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1624152000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14160000.00",
                    "totalLiab": "1003829000.00",
                    "totalStockholderEquity": "610800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26758000.00",
                    "commonStock": "526492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219114000.00",
                    "currentDeferredRevenue": "5529000.00",
                    "netDebt": "852017000.00",
                    "shortTermDebt": "181038000.00",
                    "shortLongTermDebt": "179030000.00",
                    "shortLongTermDebtTotal": "918339000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10551000.00",
                    "longTermDebt": "735449000.00",
                    "inventory": "3598000.00",
                    "accountsPayable": "5789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529521000.00",
                    "capitalLeaseObligations": "3860000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1624152000.00",
                    "cashAndShortTermInvestments": "66322000.00",
                    "propertyPlantAndEquipmentGross": "1516507000.00",
                    "propertyPlantAndEquipmentNet": "1516507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-124483000.00",
                    "netInvestedCapital": "1534802000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1651417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25856000.00",
                    "totalLiab": "1035303000.00",
                    "totalStockholderEquity": "616114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20948000.00",
                    "commonStock": "531806000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290114000.00",
                    "currentDeferredRevenue": "10773000.00",
                    "netDebt": "881104000.00",
                    "shortTermDebt": "250423000.00",
                    "shortLongTermDebt": "249437000.00",
                    "shortLongTermDebtTotal": "948364000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2092000.00",
                    "longTermDebt": "694827000.00",
                    "inventory": "4247000.00",
                    "accountsPayable": "7970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551962000.00",
                    "capitalLeaseObligations": "4100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1651417000.00",
                    "cashAndShortTermInvestments": "67260000.00",
                    "propertyPlantAndEquipmentGross": "1539508000.00",
                    "propertyPlantAndEquipmentNet": "1539508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190659000.00",
                    "netInvestedCapital": "1560378000.00",
                    "commonStockSharesOutstanding": "34937000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1572165000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9617000.00",
                    "totalLiab": "961030000.00",
                    "totalStockholderEquity": "611135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33876000.00",
                    "commonStock": "526827000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287122000.00",
                    "currentDeferredRevenue": "10165000.00",
                    "netDebt": "839070000.00",
                    "shortTermDebt": "257831000.00",
                    "shortLongTermDebt": "256659000.00",
                    "shortLongTermDebtTotal": "906003000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15518000.00",
                    "longTermDebt": "648075000.00",
                    "inventory": "3304000.00",
                    "accountsPayable": "5766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1476793000.00",
                    "capitalLeaseObligations": "1269000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1572165000.00",
                    "cashAndShortTermInvestments": "66933000.00",
                    "propertyPlantAndEquipmentGross": "2422825000.00",
                    "propertyPlantAndEquipmentNet": "1463461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-191750000.00",
                    "netInvestedCapital": "1515869000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1594595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18869000.00",
                    "totalLiab": "1004109000.00",
                    "totalStockholderEquity": "590486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44809000.00",
                    "commonStock": "506178000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209889000.00",
                    "currentDeferredRevenue": "7258000.00",
                    "netDebt": "876122000.00",
                    "shortTermDebt": "176059000.00",
                    "shortLongTermDebt": "174888000.00",
                    "shortLongTermDebtTotal": "943347000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1909000.00",
                    "longTermDebt": "766895000.00",
                    "inventory": "3833000.00",
                    "accountsPayable": "6317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1502759000.00",
                    "capitalLeaseObligations": "1564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "794220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1594595000.00",
                    "cashAndShortTermInvestments": "67225000.00",
                    "propertyPlantAndEquipmentGross": "1492060000.00",
                    "propertyPlantAndEquipmentNet": "1492060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118053000.00",
                    "netInvestedCapital": "1532269000.00",
                    "commonStockSharesOutstanding": "34045000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1517615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23291000.00",
                    "totalLiab": "920754000.00",
                    "totalStockholderEquity": "596861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13576000.00",
                    "commonStock": "512553000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111683000.00",
                    "currentDeferredRevenue": "2354000.00",
                    "netDebt": "840482000.00",
                    "shortTermDebt": "90253000.00",
                    "shortLongTermDebt": "89157000.00",
                    "shortLongTermDebtTotal": "897101000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12593000.00",
                    "netReceivables": "784000.00",
                    "longTermDebt": "806214000.00",
                    "inventory": "3717000.00",
                    "accountsPayable": "5475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1433204000.00",
                    "capitalLeaseObligations": "1730000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1517615000.00",
                    "cashAndShortTermInvestments": "56619000.00",
                    "propertyPlantAndEquipmentGross": "1422986000.00",
                    "propertyPlantAndEquipmentNet": "1422986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27272000.00",
                    "netInvestedCapital": "1492232000.00",
                    "commonStockSharesOutstanding": "34045000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1559692000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25093000.00",
                    "totalLiab": "947379000.00",
                    "totalStockholderEquity": "612313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16238000.00",
                    "commonStock": "528005000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113617000.00",
                    "currentDeferredRevenue": "467000.00",
                    "netDebt": "871383000.00",
                    "shortTermDebt": "90203000.00",
                    "shortLongTermDebt": "89126000.00",
                    "shortLongTermDebtTotal": "921626000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1198000.00",
                    "longTermDebt": "830508000.00",
                    "inventory": "4286000.00",
                    "accountsPayable": "6687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478872000.00",
                    "capitalLeaseObligations": "1992000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "833762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1559692000.00",
                    "cashAndShortTermInvestments": "50243000.00",
                    "propertyPlantAndEquipmentGross": "1467222000.00",
                    "propertyPlantAndEquipmentNet": "1467222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32797000.00",
                    "netInvestedCapital": "1531947000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1596490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21814000.00",
                    "totalLiab": "989013000.00",
                    "totalStockholderEquity": "607477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17347999.00",
                    "commonStock": "523169000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180413000.00",
                    "currentDeferredRevenue": "44001.00",
                    "netDebt": "894994000.00",
                    "shortTermDebt": "152778000.00",
                    "shortLongTermDebt": "98960000.00",
                    "shortLongTermDebtTotal": "958915000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "348000.00",
                    "longTermDebt": "857829000.00",
                    "inventory": "3696000.00",
                    "accountsPayable": "10243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506711000.00",
                    "capitalLeaseObligations": "2126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "808600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1596490000.00",
                    "cashAndShortTermInvestments": "63921000.00",
                    "propertyPlantAndEquipmentGross": "2400560000.00",
                    "propertyPlantAndEquipmentNet": "1495124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37798000.00",
                    "netInvestedCapital": "1564266000.00",
                    "commonStockSharesOutstanding": "34045000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1616305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22864000.00",
                    "totalLiab": "1000944000.00",
                    "totalStockholderEquity": "615361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13849000.00",
                    "commonStock": "531053000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2605000.00",
                    "goodWill": null,
                    "otherAssets": "5442000.00",
                    "cash": "53189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176559000.00",
                    "currentDeferredRevenue": "467000.00",
                    "netDebt": "926290000.00",
                    "shortTermDebt": "157699000.00",
                    "shortLongTermDebt": "156797000.00",
                    "shortLongTermDebtTotal": "979479000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1516739000.00",
                    "totalCurrentAssets": "80371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1230000.00",
                    "longTermDebt": "820475000.00",
                    "inventory": "3088000.00",
                    "accountsPayable": "6025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535934000.00",
                    "capitalLeaseObligations": "2207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616305000.00",
                    "cashAndShortTermInvestments": "53189000.00",
                    "propertyPlantAndEquipmentGross": "1516739000.00",
                    "propertyPlantAndEquipmentNet": "1516739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96188000.00",
                    "netInvestedCapital": "1592633000.00",
                    "commonStockSharesOutstanding": "34045000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1647969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19637000.00",
                    "totalLiab": "1042647000.00",
                    "totalStockholderEquity": "605322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13712000.00",
                    "commonStock": "511768000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2719000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217509000.00",
                    "currentDeferredRevenue": "68000.00",
                    "netDebt": "948498000.00",
                    "shortTermDebt": "189203000.00",
                    "shortLongTermDebt": "188317000.00",
                    "shortLongTermDebtTotal": "1011622000.00",
                    "otherStockholderEquity": "9246000.00",
                    "propertyPlantEquipment": "1541855000.00",
                    "totalCurrentAssets": "94034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "521014000.00",
                    "shortTermInvestments": "16764000.00",
                    "netReceivables": "4635000.00",
                    "longTermDebt": "820883000.00",
                    "inventory": "3096000.00",
                    "accountsPayable": "6898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1553935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1553935000.00",
                    "capitalLeaseObligations": "2422000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1647969000.00",
                    "cashAndShortTermInvestments": "63124000.00",
                    "propertyPlantAndEquipmentGross": "1541855000.00",
                    "propertyPlantAndEquipmentNet": "1541855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123475000.00",
                    "netInvestedCapital": "1614522000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1706514000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28062000.00",
                    "totalLiab": "1058201000.00",
                    "totalStockholderEquity": "648313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10759000.00",
                    "commonStock": "564005000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390306000.00",
                    "currentDeferredRevenue": "272000.00",
                    "netDebt": "985910000.00",
                    "shortTermDebt": "373752000.00",
                    "shortLongTermDebt": "373033000.00",
                    "shortLongTermDebtTotal": "1038261000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2523000.00",
                    "longTermDebt": "663145000.00",
                    "inventory": "3501000.00",
                    "accountsPayable": "5265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1620077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620077000.00",
                    "capitalLeaseObligations": "2083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "667895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1706514000.00",
                    "cashAndShortTermInvestments": "52351000.00",
                    "propertyPlantAndEquipmentGross": "1610122000.00",
                    "propertyPlantAndEquipmentNet": "1610122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-303869000.00",
                    "netInvestedCapital": "1684491000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1733953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21531000.00",
                    "totalLiab": "1081741000.00",
                    "totalStockholderEquity": "566278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16362000.00",
                    "commonStock": "567904000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3602000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389992000.00",
                    "currentDeferredRevenue": "2155000.00",
                    "netDebt": "1011070000.00",
                    "shortTermDebt": "371217000.00",
                    "shortLongTermDebt": "369787000.00",
                    "shortLongTermDebtTotal": "1058649000.00",
                    "otherStockholderEquity": "-85934000.00",
                    "propertyPlantEquipment": "1633641000.00",
                    "totalCurrentAssets": "85934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "567904000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10932000.00",
                    "longTermDebt": "686601000.00",
                    "inventory": "5759000.00",
                    "accountsPayable": "4268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1648019000.00",
                    "capitalLeaseObligations": "2261000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1081741000.00",
                    "cashAndShortTermInvestments": "47579000.00",
                    "propertyPlantAndEquipmentGross": "1633641000.00",
                    "propertyPlantAndEquipmentNet": "1633641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-304058000.00",
                    "netInvestedCapital": "1708600000.00",
                    "commonStockSharesOutstanding": "34298000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1757304000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22939000.00",
                    "totalLiab": "1091251000.00",
                    "totalStockholderEquity": "666053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18890000.00",
                    "commonStock": "571380000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3267000.00",
                    "goodWill": null,
                    "otherAssets": "160000.00",
                    "cash": "49561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357857000.00",
                    "currentDeferredRevenue": "6310000.00",
                    "netDebt": "1011309000.00",
                    "shortTermDebt": "332065000.00",
                    "shortLongTermDebt": "330032000.00",
                    "shortLongTermDebtTotal": "1060870000.00",
                    "otherStockholderEquity": "10365000.00",
                    "propertyPlantEquipment": "1660296000.00",
                    "totalCurrentAssets": "79231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "581745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1816000.00",
                    "longTermDebt": "728401000.00",
                    "inventory": "4915000.00",
                    "accountsPayable": "6681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1678073000.00",
                    "capitalLeaseObligations": "2437000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1757304000.00",
                    "cashAndShortTermInvestments": "49561000.00",
                    "propertyPlantAndEquipmentGross": "1660296000.00",
                    "propertyPlantAndEquipmentNet": "1660296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278626000.00",
                    "netInvestedCapital": "1724486000.00",
                    "commonStockSharesOutstanding": "33923000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1682550000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16112000.00",
                    "totalLiab": "1012602000.00",
                    "totalStockholderEquity": "560154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8894000.00",
                    "commonStock": "575204000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2969000.00",
                    "goodWill": null,
                    "otherAssets": "-669947000.00",
                    "cash": "88474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116779000.00",
                    "currentDeferredRevenue": "1342000.00",
                    "netDebt": "895558000.00",
                    "shortTermDebt": "91834000.00",
                    "shortLongTermDebt": "90522000.00",
                    "shortLongTermDebtTotal": "984032000.00",
                    "otherStockholderEquity": "-99358000.00",
                    "propertyPlantEquipment": "1561069000.00",
                    "totalCurrentAssets": "109794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "585640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7878000.00",
                    "longTermDebt": "891091000.00",
                    "inventory": "3647000.00",
                    "accountsPayable": "5675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1572755000.00",
                    "capitalLeaseObligations": "2419000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "895823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012602000.00",
                    "cashAndShortTermInvestments": "88474000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1561068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6985000.00",
                    "netInvestedCapital": "1651561000.00",
                    "commonStockSharesOutstanding": "34938000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1653324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12402000.00",
                    "totalLiab": "973396000.00",
                    "totalStockholderEquity": "679928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11849000.00",
                    "commonStock": "595620000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3204000.00",
                    "goodWill": null,
                    "otherAssets": "1023000.00",
                    "cash": "41287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108483000.00",
                    "currentDeferredRevenue": "1518000.00",
                    "netDebt": "909718000.00",
                    "shortTermDebt": "89321000.00",
                    "shortLongTermDebt": "88669000.00",
                    "shortLongTermDebtTotal": "951005000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1582492000.00",
                    "totalCurrentAssets": "60408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "595620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2857000.00",
                    "longTermDebt": "859755000.00",
                    "inventory": "3862000.00",
                    "accountsPayable": "5081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1592916000.00",
                    "capitalLeaseObligations": "2581000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "864913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1653324000.00",
                    "cashAndShortTermInvestments": "41287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1582492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48075000.00",
                    "netInvestedCapital": "1628352000.00",
                    "commonStockSharesOutstanding": "33754000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1677281000.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5627000.00",
                    "totalLiab": "1004266000.00",
                    "totalStockholderEquity": "673015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14607000.00",
                    "commonStock": "588707000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3408000.00",
                    "goodWill": null,
                    "otherAssets": "1450000.00",
                    "cash": "62293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115957000.00",
                    "currentDeferredRevenue": "7704000.00",
                    "netDebt": "907574000.00",
                    "shortTermDebt": "89226000.00",
                    "shortLongTermDebt": "88578000.00",
                    "shortLongTermDebtTotal": "969867000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1600848000.00",
                    "totalCurrentAssets": "73893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "588632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2668000.00",
                    "longTermDebt": "878548000.00",
                    "inventory": "3305000.00",
                    "accountsPayable": "3872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1603388000.00",
                    "capitalLeaseObligations": "2741000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "888309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1677281000.00",
                    "cashAndShortTermInvestments": "62293000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1600848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42064000.00",
                    "netInvestedCapital": "1640141000.00",
                    "commonStockSharesOutstanding": "33659000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1704266000.00",
                    "intangibleAssets": "227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11682000.00",
                    "totalLiab": "1035041000.00",
                    "totalStockholderEquity": "669225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20257000.00",
                    "commonStock": "584917000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1317000.00",
                    "goodWill": null,
                    "otherAssets": "1806000.00",
                    "cash": "66605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120430000.00",
                    "currentDeferredRevenue": "8409000.00",
                    "netDebt": "928946000.00",
                    "shortTermDebt": "89136000.00",
                    "shortLongTermDebt": "88491000.00",
                    "shortLongTermDebtTotal": "995551000.00",
                    "otherStockholderEquity": "10786000.00",
                    "propertyPlantEquipment": "1619225000.00",
                    "totalCurrentAssets": "82757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "584690000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2112000.00",
                    "longTermDebt": "904158000.00",
                    "inventory": "2358000.00",
                    "accountsPayable": "4318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621509000.00",
                    "capitalLeaseObligations": "2902000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "914611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1704266000.00",
                    "cashAndShortTermInvestments": "66605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1619225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37673000.00",
                    "netInvestedCapital": "1661874000.00",
                    "commonStockSharesOutstanding": "33056000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1718793000.00",
                    "intangibleAssets": "378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14381000.00",
                    "totalLiab": "1043696000.00",
                    "totalStockholderEquity": "604101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26480000.00",
                    "commonStock": "590730000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1704000.00",
                    "goodWill": null,
                    "otherAssets": "2164000.00",
                    "cash": "51589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384730000.00",
                    "currentDeferredRevenue": "9339000.00",
                    "netDebt": "949189000.00",
                    "shortTermDebt": "352652000.00",
                    "shortLongTermDebt": "351370000.00",
                    "shortLongTermDebtTotal": "1000778000.00",
                    "otherStockholderEquity": "-70996000.00",
                    "propertyPlantEquipment": "1645087000.00",
                    "totalCurrentAssets": "70996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "590352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1762000.00",
                    "longTermDebt": "646348000.00",
                    "inventory": "3264000.00",
                    "accountsPayable": "3804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1647797000.00",
                    "capitalLeaseObligations": "3060000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "658966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1043696000.00",
                    "cashAndShortTermInvestments": "51589000.00",
                    "propertyPlantAndEquipmentGross": "1645087000.00",
                    "propertyPlantAndEquipmentNet": "1645087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-313734000.00",
                    "netInvestedCapital": "1672815000.00",
                    "commonStockSharesOutstanding": "32782000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1775260000.00",
                    "intangibleAssets": "530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9800000.00",
                    "totalLiab": "1069404000.00",
                    "totalStockholderEquity": "705856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22111000.00",
                    "commonStock": "616592000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2084000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2757000.00",
                    "cash": "60019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348726000.00",
                    "currentDeferredRevenue": "11316000.00",
                    "netDebt": "960798000.00",
                    "shortTermDebt": "311110000.00",
                    "shortLongTermDebt": "310468000.00",
                    "shortLongTermDebtTotal": "1020817000.00",
                    "otherStockholderEquity": "705856000.00",
                    "propertyPlantEquipment": "1698335000.00",
                    "totalCurrentAssets": "73638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "616062000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1207000.00",
                    "longTermDebt": "707130000.00",
                    "inventory": "2612000.00",
                    "accountsPayable": "6004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701622000.00",
                    "capitalLeaseObligations": "3219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "720678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775260000.00",
                    "cashAndShortTermInvestments": "60019000.00",
                    "propertyPlantAndEquipmentGross": "1698335000.00",
                    "propertyPlantAndEquipmentNet": "1698335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-275088000.00",
                    "netInvestedCapital": "1723454000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1780296000.00",
                    "intangibleAssets": "681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5511000.00",
                    "totalLiab": "1082747000.00",
                    "totalStockholderEquity": "631077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22987000.00",
                    "commonStock": "608285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2463000.00",
                    "goodWill": null,
                    "otherAssets": "2867000.00",
                    "cash": "52583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213931000.00",
                    "currentDeferredRevenue": "6942000.00",
                    "netDebt": "979252000.00",
                    "shortTermDebt": "185492000.00",
                    "shortLongTermDebt": "184188000.00",
                    "shortLongTermDebtTotal": "1031835000.00",
                    "otherStockholderEquity": "-66472000.00",
                    "propertyPlantEquipment": "1710276000.00",
                    "totalCurrentAssets": "66472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "607604000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5726000.00",
                    "longTermDebt": "846157000.00",
                    "inventory": "2652000.00",
                    "accountsPayable": "3848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713824000.00",
                    "capitalLeaseObligations": "1490000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "868816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1082747000.00",
                    "cashAndShortTermInvestments": "52583000.00",
                    "propertyPlantAndEquipmentGross": "1710276000.00",
                    "propertyPlantAndEquipmentNet": "1710276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147459000.00",
                    "netInvestedCapital": "1727894000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1677369000.00",
                    "intangibleAssets": "832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4457000.00",
                    "totalLiab": "984591000.00",
                    "totalStockholderEquity": "692778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12636000.00",
                    "commonStock": "603514000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2881000.00",
                    "goodWill": null,
                    "otherAssets": "3146000.00",
                    "cash": "50293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132249000.00",
                    "currentDeferredRevenue": "6782000.00",
                    "netDebt": "886989000.00",
                    "shortTermDebt": "109149000.00",
                    "shortLongTermDebt": "108557000.00",
                    "shortLongTermDebtTotal": "937282000.00",
                    "otherStockholderEquity": "89264000.00",
                    "propertyPlantEquipment": "1614637000.00",
                    "totalCurrentAssets": "58754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "602682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1938000.00",
                    "longTermDebt": "827353000.00",
                    "inventory": "2066000.00",
                    "accountsPayable": "3004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "603514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1618615000.00",
                    "capitalLeaseObligations": "1372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1677369000.00",
                    "cashAndShortTermInvestments": "50293000.00",
                    "propertyPlantAndEquipmentGross": "1614637000.00",
                    "propertyPlantAndEquipmentNet": "1614637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73495000.00",
                    "netInvestedCapital": "1628688000.00",
                    "commonStockSharesOutstanding": "36653000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1690986000.00",
                    "intangibleAssets": "983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4111000.00",
                    "totalLiab": "1003450000.00",
                    "totalStockholderEquity": "638019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16407000.00",
                    "commonStock": "598272000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3250000.00",
                    "goodWill": null,
                    "otherAssets": "3424000.00",
                    "cash": "41436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105132000.00",
                    "currentDeferredRevenue": "5294000.00",
                    "netDebt": "913753000.00",
                    "shortTermDebt": "84693000.00",
                    "shortLongTermDebt": "83523000.00",
                    "shortLongTermDebtTotal": "955189000.00",
                    "otherStockholderEquity": "-49517000.00",
                    "propertyPlantEquipment": "1637062000.00",
                    "totalCurrentAssets": "49517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "597289000.00",
                    "shortTermInvestments": "39000.00",
                    "netReceivables": "1728000.00",
                    "longTermDebt": "870150000.00",
                    "inventory": "2242000.00",
                    "accountsPayable": "2496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "587562000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1641469000.00",
                    "capitalLeaseObligations": "1516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "898318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1003450000.00",
                    "cashAndShortTermInvestments": "41436000.00",
                    "propertyPlantAndEquipmentGross": "1637062000.00",
                    "propertyPlantAndEquipmentNet": "1637062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55615000.00",
                    "netInvestedCapital": "1641209000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1717652000.00",
                    "intangibleAssets": "1135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4321000.00",
                    "totalLiab": "1031965000.00",
                    "totalStockholderEquity": "685687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15988000.00",
                    "commonStock": "596423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3607000.00",
                    "goodWill": null,
                    "otherAssets": "3700000.00",
                    "cash": "44220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110025000.00",
                    "currentDeferredRevenue": "8187000.00",
                    "netDebt": "935071000.00",
                    "shortTermDebt": "84066000.00",
                    "shortLongTermDebt": "83488000.00",
                    "shortLongTermDebtTotal": "979291000.00",
                    "otherStockholderEquity": "99939000.00",
                    "propertyPlantEquipment": "1659429000.00",
                    "totalCurrentAssets": "53388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "595288000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2633000.00",
                    "longTermDebt": "894145000.00",
                    "inventory": "2214000.00",
                    "accountsPayable": "4604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664264000.00",
                    "capitalLeaseObligations": "1658000.00",
                    "longTermDebtTotal": "894145000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1717652000.00",
                    "cashAndShortTermInvestments": "44220000.00",
                    "propertyPlantAndEquipmentGross": "1659429000.00",
                    "propertyPlantAndEquipmentNet": "1659429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56637000.00",
                    "netInvestedCapital": "1663320000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1738007000.00",
                    "intangibleAssets": "1286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1934000.00",
                    "totalLiab": "1026347000.00",
                    "totalStockholderEquity": "711660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15631000.00",
                    "commonStock": "622396000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4042000.00",
                    "goodWill": null,
                    "otherAssets": "3976000.00",
                    "cash": "43525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104002000.00",
                    "currentDeferredRevenue": "1518000.00",
                    "netDebt": "953670000.00",
                    "shortTermDebt": "84025000.00",
                    "shortLongTermDebt": "83453000.00",
                    "shortLongTermDebtTotal": "997195000.00",
                    "otherStockholderEquity": "100419000.00",
                    "propertyPlantEquipment": "1679287000.00",
                    "totalCurrentAssets": "52810000.00",
                    "longTermInvestments": "648000.00",
                    "netTangibleAssets": "621110000.00",
                    "shortTermInvestments": "674000.00",
                    "netReceivables": "5059000.00",
                    "longTermDebt": "911943000.00",
                    "inventory": "2292000.00",
                    "accountsPayable": "2730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685197000.00",
                    "capitalLeaseObligations": "1799000.00",
                    "longTermDebtTotal": "911943000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "922345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1738007000.00",
                    "cashAndShortTermInvestments": "43525000.00",
                    "propertyPlantAndEquipmentGross": "1679287000.00",
                    "propertyPlantAndEquipmentNet": "1679287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1761648000.00",
                    "intangibleAssets": "1438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4887000.00",
                    "totalLiab": "1053918000.00",
                    "totalStockholderEquity": "707730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8383000.00",
                    "commonStock": "618466000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4500000.00",
                    "goodWill": null,
                    "otherAssets": "4174000.00",
                    "cash": "44847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103066000.00",
                    "currentDeferredRevenue": "1518000.00",
                    "netDebt": "976325000.00",
                    "shortTermDebt": "83884000.00",
                    "shortLongTermDebt": "83319000.00",
                    "shortLongTermDebtTotal": "1021172000.00",
                    "otherStockholderEquity": "100346000.00",
                    "propertyPlantEquipment": "1701652000.00",
                    "totalCurrentAssets": "54356000.00",
                    "longTermInvestments": "28000.00",
                    "netTangibleAssets": "617028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2349000.00",
                    "longTermDebt": "935915000.00",
                    "inventory": "2273000.00",
                    "accountsPayable": "2725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "607384000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1707292000.00",
                    "capitalLeaseObligations": "1938000.00",
                    "longTermDebtTotal": "935915000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "950852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1761648000.00",
                    "cashAndShortTermInvestments": "44847000.00",
                    "propertyPlantAndEquipmentGross": "1701652000.00",
                    "propertyPlantAndEquipmentNet": "1701652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1781993000.00",
                    "intangibleAssets": "1589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4518000.00",
                    "totalLiab": "1068577000.00",
                    "totalStockholderEquity": "662526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22592000.00",
                    "commonStock": "624152000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4908000.00",
                    "goodWill": null,
                    "otherAssets": "4374000.00",
                    "cash": "42429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103159000.00",
                    "currentDeferredRevenue": "8409000.00",
                    "netDebt": "996610000.00",
                    "shortTermDebt": "84401000.00",
                    "shortLongTermDebt": "83285000.00",
                    "shortLongTermDebtTotal": "1039039000.00",
                    "otherStockholderEquity": "-50890000.00",
                    "propertyPlantEquipment": "1724226000.00",
                    "totalCurrentAssets": "50890000.00",
                    "longTermInvestments": "914000.00",
                    "netTangibleAssets": "622563000.00",
                    "shortTermInvestments": "1856000.00",
                    "netReceivables": "1504000.00",
                    "longTermDebt": "953680000.00",
                    "inventory": "2439000.00",
                    "accountsPayable": "2981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "612965000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1731103000.00",
                    "capitalLeaseObligations": "2074000.00",
                    "longTermDebtTotal": "953680000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "965418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1068577000.00",
                    "cashAndShortTermInvestments": "42429000.00",
                    "propertyPlantAndEquipmentGross": "1724226000.00",
                    "propertyPlantAndEquipmentNet": "1724226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1812144000.00",
                    "intangibleAssets": "1740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6514000.00",
                    "totalLiab": "1087070000.00",
                    "totalStockholderEquity": "725074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7277000.00",
                    "commonStock": "635810000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5281000.00",
                    "goodWill": null,
                    "otherAssets": "10107000.00",
                    "cash": "43105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126602000.00",
                    "currentDeferredRevenue": "1518000.00",
                    "netDebt": "1018743000.00",
                    "shortTermDebt": "107548000.00",
                    "shortLongTermDebt": "106996000.00",
                    "shortLongTermDebtTotal": "1061848000.00",
                    "otherStockholderEquity": "100666000.00",
                    "propertyPlantEquipment": "1746783000.00",
                    "totalCurrentAssets": "53514000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "634070000.00",
                    "shortTermInvestments": "4621000.00",
                    "netReceivables": "1330000.00",
                    "longTermDebt": "952642000.00",
                    "inventory": "2565000.00",
                    "accountsPayable": "3206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "624408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758630000.00",
                    "capitalLeaseObligations": "2210000.00",
                    "longTermDebtTotal": "952642000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812144000.00",
                    "cashAndShortTermInvestments": "43105000.00",
                    "propertyPlantAndEquipmentGross": "1746783000.00",
                    "propertyPlantAndEquipmentNet": "1746783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1836824000.00",
                    "intangibleAssets": "1891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2462000.00",
                    "totalLiab": "1104785000.00",
                    "totalStockholderEquity": "642775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9404000.00",
                    "commonStock": "631244000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5656000.00",
                    "goodWill": null,
                    "otherAssets": "3807000.00",
                    "cash": "41712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128419000.00",
                    "currentDeferredRevenue": "7289000.00",
                    "netDebt": "1035579000.00",
                    "shortTermDebt": "106926000.00",
                    "shortLongTermDebt": "106926000.00",
                    "shortLongTermDebtTotal": "1077291000.00",
                    "otherStockholderEquity": "100795000.00",
                    "propertyPlantEquipment": "1767080000.00",
                    "totalCurrentAssets": "52379000.00",
                    "longTermInvestments": "11667000.00",
                    "netTangibleAssets": "640884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1141000.00",
                    "longTermDebt": "970710000.00",
                    "inventory": "2443000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "631244000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1784445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "970365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "976366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104785000.00",
                    "cashAndShortTermInvestments": "41712000.00",
                    "propertyPlantAndEquipmentGross": "1767080000.00",
                    "propertyPlantAndEquipmentNet": "1767080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1880835000.00",
                    "intangibleAssets": "2043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7269000.00",
                    "totalLiab": "1137793000.00",
                    "totalStockholderEquity": "743042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13242000.00",
                    "commonStock": "653778000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6214000.00",
                    "goodWill": null,
                    "otherAssets": "3192000.00",
                    "cash": "56021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131427000.00",
                    "currentDeferredRevenue": "7351000.00",
                    "netDebt": "1049810000.00",
                    "shortTermDebt": "105679000.00",
                    "shortLongTermDebt": "105679000.00",
                    "shortLongTermDebtTotal": "1105831000.00",
                    "otherStockholderEquity": "100998000.00",
                    "propertyPlantEquipment": "1786506000.00",
                    "totalCurrentAssets": "67579000.00",
                    "longTermInvestments": "21515000.00",
                    "netTangibleAssets": "651735000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1781000.00",
                    "longTermDebt": "1000152000.00",
                    "inventory": "2508000.00",
                    "accountsPayable": "5146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642044000.00",
                    "preferredStockTotalEquity": "89264000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1813256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1006366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1880835000.00",
                    "cashAndShortTermInvestments": "56021000.00",
                    "propertyPlantAndEquipmentGross": "1786506000.00",
                    "propertyPlantAndEquipmentNet": "1786506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33309000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1882776000.00",
                    "intangibleAssets": "2195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2381000.00",
                    "totalLiab": "1140829000.00",
                    "totalStockholderEquity": "741947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8887000.00",
                    "commonStock": "652683000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6595000.00",
                    "goodWill": null,
                    "otherAssets": "2577000.00",
                    "cash": "45085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105181000.00",
                    "currentDeferredRevenue": "11204000.00",
                    "netDebt": "1064174000.00",
                    "shortTermDebt": "80206000.00",
                    "shortLongTermDebt": "80209000.00",
                    "shortLongTermDebtTotal": "1109259000.00",
                    "otherStockholderEquity": "100947000.00",
                    "propertyPlantEquipment": "1803204000.00",
                    "totalCurrentAssets": "55035000.00",
                    "longTermInvestments": "19765000.00",
                    "netTangibleAssets": "650488000.00",
                    "shortTermInvestments": "3693000.00",
                    "netReceivables": "1381000.00",
                    "longTermDebt": "1029053000.00",
                    "inventory": "2495000.00",
                    "accountsPayable": "4866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "641000000.00",
                    "preferredStockTotalEquity": "89264000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1827741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1035648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1882776000.00",
                    "cashAndShortTermInvestments": "48778000.00",
                    "propertyPlantAndEquipmentGross": "1803200000.00",
                    "propertyPlantAndEquipmentNet": "1803204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36355000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1901035000.00",
                    "intangibleAssets": "2346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8180000.00",
                    "totalLiab": "1160935000.00",
                    "totalStockholderEquity": "740100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13839000.00",
                    "commonStock": "650836000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7006000.00",
                    "goodWill": null,
                    "otherAssets": "2282000.00",
                    "cash": "44053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119089000.00",
                    "currentDeferredRevenue": "2808000.00",
                    "netDebt": "1089373000.00",
                    "shortTermDebt": "98862000.00",
                    "shortLongTermDebt": "98862000.00",
                    "shortLongTermDebtTotal": "1133426000.00",
                    "otherStockholderEquity": "-56105000.00",
                    "propertyPlantEquipment": "1822249000.00",
                    "totalCurrentAssets": "56015000.00",
                    "longTermInvestments": "18143000.00",
                    "netTangibleAssets": "648490000.00",
                    "shortTermInvestments": "950000.00",
                    "netReceivables": "1334000.00",
                    "longTermDebt": "1034840000.00",
                    "inventory": "2448000.00",
                    "accountsPayable": "3565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639200000.00",
                    "preferredStockTotalEquity": "89264000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1041846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1901035000.00",
                    "cashAndShortTermInvestments": "44053000.00",
                    "propertyPlantAndEquipmentGross": "1822200000.00",
                    "propertyPlantAndEquipmentNet": "1822249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1793168000.00",
                    "intangibleAssets": "2497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5610000.00",
                    "totalLiab": "1063954000.00",
                    "totalStockholderEquity": "673109000.00",
                    "deferredLongTermLiab": "624000.00",
                    "otherCurrentLiab": "13107000.00",
                    "commonStock": "628500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6886000.00",
                    "goodWill": null,
                    "otherAssets": "14040000.00",
                    "cash": "46104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122814000.00",
                    "currentDeferredRevenue": "11498000.00",
                    "netDebt": "980511000.00",
                    "shortTermDebt": "92985000.00",
                    "shortLongTermDebt": "93946000.00",
                    "shortLongTermDebtTotal": "1026615000.00",
                    "otherStockholderEquity": "673109000.00",
                    "propertyPlantEquipment": "1723023000.00",
                    "totalCurrentAssets": "56105000.00",
                    "longTermInvestments": "9850000.00",
                    "netTangibleAssets": "637453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "571000.00",
                    "longTermDebt": "933630000.00",
                    "inventory": "2241000.00",
                    "accountsPayable": "5224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "628500000.00",
                    "preferredStockTotalEquity": "89264000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1737063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1063954000.00",
                    "cashAndShortTermInvestments": "46104000.00",
                    "propertyPlantAndEquipmentGross": "1723000000.00",
                    "propertyPlantAndEquipmentNet": "1723023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31422000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1702311000.00",
                    "intangibleAssets": "-860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6045000.00",
                    "totalLiab": "1039646000.00",
                    "totalStockholderEquity": "662665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9979000.00",
                    "commonStock": "573422000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7599000.00",
                    "goodWill": "3509000.00",
                    "otherAssets": "11410000.00",
                    "cash": "38118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98094000.00",
                    "currentDeferredRevenue": "16101000.00",
                    "netDebt": "964517000.00",
                    "shortTermDebt": "69526000.00",
                    "shortLongTermDebt": "71324000.00",
                    "shortLongTermDebtTotal": "1002635000.00",
                    "otherStockholderEquity": "99465000.00",
                    "propertyPlantEquipment": "1643912000.00",
                    "totalCurrentAssets": "46989000.00",
                    "longTermInvestments": "7162000.00",
                    "netTangibleAssets": "570773000.00",
                    "shortTermInvestments": "241000.00",
                    "netReceivables": "881000.00",
                    "longTermDebt": "933109000.00",
                    "inventory": "1945000.00",
                    "accountsPayable": "2453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563200000.00",
                    "preferredStockTotalEquity": "89243000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1655322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1702311000.00",
                    "cashAndShortTermInvestments": "38118000.00",
                    "propertyPlantAndEquipmentGross": "1643900000.00",
                    "propertyPlantAndEquipmentNet": "1643912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29694000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1600746000.00",
                    "intangibleAssets": "2800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5481000.00",
                    "totalLiab": "941773000.00",
                    "totalStockholderEquity": "658973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14871000.00",
                    "commonStock": "570522000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8586000.00",
                    "goodWill": null,
                    "otherAssets": "-658974000.00",
                    "cash": "64501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91598000.00",
                    "currentDeferredRevenue": "9096000.00",
                    "netDebt": "841399000.00",
                    "shortTermDebt": "65018000.00",
                    "shortLongTermDebt": "908327000.00",
                    "shortLongTermDebtTotal": "905900000.00",
                    "otherStockholderEquity": "98673000.00",
                    "propertyPlantEquipment": "1519270000.00",
                    "totalCurrentAssets": "72723000.00",
                    "longTermInvestments": "4461000.00",
                    "netTangibleAssets": "567722000.00",
                    "shortTermInvestments": "262000.00",
                    "netReceivables": "767000.00",
                    "longTermDebt": "840882000.00",
                    "inventory": "1712000.00",
                    "accountsPayable": "2595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "560300000.00",
                    "preferredStockTotalEquity": "88451000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1528024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "850175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941773000.00",
                    "cashAndShortTermInvestments": "64501000.00",
                    "propertyPlantAndEquipmentGross": "1519300000.00",
                    "propertyPlantAndEquipmentNet": "1519271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31798000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1441295000.00",
                    "intangibleAssets": "1443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3737000.00",
                    "totalLiab": "821056000.00",
                    "totalStockholderEquity": "620239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13421000.00",
                    "commonStock": "570980000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8970000.00",
                    "goodWill": null,
                    "otherAssets": "9788000.00",
                    "cash": "34851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89109000.00",
                    "currentDeferredRevenue": "6659000.00",
                    "netDebt": "746308000.00",
                    "shortTermDebt": "58872000.00",
                    "shortLongTermDebt": "781585000.00",
                    "shortLongTermDebtTotal": "781159000.00",
                    "otherStockholderEquity": "59439000.00",
                    "propertyPlantEquipment": "1391039000.00",
                    "totalCurrentAssets": "40468000.00",
                    "longTermInvestments": "7043000.00",
                    "netTangibleAssets": "569537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155000.00",
                    "longTermDebt": "722287000.00",
                    "inventory": "1725000.00",
                    "accountsPayable": "6008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "560800000.00",
                    "preferredStockTotalEquity": "49259000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "731947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1441295000.00",
                    "cashAndShortTermInvestments": "34851000.00",
                    "propertyPlantAndEquipmentGross": "1391000000.00",
                    "propertyPlantAndEquipmentNet": "1391039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29444000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1292275000.00",
                    "intangibleAssets": "-1518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2089000.00",
                    "totalLiab": "770565000.00",
                    "totalStockholderEquity": "-212000000.00",
                    "deferredLongTermLiab": "685000.00",
                    "otherCurrentLiab": "7506000.00",
                    "commonStock": "521710000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9579000.00",
                    "goodWill": null,
                    "otherAssets": "4307000.00",
                    "cash": "27664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77637000.00",
                    "currentDeferredRevenue": "8736000.00",
                    "netDebt": "713982000.00",
                    "shortTermDebt": "58984000.00",
                    "shortLongTermDebt": "61023000.00",
                    "shortLongTermDebtTotal": "741646000.00",
                    "otherStockholderEquity": "197500000.00",
                    "propertyPlantEquipment": "1256889000.00",
                    "totalCurrentAssets": "31079000.00",
                    "longTermInvestments": "3154000.00",
                    "netTangibleAssets": "521710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150000.00",
                    "longTermDebt": "682662000.00",
                    "inventory": "1176000.00",
                    "accountsPayable": "2221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "770565000.00",
                    "cashAndShortTermInvestments": "27664000.00",
                    "propertyPlantAndEquipmentGross": "1256900000.00",
                    "propertyPlantAndEquipmentNet": "1256889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27194000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1186877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1455000.00",
                    "totalLiab": "669643000.00",
                    "totalStockholderEquity": "69259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7374000.00",
                    "commonStock": "507000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14178000.00",
                    "goodWill": null,
                    "otherAssets": "921000.00",
                    "cash": "27382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68176000.00",
                    "currentDeferredRevenue": "10472000.00",
                    "netDebt": "607827000.00",
                    "shortTermDebt": "48877000.00",
                    "shortLongTermDebt": "641962000.00",
                    "shortLongTermDebtTotal": "635209000.00",
                    "otherStockholderEquity": "266759000.00",
                    "propertyPlantEquipment": "1154647000.00",
                    "totalCurrentAssets": "31309000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69000.00",
                    "longTermDebt": "586332000.00",
                    "inventory": "758000.00",
                    "accountsPayable": "1453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "507000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "601467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669643000.00",
                    "cashAndShortTermInvestments": "27382000.00",
                    "propertyPlantAndEquipmentGross": "1154600000.00",
                    "propertyPlantAndEquipmentNet": "1154647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27194000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1197349000.00",
                    "intangibleAssets": "-759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1937000.00",
                    "totalLiab": "684445000.00",
                    "totalStockholderEquity": "-183600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7708000.00",
                    "commonStock": "512904000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16825000.00",
                    "goodWill": null,
                    "otherAssets": "706000.00",
                    "cash": "25667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72080000.00",
                    "currentDeferredRevenue": "8517000.00",
                    "netDebt": "622842000.00",
                    "shortTermDebt": "53888000.00",
                    "shortLongTermDebt": "658000000.00",
                    "shortLongTermDebtTotal": "648509000.00",
                    "otherStockholderEquity": "-696504000.00",
                    "propertyPlantEquipment": "1168240000.00",
                    "totalCurrentAssets": "28403000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25000.00",
                    "longTermDebt": "594621000.00",
                    "inventory": "774000.00",
                    "accountsPayable": "1949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1168946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "684445000.00",
                    "cashAndShortTermInvestments": "25667000.00",
                    "propertyPlantAndEquipmentGross": "1168200000.00",
                    "propertyPlantAndEquipmentNet": "1168240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22581000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1214429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2102000.00",
                    "totalLiab": "698008000.00",
                    "totalStockholderEquity": "516421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9814000.00",
                    "commonStock": "516421000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16037000.00",
                    "goodWill": null,
                    "otherAssets": "655000.00",
                    "cash": "28782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70150000.00",
                    "currentDeferredRevenue": "8375000.00",
                    "netDebt": "630647000.00",
                    "shortTermDebt": "48535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "659429000.00",
                    "otherStockholderEquity": "-346721000.00",
                    "propertyPlantEquipment": "1181903000.00",
                    "totalCurrentAssets": "31871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123000.00",
                    "longTermDebt": "610894000.00",
                    "inventory": "864000.00",
                    "accountsPayable": "2564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "506200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1182558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "627858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698008000.00",
                    "cashAndShortTermInvestments": "28782000.00",
                    "propertyPlantAndEquipmentGross": "1181900000.00",
                    "propertyPlantAndEquipmentNet": "1181903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27195000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1223870000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2949000.00",
                    "totalLiab": "703100000.00",
                    "totalStockholderEquity": "520770000.00",
                    "deferredLongTermLiab": "877000.00",
                    "otherCurrentLiab": "8777000.00",
                    "commonStock": "520770000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13532000.00",
                    "goodWill": null,
                    "otherAssets": "3514000.00",
                    "cash": "23573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65536000.00",
                    "currentDeferredRevenue": "3365000.00",
                    "netDebt": "648117000.00",
                    "shortTermDebt": "48535000.00",
                    "shortLongTermDebt": "52334000.00",
                    "shortLongTermDebtTotal": "671690000.00",
                    "otherStockholderEquity": "520770000.00",
                    "propertyPlantEquipment": "1192927000.00",
                    "totalCurrentAssets": "27429000.00",
                    "longTermInvestments": "695000.00",
                    "netTangibleAssets": "520770000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58000.00",
                    "longTermDebt": "622006000.00",
                    "inventory": "849000.00",
                    "accountsPayable": "1995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "510500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1196441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223870000.00",
                    "cashAndShortTermInvestments": "23573000.00",
                    "propertyPlantAndEquipmentGross": "1192900000.00",
                    "propertyPlantAndEquipmentNet": "1192927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27338000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1168404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6222000.00",
                    "totalLiab": "647794000.00",
                    "totalStockholderEquity": "520610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14088000.00",
                    "commonStock": "520610000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15889000.00",
                    "goodWill": null,
                    "otherAssets": "3108000.00",
                    "cash": "67197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63145000.00",
                    "currentDeferredRevenue": "7030000.00",
                    "netDebt": "543055000.00",
                    "shortTermDebt": "48290000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610252000.00",
                    "otherStockholderEquity": "4205070.00",
                    "propertyPlantEquipment": "1091060000.00",
                    "totalCurrentAssets": "74236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150000.00",
                    "longTermDebt": "567534000.00",
                    "inventory": "667000.00",
                    "accountsPayable": "1322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "510400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1094168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "584649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1168404000.00",
                    "cashAndShortTermInvestments": "67197000.00",
                    "propertyPlantAndEquipmentGross": "1091100000.00",
                    "propertyPlantAndEquipmentNet": "1091060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27934000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1185585000.00",
                    "intangibleAssets": "-759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5886000.00",
                    "totalLiab": "659058000.00",
                    "totalStockholderEquity": "-132400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3619000.00",
                    "commonStock": "526527000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13802000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "4352000.00",
                    "cash": "71403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67823000.00",
                    "currentDeferredRevenue": "9072000.00",
                    "netDebt": "547429000.00",
                    "shortTermDebt": "42718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "618832000.00",
                    "otherStockholderEquity": "-526527000.00",
                    "propertyPlantEquipment": "1103056000.00",
                    "totalCurrentAssets": "78177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97000.00",
                    "longTermDebt": "576114000.00",
                    "inventory": "791000.00",
                    "accountsPayable": "2671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "659058000.00",
                    "cashAndShortTermInvestments": "71403000.00",
                    "propertyPlantAndEquipmentGross": "1103100000.00",
                    "propertyPlantAndEquipmentNet": "1103056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24402000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1059271000.00",
                    "intangibleAssets": "6217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4597000.00",
                    "totalLiab": "644180000.00",
                    "totalStockholderEquity": "415091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13180000.00",
                    "commonStock": "415091000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15072000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "10270000.00",
                    "cash": "32746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61891000.00",
                    "currentDeferredRevenue": "8113000.00",
                    "netDebt": "571896000.00",
                    "shortTermDebt": "38718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604642000.00",
                    "otherStockholderEquity": "415091000.00",
                    "propertyPlantEquipment": "1010406000.00",
                    "totalCurrentAssets": "38595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173000.00",
                    "longTermDebt": "565924000.00",
                    "inventory": "1079000.00",
                    "accountsPayable": "1743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "407000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1059271000.00",
                    "cashAndShortTermInvestments": "32746000.00",
                    "propertyPlantAndEquipmentGross": "1010400000.00",
                    "propertyPlantAndEquipmentNet": "1010406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22376000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1070748000.00",
                    "intangibleAssets": "6217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1802000.00",
                    "totalLiab": "651383000.00",
                    "totalStockholderEquity": "419365000.00",
                    "deferredLongTermLiab": "3959000.00",
                    "otherCurrentLiab": "10813000.00",
                    "commonStock": "419365000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15447000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "13142000.00",
                    "cash": "30746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60031000.00",
                    "currentDeferredRevenue": "8269000.00",
                    "netDebt": "582475000.00",
                    "shortTermDebt": "38718000.00",
                    "shortLongTermDebt": "43426000.00",
                    "shortLongTermDebtTotal": "613221000.00",
                    "otherStockholderEquity": "419365000.00",
                    "propertyPlantEquipment": "1021857000.00",
                    "totalCurrentAssets": "35749000.00",
                    "longTermInvestments": "2966000.00",
                    "netTangibleAssets": "413148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1703000.00",
                    "longTermDebt": "574503000.00",
                    "inventory": "915000.00",
                    "accountsPayable": "1869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1070748000.00",
                    "cashAndShortTermInvestments": "30746000.00",
                    "propertyPlantAndEquipmentGross": "1021900000.00",
                    "propertyPlantAndEquipmentNet": "1021857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22376000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "994443000.00",
                    "intangibleAssets": "6217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4241000.00",
                    "totalLiab": "569525000.00",
                    "totalStockholderEquity": "424918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8215000.00",
                    "commonStock": "424918000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16304000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "14138000.00",
                    "cash": "44439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54022000.00",
                    "currentDeferredRevenue": "5496000.00",
                    "netDebt": "491755000.00",
                    "shortTermDebt": "39018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "536194000.00",
                    "otherStockholderEquity": "424918000.00",
                    "propertyPlantEquipment": "928957000.00",
                    "totalCurrentAssets": "51348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1726000.00",
                    "longTermDebt": "497176000.00",
                    "inventory": "942000.00",
                    "accountsPayable": "1115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994443000.00",
                    "cashAndShortTermInvestments": "44439000.00",
                    "propertyPlantAndEquipmentGross": "929000000.00",
                    "propertyPlantAndEquipmentNet": "928957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22679000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "991292000.00",
                    "intangibleAssets": "6217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4862000.00",
                    "totalLiab": "586925000.00",
                    "totalStockholderEquity": "404367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10877000.00",
                    "commonStock": "404367000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17162000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "11702000.00",
                    "cash": "34451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60646000.00",
                    "currentDeferredRevenue": "9365000.00",
                    "netDebt": "511323000.00",
                    "shortTermDebt": "38781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545774000.00",
                    "otherStockholderEquity": "404367000.00",
                    "propertyPlantEquipment": "939157000.00",
                    "totalCurrentAssets": "40433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "691000.00",
                    "netReceivables": "44000.00",
                    "longTermDebt": "506993000.00",
                    "inventory": "1076000.00",
                    "accountsPayable": "1435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "396500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991292000.00",
                    "cashAndShortTermInvestments": "34451000.00",
                    "propertyPlantAndEquipmentGross": "939200000.00",
                    "propertyPlantAndEquipmentNet": "939157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17640000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "651854000.00",
                    "intangibleAssets": "-379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3619000.00",
                    "totalLiab": "371119000.00",
                    "totalStockholderEquity": "-81900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5598000.00",
                    "commonStock": "280735000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12874000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "11122000.00",
                    "cash": "25338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42730000.00",
                    "currentDeferredRevenue": "5931000.00",
                    "netDebt": "317505000.00",
                    "shortTermDebt": "29494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342843000.00",
                    "otherStockholderEquity": "-280735000.00",
                    "propertyPlantEquipment": "610926000.00",
                    "totalCurrentAssets": "29806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1456000.00",
                    "netReceivables": "191000.00",
                    "longTermDebt": "313349000.00",
                    "inventory": "658000.00",
                    "accountsPayable": "936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371119000.00",
                    "cashAndShortTermInvestments": "25338000.00",
                    "propertyPlantAndEquipmentGross": "610900000.00",
                    "propertyPlantAndEquipmentNet": "610926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17136000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "660173000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1814000.00",
                    "totalLiab": "378246000.00",
                    "totalStockholderEquity": "281927000.00",
                    "deferredLongTermLiab": "2010000.00",
                    "otherCurrentLiab": "5672000.00",
                    "commonStock": "276600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13360000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "10377000.00",
                    "cash": "28836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42037000.00",
                    "currentDeferredRevenue": "5989000.00",
                    "netDebt": "321141000.00",
                    "shortTermDebt": "29269000.00",
                    "shortLongTermDebt": "352101000.00",
                    "shortLongTermDebtTotal": "349977000.00",
                    "otherStockholderEquity": "357027000.00",
                    "propertyPlantEquipment": "617785000.00",
                    "totalCurrentAssets": "32011000.00",
                    "longTermInvestments": "2617000.00",
                    "netTangibleAssets": "276177000.00",
                    "shortTermInvestments": "458000.00",
                    "netReceivables": "77000.00",
                    "longTermDebt": "320708000.00",
                    "inventory": "578000.00",
                    "accountsPayable": "1107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378246000.00",
                    "cashAndShortTermInvestments": "28836000.00",
                    "propertyPlantAndEquipmentGross": "617800000.00",
                    "propertyPlantAndEquipmentNet": "617785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "665641000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3796000.00",
                    "totalLiab": "384000000.00",
                    "totalStockholderEquity": "281641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4942000.00",
                    "commonStock": "281641000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13848000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "7983000.00",
                    "cash": "28483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39958000.00",
                    "currentDeferredRevenue": "3889000.00",
                    "netDebt": "328506000.00",
                    "shortTermDebt": "29044000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356989000.00",
                    "otherStockholderEquity": "281641000.00",
                    "propertyPlantEquipment": "624554000.00",
                    "totalCurrentAssets": "33104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1461000.00",
                    "netReceivables": "145000.00",
                    "longTermDebt": "327944000.00",
                    "inventory": "680000.00",
                    "accountsPayable": "1337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "665641000.00",
                    "cashAndShortTermInvestments": "28483000.00",
                    "propertyPlantAndEquipmentGross": "624600000.00",
                    "propertyPlantAndEquipmentNet": "624554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17486000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-06",
                    "currency_symbol": "USD",
                    "totalAssets": "524219000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3481000.00",
                    "totalLiab": "243388000.00",
                    "totalStockholderEquity": "280831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6066000.00",
                    "commonStock": "280831000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14333000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "8086000.00",
                    "cash": "25218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26604000.00",
                    "currentDeferredRevenue": "2108000.00",
                    "netDebt": "192235000.00",
                    "shortTermDebt": "17402000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217453000.00",
                    "otherStockholderEquity": "62053000.00",
                    "propertyPlantEquipment": "486088000.00",
                    "totalCurrentAssets": "30045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1910000.00",
                    "netReceivables": "857000.00",
                    "longTermDebt": "200051000.00",
                    "inventory": "489000.00",
                    "accountsPayable": "428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524219000.00",
                    "cashAndShortTermInvestments": "25218000.00",
                    "propertyPlantAndEquipmentGross": "486088000.00",
                    "propertyPlantAndEquipmentNet": "486088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17136000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "97194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1287000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2574000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97194000.00",
                    "cashAndShortTermInvestments": "1287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "515250000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4371000.00",
                    "totalLiab": "414617000.00",
                    "totalStockholderEquity": "194400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19484000.00",
                    "commonStock": "97194000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37929000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "8537000.00",
                    "cash": "1287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54574000.00",
                    "currentDeferredRevenue": "5887000.00",
                    "netDebt": "346563000.00",
                    "shortTermDebt": "28833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347850000.00",
                    "otherStockholderEquity": "-291594000.00",
                    "propertyPlantEquipment": "496768000.00",
                    "totalCurrentAssets": "6506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "830000.00",
                    "netReceivables": "307000.00",
                    "longTermDebt": "319017000.00",
                    "inventory": "541000.00",
                    "accountsPayable": "370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414617000.00",
                    "cashAndShortTermInvestments": "1287000.00",
                    "propertyPlantAndEquipmentGross": "496800000.00",
                    "propertyPlantAndEquipmentNet": "496768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17484694.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "534603000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2156000.00",
                    "totalLiab": "467233000.00",
                    "totalStockholderEquity": "67370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49192000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39125000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "9519000.00",
                    "cash": "3189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "517897000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "852000.00",
                    "netReceivables": null,
                    "longTermDebt": "347849000.00",
                    "inventory": "469000.00",
                    "accountsPayable": "704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1684837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3813000.00",
                    "totalLiab": "1063864000.00",
                    "totalStockholderEquity": "620973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20707000.00",
                    "commonStock": "536665000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426926000.00",
                    "currentDeferredRevenue": "14674000.00",
                    "netDebt": "866992000.00",
                    "shortTermDebt": "381938000.00",
                    "shortLongTermDebt": "381126000.00",
                    "shortLongTermDebtTotal": "955975000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14360000.00",
                    "longTermDebt": "573974000.00",
                    "inventory": "4288000.00",
                    "accountsPayable": "9607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1573393000.00",
                    "capitalLeaseObligations": "875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636937999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684837000.00",
                    "cashAndShortTermInvestments": "88983000.00",
                    "propertyPlantAndEquipmentGross": "2565966000.00",
                    "propertyPlantAndEquipmentNet": "1557896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-315482000.00",
                    "netInvestedCapital": "1576073000.00",
                    "commonStockSharesOutstanding": "33918000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1572165000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9617000.00",
                    "totalLiab": "961030000.00",
                    "totalStockholderEquity": "611135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33876000.00",
                    "commonStock": "526827000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287122000.00",
                    "currentDeferredRevenue": "10165000.00",
                    "netDebt": "839070000.00",
                    "shortTermDebt": "257831000.00",
                    "shortLongTermDebt": "256659000.00",
                    "shortLongTermDebtTotal": "906003000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15518000.00",
                    "longTermDebt": "648075000.00",
                    "inventory": "3304000.00",
                    "accountsPayable": "5766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1476793000.00",
                    "capitalLeaseObligations": "1269000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1572165000.00",
                    "cashAndShortTermInvestments": "66933000.00",
                    "propertyPlantAndEquipmentGross": "2422825000.00",
                    "propertyPlantAndEquipmentNet": "1463461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-191750000.00",
                    "netInvestedCapital": "1515869000.00",
                    "commonStockSharesOutstanding": "34297000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1596490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14587000.00",
                    "totalLiab": "989013000.00",
                    "totalStockholderEquity": "607477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16881000.00",
                    "commonStock": "523169000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127577000.00",
                    "currentDeferredRevenue": "467000.00",
                    "netDebt": "894994000.00",
                    "shortTermDebt": "99942000.00",
                    "shortLongTermDebt": "98960000.00",
                    "shortLongTermDebtTotal": "958915000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7575000.00",
                    "longTermDebt": "857829000.00",
                    "inventory": "3696000.00",
                    "accountsPayable": "10243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506711000.00",
                    "capitalLeaseObligations": "2126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "861436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1596490000.00",
                    "cashAndShortTermInvestments": "63921000.00",
                    "propertyPlantAndEquipmentGross": "2400560000.00",
                    "propertyPlantAndEquipmentNet": "1495124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37798000.00",
                    "netInvestedCapital": "1564266000.00",
                    "commonStockSharesOutstanding": "39322000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1733953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21664000.00",
                    "totalLiab": "1081741000.00",
                    "totalStockholderEquity": "652212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11653000.00",
                    "commonStock": "567904000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3602000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389992000.00",
                    "currentDeferredRevenue": "2155000.00",
                    "netDebt": "1011070000.00",
                    "shortTermDebt": "371217000.00",
                    "shortLongTermDebt": "369787000.00",
                    "shortLongTermDebtTotal": "1058649000.00",
                    "otherStockholderEquity": "-85934000.00",
                    "propertyPlantEquipment": "1633641000.00",
                    "totalCurrentAssets": "85934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "567904000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10932000.00",
                    "longTermDebt": "686601000.00",
                    "inventory": "5759000.00",
                    "accountsPayable": "4268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1648019000.00",
                    "capitalLeaseObligations": "2261000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733953000.00",
                    "cashAndShortTermInvestments": "47579000.00",
                    "propertyPlantAndEquipmentGross": "1633641000.00",
                    "propertyPlantAndEquipmentNet": "1633641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-304058000.00",
                    "netInvestedCapital": "1708600000.00",
                    "commonStockSharesOutstanding": "38335000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1677281000.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5627000.00",
                    "totalLiab": "1004266000.00",
                    "totalStockholderEquity": "673015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14607000.00",
                    "commonStock": "588707000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3408000.00",
                    "goodWill": null,
                    "otherAssets": "1450000.00",
                    "cash": "62293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115957000.00",
                    "currentDeferredRevenue": "7704000.00",
                    "netDebt": "907574000.00",
                    "shortTermDebt": "89226000.00",
                    "shortLongTermDebt": "88578000.00",
                    "shortLongTermDebtTotal": "969867000.00",
                    "otherStockholderEquity": "-73893000.00",
                    "propertyPlantEquipment": "1600848000.00",
                    "totalCurrentAssets": "73893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "588632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2668000.00",
                    "longTermDebt": "878548000.00",
                    "inventory": "3305000.00",
                    "accountsPayable": "3872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1603388000.00",
                    "capitalLeaseObligations": "2741000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "888309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1677281000.00",
                    "cashAndShortTermInvestments": "62293000.00",
                    "propertyPlantAndEquipmentGross": "1600848000.00",
                    "propertyPlantAndEquipmentNet": "1600848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42064000.00",
                    "netInvestedCapital": "1640141000.00",
                    "commonStockSharesOutstanding": "37259000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1780296000.00",
                    "intangibleAssets": "681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5511000.00",
                    "totalLiab": "1082747000.00",
                    "totalStockholderEquity": "697549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17563000.00",
                    "commonStock": "608285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2463000.00",
                    "goodWill": null,
                    "otherAssets": "2867000.00",
                    "cash": "52583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213931000.00",
                    "currentDeferredRevenue": "6942000.00",
                    "netDebt": "979252000.00",
                    "shortTermDebt": "185492000.00",
                    "shortLongTermDebt": "184188000.00",
                    "shortLongTermDebtTotal": "1031835000.00",
                    "otherStockholderEquity": "-66472000.00",
                    "propertyPlantEquipment": "1710276000.00",
                    "totalCurrentAssets": "66472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "607604000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5726000.00",
                    "longTermDebt": "846157000.00",
                    "inventory": "2652000.00",
                    "accountsPayable": "3848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713824000.00",
                    "capitalLeaseObligations": "1490000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "868816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1780296000.00",
                    "cashAndShortTermInvestments": "52583000.00",
                    "propertyPlantAndEquipmentGross": "1710276000.00",
                    "propertyPlantAndEquipmentNet": "1710276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147459000.00",
                    "netInvestedCapital": "1727894000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1738007000.00",
                    "intangibleAssets": "1286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1934000.00",
                    "totalLiab": "1026347000.00",
                    "totalStockholderEquity": "711660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15631000.00",
                    "commonStock": "622396000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4042000.00",
                    "goodWill": null,
                    "otherAssets": "3976000.00",
                    "cash": "43525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104002000.00",
                    "currentDeferredRevenue": "1518000.00",
                    "netDebt": "953670000.00",
                    "shortTermDebt": "84025000.00",
                    "shortLongTermDebt": "83453000.00",
                    "shortLongTermDebtTotal": "997195000.00",
                    "otherStockholderEquity": "551943000.00",
                    "propertyPlantEquipment": "1679287000.00",
                    "totalCurrentAssets": "52810000.00",
                    "longTermInvestments": "648000.00",
                    "netTangibleAssets": "621110000.00",
                    "shortTermInvestments": "674000.00",
                    "netReceivables": "5059000.00",
                    "longTermDebt": "911943000.00",
                    "inventory": "2292000.00",
                    "accountsPayable": "2730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "611241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685197000.00",
                    "capitalLeaseObligations": "1799000.00",
                    "longTermDebtTotal": "911943000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "922345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1738007000.00",
                    "cashAndShortTermInvestments": "43525000.00",
                    "propertyPlantAndEquipmentGross": "1679287000.00",
                    "propertyPlantAndEquipmentNet": "1679287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51192000.00",
                    "netInvestedCapital": "1707056000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1836824000.00",
                    "intangibleAssets": "1891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5431000.00",
                    "totalLiab": "1104785000.00",
                    "totalStockholderEquity": "-363343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8074000.00",
                    "commonStock": "642775000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1095382000.00",
                    "otherLiab": "5656000.00",
                    "goodWill": null,
                    "otherAssets": "3807000.00",
                    "cash": "41712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128419000.00",
                    "currentDeferredRevenue": "7289000.00",
                    "netDebt": "1035579000.00",
                    "shortTermDebt": "106926000.00",
                    "shortLongTermDebt": "106926000.00",
                    "shortLongTermDebtTotal": "1077291000.00",
                    "otherStockholderEquity": "726686000.00",
                    "propertyPlantEquipment": "1767080000.00",
                    "totalCurrentAssets": "52379000.00",
                    "longTermInvestments": "11667000.00",
                    "netTangibleAssets": "640884000.00",
                    "shortTermInvestments": "4621000.00",
                    "netReceivables": "2793000.00",
                    "longTermDebt": "970365000.00",
                    "inventory": "2443000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-363343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "631244000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1784445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "970365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "976366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104785000.00",
                    "cashAndShortTermInvestments": "41712000.00",
                    "propertyPlantAndEquipmentGross": "1767080000.00",
                    "propertyPlantAndEquipmentNet": "1767080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76040000.00",
                    "netInvestedCapital": "1809330000.00",
                    "commonStockSharesOutstanding": "32694000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1793168000.00",
                    "intangibleAssets": "2497000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6239000.00",
                    "totalLiab": "1063954000.00",
                    "totalStockholderEquity": "673109000.00",
                    "deferredLongTermLiab": "624000.00",
                    "otherCurrentLiab": "12932000.00",
                    "commonStock": "639950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-729214000.00",
                    "otherLiab": "7346000.00",
                    "goodWill": null,
                    "otherAssets": "1693000.00",
                    "cash": "46104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122814000.00",
                    "currentDeferredRevenue": "11498000.00",
                    "netDebt": "980511000.00",
                    "shortTermDebt": "92985000.00",
                    "shortLongTermDebt": "92985000.00",
                    "shortLongTermDebtTotal": "1026615000.00",
                    "otherStockholderEquity": "-56105000.00",
                    "propertyPlantEquipment": "1723023000.00",
                    "totalCurrentAssets": "56105000.00",
                    "longTermInvestments": "9850000.00",
                    "netTangibleAssets": "637453000.00",
                    "shortTermInvestments": "1579000.00",
                    "netReceivables": "571000.00",
                    "longTermDebt": "933630000.00",
                    "inventory": "2241000.00",
                    "accountsPayable": "5224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-280318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "628471000.00",
                    "preferredStockTotalEquity": "89264000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1737063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "933630000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1063954000.00",
                    "cashAndShortTermInvestments": "46104000.00",
                    "propertyPlantAndEquipmentGross": "1723023000.00",
                    "propertyPlantAndEquipmentNet": "1723023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66709000.00",
                    "netInvestedCapital": "1755829000.00",
                    "commonStockSharesOutstanding": "30068000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1292275000.00",
                    "intangibleAssets": "-1518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2089000.00",
                    "totalLiab": "770565000.00",
                    "totalStockholderEquity": "4000.00",
                    "deferredLongTermLiab": "685000.00",
                    "otherCurrentLiab": "7506000.00",
                    "commonStock": "521711000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9981000.00",
                    "goodWill": null,
                    "otherAssets": "1153000.00",
                    "cash": "27664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77637000.00",
                    "currentDeferredRevenue": "8736000.00",
                    "netDebt": "713982000.00",
                    "shortTermDebt": "58984000.00",
                    "shortLongTermDebt": "58984000.00",
                    "shortLongTermDebtTotal": "741646000.00",
                    "otherStockholderEquity": "-521711000.00",
                    "propertyPlantEquipment": "1256889000.00",
                    "totalCurrentAssets": "31079000.00",
                    "longTermInvestments": "3154000.00",
                    "netTangibleAssets": "521710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150000.00",
                    "longTermDebt": "682662000.00",
                    "inventory": "1176000.00",
                    "accountsPayable": "2221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "682662000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "692928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "770565000.00",
                    "cashAndShortTermInvestments": "27664000.00",
                    "propertyPlantAndEquipmentGross": "1256889000.00",
                    "propertyPlantAndEquipmentNet": "1256889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27194000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1223870000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "707000.00",
                    "totalLiab": "703100000.00",
                    "totalStockholderEquity": "520770000.00",
                    "deferredLongTermLiab": "877000.00",
                    "otherCurrentLiab": "10958000.00",
                    "commonStock": "520770000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13882000.00",
                    "goodWill": null,
                    "otherAssets": "695000.00",
                    "cash": "23573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65536000.00",
                    "currentDeferredRevenue": "3365000.00",
                    "netDebt": "648117000.00",
                    "shortTermDebt": "48535000.00",
                    "shortLongTermDebt": "52334000.00",
                    "shortLongTermDebtTotal": "671690000.00",
                    "otherStockholderEquity": "520770000.00",
                    "propertyPlantEquipment": "1192927000.00",
                    "totalCurrentAssets": "26280000.00",
                    "longTermInvestments": "695000.00",
                    "netTangibleAssets": "520770000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "497000.00",
                    "longTermDebt": "619187000.00",
                    "inventory": "849000.00",
                    "accountsPayable": "1995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "510475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1196441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "619187000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223870000.00",
                    "cashAndShortTermInvestments": "23573000.00",
                    "propertyPlantAndEquipmentGross": "1192927000.00",
                    "propertyPlantAndEquipmentNet": "1192927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25270000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1070748000.00",
                    "intangibleAssets": "6217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1802000.00",
                    "totalLiab": "651383000.00",
                    "totalStockholderEquity": "419365000.00",
                    "deferredLongTermLiab": "3959000.00",
                    "otherCurrentLiab": "10813000.00",
                    "commonStock": "419365000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15447000.00",
                    "goodWill": "6217000.00",
                    "otherAssets": "6925000.00",
                    "cash": "30746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60031000.00",
                    "currentDeferredRevenue": "8269000.00",
                    "netDebt": "582475000.00",
                    "shortTermDebt": "38718000.00",
                    "shortLongTermDebt": "43426000.00",
                    "shortLongTermDebtTotal": "613221000.00",
                    "otherStockholderEquity": "419365000.00",
                    "propertyPlantEquipment": "1021857000.00",
                    "totalCurrentAssets": "35749000.00",
                    "longTermInvestments": "2966000.00",
                    "netTangibleAssets": "413148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2286000.00",
                    "longTermDebt": "574503000.00",
                    "inventory": "915000.00",
                    "accountsPayable": "1869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109464000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1070748000.00",
                    "cashAndShortTermInvestments": "30746000.00",
                    "propertyPlantAndEquipmentGross": "1021857000.00",
                    "propertyPlantAndEquipmentNet": "1021857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19777000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "660173000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2520000.00",
                    "totalLiab": "378246000.00",
                    "totalStockholderEquity": "281927000.00",
                    "deferredLongTermLiab": "2010000.00",
                    "otherCurrentLiab": "4929000.00",
                    "commonStock": "281927000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13360000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "4627000.00",
                    "cash": "28836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42037000.00",
                    "currentDeferredRevenue": "5989000.00",
                    "netDebt": "321141000.00",
                    "shortTermDebt": "29269000.00",
                    "shortLongTermDebt": "352101000.00",
                    "shortLongTermDebtTotal": "349977000.00",
                    "otherStockholderEquity": "281927000.00",
                    "propertyPlantEquipment": "617785000.00",
                    "totalCurrentAssets": "32011000.00",
                    "longTermInvestments": "2617000.00",
                    "netTangibleAssets": "276177000.00",
                    "shortTermInvestments": "458000.00",
                    "netReceivables": "77000.00",
                    "longTermDebt": "320708000.00",
                    "inventory": "578000.00",
                    "accountsPayable": "1107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660173000.00",
                    "cashAndShortTermInvestments": "28836000.00",
                    "propertyPlantAndEquipmentGross": "617800000.00",
                    "propertyPlantAndEquipmentNet": "617785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "515250000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6431000.00",
                    "totalLiab": "414617000.00",
                    "totalStockholderEquity": "194400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19484000.00",
                    "commonStock": "97194000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37929000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "2787000.00",
                    "cash": "1287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54574000.00",
                    "currentDeferredRevenue": "5887000.00",
                    "netDebt": "346563000.00",
                    "shortTermDebt": "28833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347850000.00",
                    "otherStockholderEquity": "-97194000.00",
                    "propertyPlantEquipment": "496768000.00",
                    "totalCurrentAssets": "6506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "830000.00",
                    "netReceivables": "1307000.00",
                    "longTermDebt": "319017000.00",
                    "inventory": "541000.00",
                    "accountsPayable": "370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "194400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360043000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414617000.00",
                    "cashAndShortTermInvestments": "1287000.00",
                    "propertyPlantAndEquipmentGross": "496800000.00",
                    "propertyPlantAndEquipmentNet": "496768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "534603000.00",
                    "intangibleAssets": "5750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3267000.00",
                    "totalLiab": "467233000.00",
                    "totalStockholderEquity": "-31092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41620000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39125000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "3769000.00",
                    "cash": "3189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77980000.00",
                    "currentDeferredRevenue": "7572000.00",
                    "netDebt": "372744000.00",
                    "shortTermDebt": "28084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375933000.00",
                    "otherStockholderEquity": "31092000.00",
                    "propertyPlantEquipment": "517897000.00",
                    "totalCurrentAssets": "7187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "852000.00",
                    "netReceivables": "262000.00",
                    "longTermDebt": "347849000.00",
                    "inventory": "469000.00",
                    "accountsPayable": "704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467233000.00",
                    "cashAndShortTermInvestments": "3189000.00",
                    "propertyPlantAndEquipmentGross": "517897000.00",
                    "propertyPlantAndEquipmentNet": "517897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17135000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-393999.00",
                    "netBorrowings": "-26819000.00",
                    "totalCashFromFinancingActivities": "-29421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2626999.00",
                    "changeInCash": "3672999.00",
                    "beginPeriodCashFlow": "88983000.00",
                    "endPeriodCashFlow": "92655999.00",
                    "totalCashFromOperatingActivities": "33428999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39596000.00",
                    "otherCashflowsFromInvestingActivities": "-17775.00",
                    "dividendsPaid": "2592000.00",
                    "changeToInventory": "111000.00",
                    "changeToAccountReceivables": "-2207999.00",
                    "salePurchaseOfStock": "-1364537.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1508000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7563000.00",
                    "freeCashFlow": "33034999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77000.00",
                    "netBorrowings": "-26904000.00",
                    "totalCashFromFinancingActivities": "-31653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6246000.00",
                    "changeInCash": "11776000.00",
                    "beginPeriodCashFlow": "77207000.00",
                    "endPeriodCashFlow": "88983000.00",
                    "totalCashFromOperatingActivities": "43510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28371000.00",
                    "otherCashflowsFromInvestingActivities": "-17775.00",
                    "dividendsPaid": "2596000.00",
                    "changeToInventory": "-242000.00",
                    "changeToAccountReceivables": "938000.00",
                    "salePurchaseOfStock": "-1380000.00",
                    "otherCashflowsFromFinancingActivities": "-773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2574000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18391000.00",
                    "freeCashFlow": "43433000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-04",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26040000.00",
                    "netBorrowings": "-2525000.00",
                    "totalCashFromFinancingActivities": "-7316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15114000.00",
                    "changeInCash": "10885000.00",
                    "beginPeriodCashFlow": "66322000.00",
                    "endPeriodCashFlow": "77207000.00",
                    "totalCashFromOperatingActivities": "44246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28685000.00",
                    "otherCashflowsFromInvestingActivities": "-26049000.00",
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "-108000.00",
                    "changeToAccountReceivables": "-881000.00",
                    "salePurchaseOfStock": "-1682963.00",
                    "otherCashflowsFromFinancingActivities": "-2189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1642000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1234000.00",
                    "freeCashFlow": "44255000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24890.00",
                    "netBorrowings": "-30380000.00",
                    "totalCashFromFinancingActivities": "-35077645.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6810000.00",
                    "changeInCash": "-938000.00",
                    "beginPeriodCashFlow": "67260000.00",
                    "endPeriodCashFlow": "66322000.00",
                    "totalCashFromOperatingActivities": "34005051.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29372000.00",
                    "otherCashflowsFromInvestingActivities": "31300.00",
                    "dividendsPaid": "2757599.00",
                    "changeToInventory": "627449.00",
                    "changeToAccountReceivables": "-1461685.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "469954.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2646903.00",
                    "freeCashFlow": "33998640.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": "827000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "827000.00",
                    "netBorrowings": "-34078000.00",
                    "totalCashFromFinancingActivities": "-36680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7581000.00",
                    "changeInCash": "327000.00",
                    "beginPeriodCashFlow": "66933000.00",
                    "endPeriodCashFlow": "67260000.00",
                    "totalCashFromOperatingActivities": "36021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28763000.00",
                    "otherCashflowsFromInvestingActivities": "1040000.00",
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "-1365000.00",
                    "changeToAccountReceivables": "-1334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2217000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1315000.00",
                    "freeCashFlow": "35808000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-783000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-783000.00",
                    "netBorrowings": "-37639000.00",
                    "totalCashFromFinancingActivities": "-40225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23251000.00",
                    "changeInCash": "-292000.00",
                    "beginPeriodCashFlow": "67225000.00",
                    "endPeriodCashFlow": "66933000.00",
                    "totalCashFromOperatingActivities": "41224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27703000.00",
                    "otherCashflowsFromInvestingActivities": "-778361.00",
                    "dividendsPaid": "2601000.00",
                    "changeToInventory": "530000.00",
                    "changeToAccountReceivables": "-1358745.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9986000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "253000.00",
                    "freeCashFlow": "41195000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-04",
                    "currency_symbol": "USD",
                    "investments": "520000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "520000.00",
                    "netBorrowings": "-22782000.00",
                    "totalCashFromFinancingActivities": "-25385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3772000.00",
                    "changeInCash": "10606000.00",
                    "beginPeriodCashFlow": "56619000.00",
                    "endPeriodCashFlow": "67225000.00",
                    "totalCashFromOperatingActivities": "35349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27661000.00",
                    "otherCashflowsFromInvestingActivities": "1361000.00",
                    "dividendsPaid": "2603000.00",
                    "changeToInventory": "73000.00",
                    "changeToAccountReceivables": "-13097000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "520000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7479000.00",
                    "freeCashFlow": "34508000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-03",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": "-24271000.00",
                    "totalCashFromFinancingActivities": "-27408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12851000.00",
                    "changeInCash": "6376000.00",
                    "beginPeriodCashFlow": "50243000.00",
                    "endPeriodCashFlow": "56619000.00",
                    "totalCashFromOperatingActivities": "33630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27748000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2601000.00",
                    "changeToInventory": "570000.00",
                    "changeToAccountReceivables": "415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118717.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18639717.00",
                    "freeCashFlow": "33771000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-70000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7438000.00",
                    "changeInCash": "-13678000.00",
                    "beginPeriodCashFlow": "63921000.00",
                    "endPeriodCashFlow": "50243000.00",
                    "totalCashFromOperatingActivities": "26796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27742000.00",
                    "otherCashflowsFromInvestingActivities": "-60395.00",
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "-590000.00",
                    "changeToAccountReceivables": "-851000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172984.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8277000.00",
                    "stockBasedCompensation": "-52808837.00",
                    "otherNonCashItems": "-249000.00",
                    "freeCashFlow": "26726000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "32000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21696402.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5282000.00",
                    "changeInCash": "10732000.00",
                    "beginPeriodCashFlow": "53189000.00",
                    "endPeriodCashFlow": "63921000.00",
                    "totalCashFromOperatingActivities": "32134900.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27594000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2429016.00",
                    "changeToInventory": "-588401.00",
                    "changeToAccountReceivables": "863747.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92395.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92395",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7323088.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2499812.00",
                    "freeCashFlow": "32227295.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-67000.00",
                    "changeToLiabilities": "-5662000.00",
                    "totalCashflowsFromInvestingActivities": "-67000.00",
                    "netBorrowings": "-32512000.00",
                    "totalCashFromFinancingActivities": "-35109000.00",
                    "changeToOperatingActivities": "-887000.00",
                    "netIncome": "12641000.00",
                    "changeInCash": "-9935000.00",
                    "beginPeriodCashFlow": "63124000.00",
                    "endPeriodCashFlow": "53189000.00",
                    "totalCashFromOperatingActivities": "25284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27404000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": "783007.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5005000.00",
                    "changeToNetincome": "-8799000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6541000.00",
                    "stockBasedCompensation": "-711000.00",
                    "otherNonCashItems": "-2043000.00",
                    "freeCashFlow": "25217000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1314000.00",
                    "changeToLiabilities": "6451000.00",
                    "totalCashflowsFromInvestingActivities": "-1314000.00",
                    "netBorrowings": "-25271000.00",
                    "totalCashFromFinancingActivities": "-30338000.00",
                    "changeToOperatingActivities": "10234000.00",
                    "netIncome": "-40390000.00",
                    "changeInCash": "10773000.00",
                    "beginPeriodCashFlow": "52351000.00",
                    "endPeriodCashFlow": "63124000.00",
                    "totalCashFromOperatingActivities": "42410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27903000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2601000.00",
                    "changeToInventory": "404000.00",
                    "changeToAccountReceivables": "95000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "237534000.00",
                    "changeToNetincome": "37051000.00",
                    "capitalExpenditures": "1314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17090000.00",
                    "stockBasedCompensation": "45031000.00",
                    "otherNonCashItems": "-7272000.00",
                    "freeCashFlow": "41096000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1430000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1314000.00",
                    "netBorrowings": "-25271000.00",
                    "totalCashFromFinancingActivities": "-23409000.00",
                    "changeToOperatingActivities": "10234000.00",
                    "netIncome": "-1297000.00",
                    "changeInCash": "4772000.00",
                    "beginPeriodCashFlow": "47579000.00",
                    "endPeriodCashFlow": "52351000.00",
                    "totalCashFromOperatingActivities": "29651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27350000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2602000.00",
                    "changeToInventory": "2259000.00",
                    "changeToAccountReceivables": "-525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1430000.00",
                    "changeToNetincome": "37051000.00",
                    "capitalExpenditures": "1430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1261000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2582000.00",
                    "freeCashFlow": "28221000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-520000.00",
                    "changeToLiabilities": "-6345000.00",
                    "totalCashflowsFromInvestingActivities": "-520000.00",
                    "netBorrowings": "-2665000.00",
                    "totalCashFromFinancingActivities": "-22533000.00",
                    "changeToOperatingActivities": "-5036000.00",
                    "netIncome": "6027000.00",
                    "changeInCash": "-1982000.00",
                    "beginPeriodCashFlow": "49561000.00",
                    "endPeriodCashFlow": "47579000.00",
                    "totalCashFromOperatingActivities": "20992000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27406000.00",
                    "otherCashflowsFromInvestingActivities": "32205000.00",
                    "dividendsPaid": "19868000.00",
                    "changeToInventory": "-844000.00",
                    "changeToAccountReceivables": "178456.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "-837000.00",
                    "capitalExpenditures": "520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-533000.00",
                    "freeCashFlow": "20472000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-33964000.00",
                    "changeToLiabilities": "-721000.00",
                    "totalCashflowsFromInvestingActivities": "-33964000.00",
                    "netBorrowings": "-10807000.00",
                    "totalCashFromFinancingActivities": "-30735000.00",
                    "changeToOperatingActivities": "1305000.00",
                    "netIncome": "15972000.00",
                    "changeInCash": "-38913000.00",
                    "beginPeriodCashFlow": "88474000.00",
                    "endPeriodCashFlow": "49561000.00",
                    "totalCashFromOperatingActivities": "25839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27258000.00",
                    "otherCashflowsFromInvestingActivities": "-2167000.00",
                    "dividendsPaid": "19867000.00",
                    "changeToInventory": "-978000.00",
                    "changeToAccountReceivables": "445542.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": "-18830000.00",
                    "capitalExpenditures": "1759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "895000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18466000.00",
                    "freeCashFlow": "24080000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-857000.00",
                    "changeToLiabilities": "6630000.00",
                    "totalCashflowsFromInvestingActivities": "-857000.00",
                    "netBorrowings": "33165000.00",
                    "totalCashFromFinancingActivities": "12470000.00",
                    "changeToOperatingActivities": "2921000.00",
                    "netIncome": "9888000.00",
                    "changeInCash": "47187000.00",
                    "beginPeriodCashFlow": "41287000.00",
                    "endPeriodCashFlow": "88474000.00",
                    "totalCashFromOperatingActivities": "35824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25376000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19867000.00",
                    "changeToInventory": "215000.00",
                    "changeToAccountReceivables": "518725.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-828000.00",
                    "changeToNetincome": "-10437000.00",
                    "capitalExpenditures": "857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9766000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9372000.00",
                    "freeCashFlow": "34967000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-173000.00",
                    "changeToLiabilities": "-3995000.00",
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": "-19302000.00",
                    "totalCashFromFinancingActivities": "-39170000.00",
                    "changeToOperatingActivities": "-4677000.00",
                    "netIncome": "26780000.00",
                    "changeInCash": "-21006000.00",
                    "beginPeriodCashFlow": "62293000.00",
                    "endPeriodCashFlow": "41287000.00",
                    "totalCashFromOperatingActivities": "18287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25937000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19868000.00",
                    "changeToInventory": "-556000.00",
                    "changeToAccountReceivables": "238000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": "-25498000.00",
                    "capitalExpenditures": "173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9228000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25414000.00",
                    "freeCashFlow": "18114000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "-4645000.00",
                    "changeToLiabilities": "-1215000.00",
                    "totalCashflowsFromInvestingActivities": "-4645000.00",
                    "netBorrowings": "-26126000.00",
                    "totalCashFromFinancingActivities": "-45489000.00",
                    "changeToOperatingActivities": "5195000.00",
                    "netIncome": "23133000.00",
                    "changeInCash": "-4312000.00",
                    "beginPeriodCashFlow": "66605000.00",
                    "endPeriodCashFlow": "62293000.00",
                    "totalCashFromOperatingActivities": "45762000.00",
                    "issuanceOfCapitalStock": "525000.00",
                    "depreciation": "25746000.00",
                    "otherCashflowsFromInvestingActivities": "-11536000.00",
                    "dividendsPaid": "19868000.00",
                    "changeToInventory": "-948000.00",
                    "changeToAccountReceivables": "5195000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-6773000.00",
                    "capitalExpenditures": "4645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2344000.00",
                    "stockBasedCompensation": "-12327000.00",
                    "otherNonCashItems": "-6307000.00",
                    "freeCashFlow": "41117000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-143000.00",
                    "changeToLiabilities": "-395000.00",
                    "totalCashflowsFromInvestingActivities": "-143000.00",
                    "netBorrowings": "-2488000.00",
                    "totalCashFromFinancingActivities": "-25604000.00",
                    "changeToOperatingActivities": "2365000.00",
                    "netIncome": "13527000.00",
                    "changeInCash": "15016000.00",
                    "beginPeriodCashFlow": "51589000.00",
                    "endPeriodCashFlow": "66605000.00",
                    "totalCashFromOperatingActivities": "40835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25842000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19850000.00",
                    "changeToInventory": "908000.00",
                    "changeToAccountReceivables": "2365000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3266000.00",
                    "changeToNetincome": "-2246000.00",
                    "capitalExpenditures": "143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2878000.00",
                    "stockBasedCompensation": "-8540000.00",
                    "otherNonCashItems": "-1074000.00",
                    "freeCashFlow": "40692000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "investments": "-22000.00",
                    "changeToLiabilities": "-4206000.00",
                    "totalCashflowsFromInvestingActivities": "-22000.00",
                    "netBorrowings": "-20538000.00",
                    "totalCashFromFinancingActivities": "-40372000.00",
                    "changeToOperatingActivities": "-6208000.00",
                    "netIncome": "-10924000.00",
                    "changeInCash": "-8430000.00",
                    "beginPeriodCashFlow": "60019000.00",
                    "endPeriodCashFlow": "51589000.00",
                    "totalCashFromOperatingActivities": "31965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23603000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-653000.00",
                    "changeToAccountReceivables": "-6208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1721000.00",
                    "changeToNetincome": "29395000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11067000.00",
                    "stockBasedCompensation": "23428000.00",
                    "otherNonCashItems": "30432000.00",
                    "freeCashFlow": "31943000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6726000.00",
                    "changeToLiabilities": "6597000.00",
                    "totalCashflowsFromInvestingActivities": "-6726000.00",
                    "netBorrowings": "-12370000.00",
                    "totalCashFromFinancingActivities": "-33682000.00",
                    "changeToOperatingActivities": "3896000.00",
                    "netIncome": "28140000.00",
                    "changeInCash": "7436000.00",
                    "beginPeriodCashFlow": "52583000.00",
                    "endPeriodCashFlow": "60019000.00",
                    "totalCashFromOperatingActivities": "47849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23456000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "40000.00",
                    "changeToAccountReceivables": "3896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1478000.00",
                    "changeToNetincome": "-15383000.00",
                    "capitalExpenditures": "6726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10533000.00",
                    "stockBasedCompensation": "-18367000.00",
                    "otherNonCashItems": "-14470000.00",
                    "freeCashFlow": "41123000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-21091000.00",
                    "changeToLiabilities": "537000.00",
                    "totalCashflowsFromInvestingActivities": "-21091000.00",
                    "netBorrowings": "1525000.00",
                    "totalCashFromFinancingActivities": "-18386000.00",
                    "changeToOperatingActivities": "-3575000.00",
                    "netIncome": "24605000.00",
                    "changeInCash": "2290000.00",
                    "beginPeriodCashFlow": "50293000.00",
                    "endPeriodCashFlow": "52583000.00",
                    "totalCashFromOperatingActivities": "41406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22238000.00",
                    "otherCashflowsFromInvestingActivities": "-21094000.00",
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-451000.00",
                    "changeToAccountReceivables": "-3575000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-2565000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5373000.00",
                    "stockBasedCompensation": "-2554000.00",
                    "otherNonCashItems": "-1988000.00",
                    "freeCashFlow": "41409000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-126000.00",
                    "changeToLiabilities": "2008000.00",
                    "totalCashflowsFromInvestingActivities": "-126000.00",
                    "netBorrowings": "-18386000.00",
                    "totalCashFromFinancingActivities": "-38220000.00",
                    "changeToOperatingActivities": "-471000.00",
                    "netIncome": "25076000.00",
                    "changeInCash": "8857000.00",
                    "beginPeriodCashFlow": "41436000.00",
                    "endPeriodCashFlow": "50293000.00",
                    "totalCashFromOperatingActivities": "47046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22225000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "176000.00",
                    "changeToAccountReceivables": "-471000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "-2289000.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1616685.00",
                    "stockBasedCompensation": "-2549000.00",
                    "otherNonCashItems": "-2554000.00",
                    "freeCashFlow": "46920000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-27",
                    "currency_symbol": "USD",
                    "investments": "-207000.00",
                    "changeToLiabilities": "-5013000.00",
                    "totalCashflowsFromInvestingActivities": "-207000.00",
                    "netBorrowings": "-24587000.00",
                    "totalCashFromFinancingActivities": "-44421000.00",
                    "changeToOperatingActivities": "-459000.00",
                    "netIncome": "21683000.00",
                    "changeInCash": "-2784000.00",
                    "beginPeriodCashFlow": "44220000.00",
                    "endPeriodCashFlow": "41436000.00",
                    "totalCashFromOperatingActivities": "41625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22451000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": "-459000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": "2288000.00",
                    "capitalExpenditures": "207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4090000.00",
                    "stockBasedCompensation": "2607000.00",
                    "otherNonCashItems": "1780597.00",
                    "freeCashFlow": "41418000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9000.00",
                    "changeToLiabilities": "1699000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-18386000.00",
                    "totalCashFromFinancingActivities": "-38233000.00",
                    "changeToOperatingActivities": "-553000.00",
                    "netIncome": "-6139000.00",
                    "changeInCash": "695000.00",
                    "beginPeriodCashFlow": "43525000.00",
                    "endPeriodCashFlow": "44220000.00",
                    "totalCashFromOperatingActivities": "39164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22373000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "76000.00",
                    "changeToAccountReceivables": "-553000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "21300000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "989000.00",
                    "stockBasedCompensation": "23944000.00",
                    "otherNonCashItems": "22166000.00",
                    "freeCashFlow": "39155000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1458000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-24486000.00",
                    "totalCashFromFinancingActivities": "-44320000.00",
                    "changeToOperatingActivities": "-553000.00",
                    "netIncome": "23764000.00",
                    "changeInCash": "-1322000.00",
                    "beginPeriodCashFlow": "44847000.00",
                    "endPeriodCashFlow": "43525000.00",
                    "totalCashFromOperatingActivities": "42949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-18000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-5228000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000.00",
                    "stockBasedCompensation": "-4902000.00",
                    "otherNonCashItems": "-3770000.00",
                    "freeCashFlow": "42949000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-21",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1715000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-18387000.00",
                    "totalCashFromFinancingActivities": "-38221000.00",
                    "changeToOperatingActivities": "-1277000.00",
                    "netIncome": "14148000.00",
                    "changeInCash": "2418000.00",
                    "beginPeriodCashFlow": "42429000.00",
                    "endPeriodCashFlow": "44847000.00",
                    "totalCashFromOperatingActivities": "40722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22202000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "166000.00",
                    "changeToAccountReceivables": "-1277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18387000.00",
                    "changeToNetincome": "6844000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2826000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7198000.00",
                    "freeCashFlow": "40722000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "211000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-23331000.00",
                    "totalCashFromFinancingActivities": "-43165000.00",
                    "changeToOperatingActivities": "265000.00",
                    "netIncome": "8176000.00",
                    "changeInCash": "-676000.00",
                    "beginPeriodCashFlow": "43105000.00",
                    "endPeriodCashFlow": "42429000.00",
                    "totalCashFromOperatingActivities": "42477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22429000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "126000.00",
                    "changeToAccountReceivables": "265000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23331000.00",
                    "changeToNetincome": "10538000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "602000.00",
                    "stockBasedCompensation": "10844000.00",
                    "otherNonCashItems": "11495000.00",
                    "freeCashFlow": "42477000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-933000.00",
                    "totalCashflowsFromInvestingActivities": "-128000.00",
                    "netBorrowings": "-18330000.00",
                    "totalCashFromFinancingActivities": "-38143000.00",
                    "changeToOperatingActivities": "-1320000.00",
                    "netIncome": "12869000.00",
                    "changeInCash": "1393000.00",
                    "beginPeriodCashFlow": "41712000.00",
                    "endPeriodCashFlow": "43105000.00",
                    "totalCashFromOperatingActivities": "39544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22431000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-122000.00",
                    "changeToAccountReceivables": "-1320000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": "6191000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2375000.00",
                    "stockBasedCompensation": "11280000.00",
                    "otherNonCashItems": "6619000.00",
                    "freeCashFlow": "39544000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-302000.00",
                    "totalCashflowsFromInvestingActivities": "-128000.00",
                    "netBorrowings": "-29230000.00",
                    "totalCashFromFinancingActivities": "-49057000.00",
                    "changeToOperatingActivities": "-4818000.00",
                    "netIncome": "8831000.00",
                    "changeInCash": "-14309000.00",
                    "beginPeriodCashFlow": "56021000.00",
                    "endPeriodCashFlow": "41712000.00",
                    "totalCashFromOperatingActivities": "34986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22222000.00",
                    "otherCashflowsFromInvestingActivities": "-15376000.00",
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "65000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": "8305000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5055000.00",
                    "stockBasedCompensation": "11280000.00",
                    "otherNonCashItems": "-2275000.00",
                    "freeCashFlow": "34986000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3376000.00",
                    "totalCashflowsFromInvestingActivities": "21000.00",
                    "netBorrowings": "-468000.00",
                    "totalCashFromFinancingActivities": "-24496000.00",
                    "changeToOperatingActivities": "2477000.00",
                    "netIncome": "20929000.00",
                    "changeInCash": "10936000.00",
                    "beginPeriodCashFlow": "45085000.00",
                    "endPeriodCashFlow": "56021000.00",
                    "totalCashFromOperatingActivities": "35426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22172000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "2477000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-4194090.00",
                    "changeToNetincome": "-7694000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-913000.00",
                    "stockBasedCompensation": "-2032000.00",
                    "otherNonCashItems": "-6771000.00",
                    "freeCashFlow": "35436000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10082000.00",
                    "totalCashflowsFromInvestingActivities": "-10000.00",
                    "netBorrowings": "-24801000.00",
                    "totalCashFromFinancingActivities": "-44696000.00",
                    "changeToOperatingActivities": "-3314000.00",
                    "netIncome": "21681000.00",
                    "changeInCash": "1032000.00",
                    "beginPeriodCashFlow": "44053000.00",
                    "endPeriodCashFlow": "45085000.00",
                    "totalCashFromOperatingActivities": "45818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22104000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "-46000.00",
                    "changeToAccountReceivables": "-3314000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": "-5688000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6722000.00",
                    "stockBasedCompensation": "-1741000.00",
                    "otherNonCashItems": "-4692000.00",
                    "freeCashFlow": "45808000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10855000.00",
                    "totalCashflowsFromInvestingActivities": "-15376000.00",
                    "netBorrowings": "1764000.00",
                    "totalCashFromFinancingActivities": "-19127000.00",
                    "changeToOperatingActivities": "1200000.00",
                    "netIncome": "30724000.00",
                    "changeInCash": "-2051000.00",
                    "beginPeriodCashFlow": "46104000.00",
                    "endPeriodCashFlow": "44053000.00",
                    "totalCashFromOperatingActivities": "32416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21346000.00",
                    "otherCashflowsFromInvestingActivities": "-62483000.00",
                    "dividendsPaid": "19834000.00",
                    "changeToInventory": "50000.00",
                    "changeToAccountReceivables": "1200000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-1057000.00",
                    "changeToNetincome": "-10623000.00",
                    "capitalExpenditures": "593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9605000.00",
                    "stockBasedCompensation": "-3692000.00",
                    "otherNonCashItems": "-10277000.00",
                    "freeCashFlow": "32416000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2337000.00",
                    "totalCashflowsFromInvestingActivities": "-94857000.00",
                    "netBorrowings": "-179577000.00",
                    "totalCashFromFinancingActivities": "12995000.00",
                    "changeToOperatingActivities": "26971000.00",
                    "netIncome": "18641000.00",
                    "changeInCash": "7986000.00",
                    "beginPeriodCashFlow": "38118000.00",
                    "endPeriodCashFlow": "46104000.00",
                    "totalCashFromOperatingActivities": "-3836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19849000.00",
                    "otherCashflowsFromInvestingActivities": "-94008000.00",
                    "dividendsPaid": "18179000.00",
                    "changeToInventory": "-151000.00",
                    "changeToAccountReceivables": "-34275000.00",
                    "salePurchaseOfStock": "33500000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "-15953000.00",
                    "capitalExpenditures": "593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36153000.00",
                    "stockBasedCompensation": "-3692000.00",
                    "otherNonCashItems": "-2456000.00",
                    "freeCashFlow": "-4429000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38000.00",
                    "totalCashflowsFromInvestingActivities": "-32842000.00",
                    "netBorrowings": "-36622000.00",
                    "totalCashFromFinancingActivities": "-54029000.00",
                    "changeToOperatingActivities": "19554000.00",
                    "netIncome": "21079000.00",
                    "changeInCash": "-26383000.00",
                    "beginPeriodCashFlow": "64501000.00",
                    "endPeriodCashFlow": "38118000.00",
                    "totalCashFromOperatingActivities": "60400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18152000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17388000.00",
                    "changeToInventory": "9000.00",
                    "changeToAccountReceivables": "19554000.00",
                    "salePurchaseOfStock": "68182000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": "-3940000.00",
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19563000.00",
                    "stockBasedCompensation": "-2932000.00",
                    "otherNonCashItems": "-3323000.00",
                    "freeCashFlow": "60324000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "897000.00",
                    "totalCashflowsFromInvestingActivities": "-28075000.00",
                    "netBorrowings": "-10712000.00",
                    "totalCashFromFinancingActivities": "9969000.00",
                    "changeToOperatingActivities": "14228000.00",
                    "netIncome": "16915000.00",
                    "changeInCash": "29650000.00",
                    "beginPeriodCashFlow": "34851000.00",
                    "endPeriodCashFlow": "64501000.00",
                    "totalCashFromOperatingActivities": "47717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17094000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17024000.00",
                    "changeToInventory": "204000.00",
                    "changeToAccountReceivables": "14228000.00",
                    "salePurchaseOfStock": "38800000.00",
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "-71000.00",
                    "capitalExpenditures": "246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13246000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "47963000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8813000.00",
                    "totalCashflowsFromInvestingActivities": "-32800000.00",
                    "netBorrowings": "-97411000.00",
                    "totalCashFromFinancingActivities": "-10313000.00",
                    "changeToOperatingActivities": "27464000.00",
                    "netIncome": "11429000.00",
                    "changeInCash": "7187000.00",
                    "beginPeriodCashFlow": "27664000.00",
                    "endPeriodCashFlow": "34851000.00",
                    "totalCashFromOperatingActivities": "50304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15747000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "16379000.00",
                    "changeToInventory": "-420000.00",
                    "changeToAccountReceivables": "27464000.00",
                    "salePurchaseOfStock": "103500000.00",
                    "otherCashflowsFromFinancingActivities": "103477000.00",
                    "changeToNetincome": "-5533000.00",
                    "capitalExpenditures": "426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28661000.00",
                    "stockBasedCompensation": "-1441000.00",
                    "otherNonCashItems": "-5539000.00",
                    "freeCashFlow": "49878000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4040000.00",
                    "totalCashflowsFromInvestingActivities": "-13103000.00",
                    "netBorrowings": "-30010000.00",
                    "totalCashFromFinancingActivities": "-11816000.00",
                    "changeToOperatingActivities": "-3154000.00",
                    "netIncome": "19504000.00",
                    "changeInCash": "282000.00",
                    "beginPeriodCashFlow": "27382000.00",
                    "endPeriodCashFlow": "27664000.00",
                    "totalCashFromOperatingActivities": "25335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14440000.00",
                    "otherCashflowsFromInvestingActivities": "-846000.00",
                    "dividendsPaid": "15027000.00",
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": "-2563000.00",
                    "salePurchaseOfStock": "123061000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-9433000.00",
                    "capitalExpenditures": "849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3798000.00",
                    "stockBasedCompensation": "-4416000.00",
                    "otherNonCashItems": "-4513000.00",
                    "freeCashFlow": "26184000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28636000.00",
                    "changeToOperatingActivities": "763000.00",
                    "netIncome": "19357000.00",
                    "changeInCash": "1715000.00",
                    "beginPeriodCashFlow": "25667000.00",
                    "endPeriodCashFlow": "27382000.00",
                    "totalCashFromOperatingActivities": "30625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13541000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15027000.00",
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": "763000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2254000.00",
                    "stockBasedCompensation": "-4469000.00",
                    "otherNonCashItems": "-61000.00",
                    "freeCashFlow": "30297000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26301000.00",
                    "changeToOperatingActivities": "-3000000.00",
                    "netIncome": "11578000.00",
                    "changeInCash": "-3115000.00",
                    "beginPeriodCashFlow": "28782000.00",
                    "endPeriodCashFlow": "25667000.00",
                    "totalCashFromOperatingActivities": "23499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13534000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15095000.00",
                    "changeToInventory": "90000.00",
                    "changeToAccountReceivables": "-2704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3046000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "1430000.00",
                    "freeCashFlow": "23308000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2688000.00",
                    "totalCashflowsFromInvestingActivities": "-330000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10663000.00",
                    "changeInCash": "5209000.00",
                    "beginPeriodCashFlow": "23573000.00",
                    "endPeriodCashFlow": "28782000.00",
                    "totalCashFromOperatingActivities": "28986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13512000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15012000.00",
                    "changeToInventory": "-15000.00",
                    "changeToAccountReceivables": "1350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1335000.00",
                    "stockBasedCompensation": "2081000.00",
                    "otherNonCashItems": "-2729000.00",
                    "freeCashFlow": "28656000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4261000.00",
                    "totalCashflowsFromInvestingActivities": "-8452000.00",
                    "netBorrowings": "-110529000.00",
                    "totalCashFromFinancingActivities": "-60498000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "17567000.00",
                    "changeInCash": "-43624000.00",
                    "beginPeriodCashFlow": "67197000.00",
                    "endPeriodCashFlow": "23573000.00",
                    "totalCashFromOperatingActivities": "25390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13084000.00",
                    "otherCashflowsFromInvestingActivities": "27968000.00",
                    "dividendsPaid": "15109000.00",
                    "changeToInventory": "-38000.00",
                    "changeToAccountReceivables": "2105000.00",
                    "salePurchaseOfStock": "-2298000.00",
                    "otherCashflowsFromFinancingActivities": "292000.00",
                    "changeToNetincome": "4309000.00",
                    "capitalExpenditures": "333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137000.00",
                    "stockBasedCompensation": "-4872000.00",
                    "otherNonCashItems": "-7618000.00",
                    "freeCashFlow": "25057000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "176000.00",
                    "totalCashflowsFromInvestingActivities": "-423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8802000.00",
                    "changeInCash": "-4206000.00",
                    "beginPeriodCashFlow": "71403000.00",
                    "endPeriodCashFlow": "67197000.00",
                    "totalCashFromOperatingActivities": "19643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12041000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14747000.00",
                    "changeToInventory": "124000.00",
                    "changeToAccountReceivables": "-127000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2117000.00",
                    "freeCashFlow": "19220000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1392000.00",
                    "totalCashflowsFromInvestingActivities": "-37665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6887000.00",
                    "changeInCash": "38657000.00",
                    "beginPeriodCashFlow": "32746000.00",
                    "endPeriodCashFlow": "71403000.00",
                    "totalCashFromOperatingActivities": "21996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11180000.00",
                    "otherCashflowsFromInvestingActivities": "-37665000.00",
                    "dividendsPaid": "12054000.00",
                    "changeToInventory": "288000.00",
                    "changeToAccountReceivables": "-2161000.00",
                    "salePurchaseOfStock": "116900000.00",
                    "otherCashflowsFromFinancingActivities": "116603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-330000.00",
                    "stockBasedCompensation": "4448000.00",
                    "otherNonCashItems": "4256000.00",
                    "freeCashFlow": "21226000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "947000.00",
                    "totalCashflowsFromInvestingActivities": "52000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7186000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "30746000.00",
                    "endPeriodCashFlow": "32746000.00",
                    "totalCashFromOperatingActivities": "22131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11021000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": "11460000.00",
                    "changeToInventory": "-164000.00",
                    "changeToAccountReceivables": "168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-282000.00",
                    "stockBasedCompensation": "4398000.00",
                    "otherNonCashItems": "4203000.00",
                    "freeCashFlow": "22131000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1130000.00",
                    "totalCashflowsFromInvestingActivities": "-16715000.00",
                    "netBorrowings": "-40995000.00",
                    "totalCashFromFinancingActivities": "-18429000.00",
                    "changeToOperatingActivities": "-6938000.00",
                    "netIncome": "5908000.00",
                    "changeInCash": "-13693000.00",
                    "beginPeriodCashFlow": "44439000.00",
                    "endPeriodCashFlow": "30746000.00",
                    "totalCashFromOperatingActivities": "21619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10179000.00",
                    "otherCashflowsFromInvestingActivities": "-59000.00",
                    "dividendsPaid": "11461000.00",
                    "changeToInventory": "27000.00",
                    "changeToAccountReceivables": "1710000.00",
                    "salePurchaseOfStock": "167770000.00",
                    "otherCashflowsFromFinancingActivities": "-1831000.00",
                    "changeToNetincome": "1872000.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1047000.00",
                    "stockBasedCompensation": "3949000.00",
                    "otherNonCashItems": "4470000.00",
                    "freeCashFlow": "21619000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12563000.00",
                    "changeInCash": "9988000.00",
                    "beginPeriodCashFlow": "34451000.00",
                    "endPeriodCashFlow": "44439000.00",
                    "totalCashFromOperatingActivities": "12380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9822000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9944000.00",
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "-1710000.00",
                    "salePurchaseOfStock": "17900000.00",
                    "otherCashflowsFromFinancingActivities": "-767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7936000.00",
                    "stockBasedCompensation": "-1898000.00",
                    "otherNonCashItems": "-2068000.00",
                    "freeCashFlow": "12380000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2497000.00",
                    "changeInCash": "9113000.00",
                    "beginPeriodCashFlow": "25338000.00",
                    "endPeriodCashFlow": "34451000.00",
                    "totalCashFromOperatingActivities": "13125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6402000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": "7616000.00",
                    "changeToInventory": "-23000.00",
                    "changeToAccountReceivables": "-116000.00",
                    "salePurchaseOfStock": "129100000.00",
                    "otherCashflowsFromFinancingActivities": "367776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1918000.00",
                    "stockBasedCompensation": "1047000.00",
                    "otherNonCashItems": "2326000.00",
                    "freeCashFlow": "13125000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6424000.00",
                    "changeInCash": "-3498000.00",
                    "beginPeriodCashFlow": "28836000.00",
                    "endPeriodCashFlow": "25338000.00",
                    "totalCashFromOperatingActivities": "12215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6401000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": "7616000.00",
                    "changeToInventory": "-80000.00",
                    "changeToAccountReceivables": "-470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-779000.00",
                    "stockBasedCompensation": "-2502000.00",
                    "otherNonCashItems": "205000.00",
                    "freeCashFlow": "12215000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1433000.00",
                    "totalCashflowsFromInvestingActivities": "-55468000.00",
                    "netBorrowings": "-86998000.00",
                    "totalCashFromFinancingActivities": "-16862000.00",
                    "changeToOperatingActivities": "3384000.00",
                    "netIncome": "7902000.00",
                    "changeInCash": "353000.00",
                    "beginPeriodCashFlow": "28483000.00",
                    "endPeriodCashFlow": "28836000.00",
                    "totalCashFromOperatingActivities": "17239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7923000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7616000.00",
                    "changeToInventory": "102000.00",
                    "changeToAccountReceivables": "-874000.00",
                    "salePurchaseOfStock": "179936000.00",
                    "otherCashflowsFromFinancingActivities": "-2233000.00",
                    "changeToNetincome": "662000.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1096000.00",
                    "stockBasedCompensation": "-2502000.00",
                    "otherNonCashItems": "180000.00",
                    "freeCashFlow": "17239000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3269000.00",
                    "totalCashflowsFromInvestingActivities": "-55454000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6357000.00",
                    "changeInCash": "3265000.00",
                    "beginPeriodCashFlow": "25218000.00",
                    "endPeriodCashFlow": "28483000.00",
                    "totalCashFromOperatingActivities": "16068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5924000.00",
                    "otherCashflowsFromInvestingActivities": "229000.00",
                    "dividendsPaid": "5547000.00",
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "658000.00",
                    "salePurchaseOfStock": "168300000.00",
                    "otherCashflowsFromFinancingActivities": "-2215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3296000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "232000.00",
                    "freeCashFlow": "16068000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2006000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3971000.00",
                    "changeInCash": "24592000.00",
                    "beginPeriodCashFlow": "626000.00",
                    "endPeriodCashFlow": "25218000.00",
                    "totalCashFromOperatingActivities": "4944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4960000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21954000.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "-2961000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3064000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "-1053000.00",
                    "freeCashFlow": "4944000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3166000.00",
                    "changeInCash": "-661000.00",
                    "beginPeriodCashFlow": "1287000.00",
                    "endPeriodCashFlow": "626000.00",
                    "totalCashFromOperatingActivities": "5909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4961000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "51000.00",
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3115000.00",
                    "stockBasedCompensation": "-2082000.00",
                    "otherNonCashItems": "-1943000.00",
                    "freeCashFlow": "5909000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4914000.00",
                    "changeInCash": "1083000.00",
                    "beginPeriodCashFlow": "204000.00",
                    "endPeriodCashFlow": "1287000.00",
                    "totalCashFromOperatingActivities": "8300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4903000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "183000.00",
                    "changeToAccountReceivables": "-94000.00",
                    "salePurchaseOfStock": "-5566000.00",
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89000.00",
                    "stockBasedCompensation": "-3000000.00",
                    "otherNonCashItems": "-3121000.00",
                    "freeCashFlow": "8360000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "152000.00",
                    "changeInCash": "-2937000.00",
                    "beginPeriodCashFlow": "3141000.00",
                    "endPeriodCashFlow": "204000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4898000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "44000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9547000.00",
                    "stockBasedCompensation": "2744000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-473000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1654000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3141000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "218000.00",
                    "changeToAccountReceivables": "293000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "137276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "investments": "1040000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25290000.00",
                    "netBorrowings": "-93887000.00",
                    "totalCashFromFinancingActivities": "-108630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23259000.00",
                    "changeInCash": "22050000.00",
                    "beginPeriodCashFlow": "66933000.00",
                    "endPeriodCashFlow": "88983000.00",
                    "totalCashFromOperatingActivities": "155736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119703000.00",
                    "otherCashflowsFromInvestingActivities": "1040000.00",
                    "dividendsPaid": "10401000.00",
                    "changeToInventory": "-1066000.00",
                    "changeToAccountReceivables": "-2912000.00",
                    "salePurchaseOfStock": "-3020000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2520000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9091000.00",
                    "freeCashFlow": "155455000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "investments": "-338000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338000.00",
                    "netBorrowings": "-122392000.00",
                    "totalCashFromFinancingActivities": "-133320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14065000.00",
                    "changeInCash": "3012000.00",
                    "beginPeriodCashFlow": "63921000.00",
                    "endPeriodCashFlow": "66933000.00",
                    "totalCashFromOperatingActivities": "137145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110854000.00",
                    "otherCashflowsFromInvestingActivities": "607000.00",
                    "dividendsPaid": "10407000.00",
                    "changeToInventory": "583000.00",
                    "changeToAccountReceivables": "-4817000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26337000.00",
                    "freeCashFlow": "136200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "investments": "-3331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2779000.00",
                    "netBorrowings": "-99642000.00",
                    "totalCashFromFinancingActivities": "-112510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34328000.00",
                    "changeInCash": "16342000.00",
                    "beginPeriodCashFlow": "47579000.00",
                    "endPeriodCashFlow": "63921000.00",
                    "totalCashFromOperatingActivities": "131641000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "110251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10407000.00",
                    "changeToInventory": "2139000.00",
                    "changeToAccountReceivables": "1650000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19401000.00",
                    "stockBasedCompensation": "-209203000.00",
                    "otherNonCashItems": "40912000.00",
                    "freeCashFlow": "128862000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-35514000.00",
                    "changeToLiabilities": "-4431000.00",
                    "totalCashflowsFromInvestingActivities": "-35514000.00",
                    "netBorrowings": "391000.00",
                    "totalCashFromFinancingActivities": "-79968000.00",
                    "changeToOperatingActivities": "-4198000.00",
                    "netIncome": "58667000.00",
                    "changeInCash": "-14714000.00",
                    "beginPeriodCashFlow": "62293000.00",
                    "endPeriodCashFlow": "47579000.00",
                    "totalCashFromOperatingActivities": "100942000.00",
                    "issuanceOfCapitalStock": "525000.00",
                    "depreciation": "105977000.00",
                    "otherCashflowsFromInvestingActivities": "-3309000.00",
                    "dividendsPaid": "79470000.00",
                    "changeToInventory": "-2163000.00",
                    "changeToAccountReceivables": "1450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "166111000.00",
                    "changeToNetincome": "-55602000.00",
                    "capitalExpenditures": "3309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10792000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53785000.00",
                    "freeCashFlow": "97633000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "-11536000.00",
                    "changeToLiabilities": "781000.00",
                    "totalCashflowsFromInvestingActivities": "-11536000.00",
                    "netBorrowings": "-61522000.00",
                    "totalCashFromFinancingActivities": "-145147000.00",
                    "changeToOperatingActivities": "5248000.00",
                    "netIncome": "53876000.00",
                    "changeInCash": "9710000.00",
                    "beginPeriodCashFlow": "52583000.00",
                    "endPeriodCashFlow": "62293000.00",
                    "totalCashFromOperatingActivities": "166411000.00",
                    "issuanceOfCapitalStock": "976000.00",
                    "depreciation": "98647000.00",
                    "otherCashflowsFromInvestingActivities": "-11536000.00",
                    "dividendsPaid": "79386000.00",
                    "changeToInventory": "-653000.00",
                    "changeToAccountReceivables": "5248000.00",
                    "salePurchaseOfStock": "444751000.00",
                    "otherCashflowsFromFinancingActivities": "-5215000.00",
                    "changeToNetincome": "4993000.00",
                    "capitalExpenditures": "11536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5376000.00",
                    "stockBasedCompensation": "-15806000.00",
                    "otherNonCashItems": "23830000.00",
                    "freeCashFlow": "154875000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-21433000.00",
                    "changeToLiabilities": "-769000.00",
                    "totalCashflowsFromInvestingActivities": "-21433000.00",
                    "netBorrowings": "-59834000.00",
                    "totalCashFromFinancingActivities": "-139260000.00",
                    "changeToOperatingActivities": "-5058000.00",
                    "netIncome": "65225000.00",
                    "changeInCash": "9058000.00",
                    "beginPeriodCashFlow": "43525000.00",
                    "endPeriodCashFlow": "52583000.00",
                    "totalCashFromOperatingActivities": "169241000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "88831000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "79336000.00",
                    "changeToInventory": "-225000.00",
                    "changeToAccountReceivables": "-5058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32910000.00",
                    "changeToNetincome": "18734000.00",
                    "capitalExpenditures": "339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6052000.00",
                    "stockBasedCompensation": "21448000.00",
                    "otherNonCashItems": "-221000.00",
                    "freeCashFlow": "168902000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "investments": "-9000.00",
                    "changeToLiabilities": "-979000.00",
                    "totalCashflowsFromInvestingActivities": "-21433000.00",
                    "netBorrowings": "-84534000.00",
                    "totalCashFromFinancingActivities": "-163849000.00",
                    "changeToOperatingActivities": "-2332000.00",
                    "netIncome": "58957000.00",
                    "changeInCash": "1813000.00",
                    "beginPeriodCashFlow": "41712000.00",
                    "endPeriodCashFlow": "43525000.00",
                    "totalCashFromOperatingActivities": "165692000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "88932000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "79336000.00",
                    "changeToInventory": "152000.00",
                    "changeToAccountReceivables": "-2332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": "18345000.00",
                    "capitalExpenditures": "339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3159000.00",
                    "stockBasedCompensation": "18588000.00",
                    "otherNonCashItems": "2365000.00",
                    "freeCashFlow": "165692000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "investments": "-15493000.00",
                    "changeToLiabilities": "-4451000.00",
                    "totalCashflowsFromInvestingActivities": "-15493000.00",
                    "netBorrowings": "-52735000.00",
                    "totalCashFromFinancingActivities": "-137376000.00",
                    "changeToOperatingActivities": "-4455000.00",
                    "netIncome": "82165000.00",
                    "changeInCash": "-4392000.00",
                    "beginPeriodCashFlow": "46104000.00",
                    "endPeriodCashFlow": "41712000.00",
                    "totalCashFromOperatingActivities": "148646000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "87844000.00",
                    "otherCashflowsFromInvestingActivities": "-15376000.00",
                    "dividendsPaid": "79336000.00",
                    "changeToInventory": "55000.00",
                    "changeToAccountReceivables": "-4455000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-5305000.00",
                    "changeToNetincome": "-15700000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8851000.00",
                    "stockBasedCompensation": "-2221000.00",
                    "otherNonCashItems": "-10289000.00",
                    "freeCashFlow": "148529000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": "-94857000.00",
                    "changeToLiabilities": "3630000.00",
                    "totalCashflowsFromInvestingActivities": "-94857000.00",
                    "netBorrowings": "-179577000.00",
                    "totalCashFromFinancingActivities": "-41378000.00",
                    "changeToOperatingActivities": "26971000.00",
                    "netIncome": "68064000.00",
                    "changeInCash": "18440000.00",
                    "beginPeriodCashFlow": "27664000.00",
                    "endPeriodCashFlow": "46104000.00",
                    "totalCashFromOperatingActivities": "154585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70494000.00",
                    "otherCashflowsFromInvestingActivities": "-62483000.00",
                    "dividendsPaid": "68970000.00",
                    "changeToInventory": "-358000.00",
                    "changeToAccountReceivables": "26971000.00",
                    "salePurchaseOfStock": "211500000.00",
                    "otherCashflowsFromFinancingActivities": "-1241000.00",
                    "changeToNetincome": "-15953000.00",
                    "capitalExpenditures": "849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30243000.00",
                    "stockBasedCompensation": "-7565000.00",
                    "otherNonCashItems": "-14200000.00",
                    "freeCashFlow": "153736000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "investments": "-13952000.00",
                    "changeToLiabilities": "4040000.00",
                    "totalCashflowsFromInvestingActivities": "-13952000.00",
                    "netBorrowings": "-30010000.00",
                    "totalCashFromFinancingActivities": "-90345000.00",
                    "changeToOperatingActivities": "-3154000.00",
                    "netIncome": "61102000.00",
                    "changeInCash": "4091000.00",
                    "beginPeriodCashFlow": "23573000.00",
                    "endPeriodCashFlow": "27664000.00",
                    "totalCashFromOperatingActivities": "108445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55910000.00",
                    "otherCashflowsFromInvestingActivities": "-9645000.00",
                    "dividendsPaid": "60161000.00",
                    "changeToInventory": "-20000.00",
                    "changeToAccountReceivables": "-3154000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "-9433000.00",
                    "capitalExpenditures": "846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "866000.00",
                    "stockBasedCompensation": "-5195000.00",
                    "otherNonCashItems": "-8497000.00",
                    "freeCashFlow": "107599000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4261000.00",
                    "totalCashflowsFromInvestingActivities": "-46488000.00",
                    "netBorrowings": "-110529000.00",
                    "totalCashFromFinancingActivities": "-49575000.00",
                    "changeToOperatingActivities": "-15000.00",
                    "netIncome": "40442000.00",
                    "changeInCash": "-7173000.00",
                    "beginPeriodCashFlow": "30746000.00",
                    "endPeriodCashFlow": "23573000.00",
                    "totalCashFromOperatingActivities": "89160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48475000.00",
                    "otherCashflowsFromInvestingActivities": "-9645000.00",
                    "dividendsPaid": "53370000.00",
                    "changeToInventory": "210000.00",
                    "changeToAccountReceivables": "-15000.00",
                    "salePurchaseOfStock": "-2298000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "4309000.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4066000.00",
                    "stockBasedCompensation": "6281000.00",
                    "otherNonCashItems": "4707000.00",
                    "freeCashFlow": "87634000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1130000.00",
                    "totalCashflowsFromInvestingActivities": "-121946000.00",
                    "netBorrowings": "-40995000.00",
                    "totalCashFromFinancingActivities": "64768000.00",
                    "changeToOperatingActivities": "-6938000.00",
                    "netIncome": "27392000.00",
                    "changeInCash": "1910000.00",
                    "beginPeriodCashFlow": "28836000.00",
                    "endPeriodCashFlow": "30746000.00",
                    "totalCashFromOperatingActivities": "59339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32804000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "36637000.00",
                    "changeToInventory": "58000.00",
                    "changeToAccountReceivables": "-6938000.00",
                    "salePurchaseOfStock": "389813000.00",
                    "otherCashflowsFromFinancingActivities": "-4623000.00",
                    "changeToNetincome": "1872000.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5750000.00",
                    "stockBasedCompensation": "3043000.00",
                    "otherNonCashItems": "4878000.00",
                    "freeCashFlow": "59339000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1433000.00",
                    "totalCashflowsFromInvestingActivities": "-55468000.00",
                    "netBorrowings": "-86998000.00",
                    "totalCashFromFinancingActivities": "38890000.00",
                    "changeToOperatingActivities": "3384000.00",
                    "netIncome": "15064000.00",
                    "changeInCash": "27549000.00",
                    "beginPeriodCashFlow": "1287000.00",
                    "endPeriodCashFlow": "28836000.00",
                    "totalCashFromOperatingActivities": "44160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23768000.00",
                    "otherCashflowsFromInvestingActivities": "215000.00",
                    "dividendsPaid": "35117000.00",
                    "changeToInventory": "197000.00",
                    "changeToAccountReceivables": "99000.00",
                    "salePurchaseOfStock": "67498000.00",
                    "otherCashflowsFromFinancingActivities": "-7308000.00",
                    "changeToNetincome": "662000.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4443000.00",
                    "stockBasedCompensation": "-3256000.00",
                    "otherNonCashItems": "-424000.00",
                    "freeCashFlow": "44160000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "745000.00",
                    "changeInCash": "-1902000.00",
                    "beginPeriodCashFlow": "3189000.00",
                    "endPeriodCashFlow": "1287000.00",
                    "totalCashFromOperatingActivities": "19307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19663000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6927000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4046000.00",
                    "stockBasedCompensation": "1128000.00",
                    "otherNonCashItems": "1684000.00",
                    "freeCashFlow": "19255000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16338000.00",
                    "changeInCash": "-186000.00",
                    "beginPeriodCashFlow": "3375000.00",
                    "endPeriodCashFlow": "3189000.00",
                    "totalCashFromOperatingActivities": "11473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16887000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "218000.00",
                    "changeToAccountReceivables": "-93000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1624000.00",
                    "stockBasedCompensation": "11111000.00",
                    "otherNonCashItems": "14446000.00",
                    "freeCashFlow": "-125803000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2904000.00",
                    "minorityInterest": null,
                    "netIncome": "2627000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17196000.00",
                    "reconciledDepreciation": "39596000.00",
                    "ebit": "16827000.00",
                    "ebitda": "56423000.00",
                    "depreciationAndAmortization": "39596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14696000.00",
                    "otherOperatingExpenses": "77311000.00",
                    "interestExpense": "13923000.00",
                    "taxProvision": "277000.00",
                    "interestIncome": "778000.00",
                    "netInterestIncome": "-13341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "277000.00",
                    "totalRevenue": "92007000.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "74811000.00",
                    "totalOtherIncomeExpenseNet": "-11792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2627000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5826000.00",
                    "minorityInterest": null,
                    "netIncome": "-6246000.00",
                    "sellingGeneralAdministrative": "2507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31132000.00",
                    "reconciledDepreciation": "28371000.00",
                    "ebit": "7111000.00",
                    "ebitda": "35482000.00",
                    "depreciationAndAmortization": "28371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28625000.00",
                    "otherOperatingExpenses": "67862000.00",
                    "interestExpense": "12937000.00",
                    "taxProvision": "420000.00",
                    "interestIncome": "1088000.00",
                    "netInterestIncome": "-14497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000.00",
                    "totalRevenue": "96487000.00",
                    "totalOperatingExpenses": "2507000.00",
                    "costOfRevenue": "65355000.00",
                    "totalOtherIncomeExpenseNet": "-34451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6246000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15153000.00",
                    "minorityInterest": null,
                    "netIncome": "15114000.00",
                    "sellingGeneralAdministrative": "1540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32203000.00",
                    "reconciledDepreciation": "28685000.00",
                    "ebit": "31637000.00",
                    "ebitda": "60322000.00",
                    "depreciationAndAmortization": "28685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30663000.00",
                    "otherOperatingExpenses": "66204000.00",
                    "interestExpense": "16631000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": "832000.00",
                    "netInterestIncome": "-15799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "96867000.00",
                    "totalOperatingExpenses": "1540000.00",
                    "costOfRevenue": "64664000.00",
                    "totalOtherIncomeExpenseNet": "-15510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15114000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6935000.00",
                    "minorityInterest": null,
                    "netIncome": "6810000.00",
                    "sellingGeneralAdministrative": "1555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23739000.00",
                    "reconciledDepreciation": "27990000.00",
                    "ebit": "22450000.00",
                    "ebitda": "51822000.00",
                    "depreciationAndAmortization": "29372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22184000.00",
                    "otherOperatingExpenses": "64876000.00",
                    "interestExpense": "15515000.00",
                    "taxProvision": "125000.00",
                    "interestIncome": "903000.00",
                    "netInterestIncome": "-14612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "87060000.00",
                    "totalOperatingExpenses": "1555000.00",
                    "costOfRevenue": "63321000.00",
                    "totalOtherIncomeExpenseNet": "-15249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8160000.00",
                    "minorityInterest": null,
                    "netIncome": "7581000.00",
                    "sellingGeneralAdministrative": "1796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52653000.00",
                    "reconciledDepreciation": "27901000.00",
                    "ebit": "22094000.00",
                    "ebitda": "49995000.00",
                    "depreciationAndAmortization": "27901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23436000.00",
                    "otherOperatingExpenses": "60593000.00",
                    "interestExpense": "15054000.00",
                    "taxProvision": "579000.00",
                    "interestIncome": "748000.00",
                    "netInterestIncome": "-14306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "579000.00",
                    "totalRevenue": "84029000.00",
                    "totalOperatingExpenses": "29217000.00",
                    "costOfRevenue": "31376000.00",
                    "totalOtherIncomeExpenseNet": "-15276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23254000.00",
                    "minorityInterest": null,
                    "netIncome": "23251000.00",
                    "sellingGeneralAdministrative": "1530000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "36195000.00",
                    "reconciledDepreciation": "27703000.00",
                    "ebit": "37199000.00",
                    "ebitda": "64902000.00",
                    "depreciationAndAmortization": "27703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34665000.00",
                    "otherOperatingExpenses": "56589000.00",
                    "interestExpense": "16254000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "1054000.00",
                    "netInterestIncome": "-15200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "91255000.00",
                    "totalOperatingExpenses": "1529000.00",
                    "costOfRevenue": "55060000.00",
                    "totalOtherIncomeExpenseNet": "-11411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-12-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3498000.00",
                    "minorityInterest": null,
                    "netIncome": "-3773000.00",
                    "sellingGeneralAdministrative": "1475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17986000.00",
                    "reconciledDepreciation": "27661000.00",
                    "ebit": "13359000.00",
                    "ebitda": "41020000.00",
                    "depreciationAndAmortization": "27661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17214000.00",
                    "otherOperatingExpenses": "59078000.00",
                    "interestExpense": "16857000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": "857000.00",
                    "netInterestIncome": "-16179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "76292000.00",
                    "totalOperatingExpenses": "772000.00",
                    "costOfRevenue": "58306000.00",
                    "totalOtherIncomeExpenseNet": "-20712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3773000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12638000.00",
                    "minorityInterest": null,
                    "netIncome": "-12851000.00",
                    "sellingGeneralAdministrative": "1426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19136000.00",
                    "reconciledDepreciation": "27748000.00",
                    "ebit": "4048000.00",
                    "ebitda": "31796000.00",
                    "depreciationAndAmortization": "27748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1326000.00",
                    "otherOperatingExpenses": "73016000.00",
                    "interestExpense": "16686000.00",
                    "taxProvision": "213000.00",
                    "interestIncome": "897000.00",
                    "netInterestIncome": "-15789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "74420000.00",
                    "totalOperatingExpenses": "17810000.00",
                    "costOfRevenue": "55284000.00",
                    "totalOtherIncomeExpenseNet": "-13964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12851000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7579000.00",
                    "minorityInterest": null,
                    "netIncome": "7438000.00",
                    "sellingGeneralAdministrative": "1637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21346000.00",
                    "reconciledDepreciation": "27742000.00",
                    "ebit": "25044000.00",
                    "ebitda": "52786000.00",
                    "depreciationAndAmortization": "27742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19709000.00",
                    "otherOperatingExpenses": "56923000.00",
                    "interestExpense": "17734000.00",
                    "taxProvision": "141000.00",
                    "interestIncome": "828000.00",
                    "netInterestIncome": "-16906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "76632000.00",
                    "totalOperatingExpenses": "1637000.00",
                    "costOfRevenue": "55286000.00",
                    "totalOtherIncomeExpenseNet": "-12130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7438000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4214000.00",
                    "minorityInterest": null,
                    "netIncome": "-5282000.00",
                    "sellingGeneralAdministrative": "1571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19672000.00",
                    "reconciledDepreciation": "27594000.00",
                    "ebit": "18101000.00",
                    "ebitda": "45695000.00",
                    "depreciationAndAmortization": "27594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18101000.00",
                    "otherOperatingExpenses": "54928000.00",
                    "interestExpense": "18277000.00",
                    "taxProvision": "1068000.00",
                    "interestIncome": "992000.00",
                    "netInterestIncome": "-17285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1068000.00",
                    "totalRevenue": "73029000.00",
                    "totalOperatingExpenses": "1571000.00",
                    "costOfRevenue": "53357000.00",
                    "totalOtherIncomeExpenseNet": "-22315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5282000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7175000.00",
                    "minorityInterest": null,
                    "netIncome": "12641000.00",
                    "sellingGeneralAdministrative": "1083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21672000.00",
                    "reconciledDepreciation": "27404000.00",
                    "ebit": "20589000.00",
                    "ebitda": "48061000.00",
                    "depreciationAndAmortization": "27472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20589000.00",
                    "otherOperatingExpenses": "52094000.00",
                    "interestExpense": "18720999.00",
                    "taxProvision": "-5466000.00",
                    "interestIncome": "932000.00",
                    "netInterestIncome": "-17789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5466000.00",
                    "totalRevenue": "72683000.00",
                    "totalOperatingExpenses": "1083000.00",
                    "costOfRevenue": "51011000.00",
                    "totalOtherIncomeExpenseNet": "-13414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12641000.00",
                    "netIncomeApplicableToCommonShares": "12641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40341000.00",
                    "minorityInterest": null,
                    "netIncome": "-40390000.00",
                    "sellingGeneralAdministrative": "1838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20271000.00",
                    "reconciledDepreciation": "27903000.00",
                    "ebit": "-22234000.00",
                    "ebitda": "5873000.00",
                    "depreciationAndAmortization": "28107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31216000.00",
                    "otherOperatingExpenses": "55391000.00",
                    "interestExpense": "18219000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": "861000.00",
                    "netInterestIncome": "-17358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "73824000.00",
                    "totalOperatingExpenses": "1838000.00",
                    "costOfRevenue": "53553000.00",
                    "totalOtherIncomeExpenseNet": "-9125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40390000.00",
                    "netIncomeApplicableToCommonShares": "-42090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1542000.00",
                    "minorityInterest": null,
                    "netIncome": "-1297000.00",
                    "sellingGeneralAdministrative": "1650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19312000.00",
                    "reconciledDepreciation": "27350000.00",
                    "ebit": "15899000.00",
                    "ebitda": "43628000.00",
                    "depreciationAndAmortization": "27729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17662000.00",
                    "otherOperatingExpenses": "53518000.00",
                    "interestExpense": "17369000.00",
                    "taxProvision": "-245000.00",
                    "interestIncome": "683000.00",
                    "netInterestIncome": "-16758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-245000.00",
                    "totalRevenue": "71180000.00",
                    "totalOperatingExpenses": "1650000.00",
                    "costOfRevenue": "51868000.00",
                    "totalOtherIncomeExpenseNet": "-19204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1297000.00",
                    "netIncomeApplicableToCommonShares": "-2997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6344000.00",
                    "minorityInterest": null,
                    "netIncome": "6027000.00",
                    "sellingGeneralAdministrative": "1606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21195000.00",
                    "reconciledDepreciation": "27406000.00",
                    "ebit": "19010000.00",
                    "ebitda": "46795000.00",
                    "depreciationAndAmortization": "27785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19589000.00",
                    "otherOperatingExpenses": "52025000.00",
                    "interestExpense": "15461000.00",
                    "taxProvision": "317000.00",
                    "interestIncome": "472000.00",
                    "netInterestIncome": "-14989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "317000.00",
                    "totalRevenue": "71614000.00",
                    "totalOperatingExpenses": "1606000.00",
                    "costOfRevenue": "50419000.00",
                    "totalOtherIncomeExpenseNet": "-13245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6027000.00",
                    "netIncomeApplicableToCommonShares": "-2997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16152000.00",
                    "minorityInterest": null,
                    "netIncome": "15972000.00",
                    "sellingGeneralAdministrative": "1366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17051000.00",
                    "reconciledDepreciation": "27258000.00",
                    "ebit": "28585000.00",
                    "ebitda": "56223000.00",
                    "depreciationAndAmortization": "27638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15685000.00",
                    "otherOperatingExpenses": "52131000.00",
                    "interestExpense": "12433000.00",
                    "taxProvision": "180000.00",
                    "interestIncome": "289000.00",
                    "netInterestIncome": "-12144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "67816000.00",
                    "totalOperatingExpenses": "1366000.00",
                    "costOfRevenue": "50765000.00",
                    "totalOtherIncomeExpenseNet": "467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15972000.00",
                    "netIncomeApplicableToCommonShares": "15972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10054000.00",
                    "minorityInterest": null,
                    "netIncome": "9888000.00",
                    "sellingGeneralAdministrative": "1428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14876000.00",
                    "reconciledDepreciation": "25376000.00",
                    "ebit": "18458000.00",
                    "ebitda": "44517000.00",
                    "depreciationAndAmortization": "26059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13448000.00",
                    "otherOperatingExpenses": "50511000.00",
                    "interestExpense": "8404000.00",
                    "taxProvision": "166000.00",
                    "interestIncome": "59000.00",
                    "netInterestIncome": "-8345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166000.00",
                    "totalRevenue": "63959000.00",
                    "totalOperatingExpenses": "1428000.00",
                    "costOfRevenue": "49083000.00",
                    "totalOtherIncomeExpenseNet": "-3394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9888000.00",
                    "netIncomeApplicableToCommonShares": "8188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26992000.00",
                    "minorityInterest": null,
                    "netIncome": "26780000.00",
                    "sellingGeneralAdministrative": "1698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19198000.00",
                    "reconciledDepreciation": "25937000.00",
                    "ebit": "33926000.00",
                    "ebitda": "59863000.00",
                    "depreciationAndAmortization": "25937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17500000.00",
                    "otherOperatingExpenses": "47696000.00",
                    "interestExpense": "6934000.00",
                    "taxProvision": "212000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-6932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "65196000.00",
                    "totalOperatingExpenses": "1698000.00",
                    "costOfRevenue": "45998000.00",
                    "totalOtherIncomeExpenseNet": "9492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26780000.00",
                    "netIncomeApplicableToCommonShares": "26780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23248000.00",
                    "minorityInterest": null,
                    "netIncome": "21040000.00",
                    "sellingGeneralAdministrative": "1633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27658000.00",
                    "reconciledDepreciation": "25746000.00",
                    "ebit": "30231000.00",
                    "ebitda": "56205000.00",
                    "depreciationAndAmortization": "25974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26025000.00",
                    "otherOperatingExpenses": "46108000.00",
                    "interestExpense": "6983000.00",
                    "taxProvision": "115000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "72133000.00",
                    "totalOperatingExpenses": "1633000.00",
                    "costOfRevenue": "44475000.00",
                    "totalOtherIncomeExpenseNet": "-2777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23133000.00",
                    "netIncomeApplicableToCommonShares": "21433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13636000.00",
                    "minorityInterest": null,
                    "netIncome": "13527000.00",
                    "sellingGeneralAdministrative": "1716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22850000.00",
                    "reconciledDepreciation": "25842000.00",
                    "ebit": "21144000.00",
                    "ebitda": "47214000.00",
                    "depreciationAndAmortization": "26070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21134000.00",
                    "otherOperatingExpenses": "45445000.00",
                    "interestExpense": "7508000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-7506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "66579000.00",
                    "totalOperatingExpenses": "1716000.00",
                    "costOfRevenue": "43729000.00",
                    "totalOtherIncomeExpenseNet": "-7498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13527000.00",
                    "netIncomeApplicableToCommonShares": "11827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10664000.00",
                    "minorityInterest": null,
                    "netIncome": "-10925000.00",
                    "sellingGeneralAdministrative": "1492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29712000.00",
                    "reconciledDepreciation": "23603000.00",
                    "ebit": "-3610000.00",
                    "ebitda": "20221000.00",
                    "depreciationAndAmortization": "23831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1201000.00",
                    "otherOperatingExpenses": "42717000.00",
                    "interestExpense": "7054000.00",
                    "taxProvision": "261000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-7054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "70937000.00",
                    "totalOperatingExpenses": "1492000.00",
                    "costOfRevenue": "41225000.00",
                    "totalOtherIncomeExpenseNet": "-9463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10925000.00",
                    "netIncomeApplicableToCommonShares": "-12684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28144000.00",
                    "minorityInterest": null,
                    "netIncome": "28141000.00",
                    "sellingGeneralAdministrative": "1621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29237000.00",
                    "reconciledDepreciation": "23456000.00",
                    "ebit": "35675000.00",
                    "ebitda": "59359000.00",
                    "depreciationAndAmortization": "23684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27616000.00",
                    "otherOperatingExpenses": "43865000.00",
                    "interestExpense": "7531000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-7531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "71481000.00",
                    "totalOperatingExpenses": "1621000.00",
                    "costOfRevenue": "42244000.00",
                    "totalOtherIncomeExpenseNet": "528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28141000.00",
                    "netIncomeApplicableToCommonShares": "28141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24608000.00",
                    "minorityInterest": null,
                    "netIncome": "24605000.00",
                    "sellingGeneralAdministrative": "1410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31828000.00",
                    "reconciledDepreciation": "22238000.00",
                    "ebit": "30721000.00",
                    "ebitda": "52959000.00",
                    "depreciationAndAmortization": "22238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30418000.00",
                    "otherOperatingExpenses": "39441000.00",
                    "interestExpense": "6316000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-6312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "69859000.00",
                    "totalOperatingExpenses": "1410000.00",
                    "costOfRevenue": "38031000.00",
                    "totalOtherIncomeExpenseNet": "-5810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24605000.00",
                    "netIncomeApplicableToCommonShares": "17405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25077000.00",
                    "minorityInterest": null,
                    "netIncome": "25076000.00",
                    "sellingGeneralAdministrative": "1258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32133000.00",
                    "reconciledDepreciation": "22225000.00",
                    "ebit": "30875000.00",
                    "ebitda": "53100000.00",
                    "depreciationAndAmortization": "22225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30875000.00",
                    "otherOperatingExpenses": "40405000.00",
                    "interestExpense": "6753000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "71280000.00",
                    "totalOperatingExpenses": "1258000.00",
                    "costOfRevenue": "39147000.00",
                    "totalOtherIncomeExpenseNet": "-5798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25076000.00",
                    "netIncomeApplicableToCommonShares": "25076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21686000.00",
                    "minorityInterest": null,
                    "netIncome": "21683000.00",
                    "sellingGeneralAdministrative": "1337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34696000.00",
                    "reconciledDepreciation": "22223000.00",
                    "ebit": "30198000.00",
                    "ebitda": "52421000.00",
                    "depreciationAndAmortization": "22223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33359000.00",
                    "otherOperatingExpenses": "36900000.00",
                    "interestExpense": "8711000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-8708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "70259000.00",
                    "totalOperatingExpenses": "1337000.00",
                    "costOfRevenue": "35563000.00",
                    "totalOtherIncomeExpenseNet": "-11673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21683000.00",
                    "netIncomeApplicableToCommonShares": "19883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6136000.00",
                    "minorityInterest": null,
                    "netIncome": "-6139000.00",
                    "sellingGeneralAdministrative": "1387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29817000.00",
                    "reconciledDepreciation": "22145000.00",
                    "ebit": "4326000.00",
                    "ebitda": "26471000.00",
                    "depreciationAndAmortization": "22145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28430000.00",
                    "otherOperatingExpenses": "39394000.00",
                    "interestExpense": "10570000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "118000.00",
                    "netInterestIncome": "-10452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "67824000.00",
                    "totalOperatingExpenses": "1387000.00",
                    "costOfRevenue": "38007000.00",
                    "totalOtherIncomeExpenseNet": "-34566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6139000.00",
                    "netIncomeApplicableToCommonShares": "-7939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23767000.00",
                    "minorityInterest": null,
                    "netIncome": "23764000.00",
                    "sellingGeneralAdministrative": "1105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32126000.00",
                    "reconciledDepreciation": "22326000.00",
                    "ebit": "35200000.00",
                    "ebitda": "57526000.00",
                    "depreciationAndAmortization": "22326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31021000.00",
                    "otherOperatingExpenses": "39060000.00",
                    "interestExpense": "11616000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "169000.00",
                    "netInterestIncome": "-11447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "70081000.00",
                    "totalOperatingExpenses": "1105000.00",
                    "costOfRevenue": "37955000.00",
                    "totalOtherIncomeExpenseNet": "-7254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23764000.00",
                    "netIncomeApplicableToCommonShares": "16564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14148000.00",
                    "minorityInterest": null,
                    "netIncome": "14148000.00",
                    "sellingGeneralAdministrative": "1190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33608000.00",
                    "reconciledDepreciation": "22202000.00",
                    "ebit": "32385000.00",
                    "ebitda": "54587000.00",
                    "depreciationAndAmortization": "22202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32418000.00",
                    "otherOperatingExpenses": "38591000.00",
                    "interestExpense": "12717000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "225000.00",
                    "netInterestIncome": "-12492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12459000.00",
                    "totalRevenue": "71009000.00",
                    "totalOperatingExpenses": "1190000.00",
                    "costOfRevenue": "37401000.00",
                    "totalOtherIncomeExpenseNet": "-18270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14148000.00",
                    "netIncomeApplicableToCommonShares": "14148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8179000.00",
                    "minorityInterest": null,
                    "netIncome": "8176000.00",
                    "sellingGeneralAdministrative": "1264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33192000.00",
                    "reconciledDepreciation": "22201000.00",
                    "ebit": "20708000.00",
                    "ebitda": "42909000.00",
                    "depreciationAndAmortization": "22201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31928000.00",
                    "otherOperatingExpenses": "38994000.00",
                    "interestExpense": "13472000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "233000.00",
                    "netInterestIncome": "-13239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "70922000.00",
                    "totalOperatingExpenses": "1264000.00",
                    "costOfRevenue": "37730000.00",
                    "totalOtherIncomeExpenseNet": "-23749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8176000.00",
                    "netIncomeApplicableToCommonShares": "6376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12872000.00",
                    "minorityInterest": null,
                    "netIncome": "12869000.00",
                    "sellingGeneralAdministrative": "1298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33662000.00",
                    "reconciledDepreciation": "22203000.00",
                    "ebit": "26529000.00",
                    "ebitda": "48732000.00",
                    "depreciationAndAmortization": "22203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32364000.00",
                    "otherOperatingExpenses": "38185000.00",
                    "interestExpense": "13775000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "19374000.00",
                    "netInterestIncome": "-13537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "70549000.00",
                    "totalOperatingExpenses": "1298000.00",
                    "costOfRevenue": "36887000.00",
                    "totalOtherIncomeExpenseNet": "-19492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12869000.00",
                    "netIncomeApplicableToCommonShares": "12869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8830000.00",
                    "sellingGeneralAdministrative": "1289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34260000.00",
                    "reconciledDepreciation": "22222000.00",
                    "ebit": "10768000.00",
                    "ebitda": "32990000.00",
                    "depreciationAndAmortization": "22222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32971000.00",
                    "otherOperatingExpenses": "37960000.00",
                    "interestExpense": "13364000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "70931000.00",
                    "totalOperatingExpenses": "1289000.00",
                    "costOfRevenue": "36671000.00",
                    "totalOtherIncomeExpenseNet": "-10814000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8831000.00",
                    "netIncomeApplicableToCommonShares": "1631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20940000.00",
                    "minorityInterest": "-11714000.00",
                    "netIncome": "20931000.00",
                    "sellingGeneralAdministrative": "1307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33029000.00",
                    "reconciledDepreciation": "22172000.00",
                    "ebit": "31512000.00",
                    "ebitda": "53684000.00",
                    "depreciationAndAmortization": "22172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31722000.00",
                    "otherOperatingExpenses": "38996000.00",
                    "interestExpense": "13878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "70718000.00",
                    "totalOperatingExpenses": "1307000.00",
                    "costOfRevenue": "37689000.00",
                    "totalOtherIncomeExpenseNet": "-10782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20931000.00",
                    "netIncomeApplicableToCommonShares": "20931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21684000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21681000.00",
                    "sellingGeneralAdministrative": "1350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33459000.00",
                    "reconciledDepreciation": "22104000.00",
                    "ebit": "33514000.00",
                    "ebitda": "55618000.00",
                    "depreciationAndAmortization": "22104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32109000.00",
                    "otherOperatingExpenses": "37656000.00",
                    "interestExpense": "12817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "69765000.00",
                    "totalOperatingExpenses": "1350000.00",
                    "costOfRevenue": "36306000.00",
                    "totalOtherIncomeExpenseNet": "-10425000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21681000.00",
                    "netIncomeApplicableToCommonShares": "19881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30727000.00",
                    "minorityInterest": "11714000.00",
                    "netIncome": "30724000.00",
                    "sellingGeneralAdministrative": "1345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33220000.00",
                    "reconciledDepreciation": "21346000.00",
                    "ebit": "41321000.00",
                    "ebitda": "62667000.00",
                    "depreciationAndAmortization": "21346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31875000.00",
                    "otherOperatingExpenses": "36166000.00",
                    "interestExpense": "10931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "68041000.00",
                    "totalOperatingExpenses": "1345000.00",
                    "costOfRevenue": "34821000.00",
                    "totalOtherIncomeExpenseNet": "-1148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30724000.00",
                    "netIncomeApplicableToCommonShares": "28924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18616000.00",
                    "minorityInterest": "-11714000.00",
                    "netIncome": "18640000.00",
                    "sellingGeneralAdministrative": "1308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26338000.00",
                    "reconciledDepreciation": "19849000.00",
                    "ebit": "4832000.00",
                    "ebitda": "24681000.00",
                    "depreciationAndAmortization": "19849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25030000.00",
                    "otherOperatingExpenses": "36559000.00",
                    "interestExpense": "9208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "61589000.00",
                    "totalOperatingExpenses": "1308000.00",
                    "costOfRevenue": "35251000.00",
                    "totalOtherIncomeExpenseNet": "3143000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52471000.00",
                    "netIncomeApplicableToCommonShares": "16841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21082000.00",
                    "minorityInterest": "11714000.00",
                    "netIncome": "21079000.00",
                    "sellingGeneralAdministrative": "1285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28010000.00",
                    "reconciledDepreciation": "18152000.00",
                    "ebit": "29122000.00",
                    "ebitda": "47274000.00",
                    "depreciationAndAmortization": "18152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26725000.00",
                    "otherOperatingExpenses": "31492000.00",
                    "interestExpense": "8367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "58217000.00",
                    "totalOperatingExpenses": "1285000.00",
                    "costOfRevenue": "30207000.00",
                    "totalOtherIncomeExpenseNet": "-5643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21536000.00",
                    "netIncomeApplicableToCommonShares": "19279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16918000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16915000.00",
                    "sellingGeneralAdministrative": "1493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27607000.00",
                    "reconciledDepreciation": "17094000.00",
                    "ebit": "23738000.00",
                    "ebitda": "40832000.00",
                    "depreciationAndAmortization": "17094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26114000.00",
                    "otherOperatingExpenses": "28292000.00",
                    "interestExpense": "7580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "54406000.00",
                    "totalOperatingExpenses": "1493000.00",
                    "costOfRevenue": "26799000.00",
                    "totalOtherIncomeExpenseNet": "-9196000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17372000.00",
                    "netIncomeApplicableToCommonShares": "15906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11429000.00",
                    "sellingGeneralAdministrative": "1469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18957000.00",
                    "reconciledDepreciation": "15399000.00",
                    "ebit": "17647000.00",
                    "ebitda": "33046000.00",
                    "depreciationAndAmortization": "15399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17488000.00",
                    "otherOperatingExpenses": "27504000.00",
                    "interestExpense": "6517000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "44992000.00",
                    "totalOperatingExpenses": "1469000.00",
                    "costOfRevenue": "26035000.00",
                    "totalOtherIncomeExpenseNet": "-6056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11429000.00",
                    "netIncomeApplicableToCommonShares": "10785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19481000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19505000.00",
                    "sellingGeneralAdministrative": "1207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22797000.00",
                    "reconciledDepreciation": "14125000.00",
                    "ebit": "7085000.00",
                    "ebitda": "21210000.00",
                    "depreciationAndAmortization": "14125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21590000.00",
                    "otherOperatingExpenses": "23405000.00",
                    "interestExpense": "6049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "44995000.00",
                    "totalOperatingExpenses": "1207000.00",
                    "costOfRevenue": "22198000.00",
                    "totalOtherIncomeExpenseNet": "-2109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61102000.00",
                    "netIncomeApplicableToCommonShares": "19504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19360000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19357000.00",
                    "sellingGeneralAdministrative": "908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22079000.00",
                    "reconciledDepreciation": "13541000.00",
                    "ebit": "20863000.00",
                    "ebitda": "34404000.00",
                    "depreciationAndAmortization": "13541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21171000.00",
                    "otherOperatingExpenses": "22416000.00",
                    "interestExpense": "5129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "43587000.00",
                    "totalOperatingExpenses": "908000.00",
                    "costOfRevenue": "21508000.00",
                    "totalOtherIncomeExpenseNet": "3626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11581000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11578000.00",
                    "sellingGeneralAdministrative": "948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21175000.00",
                    "reconciledDepreciation": "13534000.00",
                    "ebit": "20227000.00",
                    "ebitda": "33761000.00",
                    "depreciationAndAmortization": "13534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20227000.00",
                    "otherOperatingExpenses": "22836000.00",
                    "interestExpense": "5388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "43063000.00",
                    "totalOperatingExpenses": "948000.00",
                    "costOfRevenue": "21888000.00",
                    "totalOtherIncomeExpenseNet": "-8646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10663000.00",
                    "sellingGeneralAdministrative": "1308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20487000.00",
                    "reconciledDepreciation": "13512000.00",
                    "ebit": "15695000.00",
                    "ebitda": "29207000.00",
                    "depreciationAndAmortization": "13512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19179000.00",
                    "otherOperatingExpenses": "22847000.00",
                    "interestExpense": "5029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "42026000.00",
                    "totalOperatingExpenses": "1308000.00",
                    "costOfRevenue": "21539000.00",
                    "totalOtherIncomeExpenseNet": "-8513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17567000.00",
                    "sellingGeneralAdministrative": "1058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21437000.00",
                    "reconciledDepreciation": "13084000.00",
                    "ebit": "22233000.00",
                    "ebitda": "35317000.00",
                    "depreciationAndAmortization": "13084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20379000.00",
                    "otherOperatingExpenses": "22158000.00",
                    "interestExpense": "4731000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6217000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-65000.00",
                    "totalRevenue": "42537000.00",
                    "totalOperatingExpenses": "1058000.00",
                    "costOfRevenue": "21100000.00",
                    "totalOtherIncomeExpenseNet": "-2877000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40442000.00",
                    "netIncomeApplicableToCommonShares": "17567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8638000.00",
                    "sellingGeneralAdministrative": "1180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20928000.00",
                    "reconciledDepreciation": "12041000.00",
                    "ebit": "13124000.00",
                    "ebitda": "25165000.00",
                    "depreciationAndAmortization": "12041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19748000.00",
                    "otherOperatingExpenses": "19536000.00",
                    "interestExpense": "9343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4322000.00",
                    "totalRevenue": "39284000.00",
                    "totalOperatingExpenses": "5936000.00",
                    "costOfRevenue": "18356000.00",
                    "totalOtherIncomeExpenseNet": "-10946000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6890000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6759000.00",
                    "sellingGeneralAdministrative": "984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18259000.00",
                    "reconciledDepreciation": "11180000.00",
                    "ebit": "11102000.00",
                    "ebitda": "22282000.00",
                    "depreciationAndAmortization": "11180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11058000.00",
                    "otherOperatingExpenses": "19708000.00",
                    "interestExpense": "4212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "36983000.00",
                    "totalOperatingExpenses": "7201000.00",
                    "costOfRevenue": "18724000.00",
                    "totalOtherIncomeExpenseNet": "-4168000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7189000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7050000.00",
                    "sellingGeneralAdministrative": "1068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18013000.00",
                    "reconciledDepreciation": "11021000.00",
                    "ebit": "11375000.00",
                    "ebitda": "22396000.00",
                    "depreciationAndAmortization": "11021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16945000.00",
                    "otherOperatingExpenses": "19275000.00",
                    "interestExpense": "4186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "36220000.00",
                    "totalOperatingExpenses": "6807000.00",
                    "costOfRevenue": "18207000.00",
                    "totalOtherIncomeExpenseNet": "-9756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5923000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5796000.00",
                    "sellingGeneralAdministrative": "832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16767000.00",
                    "reconciledDepreciation": "10179000.00",
                    "ebit": "10611000.00",
                    "ebitda": "20790000.00",
                    "depreciationAndAmortization": "10179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15935000.00",
                    "otherOperatingExpenses": "18748000.00",
                    "interestExpense": "4688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6217000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "34683000.00",
                    "totalOperatingExpenses": "11391000.00",
                    "costOfRevenue": "17916000.00",
                    "totalOtherIncomeExpenseNet": "-10012000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27392000.00",
                    "netIncomeApplicableToCommonShares": "5908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12562000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12317000.00",
                    "sellingGeneralAdministrative": "987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16463000.00",
                    "reconciledDepreciation": "9822000.00",
                    "ebit": "16576000.00",
                    "ebitda": "26398000.00",
                    "depreciationAndAmortization": "9822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15476000.00",
                    "otherOperatingExpenses": "18789000.00",
                    "interestExpense": "2593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "34265000.00",
                    "totalOperatingExpenses": "7601000.00",
                    "costOfRevenue": "17802000.00",
                    "totalOtherIncomeExpenseNet": "-2914000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2497000.00",
                    "sellingGeneralAdministrative": "1461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11013000.00",
                    "reconciledDepreciation": "6402000.00",
                    "ebit": "6335000.00",
                    "ebitda": "12737000.00",
                    "depreciationAndAmortization": "6402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9552000.00",
                    "otherOperatingExpenses": "12567000.00",
                    "interestExpense": "3856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "22119000.00",
                    "totalOperatingExpenses": "4324000.00",
                    "costOfRevenue": "11106000.00",
                    "totalOtherIncomeExpenseNet": "-7073000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6443000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6424000.00",
                    "sellingGeneralAdministrative": "1043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10397000.00",
                    "reconciledDepreciation": "6401000.00",
                    "ebit": "9354000.00",
                    "ebitda": "15755000.00",
                    "depreciationAndAmortization": "6401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9354000.00",
                    "otherOperatingExpenses": "12420000.00",
                    "interestExpense": "2713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "21774000.00",
                    "totalOperatingExpenses": "4597000.00",
                    "costOfRevenue": "11377000.00",
                    "totalOtherIncomeExpenseNet": "-2911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7791000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7902000.00",
                    "sellingGeneralAdministrative": "1001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11004000.00",
                    "reconciledDepreciation": "7923000.00",
                    "ebit": "1835000.00",
                    "ebitda": "9758000.00",
                    "depreciationAndAmortization": "7923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10003000.00",
                    "otherOperatingExpenses": "12213000.00",
                    "interestExpense": "2832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-111000.00",
                    "totalRevenue": "22216000.00",
                    "totalOperatingExpenses": "1001000.00",
                    "costOfRevenue": "11212000.00",
                    "totalOtherIncomeExpenseNet": "865000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15064000.00",
                    "netIncomeApplicableToCommonShares": "7902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6352000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6357000.00",
                    "sellingGeneralAdministrative": "960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10320000.00",
                    "reconciledDepreciation": "5924000.00",
                    "ebit": "9005000.00",
                    "ebitda": "14929000.00",
                    "depreciationAndAmortization": "5924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9360000.00",
                    "otherOperatingExpenses": "11094000.00",
                    "interestExpense": "2653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "20454000.00",
                    "totalOperatingExpenses": "3830000.00",
                    "costOfRevenue": "10134000.00",
                    "totalOtherIncomeExpenseNet": "-3008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3971000.00",
                    "sellingGeneralAdministrative": "1269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8677000.00",
                    "reconciledDepreciation": "4960000.00",
                    "ebit": "6500000.00",
                    "ebitda": "11460000.00",
                    "depreciationAndAmortization": "4960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7408000.00",
                    "otherOperatingExpenses": "9860000.00",
                    "interestExpense": "2529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2529000.00",
                    "totalRevenue": "17268000.00",
                    "totalOperatingExpenses": "3251000.00",
                    "costOfRevenue": "8591000.00",
                    "totalOtherIncomeExpenseNet": "-3437000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-224000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3166000.00",
                    "sellingGeneralAdministrative": "2130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5342000.00",
                    "reconciledDepreciation": "4961000.00",
                    "ebit": "2536000.00",
                    "ebitda": "7497000.00",
                    "depreciationAndAmortization": "4961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3212000.00",
                    "otherOperatingExpenses": "10250000.00",
                    "interestExpense": "2760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2942000.00",
                    "totalRevenue": "13462000.00",
                    "totalOperatingExpenses": "2130000.00",
                    "costOfRevenue": "8120000.00",
                    "totalOtherIncomeExpenseNet": "-3436000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5398000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4914000.00",
                    "sellingGeneralAdministrative": "934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8182000.00",
                    "reconciledDepreciation": "4903000.00",
                    "ebit": "8524000.00",
                    "ebitda": "13427000.00",
                    "depreciationAndAmortization": "4903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9116000.00",
                    "otherOperatingExpenses": "7703000.00",
                    "interestExpense": "3126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "484000.00",
                    "totalRevenue": "16819000.00",
                    "totalOperatingExpenses": "-934000.00",
                    "costOfRevenue": "8637000.00",
                    "totalOtherIncomeExpenseNet": "-3718000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1105000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "152000.00",
                    "sellingGeneralAdministrative": "1778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10900000.00",
                    "reconciledDepreciation": "4898000.00",
                    "ebit": "4512000.00",
                    "ebitda": "9410000.00",
                    "depreciationAndAmortization": "4898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9122000.00",
                    "otherOperatingExpenses": "8791000.00",
                    "interestExpense": "3407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "953000.00",
                    "totalRevenue": "17913000.00",
                    "totalOperatingExpenses": "1778000.00",
                    "costOfRevenue": "7013000.00",
                    "totalOtherIncomeExpenseNet": "-8017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2536000.00",
                    "sellingGeneralAdministrative": "275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3778000.00",
                    "ebitda": "17000.00",
                    "depreciationAndAmortization": "-860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3778000.00",
                    "otherOperatingExpenses": "10439000.00",
                    "interestExpense": "3395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-842000.00",
                    "totalRevenue": "14217000.00",
                    "totalOperatingExpenses": "275000.00",
                    "costOfRevenue": "10164000.00",
                    "totalOtherIncomeExpenseNet": "-7156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1654000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8061000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "666000.00",
                    "totalRevenue": "16704000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3333000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13305000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "15916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "43909000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13448000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24422000.00",
                    "minorityInterest": null,
                    "netIncome": "23259000.00",
                    "sellingGeneralAdministrative": "7398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110964000.00",
                    "reconciledDepreciation": "112947000.00",
                    "ebit": "84061000.00",
                    "ebitda": "197008000.00",
                    "depreciationAndAmortization": "112947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103566000.00",
                    "otherOperatingExpenses": "260877000.00",
                    "interestExpense": "62785000.00",
                    "taxProvision": "1163000.00",
                    "interestIncome": "3571000.00",
                    "netInterestIncome": "-59214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1163000.00",
                    "totalRevenue": "364443000.00",
                    "totalOperatingExpenses": "7398000.00",
                    "costOfRevenue": "253479000.00",
                    "totalOtherIncomeExpenseNet": "-79144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14696000.00",
                    "minorityInterest": null,
                    "netIncome": "14065000.00",
                    "sellingGeneralAdministrative": "6067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200510000.00",
                    "reconciledDepreciation": "110854000.00",
                    "ebit": "79827000.00",
                    "ebitda": "190681000.00",
                    "depreciationAndAmortization": "110854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72915000.00",
                    "otherOperatingExpenses": "239714000.00",
                    "interestExpense": "65131000.00",
                    "taxProvision": "631000.00",
                    "interestIncome": "3636000.00",
                    "netInterestIncome": "-64074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "631000.00",
                    "totalRevenue": "312629000.00",
                    "totalOperatingExpenses": "127595000.00",
                    "costOfRevenue": "112119000.00",
                    "totalOtherIncomeExpenseNet": "-58219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38923000.00",
                    "minorityInterest": null,
                    "netIncome": "-34328000.00",
                    "sellingGeneralAdministrative": "6142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80927000.00",
                    "reconciledDepreciation": "110063000.00",
                    "ebit": "34387000.00",
                    "ebitda": "144638000.00",
                    "depreciationAndAmortization": "110251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25136000.00",
                    "otherOperatingExpenses": "215931000.00",
                    "interestExpense": "72659000.00",
                    "taxProvision": "-5346000.00",
                    "interestIncome": "2948000.00",
                    "netInterestIncome": "-66895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4595000.00",
                    "totalRevenue": "290716000.00",
                    "totalOperatingExpenses": "55791000.00",
                    "costOfRevenue": "209789000.00",
                    "totalOtherIncomeExpenseNet": "-64059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23019000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59542000.00",
                    "minorityInterest": null,
                    "netIncome": "58667000.00",
                    "sellingGeneralAdministrative": "6098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72320000.00",
                    "reconciledDepreciation": "105977000.00",
                    "ebit": "102774000.00",
                    "ebitda": "210193000.00",
                    "depreciationAndAmortization": "107419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66222000.00",
                    "otherOperatingExpenses": "202363000.00",
                    "interestExpense": "43232000.00",
                    "taxProvision": "875000.00",
                    "interestIncome": "822000.00",
                    "netInterestIncome": "-42410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "875000.00",
                    "totalRevenue": "268585000.00",
                    "totalOperatingExpenses": "6098000.00",
                    "costOfRevenue": "196265000.00",
                    "totalOtherIncomeExpenseNet": "-6680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58667000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54364000.00",
                    "minorityInterest": null,
                    "netIncome": "53876000.00",
                    "sellingGeneralAdministrative": "6461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109456000.00",
                    "reconciledDepreciation": "98647000.00",
                    "ebit": "83440000.00",
                    "ebitda": "182999000.00",
                    "depreciationAndAmortization": "99559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73574000.00",
                    "otherOperatingExpenses": "178134000.00",
                    "interestExpense": "29076000.00",
                    "taxProvision": "488000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-29074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "488000.00",
                    "totalRevenue": "281129000.00",
                    "totalOperatingExpenses": "6461000.00",
                    "costOfRevenue": "171673000.00",
                    "totalOtherIncomeExpenseNet": "-19210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53876000.00",
                    "netIncomeApplicableToCommonShares": "46976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65235000.00",
                    "minorityInterest": null,
                    "netIncome": "65225000.00",
                    "sellingGeneralAdministrative": "5392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128474000.00",
                    "reconciledDepreciation": "88831000.00",
                    "ebit": "97585000.00",
                    "ebitda": "187630000.00",
                    "depreciationAndAmortization": "90045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123082000.00",
                    "otherOperatingExpenses": "156140000.00",
                    "interestExpense": "32350000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": "125000.00",
                    "netInterestIncome": "-32225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "279222000.00",
                    "totalOperatingExpenses": "5392000.00",
                    "costOfRevenue": "150748000.00",
                    "totalOtherIncomeExpenseNet": "-57847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65225000.00",
                    "netIncomeApplicableToCommonShares": "58025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58966000.00",
                    "minorityInterest": null,
                    "netIncome": "58957000.00",
                    "sellingGeneralAdministrative": "4858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132588000.00",
                    "reconciledDepreciation": "88932000.00",
                    "ebit": "110546000.00",
                    "ebitda": "200995000.00",
                    "depreciationAndAmortization": "90449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127730000.00",
                    "otherOperatingExpenses": "154831000.00",
                    "interestExpense": "51580000.00",
                    "taxProvision": "9000.00",
                    "interestIncome": "865000.00",
                    "netInterestIncome": "-50715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "282561000.00",
                    "totalOperatingExpenses": "4858000.00",
                    "costOfRevenue": "149973000.00",
                    "totalOtherIncomeExpenseNet": "-68764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58957000.00",
                    "netIncomeApplicableToCommonShares": "51757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82163000.00",
                    "minorityInterest": null,
                    "netIncome": "82165000.00",
                    "sellingGeneralAdministrative": "5290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133970000.00",
                    "reconciledDepreciation": "87844000.00",
                    "ebit": "133379000.00",
                    "ebitda": "222741000.00",
                    "depreciationAndAmortization": "89362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128680000.00",
                    "otherOperatingExpenses": "150776000.00",
                    "interestExpense": "51216000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "739000.00",
                    "netInterestIncome": "-50477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "279456000.00",
                    "totalOperatingExpenses": "5290000.00",
                    "costOfRevenue": "145486000.00",
                    "totalOtherIncomeExpenseNet": "-46517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82165000.00",
                    "netIncomeApplicableToCommonShares": "74965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68049000.00",
                    "minorityInterest": null,
                    "netIncome": "68065000.00",
                    "sellingGeneralAdministrative": "5555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100911000.00",
                    "reconciledDepreciation": "70494000.00",
                    "ebit": "100168000.00",
                    "ebitda": "172180000.00",
                    "depreciationAndAmortization": "72012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95356000.00",
                    "otherOperatingExpenses": "123847000.00",
                    "interestExpense": "32120000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "248000.00",
                    "netInterestIncome": "-31872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "219203000.00",
                    "totalOperatingExpenses": "5555000.00",
                    "costOfRevenue": "118292000.00",
                    "totalOtherIncomeExpenseNet": "-27308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68064000.00",
                    "netIncomeApplicableToCommonShares": "62811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61087000.00",
                    "minorityInterest": null,
                    "netIncome": "61102000.00",
                    "sellingGeneralAdministrative": "4371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86538000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83265000.00",
                    "ebitda": "139495000.00",
                    "depreciationAndAmortization": "56230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82167000.00",
                    "otherOperatingExpenses": "91504000.00",
                    "interestExpense": "22178000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-22154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "173671000.00",
                    "totalOperatingExpenses": "4371000.00",
                    "costOfRevenue": "87133000.00",
                    "totalOtherIncomeExpenseNet": "-21080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61102000.00",
                    "netIncomeApplicableToCommonShares": "61102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40383000.00",
                    "minorityInterest": null,
                    "netIncome": "40442000.00",
                    "sellingGeneralAdministrative": "4290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56685000.00",
                    "ebitda": "104011000.00",
                    "depreciationAndAmortization": "47326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68130000.00",
                    "otherOperatingExpenses": "80677000.00",
                    "interestExpense": "17955000.00",
                    "taxProvision": "-59000.00",
                    "interestIncome": "27243000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6217000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-59000.00",
                    "totalRevenue": "155024000.00",
                    "totalOperatingExpenses": "4290000.00",
                    "costOfRevenue": "76387000.00",
                    "totalOtherIncomeExpenseNet": "-27747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40442000.00",
                    "netIncomeApplicableToCommonShares": "40442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27407000.00",
                    "minorityInterest": null,
                    "netIncome": "27392000.00",
                    "sellingGeneralAdministrative": "4323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42678000.00",
                    "ebitda": "75482000.00",
                    "depreciationAndAmortization": "32804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50317000.00",
                    "otherOperatingExpenses": "62524000.00",
                    "interestExpense": "16542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6217000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "112841000.00",
                    "totalOperatingExpenses": "4323000.00",
                    "costOfRevenue": "58201000.00",
                    "totalOtherIncomeExpenseNet": "-22910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27392000.00",
                    "netIncomeApplicableToCommonShares": "27392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17891000.00",
                    "minorityInterest": null,
                    "netIncome": "15064000.00",
                    "sellingGeneralAdministrative": "5361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28664000.00",
                    "ebitda": "50914000.00",
                    "depreciationAndAmortization": "22250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29984000.00",
                    "otherOperatingExpenses": "43417000.00",
                    "interestExpense": "10773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2827000.00",
                    "totalRevenue": "73401000.00",
                    "totalOperatingExpenses": "5361000.00",
                    "costOfRevenue": "38056000.00",
                    "totalOtherIncomeExpenseNet": "-12093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15064000.00",
                    "netIncomeApplicableToCommonShares": "15064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2006000.00",
                    "minorityInterest": null,
                    "netIncome": "745000.00",
                    "sellingGeneralAdministrative": "1395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15477000.00",
                    "ebitda": "35140000.00",
                    "depreciationAndAmortization": "19663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26638000.00",
                    "otherOperatingExpenses": "35576000.00",
                    "interestExpense": "13471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1261000.00",
                    "totalRevenue": "65653000.00",
                    "totalOperatingExpenses": "1395000.00",
                    "costOfRevenue": "34181000.00",
                    "totalOtherIncomeExpenseNet": "-24632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17578000.00",
                    "minorityInterest": null,
                    "netIncome": "-16338000.00",
                    "sellingGeneralAdministrative": "927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8586000.00",
                    "ebitda": "8301000.00",
                    "depreciationAndAmortization": "16887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13305000.00",
                    "otherOperatingExpenses": "30604000.00",
                    "interestExpense": "9650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1240000.00",
                    "totalRevenue": "43909000.00",
                    "totalOperatingExpenses": "927000.00",
                    "costOfRevenue": "29677000.00",
                    "totalOtherIncomeExpenseNet": "-30883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
