KNTK
Kinetik Holdings Inc

KNTK.US kinetik.com
Energy · Oil & Gas Midstream
54.20
-0.35 (-0.64%)
USD · NYSE
52-week range
29.72
56.92
Trading at 90% of the 52-week range
Market Cap
9.17B
P/E Ratio
19.08
Forward P/E
22.08
Book Value
-15.01
Div. Yield
5.88%
% Institutions
90.86%
% Insiders
7.97%
1 Year

+38.6%
3 Year

+95.8%
10 Year

-12.9%
Description
Kinetik Holdings Inc., through its subsidiaries, operates as a midstream company in the Texas Delaware Basin. The company operates through two segments, Midstream Logistics and Pipeline Transportation. It offers gathering, compression, processing, stabilization, treating, and storage services; transportation services through pipelines; and water gathering and disposal services for companies that produce natural gas, natural gas liquids (NGL), and crude oil. The company also sells condensates, natural gas residue, and NGLs. Kinetik Holdings Inc. was founded in 2017 and is headquartered in Midland, Texas.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jamie W. Welch	President, CEO & Director	1967
Mr. Trevor Howard	Senior VP & CFO	1991
Mr. Matthew Wall	Executive VP & COO	1984
Mr. Steven M. Stellato	Executive VP, Chief Accounting & Chief Administrative Officer	1975
Ms. Lindsay Ellis	General Counsel, Chief Compliance Officer & Corporate Secretary	1987
Ms. Alex Durkee	Director of Investor Relations	NA
Mr. Tyler A. Milam	Senior Vice President, Crude, Water & New Energy Ventures	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 23, 2026	Isq Global Fund Ii Gp Llc	N/A	Sale	138.77K	$48.17	$6.68M
Apr 22, 2026	Isq Global Fund Ii Gp Llc	N/A	Sale	21.43K	$48.02	$1.03M
Mar 04, 2026	Matthew Wall	N/A	Sale	3.22K	$46.92	$151.18K
Mar 04, 2026	Steven Stellato	N/A	Sale	2.91K	$46.92	$136.40K
Mar 04, 2026	Trevor Howard	N/A	Sale	1.62K	$46.92	$75.96K
Feb 26, 2026	Isq Global Fund Ii Gp Llc	N/A	Sale	4.00M	$44.85	$179.40M
Jan 02, 2026	Matthew Wall	N/A	Sale	8.08K	$36.05	$291.39K
Nov 10, 2025	Jamie Welch	N/A	Purchase	8.00K	$34.57	$276.56K
Oct 02, 2025	Jamie Welch	N/A	Purchase	5.00K	$39.13	$195.65K
Jun 04, 2025	Isq Global Fund Ii Gp Llc	N/A	Sale	4.26M	$44.16	$188.21M
Financial Highlights

▼
Market Cap: $9.17B
EBITDA: $626.68M
P/E Ratio: $19.08
PEG Ratio: $8.62
Book Value: $-15.01
Dividend/Share: $3.21
Dividend Yield: 5.88%
Earnings/Share: $2.84
Profit Margin: 29.18%
Operating Margin: 23.04%
ROA (TTM): 1.96%
ROE (TTM): 19.23%
Revenue (TTM): $1.89B
Revenue/Share (TTM): $28.25
Earnings Growth (YOY): 95.20%
Revenue Growth (YOY): 36.30%
Valuation Metrics

Enterprise Value: $8.36B
Trailing P/E: 19.08
Forward P/E: 22.08
Shares Statistics

Shares Outstanding: 80.44M
Shares Float: 62.95M
% Insiders: 7.97%
% Institutions: 90.86%
Short % Float: 9.64%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.76B
Cost of Goods Sold
adjust
$-1.17B
Gross Profit
subtotal
$595.80M
SG&A
adjust
$-130.62M
Other Operating Expense
adjust
$-300.25M
Operating Income
subtotal
$164.93M
Other / Non-Operating Items
adjust
$361.00M
Net Income
subtotal
$525.93M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KNTK",
        "Type": "Common Stock",
        "Name": "Kinetik Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GCLZ7B8",
        "ISIN": "US02215L2097",
        "LEI": null,
        "PrimaryTicker": "KNTK.US",
        "CUSIP": "48661U102",
        "CIK": "0001692787",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-05-02",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Kinetik Holdings Inc., through its subsidiaries, operates as a midstream company in the Texas Delaware Basin. The company operates through two segments, Midstream Logistics and Pipeline Transportation. It offers gathering, compression, processing, stabilization, treating, and storage services; transportation services through pipelines; and water gathering and disposal services for companies that produce natural gas, natural gas liquids (NGL), and crude oil. The company also sells condensates, natural gas residue, and NGLs. Kinetik Holdings Inc. was founded in 2017 and is headquartered in Midland, Texas.",
        "Address": "303 Veterans Airpark Lane, Midland, TX, United States, 79705",
        "AddressData": {
            "Street": "303 Veterans Airpark Lane",
            "City": "Midland",
            "State": "TX",
            "Country": "United States",
            "ZIP": "79705"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jamie W. Welch",
                "Title": "President, CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Trevor  Howard",
                "Title": "Senior VP & CFO",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Matthew  Wall",
                "Title": "Executive VP & COO",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Steven M. Stellato",
                "Title": "Executive VP, Chief Accounting & Chief Administrative Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Lindsay  Ellis",
                "Title": "General Counsel, Chief Compliance Officer & Corporate Secretary",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Alex  Durkee",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tyler A. Milam",
                "Title": "Senior Vice President, Crude, Water & New Energy Ventures",
                "YearBorn": "NA"
            }
        ],
        "Phone": "432 789 1333",
        "WebURL": "https://www.kinetik.com",
        "LogoURL": "/img/logos/US/KNTK.png",
        "FullTimeEmployees": 500,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 9170632704,
        "MarketCapitalizationMln": 9170.6327,
        "EBITDA": 626675968,
        "PERatio": 19.0845,
        "PEGRatio": 8.6228,
        "WallStreetTargetPrice": 56.625,
        "BookValue": -15.014,
        "DividendShare": 3.21,
        "DividendYield": 0.0588,
        "EarningsShare": 2.84,
        "EPSEstimateCurrentYear": 1.4737,
        "EPSEstimateNextYear": 2.1805,
        "EPSEstimateNextQuarter": 0.2323,
        "EPSEstimateCurrentQuarter": 0.1515,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2918,
        "OperatingMarginTTM": 0.2304,
        "ReturnOnAssetsTTM": 0.0196,
        "ReturnOnEquityTTM": 0.1923,
        "RevenueTTM": 1885804032,
        "RevenuePerShareTTM": 28.246,
        "QuarterlyRevenueGrowthYOY": 0.363,
        "GrossProfitTTM": 776814016,
        "DilutedEpsTTM": 2.84,
        "QuarterlyEarningsGrowthYOY": 0.952
    },
    "Valuation": {
        "TrailingPE": 19.0845,
        "ForwardPE": 22.0751,
        "PriceSalesTTM": 4.863,
        "PriceBookMRQ": 1.3379,
        "EnterpriseValue": 8357381446,
        "EnterpriseValueRevenue": 4.4317,
        "EnterpriseValueEbitda": 6.8114
    },
    "SharesStats": {
        "SharesOutstanding": 80442263,
        "SharesFloat": 62946875,
        "PercentInsiders": 7.965999999999999,
        "PercentInstitutions": 90.864,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0964
    },
    "Technicals": {
        "Beta": 0.777,
        "52WeekHigh": 56.92,
        "52WeekLow": 29.7185,
        "50DayMA": 51.4216,
        "200DayMA": 45.3353,
        "SharesShort": 1303099,
        "SharesShortPriorMonth": 1095423,
        "ShortRatio": 5.94,
        "ShortPercent": 0.0964
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.21,
        "ForwardAnnualDividendYield": 0.0588,
        "PayoutRatio": 0.8447,
        "DividendDate": "2026-07-31",
        "ExDividendDate": "2026-07-24",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2022-06-09",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.7143,
        "TargetPrice": 56.625,
        "StrongBuy": 3,
        "Buy": 5,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Isq Global Fund Ii Gp Llc",
            "transactionDate": "2026-04-23",
            "transactionCode": "S",
            "transactionAmount": 138771,
            "transactionPrice": 48.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000090514826001845/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Isq Global Fund Ii Gp Llc",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 21429,
            "transactionPrice": 48.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000090514826001845/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Matthew Wall",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 3222,
            "transactionPrice": 46.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000169278726000077/xslF345X05/wk-form4_1772839443.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Steven Stellato",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 2907,
            "transactionPrice": 46.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1644123/000169278726000078/xslF345X05/wk-form4_1772839448.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Trevor Howard",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 1619,
            "transactionPrice": 46.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000169278726000080/xslF345X05/wk-form4_1772839459.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "Isq Global Fund Ii Gp Llc",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": 4000000,
            "transactionPrice": 44.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000090514826001097/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Matthew Wall",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 8083,
            "transactionPrice": 36.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000169278726000022/xslF345X05/wk-form4_1767738136.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Jamie Welch",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 34.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579251/000157925125000004/xslF345X05/wk-form4_1762816633.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Jamie Welch",
            "transactionDate": "2025-10-02",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 39.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579251/000169278725000054/xslF345X05/wk-form4_1759527428.xml"
        },
        {
            "date": "2025-06-04",
            "ownerCik": null,
            "ownerName": "Isq Global Fund Ii Gp Llc",
            "transactionDate": "2025-06-04",
            "transactionCode": "S",
            "transactionAmount": 4262090,
            "transactionPrice": 44.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1692787/000090514825002039/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "75.8120",
                "shares": 75812000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.6130",
                "shares": 64613000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "60.5510",
                "shares": 60551000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "55.8830",
                "shares": 55883000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.4480",
                "shares": 44448000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.8960",
                "shares": 18896000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.9290",
                "shares": 74929000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.9290",
                "shares": 74929000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "75.8120",
                "shares": 75812000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "66.6840",
                "shares": 66684000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.6130",
                "shares": 64613000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "62.4280",
                "shares": 62428000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "61.6930",
                "shares": 61693000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "61.0010",
                "shares": 61001000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "60.5510",
                "shares": 60551000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "60.4240",
                "shares": 60424000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "60.2790",
                "shares": 60279000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "58.3920",
                "shares": 58392000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "55.8830",
                "shares": 55883000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "53.4630",
                "shares": 53463000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.6250",
                "shares": 50625000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "47.6050",
                "shares": 47605000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.4480",
                "shares": 44448000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "41.8550",
                "shares": 41855000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "39.3290",
                "shares": 39329000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "37.7930",
                "shares": 37793000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.8960",
                "shares": 18896000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "194.7100",
                "shares": 194710000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "3.7460",
                "shares": 3746000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "324.9290",
                "shares": 324929000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.9290",
                "shares": 74929000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "324.9290",
                "shares": 324929000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "74.9290",
                "shares": 74929000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "324.9290",
                "shares": 324929000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.9290",
                "shares": 74929000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "47.1650",
                "shares": 47165000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.4717",
                "shares": 471700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.19,
                "epsDifference": 0.45,
                "surprisePercent": 236.8421
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.24,
                "epsDifference": 0.53,
                "surprisePercent": 220.8333
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.16,
                "epsEstimate": 0.33,
                "epsDifference": 1.83,
                "surprisePercent": 554.5455
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.37,
                "epsDifference": 0.13,
                "surprisePercent": 35.1351
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.35,
                "epsDifference": -0.09,
                "surprisePercent": -25.7143
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3354,
                "epsEstimate": 0.3698,
                "epsDifference": -0.0344,
                "surprisePercent": -9.3023
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.41,
                "epsDifference": -0.08,
                "surprisePercent": -19.5122
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 0.57,
                "epsDifference": 1.22,
                "surprisePercent": 214.0351
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.89,
                "epsDifference": -0.51,
                "surprisePercent": -57.3034
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 0.47,
                "epsDifference": 1.23,
                "surprisePercent": 261.7021
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.62,
                "epsDifference": 0.45,
                "surprisePercent": 72.5806
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.6,
                "epsDifference": 0.1,
                "surprisePercent": 16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.49,
                "epsDifference": -0.55,
                "surprisePercent": -112.2449
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.48,
                "epsDifference": -0.57,
                "surprisePercent": -118.75
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.46,
                "epsEstimate": 0.64,
                "epsDifference": 1.82,
                "surprisePercent": 284.375
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.76,
                "epsEstimate": 0.6,
                "epsDifference": -1.36,
                "surprisePercent": -226.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 0.66,
                "epsDifference": 1.04,
                "surprisePercent": 157.5758
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 0.49,
                "epsDifference": 1.64,
                "surprisePercent": 334.6939
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.61,
                "epsDifference": -0.57,
                "surprisePercent": -93.4426
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.56,
                "epsDifference": -0.38,
                "surprisePercent": -67.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.29,
                "epsEstimate": 0.37,
                "epsDifference": 1.92,
                "surprisePercent": 518.9189
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.43,
                "epsEstimate": 0.25,
                "epsDifference": -2.68,
                "surprisePercent": -1072
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7,
                "epsEstimate": 0.16,
                "epsDifference": 6.84,
                "surprisePercent": 4275
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 124.4,
                "epsEstimate": 0.01,
                "epsDifference": 124.39,
                "surprisePercent": 1243900
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": -0.27,
                "epsDifference": 1.37,
                "surprisePercent": 507.4074
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.19,
                "epsDifference": -0.11,
                "surprisePercent": -57.8947
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2018-12-31": {
                "reportDate": "2019-03-01",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0084,
                "epsEstimate": -0.86,
                "epsDifference": 0.8684,
                "surprisePercent": 100.9767
            },
            "2018-09-30": {
                "reportDate": "2018-11-12",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.73,
                "epsEstimate": -1.72,
                "epsDifference": -0.01,
                "surprisePercent": -0.5814
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-11",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-27",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4796",
                "earningsEstimateAvg": "2.1805",
                "earningsEstimateLow": "1.4218",
                "earningsEstimateHigh": "2.8197",
                "earningsEstimateYearAgoEps": "1.4737",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4796",
                "revenueEstimateAvg": "2351411190.00",
                "revenueEstimateLow": "1832000000.00",
                "revenueEstimateHigh": "2776607000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1422",
                "epsTrendCurrent": "2.1805",
                "epsTrend7daysAgo": "2.0825",
                "epsTrend30daysAgo": "1.6118",
                "epsTrend60daysAgo": "1.6793",
                "epsTrend90daysAgo": "1.6793",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.5240",
                "earningsEstimateAvg": "1.4737",
                "earningsEstimateLow": "0.6211",
                "earningsEstimateHigh": "2.0900",
                "earningsEstimateYearAgoEps": "3.0961",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5240",
                "revenueEstimateAvg": "2058615740.00",
                "revenueEstimateLow": "1843000000.00",
                "revenueEstimateHigh": "2208651680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1668",
                "epsTrendCurrent": "1.4737",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.2667",
                "epsTrend60daysAgo": "1.3174",
                "epsTrend90daysAgo": "1.3174",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.3019",
                "earningsEstimateAvg": "0.3615",
                "earningsEstimateLow": "0.1984",
                "earningsEstimateHigh": "0.5246",
                "earningsEstimateYearAgoEps": "0.5178",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3019",
                "revenueEstimateAvg": "490827040.00",
                "revenueEstimateLow": "406000000.00",
                "revenueEstimateHigh": "533048910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0579",
                "epsTrendCurrent": "0.3615",
                "epsTrend7daysAgo": "0.5246",
                "epsTrend30daysAgo": "0.2323",
                "epsTrend60daysAgo": "0.2513",
                "epsTrend90daysAgo": "0.2513",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6973",
                "earningsEstimateAvg": "0.1515",
                "earningsEstimateLow": "-0.0247",
                "earningsEstimateHigh": "0.3277",
                "earningsEstimateYearAgoEps": "0.5004",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6973",
                "revenueEstimateAvg": "444040560.00",
                "revenueEstimateLow": "406790000.00",
                "revenueEstimateHigh": "478543100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0405",
                "epsTrendCurrent": "0.1515",
                "epsTrend7daysAgo": "0.1889",
                "epsTrend30daysAgo": "0.1889",
                "epsTrend60daysAgo": "0.3247",
                "epsTrend90daysAgo": "0.2786",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0691",
                "earningsEstimateAvg": "0.2392",
                "earningsEstimateLow": "0.2392",
                "earningsEstimateHigh": "0.2392",
                "earningsEstimateYearAgoEps": "0.2570",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0691",
                "revenueEstimateAvg": "438043410.00",
                "revenueEstimateLow": "411000000.00",
                "revenueEstimateHigh": "470792000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0118",
                "epsTrendCurrent": "0.2392",
                "epsTrend7daysAgo": "0.2312",
                "epsTrend30daysAgo": "0.2312",
                "epsTrend60daysAgo": "0.2743",
                "epsTrend90daysAgo": "0.3446",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0820",
                "earningsEstimateAvg": "1.7462",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "2.0170",
                "earningsEstimateYearAgoEps": "1.9022",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0820",
                "revenueEstimateAvg": "1807964160.00",
                "revenueEstimateLow": "1746114000.00",
                "revenueEstimateHigh": "1849095000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2192",
                "epsTrendCurrent": "1.7462",
                "epsTrend7daysAgo": "1.7862",
                "epsTrend30daysAgo": "1.8109",
                "epsTrend60daysAgo": "1.8109",
                "epsTrend90daysAgo": "1.4870",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1555",
                "earningsEstimateAvg": "0.2793",
                "earningsEstimateLow": "0.2389",
                "earningsEstimateHigh": "0.3440",
                "earningsEstimateYearAgoEps": "0.3307",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1555",
                "revenueEstimateAvg": "430810540.00",
                "revenueEstimateLow": "413918000.00",
                "revenueEstimateHigh": "463613630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0869",
                "epsTrendCurrent": "0.2793",
                "epsTrend7daysAgo": "0.3566",
                "epsTrend30daysAgo": "0.4921",
                "epsTrend60daysAgo": "0.4921",
                "epsTrend90daysAgo": "0.5786",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.7916",
                "earningsEstimateAvg": "0.3736",
                "earningsEstimateLow": "0.3736",
                "earningsEstimateHigh": "0.3736",
                "earningsEstimateYearAgoEps": "1.7927",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7916",
                "revenueEstimateAvg": "394461990.00",
                "revenueEstimateLow": "363754000.00",
                "revenueEstimateHigh": "425831960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0974",
                "epsTrendCurrent": "0.3736",
                "epsTrend7daysAgo": "0.5038",
                "epsTrend30daysAgo": "0.5038",
                "epsTrend60daysAgo": "0.4109",
                "epsTrend90daysAgo": "0.4109",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0685",
                "earningsEstimateAvg": "0.3549",
                "earningsEstimateLow": "0.2969",
                "earningsEstimateHigh": "0.4259",
                "earningsEstimateYearAgoEps": "0.3810",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0685",
                "revenueEstimateAvg": "402422210.00",
                "revenueEstimateLow": "387587000.00",
                "revenueEstimateHigh": "411200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1788",
                "epsTrendCurrent": "0.3549",
                "epsTrend7daysAgo": "0.4057",
                "epsTrend30daysAgo": "0.4518",
                "epsTrend60daysAgo": "0.4526",
                "epsTrend90daysAgo": "0.4526",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5560",
                "earningsEstimateAvg": "1.4653",
                "earningsEstimateLow": "1.3550",
                "earningsEstimateHigh": "1.5600",
                "earningsEstimateYearAgoEps": "3.3001",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "1510238400.00",
                "revenueEstimateLow": "1450380000.00",
                "revenueEstimateHigh": "1592546000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "1.4653",
                "epsTrend7daysAgo": "1.5746",
                "epsTrend30daysAgo": "1.5746",
                "epsTrend60daysAgo": "1.5711",
                "epsTrend90daysAgo": "1.4504",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.1430",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.1430",
                "revenueEstimateAvg": "396362000.00",
                "revenueEstimateLow": "248440000.00",
                "revenueEstimateHigh": "390800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0240",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0240",
                "revenueEstimateAvg": "337400000.00",
                "revenueEstimateLow": "319020000.00",
                "revenueEstimateHigh": "359200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "8.1670",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "8.1670",
                "revenueEstimateAvg": "341394000.00",
                "revenueEstimateLow": "206440000.00",
                "revenueEstimateHigh": "324700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0070",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "3.0100",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0070",
                "revenueEstimateAvg": "1256410000.00",
                "revenueEstimateLow": "833000000.00",
                "revenueEstimateHigh": "1339020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4230",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4230",
                "revenueEstimateAvg": "312720000.00",
                "revenueEstimateLow": "218820000.00",
                "revenueEstimateHigh": "371500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "6.5000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "6.5000",
                "revenueEstimateAvg": "275230000.00",
                "revenueEstimateLow": "212040000.00",
                "revenueEstimateHigh": "324100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "247510000.00",
                "revenueEstimateLow": "180230000.00",
                "revenueEstimateHigh": "314790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0380",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6570",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "4.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6570",
                "revenueEstimateAvg": "1035070000.00",
                "revenueEstimateLow": "822000000.00",
                "revenueEstimateHigh": "1247760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "5.4440",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "14.5000",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "14.5000",
                "revenueEstimateAvg": "272070000.00",
                "revenueEstimateLow": "195740000.00",
                "revenueEstimateHigh": "348390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "6.7560",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.8330",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.8330",
                "revenueEstimateAvg": "203830000.00",
                "revenueEstimateLow": "198860000.00",
                "revenueEstimateHigh": "208800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3840",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.7300",
                "earningsEstimateYearAgoEps": "2.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3840",
                "revenueEstimateAvg": "257249000.00",
                "revenueEstimateLow": "185370000.00",
                "revenueEstimateHigh": "189670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "7.1720",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.0540",
                "earningsEstimateAvg": "3.7800",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "5.5300",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0540",
                "revenueEstimateAvg": "150864000.00",
                "revenueEstimateLow": "136160000.00",
                "revenueEstimateHigh": "136160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "3.7800",
                "epsTrend7daysAgo": "3.7800",
                "epsTrend30daysAgo": "3.7800",
                "epsTrend60daysAgo": "3.7800",
                "epsTrend90daysAgo": "3.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.7270",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.7270",
                "revenueEstimateAvg": "35080000.00",
                "revenueEstimateLow": "35080000.00",
                "revenueEstimateHigh": "35080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0970",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "7.0710",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.0710",
                "revenueEstimateAvg": "32670000.00",
                "revenueEstimateLow": "32670000.00",
                "revenueEstimateHigh": "32670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.9470",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "14.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9470",
                "revenueEstimateAvg": "31529000.00",
                "revenueEstimateLow": "31480000.00",
                "revenueEstimateHigh": "31480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2270",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9950",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "-1.7400",
                "earningsEstimateHigh": "4.4900",
                "earningsEstimateYearAgoEps": "250.8000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9950",
                "revenueEstimateAvg": "148409000.00",
                "revenueEstimateLow": "144000000.00",
                "revenueEstimateHigh": "144560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.9320",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9320",
                "revenueEstimateAvg": "40172000.00",
                "revenueEstimateLow": "34330000.00",
                "revenueEstimateHigh": "34330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.1330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1330",
                "revenueEstimateAvg": "27670000.00",
                "revenueEstimateLow": "27670000.00",
                "revenueEstimateHigh": "27670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "38820000.00",
                "revenueEstimateLow": "38820000.00",
                "revenueEstimateHigh": "38820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "135798000.00",
                "revenueEstimateLow": "129840000.00",
                "revenueEstimateHigh": "132000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7330",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "34009000.00",
                "revenueEstimateLow": "27230000.00",
                "revenueEstimateHigh": "27230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24139000.00",
                "revenueEstimateLow": "20840000.00",
                "revenueEstimateHigh": "20840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "27540000.00",
                "revenueEstimateLow": "27540000.00",
                "revenueEstimateHigh": "27540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "41650000.00",
                "revenueEstimateLow": "28310000.00",
                "revenueEstimateHigh": "55000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.41
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.8354
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.41
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.31
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.64
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.81
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 125.3
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.6916
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7202470000.00",
                    "intangibleAssets": "493561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-225000000.00",
                    "totalLiab": "4290428000.00",
                    "totalStockholderEquity": "-1185142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203251000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-1680147000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "372887000.00",
                    "cash": "7830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "512396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3969256000.00",
                    "shortTermDebt": "260502000.00",
                    "shortLongTermDebt": "225000000.00",
                    "shortLongTermDebtTotal": "3977086000.00",
                    "otherStockholderEquity": "494989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68763000.00",
                    "longTermInvestments": "1987074000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "285933000.00",
                    "longTermDebt": "3700562000.00",
                    "inventory": null,
                    "accountsPayable": "48643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6760820000.00",
                    "capitalLeaseObligations": "51524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "385000.00",
                    "nonCurrentLiabilitiesTotal": "3778032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7202470000.00",
                    "cashAndShortTermInvestments": "7830000.00",
                    "propertyPlantAndEquipmentGross": "5174045000.00",
                    "propertyPlantAndEquipmentNet": "3993538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-162707000.00",
                    "netInvestedCapital": "2740420000.00",
                    "commonStockSharesOutstanding": "75812000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7110743000.00",
                    "intangibleAssets": "523184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38264000.00",
                    "totalLiab": "4268592000.00",
                    "totalStockholderEquity": "-1669234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281340000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-1669250000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": null,
                    "cash": "720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537069000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3888614000.00",
                    "shortTermDebt": "227057000.00",
                    "shortLongTermDebt": "187100000.00",
                    "shortLongTermDebtTotal": "3889334000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318797000.00",
                    "longTermInvestments": "1991604000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "279813000.00",
                    "longTermDebt": "3644128000.00",
                    "inventory": null,
                    "accountsPayable": "28672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6791946000.00",
                    "capitalLeaseObligations": "58106000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14819000.00",
                    "nonCurrentLiabilitiesTotal": "3731522999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7110743000.00",
                    "cashAndShortTermInvestments": "720000.00",
                    "propertyPlantAndEquipmentGross": "5061938000.00",
                    "propertyPlantAndEquipmentNet": "3948063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-218272000.00",
                    "netInvestedCapital": "2161994000.00",
                    "commonStockSharesOutstanding": "66684000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7271014000.00",
                    "intangibleAssets": "553230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43009000.00",
                    "totalLiab": "4340632000.00",
                    "totalStockholderEquity": "-565380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189620000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-806121000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "304267000.00",
                    "cash": "3951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440501000.00",
                    "currentDeferredRevenue": "5673000.00",
                    "netDebt": "3861616000.00",
                    "shortTermDebt": "208814000.00",
                    "shortLongTermDebt": "165200000.00",
                    "shortLongTermDebtTotal": "3865567000.00",
                    "otherStockholderEquity": "240725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302036000.00",
                    "longTermInvestments": "2008725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250476000.00",
                    "longTermDebt": "3627720000.00",
                    "inventory": "4600000.00",
                    "accountsPayable": "42067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6968978000.00",
                    "capitalLeaseObligations": "72647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14717000.00",
                    "nonCurrentLiabilitiesTotal": "3900130999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7271014000.00",
                    "cashAndShortTermInvestments": "3951000.00",
                    "propertyPlantAndEquipmentGross": "4985972000.00",
                    "propertyPlantAndEquipmentNet": "3937383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138465000.00",
                    "netInvestedCapital": "3227540000.00",
                    "commonStockSharesOutstanding": "64613000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7202073000.00",
                    "intangibleAssets": "584619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51371000.00",
                    "totalLiab": "4576877000.00",
                    "totalStockholderEquity": "-1775686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249641000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-1997681000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": null,
                    "cash": "7737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504323000.00",
                    "currentDeferredRevenue": "5835000.00",
                    "netDebt": "4211565000.00",
                    "shortTermDebt": "223072000.00",
                    "shortLongTermDebt": "178600000.00",
                    "shortLongTermDebtTotal": "4219302000.00",
                    "otherStockholderEquity": "221979000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315070000.00",
                    "longTermInvestments": "2085499000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "255962000.00",
                    "longTermDebt": "3956330000.00",
                    "inventory": null,
                    "accountsPayable": "31610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6887003000.00",
                    "capitalLeaseObligations": "84372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24762000.00",
                    "nonCurrentLiabilitiesTotal": "4072554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7202073000.00",
                    "cashAndShortTermInvestments": "7737000.00",
                    "propertyPlantAndEquipmentGross": "4876783000.00",
                    "propertyPlantAndEquipmentNet": "3891436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189253000.00",
                    "netInvestedCapital": "2359244000.00",
                    "commonStockSharesOutstanding": "62428000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7150997000.00",
                    "intangibleAssets": "607752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238983000.00",
                    "totalLiab": "4340551000.00",
                    "totalStockholderEquity": "-1565658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219293000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1781415000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": null,
                    "cash": "10733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501823000.00",
                    "currentDeferredRevenue": "5835000.00",
                    "netDebt": "3996068000.00",
                    "shortTermDebt": "231783000.00",
                    "shortLongTermDebt": "189300000.00",
                    "shortLongTermDebtTotal": "4006801000.00",
                    "otherStockholderEquity": "215742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312629000.00",
                    "longTermInvestments": "2105252000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62913000.00",
                    "longTermDebt": "3736972000.00",
                    "inventory": null,
                    "accountsPayable": "36573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6838368000.00",
                    "capitalLeaseObligations": "80529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24585000.00",
                    "nonCurrentLiabilitiesTotal": "3838728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7150997000.00",
                    "cashAndShortTermInvestments": "10733000.00",
                    "propertyPlantAndEquipmentGross": "4738449000.00",
                    "propertyPlantAndEquipmentNet": "3811382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189194000.00",
                    "netInvestedCapital": "2360614000.00",
                    "commonStockSharesOutstanding": "61693000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7030683000.00",
                    "intangibleAssets": "633775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183626000.00",
                    "totalLiab": "4129781000.00",
                    "totalStockholderEquity": "-2549653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261832000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-2616635000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "264458000.00",
                    "cash": "8845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3744392000.00",
                    "shortTermDebt": "164610000.00",
                    "shortLongTermDebt": "148800000.00",
                    "shortLongTermDebtTotal": "3753237000.00",
                    "otherStockholderEquity": "66967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "314998000.00",
                    "longTermInvestments": "2112347000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122527000.00",
                    "longTermDebt": "3568457000.00",
                    "inventory": null,
                    "accountsPayable": "38672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6715685000.00",
                    "capitalLeaseObligations": "35980000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25698000.00",
                    "nonCurrentLiabilitiesTotal": "3654465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7030683000.00",
                    "cashAndShortTermInvestments": "8845000.00",
                    "propertyPlantAndEquipmentGross": "4546039000.00",
                    "propertyPlantAndEquipmentNet": "3675925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160318000.00",
                    "netInvestedCapital": "1167604000.00",
                    "commonStockSharesOutstanding": "61001000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6814937000.00",
                    "intangibleAssets": "652490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179213000.00",
                    "totalLiab": "3835871000.00",
                    "totalStockholderEquity": "-2976596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216876000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-2976612000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "187235000.00",
                    "cash": "3606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3530781000.00",
                    "shortTermDebt": "158901000.00",
                    "shortLongTermDebt": "140200000.00",
                    "shortLongTermDebtTotal": "3534387000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294759000.00",
                    "longTermInvestments": "2117878000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111940000.00",
                    "longTermDebt": "3363996000.00",
                    "inventory": null,
                    "accountsPayable": "27239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6520178000.00",
                    "capitalLeaseObligations": "30191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2148000.00",
                    "nonCurrentLiabilitiesTotal": "3417317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6814937000.00",
                    "cashAndShortTermInvestments": "3606000.00",
                    "propertyPlantAndEquipmentGross": "4277049000.00",
                    "propertyPlantAndEquipmentNet": "3463678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123795000.00",
                    "netInvestedCapital": "527600000.00",
                    "commonStockSharesOutstanding": "60551000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6860461000.00",
                    "intangibleAssets": "878141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49825000.00",
                    "totalLiab": "3797986000.00",
                    "totalStockholderEquity": "-1720705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179572000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1720721000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "80762000.00",
                    "cash": "20438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398680000.00",
                    "currentDeferredRevenue": "6195000.00",
                    "netDebt": "3447881000.00",
                    "shortTermDebt": "175483000.00",
                    "shortLongTermDebt": "150000000.00",
                    "shortLongTermDebtTotal": "3468319000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285878000.00",
                    "longTermInvestments": "2141947000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215615000.00",
                    "longTermDebt": "3279689000.00",
                    "inventory": null,
                    "accountsPayable": "17160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6574583000.00",
                    "capitalLeaseObligations": "38630000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67517000.00",
                    "nonCurrentLiabilitiesTotal": "3399306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6860461000.00",
                    "cashAndShortTermInvestments": "20438000.00",
                    "propertyPlantAndEquipmentGross": "4024265000.00",
                    "propertyPlantAndEquipmentNet": "3264985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112802000.00",
                    "netInvestedCapital": "1708984000.00",
                    "commonStockSharesOutstanding": "60424000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6860272000.00",
                    "intangibleAssets": "936216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192314000.00",
                    "totalLiab": "3777574000.00",
                    "totalStockholderEquity": "-1206893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159089000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1206909000.00",
                    "otherLiab": null,
                    "goodWill": "15488000.00",
                    "otherAssets": null,
                    "cash": "12549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398871000.00",
                    "currentDeferredRevenue": "6519000.00",
                    "netDebt": "3442737000.00",
                    "shortTermDebt": "181785000.00",
                    "shortLongTermDebt": "148800000.00",
                    "shortLongTermDebtTotal": "3455286000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299301000.00",
                    "longTermInvestments": "2075888000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94438000.00",
                    "longTermDebt": "3258403000.00",
                    "inventory": null,
                    "accountsPayable": "44462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6560971000.00",
                    "capitalLeaseObligations": "48083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66117000.00",
                    "nonCurrentLiabilitiesTotal": "3378703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6860272000.00",
                    "cashAndShortTermInvestments": "12549000.00",
                    "propertyPlantAndEquipmentGross": "3950802000.00",
                    "propertyPlantAndEquipmentNet": "3240235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99570000.00",
                    "netInvestedCapital": "2200310000.00",
                    "commonStockSharesOutstanding": "60279000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6447584000.00",
                    "intangibleAssets": "562837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37655000.00",
                    "totalLiab": "3796350000.00",
                    "totalStockholderEquity": "-973436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185969000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-973451000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "121002000.00",
                    "cash": "9756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233951000.00",
                    "currentDeferredRevenue": "170075000.00",
                    "netDebt": "3535360000.00",
                    "shortTermDebt": "24987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3545116000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257289000.00",
                    "longTermInvestments": "2526278000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209878000.00",
                    "longTermDebt": "3517115000.00",
                    "inventory": "10264000.00",
                    "accountsPayable": "16467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6190295000.00",
                    "capitalLeaseObligations": "28001000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3230000.00",
                    "nonCurrentLiabilitiesTotal": "3562399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6447584000.00",
                    "cashAndShortTermInvestments": "9756000.00",
                    "propertyPlantAndEquipmentGross": "3441336000.00",
                    "propertyPlantAndEquipmentNet": "2774498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23338000.00",
                    "netInvestedCapital": "2543679000.00",
                    "commonStockSharesOutstanding": "58392000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6496873000.00",
                    "intangibleAssets": "591670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37068000.00",
                    "totalLiab": "3869889000.00",
                    "totalStockholderEquity": "-530823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186309000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-723516000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": null,
                    "cash": "4510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250144000.00",
                    "currentDeferredRevenue": "177421000.00",
                    "netDebt": "3596851000.00",
                    "shortTermDebt": "29203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3601361000.00",
                    "otherStockholderEquity": "192678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257299000.00",
                    "longTermInvestments": "2540989000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7812000.00",
                    "netReceivables": "215721000.00",
                    "longTermDebt": "3562809000.00",
                    "inventory": "7812000.00",
                    "accountsPayable": "34000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6239574000.00",
                    "capitalLeaseObligations": "38552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3219000.00",
                    "nonCurrentLiabilitiesTotal": "3619745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6496873000.00",
                    "cashAndShortTermInvestments": "4510000.00",
                    "propertyPlantAndEquipmentGross": "3407019000.00",
                    "propertyPlantAndEquipmentNet": "2780796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7155000.00",
                    "netInvestedCapital": "3031986000.00",
                    "commonStockSharesOutstanding": "55883000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6286016000.00",
                    "intangibleAssets": "620790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57828000.00",
                    "totalLiab": "3915531000.00",
                    "totalStockholderEquity": "-838016000.00",
                    "deferredLongTermLiab": "81475000.00",
                    "otherCurrentLiab": "185454000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-929778000.00",
                    "otherLiab": "41847000.00",
                    "goodWill": "5077000.00",
                    "otherAssets": "83919000.00",
                    "cash": "68000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251089000.00",
                    "currentDeferredRevenue": "188062000.00",
                    "netDebt": "3655961000.00",
                    "shortTermDebt": "33434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3656029000.00",
                    "otherStockholderEquity": "91747000.00",
                    "propertyPlantEquipment": "2768549000.00",
                    "totalCurrentAssets": "288468000.00",
                    "longTermInvestments": "2519213000.00",
                    "netTangibleAssets": "-1463883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "230572000.00",
                    "longTermDebt": "3606962000.00",
                    "inventory": "21635000.00",
                    "accountsPayable": "17624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5997548000.00",
                    "capitalLeaseObligations": "49067000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3272000.00",
                    "nonCurrentLiabilitiesTotal": "3664442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6286016000.00",
                    "cashAndShortTermInvestments": "68000.00",
                    "propertyPlantAndEquipmentGross": "3354839000.00",
                    "propertyPlantAndEquipmentNet": "2768549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37379000.00",
                    "netInvestedCapital": "2768946000.00",
                    "commonStockSharesOutstanding": "53463000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6226921000.00",
                    "intangibleAssets": "649897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64062000.00",
                    "totalLiab": "3890059000.00",
                    "totalStockholderEquity": "-905757000.00",
                    "deferredLongTermLiab": "15382000.00",
                    "otherCurrentLiab": "115906000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-902446000.00",
                    "otherLiab": "43195000.00",
                    "goodWill": "5077000.00",
                    "otherAssets": "147575000.00",
                    "cash": "2237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199350000.00",
                    "currentDeferredRevenue": "112086000.00",
                    "netDebt": "3683103000.00",
                    "shortTermDebt": "37826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3685340000.00",
                    "otherStockholderEquity": "-3325000.00",
                    "propertyPlantEquipment": "2691906000.00",
                    "totalCurrentAssets": "247835000.00",
                    "longTermInvestments": "2490112000.00",
                    "netTangibleAssets": "2336862000.00",
                    "shortTermInvestments": "27604000.00",
                    "netReceivables": "181536000.00",
                    "longTermDebt": "3625799000.00",
                    "inventory": "27604000.00",
                    "accountsPayable": "36248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-902446000.00",
                    "treasuryStock": "-3325000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5979086000.00",
                    "capitalLeaseObligations": "59541000.00",
                    "longTermDebtTotal": "3625799000.00",
                    "nonCurrentLiabilitiesOther": "49528000.00",
                    "nonCurrentLiabilitiesTotal": "3690709000.00",
                    "negativeGoodwill": null,
                    "warrants": "3242619000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6226921000.00",
                    "cashAndShortTermInvestments": "2237000.00",
                    "propertyPlantAndEquipmentGross": "2691906000.00",
                    "propertyPlantAndEquipmentNet": "2750487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48485000.00",
                    "netInvestedCapital": "2720042000.00",
                    "commonStockSharesOutstanding": "50625000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6124655000.00",
                    "intangibleAssets": "676516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31366000.00",
                    "totalLiab": "3849992000.00",
                    "totalStockholderEquity": "-636198000.00",
                    "deferredLongTermLiab": "38504000.00",
                    "otherCurrentLiab": "184420000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-863452000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "-367081000.00",
                    "cash": "1984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248301000.00",
                    "currentDeferredRevenue": "5919000.00",
                    "netDebt": "3574675000.00",
                    "shortTermDebt": "39773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3576659000.00",
                    "otherStockholderEquity": "227240000.00",
                    "propertyPlantEquipment": "2634173000.00",
                    "totalCurrentAssets": "246212000.00",
                    "longTermInvestments": "2412905000.00",
                    "netTangibleAssets": "2274663000.00",
                    "shortTermInvestments": "13834000.00",
                    "netReceivables": "199028000.00",
                    "longTermDebt": "3511648000.00",
                    "inventory": "13834000.00",
                    "accountsPayable": "18323000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-863452000.00",
                    "treasuryStock": "-2432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5878443000.00",
                    "capitalLeaseObligations": "65011000.00",
                    "longTermDebtTotal": "3511648000.00",
                    "nonCurrentLiabilitiesOther": "51539000.00",
                    "nonCurrentLiabilitiesTotal": "3601691000.00",
                    "negativeGoodwill": null,
                    "warrants": "2910861000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229672000.00",
                    "liabilitiesAndStockholdersEquity": "6124655000.00",
                    "cashAndShortTermInvestments": "1984000.00",
                    "propertyPlantAndEquipmentGross": "2634173000.00",
                    "propertyPlantAndEquipmentNet": "2698270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2089000.00",
                    "netInvestedCapital": "2875450000.00",
                    "commonStockSharesOutstanding": "47605000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5919711000.00",
                    "intangibleAssets": "695389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31437000.00",
                    "totalLiab": "3647077000.00",
                    "totalStockholderEquity": "-839775000.00",
                    "deferredLongTermLiab": "19346000.00",
                    "otherCurrentLiab": "167610000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-958629000.00",
                    "otherLiab": "44716000.00",
                    "goodWill": "5077000.00",
                    "otherAssets": "2445052000.00",
                    "cash": "6394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227828000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3390949000.00",
                    "shortTermDebt": "22810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3397343000.00",
                    "otherStockholderEquity": "118840000.00",
                    "propertyPlantEquipment": "2535212000.00",
                    "totalCurrentAssets": "241867000.00",
                    "longTermInvestments": "2381340000.00",
                    "netTangibleAssets": "2272634000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204036000.00",
                    "longTermDebt": "3368510000.00",
                    "inventory": "6963000.00",
                    "accountsPayable": "17899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-958629000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5677844000.00",
                    "capitalLeaseObligations": "28833000.00",
                    "longTermDebtTotal": "3368510000.00",
                    "nonCurrentLiabilitiesOther": "31393000.00",
                    "nonCurrentLiabilitiesTotal": "3419249000.00",
                    "negativeGoodwill": null,
                    "warrants": "3112409000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118840000.00",
                    "liabilitiesAndStockholdersEquity": "5919711000.00",
                    "cashAndShortTermInvestments": "6394000.00",
                    "propertyPlantAndEquipmentGross": "2535212000.00",
                    "propertyPlantAndEquipmentNet": "2563763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14039000.00",
                    "netInvestedCapital": "2528735000.00",
                    "commonStockSharesOutstanding": "44448000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6007178000.00",
                    "intangibleAssets": "722391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24331000.00",
                    "totalLiab": "3779869000.00",
                    "totalStockholderEquity": "-834552000.00",
                    "deferredLongTermLiab": "13082000.00",
                    "otherCurrentLiab": "223757000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-941747000.00",
                    "otherLiab": "38656000.00",
                    "goodWill": "4557000.00",
                    "otherAssets": "62936000.00",
                    "cash": "11728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284667000.00",
                    "currentDeferredRevenue": "7158000.00",
                    "netDebt": "3470284000.00",
                    "shortTermDebt": "25466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3482012000.00",
                    "otherStockholderEquity": "107182000.00",
                    "propertyPlantEquipment": "2528659000.00",
                    "totalCurrentAssets": "318793000.00",
                    "longTermInvestments": "2372596000.00",
                    "netTangibleAssets": "2227309000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "269634000.00",
                    "longTermDebt": "3447513000.00",
                    "inventory": "13100000.00",
                    "accountsPayable": "16002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-941747000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5688385000.00",
                    "capitalLeaseObligations": "34499000.00",
                    "longTermDebtTotal": "3447513000.00",
                    "nonCurrentLiabilitiesOther": "34607000.00",
                    "nonCurrentLiabilitiesTotal": "3495202000.00",
                    "negativeGoodwill": null,
                    "warrants": "3061861000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107182000.00",
                    "liabilitiesAndStockholdersEquity": "6007178000.00",
                    "cashAndShortTermInvestments": "11728000.00",
                    "propertyPlantAndEquipmentGross": "2528659000.00",
                    "propertyPlantAndEquipmentNet": "2563336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34126000.00",
                    "netInvestedCapital": "2612961000.00",
                    "commonStockSharesOutstanding": "41855000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5996348000.00",
                    "intangibleAssets": "747721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27226000.00",
                    "totalLiab": "3363050000.00",
                    "totalStockholderEquity": "-1181330000.00",
                    "deferredLongTermLiab": "11813000.00",
                    "otherCurrentLiab": "246646000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-1181343000.00",
                    "otherLiab": "37659000.00",
                    "goodWill": "4081000.00",
                    "otherAssets": "66610000.00",
                    "cash": "5319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3018725000.00",
                    "shortTermDebt": "35327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3024044000.00",
                    "otherStockholderEquity": "3814637000.00",
                    "propertyPlantEquipment": "2481072000.00",
                    "totalCurrentAssets": "341763000.00",
                    "longTermInvestments": "2342311000.00",
                    "netTangibleAssets": "2633298000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "296218000.00",
                    "longTermDebt": "488000.00",
                    "inventory": "13000000.00",
                    "accountsPayable": "10907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1181343000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5654585000.00",
                    "capitalLeaseObligations": "52774000.00",
                    "longTermDebtTotal": "2971270000.00",
                    "nonCurrentLiabilitiesOther": "73522000.00",
                    "nonCurrentLiabilitiesTotal": "3057093000.00",
                    "negativeGoodwill": null,
                    "warrants": "3814628000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5996348000.00",
                    "cashAndShortTermInvestments": "5319000.00",
                    "propertyPlantAndEquipmentGross": "2481072000.00",
                    "propertyPlantAndEquipmentNet": "2534088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35806000.00",
                    "netInvestedCapital": "1789940000.00",
                    "commonStockSharesOutstanding": "39329000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6013657000.00",
                    "intangibleAssets": "772979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29246000.00",
                    "totalLiab": "3505313000.00",
                    "totalStockholderEquity": "-1137860000.00",
                    "deferredLongTermLiab": "11876000.00",
                    "otherCurrentLiab": "337426000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-1137867000.00",
                    "otherLiab": "129710000.00",
                    "goodWill": "3894000.00",
                    "otherAssets": "11406773000.00",
                    "cash": "17646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2933452000.00",
                    "shortTermDebt": "33029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2951098000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2477944000.00",
                    "totalCurrentAssets": "309467000.00",
                    "longTermInvestments": "2370611000.00",
                    "netTangibleAssets": "1731471000.00",
                    "shortTermInvestments": "365000.00",
                    "netReceivables": "262575000.00",
                    "longTermDebt": "91936000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "10900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1137867000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5704190000.00",
                    "capitalLeaseObligations": "57073000.00",
                    "longTermDebtTotal": "2894025000.00",
                    "nonCurrentLiabilitiesOther": "118839000.00",
                    "nonCurrentLiabilitiesTotal": "3116676000.00",
                    "negativeGoodwill": null,
                    "warrants": "3646204000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6013657000.00",
                    "cashAndShortTermInvestments": "17646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2535143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79170000.00",
                    "netInvestedCapital": "1756165000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3553206000.00",
                    "intangibleAssets": "786049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20683000.00",
                    "totalLiab": "2546358000.00",
                    "totalStockholderEquity": "10000.00",
                    "deferredLongTermLiab": "6229000.00",
                    "otherCurrentLiab": "138350000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-577251000.00",
                    "otherLiab": "135344000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1931163000.00",
                    "cash": "18729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240925000.00",
                    "currentDeferredRevenue": "135643000.00",
                    "netDebt": "2350638000.00",
                    "shortTermDebt": "86056000.00",
                    "shortLongTermDebt": "54280000.00",
                    "shortLongTermDebtTotal": "2369367000.00",
                    "otherStockholderEquity": "1482332000.00",
                    "propertyPlantEquipment": "186987000.00",
                    "totalCurrentAssets": "217519000.00",
                    "longTermInvestments": "626477000.00",
                    "netTangibleAssets": "-577249000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178107000.00",
                    "longTermDebt": "657000000.00",
                    "inventory": "2958000.00",
                    "accountsPayable": "12220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-577251000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3335687000.00",
                    "capitalLeaseObligations": "61665000.00",
                    "longTermDebtTotal": "657000000.00",
                    "nonCurrentLiabilitiesOther": "135344000.00",
                    "nonCurrentLiabilitiesTotal": "2305433000.00",
                    "negativeGoodwill": null,
                    "warrants": "1482331000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3553206000.00",
                    "cashAndShortTermInvestments": "18729000.00",
                    "propertyPlantAndEquipmentGross": "186987000.00",
                    "propertyPlantAndEquipmentNet": "1900841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23406000.00",
                    "netInvestedCapital": "3314550000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1865934000.00",
                    "intangibleAssets": "830570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6030000.00",
                    "totalLiab": "878121000.00",
                    "totalStockholderEquity": "-484140000.00",
                    "deferredLongTermLiab": "8341000.00",
                    "otherCurrentLiab": "17877000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-484142000.00",
                    "otherLiab": "193652000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "108988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27469000.00",
                    "currentDeferredRevenue": "157262000.00",
                    "netDebt": "548012000.00",
                    "shortTermDebt": "53992000.00",
                    "shortLongTermDebt": "53992000.00",
                    "shortLongTermDebtTotal": "657000000.00",
                    "otherStockholderEquity": "1471953000.00",
                    "propertyPlantEquipment": "189383000.00",
                    "totalCurrentAssets": "130303000.00",
                    "longTermInvestments": "1537907000.00",
                    "netTangibleAssets": "-484140000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11999000.00",
                    "longTermDebt": "657000000.00",
                    "inventory": "3286000.00",
                    "accountsPayable": "11227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-484142000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8340999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735630999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "657000000.00",
                    "nonCurrentLiabilitiesOther": "193652000.00",
                    "nonCurrentLiabilitiesTotal": "850651999.00",
                    "negativeGoodwill": null,
                    "warrants": "1471953000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1865934000.00",
                    "cashAndShortTermInvestments": "108988000.00",
                    "propertyPlantAndEquipmentGross": "189383000.00",
                    "propertyPlantAndEquipmentNet": "189383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102834000.00",
                    "netInvestedCapital": "172860000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1853654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5957000.00",
                    "totalLiab": "879598000.00",
                    "totalStockholderEquity": "-506198000.00",
                    "deferredLongTermLiab": "10271000.00",
                    "otherCurrentLiab": "25144000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-506200000.00",
                    "otherLiab": "197454000.00",
                    "goodWill": null,
                    "otherAssets": "1563516000.00",
                    "cash": "75092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25144000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581908000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657000000.00",
                    "otherStockholderEquity": "1480254000.00",
                    "propertyPlantEquipment": "190792000.00",
                    "totalCurrentAssets": "98206000.00",
                    "longTermInvestments": "1554385000.00",
                    "netTangibleAssets": "-506198000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13717000.00",
                    "longTermDebt": "657000000.00",
                    "inventory": "3440000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-506200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1755448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "657000000.00",
                    "nonCurrentLiabilitiesOther": "6765000.00",
                    "nonCurrentLiabilitiesTotal": "854454000.00",
                    "negativeGoodwill": null,
                    "warrants": "1480254000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853654000.00",
                    "cashAndShortTermInvestments": "75092000.00",
                    "propertyPlantAndEquipmentGross": "190792000.00",
                    "propertyPlantAndEquipmentNet": "190792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73062000.00",
                    "netInvestedCapital": "150802000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1842576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7787000.00",
                    "totalLiab": "906429000.00",
                    "totalStockholderEquity": "-331034000.00",
                    "deferredLongTermLiab": "6294000.00",
                    "otherCurrentLiab": "21884000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-369253000.00",
                    "otherLiab": "227545000.00",
                    "goodWill": null,
                    "otherAssets": "1576797000.00",
                    "cash": "51306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "605694000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657000000.00",
                    "otherStockholderEquity": "38217000.00",
                    "propertyPlantEquipment": "193416000.00",
                    "totalCurrentAssets": "76194000.00",
                    "longTermInvestments": "1566672000.00",
                    "netTangibleAssets": "936147000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13210000.00",
                    "longTermDebt": "657000000.00",
                    "inventory": "3891000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369253000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1766382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "657000000.00",
                    "nonCurrentLiabilitiesOther": "227545000.00",
                    "nonCurrentLiabilitiesTotal": "884545000.00",
                    "negativeGoodwill": null,
                    "warrants": "1267181000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38217000.00",
                    "liabilitiesAndStockholdersEquity": "1842576000.00",
                    "cashAndShortTermInvestments": "51306000.00",
                    "propertyPlantAndEquipmentGross": "193416000.00",
                    "propertyPlantAndEquipmentNet": "193416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54310000.00",
                    "netInvestedCapital": "657000000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3603575000.00",
                    "intangibleAssets": "921773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8312000.00",
                    "totalLiab": "2561910000.00",
                    "totalStockholderEquity": "1041665000.00",
                    "deferredLongTermLiab": "5843000.00",
                    "otherCurrentLiab": "70512000.00",
                    "commonStock": "1041665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-391042000.00",
                    "otherLiab": "208610000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1561942000.00",
                    "cash": "19591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166999000.00",
                    "currentDeferredRevenue": "64890000.00",
                    "netDebt": "2434934000.00",
                    "shortTermDebt": "83110000.00",
                    "shortLongTermDebt": "53310000.00",
                    "shortLongTermDebtTotal": "2454525000.00",
                    "otherStockholderEquity": "1328078000.00",
                    "propertyPlantEquipment": "195836000.00",
                    "totalCurrentAssets": "118423000.00",
                    "longTermInvestments": "1555182000.00",
                    "netTangibleAssets": "937037000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89620000.00",
                    "longTermDebt": "624000000.00",
                    "inventory": "900000.00",
                    "accountsPayable": "13377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-391042000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3485152000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "624000000.00",
                    "nonCurrentLiabilitiesOther": "208610000.00",
                    "nonCurrentLiabilitiesTotal": "2394911000.00",
                    "negativeGoodwill": null,
                    "warrants": "1183506000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144716000.00",
                    "liabilitiesAndStockholdersEquity": "3603575000.00",
                    "cashAndShortTermInvestments": "19591000.00",
                    "propertyPlantAndEquipmentGross": "195836000.00",
                    "propertyPlantAndEquipmentNet": "1928563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12786000.00",
                    "netInvestedCapital": "377531000.00",
                    "commonStockSharesOutstanding": "18896000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1756370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "999000.00",
                    "totalLiab": "844329000.00",
                    "totalStockholderEquity": "72804000.00",
                    "deferredLongTermLiab": "6263000.00",
                    "otherCurrentLiab": "16544000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-400438000.00",
                    "otherLiab": "247785000.00",
                    "goodWill": null,
                    "otherAssets": "1534768000.00",
                    "cash": "1983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580000000.00",
                    "otherStockholderEquity": "473532000.00",
                    "propertyPlantEquipment": "205310000.00",
                    "totalCurrentAssets": "20387000.00",
                    "longTermInvestments": "1524410000.00",
                    "netTangibleAssets": "72804000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13744000.00",
                    "longTermDebt": "580000000.00",
                    "inventory": "3661000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735983000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5711000.00",
                    "nonCurrentLiabilitiesTotal": "827785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1756370000.00",
                    "cashAndShortTermInvestments": "1983000.00",
                    "propertyPlantAndEquipmentGross": "205310000.00",
                    "propertyPlantAndEquipmentNet": "205310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3843000.00",
                    "netInvestedCapital": "652804000.00",
                    "commonStockSharesOutstanding": "194710000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1642243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1713000.00",
                    "totalLiab": "748643000.00",
                    "totalStockholderEquity": "70344000.00",
                    "deferredLongTermLiab": "5524000.00",
                    "otherCurrentLiab": "11941000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402741000.00",
                    "otherLiab": "243537000.00",
                    "goodWill": null,
                    "otherAssets": "1422203000.00",
                    "cash": "1880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "491120000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "493000000.00",
                    "otherStockholderEquity": "473532000.00",
                    "propertyPlantEquipment": "207304000.00",
                    "totalCurrentAssets": "20936000.00",
                    "longTermInvestments": "1408479000.00",
                    "netTangibleAssets": "70344000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13572000.00",
                    "longTermDebt": "493000000.00",
                    "inventory": "3771000.00",
                    "accountsPayable": "165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621307000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5998000.00",
                    "nonCurrentLiabilitiesTotal": "736537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1642243000.00",
                    "cashAndShortTermInvestments": "1880000.00",
                    "propertyPlantAndEquipmentGross": "207304000.00",
                    "propertyPlantAndEquipmentNet": "207304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8830000.00",
                    "netInvestedCapital": "563344000.00",
                    "commonStockSharesOutstanding": "3746000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1588533000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1251000.00",
                    "totalLiab": "468000000.00",
                    "totalStockholderEquity": "875548000.00",
                    "deferredLongTermLiab": "5664000.00",
                    "otherCurrentLiab": "5951000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402486000.00",
                    "otherLiab": "232257000.00",
                    "goodWill": null,
                    "otherAssets": "1351017000.00",
                    "cash": "19301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "448699000.00",
                    "shortTermDebt": "9767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477767000.00",
                    "otherStockholderEquity": "1278541000.00",
                    "propertyPlantEquipment": "208523000.00",
                    "totalCurrentAssets": "24576000.00",
                    "longTermInvestments": "1336810000.00",
                    "netTangibleAssets": "70509000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1066000.00",
                    "longTermDebt": "468000000.00",
                    "inventory": "4209000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212940000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "468000000.00",
                    "nonCurrentLiabilitiesOther": "6285000.00",
                    "nonCurrentLiabilitiesTotal": "468000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473502000.00",
                    "liabilitiesAndStockholdersEquity": "1588533000.00",
                    "cashAndShortTermInvestments": "19301000.00",
                    "propertyPlantAndEquipmentGross": "208523000.00",
                    "propertyPlantAndEquipmentNet": "212940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24808000.00",
                    "netInvestedCapital": "538509000.00",
                    "commonStockSharesOutstanding": "324929000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1501904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1071000.00",
                    "totalLiab": "598380000.00",
                    "totalStockholderEquity": "-353075000.00",
                    "deferredLongTermLiab": "5267000.00",
                    "otherCurrentLiab": "21334000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392633000.00",
                    "otherLiab": "166609000.00",
                    "goodWill": null,
                    "otherAssets": "1278379000.00",
                    "cash": "5983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "403404000.00",
                    "shortTermDebt": "12358000.00",
                    "shortLongTermDebt": "9767000.00",
                    "shortLongTermDebtTotal": "409387000.00",
                    "otherStockholderEquity": "39792000.00",
                    "propertyPlantEquipment": "205802000.00",
                    "totalCurrentAssets": "31737000.00",
                    "longTermInvestments": "1258048000.00",
                    "netTangibleAssets": "-353075000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20656000.00",
                    "longTermDebt": "396000000.00",
                    "inventory": "4027000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470167000.00",
                    "capitalLeaseObligations": "2591000.00",
                    "longTermDebtTotal": "396000000.00",
                    "nonCurrentLiabilitiesOther": "4614000.00",
                    "nonCurrentLiabilitiesTotal": "564688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39792000.00",
                    "liabilitiesAndStockholdersEquity": "1501904000.00",
                    "cashAndShortTermInvestments": "5983000.00",
                    "propertyPlantAndEquipmentGross": "205802000.00",
                    "propertyPlantAndEquipmentNet": "205802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74929000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2661835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18183000.00",
                    "totalLiab": "427851000.00",
                    "totalStockholderEquity": "2233984000.00",
                    "deferredLongTermLiab": "5651000.00",
                    "otherCurrentLiab": "192000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29020000.00",
                    "otherLiab": "135292000.00",
                    "goodWill": null,
                    "otherAssets": "1079669000.00",
                    "cash": "2594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249968000.00",
                    "shortTermDebt": "17562000.00",
                    "shortLongTermDebt": "17562000.00",
                    "shortLongTermDebtTotal": "252562000.00",
                    "otherStockholderEquity": "2263285000.00",
                    "propertyPlantEquipment": "1443050000.00",
                    "totalCurrentAssets": "18910000.00",
                    "longTermInvestments": "1094564000.00",
                    "netTangibleAssets": "444201000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1135000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": "15181000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1563256000.00",
                    "capitalLeaseObligations": "596000.00",
                    "longTermDebtTotal": "235000000.00",
                    "nonCurrentLiabilitiesOther": "1206000.00",
                    "nonCurrentLiabilitiesTotal": "410289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473502000.00",
                    "liabilitiesAndStockholdersEquity": "2661835000.00",
                    "cashAndShortTermInvestments": "2594000.00",
                    "propertyPlantAndEquipmentGross": "1443050000.00",
                    "propertyPlantAndEquipmentNet": "1494658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "324929000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2444734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17126000.00",
                    "totalLiab": "201971000.00",
                    "totalStockholderEquity": "2242763000.00",
                    "deferredLongTermLiab": "6031000.00",
                    "otherCurrentLiab": "238000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24156000.00",
                    "otherLiab": "130090000.00",
                    "goodWill": null,
                    "otherAssets": "503772000.00",
                    "cash": "376920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-353610000.00",
                    "shortTermDebt": "23310000.00",
                    "shortLongTermDebt": "23310000.00",
                    "shortLongTermDebtTotal": "23310000.00",
                    "otherStockholderEquity": "2267087000.00",
                    "propertyPlantEquipment": "1449307000.00",
                    "totalCurrentAssets": "383351000.00",
                    "longTermInvestments": "527379000.00",
                    "netTangibleAssets": "449178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "145000.00",
                    "longTermDebt": null,
                    "inventory": "6286000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557611000.00",
                    "capitalLeaseObligations": "2580000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1352000.00",
                    "nonCurrentLiabilitiesTotal": "178661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473502000.00",
                    "liabilitiesAndStockholdersEquity": "2444734000.00",
                    "cashAndShortTermInvestments": "376920000.00",
                    "propertyPlantAndEquipmentGross": "1449307000.00",
                    "propertyPlantAndEquipmentNet": "1489640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74929000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1868008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48604000.00",
                    "totalLiab": "135494000.00",
                    "totalStockholderEquity": "1732514000.00",
                    "deferredLongTermLiab": "5605000.00",
                    "otherCurrentLiab": "2855000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212646000.00",
                    "otherLiab": "32970000.00",
                    "goodWill": null,
                    "otherAssets": "197104000.00",
                    "cash": "177438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-148438000.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": "29000000.00",
                    "shortLongTermDebtTotal": "29000000.00",
                    "otherStockholderEquity": "1945128000.00",
                    "propertyPlantEquipment": "1359733000.00",
                    "totalCurrentAssets": "212338000.00",
                    "longTermInvestments": "209403000.00",
                    "netTangibleAssets": "228014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28959000.00",
                    "longTermDebt": "1478000.00",
                    "inventory": "5941000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458566000.00",
                    "capitalLeaseObligations": "586000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1497000.00",
                    "nonCurrentLiabilitiesTotal": "106494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440628000.00",
                    "liabilitiesAndStockholdersEquity": "1868008000.00",
                    "cashAndShortTermInvestments": "177438000.00",
                    "propertyPlantAndEquipmentGross": "1359733000.00",
                    "propertyPlantAndEquipmentNet": "1391341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "324929000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1857319000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18095000.00",
                    "totalLiab": "130533000.00",
                    "totalStockholderEquity": "1726786000.00",
                    "deferredLongTermLiab": "3734000.00",
                    "otherCurrentLiab": "81762000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213746000.00",
                    "otherLiab": "32012000.00",
                    "goodWill": null,
                    "otherAssets": "71292000.00",
                    "cash": "449935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-449935000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "25000.00",
                    "propertyPlantEquipment": "1226897000.00",
                    "totalCurrentAssets": "455737000.00",
                    "longTermInvestments": "91100000.00",
                    "netTangibleAssets": "-213714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10914000.00",
                    "longTermDebt": null,
                    "inventory": "5802000.00",
                    "accountsPayable": "13595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1857319000.00",
                    "cashAndShortTermInvestments": "449935000.00",
                    "propertyPlantAndEquipmentGross": "1226897000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74929000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "382545725.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120375.00",
                    "totalLiab": "16932279.00",
                    "totalStockholderEquity": "5000006.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3368217.00",
                    "commonStock": "360614383.00",
                    "capitalStock": null,
                    "retainedEarnings": "154416.00",
                    "otherLiab": "28728000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2692000.00",
                    "cash": "40565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3726040.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40565.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600000.00",
                    "otherStockholderEquity": "-355768793.00",
                    "propertyPlantEquipment": "1048829000.00",
                    "totalCurrentAssets": "160940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "954731000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8541000.00",
                    "longTermDebt": "0.00",
                    "inventory": "2155000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "360613607.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382384785.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382384785.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13206239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382545725.00",
                    "cashAndShortTermInvestments": "40565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "380951182.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189937.00",
                    "totalLiab": "14384083.00",
                    "totalStockholderEquity": "5000009.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1169074.00",
                    "commonStock": "361568033.00",
                    "capitalStock": null,
                    "retainedEarnings": "1108069.00",
                    "otherLiab": "46581000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "48630.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1177844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48630.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "-357676093.00",
                    "propertyPlantEquipment": "933831000.00",
                    "totalCurrentAssets": "238567.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "814345000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4367000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1010000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "361567247.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380712615.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380712615.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13206239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380951182.00",
                    "cashAndShortTermInvestments": "48630.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "380201174.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56250.00",
                    "totalLiab": "14216917.00",
                    "totalStockholderEquity": "5000007.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "790533.00",
                    "commonStock": "360985193.00",
                    "capitalStock": null,
                    "retainedEarnings": "525227.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "319849.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1010678.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-319849.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-356510413.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "376099.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "556050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "360984412.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379825075.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379825075.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13206239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380201174.00",
                    "cashAndShortTermInvestments": "319849.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "705751000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-479055.00",
                    "totalLiab": "149701000.00",
                    "totalStockholderEquity": "556050000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "124166124.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18575000.00",
                    "otherLiab": "25230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "479055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-479055.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "574611000.00",
                    "propertyPlantEquipment": "699586000.00",
                    "totalCurrentAssets": "6165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "556050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5422000.00",
                    "longTermDebt": "0.00",
                    "inventory": "743000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "360269710.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379176865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705751000.00",
                    "cashAndShortTermInvestments": "479055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "699586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "378970049.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130792.00",
                    "totalLiab": "14026008.00",
                    "totalStockholderEquity": "5000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "784075.00",
                    "commonStock": "359944983.00",
                    "capitalStock": null,
                    "retainedEarnings": "-514989.00",
                    "otherLiab": "25230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "555254.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "819769.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-555254.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-354429993.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "686046.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "556050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5422000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359944214.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378284003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378284003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13206239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378970049.00",
                    "cashAndShortTermInvestments": "555254.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "379083680.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194104.00",
                    "totalLiab": "14353588.00",
                    "totalStockholderEquity": "5000002.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "977000.00",
                    "commonStock": "359731033.00",
                    "capitalStock": null,
                    "retainedEarnings": "-735646.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1024431.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1147349.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1024431.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-353995385.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1218535.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359730266.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377865145.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377865145.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13206239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379083680.00",
                    "cashAndShortTermInvestments": "1024431.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "45734.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23110.00",
                    "totalStockholderEquity": "22624.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23110.00",
                    "commonStock": "1006.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2376.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "38234.00",
                    "cash": "7500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23110.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7500.00",
                    "shortTermDebt": "265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265000.00",
                    "otherStockholderEquity": "23994.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "7500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1006.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "602312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602312.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45734.00",
                    "cashAndShortTermInvestments": "7500.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "471651.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7271014000.00",
                    "intangibleAssets": "553230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43009000.00",
                    "totalLiab": "4340632000.00",
                    "totalStockholderEquity": "-565380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189620000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-806121000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "304267000.00",
                    "cash": "3951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440501000.00",
                    "currentDeferredRevenue": "5673000.00",
                    "netDebt": "3861616000.00",
                    "shortTermDebt": "208814000.00",
                    "shortLongTermDebt": "165200000.00",
                    "shortLongTermDebtTotal": "3865567000.00",
                    "otherStockholderEquity": "240725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302036000.00",
                    "longTermInvestments": "2008725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250476000.00",
                    "longTermDebt": "3627720000.00",
                    "inventory": "4600000.00",
                    "accountsPayable": "42067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6968978000.00",
                    "capitalLeaseObligations": "72647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14717000.00",
                    "nonCurrentLiabilitiesTotal": "3900130999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7271014000.00",
                    "cashAndShortTermInvestments": "3951000.00",
                    "propertyPlantAndEquipmentGross": "4985972000.00",
                    "propertyPlantAndEquipmentNet": "3937383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138465000.00",
                    "netInvestedCapital": "3227540000.00",
                    "commonStockSharesOutstanding": "62665000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6814937000.00",
                    "intangibleAssets": "652490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179213000.00",
                    "totalLiab": "3835871000.00",
                    "totalStockholderEquity": "-2976596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216876000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-2976612000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "77059000.00",
                    "cash": "3606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3530781000.00",
                    "shortTermDebt": "158901000.00",
                    "shortLongTermDebt": "140200000.00",
                    "shortLongTermDebtTotal": "3534387000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294759000.00",
                    "longTermInvestments": "2117878000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111940000.00",
                    "longTermDebt": "3363996000.00",
                    "inventory": null,
                    "accountsPayable": "27239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77059000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6520178000.00",
                    "capitalLeaseObligations": "30191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2148000.00",
                    "nonCurrentLiabilitiesTotal": "3417317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6814937000.00",
                    "cashAndShortTermInvestments": "3606000.00",
                    "propertyPlantAndEquipmentGross": "4277049000.00",
                    "propertyPlantAndEquipmentNet": "3463678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123795000.00",
                    "netInvestedCapital": "527600000.00",
                    "commonStockSharesOutstanding": "60115000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6496873000.00",
                    "intangibleAssets": "591670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37068000.00",
                    "totalLiab": "3869889000.00",
                    "totalStockholderEquity": "-530823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179832000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-723516000.00",
                    "otherLiab": null,
                    "goodWill": "5077000.00",
                    "otherAssets": "122483000.00",
                    "cash": "4510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250144000.00",
                    "currentDeferredRevenue": "6477000.00",
                    "netDebt": "3596851000.00",
                    "shortTermDebt": "29203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3601361000.00",
                    "otherStockholderEquity": "192678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257299000.00",
                    "longTermInvestments": "2540989000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7812000.00",
                    "netReceivables": "215721000.00",
                    "longTermDebt": "3562809000.00",
                    "inventory": "7812000.00",
                    "accountsPayable": "34000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6239574000.00",
                    "capitalLeaseObligations": "38552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3219000.00",
                    "nonCurrentLiabilitiesTotal": "3619745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6496873000.00",
                    "cashAndShortTermInvestments": "4510000.00",
                    "propertyPlantAndEquipmentGross": "3407019000.00",
                    "propertyPlantAndEquipmentNet": "2780796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7155000.00",
                    "netInvestedCapital": "3031986000.00",
                    "commonStockSharesOutstanding": "51823000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5919711000.00",
                    "intangibleAssets": "695389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31437000.00",
                    "totalLiab": "3647077000.00",
                    "totalStockholderEquity": "-839775000.00",
                    "deferredLongTermLiab": "19346000.00",
                    "otherCurrentLiab": "167610000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-958629000.00",
                    "otherLiab": "44716000.00",
                    "goodWill": "5077000.00",
                    "otherAssets": "2445052000.00",
                    "cash": "6394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227828000.00",
                    "currentDeferredRevenue": "6607000.00",
                    "netDebt": "3390949000.00",
                    "shortTermDebt": "22810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3397343000.00",
                    "otherStockholderEquity": "118840000.00",
                    "propertyPlantEquipment": "2535212000.00",
                    "totalCurrentAssets": "241867000.00",
                    "longTermInvestments": "2381340000.00",
                    "netTangibleAssets": "2272634000.00",
                    "shortTermInvestments": "6963000.00",
                    "netReceivables": "204036000.00",
                    "longTermDebt": "3368510000.00",
                    "inventory": "6963000.00",
                    "accountsPayable": "17899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-958629000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5677844000.00",
                    "capitalLeaseObligations": "28833000.00",
                    "longTermDebtTotal": "3368510000.00",
                    "nonCurrentLiabilitiesOther": "31393000.00",
                    "nonCurrentLiabilitiesTotal": "3419249000.00",
                    "negativeGoodwill": null,
                    "warrants": "3112409000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118840000.00",
                    "liabilitiesAndStockholdersEquity": "5919711000.00",
                    "cashAndShortTermInvestments": "6394000.00",
                    "propertyPlantAndEquipmentGross": "2535212000.00",
                    "propertyPlantAndEquipmentNet": "2563763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14039000.00",
                    "netInvestedCapital": "2528735000.00",
                    "commonStockSharesOutstanding": "41361000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3553206000.00",
                    "intangibleAssets": "786049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20683000.00",
                    "totalLiab": "2546358000.00",
                    "totalStockholderEquity": "10000.00",
                    "deferredLongTermLiab": "6229000.00",
                    "otherCurrentLiab": "138350000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-577251000.00",
                    "otherLiab": "135344000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1931163000.00",
                    "cash": "18729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240925000.00",
                    "currentDeferredRevenue": "135643000.00",
                    "netDebt": "2350638000.00",
                    "shortTermDebt": "86056000.00",
                    "shortLongTermDebt": "54280000.00",
                    "shortLongTermDebtTotal": "2369367000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "186987000.00",
                    "totalCurrentAssets": "217519000.00",
                    "longTermInvestments": "626477000.00",
                    "netTangibleAssets": "-577249000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178107000.00",
                    "longTermDebt": "657000000.00",
                    "inventory": "2958000.00",
                    "accountsPayable": "12220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-577251000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3335687000.00",
                    "capitalLeaseObligations": "61665000.00",
                    "longTermDebtTotal": "657000000.00",
                    "nonCurrentLiabilitiesOther": "135344000.00",
                    "nonCurrentLiabilitiesTotal": "2305433000.00",
                    "negativeGoodwill": null,
                    "warrants": "1482331000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3553206000.00",
                    "cashAndShortTermInvestments": "18729000.00",
                    "propertyPlantAndEquipmentGross": "186987000.00",
                    "propertyPlantAndEquipmentNet": "1900841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23406000.00",
                    "netInvestedCapital": "3314550000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3603575000.00",
                    "intangibleAssets": "921773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8312000.00",
                    "totalLiab": "2561910000.00",
                    "totalStockholderEquity": "1041665000.00",
                    "deferredLongTermLiab": "5843000.00",
                    "otherCurrentLiab": "70512000.00",
                    "commonStock": "1041665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-391042000.00",
                    "otherLiab": "208610000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1561942000.00",
                    "cash": "19591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166999000.00",
                    "currentDeferredRevenue": "64890000.00",
                    "netDebt": "2434934000.00",
                    "shortTermDebt": "83110000.00",
                    "shortLongTermDebt": "53310000.00",
                    "shortLongTermDebtTotal": "2454525000.00",
                    "otherStockholderEquity": "1328222000.00",
                    "propertyPlantEquipment": "195836000.00",
                    "totalCurrentAssets": "118423000.00",
                    "longTermInvestments": "1555182000.00",
                    "netTangibleAssets": "937037000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89620000.00",
                    "longTermDebt": "624000000.00",
                    "inventory": "900000.00",
                    "accountsPayable": "13377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-391042000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3485152000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "624000000.00",
                    "nonCurrentLiabilitiesOther": "208610000.00",
                    "nonCurrentLiabilitiesTotal": "2394911000.00",
                    "negativeGoodwill": null,
                    "warrants": "1183506000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144716000.00",
                    "liabilitiesAndStockholdersEquity": "3603575000.00",
                    "cashAndShortTermInvestments": "19591000.00",
                    "propertyPlantAndEquipmentGross": "195836000.00",
                    "propertyPlantAndEquipmentNet": "1928563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12786000.00",
                    "netInvestedCapital": "377531000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1501904000.00",
                    "intangibleAssets": "1032161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1071000.00",
                    "totalLiab": "598380000.00",
                    "totalStockholderEquity": "-353075000.00",
                    "deferredLongTermLiab": "5267000.00",
                    "otherCurrentLiab": "21334000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392633000.00",
                    "otherLiab": "167638000.00",
                    "goodWill": "1010773000.00",
                    "otherAssets": "5267000.00",
                    "cash": "5983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33692000.00",
                    "currentDeferredRevenue": "74438000.00",
                    "netDebt": "403404000.00",
                    "shortTermDebt": "12358000.00",
                    "shortLongTermDebt": "9767000.00",
                    "shortLongTermDebtTotal": "409387000.00",
                    "otherStockholderEquity": "39792000.00",
                    "propertyPlantEquipment": "205802000.00",
                    "totalCurrentAssets": "31737000.00",
                    "longTermInvestments": "1258048000.00",
                    "netTangibleAssets": "-353075000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20656000.00",
                    "longTermDebt": "396000000.00",
                    "inventory": "4027000.00",
                    "accountsPayable": "15617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470167000.00",
                    "capitalLeaseObligations": "2591000.00",
                    "longTermDebtTotal": "396000000.00",
                    "nonCurrentLiabilitiesOther": "4614000.00",
                    "nonCurrentLiabilitiesTotal": "564688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39792000.00",
                    "liabilitiesAndStockholdersEquity": "1501904000.00",
                    "cashAndShortTermInvestments": "5983000.00",
                    "propertyPlantAndEquipmentGross": "205802000.00",
                    "propertyPlantAndEquipmentNet": "205802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1955000.00",
                    "netInvestedCapital": "52692000.00",
                    "commonStockSharesOutstanding": "74929000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1857319000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-10914000.00",
                    "totalLiab": "130533000.00",
                    "totalStockholderEquity": "-213714000.00",
                    "deferredLongTermLiab": "3734000.00",
                    "otherCurrentLiab": "98521000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213746000.00",
                    "otherLiab": "32012000.00",
                    "goodWill": null,
                    "otherAssets": "1334024000.00",
                    "cash": "449935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-449935000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1940500000.00",
                    "propertyPlantEquipment": "1226897000.00",
                    "totalCurrentAssets": "468030000.00",
                    "longTermInvestments": "91100000.00",
                    "netTangibleAssets": "-213714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10914000.00",
                    "longTermDebt": null,
                    "inventory": "5802000.00",
                    "accountsPayable": "13595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1389289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1857319000.00",
                    "cashAndShortTermInvestments": "449935000.00",
                    "propertyPlantAndEquipmentGross": "1226897000.00",
                    "propertyPlantAndEquipmentNet": "1226897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "369509000.00",
                    "netInvestedCapital": "-213714000.00",
                    "commonStockSharesOutstanding": "37793000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "705751000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-479055.00",
                    "totalLiab": "149701000.00",
                    "totalStockholderEquity": "556050000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "124166124.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18575000.00",
                    "otherLiab": "25230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "479055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-479055.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "574611000.00",
                    "propertyPlantEquipment": "699586000.00",
                    "totalCurrentAssets": "6165000.00",
                    "longTermInvestments": "379176865.00",
                    "netTangibleAssets": "556050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5422000.00",
                    "longTermDebt": "0.00",
                    "inventory": "743000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "360269710.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379176865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "360269540.00",
                    "nonCurrentLiabilitiesTotal": "25230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705751000.00",
                    "cashAndShortTermInvestments": "479055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "699586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-701080.00",
                    "netInvestedCapital": "365269546.00",
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45734.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "23110.00",
                    "totalStockholderEquity": "22624.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3110.00",
                    "commonStock": "1006.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2376.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23110.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12500.00",
                    "shortTermDebt": "20000.00",
                    "shortLongTermDebt": "20000.00",
                    "shortLongTermDebtTotal": "20000.00",
                    "otherStockholderEquity": "23994.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38234.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45734.00",
                    "cashAndShortTermInvestments": "7500.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47165000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115110000.00",
                    "netBorrowings": "92900000.00",
                    "totalCashFromFinancingActivities": "-38869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119655000.00",
                    "changeInCash": "7110000.00",
                    "beginPeriodCashFlow": "720000.00",
                    "endPeriodCashFlow": "7830000.00",
                    "totalCashFromOperatingActivities": "161089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103331000.00",
                    "otherCashflowsFromInvestingActivities": "-11933000.00",
                    "dividendsPaid": "59853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9807000.00",
                    "stockBasedCompensation": "29727000.00",
                    "otherNonCashItems": "-96238000.00",
                    "freeCashFlow": "57998000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89129000.00",
                    "netBorrowings": "36900000.00",
                    "totalCashFromFinancingActivities": "-94533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1667000.00",
                    "changeInCash": "-3231000.00",
                    "beginPeriodCashFlow": "3951000.00",
                    "endPeriodCashFlow": "720000.00",
                    "totalCashFromOperatingActivities": "180431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "52293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-818000.00",
                    "stockBasedCompensation": "20663000.00",
                    "otherNonCashItems": "81083000.00",
                    "freeCashFlow": "91259000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "363836000.00",
                    "netBorrowings": "-343400000.00",
                    "totalCashFromFinancingActivities": "-477712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19262000.00",
                    "changeInCash": "-3786000.00",
                    "beginPeriodCashFlow": "7737000.00",
                    "endPeriodCashFlow": "3951000.00",
                    "totalCashFromOperatingActivities": "110090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92668000.00",
                    "otherCashflowsFromInvestingActivities": "623974000.00",
                    "dividendsPaid": "126297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19187000.00",
                    "salePurchaseOfStock": "-3451000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14878000.00",
                    "stockBasedCompensation": "20653000.00",
                    "otherNonCashItems": "-39831000.00",
                    "freeCashFlow": "28615000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-171326000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171326000.00",
                    "netBorrowings": "206100000.00",
                    "totalCashFromFinancingActivities": "-19793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15549000.00",
                    "changeInCash": "-2996000.00",
                    "beginPeriodCashFlow": "10733000.00",
                    "endPeriodCashFlow": "7737000.00",
                    "totalCashFromOperatingActivities": "188123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95409000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "48571000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3749000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-77322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25211000.00",
                    "stockBasedCompensation": "14229000.00",
                    "otherNonCashItems": "36640000.00",
                    "freeCashFlow": "16297000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-131466000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131466000.00",
                    "netBorrowings": "209875000.00",
                    "totalCashFromFinancingActivities": "4277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19262000.00",
                    "changeInCash": "1888000.00",
                    "beginPeriodCashFlow": "8845000.00",
                    "endPeriodCashFlow": "10733000.00",
                    "totalCashFromOperatingActivities": "129077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-96657000.00",
                    "otherCashflowsFromInvestingActivities": "-391507000.00",
                    "dividendsPaid": "47967000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19187000.00",
                    "salePurchaseOfStock": "-72554000.00",
                    "otherCashflowsFromFinancingActivities": "-85077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14878000.00",
                    "stockBasedCompensation": "-20653000.00",
                    "otherNonCashItems": "282987000.00",
                    "freeCashFlow": "210552000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-260138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260138000.00",
                    "netBorrowings": "214225000.00",
                    "totalCashFromFinancingActivities": "88547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19262000.00",
                    "changeInCash": "5239000.00",
                    "beginPeriodCashFlow": "3606000.00",
                    "endPeriodCashFlow": "8845000.00",
                    "totalCashFromOperatingActivities": "176830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92673000.00",
                    "otherCashflowsFromInvestingActivities": "560000.00",
                    "dividendsPaid": "46983000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14878000.00",
                    "stockBasedCompensation": "20653000.00",
                    "otherNonCashItems": "26904000.00",
                    "freeCashFlow": "95355000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-110978000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110978000.00",
                    "netBorrowings": "73700000.00",
                    "totalCashFromFinancingActivities": "-49844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16224000.00",
                    "changeInCash": "-16832000.00",
                    "beginPeriodCashFlow": "20438000.00",
                    "endPeriodCashFlow": "3606000.00",
                    "totalCashFromOperatingActivities": "143990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87947000.00",
                    "otherCashflowsFromInvestingActivities": "1311000.00",
                    "dividendsPaid": "123044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36525000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18420000.00",
                    "stockBasedCompensation": "23668000.00",
                    "otherNonCashItems": "34801000.00",
                    "freeCashFlow": "31666000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-109211000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109211000.00",
                    "netBorrowings": "20700000.00",
                    "totalCashFromFinancingActivities": "-97034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83654000.00",
                    "changeInCash": "7889000.00",
                    "beginPeriodCashFlow": "12549000.00",
                    "endPeriodCashFlow": "20438000.00",
                    "totalCashFromOperatingActivities": "214134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87583000.00",
                    "otherCashflowsFromInvestingActivities": "1549000.00",
                    "dividendsPaid": "44902000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42347000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24065000.00",
                    "stockBasedCompensation": "15171000.00",
                    "otherNonCashItems": "-3681000.00",
                    "freeCashFlow": "150708000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "105282000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108948000.00",
                    "changeInCash": "2793000.00",
                    "beginPeriodCashFlow": "9756000.00",
                    "endPeriodCashFlow": "12549000.00",
                    "totalCashFromOperatingActivities": "125517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75061000.00",
                    "otherCashflowsFromInvestingActivities": "334000.00",
                    "dividendsPaid": "44779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18698000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37542000.00",
                    "stockBasedCompensation": "15136000.00",
                    "otherNonCashItems": "-44817000.00",
                    "freeCashFlow": "85592000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-61980000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35407000.00",
                    "changeInCash": "5246000.00",
                    "beginPeriodCashFlow": "4510000.00",
                    "endPeriodCashFlow": "9756000.00",
                    "totalCashFromOperatingActivities": "153705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73606000.00",
                    "otherCashflowsFromInvestingActivities": "1240000.00",
                    "dividendsPaid": "38747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5843000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11504000.00",
                    "stockBasedCompensation": "22561000.00",
                    "otherNonCashItems": "29975000.00",
                    "freeCashFlow": "93507000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-103720000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "267354000.00",
                    "changeInCash": "4442000.00",
                    "beginPeriodCashFlow": "68000.00",
                    "endPeriodCashFlow": "4510000.00",
                    "totalCashFromOperatingActivities": "178895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72715000.00",
                    "otherCashflowsFromInvestingActivities": "886000.00",
                    "dividendsPaid": "23322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14851000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20547000.00",
                    "stockBasedCompensation": "12643000.00",
                    "otherNonCashItems": "40711000.00",
                    "freeCashFlow": "110218000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-134697000.00",
                    "changeToLiabilities": "-3689000.00",
                    "totalCashflowsFromInvestingActivities": "-134697000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-42010000.00",
                    "changeToOperatingActivities": "75162000.00",
                    "netIncome": "43131000.00",
                    "changeInCash": "-2169000.00",
                    "beginPeriodCashFlow": "2237000.00",
                    "endPeriodCashFlow": "68000.00",
                    "totalCashFromOperatingActivities": "174538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69935000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "21834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-49037000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "109824000.00",
                    "changeToNetincome": "35835000.00",
                    "capitalExpenditures": "86753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22436000.00",
                    "stockBasedCompensation": "12501000.00",
                    "otherNonCashItems": "25463000.00",
                    "freeCashFlow": "87785000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-201435000.00",
                    "changeToLiabilities": "-50298000.00",
                    "totalCashflowsFromInvestingActivities": "-201435000.00",
                    "netBorrowings": "113000000.00",
                    "totalCashFromFinancingActivities": "90232000.00",
                    "changeToOperatingActivities": "-61428000.00",
                    "netIncome": "71668000.00",
                    "changeInCash": "253000.00",
                    "beginPeriodCashFlow": "1984000.00",
                    "endPeriodCashFlow": "2237000.00",
                    "totalCashFromOperatingActivities": "111456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69482000.00",
                    "otherCashflowsFromInvestingActivities": "-100130000.00",
                    "dividendsPaid": "19269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17047000.00",
                    "salePurchaseOfStock": "-3325000.00",
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "-85647000.00",
                    "capitalExpenditures": "105507000",
                    "changeReceivables": "17047000.00",
                    "cashFlowsOtherOperating": "87670000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "253000.00",
                    "changeInWorkingCapital": "-38297000.00",
                    "stockBasedCompensation": "13299000.00",
                    "otherNonCashItems": "-4936000.00",
                    "freeCashFlow": "5949000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-246468000.00",
                    "changeToLiabilities": "-12177000.00",
                    "totalCashflowsFromInvestingActivities": "-246468000.00",
                    "netBorrowings": "142000000.00",
                    "totalCashFromFinancingActivities": "122467000.00",
                    "changeToOperatingActivities": "-61428000.00",
                    "netIncome": "4299000.00",
                    "changeInCash": "-4410000.00",
                    "beginPeriodCashFlow": "6394000.00",
                    "endPeriodCashFlow": "1984000.00",
                    "totalCashFromOperatingActivities": "119591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68854000.00",
                    "otherCashflowsFromInvestingActivities": "-187606000.00",
                    "dividendsPaid": "16927000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5008000.00",
                    "salePurchaseOfStock": "-2432000.00",
                    "otherCashflowsFromFinancingActivities": "179168000.00",
                    "changeToNetincome": "-34273000.00",
                    "capitalExpenditures": "68617000",
                    "changeReceivables": "5008000.00",
                    "cashFlowsOtherOperating": "86359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4410000.00",
                    "changeInWorkingCapital": "-8743000.00",
                    "stockBasedCompensation": "17540000.00",
                    "otherNonCashItems": "37278000.00",
                    "freeCashFlow": "50974000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-69712000.00",
                    "changeToLiabilities": "-59527000.00",
                    "totalCashflowsFromInvestingActivities": "-69712000.00",
                    "netBorrowings": "-80136000.00",
                    "totalCashFromFinancingActivities": "-95384000.00",
                    "changeToOperatingActivities": "-51202000.00",
                    "netIncome": "48462000.00",
                    "changeInCash": "-5334000.00",
                    "beginPeriodCashFlow": "11728000.00",
                    "endPeriodCashFlow": "6394000.00",
                    "totalCashFromOperatingActivities": "159762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67736000.00",
                    "otherCashflowsFromInvestingActivities": "-80229000.00",
                    "dividendsPaid": "16797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "65598000.00",
                    "salePurchaseOfStock": "60702000.00",
                    "otherCashflowsFromFinancingActivities": "719171000.00",
                    "changeToNetincome": "-40817000.00",
                    "capitalExpenditures": "47769000",
                    "changeReceivables": "65598000.00",
                    "cashFlowsOtherOperating": "76794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5334000.00",
                    "changeInWorkingCapital": "11872000.00",
                    "stockBasedCompensation": "11814000.00",
                    "otherNonCashItems": "19666000.00",
                    "freeCashFlow": "111993000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-53524000.00",
                    "changeToLiabilities": "-1649000.00",
                    "totalCashflowsFromInvestingActivities": "-147359000.00",
                    "netBorrowings": "475169000.00",
                    "totalCashFromFinancingActivities": "-30558000.00",
                    "changeToOperatingActivities": "-4046000.00",
                    "netIncome": "49422000.00",
                    "changeInCash": "6409000.00",
                    "beginPeriodCashFlow": "5319000.00",
                    "endPeriodCashFlow": "11728000.00",
                    "totalCashFromOperatingActivities": "184326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65005000.00",
                    "otherCashflowsFromInvestingActivities": "8516000.00",
                    "dividendsPaid": "13112000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26584000.00",
                    "salePurchaseOfStock": "87756000.00",
                    "otherCashflowsFromFinancingActivities": "-492446000.00",
                    "changeToNetincome": "-27614000.00",
                    "capitalExpenditures": "102381000",
                    "changeReceivables": "26584000.00",
                    "cashFlowsOtherOperating": "71063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6409000.00",
                    "changeInWorkingCapital": "27308000.00",
                    "stockBasedCompensation": "12662000.00",
                    "otherNonCashItems": "28660000.00",
                    "freeCashFlow": "81945000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2675000.00",
                    "changeToLiabilities": "31055000.00",
                    "totalCashflowsFromInvestingActivities": "-49667000.00",
                    "netBorrowings": "-20790000.00",
                    "totalCashFromFinancingActivities": "-133185000.00",
                    "changeToOperatingActivities": "16582000.00",
                    "netIncome": "131448000.00",
                    "changeInCash": "-12327000.00",
                    "beginPeriodCashFlow": "17646000.00",
                    "endPeriodCashFlow": "5319000.00",
                    "totalCashFromOperatingActivities": "170525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66581000.00",
                    "otherCashflowsFromInvestingActivities": "-4797000.00",
                    "dividendsPaid": "13089000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33065000.00",
                    "salePurchaseOfStock": "60702000.00",
                    "otherCashflowsFromFinancingActivities": "-136348000.00",
                    "changeToNetincome": "-93084000.00",
                    "capitalExpenditures": "42195000",
                    "changeReceivables": "-33065000.00",
                    "cashFlowsOtherOperating": "64441000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12327000.00",
                    "changeInWorkingCapital": "-13561000.00",
                    "stockBasedCompensation": "12172000.00",
                    "otherNonCashItems": "-26052000.00",
                    "freeCashFlow": "128330000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-19392000.00",
                    "changeToLiabilities": "67195000.00",
                    "totalCashflowsFromInvestingActivities": "-19392000.00",
                    "netBorrowings": "-19382000.00",
                    "totalCashFromFinancingActivities": "-80084000.00",
                    "changeToOperatingActivities": "73275000.00",
                    "netIncome": "21389000.00",
                    "changeInCash": "-1083000.00",
                    "beginPeriodCashFlow": "18729000.00",
                    "endPeriodCashFlow": "17646000.00",
                    "totalCashFromOperatingActivities": "98393000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "61023000.00",
                    "otherCashflowsFromInvestingActivities": "-3559000.00",
                    "dividendsPaid": "1013745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-67446000.00",
                    "salePurchaseOfStock": "-60702000.00",
                    "otherCashflowsFromFinancingActivities": "-60702000.00",
                    "changeToNetincome": "-29615000.00",
                    "capitalExpenditures": "32793000",
                    "changeReceivables": "-67446000.00",
                    "cashFlowsOtherOperating": "42458000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1083000.00",
                    "changeInWorkingCapital": "-937000.00",
                    "stockBasedCompensation": "6132000.00",
                    "otherNonCashItems": "10110000.00",
                    "freeCashFlow": "65600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-47017000.00",
                    "changeToLiabilities": "-96927000.00",
                    "totalCashflowsFromInvestingActivities": "-61774000.00",
                    "netBorrowings": "-53371000.00",
                    "totalCashFromFinancingActivities": "-74371000.00",
                    "changeToOperatingActivities": "73976000.00",
                    "netIncome": "-5928000.00",
                    "changeInCash": "-16450000.00",
                    "beginPeriodCashFlow": "35179000.00",
                    "endPeriodCashFlow": "18729000.00",
                    "totalCashFromOperatingActivities": "119695000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73267000.00",
                    "otherCashflowsFromInvestingActivities": "-47017000.00",
                    "dividendsPaid": "21000000.00",
                    "changeToInventory": "356000.00",
                    "changeToAccountReceivables": "28125000.00",
                    "salePurchaseOfStock": "38089000.00",
                    "otherCashflowsFromFinancingActivities": "-36299000.00",
                    "changeToNetincome": "43827000.00",
                    "capitalExpenditures": "14829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5174000.00",
                    "stockBasedCompensation": "43453000.00",
                    "otherNonCashItems": "46524000.00",
                    "freeCashFlow": "104866000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "16406000.00",
                    "changeToLiabilities": "1530000.00",
                    "totalCashflowsFromInvestingActivities": "-18806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30197000.00",
                    "changeToOperatingActivities": "2325000.00",
                    "netIncome": "4640000.00",
                    "changeInCash": "33896000.00",
                    "beginPeriodCashFlow": "75092000.00",
                    "endPeriodCashFlow": "108988000.00",
                    "totalCashFromOperatingActivities": "65140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57154000.00",
                    "otherCashflowsFromInvestingActivities": "2682000.00",
                    "dividendsPaid": "30189000.00",
                    "changeToInventory": "99000.00",
                    "changeToAccountReceivables": "-56393000.00",
                    "salePurchaseOfStock": "-14890000.00",
                    "otherCashflowsFromFinancingActivities": "14890000.00",
                    "changeToNetincome": "-1388000.00",
                    "capitalExpenditures": "24971000",
                    "changeReceivables": "1956000.00",
                    "cashFlowsOtherOperating": "1369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33896000.00",
                    "changeInWorkingCapital": "-2957000.00",
                    "stockBasedCompensation": "-42276000.00",
                    "otherNonCashItems": "9736000.00",
                    "freeCashFlow": "40169000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "2472000.00",
                    "changeToLiabilities": "3404000.00",
                    "totalCashflowsFromInvestingActivities": "-21460000.00",
                    "netBorrowings": "-43037000.00",
                    "totalCashFromFinancingActivities": "-43037000.00",
                    "changeToOperatingActivities": "1446000.00",
                    "netIncome": "-15366000.00",
                    "changeInCash": "23786000.00",
                    "beginPeriodCashFlow": "51306000.00",
                    "endPeriodCashFlow": "75092000.00",
                    "totalCashFromOperatingActivities": "52616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57166000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "30189000.00",
                    "changeToInventory": "451000.00",
                    "changeToAccountReceivables": "7163000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35931000.00",
                    "changeToNetincome": "-540000.00",
                    "capitalExpenditures": "19618000",
                    "changeReceivables": "-697000.00",
                    "cashFlowsOtherOperating": "-1902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23786000.00",
                    "changeInWorkingCapital": "15283000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19833000.00",
                    "freeCashFlow": "32997999.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "7540000.00",
                    "changeToLiabilities": "4491000.00",
                    "totalCashflowsFromInvestingActivities": "-41057000.00",
                    "netBorrowings": "33000000.00",
                    "totalCashFromFinancingActivities": "10795000.00",
                    "changeToOperatingActivities": "4030000.00",
                    "netIncome": "18136000.00",
                    "changeInCash": "11332000.00",
                    "beginPeriodCashFlow": "19591000.00",
                    "endPeriodCashFlow": "30923000.00",
                    "totalCashFromOperatingActivities": "41594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55971000.00",
                    "otherCashflowsFromInvestingActivities": "-782000.00",
                    "dividendsPaid": "30189000.00",
                    "changeToInventory": "-294000.00",
                    "changeToAccountReceivables": "-69376000.00",
                    "salePurchaseOfStock": "56988000.00",
                    "otherCashflowsFromFinancingActivities": "-3152000.00",
                    "changeToNetincome": "19973000.00",
                    "capitalExpenditures": "20535000",
                    "changeReceivables": "-226000.00",
                    "cashFlowsOtherOperating": "-7161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27118000.00",
                    "changeInWorkingCapital": "-42035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9522000.00",
                    "freeCashFlow": "21059000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-37080000.00",
                    "changeToLiabilities": "28332000.00",
                    "totalCashflowsFromInvestingActivities": "-62852000.00",
                    "netBorrowings": "44000000.00",
                    "totalCashFromFinancingActivities": "8387000.00",
                    "changeToOperatingActivities": "-11038000.00",
                    "netIncome": "-32752000.00",
                    "changeInCash": "-18131000.00",
                    "beginPeriodCashFlow": "37722000.00",
                    "endPeriodCashFlow": "19591000.00",
                    "totalCashFromOperatingActivities": "36334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63567000.00",
                    "otherCashflowsFromInvestingActivities": "-1783000.00",
                    "dividendsPaid": "11562000.00",
                    "changeToInventory": "612000.00",
                    "changeToAccountReceivables": "-23825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9500000.00",
                    "changeToNetincome": "24218000.00",
                    "capitalExpenditures": "21658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6806000.00",
                    "stockBasedCompensation": "-2657000.00",
                    "otherNonCashItems": "-1628000.00",
                    "freeCashFlow": "14676000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-125985000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-125985000.00",
                    "netBorrowings": "87000000.00",
                    "totalCashFromFinancingActivities": "75438000.00",
                    "changeToOperatingActivities": "4149000.00",
                    "netIncome": "1564000.00",
                    "changeInCash": "1801000.00",
                    "beginPeriodCashFlow": "1880000.00",
                    "endPeriodCashFlow": "1801000.00",
                    "totalCashFromOperatingActivities": "1801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5620000.00",
                    "changeToInventory": "110000.00",
                    "changeToAccountReceivables": "1041000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75438000.00",
                    "changeToNetincome": "3375000.00",
                    "capitalExpenditures": "3020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4916000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1801000.00",
                    "freeCashFlow": "1801000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-77680000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-77680000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "25000000.00",
                    "changeToOperatingActivities": "2470000.00",
                    "netIncome": "16923000.00",
                    "changeInCash": "17215000.00",
                    "beginPeriodCashFlow": "19301000.00",
                    "endPeriodCashFlow": "17215000.00",
                    "totalCashFromOperatingActivities": "17215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5620000.00",
                    "changeToInventory": "438000.00",
                    "changeToAccountReceivables": "-1863000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "64206000.00",
                    "capitalExpenditures": "7424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3294000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17215000.00",
                    "freeCashFlow": "17215000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-97615000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-97615000.00",
                    "netBorrowings": "60211000.00",
                    "totalCashFromFinancingActivities": "59395000.00",
                    "changeToOperatingActivities": "4662000.00",
                    "netIncome": "-26792000.00",
                    "changeInCash": "13318000.00",
                    "beginPeriodCashFlow": "5983000.00",
                    "endPeriodCashFlow": "19301000.00",
                    "totalCashFromOperatingActivities": "51538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3914000.00",
                    "otherCashflowsFromInvestingActivities": "-97615000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-182000.00",
                    "changeToAccountReceivables": "-948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59395000.00",
                    "changeToNetincome": "50193000.00",
                    "capitalExpenditures": "19096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75546000.00",
                    "freeCashFlow": "51538000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-188641000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-188641000.00",
                    "netBorrowings": "155193000.00",
                    "totalCashFromFinancingActivities": "155193000.00",
                    "changeToOperatingActivities": "-5345000.00",
                    "netIncome": "-363613000.00",
                    "changeInCash": "3389000.00",
                    "beginPeriodCashFlow": "2594000.00",
                    "endPeriodCashFlow": "5983000.00",
                    "totalCashFromOperatingActivities": "36837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13012000.00",
                    "otherCashflowsFromInvestingActivities": "-166310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "-3734000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "983463000.00",
                    "changeToNetincome": "374287000.00",
                    "capitalExpenditures": "35640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10373000.00",
                    "stockBasedCompensation": "-4510000.00",
                    "otherNonCashItems": "332386000.00",
                    "freeCashFlow": "1197000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-617349000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-617349000.00",
                    "netBorrowings": "225275000.00",
                    "totalCashFromFinancingActivities": "225275000.00",
                    "changeToOperatingActivities": "3151000.00",
                    "netIncome": "-4864000.00",
                    "changeInCash": "237000.00",
                    "beginPeriodCashFlow": "376920000.00",
                    "endPeriodCashFlow": "237000.00",
                    "totalCashFromOperatingActivities": "237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": "-2370000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-192000.00",
                    "changeToAccountReceivables": "-2728000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "235000000.00",
                    "changeToNetincome": "33139000.00",
                    "capitalExpenditures": "47715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-237000.00",
                    "freeCashFlow": "237000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-415147000.00",
                    "changeToLiabilities": "4371000.00",
                    "totalCashflowsFromInvestingActivities": "-415147000.00",
                    "netBorrowings": "-7462000.00",
                    "totalCashFromFinancingActivities": "602995000.00",
                    "changeToOperatingActivities": "4300000.00",
                    "netIncome": "-5498000.00",
                    "changeInCash": "221000.00",
                    "beginPeriodCashFlow": "177438000.00",
                    "endPeriodCashFlow": "221000.00",
                    "totalCashFromOperatingActivities": "221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221000.00",
                    "otherCashflowsFromInvestingActivities": "-2370000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-345000.00",
                    "changeToAccountReceivables": "2542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-415147000.00",
                    "changeToNetincome": "19000.00",
                    "capitalExpenditures": "94777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7521000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-221000.00",
                    "freeCashFlow": "221000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-282551000.00",
                    "changeToLiabilities": "-4371000.00",
                    "totalCashflowsFromInvestingActivities": "-282551000.00",
                    "netBorrowings": "-7462000.00",
                    "totalCashFromFinancingActivities": "623774000.00",
                    "changeToOperatingActivities": "1842000.00",
                    "netIncome": "5728000.00",
                    "changeInCash": "-272497000.00",
                    "beginPeriodCashFlow": "449935000.00",
                    "endPeriodCashFlow": "177438000.00",
                    "totalCashFromOperatingActivities": "10054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7651000.00",
                    "otherCashflowsFromInvestingActivities": "-282551000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-139000.00",
                    "changeToAccountReceivables": "-612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-282551000.00",
                    "changeToNetincome": "4583000.00",
                    "capitalExpenditures": "164518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4510000.00",
                    "stockBasedCompensation": "4510000.00",
                    "otherNonCashItems": "-3751000.00",
                    "freeCashFlow": "10054000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-91100000.00",
                    "changeToLiabilities": "4484000.00",
                    "totalCashflowsFromInvestingActivities": "-175100000.00",
                    "netBorrowings": "-7462000.00",
                    "totalCashFromFinancingActivities": "624374000.00",
                    "changeToOperatingActivities": "-8913000.00",
                    "netIncome": "-953711.00",
                    "changeInCash": "450094206.00",
                    "beginPeriodCashFlow": "-159206.00",
                    "endPeriodCashFlow": "449935000.00",
                    "totalCashFromOperatingActivities": "820206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20068000.00",
                    "otherCashflowsFromInvestingActivities": "-91100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5058000.00",
                    "changeToAccountReceivables": "-2483000.00",
                    "salePurchaseOfStock": "628154000.00",
                    "otherCashflowsFromFinancingActivities": "-3180000.00",
                    "changeToNetincome": "4922000.00",
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7295530.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8834083.00",
                    "freeCashFlow": "-83179794.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-91100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175100000.00",
                    "netBorrowings": "-7462000.00",
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": "2945000.00",
                    "netIncome": "-953653.00",
                    "changeInCash": "-8065.00",
                    "beginPeriodCashFlow": "48630.00",
                    "endPeriodCashFlow": "40565.00",
                    "totalCashFromOperatingActivities": "-508065.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5483000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1145000.00",
                    "changeToAccountReceivables": "-4174000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "-22316000.00",
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2117758.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1672170.00",
                    "freeCashFlow": "-508065.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": "-91100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": "3337000.00",
                    "netIncome": "582842.00",
                    "changeInCash": "-271219.00",
                    "beginPeriodCashFlow": "319849.00",
                    "endPeriodCashFlow": "48630.00",
                    "totalCashFromOperatingActivities": "-371219.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4460500.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-133500.00",
                    "changeToAccountReceivables": "527500.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "3922500.00",
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66521.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-887540.00",
                    "freeCashFlow": "-371219.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": "-91100000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "624374000.00",
                    "changeToOperatingActivities": "3337000.00",
                    "netIncome": "714711.00",
                    "changeInCash": "-159206.00",
                    "beginPeriodCashFlow": "479055.00",
                    "endPeriodCashFlow": "319849.00",
                    "totalCashFromOperatingActivities": "-159206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4460500.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-133500.00",
                    "changeToAccountReceivables": "527500.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "624374000.00",
                    "changeToNetincome": "3922500.00",
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-225707.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-873917.00",
                    "freeCashFlow": "-159206.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "2107000.00",
                    "netIncome": "325505.00",
                    "changeInCash": "-76199.00",
                    "beginPeriodCashFlow": "555254.00",
                    "endPeriodCashFlow": "479055.00",
                    "totalCashFromOperatingActivities": "-76199.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5991000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-743000.00",
                    "changeToAccountReceivables": "-5422000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "16642000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "491158.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-892862.00",
                    "freeCashFlow": "-76199.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6708.00",
                    "changeToOperatingActivities": "530000.00",
                    "netIncome": "220657.00",
                    "changeInCash": "-469177.00",
                    "beginPeriodCashFlow": "1024431.00",
                    "endPeriodCashFlow": "555254.00",
                    "totalCashFromOperatingActivities": "-462469.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6708.00",
                    "changeToNetincome": "7164500.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-264268.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-418858.00",
                    "freeCashFlow": "-462469.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "378672462.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-733270.00",
                    "changeInCash": "1024182.00",
                    "beginPeriodCashFlow": "249.00",
                    "endPeriodCashFlow": "1024431.00",
                    "totalCashFromOperatingActivities": "-327160.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "378672462.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "650874.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-327160.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "-7251.00",
                    "beginPeriodCashFlow": "7500.00",
                    "endPeriodCashFlow": "249.00",
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7251.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199094000.00",
                    "netBorrowings": "286800000.00",
                    "totalCashFromFinancingActivities": "-404681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178260000.00",
                    "changeInCash": "345000.00",
                    "beginPeriodCashFlow": "3606000.00",
                    "endPeriodCashFlow": "3951000.00",
                    "totalCashFromOperatingActivities": "604120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382645000.00",
                    "otherCashflowsFromInvestingActivities": "-23613000.00",
                    "dividendsPaid": "500052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1664000.00",
                    "salePurchaseOfStock": "-176005000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "529671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17636000.00",
                    "stockBasedCompensation": "62617000.00",
                    "otherNonCashItems": "10191000.00",
                    "freeCashFlow": "74449000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-176887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176887000.00",
                    "netBorrowings": "-63800000.00",
                    "totalCashFromFinancingActivities": "-461363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244233000.00",
                    "changeInCash": "-904000.00",
                    "beginPeriodCashFlow": "4510000.00",
                    "endPeriodCashFlow": "3606000.00",
                    "totalCashFromOperatingActivities": "637346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324197000.00",
                    "otherCashflowsFromInvestingActivities": "4468000.00",
                    "dividendsPaid": "175208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7033000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-222355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43401000.00",
                    "stockBasedCompensation": "76536000.00",
                    "otherNonCashItems": "16278000.00",
                    "freeCashFlow": "361473000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-652312000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-686320000.00",
                    "netBorrowings": "199000000.00",
                    "totalCashFromFinancingActivities": "99956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "386452000.00",
                    "changeInCash": "-1884000.00",
                    "beginPeriodCashFlow": "6394000.00",
                    "endPeriodCashFlow": "4510000.00",
                    "totalCashFromOperatingActivities": "584480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "280986000.00",
                    "otherCashflowsFromInvestingActivities": "6679000.00",
                    "dividendsPaid": "81352000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12131000.00",
                    "salePurchaseOfStock": "-5757000.00",
                    "otherCashflowsFromFinancingActivities": "-11935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4057000.00",
                    "stockBasedCompensation": "55983000.00",
                    "otherNonCashItems": "98516000.00",
                    "freeCashFlow": "254926000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-286130000.00",
                    "changeToLiabilities": "37074000.00",
                    "totalCashflowsFromInvestingActivities": "-286130000.00",
                    "netBorrowings": "354861000.00",
                    "totalCashFromFinancingActivities": "-339211000.00",
                    "changeToOperatingActivities": "34609000.00",
                    "netIncome": "250721000.00",
                    "changeInCash": "-12335000.00",
                    "beginPeriodCashFlow": "18729000.00",
                    "endPeriodCashFlow": "6394000.00",
                    "totalCashFromOperatingActivities": "613006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260345000.00",
                    "otherCashflowsFromInvestingActivities": "-79970000.00",
                    "dividendsPaid": "41148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8329000.00",
                    "salePurchaseOfStock": "-183297000.00",
                    "otherCashflowsFromFinancingActivities": "2795079000.00",
                    "changeToNetincome": "-191130000.00",
                    "capitalExpenditures": "221579000",
                    "changeReceivables": "-8329000.00",
                    "cashFlowsOtherOperating": "254756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12335000.00",
                    "changeInWorkingCapital": "24682000.00",
                    "stockBasedCompensation": "42780000.00",
                    "otherNonCashItems": "32384000.00",
                    "freeCashFlow": "391427000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-20522000.00",
                    "changeToLiabilities": "-2721000.00",
                    "totalCashflowsFromInvestingActivities": "-99621000.00",
                    "netBorrowings": "-97359000.00",
                    "totalCashFromFinancingActivities": "-136810000.00",
                    "changeToOperatingActivities": "66673000.00",
                    "netIncome": "1482000.00",
                    "changeInCash": "-862000.00",
                    "beginPeriodCashFlow": "19591000.00",
                    "endPeriodCashFlow": "18729000.00",
                    "totalCashFromOperatingActivities": "235569000.00",
                    "issuanceOfCapitalStock": "14890000.00",
                    "depreciation": "243558000.00",
                    "otherCashflowsFromInvestingActivities": "3613000.00",
                    "dividendsPaid": "51189000.00",
                    "changeToInventory": "356000.00",
                    "changeToAccountReceivables": "-88487000.00",
                    "salePurchaseOfStock": "68689000.00",
                    "otherCashflowsFromFinancingActivities": "-3152000.00",
                    "changeToNetincome": "-97000.00",
                    "capitalExpenditures": "82712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24535000.00",
                    "stockBasedCompensation": "-1301000.00",
                    "otherNonCashItems": "14500000.00",
                    "freeCashFlow": "152857000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-338360000.00",
                    "changeToLiabilities": "13469000.00",
                    "totalCashflowsFromInvestingActivities": "-505586000.00",
                    "netBorrowings": "216211000.00",
                    "totalCashFromFinancingActivities": "372774000.00",
                    "changeToOperatingActivities": "243000.00",
                    "netIncome": "-1155789000.00",
                    "changeInCash": "-30716000.00",
                    "beginPeriodCashFlow": "50307000.00",
                    "endPeriodCashFlow": "19591000.00",
                    "totalCashFromOperatingActivities": "102096000.00",
                    "issuanceOfCapitalStock": "280915000.00",
                    "depreciation": "223763000.00",
                    "otherCashflowsFromInvestingActivities": "-17631000.00",
                    "dividendsPaid": "23124000.00",
                    "changeToInventory": "430000.00",
                    "changeToAccountReceivables": "-7293000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-79880000.00",
                    "changeToNetincome": "141992000.00",
                    "capitalExpenditures": "199054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1068000.00",
                    "stockBasedCompensation": "1023168000.00",
                    "otherNonCashItems": "1034222000.00",
                    "freeCashFlow": "-96958000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-1171977000.00",
                    "changeToLiabilities": "17780000.00",
                    "totalCashflowsFromInvestingActivities": "-1503688000.00",
                    "netBorrowings": "373006000.00",
                    "totalCashFromFinancingActivities": "627566000.00",
                    "changeToOperatingActivities": "3948000.00",
                    "netIncome": "-144429000.00",
                    "changeInCash": "-41015000.00",
                    "beginPeriodCashFlow": "91322000.00",
                    "endPeriodCashFlow": "50307000.00",
                    "totalCashFromOperatingActivities": "44658000.00",
                    "issuanceOfCapitalStock": "586841000.00",
                    "depreciation": "202664000.00",
                    "otherCashflowsFromInvestingActivities": "-2370000.00",
                    "dividendsPaid": "289278000.00",
                    "changeToInventory": "-620000.00",
                    "changeToAccountReceivables": "-27333000.00",
                    "salePurchaseOfStock": "533180000.00",
                    "otherCashflowsFromFinancingActivities": "-22477000.00",
                    "changeToNetincome": "412028000.00",
                    "capitalExpenditures": "356963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23858000.00",
                    "stockBasedCompensation": "3809000.00",
                    "otherNonCashItems": "2115000.00",
                    "freeCashFlow": "-312305000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-175100000.00",
                    "changeToLiabilities": "-54617000.00",
                    "totalCashflowsFromInvestingActivities": "-1269225000.00",
                    "netBorrowings": "373006000.00",
                    "totalCashFromFinancingActivities": "1371534000.00",
                    "changeToOperatingActivities": "706000.00",
                    "netIncome": "-108980000.00",
                    "changeInCash": "54707000.00",
                    "beginPeriodCashFlow": "36615000.00",
                    "endPeriodCashFlow": "91322000.00",
                    "totalCashFromOperatingActivities": "-47602000.00",
                    "issuanceOfCapitalStock": "822258000.00",
                    "depreciation": "116946000.00",
                    "otherCashflowsFromInvestingActivities": "-91100000.00",
                    "dividendsPaid": "289278000.00",
                    "changeToInventory": "-5058000.00",
                    "changeToAccountReceivables": "5446000.00",
                    "salePurchaseOfStock": "628154000.00",
                    "otherCashflowsFromFinancingActivities": "355172000.00",
                    "changeToNetincome": "-9549000.00",
                    "capitalExpenditures": "167267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63632000.00",
                    "stockBasedCompensation": "876000.00",
                    "otherNonCashItems": "16648000.00",
                    "freeCashFlow": "-214869000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "investments": "-377321120.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175100000.00",
                    "netBorrowings": "373006000.00",
                    "totalCashFromFinancingActivities": "378658503.00",
                    "changeToOperatingActivities": "2107000.00",
                    "netIncome": "-18575000.00",
                    "changeInCash": "471555.00",
                    "beginPeriodCashFlow": "7500.00",
                    "endPeriodCashFlow": "479055.00",
                    "totalCashFromOperatingActivities": "-865828.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5991000.00",
                    "otherCashflowsFromInvestingActivities": "-2370000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-743000.00",
                    "changeToAccountReceivables": "-5422000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "378658503.00",
                    "changeToNetincome": "16642000.00",
                    "capitalExpenditures": "84000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4058000.00",
                    "stockBasedCompensation": "13206239.00",
                    "otherNonCashItems": "27748000.00",
                    "freeCashFlow": "-865828.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9880.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2380.00",
                    "changeInCash": "7500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7500.00",
                    "totalCashFromOperatingActivities": "-2380.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-15120.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137536000.00",
                    "minorityInterest": null,
                    "netIncome": "49539000.00",
                    "sellingGeneralAdministrative": "26261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343848000.00",
                    "reconciledDepreciation": "103331000.00",
                    "ebit": "191657000.00",
                    "ebitda": "532580000.00",
                    "depreciationAndAmortization": "340923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133977000.00",
                    "otherOperatingExpenses": "447463000.00",
                    "interestExpense": "54121000.00",
                    "taxProvision": "14423000.00",
                    "interestIncome": "297000.00",
                    "netInterestIncome": "-53824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14423000.00",
                    "totalRevenue": "581440000.00",
                    "totalOperatingExpenses": "209871000.00",
                    "costOfRevenue": "237592000.00",
                    "totalOtherIncomeExpenseNet": "3559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5903000.00",
                    "minorityInterest": null,
                    "netIncome": "-5125000.00",
                    "sellingGeneralAdministrative": "44200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119419000.00",
                    "reconciledDepreciation": "101833000.00",
                    "ebit": "45554000.00",
                    "ebitda": "147387000.00",
                    "depreciationAndAmortization": "101833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3857000.00",
                    "otherOperatingExpenses": "413833000.00",
                    "interestExpense": "51457000.00",
                    "taxProvision": "-778000.00",
                    "interestIncome": "167000.00",
                    "netInterestIncome": "-53253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-778000.00",
                    "totalRevenue": "409976000.00",
                    "totalOperatingExpenses": "123276000.00",
                    "costOfRevenue": "290557000.00",
                    "totalOtherIncomeExpenseNet": "-2046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5125000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "456426000.00",
                    "minorityInterest": null,
                    "netIncome": "416701000.00",
                    "sellingGeneralAdministrative": "38684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159123000.00",
                    "reconciledDepreciation": "100800000.00",
                    "ebit": "513871000.00",
                    "ebitda": "614671000.00",
                    "depreciationAndAmortization": "100800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48420000.00",
                    "otherOperatingExpenses": "381999000.00",
                    "interestExpense": "57445000.00",
                    "taxProvision": "39725000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "-59259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39725000.00",
                    "totalRevenue": "430419000.00",
                    "totalOperatingExpenses": "110703000.00",
                    "costOfRevenue": "271296000.00",
                    "totalOtherIncomeExpenseNet": "408006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "416701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16658000.00",
                    "minorityInterest": null,
                    "netIncome": "15549000.00",
                    "sellingGeneralAdministrative": "30096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133169000.00",
                    "reconciledDepreciation": "95409000.00",
                    "ebit": "76471000.00",
                    "ebitda": "171880000.00",
                    "depreciationAndAmortization": "95409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19787000.00",
                    "otherOperatingExpenses": "444132000.00",
                    "interestExpense": "59813000.00",
                    "taxProvision": "1109000.00",
                    "interestIncome": "303000.00",
                    "netInterestIncome": "-61418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1109000.00",
                    "totalRevenue": "463969000.00",
                    "totalOperatingExpenses": "113332000.00",
                    "costOfRevenue": "330800000.00",
                    "totalOtherIncomeExpenseNet": "-3129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15549000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81743000.00",
                    "minorityInterest": null,
                    "netIncome": "74416000.00",
                    "sellingGeneralAdministrative": "24244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176278000.00",
                    "reconciledDepreciation": "93763000.00",
                    "ebit": "136245000.00",
                    "ebitda": "230008000.00",
                    "depreciationAndAmortization": "93763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77455000.00",
                    "otherOperatingExpenses": "349283000.00",
                    "interestExpense": "54502000.00",
                    "taxProvision": "7327000.00",
                    "interestIncome": "2732000.00",
                    "netInterestIncome": "-53782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7327000.00",
                    "totalRevenue": "426738000.00",
                    "totalOperatingExpenses": "98823000.00",
                    "costOfRevenue": "250460000.00",
                    "totalOtherIncomeExpenseNet": "4288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74416000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21829000.00",
                    "minorityInterest": null,
                    "netIncome": "19262000.00",
                    "sellingGeneralAdministrative": "37592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127226000.00",
                    "reconciledDepreciation": "92673000.00",
                    "ebit": "75571000.00",
                    "ebitda": "168244000.00",
                    "depreciationAndAmortization": "92673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19280000.00",
                    "otherOperatingExpenses": "423983000.00",
                    "interestExpense": "53742000.00",
                    "taxProvision": "2567000.00",
                    "interestIncome": "785000.00",
                    "netInterestIncome": "-54929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2567000.00",
                    "totalRevenue": "443263000.00",
                    "totalOperatingExpenses": "107946000.00",
                    "costOfRevenue": "316037000.00",
                    "totalOtherIncomeExpenseNet": "2549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19262000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17998000.00",
                    "minorityInterest": null,
                    "netIncome": "16224000.00",
                    "sellingGeneralAdministrative": "39311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121937000.00",
                    "reconciledDepreciation": "87947000.00",
                    "ebit": "65747000.00",
                    "ebitda": "153694000.00",
                    "depreciationAndAmortization": "87947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23670000.00",
                    "otherOperatingExpenses": "362046000.00",
                    "interestExpense": "47749000.00",
                    "taxProvision": "1774000.00",
                    "interestIncome": "530000.00",
                    "netInterestIncome": "-49160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1774000.00",
                    "totalRevenue": "385716000.00",
                    "totalOperatingExpenses": "98267000.00",
                    "costOfRevenue": "263779000.00",
                    "totalOtherIncomeExpenseNet": "-5672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16224000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91914000.00",
                    "minorityInterest": null,
                    "netIncome": "83654000.00",
                    "sellingGeneralAdministrative": "29619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164193000.00",
                    "reconciledDepreciation": "87583000.00",
                    "ebit": "156027000.00",
                    "ebitda": "243610000.00",
                    "depreciationAndAmortization": "87583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72874000.00",
                    "otherOperatingExpenses": "323488000.00",
                    "interestExpense": "64113000.00",
                    "taxProvision": "8260000.00",
                    "interestIncome": "1872000.00",
                    "netInterestIncome": "-64157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8260000.00",
                    "totalRevenue": "396362000.00",
                    "totalOperatingExpenses": "91319000.00",
                    "costOfRevenue": "232169000.00",
                    "totalOtherIncomeExpenseNet": "19040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118162000.00",
                    "minorityInterest": null,
                    "netIncome": "108948000.00",
                    "sellingGeneralAdministrative": "31091000.00",
                    "sellingAndMarketingExpenses": "5742000.00",
                    "grossProfit": "137883000.00",
                    "reconciledDepreciation": "75061000.00",
                    "ebit": "170328000.00",
                    "ebitda": "245389000.00",
                    "depreciationAndAmortization": "75061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56588000.00",
                    "otherOperatingExpenses": "302869000.00",
                    "interestExpense": "52166000.00",
                    "taxProvision": "9214000.00",
                    "interestIncome": "309000.00",
                    "netInterestIncome": "-53740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9214000.00",
                    "totalRevenue": "359457000.00",
                    "totalOperatingExpenses": "81295000.00",
                    "costOfRevenue": "221574000.00",
                    "totalOtherIncomeExpenseNet": "61574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108948000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39194000.00",
                    "minorityInterest": null,
                    "netIncome": "35407000.00",
                    "sellingGeneralAdministrative": "34136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114101000.00",
                    "reconciledDepreciation": "73606000.00",
                    "ebit": "84962000.00",
                    "ebitda": "158568000.00",
                    "depreciationAndAmortization": "73606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26101000.00",
                    "otherOperatingExpenses": "315293000.00",
                    "interestExpense": "64748000.00",
                    "taxProvision": "3787000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-47376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3787000.00",
                    "totalRevenue": "341394000.00",
                    "totalOperatingExpenses": "88000000.00",
                    "costOfRevenue": "227293000.00",
                    "totalOtherIncomeExpenseNet": "13093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32416000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "267354000.00",
                    "sellingGeneralAdministrative": "24775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134532000.00",
                    "reconciledDepreciation": "72715000.00",
                    "ebit": "106234000.00",
                    "ebitda": "178949000.00",
                    "depreciationAndAmortization": "72715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56137000.00",
                    "otherOperatingExpenses": "292731000.00",
                    "interestExpense": "52511000.00",
                    "taxProvision": "-234938000.00",
                    "interestIncome": "379000.00",
                    "netInterestIncome": "-75032000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-234938000.00",
                    "totalRevenue": "348868000.00",
                    "totalOperatingExpenses": "78395000.00",
                    "costOfRevenue": "214336000.00",
                    "totalOtherIncomeExpenseNet": "-23721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "267354000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44434000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43131000.00",
                    "sellingGeneralAdministrative": "22751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112610000.00",
                    "reconciledDepreciation": "69935000.00",
                    "ebit": "87897000.00",
                    "ebitda": "157832000.00",
                    "depreciationAndAmortization": "69935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38400000.00",
                    "otherOperatingExpenses": "291901000.00",
                    "interestExpense": "52809000.00",
                    "taxProvision": "1303000.00",
                    "interestIncome": "289000.00",
                    "netInterestIncome": "-44720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1303000.00",
                    "totalRevenue": "330301000.00",
                    "totalOperatingExpenses": "74210000.00",
                    "costOfRevenue": "217691000.00",
                    "totalOtherIncomeExpenseNet": "6034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43131000.00",
                    "netIncomeApplicableToCommonShares": "11166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71979000.00",
                    "minorityInterest": "46654000.00",
                    "netIncome": "71668000.00",
                    "sellingGeneralAdministrative": "22869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116254000.00",
                    "reconciledDepreciation": "69482000.00",
                    "ebit": "86571000.00",
                    "ebitda": "156053000.00",
                    "depreciationAndAmortization": "69482000.00",
                    "nonOperatingIncomeNetOther": "50652000.00",
                    "operatingIncome": "37453000.00",
                    "otherOperatingExpenses": "258750000.00",
                    "interestExpense": "16126000.00",
                    "taxProvision": "311000.00",
                    "interestIncome": "1042000.00",
                    "netInterestIncome": "-15084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "311000.00",
                    "totalRevenue": "296203000.00",
                    "totalOperatingExpenses": "78801000.00",
                    "costOfRevenue": "179949000.00",
                    "totalOtherIncomeExpenseNet": "34526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71668000.00",
                    "netIncomeApplicableToCommonShares": "25014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4715000.00",
                    "minorityInterest": "2863000.00",
                    "netIncome": "4299000.00",
                    "sellingGeneralAdministrative": "27511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96309000.00",
                    "reconciledDepreciation": "68854000.00",
                    "ebit": "72502000.00",
                    "ebitda": "141356000.00",
                    "depreciationAndAmortization": "68854000.00",
                    "nonOperatingIncomeNetOther": "46758000.00",
                    "operatingIncome": "27265000.00",
                    "otherOperatingExpenses": "253775000.00",
                    "interestExpense": "69308000.00",
                    "taxProvision": "416000.00",
                    "interestIncome": "294000.00",
                    "netInterestIncome": "-69014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "416000.00",
                    "totalRevenue": "281040000.00",
                    "totalOperatingExpenses": "69044000.00",
                    "costOfRevenue": "184731000.00",
                    "totalOtherIncomeExpenseNet": "-22550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4299000.00",
                    "netIncomeApplicableToCommonShares": "1436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48834000.00",
                    "minorityInterest": "32966000.00",
                    "netIncome": "48462000.00",
                    "sellingGeneralAdministrative": "22088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104436000.00",
                    "reconciledDepreciation": "67736000.00",
                    "ebit": "103985000.00",
                    "ebitda": "171721000.00",
                    "depreciationAndAmortization": "67736000.00",
                    "nonOperatingIncomeNetOther": "60489000.00",
                    "operatingIncome": "45012000.00",
                    "otherOperatingExpenses": "250481000.00",
                    "interestExpense": "56667000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": "239000.00",
                    "netInterestIncome": "-56428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "295493000.00",
                    "totalOperatingExpenses": "59424000.00",
                    "costOfRevenue": "191057000.00",
                    "totalOtherIncomeExpenseNet": "3822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48462000.00",
                    "netIncomeApplicableToCommonShares": "15496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50828000.00",
                    "minorityInterest": "34486000.00",
                    "netIncome": "48714000.00",
                    "sellingGeneralAdministrative": "23468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114963000.00",
                    "reconciledDepreciation": "65005000.00",
                    "ebit": "89777000.00",
                    "ebitda": "154782000.00",
                    "depreciationAndAmortization": "65005000.00",
                    "nonOperatingIncomeNetOther": "45491000.00",
                    "operatingIncome": "45801000.00",
                    "otherOperatingExpenses": "279375000.00",
                    "interestExpense": "40464000.00",
                    "taxProvision": "1406000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-40464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1406000.00",
                    "totalRevenue": "325176000.00",
                    "totalOperatingExpenses": "69162000.00",
                    "costOfRevenue": "210213000.00",
                    "totalOtherIncomeExpenseNet": "5027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49422000.00",
                    "netIncomeApplicableToCommonShares": "14936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131610000.00",
                    "minorityInterest": "125010000.00",
                    "netIncome": "21946000.00",
                    "sellingGeneralAdministrative": "25960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116277000.00",
                    "reconciledDepreciation": "66581000.00",
                    "ebit": "153808000.00",
                    "ebitda": "220389000.00",
                    "depreciationAndAmortization": "66581000.00",
                    "nonOperatingIncomeNetOther": "116346000.00",
                    "operatingIncome": "40611000.00",
                    "otherOperatingExpenses": "294961000.00",
                    "interestExpense": "25347000.00",
                    "taxProvision": "162000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-25347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "335572000.00",
                    "totalOperatingExpenses": "75666000.00",
                    "costOfRevenue": "219295000.00",
                    "totalOtherIncomeExpenseNet": "90999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131448000.00",
                    "netIncomeApplicableToCommonShares": "6438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22065000.00",
                    "minorityInterest": "17524000.00",
                    "netIncome": "16396000.00",
                    "sellingGeneralAdministrative": "22752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75951000.00",
                    "reconciledDepreciation": "61023000.00",
                    "ebit": "45450000.00",
                    "ebitda": "106473000.00",
                    "depreciationAndAmortization": "61023000.00",
                    "nonOperatingIncomeNetOther": "29774000.00",
                    "operatingIncome": "19065000.00",
                    "otherOperatingExpenses": "238184000.00",
                    "interestExpense": "26774000.00",
                    "taxProvision": "676000.00",
                    "interestIncome": "250000.00",
                    "netInterestIncome": "-26524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "257249000.00",
                    "totalOperatingExpenses": "56886000.00",
                    "costOfRevenue": "181298000.00",
                    "totalOtherIncomeExpenseNet": "3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21389000.00",
                    "netIncomeApplicableToCommonShares": "3865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5270000.00",
                    "minorityInterest": "-15767000.00",
                    "netIncome": "-5928000.00",
                    "sellingGeneralAdministrative": "10668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45714000.00",
                    "reconciledDepreciation": "73267000.00",
                    "ebit": "10268000.00",
                    "ebitda": "83535000.00",
                    "depreciationAndAmortization": "73267000.00",
                    "nonOperatingIncomeNetOther": "-68458000.00",
                    "operatingIncome": "5253000.00",
                    "otherOperatingExpenses": "214119000.00",
                    "interestExpense": "28907000.00",
                    "taxProvision": "658000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-28901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "658000.00",
                    "totalRevenue": "219372000.00",
                    "totalOperatingExpenses": "40461000.00",
                    "costOfRevenue": "173658000.00",
                    "totalOtherIncomeExpenseNet": "-10523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46798000.00",
                    "netIncomeApplicableToCommonShares": "-31034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5847000.00",
                    "minorityInterest": "44445000.00",
                    "netIncome": "4640000.00",
                    "sellingGeneralAdministrative": "6957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48929000.00",
                    "reconciledDepreciation": "4085000.00",
                    "ebit": "33034000.00",
                    "ebitda": "90188000.00",
                    "depreciationAndAmortization": "57154000.00",
                    "nonOperatingIncomeNetOther": "37773000.00",
                    "operatingIncome": "16040000.00",
                    "otherOperatingExpenses": "150546000.00",
                    "interestExpense": "30541000.00",
                    "taxProvision": "1207000.00",
                    "interestIncome": "3578000.00",
                    "netInterestIncome": "-2674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1207000.00",
                    "totalRevenue": "166586000.00",
                    "totalOperatingExpenses": "32889000.00",
                    "costOfRevenue": "117657000.00",
                    "totalOtherIncomeExpenseNet": "-10193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49689000.00",
                    "netIncomeApplicableToCommonShares": "5244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15366000.00",
                    "minorityInterest": "1480254000.00",
                    "netIncome": "-15366000.00",
                    "sellingGeneralAdministrative": "5337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35097000.00",
                    "reconciledDepreciation": "4009000.00",
                    "ebit": "13909000.00",
                    "ebitda": "71075000.00",
                    "depreciationAndAmortization": "57166000.00",
                    "nonOperatingIncomeNetOther": "62849000.00",
                    "operatingIncome": "644000.00",
                    "otherOperatingExpenses": "135122000.00",
                    "interestExpense": "32607000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-2614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35667000.00",
                    "totalRevenue": "135766000.00",
                    "totalOperatingExpenses": "34453000.00",
                    "costOfRevenue": "100669000.00",
                    "totalOtherIncomeExpenseNet": "-16010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73841000.00",
                    "netIncomeApplicableToCommonShares": "11663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18136000.00",
                    "minorityInterest": "22309000.00",
                    "netIncome": "18136000.00",
                    "sellingGeneralAdministrative": "5626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55127000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "40141000.00",
                    "ebitda": "96112000.00",
                    "depreciationAndAmortization": "55971000.00",
                    "nonOperatingIncomeNetOther": "12039000.00",
                    "operatingIncome": "31554000.00",
                    "otherOperatingExpenses": "116549000.00",
                    "interestExpense": "25310000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-2597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "441000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19672000.00",
                    "totalRevenue": "148103000.00",
                    "totalOperatingExpenses": "23573000.00",
                    "costOfRevenue": "92976000.00",
                    "totalOtherIncomeExpenseNet": "-13418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22489000.00",
                    "netIncomeApplicableToCommonShares": "180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32411000.00",
                    "minorityInterest": "1183506000.00",
                    "netIncome": "-32752000.00",
                    "sellingGeneralAdministrative": "6844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27680000.00",
                    "reconciledDepreciation": "3961000.00",
                    "ebit": "-6357000.00",
                    "ebitda": "57210000.00",
                    "depreciationAndAmortization": "63567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7368000.00",
                    "otherOperatingExpenses": "123479000.00",
                    "interestExpense": "26054000.00",
                    "taxProvision": "341000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "341000.00",
                    "totalRevenue": "116111000.00",
                    "totalOperatingExpenses": "35048000.00",
                    "costOfRevenue": "88431000.00",
                    "totalOtherIncomeExpenseNet": "-25043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60292000.00",
                    "netIncomeApplicableToCommonShares": "-18965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29322000.00",
                    "minorityInterest": "839237000.00",
                    "netIncome": "7687000.00",
                    "sellingGeneralAdministrative": "2936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40172000.00",
                    "reconciledDepreciation": "4008000.00",
                    "ebit": "29735000.00",
                    "ebitda": "33743000.00",
                    "depreciationAndAmortization": "4008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18948000.00",
                    "otherOperatingExpenses": "21224000.00",
                    "interestExpense": "121000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21635000.00",
                    "totalRevenue": "40172000.00",
                    "totalOperatingExpenses": "2936000.00",
                    "costOfRevenue": "5185000.00",
                    "totalOtherIncomeExpenseNet": "10374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29322000.00",
                    "netIncomeApplicableToCommonShares": "-5384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17662000.00",
                    "minorityInterest": "823256000.00",
                    "netIncome": "-847000.00",
                    "sellingGeneralAdministrative": "2988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31616000.00",
                    "reconciledDepreciation": "4062000.00",
                    "ebit": "17954000.00",
                    "ebitda": "22016000.00",
                    "depreciationAndAmortization": "4062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11711000.00",
                    "otherOperatingExpenses": "19905000.00",
                    "interestExpense": "292000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18509000.00",
                    "totalRevenue": "31616000.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "4062000.00",
                    "totalOtherIncomeExpenseNet": "5951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17662000.00",
                    "netIncomeApplicableToCommonShares": "35793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27488000.00",
                    "minorityInterest": "805039000.00",
                    "netIncome": "-35201000.00",
                    "sellingGeneralAdministrative": "4178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40767000.00",
                    "reconciledDepreciation": "3914000.00",
                    "ebit": "-27215000.00",
                    "ebitda": "-23301000.00",
                    "depreciationAndAmortization": "3914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18641000.00",
                    "otherOperatingExpenses": "22126000.00",
                    "interestExpense": "273000.00",
                    "taxProvision": "-696000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-266000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7713000.00",
                    "totalRevenue": "40767000.00",
                    "totalOperatingExpenses": "4178000.00",
                    "costOfRevenue": "3914000.00",
                    "totalOtherIncomeExpenseNet": "-46129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26792000.00",
                    "netIncomeApplicableToCommonShares": "-9853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1265533000.00",
                    "minorityInterest": "1256599000.00",
                    "netIncome": "-984515000.00",
                    "sellingGeneralAdministrative": "1987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43803000.00",
                    "reconciledDepreciation": "13012000.00",
                    "ebit": "-1265249000.00",
                    "ebitda": "-1252237000.00",
                    "depreciationAndAmortization": "13012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10130000.00",
                    "otherOperatingExpenses": "30919000.00",
                    "interestExpense": "284000.00",
                    "taxProvision": "65410000.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52808000.00",
                    "totalRevenue": "43803000.00",
                    "totalOperatingExpenses": "1987000.00",
                    "costOfRevenue": "13012000.00",
                    "totalOtherIncomeExpenseNet": "-1275663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1330942000.00",
                    "netIncomeApplicableToCommonShares": "-363613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8693000.00",
                    "minorityInterest": "1789783000.00",
                    "netIncome": "-20804000.00",
                    "sellingGeneralAdministrative": "3242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34009000.00",
                    "reconciledDepreciation": "11710000.00",
                    "ebit": "-8171000.00",
                    "ebitda": "-7934000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6583000.00",
                    "otherOperatingExpenses": "40592000.00",
                    "interestExpense": "522000.00",
                    "taxProvision": "-505000.00",
                    "interestIncome": "617000.00",
                    "netInterestIncome": "95000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12111000.00",
                    "totalRevenue": "34009000.00",
                    "totalOperatingExpenses": "3242000.00",
                    "costOfRevenue": "24773000.00",
                    "totalOtherIncomeExpenseNet": "-2110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8188000.00",
                    "netIncomeApplicableToCommonShares": "-4864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5928000.00",
                    "minorityInterest": "1793585000.00",
                    "netIncome": "-5498000.00",
                    "sellingGeneralAdministrative": "2081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24139000.00",
                    "reconciledDepreciation": "9107000.00",
                    "ebit": "-5450000.00",
                    "ebitda": "-5229000.00",
                    "depreciationAndAmortization": "221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4942000.00",
                    "otherOperatingExpenses": "29081000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": "-430000.00",
                    "interestIncome": "806000.00",
                    "netInterestIncome": "328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-430000.00",
                    "totalRevenue": "24139000.00",
                    "totalOperatingExpenses": "2081000.00",
                    "costOfRevenue": "9107000.00",
                    "totalOtherIncomeExpenseNet": "-986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5498000.00",
                    "netIncomeApplicableToCommonShares": "-2293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6154000.00",
                    "minorityInterest": "1504500000.00",
                    "netIncome": "4628000.00",
                    "sellingGeneralAdministrative": "2991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33847000.00",
                    "reconciledDepreciation": "7651000.00",
                    "ebit": "6662000.00",
                    "ebitda": "14313000.00",
                    "depreciationAndAmortization": "7651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4231000.00",
                    "otherOperatingExpenses": "29616000.00",
                    "interestExpense": "508000.00",
                    "taxProvision": "426000.00",
                    "interestIncome": "1923000.00",
                    "netInterestIncome": "1653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426000.00",
                    "totalRevenue": "33847000.00",
                    "totalOperatingExpenses": "2991000.00",
                    "costOfRevenue": "7651000.00",
                    "totalOtherIncomeExpenseNet": "1923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5728000.00",
                    "netIncomeApplicableToCommonShares": "1100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11971000.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "2030000.00",
                    "sellingGeneralAdministrative": "4387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78358000.00",
                    "reconciledDepreciation": "5664000.00",
                    "ebit": "4121000.00",
                    "ebitda": "9785000.00",
                    "depreciationAndAmortization": "5664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3131000.00",
                    "otherOperatingExpenses": "86117000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": "-768000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8573000.00",
                    "totalRevenue": "78358000.00",
                    "totalOperatingExpenses": "86117000.00",
                    "costOfRevenue": "20788000.00",
                    "totalOtherIncomeExpenseNet": "-107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4782000.00",
                    "netIncomeApplicableToCommonShares": "633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-605000.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "-256000.00",
                    "sellingGeneralAdministrative": "2267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8858000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-604600.00",
                    "ebitda": "-605000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2317000.00",
                    "otherOperatingExpenses": "2267000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "25437000.00",
                    "totalOperatingExpenses": "2267000.00",
                    "costOfRevenue": "16579000.00",
                    "totalOtherIncomeExpenseNet": "1712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19208000.00",
                    "netIncomeApplicableToCommonShares": "19208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "882930.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "1183000.00",
                    "sellingGeneralAdministrative": "546061.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "882930.00",
                    "ebitda": "882930.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-596000.00",
                    "otherOperatingExpenses": "546061.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "12517000.00",
                    "totalOperatingExpenses": "546061.00",
                    "costOfRevenue": "11227000.00",
                    "totalOtherIncomeExpenseNet": "1479000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11621000.00",
                    "netIncomeApplicableToCommonShares": "-11621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "952980.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "1191000.00",
                    "sellingGeneralAdministrative": "168267.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1198500.00",
                    "reconciledDepreciation": null,
                    "ebit": "952980.00",
                    "ebitda": "952980.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-218000.00",
                    "otherOperatingExpenses": "168267.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "12308000.00",
                    "totalOperatingExpenses": "168267.00",
                    "costOfRevenue": "11109500.00",
                    "totalOtherIncomeExpenseNet": "1171000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12114000.00",
                    "netIncomeApplicableToCommonShares": "-12114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "594687.00",
                    "minorityInterest": "0.00",
                    "netIncome": "325505.00",
                    "sellingGeneralAdministrative": "197025.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1455000.00",
                    "reconciledDepreciation": null,
                    "ebit": "594687.00",
                    "ebitda": "594687.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-298000.00",
                    "otherOperatingExpenses": "298000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "269182.00",
                    "totalRevenue": "15142000.00",
                    "totalOperatingExpenses": "298175.00",
                    "costOfRevenue": "16597000.00",
                    "totalOtherIncomeExpenseNet": "892862.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10502000.00",
                    "netIncomeApplicableToCommonShares": "-10502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "733347.00",
                    "sellingGeneralAdministrative": "276956.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "477002.00",
                    "ebitda": "477000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-333000.00",
                    "otherOperatingExpenses": "276956.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "276956.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "809858.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8073000.00",
                    "netIncomeApplicableToCommonShares": "-8073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-393000.00",
                    "sellingGeneralAdministrative": "1064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-562921.00",
                    "ebitda": "-563000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1107000.00",
                    "otherOperatingExpenses": "1064000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1064000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "544025.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "576656000.00",
                    "minorityInterest": null,
                    "netIncome": "525928000.00",
                    "sellingGeneralAdministrative": "130616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "595796000.00",
                    "reconciledDepreciation": "382645000.00",
                    "ebit": "802158000.00",
                    "ebitda": "1184803000.00",
                    "depreciationAndAmortization": "382645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164927000.00",
                    "otherOperatingExpenses": "1599462000.00",
                    "interestExpense": "225502000.00",
                    "taxProvision": "50728000.00",
                    "interestIncome": "3983000.00",
                    "netInterestIncome": "-229388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50728000.00",
                    "totalRevenue": "1764389000.00",
                    "totalOperatingExpenses": "430869000.00",
                    "costOfRevenue": "1168593000.00",
                    "totalOtherIncomeExpenseNet": "411729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "525928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "244233000.00",
                    "sellingGeneralAdministrative": "134157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538114000.00",
                    "reconciledDepreciation": "324197000.00",
                    "ebit": "477065000.00",
                    "ebitda": "801262000.00",
                    "depreciationAndAmortization": "324197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179233000.00",
                    "otherOperatingExpenses": "1303696000.00",
                    "interestExpense": "209797000.00",
                    "taxProvision": "23035000.00",
                    "interestIncome": "2802000.00",
                    "netInterestIncome": "-214433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23035000.00",
                    "totalRevenue": "1482929000.00",
                    "totalOperatingExpenses": "358881000.00",
                    "costOfRevenue": "944815000.00",
                    "totalOtherIncomeExpenseNet": "88035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244233000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "386452000.00",
                    "sellingGeneralAdministrative": "97906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "459705000.00",
                    "reconciledDepreciation": "276007000.00",
                    "ebit": "353204000.00",
                    "ebitda": "634190000.00",
                    "depreciationAndAmortization": "280986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159255000.00",
                    "otherOperatingExpenses": "1097157000.00",
                    "interestExpense": "199660000.00",
                    "taxProvision": "2402000.00",
                    "interestIncome": "1864000.00",
                    "netInterestIncome": "-185246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-232908000.00",
                    "totalRevenue": "1256412000.00",
                    "totalOperatingExpenses": "300450000.00",
                    "costOfRevenue": "796707000.00",
                    "totalOtherIncomeExpenseNet": "-5711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167560000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "253337000.00",
                    "minorityInterest": "-115203000.00",
                    "netIncome": "135518000.00",
                    "sellingGeneralAdministrative": "94268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411627000.00",
                    "reconciledDepreciation": "260345000.00",
                    "ebit": "393020000.00",
                    "ebitda": "653365000.00",
                    "depreciationAndAmortization": "260345000.00",
                    "nonOperatingIncomeNetOther": "252100000.00",
                    "operatingIncome": "150489000.00",
                    "otherOperatingExpenses": "1063001000.00",
                    "interestExpense": "149252000.00",
                    "taxProvision": "2616000.00",
                    "interestIncome": "489000.00",
                    "netInterestIncome": "-148763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2616000.00",
                    "totalRevenue": "1213490000.00",
                    "totalOperatingExpenses": "261138000.00",
                    "costOfRevenue": "801863000.00",
                    "totalOtherIncomeExpenseNet": "102848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250721000.00",
                    "netIncomeApplicableToCommonShares": "40735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3347000.00",
                    "minorityInterest": "113165000.00",
                    "netIncome": "1482000.00",
                    "sellingGeneralAdministrative": "28588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184867000.00",
                    "reconciledDepreciation": "243558000.00",
                    "ebit": "107343000.00",
                    "ebitda": "350901000.00",
                    "depreciationAndAmortization": "243558000.00",
                    "nonOperatingIncomeNetOther": "44203000.00",
                    "operatingIncome": "53491000.00",
                    "otherOperatingExpenses": "608553000.00",
                    "interestExpense": "103996000.00",
                    "taxProvision": "1865000.00",
                    "interestIncome": "4147000.00",
                    "netInterestIncome": "-113218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "441000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1865000.00",
                    "totalRevenue": "662044000.00",
                    "totalOperatingExpenses": "131376000.00",
                    "costOfRevenue": "477177000.00",
                    "totalOtherIncomeExpenseNet": "-50144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99221000.00",
                    "netIncomeApplicableToCommonShares": "-13944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1154821000.00",
                    "minorityInterest": "78893000.00",
                    "netIncome": "-1155789000.00",
                    "sellingGeneralAdministrative": "22917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121360000.00",
                    "reconciledDepreciation": "15945000.00",
                    "ebit": "-1031222000.00",
                    "ebitda": "-807459000.00",
                    "depreciationAndAmortization": "223763000.00",
                    "nonOperatingIncomeNetOther": "20353000.00",
                    "operatingIncome": "-1020473000.00",
                    "otherOperatingExpenses": "1430649000.00",
                    "interestExpense": "2190000.00",
                    "taxProvision": "-696000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-2181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1643000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "968000.00",
                    "totalRevenue": "410176000.00",
                    "totalOperatingExpenses": "1141833000.00",
                    "costOfRevenue": "288816000.00",
                    "totalOtherIncomeExpenseNet": "-134348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80484000.00",
                    "netIncomeApplicableToCommonShares": "1591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140072000.00",
                    "minorityInterest": "1256599000.00",
                    "netIncome": "-144429000.00",
                    "sellingGeneralAdministrative": "22601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105808000.00",
                    "reconciledDepreciation": "41480000.00",
                    "ebit": "-6537000.00",
                    "ebitda": "196127000.00",
                    "depreciationAndAmortization": "202664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12075000.00",
                    "otherOperatingExpenses": "390819000.00",
                    "interestExpense": "133535000.00",
                    "taxProvision": "64900000.00",
                    "interestIncome": "3606000.00",
                    "netInterestIncome": "1814000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4357000.00",
                    "totalRevenue": "378744000.00",
                    "totalOperatingExpenses": "117883000.00",
                    "costOfRevenue": "272936000.00",
                    "totalOtherIncomeExpenseNet": "-127997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1338900000.00",
                    "netIncomeApplicableToCommonShares": "-369670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10740000.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "-108980000.00",
                    "sellingGeneralAdministrative": "19411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38712000.00",
                    "reconciledDepreciation": "20068000.00",
                    "ebit": "-25925000.00",
                    "ebitda": "91021000.00",
                    "depreciationAndAmortization": "116946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26401000.00",
                    "otherOperatingExpenses": "597773000.00",
                    "interestExpense": "83055000.00",
                    "taxProvision": "-10501000.00",
                    "interestIncome": "1501000.00",
                    "netInterestIncome": "-107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "476000.00",
                    "totalRevenue": "571372000.00",
                    "totalOperatingExpenses": "65113000.00",
                    "costOfRevenue": "532660000.00",
                    "totalOtherIncomeExpenseNet": "-82579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-239000.00",
                    "netIncomeApplicableToCommonShares": "-4388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-903619.00",
                    "minorityInterest": "1940500000.00",
                    "netIncome": "-733270.00",
                    "sellingGeneralAdministrative": "1106946.00",
                    "sellingAndMarketingExpenses": "2884054.00",
                    "grossProfit": "-1455000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1106946.00",
                    "ebitda": "-1106946.00",
                    "depreciationAndAmortization": "5991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1106946.00",
                    "otherOperatingExpenses": "1106946.00",
                    "interestExpense": "0.00",
                    "taxProvision": "695876.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-170349.00",
                    "totalRevenue": "15142000.00",
                    "totalOperatingExpenses": "1106946.00",
                    "costOfRevenue": "16597000.00",
                    "totalOtherIncomeExpenseNet": "203327.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-187108.00",
                    "netIncomeApplicableToCommonShares": "-18575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2376.00",
                    "minorityInterest": null,
                    "netIncome": "-2376.00",
                    "sellingGeneralAdministrative": "2380.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2380.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2380.00",
                    "otherOperatingExpenses": "2376.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2376.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2380.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Kinetik Holdings Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
