KRC
Kilroy Realty Corp

KRC.US kilroyrealty.com
Real Estate · REIT - Office
34.90
+0.05 (+0.14%)
USD · NYSE
52-week range
26.89
42.39
Trading at 52% of the 52-week range
Market Cap
4.14B
P/E Ratio
25.20
Forward P/E
103.09
Book Value
44.93
Div. Yield
5.98%
% Institutions
123.76%
% Insiders
0.900%
1 Year

-13.7%
3 Year

+15.7%
10 Year

-21.1%
Description
Kilroy Realty Corporation is a leading U.S. landlord and developer, with operations in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin. The Company has earned global recognition for sustainability, building operations, innovation, and design. As a pioneer and innovator in the creation of a more sustainable real estate industry, the Company's approach to modern business environments helps drive creativity and productivity for some of the world's leading technology, media, life science, and professional services companies. The Company is a publicly traded real estate investment trust and member of the S&P MidCap 400 Index with more than seven decades of experience managing, developing, and acquiring office, life science, and mixed-use projects. As of June 30, 2026, Kilroy's stabilized portfolio totaled approximately 17.1 million square feet of primarily office and life science space that was 77.0% occupied and 81.5% leased. The Company also has 608 residential units in San Diego, with a quarterly average occupancy of 95.6%. Kilroy Realty Corporation was incorporated in 1947 in Maryland. Kilroy Realty Corporation is based in Los Angeles, California.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Angela M. Aman	CEO & Director	1979
Mr. Justin William Smart	President	1960
Mr. Eliott L. Trencher	Executive VP, Chief Investment Officer, Interim CFO & Treasurer	1984
Mr. A. Robert Paratte	Executive VP & Chief Leasing Officer	1956
Ms. Chandni Jalan	Chief Accounting Officer & Senior VP	1985
Ms. Lauren N. Stadler	Executive VP, General Counsel & Secretary	NA
Ms. Sherrie Sage Schwartz	Executive VP & Chief Human Resources Officer	NA
Mr. Mike Grisso	Senior Vice President of Development & Land Planning	NA
Mr. Nelson Ackerly	Senior Vice President of San Diego Region	NA
Mr. Delmar Nehrenberg	Head of Los Angeles Region	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 13, 2025	Merryl Elizabeth Werber	N/A	Sale	6.25K	$38.28	$239.25K
Aug 08, 2025	Eliott Trencher	N/A	Sale	4.00K	$38.05	$152.09K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	15.05M	Mar 31, 2026	12.94%	$0.01	1.23%
D1 Capital Partners L.P.	10.50M	Jun 30, 2026	9.03%	$1.13	-6.89%
Vanguard Portfolio Management, LLC	9.87M	Mar 31, 2026	8.49%	$0.01	0.00%
State Street Corp	6.26M	Mar 31, 2026	5.38%	$0.01	11.11%
Cohen & Steers Inc	5.77M	Jun 30, 2026	4.96%	$0.34	-27.38%
Vanguard Capital Management, LLC	5.19M	Mar 31, 2026	4.46%	$0.00	0.00%
Apg Investments Us Inc	4.70M	Jun 30, 2026	4.04%	$1.29	0.19%
Daiwa Securities Group Inc	4.64M	Mar 31, 2026	3.99%	$0.38	32.97%
Principal Financial Group Inc	4.29M	Jun 30, 2026	3.69%	$0.08	-5.90%
Route One Investment Co, LP	4.25M	Jun 30, 2026	3.65%	$6.39	4.91%
Rush Island Management, LP	2.95M	Jun 30, 2026	2.53%	$7.31	-39.40%
T. Rowe Price Investment Management,Inc.	2.80M	Mar 31, 2026	2.41%	$0.05	-27.63%
Charles Schwab Investment Management Inc	2.47M	Mar 31, 2026	2.12%	$0.01	6.76%
Geode Capital Management, LLC	2.38M	Mar 31, 2026	2.04%	$0.00	3.09%
NORGES BANK	2.34M	Jun 30, 2026	2.01%	$0.01	-74.32%
Northern Trust Corp	2.18M	Mar 31, 2026	1.88%	$0.01	-28.26%
The Goldman Sachs Group Inc	2.18M	Mar 31, 2026	1.88%	$0.01	149.17%
Resolution Capital Limited	1.88M	Jun 30, 2026	1.62%	$1.30	0.00%
Oaktree Capital Management LLC	1.85M	Mar 31, 2026	1.59%	$0.80	0.00%
Federated Hermes Inc	1.78M	Jun 30, 2026	1.53%	$0.10	5.22%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	4.06M	3.49%	▲ 0.30%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	3.74M	3.22%	▲ 0.04%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	3.71M	3.19%	▲ 0.38%	Jul 31, 2026
4	Vanguard Small Cap Index	2.67M	2.30%	▲ 0.36%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	1.70M	1.46%	▲ 0.48%	Jul 31, 2026
6	Principal Real Estate Securities R5	1.62M	1.39%	▲ 0.00%	Jul 31, 2026
7	T. Rowe Price Small-Cap Value	1.46M	1.25%	▼ 2.01%	Jul 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	1.23M	1.06%	▲ 0.43%	Jul 31, 2026
9	Cohen & Steers Qty Inc Realty	1.02M	0.88%	▼ 6.07%	Jun 30, 2026
10	T. Rowe Price U.S. SC Value Eq Tr-D	967.68K	0.83%	▼ 0.60%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $4.14B
EBITDA: $603.77M
P/E Ratio: $25.20
PEG Ratio: $1.82
Book Value: $44.93
Dividend/Share: $2.16
Dividend Yield: 5.98%
Earnings/Share: $1.40
Profit Margin: 15.47%
Operating Margin: 23.99%
ROA (TTM): 1.57%
ROE (TTM): 3.43%
Revenue (TTM): $1.09B
Revenue/Share (TTM): $9.30
Earnings Growth (YOY): -70.20%
Revenue Growth (YOY): -6.00%
Valuation Metrics

Enterprise Value: $8.58B
Trailing P/E: 25.20
Forward P/E: 103.09
Shares Statistics

Shares Outstanding: 116.31M
Shares Float: 103.77M
% Insiders: 0.900%
% Institutions: 123.76%
Short % Float: 9.83%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.11B
Cost of Goods Sold
adjust
$-367.19M
Gross Profit
subtotal
$745.51M
SG&A
adjust
$-85.00M
Other Operating Expense
adjust
$-345.00M
Operating Income
subtotal
$315.51M
Other / Non-Operating Items
adjust
$-39.41M
Net Income
subtotal
$276.10M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KRC",
        "Type": "Common Stock",
        "Name": "Kilroy Realty Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BLMXN8",
        "ISIN": "US49427F1084",
        "LEI": "549300CXXI18B214UN80",
        "PrimaryTicker": "KRC.US",
        "CUSIP": "49427F108",
        "CIK": "0001025996",
        "EmployerIdNumber": "95-4598246",
        "FiscalYearEnd": "December",
        "IPODate": "1997-01-28",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Kilroy Realty Corporation is a leading U.S. landlord and developer, with operations in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin. The Company has earned global recognition for sustainability, building operations, innovation, and design. As a pioneer and innovator in the creation of a more sustainable real estate industry, the Company's approach to modern business environments helps drive creativity and productivity for some of the world's leading technology, media, life science, and professional services companies. The Company is a publicly traded real estate investment trust and member of the S&P MidCap 400 Index with more than seven decades of experience managing, developing, and acquiring office, life science, and mixed-use projects. As of June 30, 2026, Kilroy's stabilized portfolio totaled approximately 17.1 million square feet of primarily office and life science space that was 77.0% occupied and 81.5% leased. The Company also has 608 residential units in San Diego, with a quarterly average occupancy of 95.6%. Kilroy Realty Corporation was incorporated in 1947 in Maryland. Kilroy Realty Corporation is based in Los Angeles, California.",
        "Address": "12200 West Olympic Boulevard, Los Angeles, CA, United States, 90064",
        "AddressData": {
            "Street": "12200 West Olympic Boulevard",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90064"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Angela M. Aman",
                "Title": "CEO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Justin William Smart",
                "Title": "President",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Eliott L. Trencher",
                "Title": "Executive VP, Chief Investment Officer, Interim CFO & Treasurer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. A. Robert Paratte",
                "Title": "Executive VP & Chief Leasing Officer",
                "YearBorn": "1956"
            },
            {
                "Name": "Ms. Chandni  Jalan",
                "Title": "Chief Accounting Officer & Senior VP",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Lauren N. Stadler",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sherrie Sage Schwartz",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mike  Grisso",
                "Title": "Senior Vice President of Development & Land Planning",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nelson  Ackerly",
                "Title": "Senior Vice President of San Diego Region",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Delmar  Nehrenberg",
                "Title": "Head of Los Angeles Region",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 481 8400",
        "WebURL": "https://www.kilroyrealty.com",
        "LogoURL": "/img/logos/US/KRC.png",
        "FullTimeEmployees": 241,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 4143373056,
        "MarketCapitalizationMln": 4143.3731,
        "EBITDA": 603769024,
        "PERatio": 25.2,
        "PEGRatio": 1.8204,
        "WallStreetTargetPrice": 40.3571,
        "BookValue": 44.934,
        "DividendShare": 2.16,
        "DividendYield": 0.0598,
        "EarningsShare": 1.4,
        "EPSEstimateCurrentYear": 0.26,
        "EPSEstimateNextYear": 0.34,
        "EPSEstimateNextQuarter": 0.1278,
        "EPSEstimateCurrentQuarter": 0.1411,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1547,
        "OperatingMarginTTM": 0.2399,
        "ReturnOnAssetsTTM": 0.0157,
        "ReturnOnEquityTTM": 0.0343,
        "RevenueTTM": 1094354944,
        "RevenuePerShareTTM": 9.303,
        "QuarterlyRevenueGrowthYOY": -0.06,
        "GrossProfitTTM": 715483008,
        "DilutedEpsTTM": 1.4,
        "QuarterlyEarningsGrowthYOY": -0.702
    },
    "Valuation": {
        "TrailingPE": 25.2,
        "ForwardPE": 103.0928,
        "PriceSalesTTM": 3.7861,
        "PriceBookMRQ": 0.8045,
        "EnterpriseValue": 8580101916,
        "EnterpriseValueRevenue": 7.8403,
        "EnterpriseValueEbitda": 12.2047
    },
    "SharesStats": {
        "SharesOutstanding": 116308988,
        "SharesFloat": 103765064,
        "PercentInsiders": 0.8999999999999999,
        "PercentInstitutions": 123.76,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0983
    },
    "Technicals": {
        "Beta": 1.139,
        "52WeekHigh": 42.3879,
        "52WeekLow": 26.8851,
        "50DayMA": 37.9728,
        "200DayMA": 35.4909,
        "SharesShort": 8468427,
        "SharesShortPriorMonth": 8762883,
        "ShortRatio": 6.45,
        "ShortPercent": 0.0983
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.16,
        "ForwardAnnualDividendYield": 0.0598,
        "PayoutRatio": 1.2706,
        "DividendDate": "2026-07-08",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "5:7",
        "LastSplitDate": "2013-02-22",
        "NumberDividendsByYear": [
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.2941,
        "TargetPrice": 40.3571,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 12,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.9394,
                "totalAssets": 0.0074,
                "currentShares": 15049691,
                "change": 182154,
                "change_p": 1.2252
            },
            {
                "name": "D1 Capital Partners L.P.",
                "date": "2026-06-30",
                "totalShares": 9.0261,
                "totalAssets": 1.1309,
                "currentShares": 10498120,
                "change": -776957,
                "change_p": -6.8909
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.4857,
                "totalAssets": 0.0146,
                "currentShares": 9869647,
                "change": 9869647,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.3794,
                "totalAssets": 0.0062,
                "currentShares": 6256763,
                "change": 625611,
                "change_p": 11.1098
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 4.9609,
                "totalAssets": 0.3419,
                "currentShares": 5769920,
                "change": -2175584,
                "change_p": -27.3813
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4605,
                "totalAssets": 0.0036,
                "currentShares": 5187932,
                "change": 5187932,
                "change_p": 0
            },
            {
                "name": "Apg Investments Us Inc",
                "date": "2026-06-30",
                "totalShares": 4.0422,
                "totalAssets": 1.2901,
                "currentShares": 4701496,
                "change": 8713,
                "change_p": 0.1857
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.992,
                "totalAssets": 0.3766,
                "currentShares": 4643089,
                "change": 1151243,
                "change_p": 32.9695
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.6913,
                "totalAssets": 0.079,
                "currentShares": 4293258,
                "change": -268985,
                "change_p": -5.8959
            },
            {
                "name": "Route One Investment Co, LP",
                "date": "2026-06-30",
                "totalShares": 3.6525,
                "totalAssets": 6.3919,
                "currentShares": 4248213,
                "change": 198650,
                "change_p": 4.9055
            },
            {
                "name": "Rush Island Management, LP",
                "date": "2026-06-30",
                "totalShares": 2.5327,
                "totalAssets": 7.3146,
                "currentShares": 2945755,
                "change": -1914987,
                "change_p": -39.397
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.4109,
                "totalAssets": 0.0545,
                "currentShares": 2804128,
                "change": -1070671,
                "change_p": -27.6317
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.1202,
                "totalAssets": 0.0106,
                "currentShares": 2465972,
                "change": 156218,
                "change_p": 6.7634
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.043,
                "totalAssets": 0.0042,
                "currentShares": 2376212,
                "change": 71220,
                "change_p": 3.0898
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 2.0097,
                "totalAssets": 0.0087,
                "currentShares": 2337471,
                "change": -6764229,
                "change_p": -74.3183
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.8772,
                "totalAssets": 0.0081,
                "currentShares": 2183314,
                "change": -860147,
                "change_p": -28.2621
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.8763,
                "totalAssets": 0.0071,
                "currentShares": 2182333,
                "change": 1306496,
                "change_p": 149.1711
            },
            {
                "name": "Resolution Capital Limited",
                "date": "2026-06-30",
                "totalShares": 1.6186,
                "totalAssets": 1.2972,
                "currentShares": 1882628,
                "change": 1882628,
                "change_p": 0
            },
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.5906,
                "totalAssets": 0.7959,
                "currentShares": 1850011,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 1.5288,
                "totalAssets": 0.0958,
                "currentShares": 1778100,
                "change": 88154,
                "change_p": 5.2164
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.4886,
                "totalAssets": 0.2142,
                "currentShares": 4057532,
                "change": 12235,
                "change_p": 0.3024
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.2193,
                "totalAssets": 0.1088,
                "currentShares": 3744296,
                "change": 1582,
                "change_p": 0.0423
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1869,
                "totalAssets": 0.0063,
                "currentShares": 3706606,
                "change": 14060,
                "change_p": 0.3808
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2984,
                "totalAssets": 0.0561,
                "currentShares": 2673215,
                "change": 9683,
                "change_p": 0.3635
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4597,
                "totalAssets": 0.096,
                "currentShares": 1697746,
                "change": 8178,
                "change_p": 0.484
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-07-31",
                "totalShares": 1.3913,
                "totalAssets": 0.8939,
                "currentShares": 1618181,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 1.2514,
                "totalAssets": 0.5657,
                "currentShares": 1455548,
                "change": -29864,
                "change_p": -2.0105
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0596,
                "totalAssets": 0.0499,
                "currentShares": 1232380,
                "change": 5218,
                "change_p": 0.4252
            },
            {
                "name": "Cohen & Steers Qty Inc Realty",
                "date": "2026-06-30",
                "totalShares": 0.876,
                "totalAssets": 1.5245,
                "currentShares": 1018891,
                "change": -65807,
                "change_p": -6.0668
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.832,
                "totalAssets": 0.5267,
                "currentShares": 967679,
                "change": -5828,
                "change_p": -0.5987
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7245,
                "totalAssets": 0.2704,
                "currentShares": 842642,
                "change": 1408,
                "change_p": 0.1674
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.6802,
                "totalAssets": 0.1167,
                "currentShares": 791159,
                "change": -31936,
                "change_p": -3.88
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.6624,
                "totalAssets": 0.145,
                "currentShares": 770407,
                "change": -1655,
                "change_p": -0.2144
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6121,
                "totalAssets": 0.2502,
                "currentShares": 711941,
                "change": 739,
                "change_p": 0.1039
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5942,
                "totalAssets": 0.0536,
                "currentShares": 691106,
                "change": -6600,
                "change_p": -0.946
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-07-31",
                "totalShares": 0.55,
                "totalAssets": 0.3111,
                "currentShares": 639723,
                "change": -46178,
                "change_p": -6.7325
            },
            {
                "name": "Stt Strt SPDR S&P Glbl DivAristETF",
                "date": "2026-07-31",
                "totalShares": 0.5272,
                "totalAssets": 1.3422,
                "currentShares": 613225,
                "change": 45201,
                "change_p": 7.9576
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-08-31",
                "totalShares": 0.479,
                "totalAssets": 0.1087,
                "currentShares": 557118,
                "change": 198,
                "change_p": 0.0356
            },
            {
                "name": "iShares S&P Mid-Cap 400 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4696,
                "totalAssets": 0.2259,
                "currentShares": 546182,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.4679,
                "totalAssets": 0.2149,
                "currentShares": 544249,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Merryl Elizabeth Werber",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 6250,
            "transactionPrice": 38.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025996/000162828025040572/xslF345X05/wk-form4_1755292080.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Eliott Trencher",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 3997,
            "transactionPrice": 38.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025996/000162828025039945/xslF345X05/wk-form4_1755031752.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "117.6990",
                "shares": 117699000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "119.0086",
                "shares": 119008600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.7590",
                "shares": 118759000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.8160",
                "shares": 117816000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "117.3890",
                "shares": 117389000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1100",
                "shares": 117110000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "116.2430",
                "shares": 116243000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.7480",
                "shares": 106748000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "101.3800",
                "shares": 101380000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "99.1280",
                "shares": 99128000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "93.5900",
                "shares": 93590000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "92.7910",
                "shares": 92791000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "85.9560",
                "shares": 85956000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "83.7610",
                "shares": 83761000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "75.7210",
                "shares": 75721000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "58.4400",
                "shares": 58440000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "49.5130",
                "shares": 49513000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.7320",
                "shares": 38732000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "32.6700",
                "shares": 32670000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "32.5267",
                "shares": 32526700
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "31.3900",
                "shares": 31390000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "28.7107",
                "shares": 28710700
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "28.4220",
                "shares": 28422000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "27.7378",
                "shares": 27737800
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "27.7222",
                "shares": 27722200
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "27.3730",
                "shares": 27373000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "26.7550",
                "shares": 26755000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "27.7273",
                "shares": 27727300
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "27.0600",
                "shares": 27060000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "18.5393",
                "shares": 18539300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "117.6990",
                "shares": 117699000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "117.6365",
                "shares": 117636500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "119.0086",
                "shares": 119008600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "118.7240",
                "shares": 118724000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "118.6740",
                "shares": 118674000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "118.6640",
                "shares": 118664000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "118.7590",
                "shares": 118759000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "118.2440",
                "shares": 118244000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.6632",
                "shares": 117663200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "117.9609",
                "shares": 117960900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "117.8160",
                "shares": 117816000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "117.4952",
                "shares": 117495200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "117.3595",
                "shares": 117359500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "117.4065",
                "shares": 117406500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "117.3890",
                "shares": 117389000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "117.2424",
                "shares": 117242400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "117.1849",
                "shares": 117184900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "117.0601",
                "shares": 117060100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1100",
                "shares": 117110000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "116.9627",
                "shares": 116962700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "116.9170",
                "shares": 116917000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "116.8014",
                "shares": 116801400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "116.2430",
                "shares": 116243000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "115.6677",
                "shares": 115667700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "115.5397",
                "shares": 115539700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "107.3896",
                "shares": 107389600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.7480",
                "shares": 106748000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "105.3600",
                "shares": 105360000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "101.8095",
                "shares": 101809500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "101.4432",
                "shares": 101443200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "101.3800",
                "shares": 101380000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "101.2283",
                "shares": 101228300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "100.1509",
                "shares": 100150900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "99.2140",
                "shares": 99214000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "99.1280",
                "shares": 99128000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "98.9116",
                "shares": 98911600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "98.8274",
                "shares": 98827400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "98.0180",
                "shares": 98018000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "93.5900",
                "shares": 93590000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "92.9200",
                "shares": 92920000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "92.8250",
                "shares": 92825000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "92.7350",
                "shares": 92735000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "92.7910",
                "shares": 92791000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "92.6391",
                "shares": 92639100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "88.6459",
                "shares": 88645900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "87.4340",
                "shares": 87434000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "85.9560",
                "shares": 85956000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "85.1100",
                "shares": 85110000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "84.6023",
                "shares": 84602300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "84.1400",
                "shares": 84140000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "83.7610",
                "shares": 83761000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "76.7690",
                "shares": 76769000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "77.4540",
                "shares": 77454000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "74.9772",
                "shares": 74977200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "75.7210",
                "shares": 75721000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "71.8890",
                "shares": 71889000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "68.3450",
                "shares": 68345000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "63.6490",
                "shares": 63649000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "58.4400",
                "shares": 58440000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "58.3551",
                "shares": 58355100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "57.6860",
                "shares": 57686000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "52.3021",
                "shares": 52302100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "49.5130",
                "shares": 49513000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "52.2743",
                "shares": 52274300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "50.2966",
                "shares": 50296600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "43.0145",
                "shares": 43014500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.7320",
                "shares": 38732000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "42.9350",
                "shares": 42935000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "35.9650",
                "shares": 35965000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "32.8794",
                "shares": 32879399.999999996
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "32.6700",
                "shares": 32670000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "32.5350",
                "shares": 32534999.999999996
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "32.3810",
                "shares": 32381000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "32.4687",
                "shares": 32468700
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "32.5267",
                "shares": 32526700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "32.5017",
                "shares": 32501700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "32.4862",
                "shares": 32486199.999999996
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "32.4850",
                "shares": 32485000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "31.3900",
                "shares": 31390000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "32.3237",
                "shares": 32323700.000000004
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "31.1718",
                "shares": 31171800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "29.6077",
                "shares": 29607700
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "28.7107",
                "shares": 28710700
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "28.7605",
                "shares": 28760500
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "28.7197",
                "shares": 28719700
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "28.7197",
                "shares": 28719700
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "28.4220",
                "shares": 28422000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "28.4397",
                "shares": 28439700
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "28.3617",
                "shares": 28361700
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "28.3032",
                "shares": 28303200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "27.7378",
                "shares": 27737800
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "27.8005",
                "shares": 27800500
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "27.5447",
                "shares": 27544700
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "27.4300",
                "shares": 27430000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "27.7222",
                "shares": 27722200
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "27.8392",
                "shares": 27839200
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "27.8049",
                "shares": 27804900
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "27.5505",
                "shares": 27550500
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "27.3730",
                "shares": 27373000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "27.5865",
                "shares": 27586500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "27.3803",
                "shares": 27380300
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "26.9713",
                "shares": 26971300
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "26.7550",
                "shares": 26755000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "26.6970",
                "shares": 26697000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "26.3480",
                "shares": 26348000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "27.2290",
                "shares": 27229000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "27.7273",
                "shares": 27727300
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "27.9487",
                "shares": 27948700
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "27.6923",
                "shares": 27692300
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "27.0600",
                "shares": 27060000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "27.7778",
                "shares": 27777800
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "27.2222",
                "shares": 27222200
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "25.4286",
                "shares": 25428600
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "18.5393",
                "shares": 18539300
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "19.1176",
                "shares": 19117600
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "14.6429",
                "shares": 14642900
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-26",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.89,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-27",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.9,
                "epsDifference": 0.02,
                "surprisePercent": 2.2222
            },
            "2026-03-31": {
                "reportDate": "2026-04-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2025-09-30": {
                "reportDate": "2025-10-27",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.28,
                "epsDifference": 0.1,
                "surprisePercent": 35.7143
            },
            "2025-06-30": {
                "reportDate": "2025-07-28",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.31,
                "epsDifference": 0.13,
                "surprisePercent": 41.9355
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.29,
                "epsDifference": 0.21,
                "surprisePercent": 72.4138
            },
            "2024-09-30": {
                "reportDate": "2024-10-28",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.35,
                "epsDifference": 0.09,
                "surprisePercent": 25.7143
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2023-12-31": {
                "reportDate": "2024-02-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.36,
                "epsDifference": 0.09,
                "surprisePercent": 25
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.33,
                "epsDifference": 0.14,
                "surprisePercent": 42.4242
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.52,
                "epsDifference": -0.07,
                "surprisePercent": -13.4615
            },
            "2022-09-30": {
                "reportDate": "2022-10-25",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.37,
                "epsDifference": 0.31,
                "surprisePercent": 83.7838
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.38,
                "epsDifference": 0.07,
                "surprisePercent": 18.4211
            },
            "2021-12-31": {
                "reportDate": "2022-01-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.28,
                "epsDifference": 0.18,
                "surprisePercent": 64.2857
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.31,
                "epsDifference": 0.09,
                "surprisePercent": 29.0323
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.45,
                "epsDifference": -0.1,
                "surprisePercent": -22.2222
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.34,
                "epsDifference": 0.36,
                "surprisePercent": 105.8824
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.35,
                "epsDifference": 0.07,
                "surprisePercent": 20
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.35,
                "epsDifference": -0.01,
                "surprisePercent": -2.8571
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2019-12-31": {
                "reportDate": "2020-02-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.32,
                "epsDifference": 0.08,
                "surprisePercent": 25
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.32,
                "epsDifference": 0.09,
                "surprisePercent": 28.125
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.29,
                "epsDifference": 0.05,
                "surprisePercent": 17.2414
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-04",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.32,
                "epsDifference": -0.02,
                "surprisePercent": -6.25
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2017-12-31": {
                "reportDate": "2018-01-31",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.19,
                "epsDifference": 0.15,
                "surprisePercent": 78.9474
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.25,
                "epsDifference": 0.05,
                "surprisePercent": 20
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2016-12-31": {
                "reportDate": "2017-02-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2016-06-30": {
                "reportDate": "2016-07-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2015-12-31": {
                "reportDate": "2016-02-01",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2014-12-31": {
                "reportDate": "2015-01-28",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2013-12-31": {
                "reportDate": "2014-02-03",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.01,
                "epsDifference": 0.14,
                "surprisePercent": 1400
            },
            "2012-12-31": {
                "reportDate": "2013-01-30",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.04,
                "epsDifference": -0.09,
                "surprisePercent": -225
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2011-12-31": {
                "reportDate": "2012-01-30",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2011-06-30": {
                "reportDate": "2011-07-25",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.05,
                "epsDifference": -0.06,
                "surprisePercent": -120
            },
            "2011-03-31": {
                "reportDate": "2011-05-02",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2010-12-31": {
                "reportDate": "2011-01-31",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.08,
                "surprisePercent": 133.3333
            },
            "2010-09-30": {
                "reportDate": "2010-10-25",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.13,
                "epsDifference": -0.14,
                "surprisePercent": -107.6923
            },
            "2010-06-30": {
                "reportDate": "2010-08-02",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2010-03-31": {
                "reportDate": "2010-04-28",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.3,
                "epsDifference": -0.19,
                "surprisePercent": -63.3333
            },
            "2009-12-31": {
                "reportDate": "2010-01-25",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.05,
                "surprisePercent": -62.5
            },
            "2009-09-30": {
                "reportDate": "2009-10-26",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.2,
                "epsDifference": -0.03,
                "surprisePercent": -15
            },
            "2009-06-30": {
                "reportDate": "2009-07-27",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.15,
                "epsDifference": 0.1,
                "surprisePercent": 66.6667
            },
            "2009-03-31": {
                "reportDate": "2009-04-28",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-01-26",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.25,
                "epsDifference": -0.07,
                "surprisePercent": -28
            },
            "2008-09-30": {
                "reportDate": "2008-10-27",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.33,
                "epsDifference": 0.07,
                "surprisePercent": 21.2121
            },
            "2008-06-30": {
                "reportDate": "2008-07-28",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.3,
                "epsDifference": -0.13,
                "surprisePercent": -43.3333
            },
            "2008-03-31": {
                "reportDate": "2008-04-21",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2007-12-31": {
                "reportDate": "2008-01-28",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2007-09-30": {
                "reportDate": "2007-10-22",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.25,
                "epsDifference": 0.03,
                "surprisePercent": 12
            },
            "2007-06-30": {
                "reportDate": "2007-07-24",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.36,
                "epsDifference": 0.04,
                "surprisePercent": 11.1111
            },
            "2007-03-31": {
                "reportDate": "2007-04-23",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.3,
                "epsDifference": -0.04,
                "surprisePercent": -13.3333
            },
            "2006-12-31": {
                "reportDate": "2007-02-05",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2006-09-30": {
                "reportDate": "2006-10-30",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.31,
                "epsDifference": -0.05,
                "surprisePercent": -16.129
            },
            "2006-06-30": {
                "reportDate": "2006-07-24",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.39,
                "epsDifference": 0.19,
                "surprisePercent": 48.7179
            },
            "2006-03-31": {
                "reportDate": "2006-04-24",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.37,
                "epsDifference": 0.09,
                "surprisePercent": 24.3243
            },
            "2005-12-31": {
                "reportDate": "2006-01-30",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.21,
                "epsDifference": -0.27,
                "surprisePercent": -128.5714
            },
            "2005-09-30": {
                "reportDate": "2005-10-31",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.22,
                "epsDifference": 0.27,
                "surprisePercent": 122.7273
            },
            "2005-06-30": {
                "reportDate": "2005-07-25",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.14,
                "epsDifference": -0.19,
                "surprisePercent": -135.7143
            },
            "2005-03-31": {
                "reportDate": "2005-04-25",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2004-12-31": {
                "reportDate": "2005-01-31",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            },
            "2004-09-30": {
                "reportDate": "2004-10-25",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.25,
                "epsDifference": 0.11,
                "surprisePercent": 44
            },
            "2004-06-30": {
                "reportDate": "2004-07-26",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2004-03-31": {
                "reportDate": "2004-05-04",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2003-12-31": {
                "reportDate": "2004-02-02",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-09-30": {
                "reportDate": "2003-10-27",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.66,
                "epsDifference": 0.06,
                "surprisePercent": 9.0909
            },
            "2003-06-30": {
                "reportDate": "2003-07-29",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.24,
                "epsDifference": 0.12,
                "surprisePercent": 50
            },
            "2003-03-31": {
                "reportDate": "2003-04-28",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.25,
                "epsDifference": 0.15,
                "surprisePercent": 60
            },
            "2002-12-31": {
                "reportDate": "2003-02-03",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.28,
                "epsDifference": 0.22,
                "surprisePercent": 78.5714
            },
            "2002-09-30": {
                "reportDate": "2002-10-28",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2002-06-30": {
                "reportDate": "2002-07-24",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.32,
                "epsDifference": -0.14,
                "surprisePercent": -43.75
            },
            "2002-03-31": {
                "reportDate": "2002-04-30",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4903,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2001-12-31",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-09-30",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3365,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5514,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2383,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5873,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.486,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3518,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2986,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3942,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3896,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3586,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3681,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3612,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3556,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3496,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3077",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3077",
                "revenueEstimateAvg": "1098093110.00",
                "revenueEstimateLow": "1069410000.00",
                "revenueEstimateHigh": "1134691000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0244",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.5350",
                "epsTrend30daysAgo": "0.5350",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.8131",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "1.3914",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8131",
                "revenueEstimateAvg": "1071909330.00",
                "revenueEstimateLow": "1023561000.00",
                "revenueEstimateHigh": "1088450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0366",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.6841",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.3799",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6841",
                "revenueEstimateAvg": "268540110.00",
                "revenueEstimateLow": "262413000.00",
                "revenueEstimateHigh": "271850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0401",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.7256",
                "earningsEstimateAvg": "0.1411",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1919",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7524",
                "revenueEstimateAvg": "265393120.00",
                "revenueEstimateLow": "256528000.00",
                "revenueEstimateHigh": "270000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0845",
                "epsTrendCurrent": "0.1411",
                "epsTrend7daysAgo": "0.1392",
                "epsTrend30daysAgo": "0.1392",
                "epsTrend60daysAgo": "0.1557",
                "epsTrend90daysAgo": "0.1128",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.6121",
                "earningsEstimateAvg": "0.1280",
                "earningsEstimateLow": "0.1060",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6121",
                "revenueEstimateAvg": "265648680.00",
                "revenueEstimateLow": "258439000.00",
                "revenueEstimateHigh": "271100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0192",
                "epsTrendCurrent": "0.1280",
                "epsTrend7daysAgo": "0.1280",
                "epsTrend30daysAgo": "0.1280",
                "epsTrend60daysAgo": "0.0870",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2034",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.4100",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2034",
                "revenueEstimateAvg": "1101332340.00",
                "revenueEstimateLow": "1066855000.00",
                "revenueEstimateHigh": "1118052000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0302",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.3482",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3653",
                "earningsEstimateAvg": "0.2793",
                "earningsEstimateLow": "0.2488",
                "earningsEstimateHigh": "0.3097",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3653",
                "revenueEstimateAvg": "272132560.00",
                "revenueEstimateLow": "266731000.00",
                "revenueEstimateHigh": "279030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0614",
                "epsTrendCurrent": "0.2793",
                "epsTrend7daysAgo": "0.2862",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2866",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2389",
                "earningsEstimateAvg": "0.3121",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3273",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2389",
                "revenueEstimateAvg": "269657060.00",
                "revenueEstimateLow": "265340000.00",
                "revenueEstimateHigh": "276890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0394",
                "epsTrendCurrent": "0.3121",
                "epsTrend7daysAgo": "0.3165",
                "epsTrend30daysAgo": "0.3139",
                "epsTrend60daysAgo": "0.3031",
                "epsTrend90daysAgo": "0.3031",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3052",
                "earningsEstimateAvg": "0.2918",
                "earningsEstimateLow": "0.2412",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3052",
                "revenueEstimateAvg": "274332000.00",
                "revenueEstimateLow": "269000000.00",
                "revenueEstimateHigh": "280069000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0153",
                "epsTrendCurrent": "0.2918",
                "epsTrend7daysAgo": "0.2989",
                "epsTrend30daysAgo": "0.2412",
                "epsTrend60daysAgo": "0.3056",
                "epsTrend90daysAgo": "0.3056",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1448",
                "earningsEstimateAvg": "1.5394",
                "earningsEstimateLow": "1.4682",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1448",
                "revenueEstimateAvg": "1125450340.00",
                "revenueEstimateLow": "1109983980.00",
                "revenueEstimateHigh": "1137831000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0038",
                "epsTrendCurrent": "1.5054",
                "epsTrend7daysAgo": "1.5394",
                "epsTrend30daysAgo": "1.6025",
                "epsTrend60daysAgo": "1.5837",
                "epsTrend90daysAgo": "1.5394",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "275580000.00",
                "revenueEstimateLow": "272000000.00",
                "revenueEstimateHigh": "279400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1490",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "277280000.00",
                "revenueEstimateLow": "274590000.00",
                "revenueEstimateHigh": "281380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1040",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1040",
                "revenueEstimateAvg": "275060000.00",
                "revenueEstimateLow": "268000000.00",
                "revenueEstimateHigh": "292300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1120",
                "earningsEstimateAvg": "1.7500",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "1.9700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1120",
                "revenueEstimateAvg": "1138880000.00",
                "revenueEstimateLow": "1097740000.00",
                "revenueEstimateHigh": "1153900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "1.7500",
                "epsTrend7daysAgo": "1.7300",
                "epsTrend30daysAgo": "1.7200",
                "epsTrend60daysAgo": "1.7200",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4850",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4850",
                "revenueEstimateAvg": "278330000.00",
                "revenueEstimateLow": "271000000.00",
                "revenueEstimateHigh": "282520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "279060000.00",
                "revenueEstimateLow": "270000000.00",
                "revenueEstimateHigh": "285720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0470",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0470",
                "revenueEstimateAvg": "282940000.00",
                "revenueEstimateLow": "278100000.00",
                "revenueEstimateHigh": "287500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6410",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.8800",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "5.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6410",
                "revenueEstimateAvg": "1089750000.00",
                "revenueEstimateLow": "1078920000.00",
                "revenueEstimateHigh": "1100160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "1.9700",
                "epsTrend30daysAgo": "1.9800",
                "epsTrend60daysAgo": "1.9800",
                "epsTrend90daysAgo": "1.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0500",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "265360000.00",
                "revenueEstimateLow": "261000000.00",
                "revenueEstimateHigh": "268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "259650000.00",
                "revenueEstimateLow": "253700000.00",
                "revenueEstimateHigh": "264800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.9040",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "4.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9040",
                "revenueEstimateAvg": "256390000.00",
                "revenueEstimateLow": "252000000.00",
                "revenueEstimateHigh": "261900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.5470",
                "earningsEstimateAvg": "5.3200",
                "earningsEstimateLow": "5.1900",
                "earningsEstimateHigh": "5.6700",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5470",
                "revenueEstimateAvg": "930810000.00",
                "revenueEstimateLow": "909700000.00",
                "revenueEstimateHigh": "944070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "5.3200",
                "epsTrend7daysAgo": "5.3200",
                "epsTrend30daysAgo": "5.3200",
                "epsTrend60daysAgo": "5.3100",
                "epsTrend90daysAgo": "5.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "228510000.00",
                "revenueEstimateLow": "224380000.00",
                "revenueEstimateHigh": "240000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.2410",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "219500000.00",
                "revenueEstimateLow": "210360000.00",
                "revenueEstimateHigh": "233650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0540",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "234656000.00",
                "revenueEstimateLow": "231500000.00",
                "revenueEstimateHigh": "238400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.0810",
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.8600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0810",
                "revenueEstimateAvg": "900040000.00",
                "revenueEstimateLow": "894950000.00",
                "revenueEstimateHigh": "904420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7100",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3170",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3170",
                "revenueEstimateAvg": "226520000.00",
                "revenueEstimateLow": "217830000.00",
                "revenueEstimateHigh": "235220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1220",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "220110000.00",
                "revenueEstimateLow": "210280000.00",
                "revenueEstimateHigh": "235850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1390",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1390",
                "revenueEstimateAvg": "219280000.00",
                "revenueEstimateLow": "214890000.00",
                "revenueEstimateHigh": "223770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3650",
                "earningsEstimateAvg": "1.6200",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "2.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "829740000.00",
                "revenueEstimateLow": "820190000.00",
                "revenueEstimateHigh": "838370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "1.6200",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "203590000.00",
                "revenueEstimateLow": "200310000.00",
                "revenueEstimateHigh": "209900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0740",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0740",
                "revenueEstimateAvg": "191280000.00",
                "revenueEstimateLow": "171950000.00",
                "revenueEstimateHigh": "199900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "169960000.00",
                "revenueEstimateLow": "163800000.00",
                "revenueEstimateHigh": "188120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1190",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "653320000.00",
                "revenueEstimateLow": "650480000.00",
                "revenueEstimateHigh": "655400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.5220",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5220",
                "revenueEstimateAvg": "162350000.00",
                "revenueEstimateLow": "159470000.00",
                "revenueEstimateHigh": "164410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0330",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0330",
                "revenueEstimateAvg": "160520000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "162900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2690",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "162770000.00",
                "revenueEstimateLow": "155100000.00",
                "revenueEstimateHigh": "184000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2130",
                "earningsEstimateAvg": "1.4800",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2130",
                "revenueEstimateAvg": "633400000.00",
                "revenueEstimateLow": "630500000.00",
                "revenueEstimateHigh": "635390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "1.4800",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "158450000.00",
                "revenueEstimateLow": "156600000.00",
                "revenueEstimateHigh": "160360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0320",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "157730000.00",
                "revenueEstimateLow": "154850000.00",
                "revenueEstimateHigh": "158820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.39
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.77
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.8
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.98
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.51
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.89
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.51
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.26
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.18
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.23
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.04
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.49
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.23
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.07
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.02
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.19
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.6804
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.05
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.25
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.58
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.63
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.95
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.66
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.4503
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.4062
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.757
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.441
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.4345
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": null,
                    "totalAssets": "10631948000.00",
                    "intangibleAssets": "264033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67233000.00",
                    "totalLiab": "5183974000.00",
                    "totalStockholderEquity": "5226211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141158000.00",
                    "commonStock": "1163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "375163000.00",
                    "cash": "253805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519647000.00",
                    "currentDeferredRevenue": "117845000.00",
                    "netDebt": "4410522000.00",
                    "shortTermDebt": "348102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4664327000.00",
                    "otherStockholderEquity": "5166167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34990000.00",
                    "netReceivables": "12184000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "260644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "423968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10263736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4664327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10631948000.00",
                    "cashAndShortTermInvestments": "288795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9575735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117699000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10774858000.00",
                    "intangibleAssets": "271213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-31417000.00",
                    "totalLiab": "5285944000.00",
                    "totalStockholderEquity": "5265162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-505718000.00",
                    "commonStock": "1163000.00",
                    "capitalStock": "1163000.00",
                    "retainedEarnings": "102859000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11262079000.00",
                    "cash": "192904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "599717000.00",
                    "currentDeferredRevenue": "201910000.00",
                    "netDebt": "4523900999.00",
                    "shortTermDebt": "599717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4716804999.00",
                    "otherStockholderEquity": "5161140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "634036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31417000.00",
                    "netReceivables": "441132000.00",
                    "longTermDebt": "4589391000.00",
                    "inventory": null,
                    "accountsPayable": "303808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9741775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10140822000.00",
                    "capitalLeaseObligations": "127414000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4686227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10774858000.00",
                    "cashAndShortTermInvestments": "224321000.00",
                    "propertyPlantAndEquipmentGross": "186788000.00",
                    "propertyPlantAndEquipmentNet": "127834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293278000.00",
                    "netInvestedCapital": "9854553000.00",
                    "commonStockSharesOutstanding": "117636517.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10915076000.00",
                    "intangibleAssets": "278232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-30807000.00",
                    "totalLiab": "5277333000.00",
                    "totalStockholderEquity": "5420807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-344637000.00",
                    "commonStock": "1184000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "188876000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11481111000.00",
                    "cash": "179316000.00",
                    "cashAndEquivalents": "179316000.00",
                    "totalCurrentLiabilities": "145655000.00",
                    "currentDeferredRevenue": "201329000.00",
                    "netDebt": "4665399000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4844715000.00",
                    "otherStockholderEquity": "5230747000.00",
                    "propertyPlantEquipment": "9848625000.00",
                    "totalCurrentAssets": "616875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30807000.00",
                    "netReceivables": "437559000.00",
                    "longTermDebt": "4589459000.00",
                    "inventory": null,
                    "accountsPayable": "288963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9891853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10298201000.00",
                    "capitalLeaseObligations": "127628000.00",
                    "longTermDebtTotal": "4589459000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5131678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5230747000.00",
                    "liabilitiesAndStockholdersEquity": "10915076000.00",
                    "cashAndShortTermInvestments": "210123000.00",
                    "propertyPlantAndEquipmentGross": "200695000.00",
                    "propertyPlantAndEquipmentNet": "128116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213591000.00",
                    "netInvestedCapital": "10010266000.00",
                    "commonStockSharesOutstanding": "119008621.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10992199000.00",
                    "intangibleAssets": "229175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25333000.00",
                    "totalLiab": "5306344000.00",
                    "totalStockholderEquity": "5465362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64996000.00",
                    "commonStock": "1183000.00",
                    "capitalStock": "1183000.00",
                    "retainedEarnings": "240810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "254508000.00",
                    "cash": "372416000.00",
                    "cashAndEquivalents": "372416000.00",
                    "totalCurrentLiabilities": "589003000.00",
                    "currentDeferredRevenue": "202819000.00",
                    "netDebt": "4344925000.00",
                    "shortTermDebt": "1584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4717341000.00",
                    "otherStockholderEquity": "5223369000.00",
                    "propertyPlantEquipment": "9876456000.00",
                    "totalCurrentAssets": "881395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33569000.00",
                    "netReceivables": "450077000.00",
                    "longTermDebt": "4589511000.00",
                    "inventory": null,
                    "accountsPayable": "321188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9727693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10110804000.00",
                    "capitalLeaseObligations": "127830000.00",
                    "longTermDebtTotal": "4589511000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4717341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5223369000.00",
                    "liabilitiesAndStockholdersEquity": "10992199000.00",
                    "cashAndShortTermInvestments": "405985000.00",
                    "propertyPlantAndEquipmentGross": "153936000.00",
                    "propertyPlantAndEquipmentNet": "153936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292392000.00",
                    "netInvestedCapital": "10054873000.00",
                    "commonStockSharesOutstanding": "118724000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10867832000.00",
                    "intangibleAssets": "208266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29290000.00",
                    "totalLiab": "5274388000.00",
                    "totalStockholderEquity": "5366455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69872000.00",
                    "commonStock": "1183000.00",
                    "capitalStock": "1183000.00",
                    "retainedEarnings": "148952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11409717000.00",
                    "cash": "193129000.00",
                    "cashAndEquivalents": "193129000.00",
                    "totalCurrentLiabilities": "548639000.00",
                    "currentDeferredRevenue": "205167000.00",
                    "netDebt": "4532620000.00",
                    "shortTermDebt": "603153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4725749000.00",
                    "otherStockholderEquity": "5216320000.00",
                    "propertyPlantEquipment": "9696906000.00",
                    "totalCurrentAssets": "958525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31629000.00",
                    "netReceivables": "448682000.00",
                    "longTermDebt": "4597719000.00",
                    "inventory": "255795000.00",
                    "accountsPayable": "273600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9755333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9909307000.00",
                    "capitalLeaseObligations": "128030000.00",
                    "longTermDebtTotal": "4597719000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4725749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5216320000.00",
                    "liabilitiesAndStockholdersEquity": "10867832000.00",
                    "cashAndShortTermInvestments": "224758000.00",
                    "propertyPlantAndEquipmentGross": "153974000.00",
                    "propertyPlantAndEquipmentNet": "153974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409886000.00",
                    "netInvestedCapital": "9964174000.00",
                    "commonStockSharesOutstanding": "118674000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10878685000.00",
                    "intangibleAssets": "220051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39769000.00",
                    "totalLiab": "5298700000.00",
                    "totalStockholderEquity": "5356465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64990000.00",
                    "commonStock": "1183000.00",
                    "capitalStock": "1183000.00",
                    "retainedEarnings": "144867000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11740867000.00",
                    "cash": "146711000.00",
                    "cashAndEquivalents": "146711000.00",
                    "totalCurrentLiabilities": "572631000.00",
                    "currentDeferredRevenue": "215287000.00",
                    "netDebt": "4579358000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4726069000.00",
                    "otherStockholderEquity": "5210415000.00",
                    "propertyPlantEquipment": "9979497000.00",
                    "totalCurrentAssets": "674780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29187000.00",
                    "netReceivables": "459113000.00",
                    "longTermDebt": "4597842000.00",
                    "inventory": null,
                    "accountsPayable": "292354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10049173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10203905000.00",
                    "capitalLeaseObligations": "128227000.00",
                    "longTermDebtTotal": "4597842000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4726069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5210415000.00",
                    "liabilitiesAndStockholdersEquity": "10878685000.00",
                    "cashAndShortTermInvestments": "175898000.00",
                    "propertyPlantAndEquipmentGross": "154732000.00",
                    "propertyPlantAndEquipmentNet": "154732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102149000.00",
                    "netInvestedCapital": "9954307000.00",
                    "commonStockSharesOutstanding": "118664000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10898357000.00",
                    "intangibleAssets": "58567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21162000.00",
                    "totalLiab": "5289488000.00",
                    "totalStockholderEquity": "5382046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64850000.00",
                    "commonStock": "1181000.00",
                    "capitalStock": "1181000.00",
                    "retainedEarnings": "171212000.00",
                    "otherLiab": null,
                    "goodWill": "167370000.00",
                    "otherAssets": "11647352000.00",
                    "cash": "165690000.00",
                    "cashAndEquivalents": "165690000.00",
                    "totalCurrentLiabilities": "563301000.00",
                    "currentDeferredRevenue": "213440000.00",
                    "netDebt": "4560497000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4726187000.00",
                    "otherStockholderEquity": "5209653000.00",
                    "propertyPlantEquipment": "9990117000.00",
                    "totalCurrentAssets": "677846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27965000.00",
                    "netReceivables": "463029000.00",
                    "longTermDebt": "4597765000.00",
                    "inventory": null,
                    "accountsPayable": "285011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10006406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10220511000.00",
                    "capitalLeaseObligations": "128422000.00",
                    "longTermDebtTotal": "4597765000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4726187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5209653000.00",
                    "liabilitiesAndStockholdersEquity": "10898357000.00",
                    "cashAndShortTermInvestments": "193655000.00",
                    "propertyPlantAndEquipmentGross": "155538000.00",
                    "propertyPlantAndEquipmentNet": "155538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114545000.00",
                    "netInvestedCapital": "9979811000.00",
                    "commonStockSharesOutstanding": "118759000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11380634000.00",
                    "intangibleAssets": "226991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28346000.00",
                    "totalLiab": "5772094000.00",
                    "totalStockholderEquity": "5380338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64844000.00",
                    "commonStock": "1181000.00",
                    "capitalStock": "1181000.00",
                    "retainedEarnings": "175962000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11102927000.00",
                    "cash": "625395000.00",
                    "cashAndEquivalents": "625395000.00",
                    "totalCurrentLiabilities": "642332000.00",
                    "currentDeferredRevenue": "222703000.00",
                    "netDebt": "4504367000.00",
                    "shortTermDebt": "405235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5129762000.00",
                    "otherStockholderEquity": "5203195000.00",
                    "propertyPlantEquipment": "9999712000.00",
                    "totalCurrentAssets": "1147716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27144000.00",
                    "netReceivables": "466831000.00",
                    "longTermDebt": "5001156000.00",
                    "inventory": "1092226000.00",
                    "accountsPayable": "354785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10064492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10232918000.00",
                    "capitalLeaseObligations": "128606000.00",
                    "longTermDebtTotal": "5001156000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5129762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5203195000.00",
                    "liabilitiesAndStockholdersEquity": "11380634000.00",
                    "cashAndShortTermInvestments": "652539000.00",
                    "propertyPlantAndEquipmentGross": "168426000.00",
                    "propertyPlantAndEquipmentNet": "168426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "505384000.00",
                    "netInvestedCapital": "10381494000.00",
                    "commonStockSharesOutstanding": "118244000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11543756000.00",
                    "intangibleAssets": "220485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32580000.00",
                    "totalLiab": "5909498000.00",
                    "totalStockholderEquity": "5405669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65118000.00",
                    "commonStock": "1174000.00",
                    "capitalStock": "1174000.00",
                    "retainedEarnings": "187796000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9856564000.00",
                    "cash": "835893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660174000.00",
                    "currentDeferredRevenue": "233297000.00",
                    "netDebt": "4413431000.00",
                    "shortTermDebt": "526744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5249324000.00",
                    "otherStockholderEquity": "5216699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1369527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32648000.00",
                    "netReceivables": "468406000.00",
                    "longTermDebt": "5120537000.00",
                    "inventory": null,
                    "accountsPayable": "361759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10007858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10174229000.00",
                    "capitalLeaseObligations": "128787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5249324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11543756000.00",
                    "cashAndShortTermInvestments": "868541000.00",
                    "propertyPlantAndEquipmentGross": "166371000.00",
                    "propertyPlantAndEquipmentNet": "166371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "709353000.00",
                    "netInvestedCapital": "10526206000.00",
                    "commonStockSharesOutstanding": "117663190.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "11599200000.00",
                    "intangibleAssets": "226506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22253000.00",
                    "totalLiab": "5956469000.00",
                    "totalStockholderEquity": "5413007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65111000.00",
                    "commonStock": "1174000.00",
                    "capitalStock": "1174000.00",
                    "retainedEarnings": "203080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9807363000.00",
                    "cash": "855007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707216000.00",
                    "currentDeferredRevenue": "240213000.00",
                    "netDebt": "4394246000.00",
                    "shortTermDebt": "528238000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5249253000.00",
                    "otherStockholderEquity": "5208753000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1457558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109513000.00",
                    "netReceivables": "470785000.00",
                    "longTermDebt": "5120287000.00",
                    "inventory": "1.00",
                    "accountsPayable": "401892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9974588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10141642000.00",
                    "capitalLeaseObligations": "128966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5249253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11599200000.00",
                    "cashAndShortTermInvestments": "964520000.00",
                    "propertyPlantAndEquipmentGross": "167054000.00",
                    "propertyPlantAndEquipmentNet": "167054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "750342000.00",
                    "netInvestedCapital": "10533294000.00",
                    "commonStockSharesOutstanding": "117960926.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11401045000.00",
                    "intangibleAssets": "54514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10532000.00",
                    "totalLiab": "5741352000.00",
                    "totalStockholderEquity": "5428161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64440000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "221149000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10617016000.00",
                    "cash": "510163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688621000.00",
                    "currentDeferredRevenue": "253002000.00",
                    "netDebt": "4542568000.00",
                    "shortTermDebt": "6737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5052731000.00",
                    "otherStockholderEquity": "5205839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1279953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "284670000.00",
                    "netReceivables": "474588000.00",
                    "longTermDebt": "4928378000.00",
                    "inventory": "995283000.00",
                    "accountsPayable": "371179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9903999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10121092000.00",
                    "capitalLeaseObligations": "124353000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5052731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11401045000.00",
                    "cashAndShortTermInvestments": "794833000.00",
                    "propertyPlantAndEquipmentGross": "162579000.00",
                    "propertyPlantAndEquipmentNet": "162579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591332000.00",
                    "netInvestedCapital": "10356539000.00",
                    "commonStockSharesOutstanding": "117816000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "11471121000.00",
                    "intangibleAssets": "228742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17558000.00",
                    "totalLiab": "5803596000.00",
                    "totalStockholderEquity": "5433944000.00",
                    "deferredLongTermLiab": "228742000.00",
                    "otherCurrentLiab": "64423000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "237665000.00",
                    "otherLiab": "253188000.00",
                    "goodWill": null,
                    "otherAssets": "10395547000.00",
                    "cash": "618794000.00",
                    "cashAndEquivalents": "618794000.00",
                    "totalCurrentLiabilities": "744273000.00",
                    "currentDeferredRevenue": "253188000.00",
                    "netDebt": "4440529000.00",
                    "shortTermDebt": "1465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5059323000.00",
                    "otherStockholderEquity": "5195106000.00",
                    "propertyPlantEquipment": "9845139000.00",
                    "totalCurrentAssets": "1392597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5433944000.00",
                    "shortTermInvestments": "278789000.00",
                    "netReceivables": "477456000.00",
                    "longTermDebt": "4934806000.00",
                    "inventory": "1096250000.00",
                    "accountsPayable": "426662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9914819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10078524000.00",
                    "capitalLeaseObligations": "124517000.00",
                    "longTermDebtTotal": "4934806000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5059323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5195106000.00",
                    "liabilitiesAndStockholdersEquity": "11471121000.00",
                    "cashAndShortTermInvestments": "897583000.00",
                    "propertyPlantAndEquipmentGross": "125765000.00",
                    "propertyPlantAndEquipmentNet": "163705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "630766000.00",
                    "netInvestedCapital": "10368750000.00",
                    "commonStockSharesOutstanding": "117495246.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10911034000.00",
                    "intangibleAssets": "230559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-836211000.00",
                    "totalLiab": "5243440000.00",
                    "totalStockholderEquity": "5434094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-719484000.00",
                    "commonStock": "1172000.00",
                    "capitalStock": "1172000.00",
                    "retainedEarnings": "248695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10767805000.00",
                    "cash": "361885000.00",
                    "cashAndEquivalents": "361885000.00",
                    "totalCurrentLiabilities": "705787000.00",
                    "currentDeferredRevenue": "263616000.00",
                    "netDebt": "4175768000.00",
                    "shortTermDebt": "783922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5196897000.00",
                    "otherStockholderEquity": "5184226999.00",
                    "propertyPlantEquipment": "9783529000.00",
                    "totalCurrentAssets": "861997000.00",
                    "longTermInvestments": "25786000.00",
                    "netTangibleAssets": "5434094000.00",
                    "shortTermInvestments": "25786000.00",
                    "netReceivables": "474326000.00",
                    "longTermDebt": "4412975000.00",
                    "inventory": "1.00",
                    "accountsPayable": "377733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "233500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "248695000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9692456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10049037000.00",
                    "capitalLeaseObligations": "124678000.00",
                    "longTermDebtTotal": "4412975000.00",
                    "nonCurrentLiabilitiesOther": "388294000.00",
                    "nonCurrentLiabilitiesTotal": "4537653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5184227000.00",
                    "liabilitiesAndStockholdersEquity": "10911034000.00",
                    "cashAndShortTermInvestments": "387671000.00",
                    "propertyPlantAndEquipmentGross": "126022000.00",
                    "propertyPlantAndEquipmentNet": "126022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156210000.00",
                    "netInvestedCapital": "9847069000.00",
                    "commonStockSharesOutstanding": "117359517.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "10969392000.00",
                    "intangibleAssets": "238184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23288000.00",
                    "totalLiab": "5296970001.00",
                    "totalStockholderEquity": "5433651999.00",
                    "deferredLongTermLiab": "238184000.00",
                    "otherCurrentLiab": "64461000.00",
                    "commonStock": "1171000.00",
                    "capitalStock": "1171000.00",
                    "retainedEarnings": "257079000.00",
                    "otherLiab": "276194000.00",
                    "goodWill": null,
                    "otherAssets": "10524166000.00",
                    "cash": "476358000.00",
                    "cashAndEquivalents": "476358000.00",
                    "totalCurrentLiabilities": "487715000.00",
                    "currentDeferredRevenue": "276194000.00",
                    "netDebt": "4061055000.00",
                    "shortTermDebt": "4352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4537413000.00",
                    "otherStockholderEquity": "5175401999.00",
                    "propertyPlantEquipment": "9567867000.00",
                    "totalCurrentAssets": "973442000.00",
                    "longTermInvestments": "23288000.00",
                    "netTangibleAssets": "5433652000.00",
                    "shortTermInvestments": "23288000.00",
                    "netReceivables": "473796000.00",
                    "longTermDebt": "4412576000.00",
                    "inventory": "950154000.00",
                    "accountsPayable": "418902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "238770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "257079000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2090348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9995950000.00",
                    "capitalLeaseObligations": "124837000.00",
                    "longTermDebtTotal": "4412576000.00",
                    "nonCurrentLiabilitiesOther": "401031000.00",
                    "nonCurrentLiabilitiesTotal": "4809255001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5175402000.00",
                    "liabilitiesAndStockholdersEquity": "10969392000.00",
                    "cashAndShortTermInvestments": "476358000.00",
                    "propertyPlantAndEquipmentGross": "126277000.00",
                    "propertyPlantAndEquipmentNet": "7905602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213885000.00",
                    "netInvestedCapital": "9846228000.00",
                    "commonStockSharesOutstanding": "117406518.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10796987000.00",
                    "intangibleAssets": "70424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11364000.00",
                    "totalLiab": "5122026000.00",
                    "totalStockholderEquity": "5437047000.00",
                    "deferredLongTermLiab": "180422000.00",
                    "otherCurrentLiab": "64285000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": "1169000.00",
                    "retainedEarnings": "265118000.00",
                    "otherLiab": "258354000.00",
                    "goodWill": null,
                    "otherAssets": "10511098000.00",
                    "cash": "347379000.00",
                    "cashAndEquivalents": "347379000.00",
                    "totalCurrentLiabilities": "734036000.00",
                    "currentDeferredRevenue": "277391000.00",
                    "netDebt": "4040611000.00",
                    "shortTermDebt": "124994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4387990000.00",
                    "otherStockholderEquity": "5170760000.00",
                    "propertyPlantEquipment": "9513473000.00",
                    "totalCurrentAssets": "855073000.00",
                    "longTermInvestments": "23547000.00",
                    "netTangibleAssets": "5437047000.00",
                    "shortTermInvestments": "23547000.00",
                    "netReceivables": "472783000.00",
                    "longTermDebt": "4262996000.00",
                    "inventory": "-9527000.00",
                    "accountsPayable": "392360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "237914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "265118000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9703422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9941914000.00",
                    "capitalLeaseObligations": "124994000.00",
                    "longTermDebtTotal": "4262996000.00",
                    "nonCurrentLiabilitiesOther": "402385000.00",
                    "nonCurrentLiabilitiesTotal": "4387990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5170760000.00",
                    "liabilitiesAndStockholdersEquity": "10796987000.00",
                    "cashAndShortTermInvestments": "370926000.00",
                    "propertyPlantAndEquipmentGross": "126530000.00",
                    "propertyPlantAndEquipmentNet": "168068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172102000.00",
                    "netInvestedCapital": "9700043000.00",
                    "commonStockSharesOutstanding": "117389000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10619992000.00",
                    "intangibleAssets": "214484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13009000.00",
                    "totalLiab": "4940215000.00",
                    "totalStockholderEquity": "5439395000.00",
                    "deferredLongTermLiab": "214484000.00",
                    "otherCurrentLiab": "64271000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": "1169000.00",
                    "retainedEarnings": "276138000.00",
                    "otherLiab": "258944000.00",
                    "goodWill": null,
                    "otherAssets": "10547077000.00",
                    "cash": "249981000.00",
                    "cashAndEquivalents": "249981000.00",
                    "totalCurrentLiabilities": "747302000.00",
                    "currentDeferredRevenue": "258944000.00",
                    "netDebt": "3942932000.00",
                    "shortTermDebt": "125065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4192913000.00",
                    "otherStockholderEquity": "5162088000.00",
                    "propertyPlantEquipment": "7413089000.00",
                    "totalCurrentAssets": "744252000.00",
                    "longTermInvestments": "22390000.00",
                    "netTangibleAssets": "5439395000.00",
                    "shortTermInvestments": "22390000.00",
                    "netReceivables": "458872000.00",
                    "longTermDebt": "4067848000.00",
                    "inventory": "-65096000.00",
                    "accountsPayable": "424087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "240382000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "276138000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9749032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9875740000.00",
                    "capitalLeaseObligations": "125065000.00",
                    "longTermDebtTotal": "4067848000.00",
                    "nonCurrentLiabilitiesOther": "384009000.00",
                    "nonCurrentLiabilitiesTotal": "4192913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5162088000.00",
                    "liabilitiesAndStockholdersEquity": "10619992000.00",
                    "cashAndShortTermInvestments": "272371000.00",
                    "propertyPlantAndEquipmentGross": "126708000.00",
                    "propertyPlantAndEquipmentNet": "126708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62046000.00",
                    "netInvestedCapital": "9507243000.00",
                    "commonStockSharesOutstanding": "117242411.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10515241000.00",
                    "intangibleAssets": "217026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13008000.00",
                    "totalLiab": "4862690000.00",
                    "totalStockholderEquity": "5412894000.00",
                    "deferredLongTermLiab": "217026000.00",
                    "otherCurrentLiab": "61880000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": "1169000.00",
                    "retainedEarnings": "260020000.00",
                    "otherLiab": "250118000.00",
                    "goodWill": null,
                    "otherAssets": "11177971000.00",
                    "cash": "210044000.00",
                    "cashAndEquivalents": "210044000.00",
                    "totalCurrentLiabilities": "669251000.00",
                    "currentDeferredRevenue": "250118000.00",
                    "netDebt": "3983395000.00",
                    "shortTermDebt": "125277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4193439000.00",
                    "otherStockholderEquity": "5151705000.00",
                    "propertyPlantEquipment": "7265296000.00",
                    "totalCurrentAssets": "694857000.00",
                    "longTermInvestments": "22988000.00",
                    "netTangibleAssets": "5412894000.00",
                    "shortTermInvestments": "22988000.00",
                    "netReceivables": "448817000.00",
                    "longTermDebt": "4068162000.00",
                    "inventory": "-65554000.00",
                    "accountsPayable": "357253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "239657000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "260020000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9693797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9820384000.00",
                    "capitalLeaseObligations": "125277000.00",
                    "longTermDebtTotal": "4068162000.00",
                    "nonCurrentLiabilitiesOther": "375395000.00",
                    "nonCurrentLiabilitiesTotal": "4193439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5151705000.00",
                    "liabilitiesAndStockholdersEquity": "10515241000.00",
                    "cashAndShortTermInvestments": "233032000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91160000.00",
                    "netInvestedCapital": "9481056000.00",
                    "commonStockSharesOutstanding": "117184938.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10564822000.00",
                    "intangibleAssets": "228426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13007000.00",
                    "totalLiab": "4899061000.00",
                    "totalStockholderEquity": "5425328000.00",
                    "deferredLongTermLiab": "235226000.00",
                    "otherCurrentLiab": "61951000.00",
                    "commonStock": "1167000.00",
                    "capitalStock": "1167000.00",
                    "retainedEarnings": "274193000.00",
                    "otherLiab": "251313000.00",
                    "goodWill": null,
                    "otherAssets": "10236894000.00",
                    "cash": "331685000.00",
                    "cashAndEquivalents": "331685000.00",
                    "totalCurrentLiabilities": "705184000.00",
                    "currentDeferredRevenue": "251313000.00",
                    "netDebt": "3862192000.00",
                    "shortTermDebt": "4186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4193877000.00",
                    "otherStockholderEquity": "5149968000.00",
                    "propertyPlantEquipment": "9348589000.00",
                    "totalCurrentAssets": "803523000.00",
                    "longTermInvestments": "25829000.00",
                    "netTangibleAssets": "5425328000.00",
                    "shortTermInvestments": "25829000.00",
                    "netReceivables": "433002000.00",
                    "longTermDebt": "4068463000.00",
                    "inventory": null,
                    "accountsPayable": "391920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "240433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "274193000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9634353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9761299000.00",
                    "capitalLeaseObligations": "125414000.00",
                    "longTermDebtTotal": "4068463000.00",
                    "nonCurrentLiabilitiesOther": "376727000.00",
                    "nonCurrentLiabilitiesTotal": "4193877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5149968000.00",
                    "liabilitiesAndStockholdersEquity": "10564822000.00",
                    "cashAndShortTermInvestments": "357514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155677000.00",
                    "netInvestedCapital": "9493791000.00",
                    "commonStockSharesOutstanding": "117060094.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10583397000.00",
                    "intangibleAssets": "56540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25570000.00",
                    "totalLiab": "4893527000.00",
                    "totalStockholderEquity": "5440060000.00",
                    "deferredLongTermLiab": "234458000.00",
                    "otherCurrentLiab": "61850000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": "1165000.00",
                    "retainedEarnings": "283663000.00",
                    "otherLiab": "246113000.00",
                    "goodWill": null,
                    "otherAssets": "10602297000.00",
                    "cash": "414077000.00",
                    "cashAndEquivalents": "414077000.00",
                    "totalCurrentLiabilities": "699227000.00",
                    "currentDeferredRevenue": "246113000.00",
                    "netDebt": "3780223000.00",
                    "shortTermDebt": "5554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4194300000.00",
                    "otherStockholderEquity": "5155232000.00",
                    "propertyPlantEquipment": "7399213000.00",
                    "totalCurrentAssets": "887173000.00",
                    "longTermInvestments": "27475000.00",
                    "netTangibleAssets": "5440060000.00",
                    "shortTermInvestments": "27475000.00",
                    "netReceivables": "420051000.00",
                    "longTermDebt": "4068750000.00",
                    "inventory": "10339000.00",
                    "accountsPayable": "391264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "249810000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "283663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9469622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9696224000.00",
                    "capitalLeaseObligations": "125550000.00",
                    "longTermDebtTotal": "4068750000.00",
                    "nonCurrentLiabilitiesOther": "371663000.00",
                    "nonCurrentLiabilitiesTotal": "4194300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5155232000.00",
                    "liabilitiesAndStockholdersEquity": "10583397000.00",
                    "cashAndShortTermInvestments": "441552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "170062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233373000.00",
                    "netInvestedCapital": "9508810000.00",
                    "commonStockSharesOutstanding": "117110000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10471517000.00",
                    "intangibleAssets": "229334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31940000.00",
                    "totalLiab": "4780879000.00",
                    "totalStockholderEquity": "5444464000.00",
                    "deferredLongTermLiab": "229334000.00",
                    "otherCurrentLiab": "61845000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": "1165000.00",
                    "retainedEarnings": "297250000.00",
                    "otherLiab": "229128000.00",
                    "goodWill": null,
                    "otherAssets": "10853869000.00",
                    "cash": "348417000.00",
                    "cashAndEquivalents": "348417000.00",
                    "totalCurrentLiabilities": "732330000.00",
                    "currentDeferredRevenue": "229128000.00",
                    "netDebt": "3700132000.00",
                    "shortTermDebt": "1356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4048549000.00",
                    "otherStockholderEquity": "5146049000.00",
                    "propertyPlantEquipment": "7149691000.00",
                    "totalCurrentAssets": "813585000.00",
                    "longTermInvestments": "27285000.00",
                    "netTangibleAssets": "5444464000.00",
                    "shortTermInvestments": "27285000.00",
                    "netReceivables": "405943000.00",
                    "longTermDebt": "3922873000.00",
                    "inventory": null,
                    "accountsPayable": "441357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246174000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "297250000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9489110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9657932000.00",
                    "capitalLeaseObligations": "125676000.00",
                    "longTermDebtTotal": "3922873000.00",
                    "nonCurrentLiabilitiesOther": "354804000.00",
                    "nonCurrentLiabilitiesTotal": "4048549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5146049000.00",
                    "liabilitiesAndStockholdersEquity": "10471517000.00",
                    "cashAndShortTermInvestments": "375702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "168822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "310383000.00",
                    "netInvestedCapital": "9367337000.00",
                    "commonStockSharesOutstanding": "116962680.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10434766000.00",
                    "intangibleAssets": "184510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "477272000.00",
                    "totalLiab": "4741301000.00",
                    "totalStockholderEquity": "5446943000.00",
                    "deferredLongTermLiab": "184510000.00",
                    "otherCurrentLiab": "59455000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": "1165000.00",
                    "retainedEarnings": "311458000.00",
                    "otherLiab": "185641000.00",
                    "goodWill": null,
                    "otherAssets": "10022996000.00",
                    "cash": "519307000.00",
                    "cashAndEquivalents": "519307000.00",
                    "totalCurrentLiabilities": "674264000.00",
                    "currentDeferredRevenue": "185641000.00",
                    "netDebt": "3547730000.00",
                    "shortTermDebt": "2698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4067037000.00",
                    "otherStockholderEquity": "5134320000.00",
                    "propertyPlantEquipment": "6515329000.00",
                    "totalCurrentAssets": "1416712000.00",
                    "longTermInvestments": "25885000.00",
                    "netTangibleAssets": "5446943000.00",
                    "shortTermInvestments": "25885000.00",
                    "netReceivables": "394248000.00",
                    "longTermDebt": "3923152000.00",
                    "inventory": "-26815000.00",
                    "accountsPayable": "429168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246522000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "311458000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8835846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9018054000.00",
                    "capitalLeaseObligations": "143885000.00",
                    "longTermDebtTotal": "3923152000.00",
                    "nonCurrentLiabilitiesOther": "329526000.00",
                    "nonCurrentLiabilitiesTotal": "4067037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5134320000.00",
                    "liabilitiesAndStockholdersEquity": "10434766000.00",
                    "cashAndShortTermInvestments": "545192000.00",
                    "propertyPlantAndEquipmentGross": "182208000.00",
                    "propertyPlantAndEquipmentNet": "182208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "968768000.00",
                    "netInvestedCapital": "9370095000.00",
                    "commonStockSharesOutstanding": "116917000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10384353000.00",
                    "intangibleAssets": "95312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1038512000.00",
                    "totalLiab": "4681461000.00",
                    "totalStockholderEquity": "5458245000.00",
                    "deferredLongTermLiab": "190721000.00",
                    "otherCurrentLiab": "59472000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": null,
                    "retainedEarnings": "334496000.00",
                    "otherLiab": "192428000.00",
                    "goodWill": null,
                    "otherAssets": "1962483000.00",
                    "cash": "657819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660452000.00",
                    "currentDeferredRevenue": "192428000.00",
                    "netDebt": "3363190000.00",
                    "shortTermDebt": "4026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4021009000.00",
                    "otherStockholderEquity": "5122584000.00",
                    "propertyPlantEquipment": "7953823000.00",
                    "totalCurrentAssets": "2103745000.00",
                    "longTermInvestments": "24089000.00",
                    "netTangibleAssets": "5458245000.00",
                    "shortTermInvestments": "24089000.00",
                    "netReceivables": "383325000.00",
                    "longTermDebt": "3923392000.00",
                    "inventory": "1.00",
                    "accountsPayable": "408552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244647000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5123749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "334496000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8049232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8280608000.00",
                    "capitalLeaseObligations": "97617000.00",
                    "longTermDebtTotal": "3923392000.00",
                    "nonCurrentLiabilitiesOther": "290045000.00",
                    "nonCurrentLiabilitiesTotal": "4021009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5122584000.00",
                    "liabilitiesAndStockholdersEquity": "10384353000.00",
                    "cashAndShortTermInvestments": "681908000.00",
                    "propertyPlantAndEquipmentGross": "136064000.00",
                    "propertyPlantAndEquipmentNet": "136064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1635721000.00",
                    "netInvestedCapital": "9381637000.00",
                    "commonStockSharesOutstanding": "116801384.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10000708000.00",
                    "intangibleAssets": "95523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101332000.00",
                    "totalLiab": "4723387000.00",
                    "totalStockholderEquity": "5029943000.00",
                    "deferredLongTermLiab": "210949000.00",
                    "otherCurrentLiab": "59431000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103133000.00",
                    "otherLiab": "197397000.00",
                    "goodWill": null,
                    "otherAssets": "8860448000.00",
                    "cash": "731991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "701928000.00",
                    "currentDeferredRevenue": "197397000.00",
                    "netDebt": "3289468000.00",
                    "shortTermDebt": "483097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4406778000.00",
                    "otherStockholderEquity": "5235048999.00",
                    "propertyPlantEquipment": "8391400000.00",
                    "totalCurrentAssets": "1249276000.00",
                    "longTermInvestments": "27481000.00",
                    "netTangibleAssets": "5029943000.00",
                    "shortTermInvestments": "27481000.00",
                    "netReceivables": "398665000.00",
                    "longTermDebt": "3923681000.00",
                    "inventory": "-10193000.00",
                    "accountsPayable": "445100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "247378000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103132999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103133000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8560386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8751432000.00",
                    "capitalLeaseObligations": "97778000.00",
                    "longTermDebtTotal": "3923681000.00",
                    "nonCurrentLiabilitiesOther": "295175000.00",
                    "nonCurrentLiabilitiesTotal": "4021459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5131916000.00",
                    "liabilitiesAndStockholdersEquity": "10000708000.00",
                    "cashAndShortTermInvestments": "759472000.00",
                    "propertyPlantAndEquipmentGross": "43367000.00",
                    "propertyPlantAndEquipmentNet": "95523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "754938000.00",
                    "netInvestedCapital": "8953624000.00",
                    "commonStockSharesOutstanding": "116243000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "9984608000.00",
                    "intangibleAssets": "95733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29107000.00",
                    "totalLiab": "4732644000.00",
                    "totalStockholderEquity": "4968142000.00",
                    "deferredLongTermLiab": "208306000.00",
                    "otherCurrentLiab": "59416000.00",
                    "commonStock": "1152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122936000.00",
                    "otherLiab": "193041000.00",
                    "goodWill": null,
                    "otherAssets": "2147229000.00",
                    "cash": "849009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710878000.00",
                    "currentDeferredRevenue": "193041000.00",
                    "netDebt": "3172757000.00",
                    "shortTermDebt": "3923830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4021766000.00",
                    "otherStockholderEquity": "5212862000.00",
                    "propertyPlantEquipment": "8342459000.00",
                    "totalCurrentAssets": "1295211000.00",
                    "longTermInvestments": "25073000.00",
                    "netTangibleAssets": "4968142000.00",
                    "shortTermInvestments": "25073000.00",
                    "netReceivables": "392022000.00",
                    "longTermDebt": "3923830000.00",
                    "inventory": null,
                    "accountsPayable": "458421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "283822000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-122936000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8455032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8689397000.00",
                    "capitalLeaseObligations": "97936000.00",
                    "longTermDebtTotal": "3923830000.00",
                    "nonCurrentLiabilitiesOther": "290977000.00",
                    "nonCurrentLiabilitiesTotal": "4021766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5089926000.00",
                    "liabilitiesAndStockholdersEquity": "9984608000.00",
                    "cashAndShortTermInvestments": "874082000.00",
                    "propertyPlantAndEquipmentGross": "42899000.00",
                    "propertyPlantAndEquipmentNet": "138632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "777374000.00",
                    "netInvestedCapital": "8891972000.00",
                    "commonStockSharesOutstanding": "115667657.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9658665000.00",
                    "intangibleAssets": "95940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31618000.00",
                    "totalLiab": "4405076000.00",
                    "totalStockholderEquity": "4972291000.00",
                    "deferredLongTermLiab": "209637000.00",
                    "otherCurrentLiab": "57600000.00",
                    "commonStock": "1152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113223000.00",
                    "otherLiab": "192787000.00",
                    "goodWill": null,
                    "otherAssets": "2318833000.00",
                    "cash": "605012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651765000.00",
                    "currentDeferredRevenue": "192787000.00",
                    "netDebt": "3148299000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3753311000.00",
                    "otherStockholderEquity": "5084362000.00",
                    "propertyPlantEquipment": "8260384000.00",
                    "totalCurrentAssets": "1039644000.00",
                    "longTermInvestments": "23175000.00",
                    "netTangibleAssets": "4972291000.00",
                    "shortTermInvestments": "23175000.00",
                    "netReceivables": "379839000.00",
                    "longTermDebt": "3655218000.00",
                    "inventory": null,
                    "accountsPayable": "401378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "281298000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-113223000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8350906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8619021000.00",
                    "capitalLeaseObligations": "98093000.00",
                    "longTermDebtTotal": "3655218000.00",
                    "nonCurrentLiabilitiesOther": "290880000.00",
                    "nonCurrentLiabilitiesTotal": "3753311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5084362000.00",
                    "liabilitiesAndStockholdersEquity": "9658665000.00",
                    "cashAndShortTermInvestments": "628187000.00",
                    "propertyPlantAndEquipmentGross": "53060000.00",
                    "propertyPlantAndEquipmentNet": "149000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "580666000.00",
                    "netInvestedCapital": "8627509000.00",
                    "commonStockSharesOutstanding": "115539725.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9735147000.00",
                    "intangibleAssets": "96145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48083000.00",
                    "totalLiab": "4457632000.00",
                    "totalStockholderEquity": "4992150000.00",
                    "deferredLongTermLiab": "204392000.00",
                    "otherCurrentLiab": "57620000.00",
                    "commonStock": "1151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76182000.00",
                    "otherLiab": "196756000.00",
                    "goodWill": null,
                    "otherAssets": "2522628000.00",
                    "cash": "762134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671923000.00",
                    "currentDeferredRevenue": "196756000.00",
                    "netDebt": "3023575000.00",
                    "shortTermDebt": "380000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3785709000.00",
                    "otherStockholderEquity": "5067181000.00",
                    "propertyPlantEquipment": "8199747000.00",
                    "totalCurrentAssets": "1199087000.00",
                    "longTermInvestments": "19984000.00",
                    "netTangibleAssets": "4992150000.00",
                    "shortTermInvestments": "19984000.00",
                    "netReceivables": "368886000.00",
                    "longTermDebt": "3307462000.00",
                    "inventory": "1.00",
                    "accountsPayable": "417547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "285365000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76182000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8288010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8536060000.00",
                    "capitalLeaseObligations": "98247000.00",
                    "longTermDebtTotal": "3307462000.00",
                    "nonCurrentLiabilitiesOther": "295003000.00",
                    "nonCurrentLiabilitiesTotal": "3785709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5067181000.00",
                    "liabilitiesAndStockholdersEquity": "9735147000.00",
                    "cashAndShortTermInvestments": "782118000.00",
                    "propertyPlantAndEquipmentGross": "35776000.00",
                    "propertyPlantAndEquipmentNet": "131921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "723920000.00",
                    "netInvestedCapital": "8679612000.00",
                    "commonStockSharesOutstanding": "107389575.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8900094000.00",
                    "intangibleAssets": "26924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35024000.00",
                    "totalLiab": "4329236000.00",
                    "totalStockholderEquity": "4293510000.00",
                    "deferredLongTermLiab": "185881000.00",
                    "otherCurrentLiab": "53219000.00",
                    "commonStock": "1060000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58467000.00",
                    "otherLiab": "189056000.00",
                    "goodWill": null,
                    "otherAssets": "2482011000.00",
                    "cash": "60044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678058000.00",
                    "currentDeferredRevenue": "205991000.00",
                    "netDebt": "3591134000.00",
                    "shortTermDebt": "245000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3651178000.00",
                    "otherStockholderEquity": "4350917000.00",
                    "propertyPlantEquipment": "8067412000.00",
                    "totalCurrentAssets": "488243000.00",
                    "longTermInvestments": "27098000.00",
                    "netTangibleAssets": "4293510000.00",
                    "shortTermInvestments": "27098000.00",
                    "netReceivables": "366077000.00",
                    "longTermDebt": "3307778000.00",
                    "inventory": "-18724000.00",
                    "accountsPayable": "418848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "277348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1060000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-58467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8226195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8411851000.00",
                    "capitalLeaseObligations": "98400000.00",
                    "longTermDebtTotal": "3307778000.00",
                    "nonCurrentLiabilitiesOther": "304391000.00",
                    "nonCurrentLiabilitiesTotal": "3651178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4350917000.00",
                    "liabilitiesAndStockholdersEquity": "8900094000.00",
                    "cashAndShortTermInvestments": "87142000.00",
                    "propertyPlantAndEquipmentGross": "35286000.00",
                    "propertyPlantAndEquipmentNet": "131634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106748000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8623815000.00",
                    "intangibleAssets": "83200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79815000.00",
                    "totalLiab": "4084306000.00",
                    "totalStockholderEquity": "4264649000.00",
                    "deferredLongTermLiab": "202063000.00",
                    "otherCurrentLiab": "-496509000.00",
                    "commonStock": "1060000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78707000.00",
                    "otherLiab": "197167000.00",
                    "goodWill": null,
                    "otherAssets": "2094232000.00",
                    "cash": "297620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "684542000.00",
                    "currentDeferredRevenue": "192256000.00",
                    "netDebt": "3097233000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3394853000.00",
                    "otherStockholderEquity": "4342296000.00",
                    "propertyPlantEquipment": "5699281000.00",
                    "totalCurrentAssets": "756787000.00",
                    "longTermInvestments": "26188000.00",
                    "netTangibleAssets": "4264649000.00",
                    "shortTermInvestments": "26188000.00",
                    "netReceivables": "348928000.00",
                    "longTermDebt": "3307236000.00",
                    "inventory": "77751000.00",
                    "accountsPayable": "439081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "274860000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1060000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-78707000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7867028000.00",
                    "capitalLeaseObligations": "87617000.00",
                    "longTermDebtTotal": "3307236000.00",
                    "nonCurrentLiabilitiesOther": "284784000.00",
                    "nonCurrentLiabilitiesTotal": "3399764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4342296000.00",
                    "liabilitiesAndStockholdersEquity": "8623815000.00",
                    "cashAndShortTermInvestments": "323808000.00",
                    "propertyPlantAndEquipmentGross": "36192000.00",
                    "propertyPlantAndEquipmentNet": "83200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105360000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8094721000.00",
                    "intangibleAssets": "82647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24284000.00",
                    "totalLiab": "3907818000.00",
                    "totalStockholderEquity": "3915532000.00",
                    "deferredLongTermLiab": "203451000.00",
                    "otherCurrentLiab": "-445564000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70345000.00",
                    "otherLiab": "196263000.00",
                    "goodWill": null,
                    "otherAssets": "209751000.00",
                    "cash": "52415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "632630000.00",
                    "currentDeferredRevenue": "196263000.00",
                    "netDebt": "3222773000.00",
                    "shortTermDebt": "375000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3275188000.00",
                    "otherStockholderEquity": "3984867000.00",
                    "propertyPlantEquipment": "7343792000.00",
                    "totalCurrentAssets": "428365000.00",
                    "longTermInvestments": "25203000.00",
                    "netTangibleAssets": "3915532000.00",
                    "shortTermInvestments": "25203000.00",
                    "netReceivables": "326463000.00",
                    "longTermDebt": "3188106000.00",
                    "inventory": null,
                    "accountsPayable": "385567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "271371000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70345000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7439393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7666356000.00",
                    "capitalLeaseObligations": "87082000.00",
                    "longTermDebtTotal": "2813106000.00",
                    "nonCurrentLiabilitiesOther": "283345000.00",
                    "nonCurrentLiabilitiesTotal": "3275188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3984867000.00",
                    "liabilitiesAndStockholdersEquity": "8094721000.00",
                    "cashAndShortTermInvestments": "77618000.00",
                    "propertyPlantAndEquipmentGross": "36466000.00",
                    "propertyPlantAndEquipmentNet": "119113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101809541.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7883987000.00",
                    "intangibleAssets": "82794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19129000.00",
                    "totalLiab": "3700805000.00",
                    "totalStockholderEquity": "3914524000.00",
                    "deferredLongTermLiab": "187309000.00",
                    "otherCurrentLiab": "-429148000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62690000.00",
                    "otherLiab": "194430000.00",
                    "goodWill": null,
                    "otherAssets": "2318667000.00",
                    "cash": "49693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615797000.00",
                    "currentDeferredRevenue": "194430000.00",
                    "netDebt": "3035315000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3085008000.00",
                    "otherStockholderEquity": "3976204000.00",
                    "propertyPlantEquipment": "7174661000.00",
                    "totalCurrentAssets": "403180000.00",
                    "longTermInvestments": "24098000.00",
                    "netTangibleAssets": "3914524000.00",
                    "shortTermInvestments": "24098000.00",
                    "netReceivables": "310260000.00",
                    "longTermDebt": "2812761000.00",
                    "inventory": null,
                    "accountsPayable": "373691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "268658000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-62690000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7255078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7480807000.00",
                    "capitalLeaseObligations": "87247000.00",
                    "longTermDebtTotal": "2812761000.00",
                    "nonCurrentLiabilitiesOther": "281677000.00",
                    "nonCurrentLiabilitiesTotal": "3085008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3976204000.00",
                    "liabilitiesAndStockholdersEquity": "7883987000.00",
                    "cashAndShortTermInvestments": "73791000.00",
                    "propertyPlantAndEquipmentGross": "36043000.00",
                    "propertyPlantAndEquipmentNet": "118837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101443179.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7765707000.00",
                    "intangibleAssets": "31474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133357000.00",
                    "totalLiab": "3564446000.00",
                    "totalStockholderEquity": "3929907000.00",
                    "deferredLongTermLiab": "166100000.00",
                    "otherCurrentLiab": "-92051000.00",
                    "commonStock": "1007000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48053000.00",
                    "otherLiab": "192898000.00",
                    "goodWill": null,
                    "otherAssets": "2224610000.00",
                    "cash": "51604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631845000.00",
                    "currentDeferredRevenue": "209871000.00",
                    "netDebt": "2880997000.00",
                    "shortTermDebt": "45000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2932601000.00",
                    "otherStockholderEquity": "3976953000.00",
                    "propertyPlantEquipment": "7035264000.00",
                    "totalCurrentAssets": "479996000.00",
                    "longTermInvestments": "21779000.00",
                    "netTangibleAssets": "3929907000.00",
                    "shortTermInvestments": "21779000.00",
                    "netReceivables": "289296000.00",
                    "longTermDebt": "2887601000.00",
                    "inventory": "-13927000.00",
                    "accountsPayable": "31826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "271354000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1007000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48053000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7285711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2887601000.00",
                    "nonCurrentLiabilitiesOther": "209871000.00",
                    "nonCurrentLiabilitiesTotal": "2932601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3976953000.00",
                    "liabilitiesAndStockholdersEquity": "7765707000.00",
                    "cashAndShortTermInvestments": "73383000.00",
                    "propertyPlantAndEquipmentGross": "36833000.00",
                    "propertyPlantAndEquipmentNet": "36833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101380000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7562236000.00",
                    "intangibleAssets": "183118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33912000.00",
                    "totalLiab": "3487317000.00",
                    "totalStockholderEquity": "3804758000.00",
                    "deferredLongTermLiab": "183118000.00",
                    "otherCurrentLiab": "-416932000.00",
                    "commonStock": "1007000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161654000.00",
                    "otherLiab": "205317000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2329548000.00",
                    "cash": "86517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613402000.00",
                    "currentDeferredRevenue": "205317000.00",
                    "netDebt": "2787398000.00",
                    "shortTermDebt": "330000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2873915000.00",
                    "otherStockholderEquity": "3965405000.00",
                    "propertyPlantEquipment": "6918051000.00",
                    "totalCurrentAssets": "424350000.00",
                    "longTermInvestments": "23353000.00",
                    "netTangibleAssets": "3804758000.00",
                    "shortTermInvestments": "23353000.00",
                    "netReceivables": "280568000.00",
                    "longTermDebt": "2543915000.00",
                    "inventory": "0.00",
                    "accountsPayable": "360674000.00",
                    "totalPermanentEquity": "4074919000.00",
                    "noncontrollingInterestInConsolidatedEntity": "270161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161654000.00",
                    "additionalPaidInCapital": "3965405000.00",
                    "commonStockTotalEquity": "1007000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-161654000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7077816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7137886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2543915000.00",
                    "nonCurrentLiabilitiesOther": "205317000.00",
                    "nonCurrentLiabilitiesTotal": "2873915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3965405000.00",
                    "liabilitiesAndStockholdersEquity": "7562236000.00",
                    "cashAndShortTermInvestments": "109870000.00",
                    "propertyPlantAndEquipmentGross": "36717000.00",
                    "propertyPlantAndEquipmentNet": "36717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101228334.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7384784000.00",
                    "intangibleAssets": "186649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36691000.00",
                    "totalLiab": "3320911000.00",
                    "totalStockholderEquity": "3802927000.00",
                    "deferredLongTermLiab": "186649000.00",
                    "otherCurrentLiab": "-337112000.00",
                    "commonStock": "1006000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149368000.00",
                    "otherLiab": "205345000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2179963000.00",
                    "cash": "50817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531201000.00",
                    "currentDeferredRevenue": "205345000.00",
                    "netDebt": "2738893000.00",
                    "shortTermDebt": "295000000.00",
                    "shortLongTermDebt": "2789710000.00",
                    "shortLongTermDebtTotal": "2789710000.00",
                    "otherStockholderEquity": "3951289000.00",
                    "propertyPlantEquipment": "6776602000.00",
                    "totalCurrentAssets": "383734000.00",
                    "longTermInvestments": "22519000.00",
                    "netTangibleAssets": "3802927000.00",
                    "shortTermInvestments": "22519000.00",
                    "netReceivables": "273707000.00",
                    "longTermDebt": "2494710000.00",
                    "inventory": "1.00",
                    "accountsPayable": "278508000.00",
                    "totalPermanentEquity": "4063873000.00",
                    "noncontrollingInterestInConsolidatedEntity": "260946000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-149368000.00",
                    "additionalPaidInCapital": "3951289000.00",
                    "commonStockTotalEquity": "1006000.00",
                    "preferredStockTotalEquity": "96256000.00",
                    "retainedEarningsTotalEquity": "-149368000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6940732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7001050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2494710000.00",
                    "nonCurrentLiabilitiesOther": "205345000.00",
                    "nonCurrentLiabilitiesTotal": "2789710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3951289000.00",
                    "liabilitiesAndStockholdersEquity": "7384784000.00",
                    "cashAndShortTermInvestments": "73336000.00",
                    "propertyPlantAndEquipmentGross": "37799000.00",
                    "propertyPlantAndEquipmentNet": "37799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100150856.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6965932000.00",
                    "intangibleAssets": "181567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63916000.00",
                    "totalLiab": "3018460000.00",
                    "totalStockholderEquity": "3686859000.00",
                    "deferredLongTermLiab": "181567000.00",
                    "otherCurrentLiab": "-280090000.00",
                    "commonStock": "988000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130514000.00",
                    "otherLiab": "205680000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1712516000.00",
                    "cash": "53069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "473165000.00",
                    "currentDeferredRevenue": "205680000.00",
                    "netDebt": "2492226000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "2545295000.00",
                    "shortLongTermDebtTotal": "2545295000.00",
                    "otherStockholderEquity": "3816385000.00",
                    "propertyPlantEquipment": "6333054000.00",
                    "totalCurrentAssets": "343987000.00",
                    "longTermInvestments": "21572000.00",
                    "netTangibleAssets": "3686859000.00",
                    "shortTermInvestments": "21572000.00",
                    "netReceivables": "269346000.00",
                    "longTermDebt": "2495295000.00",
                    "inventory": "-63916000.00",
                    "accountsPayable": "223973000.00",
                    "totalPermanentEquity": "3947472000.00",
                    "noncontrollingInterestInConsolidatedEntity": "260613000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-130514000.00",
                    "additionalPaidInCapital": "3816385000.00",
                    "commonStockTotalEquity": "988000.00",
                    "preferredStockTotalEquity": "96256000.00",
                    "retainedEarningsTotalEquity": "-130514000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6621945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2495295000.00",
                    "nonCurrentLiabilitiesOther": "205680000.00",
                    "nonCurrentLiabilitiesTotal": "2545295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3816385000.00",
                    "liabilitiesAndStockholdersEquity": "6965932000.00",
                    "cashAndShortTermInvestments": "74641000.00",
                    "propertyPlantAndEquipmentGross": "38541000.00",
                    "propertyPlantAndEquipmentNet": "38541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99214000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6802838000.00",
                    "intangibleAssets": "37047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64257000.00",
                    "totalLiab": "2842522000.00",
                    "totalStockholderEquity": "3700793000.00",
                    "deferredLongTermLiab": "146681000.00",
                    "otherCurrentLiab": "43448000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122685000.00",
                    "otherLiab": "202374000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6413125000.00",
                    "cash": "57649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495459000.00",
                    "currentDeferredRevenue": "202374000.00",
                    "netDebt": "2289414000.00",
                    "shortTermDebt": "3584000.00",
                    "shortLongTermDebt": "3584000.00",
                    "shortLongTermDebtTotal": "2350647000.00",
                    "otherStockholderEquity": "3945176999.00",
                    "propertyPlantEquipment": "6153615000.00",
                    "totalCurrentAssets": "350789000.00",
                    "longTermInvestments": "20674000.00",
                    "netTangibleAssets": "3700793000.00",
                    "shortTermInvestments": "20674000.00",
                    "netReceivables": "263317000.00",
                    "longTermDebt": "2347063000.00",
                    "inventory": "-55108000.00",
                    "accountsPayable": "249637000.00",
                    "totalPermanentEquity": "3960316000.00",
                    "noncontrollingInterestInConsolidatedEntity": "259523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-122684999.00",
                    "additionalPaidInCapital": "3822492000.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-122685000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6452049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2347063000.00",
                    "nonCurrentLiabilitiesOther": "202374000.00",
                    "nonCurrentLiabilitiesTotal": "2347063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3822492000.00",
                    "liabilitiesAndStockholdersEquity": "6802838000.00",
                    "cashAndShortTermInvestments": "78323000.00",
                    "propertyPlantAndEquipmentGross": "39686000.00",
                    "propertyPlantAndEquipmentNet": "39686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99128000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6838299000.00",
                    "intangibleAssets": "185420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228264000.00",
                    "totalLiab": "2942419000.00",
                    "totalStockholderEquity": "3689863000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-318330000.00",
                    "commonStock": "984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108667000.00",
                    "otherLiab": "192481000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6276757000.00",
                    "cash": "64954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507210000.00",
                    "currentDeferredRevenue": "192481000.00",
                    "netDebt": "2370255000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "2435209000.00",
                    "shortLongTermDebtTotal": "2435209000.00",
                    "otherStockholderEquity": "3797546000.00",
                    "propertyPlantEquipment": "6023498000.00",
                    "totalCurrentAssets": "589492000.00",
                    "longTermInvestments": "18851000.00",
                    "netTangibleAssets": "3689863000.00",
                    "shortTermInvestments": "18851000.00",
                    "netReceivables": "277423000.00",
                    "longTermDebt": "2375209000.00",
                    "inventory": "2.00",
                    "accountsPayable": "271405000.00",
                    "totalPermanentEquity": "3895880000.00",
                    "noncontrollingInterestInConsolidatedEntity": "206017000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-108667000.00",
                    "additionalPaidInCapital": "3797546000.00",
                    "commonStockTotalEquity": "984000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-108667000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6190067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6248807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2375209000.00",
                    "nonCurrentLiabilitiesOther": "192481000.00",
                    "nonCurrentLiabilitiesTotal": "2435209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3797546000.00",
                    "liabilitiesAndStockholdersEquity": "6838299000.00",
                    "cashAndShortTermInvestments": "83805000.00",
                    "propertyPlantAndEquipmentGross": "39889000.00",
                    "propertyPlantAndEquipmentNet": "39889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98911612.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6995367000.00",
                    "intangibleAssets": "195320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47662000.00",
                    "totalLiab": "3032896000.00",
                    "totalStockholderEquity": "3756469000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44105000.00",
                    "commonStock": "984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132799000.00",
                    "otherLiab": "204467000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6292891000.00",
                    "cash": "387616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "468055000.00",
                    "currentDeferredRevenue": "204467000.00",
                    "netDebt": "2177225000.00",
                    "shortTermDebt": "2564841000.00",
                    "shortLongTermDebt": "2564841000.00",
                    "shortLongTermDebtTotal": "2564841000.00",
                    "otherStockholderEquity": "3888284000.00",
                    "propertyPlantEquipment": "6042148000.00",
                    "totalCurrentAssets": "718206000.00",
                    "longTermInvestments": "16010000.00",
                    "netTangibleAssets": "3660213000.00",
                    "shortTermInvestments": "16010000.00",
                    "netReceivables": "266918000.00",
                    "longTermDebt": "2564841000.00",
                    "inventory": "0.00",
                    "accountsPayable": "219483000.00",
                    "totalPermanentEquity": "3962471000.00",
                    "noncontrollingInterestInConsolidatedEntity": "206002000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96256000.00",
                    "additionalPaidInCapital": "3792028000.00",
                    "commonStockTotalEquity": "984000.00",
                    "preferredStockTotalEquity": "96256000.00",
                    "retainedEarningsTotalEquity": "-132799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6221458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6277161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2564841000.00",
                    "nonCurrentLiabilitiesOther": "204467000.00",
                    "nonCurrentLiabilitiesTotal": "2564841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3792028000.00",
                    "liabilitiesAndStockholdersEquity": "6995367000.00",
                    "cashAndShortTermInvestments": "403626000.00",
                    "propertyPlantAndEquipmentGross": "39693000.00",
                    "propertyPlantAndEquipmentNet": "39693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98827378.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6993665000.00",
                    "intangibleAssets": "202499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25673000.00",
                    "totalLiab": "3027524000.00",
                    "totalStockholderEquity": "3759323000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38983000.00",
                    "commonStock": "983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120207000.00",
                    "otherLiab": "207046000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6209271000.00",
                    "cash": "478391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461498000.00",
                    "currentDeferredRevenue": "207046000.00",
                    "netDebt": "2087635000.00",
                    "shortTermDebt": "2619703000.00",
                    "shortLongTermDebt": "2619703000.00",
                    "shortLongTermDebtTotal": "5185729000.00",
                    "otherStockholderEquity": "3878547000.00",
                    "propertyPlantEquipment": "5973135000.00",
                    "totalCurrentAssets": "740353000.00",
                    "longTermInvestments": "15163000.00",
                    "netTangibleAssets": "3663067000.00",
                    "shortTermInvestments": "15163000.00",
                    "netReceivables": "239600000.00",
                    "longTermDebt": "2566026000.00",
                    "inventory": "-18474000.00",
                    "accountsPayable": "215469000.00",
                    "totalPermanentEquity": "3966141000.00",
                    "noncontrollingInterestInConsolidatedEntity": "206818000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96256000.00",
                    "additionalPaidInCapital": "3782291000.00",
                    "commonStockTotalEquity": "983000.00",
                    "preferredStockTotalEquity": "96256000.00",
                    "retainedEarningsTotalEquity": "-120207000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6253312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2566026000.00",
                    "nonCurrentLiabilitiesOther": "207046000.00",
                    "nonCurrentLiabilitiesTotal": "2566026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3782291000.00",
                    "liabilitiesAndStockholdersEquity": "6993665000.00",
                    "cashAndShortTermInvestments": "493554000.00",
                    "propertyPlantAndEquipmentGross": "39371000.00",
                    "propertyPlantAndEquipmentNet": "39371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98018000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6706633000.00",
                    "intangibleAssets": "58043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67485000.00",
                    "totalLiab": "2947316000.00",
                    "totalStockholderEquity": "3542995000.00",
                    "deferredLongTermLiab": "150325000.00",
                    "otherCurrentLiab": "222306000.00",
                    "commonStock": "932000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107997000.00",
                    "otherLiab": "202496000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6153459000.00",
                    "cash": "193418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "627137000.00",
                    "currentDeferredRevenue": "202440000.00",
                    "netDebt": "2126705000.00",
                    "shortTermDebt": "2320123000.00",
                    "shortLongTermDebt": "2320123000.00",
                    "shortLongTermDebtTotal": "2320123000.00",
                    "otherStockholderEquity": "3650060000.00",
                    "propertyPlantEquipment": "5920901000.00",
                    "totalCurrentAssets": "506756000.00",
                    "longTermInvestments": "14773000.00",
                    "netTangibleAssets": "3350584000.00",
                    "shortTermInvestments": "14773000.00",
                    "netReceivables": "232437000.00",
                    "longTermDebt": "2320123000.00",
                    "inventory": "9417000.00",
                    "accountsPayable": "202391000.00",
                    "totalPermanentEquity": "3759317000.00",
                    "noncontrollingInterestInConsolidatedEntity": "216322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "3457649000.00",
                    "commonStockTotalEquity": "932000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "-107997000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6199877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2320123000.00",
                    "nonCurrentLiabilitiesOther": "202496000.00",
                    "nonCurrentLiabilitiesTotal": "2320179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3457649000.00",
                    "liabilitiesAndStockholdersEquity": "6706633000.00",
                    "cashAndShortTermInvestments": "208191000.00",
                    "propertyPlantAndEquipmentGross": "40395000.00",
                    "propertyPlantAndEquipmentNet": "40395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93590000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6332139000.00",
                    "intangibleAssets": "36515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118253000.00",
                    "totalLiab": "2690237000.00",
                    "totalStockholderEquity": "3463159000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37749000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78107000.00",
                    "otherLiab": "183028000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5802202000.00",
                    "cash": "250523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472825000.00",
                    "currentDeferredRevenue": "182954000.00",
                    "netDebt": "1966815000.00",
                    "shortTermDebt": "2265856000.00",
                    "shortLongTermDebt": "2265856000.00",
                    "shortLongTermDebtTotal": "4483194000.00",
                    "otherStockholderEquity": "3384129000.00",
                    "propertyPlantEquipment": "5537276000.00",
                    "totalCurrentAssets": "553498000.00",
                    "longTermInvestments": "14121000.00",
                    "netTangibleAssets": "3270748000.00",
                    "shortTermInvestments": "14121000.00",
                    "netReceivables": "221913000.00",
                    "longTermDebt": "2217338000.00",
                    "inventory": "9440000.00",
                    "accountsPayable": "252122000.00",
                    "totalPermanentEquity": "3641902000.00",
                    "noncontrollingInterestInConsolidatedEntity": "178743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "3191718000.00",
                    "commonStockTotalEquity": "923000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "78107000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1136534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5778641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2217338000.00",
                    "nonCurrentLiabilitiesOther": "183028000.00",
                    "nonCurrentLiabilitiesTotal": "2217412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3191718000.00",
                    "liabilitiesAndStockholdersEquity": "6332139000.00",
                    "cashAndShortTermInvestments": "264644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4591471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92920000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6298433000.00",
                    "intangibleAssets": "39662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266158000.00",
                    "totalLiab": "2871799000.00",
                    "totalStockholderEquity": "3330489000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-255859000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62647000.00",
                    "otherLiab": "183378000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5787980000.00",
                    "cash": "26332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "431986000.00",
                    "currentDeferredRevenue": "183057000.00",
                    "netDebt": "2413160000.00",
                    "shortTermDebt": "220000000.00",
                    "shortLongTermDebt": "2264155000.00",
                    "shortLongTermDebtTotal": "2439492000.00",
                    "otherStockholderEquity": "3074508000.00",
                    "propertyPlantEquipment": "5498519000.00",
                    "totalCurrentAssets": "554098000.00",
                    "longTermInvestments": "13388000.00",
                    "netTangibleAssets": "3138078000.00",
                    "shortTermInvestments": "13388000.00",
                    "netReceivables": "217963000.00",
                    "longTermDebt": "2219492000.00",
                    "inventory": "30257000.00",
                    "accountsPayable": "211196000.00",
                    "totalPermanentEquity": "3426634000.00",
                    "noncontrollingInterestInConsolidatedEntity": "96145000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "3074508000.00",
                    "commonStockTotalEquity": "923000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "62647000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5691285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5744335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2219492000.00",
                    "nonCurrentLiabilitiesOther": "183378000.00",
                    "nonCurrentLiabilitiesTotal": "2439813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3074508000.00",
                    "liabilitiesAndStockholdersEquity": "6298433000.00",
                    "cashAndShortTermInvestments": "39720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4604462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92825000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6204110000.00",
                    "intangibleAssets": "40258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261600000.00",
                    "totalLiab": "2779412000.00",
                    "totalStockholderEquity": "3328308000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-314406000.00",
                    "commonStock": "922000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67981000.00",
                    "otherLiab": "179839000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5695093000.00",
                    "cash": "38645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481019000.00",
                    "currentDeferredRevenue": "179839000.00",
                    "netDebt": "2259748000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2298393000.00",
                    "otherStockholderEquity": "3066994000.00",
                    "propertyPlantEquipment": "5464128000.00",
                    "totalCurrentAssets": "522435000.00",
                    "longTermInvestments": "13418000.00",
                    "netTangibleAssets": "3135897000.00",
                    "shortTermInvestments": "13418000.00",
                    "netReceivables": "208772000.00",
                    "longTermDebt": "2223393000.00",
                    "inventory": "-31276000.00",
                    "accountsPayable": "265863000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "96390000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "922000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "67981000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5627999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5681675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2223393000.00",
                    "nonCurrentLiabilitiesOther": "179839000.00",
                    "nonCurrentLiabilitiesTotal": "2298393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3066994000.00",
                    "liabilitiesAndStockholdersEquity": "6204110000.00",
                    "cashAndShortTermInvestments": "52063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4445390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92735000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5939469000.00",
                    "intangibleAssets": "43540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23340000.00",
                    "totalLiab": "2704883000.00",
                    "totalStockholderEquity": "3170966000.00",
                    "deferredLongTermLiab": "133143000.00",
                    "otherCurrentLiab": "34992000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70262000.00",
                    "otherLiab": "185060000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5681408000.00",
                    "cash": "56508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458832000.00",
                    "currentDeferredRevenue": "177517000.00",
                    "netDebt": "2182000000.00",
                    "shortTermDebt": "2225469000.00",
                    "shortLongTermDebt": "2225469000.00",
                    "shortLongTermDebtTotal": "4463977000.00",
                    "otherStockholderEquity": "3240305000.00",
                    "propertyPlantEquipment": "5333905000.00",
                    "totalCurrentAssets": "388609000.00",
                    "longTermInvestments": "12882000.00",
                    "netTangibleAssets": "2978555000.00",
                    "shortTermInvestments": "12882000.00",
                    "netReceivables": "200857000.00",
                    "longTermDebt": "2238508000.00",
                    "inventory": "117666000.00",
                    "accountsPayable": "246323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63620000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "923000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "70262000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1510549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5550860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2238508000.00",
                    "nonCurrentLiabilitiesOther": "185060000.00",
                    "nonCurrentLiabilitiesTotal": "2246051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3047894000.00",
                    "liabilitiesAndStockholdersEquity": "5939469000.00",
                    "cashAndShortTermInvestments": "69390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3983889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92791000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6353392000.00",
                    "intangibleAssets": "46849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31278000.00",
                    "totalLiab": "3116330000.00",
                    "totalStockholderEquity": "3172813000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-712174000.00",
                    "commonStock": "922000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62850000.00",
                    "otherLiab": "174052000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5582437000.00",
                    "cash": "567940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459025000.00",
                    "currentDeferredRevenue": "174052000.00",
                    "netDebt": "2089365000.00",
                    "shortTermDebt": "415615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2657305000.00",
                    "otherStockholderEquity": "2979480000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "806741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12638000.00",
                    "netReceivables": "194885000.00",
                    "longTermDebt": "2657305000.00",
                    "inventory": "1.00",
                    "accountsPayable": "249980000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "922000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5487164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5546651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2657305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6353392000.00",
                    "cashAndShortTermInvestments": "580578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3878767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92639065.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5686925000.00",
                    "intangibleAssets": "50412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38753000.00",
                    "totalLiab": "2773820000.00",
                    "totalStockholderEquity": "2852952000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-296662000.00",
                    "commonStock": "884000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131569000.00",
                    "otherLiab": "178339000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5465872000.00",
                    "cash": "28142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403928000.00",
                    "currentDeferredRevenue": "171253000.00",
                    "netDebt": "2334664000.00",
                    "shortTermDebt": "330332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2593138000.00",
                    "otherStockholderEquity": "2983637000.00",
                    "propertyPlantEquipment": "5148368000.00",
                    "totalCurrentAssets": "347846000.00",
                    "longTermInvestments": "13803000.00",
                    "netTangibleAssets": "2660541000.00",
                    "shortTermInvestments": "13803000.00",
                    "netReceivables": "185449000.00",
                    "longTermDebt": "2262806000.00",
                    "inventory": "81699000.00",
                    "accountsPayable": "199005000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "60153000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "884000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "131569000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1489748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5339079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2262806000.00",
                    "nonCurrentLiabilitiesOther": "178339000.00",
                    "nonCurrentLiabilitiesTotal": "2369892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2791226000.00",
                    "liabilitiesAndStockholdersEquity": "5686925000.00",
                    "cashAndShortTermInvestments": "41945000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3785116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88645868.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5725480000.00",
                    "intangibleAssets": "55567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30721000.00",
                    "totalLiab": "2866274000.00",
                    "totalStockholderEquity": "2800112000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-417850000.00",
                    "commonStock": "880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154355000.00",
                    "otherLiab": "185385000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5490309000.00",
                    "cash": "50181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426501000.00",
                    "currentDeferredRevenue": "175617000.00",
                    "netDebt": "2379824000.00",
                    "shortTermDebt": "451382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2751387000.00",
                    "otherStockholderEquity": "2953587000.00",
                    "propertyPlantEquipment": "5064190000.00",
                    "totalCurrentAssets": "439259000.00",
                    "longTermInvestments": "13337000.00",
                    "netTangibleAssets": "2607701000.00",
                    "shortTermInvestments": "13337000.00",
                    "netReceivables": "176703000.00",
                    "longTermDebt": "2300005000.00",
                    "inventory": "190751000.00",
                    "accountsPayable": "217352000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "59094000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "880000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "154355000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1418786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5286221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2300005000.00",
                    "nonCurrentLiabilitiesOther": "185385000.00",
                    "nonCurrentLiabilitiesTotal": "2439773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2761176000.00",
                    "liabilitiesAndStockholdersEquity": "5725480000.00",
                    "cashAndShortTermInvestments": "63518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3798531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87434000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5633736000.00",
                    "intangibleAssets": "60728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95560000.00",
                    "totalLiab": "2909800000.00",
                    "totalStockholderEquity": "2666210000.00",
                    "deferredLongTermLiab": "159572000.00",
                    "otherCurrentLiab": "-352664000.00",
                    "commonStock": "863000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162964000.00",
                    "otherLiab": "181658000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5371125000.00",
                    "cash": "23781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440331000.00",
                    "currentDeferredRevenue": "181602000.00",
                    "netDebt": "2445632000.00",
                    "shortTermDebt": "385563000.00",
                    "shortLongTermDebt": "385563000.00",
                    "shortLongTermDebtTotal": "2714976000.00",
                    "otherStockholderEquity": "2828311000.00",
                    "propertyPlantEquipment": "5110268000.00",
                    "totalCurrentAssets": "282793000.00",
                    "longTermInvestments": "11971000.00",
                    "netTangibleAssets": "2473799000.00",
                    "shortTermInvestments": "11971000.00",
                    "netReceivables": "163645000.00",
                    "longTermDebt": "2329413000.00",
                    "inventory": "8211000.00",
                    "accountsPayable": "225830000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "863000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "162964000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1288636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5350943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2329413000.00",
                    "nonCurrentLiabilitiesOther": "181658000.00",
                    "nonCurrentLiabilitiesTotal": "2469469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2635900000.00",
                    "liabilitiesAndStockholdersEquity": "5633736000.00",
                    "cashAndShortTermInvestments": "35752000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3989608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85956000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5487464000.00",
                    "intangibleAssets": "58005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37885000.00",
                    "totalLiab": "2867095000.00",
                    "totalStockholderEquity": "2563728000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-106112000.00",
                    "commonStock": "834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159799000.00",
                    "otherLiab": "162689000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5123193000.00",
                    "cash": "200431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435089000.00",
                    "currentDeferredRevenue": "159590000.00",
                    "netDebt": "2228476000.00",
                    "shortTermDebt": "138009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2566916000.00",
                    "otherStockholderEquity": "2722693000.00",
                    "propertyPlantEquipment": "4838474000.00",
                    "totalCurrentAssets": "426162000.00",
                    "longTermInvestments": "12076000.00",
                    "netTangibleAssets": "2371317000.00",
                    "shortTermInvestments": "12076000.00",
                    "netReceivables": "146353000.00",
                    "longTermDebt": "2428907000.00",
                    "inventory": "49815000.00",
                    "accountsPayable": "243602000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56641000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "834000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "159799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1264793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5061302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2428907000.00",
                    "nonCurrentLiabilitiesOther": "162689000.00",
                    "nonCurrentLiabilitiesTotal": "2432006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2530282000.00",
                    "liabilitiesAndStockholdersEquity": "5487464000.00",
                    "cashAndShortTermInvestments": "212507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3726428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85110000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5273792000.00",
                    "intangibleAssets": "65584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115351000.00",
                    "totalLiab": "2650452000.00",
                    "totalStockholderEquity": "2566657000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-228755000.00",
                    "commonStock": "829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145851000.00",
                    "otherLiab": "157755000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5010842000.00",
                    "cash": "24571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405020000.00",
                    "currentDeferredRevenue": "157755000.00",
                    "netDebt": "2220861000.00",
                    "shortTermDebt": "260485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2415917000.00",
                    "otherStockholderEquity": "2711679000.00",
                    "propertyPlantEquipment": "4781447000.00",
                    "totalCurrentAssets": "296526000.00",
                    "longTermInvestments": "11747000.00",
                    "netTangibleAssets": "2374246000.00",
                    "shortTermInvestments": "11747000.00",
                    "netReceivables": "144857000.00",
                    "longTermDebt": "2155432000.00",
                    "inventory": "1.00",
                    "accountsPayable": "215535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56683000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "829000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "145851000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1389163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2155432000.00",
                    "nonCurrentLiabilitiesOther": "157755000.00",
                    "nonCurrentLiabilitiesTotal": "2245432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2519268000.00",
                    "liabilitiesAndStockholdersEquity": "5273792000.00",
                    "cashAndShortTermInvestments": "36318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3510772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84602332.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5114543000.00",
                    "intangibleAssets": "72805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55186000.00",
                    "totalLiab": "2528933000.00",
                    "totalStockholderEquity": "2529337000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-138072000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143636000.00",
                    "otherLiab": "152155000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4843450000.00",
                    "cash": "95534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370608000.00",
                    "currentDeferredRevenue": "151521000.00",
                    "netDebt": "2062157000.00",
                    "shortTermDebt": "169528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2327219000.00",
                    "otherStockholderEquity": "2672151000.00",
                    "propertyPlantEquipment": "4579047000.00",
                    "totalCurrentAssets": "310366000.00",
                    "longTermInvestments": "11001000.00",
                    "netTangibleAssets": "2336926000.00",
                    "shortTermInvestments": "11001000.00",
                    "netReceivables": "141842000.00",
                    "longTermDebt": "2157691000.00",
                    "inventory": "28272000.00",
                    "accountsPayable": "187631000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56273000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "143636000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1188695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4804177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2157691000.00",
                    "nonCurrentLiabilitiesOther": "152155000.00",
                    "nonCurrentLiabilitiesTotal": "2158325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2479740000.00",
                    "liabilitiesAndStockholdersEquity": "5114543000.00",
                    "cashAndShortTermInvestments": "106535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3531676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84140000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5111028000.00",
                    "intangibleAssets": "71148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65563000.00",
                    "totalLiab": "2594868000.00",
                    "totalStockholderEquity": "2461312000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-136882000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210896000.00",
                    "otherLiab": "159973000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4888005000.00",
                    "cash": "35377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375483000.00",
                    "currentDeferredRevenue": "145526000.00",
                    "netDebt": "2169561000.00",
                    "shortTermDebt": "168372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2328310000.00",
                    "otherStockholderEquity": "2671386000.00",
                    "propertyPlantEquipment": "4445990000.00",
                    "totalCurrentAssets": "446131000.00",
                    "longTermInvestments": "10008000.00",
                    "netTangibleAssets": "2268901000.00",
                    "shortTermInvestments": "10008000.00",
                    "netReceivables": "137866000.00",
                    "longTermDebt": "2159938000.00",
                    "inventory": "213100000.00",
                    "accountsPayable": "198467000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54848000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "210896000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4664897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2159938000.00",
                    "nonCurrentLiabilitiesOther": "159973000.00",
                    "nonCurrentLiabilitiesTotal": "2219385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2478975000.00",
                    "liabilitiesAndStockholdersEquity": "5111028000.00",
                    "cashAndShortTermInvestments": "45385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3429233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83761000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5089276000.00",
                    "intangibleAssets": "79419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35250000.00",
                    "totalLiab": "2565182000.00",
                    "totalStockholderEquity": "2468608000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29092000.00",
                    "commonStock": "821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201048000.00",
                    "otherLiab": "161410000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4740767000.00",
                    "cash": "197150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386249000.00",
                    "currentDeferredRevenue": "144659000.00",
                    "netDebt": "1965032000.00",
                    "shortTermDebt": "2387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2164569000.00",
                    "otherStockholderEquity": "2668835000.00",
                    "propertyPlantEquipment": "4266951000.00",
                    "totalCurrentAssets": "597112000.00",
                    "longTermInvestments": "9192000.00",
                    "netTangibleAssets": "2276197000.00",
                    "shortTermInvestments": "9192000.00",
                    "netReceivables": "133428000.00",
                    "longTermDebt": "2162182000.00",
                    "inventory": "239411000.00",
                    "accountsPayable": "210111000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "55486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "821000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "201048000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4492164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2162182000.00",
                    "nonCurrentLiabilitiesOther": "161410000.00",
                    "nonCurrentLiabilitiesTotal": "2178933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2476424000.00",
                    "liabilitiesAndStockholdersEquity": "5089276000.00",
                    "cashAndShortTermInvestments": "206342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3358992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76769000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4775522000.00",
                    "intangibleAssets": "78915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35317000.00",
                    "totalLiab": "2537143000.00",
                    "totalStockholderEquity": "2186351000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22778000.00",
                    "commonStock": "757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177484000.00",
                    "otherLiab": "156961000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4513128000.00",
                    "cash": "107823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371018000.00",
                    "currentDeferredRevenue": "156961000.00",
                    "netDebt": "2058302000.00",
                    "shortTermDebt": "6458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2172583000.00",
                    "otherStockholderEquity": "2363078000.00",
                    "propertyPlantEquipment": "4280949000.00",
                    "totalCurrentAssets": "270680000.00",
                    "longTermInvestments": "8286000.00",
                    "netTangibleAssets": "1993940000.00",
                    "shortTermInvestments": "8286000.00",
                    "netReceivables": "135330000.00",
                    "longTermDebt": "2166125000.00",
                    "inventory": "-16076000.00",
                    "accountsPayable": "184821000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "52028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "177484000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "945626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4504842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2166125000.00",
                    "nonCurrentLiabilitiesOther": "156961000.00",
                    "nonCurrentLiabilitiesTotal": "2166125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2170667000.00",
                    "liabilitiesAndStockholdersEquity": "4775522000.00",
                    "cashAndShortTermInvestments": "116109000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3472015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77454000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4755287000.00",
                    "intangibleAssets": "87683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36036000.00",
                    "totalLiab": "2522747000.00",
                    "totalStockholderEquity": "2185005000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22090000.00",
                    "commonStock": "753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157211000.00",
                    "otherLiab": "155369000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4467338000.00",
                    "cash": "135676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356169000.00",
                    "currentDeferredRevenue": "155369000.00",
                    "netDebt": "2030902000.00",
                    "shortTermDebt": "7016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2173594000.00",
                    "otherStockholderEquity": "2341463000.00",
                    "propertyPlantEquipment": "4225712000.00",
                    "totalCurrentAssets": "312549000.00",
                    "longTermInvestments": "8029000.00",
                    "netTangibleAssets": "1992594000.00",
                    "shortTermInvestments": "8029000.00",
                    "netReceivables": "132808000.00",
                    "longTermDebt": "2166578000.00",
                    "inventory": "0.00",
                    "accountsPayable": "171694000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "47535000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "753000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "157211000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "868993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4442738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2166578000.00",
                    "nonCurrentLiabilitiesOther": "155369000.00",
                    "nonCurrentLiabilitiesTotal": "2166578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2149052000.00",
                    "liabilitiesAndStockholdersEquity": "4755287000.00",
                    "cashAndShortTermInvestments": "143705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3478033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74977240.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4616084000.00",
                    "intangibleAssets": "83324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247544000.00",
                    "totalLiab": "2380151000.00",
                    "totalStockholderEquity": "2189630000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-192388000.00",
                    "commonStock": "749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129535000.00",
                    "otherLiab": "155558000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4227202000.00",
                    "cash": "16700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339216000.00",
                    "currentDeferredRevenue": "155558000.00",
                    "netDebt": "2024235000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2040935000.00",
                    "otherStockholderEquity": "2126005000.00",
                    "propertyPlantEquipment": "4000879000.00",
                    "totalCurrentAssets": "396317000.00",
                    "longTermInvestments": "7435000.00",
                    "netTangibleAssets": "1997219000.00",
                    "shortTermInvestments": "7435000.00",
                    "netReceivables": "124638000.00",
                    "longTermDebt": "1855935000.00",
                    "inventory": "-9949000.00",
                    "accountsPayable": "154734000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "749000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "129535000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4129008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4219767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1855935000.00",
                    "nonCurrentLiabilitiesOther": "155558000.00",
                    "nonCurrentLiabilitiesTotal": "2040935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2126005000.00",
                    "liabilitiesAndStockholdersEquity": "4616084000.00",
                    "cashAndShortTermInvestments": "24135000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3191225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75721000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4215841000.00",
                    "intangibleAssets": "187307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5884000.00",
                    "totalLiab": "2154473000.00",
                    "totalStockholderEquity": "2019167000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "28845000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288765000.00",
                    "otherLiab": "156590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4076603000.00",
                    "cash": "16113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156317000.00",
                    "currentDeferredRevenue": "120407000.00",
                    "netDebt": "1825453000.00",
                    "shortTermDebt": "120407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1841566000.00",
                    "otherStockholderEquity": "2307185000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "146050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6812000.00",
                    "netReceivables": "7113000.00",
                    "longTermDebt": "1841566000.00",
                    "inventory": "166019000.00",
                    "accountsPayable": "127472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4069791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1998156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4215841000.00",
                    "cashAndShortTermInvestments": "22925000.00",
                    "propertyPlantAndEquipmentGross": "3673625000.00",
                    "propertyPlantAndEquipmentNet": "3673625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71889000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3847522000.00",
                    "intangibleAssets": "168488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97000.00",
                    "totalLiab": "2114456000.00",
                    "totalStockholderEquity": "1693780000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-59007000.00",
                    "commonStock": "689000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259495000.00",
                    "otherLiab": "140230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3710982000.00",
                    "cash": "18111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "608012000.00",
                    "currentDeferredRevenue": "140230000.00",
                    "netDebt": "1757562000.00",
                    "shortTermDebt": "483097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1775673000.00",
                    "otherStockholderEquity": "1856431000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "143086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6546000.00",
                    "netReceivables": "118332000.00",
                    "longTermDebt": "1775673000.00",
                    "inventory": "110689000.00",
                    "accountsPayable": "98940000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96155000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "689000.00",
                    "preferredStockTotalEquity": "96155000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3704436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1506444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3847522000.00",
                    "cashAndShortTermInvestments": "24657000.00",
                    "propertyPlantAndEquipmentGross": "3470672000.00",
                    "propertyPlantAndEquipmentNet": "3470672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68345000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3959341000.00",
                    "intangibleAssets": "66570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43140000.00",
                    "totalLiab": "2229491000.00",
                    "totalStockholderEquity": "1690315000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26622000.00",
                    "commonStock": "683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-234199000.00",
                    "otherLiab": "120598000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3428534000.00",
                    "cash": "374368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239794000.00",
                    "currentDeferredRevenue": "120598000.00",
                    "netDebt": "1415191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1789559000.00",
                    "otherStockholderEquity": "1827676000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "537266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6459000.00",
                    "netReceivables": "113299000.00",
                    "longTermDebt": "1789559000.00",
                    "inventory": "0.00",
                    "accountsPayable": "92574000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96155000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "683000.00",
                    "preferredStockTotalEquity": "222655000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3422075000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1989697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3959341000.00",
                    "cashAndShortTermInvestments": "380827000.00",
                    "propertyPlantAndEquipmentGross": "3222949000.00",
                    "propertyPlantAndEquipmentNet": "3222949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63649000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3446795000.00",
                    "intangibleAssets": "155522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358000.00",
                    "totalLiab": "2119313000.00",
                    "totalStockholderEquity": "1293717000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22692000.00",
                    "commonStock": "588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277450000.00",
                    "otherLiab": "119984000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3332123000.00",
                    "cash": "4777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104405000.00",
                    "currentDeferredRevenue": "106698000.00",
                    "netDebt": "1816509000.00",
                    "shortTermDebt": "106698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1821286000.00",
                    "otherStockholderEquity": "1570579000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "120363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5691000.00",
                    "netReceivables": "8395000.00",
                    "longTermDebt": "1821286000.00",
                    "inventory": "84156000.00",
                    "accountsPayable": "81713000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "588000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3326432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2014908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3446795000.00",
                    "cashAndShortTermInvestments": "10468000.00",
                    "propertyPlantAndEquipmentGross": "3056187000.00",
                    "propertyPlantAndEquipmentNet": "3140343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58440000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3367684000.00",
                    "intangibleAssets": "67673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25436000.00",
                    "totalLiab": "1999703000.00",
                    "totalStockholderEquity": "1261271000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-122419000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296476000.00",
                    "otherLiab": "124489000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3216239000.00",
                    "cash": "15481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240104000.00",
                    "currentDeferredRevenue": "124489000.00",
                    "netDebt": "1744118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1759599000.00",
                    "otherStockholderEquity": "1435580000.00",
                    "propertyPlantEquipment": "3016100000.00",
                    "totalCurrentAssets": "52990000.00",
                    "longTermInvestments": "5213000.00",
                    "netTangibleAssets": "1213327000.00",
                    "shortTermInvestments": "5213000.00",
                    "netReceivables": "110528000.00",
                    "longTermDebt": "1759599000.00",
                    "inventory": "0.00",
                    "accountsPayable": "93050000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33072000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "296476000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3314694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1759599000.00",
                    "nonCurrentLiabilitiesOther": "124489000.00",
                    "nonCurrentLiabilitiesTotal": "1759599000.00",
                    "negativeGoodwill": null,
                    "warrants": "73638000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1435580000.00",
                    "liabilitiesAndStockholdersEquity": "3367684000.00",
                    "cashAndShortTermInvestments": "20694000.00",
                    "propertyPlantAndEquipmentGross": "3016100000.00",
                    "propertyPlantAndEquipmentNet": "3016100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58355127.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3264787000.00",
                    "intangibleAssets": "153231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1349000.00",
                    "totalLiab": "1961254000.00",
                    "totalStockholderEquity": "1270202000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22563000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-285916000.00",
                    "otherLiab": "118266000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3135336000.00",
                    "cash": "25412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89227000.00",
                    "currentDeferredRevenue": "118266000.00",
                    "netDebt": "1654711000.00",
                    "shortTermDebt": "118266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1680123000.00",
                    "otherStockholderEquity": "1555533000.00",
                    "propertyPlantEquipment": "2931982000.00",
                    "totalCurrentAssets": "135105000.00",
                    "longTermInvestments": "5654000.00",
                    "netTangibleAssets": "1222258000.00",
                    "shortTermInvestments": "5654000.00",
                    "netReceivables": "4732000.00",
                    "longTermDebt": "1435123000.00",
                    "inventory": "97958000.00",
                    "accountsPayable": "66664000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "33331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "-285916000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1435123000.00",
                    "nonCurrentLiabilitiesOther": "118266000.00",
                    "nonCurrentLiabilitiesTotal": "1872027000.00",
                    "negativeGoodwill": null,
                    "warrants": "73638000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1433951000.00",
                    "liabilitiesAndStockholdersEquity": "3264787000.00",
                    "cashAndShortTermInvestments": "31066000.00",
                    "propertyPlantAndEquipmentGross": "2931982000.00",
                    "propertyPlantAndEquipmentNet": "2931982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57686000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2841933000.00",
                    "intangibleAssets": "46826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1899000.00",
                    "totalLiab": "1665772000.00",
                    "totalStockholderEquity": "1071721000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-105280000.00",
                    "commonStock": "524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264848000.00",
                    "otherLiab": "105425000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2735118000.00",
                    "cash": "6708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204715000.00",
                    "currentDeferredRevenue": "105425000.00",
                    "netDebt": "1454349000.00",
                    "shortTermDebt": "57000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1461057000.00",
                    "otherStockholderEquity": "1214463000.00",
                    "propertyPlantEquipment": "2570649000.00",
                    "totalCurrentAssets": "18848000.00",
                    "longTermInvestments": "5425000.00",
                    "netTangibleAssets": "1023777000.00",
                    "shortTermInvestments": "5425000.00",
                    "netReceivables": "98208000.00",
                    "longTermDebt": "1404057000.00",
                    "inventory": "0.00",
                    "accountsPayable": "78847000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "-264848000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2823085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1404057000.00",
                    "nonCurrentLiabilitiesOther": "105425000.00",
                    "nonCurrentLiabilitiesTotal": "1461057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1214463000.00",
                    "liabilitiesAndStockholdersEquity": "2841933000.00",
                    "cashAndShortTermInvestments": "12133000.00",
                    "propertyPlantAndEquipmentGross": "2570649000.00",
                    "propertyPlantAndEquipmentNet": "2570649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52302075.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2816565000.00",
                    "intangibleAssets": "47955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461000.00",
                    "totalLiab": "1625197000.00",
                    "totalStockholderEquity": "1086351000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-97714000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247252000.00",
                    "otherLiab": "108511000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2704954000.00",
                    "cash": "14840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197421000.00",
                    "currentDeferredRevenue": "108511000.00",
                    "netDebt": "1412936000.00",
                    "shortTermDebt": "159000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1427776000.00",
                    "otherStockholderEquity": "1211498000.00",
                    "propertyPlantEquipment": "2544442000.00",
                    "totalCurrentAssets": "27461000.00",
                    "longTermInvestments": "4902000.00",
                    "netTangibleAssets": "1038407000.00",
                    "shortTermInvestments": "4902000.00",
                    "netReceivables": "95310000.00",
                    "longTermDebt": "1268776000.00",
                    "inventory": "0.00",
                    "accountsPayable": "68525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "31379000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "-247252000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1268776000.00",
                    "nonCurrentLiabilitiesOther": "108511000.00",
                    "nonCurrentLiabilitiesTotal": "1427776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1211498000.00",
                    "liabilitiesAndStockholdersEquity": "2816565000.00",
                    "cashAndShortTermInvestments": "19742000.00",
                    "propertyPlantAndEquipmentGross": "2544442000.00",
                    "propertyPlantAndEquipmentNet": "2544442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49513000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2535684000.00",
                    "intangibleAssets": "96691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3265000.00",
                    "totalLiab": "1328610000.00",
                    "totalStockholderEquity": "1101563000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20383000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230215000.00",
                    "otherLiab": "92027000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2436488000.00",
                    "cash": "8313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87197000.00",
                    "currentDeferredRevenue": "68251000.00",
                    "netDebt": "1141073000.00",
                    "shortTermDebt": "68251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1149386000.00",
                    "otherStockholderEquity": "1331255000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "20114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4481000.00",
                    "netReceivables": "4055000.00",
                    "longTermDebt": "1149386000.00",
                    "inventory": "0.00",
                    "accountsPayable": "66814000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2515570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1241413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2535684000.00",
                    "cashAndShortTermInvestments": "12794000.00",
                    "propertyPlantAndEquipmentGross": "2311754000.00",
                    "propertyPlantAndEquipmentNet": "2311754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52274316.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2556509000.00",
                    "intangibleAssets": "98466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3485000.00",
                    "totalLiab": "1404443000.00",
                    "totalStockholderEquity": "1119266000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "196244000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211555000.00",
                    "otherLiab": "97500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2429441000.00",
                    "cash": "29428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254036000.00",
                    "currentDeferredRevenue": "71651000.00",
                    "netDebt": "1125690000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1155118000.00",
                    "otherStockholderEquity": "1208716000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "131155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4087000.00",
                    "netReceivables": "14342000.00",
                    "longTermDebt": "1155118000.00",
                    "inventory": "0.00",
                    "accountsPayable": "57792000.00",
                    "totalPermanentEquity": "1152066000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1152066000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1152066000.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "1152066000.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "1152066000.00",
                    "treasuryStock": "-1152066000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1150407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2556509000.00",
                    "cashAndShortTermInvestments": "33515000.00",
                    "propertyPlantAndEquipmentGross": "2309363000.00",
                    "propertyPlantAndEquipmentNet": "2309363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50296643.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2112242000.00",
                    "intangibleAssets": "56570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000.00",
                    "totalLiab": "1238210000.00",
                    "totalStockholderEquity": "845589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17167000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191190000.00",
                    "otherLiab": "89309000.00",
                    "goodWill": null,
                    "otherAssets": "2011514000.00",
                    "cash": "10736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225500000.00",
                    "currentDeferredRevenue": "65655000.00",
                    "netDebt": "989027000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999763000.00",
                    "otherStockholderEquity": "914766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4226000.00",
                    "netReceivables": "89960000.00",
                    "longTermDebt": "999763000.00",
                    "inventory": "76406000.00",
                    "accountsPayable": "58333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2007288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1012710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2112242000.00",
                    "cashAndShortTermInvestments": "14962000.00",
                    "propertyPlantAndEquipmentGross": "1932322000.00",
                    "propertyPlantAndEquipmentNet": "1932322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43014532.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2084281000.00",
                    "intangibleAssets": "51832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2059000.00",
                    "totalLiab": "1200443000.00",
                    "totalStockholderEquity": "854948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17136000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180722000.00",
                    "otherLiab": "85120000.00",
                    "goodWill": null,
                    "otherAssets": "1984032000.00",
                    "cash": "9883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69669000.00",
                    "currentDeferredRevenue": "66890000.00",
                    "netDebt": "962133000.00",
                    "shortTermDebt": "66890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "972016000.00",
                    "otherStockholderEquity": "1035239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3452000.00",
                    "netReceivables": "88307000.00",
                    "longTermDebt": "972016000.00",
                    "inventory": null,
                    "accountsPayable": "52533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1980580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1130774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2084281000.00",
                    "cashAndShortTermInvestments": "13335000.00",
                    "propertyPlantAndEquipmentGross": "1914107000.00",
                    "propertyPlantAndEquipmentNet": "1914107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38732000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2079002000.00",
                    "intangibleAssets": "49627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2936000.00",
                    "totalLiab": "1215337000.00",
                    "totalStockholderEquity": "863665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143133000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162391000.00",
                    "otherLiab": "87633000.00",
                    "goodWill": null,
                    "otherAssets": "1980323000.00",
                    "cash": "9265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185698000.00",
                    "currentDeferredRevenue": "69252000.00",
                    "netDebt": "955870000.00",
                    "shortTermDebt": "126000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "965135000.00",
                    "otherStockholderEquity": "904043000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3229000.00",
                    "netReceivables": "86478000.00",
                    "longTermDebt": "965135000.00",
                    "inventory": "72623000.00",
                    "accountsPayable": "42565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1977094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2079002000.00",
                    "cashAndShortTermInvestments": "12494000.00",
                    "propertyPlantAndEquipmentGross": "1916948000.00",
                    "propertyPlantAndEquipmentNet": "1916948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42935000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2087582000.00",
                    "intangibleAssets": "49803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71946000.00",
                    "totalLiab": "1189579000.00",
                    "totalStockholderEquity": "868577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17129000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155183000.00",
                    "otherLiab": "93371000.00",
                    "goodWill": null,
                    "otherAssets": "1988590000.00",
                    "cash": "13348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120827000.00",
                    "currentDeferredRevenue": "71333000.00",
                    "netDebt": "959728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "973076000.00",
                    "otherStockholderEquity": "901747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2801000.00",
                    "netReceivables": "13698000.00",
                    "longTermDebt": "973076000.00",
                    "inventory": "10753000.00",
                    "accountsPayable": "32365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1985789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2087582000.00",
                    "cashAndShortTermInvestments": "16149000.00",
                    "propertyPlantAndEquipmentGross": "1923937000.00",
                    "propertyPlantAndEquipmentNet": "1923937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35965000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2103498000.00",
                    "intangibleAssets": "52151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "728000.00",
                    "totalLiab": "1393984000.00",
                    "totalStockholderEquity": "680352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21732000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148982000.00",
                    "otherLiab": "93234000.00",
                    "goodWill": null,
                    "otherAssets": "2003117000.00",
                    "cash": "16256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338238000.00",
                    "currentDeferredRevenue": "74088000.00",
                    "netDebt": "1147618000.00",
                    "shortTermDebt": "275000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1163874000.00",
                    "otherStockholderEquity": "707421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2392000.00",
                    "netReceivables": "83397000.00",
                    "longTermDebt": "1163874000.00",
                    "inventory": null,
                    "accountsPayable": "41506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2000725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1055746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2103498000.00",
                    "cashAndShortTermInvestments": "18648000.00",
                    "propertyPlantAndEquipmentGross": "1934559000.00",
                    "propertyPlantAndEquipmentNet": "1934559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32879438.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2099583000.00",
                    "intangibleAssets": "53539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2028850000.00",
                    "totalLiab": "1341512000.00",
                    "totalStockholderEquity": "656065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275600000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129319000.00",
                    "otherLiab": "95559000.00",
                    "goodWill": null,
                    "otherAssets": "-17194000.00",
                    "cash": "9553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76219000.00",
                    "currentDeferredRevenue": "76219000.00",
                    "netDebt": "763913000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773466000.00",
                    "otherStockholderEquity": "746628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1888000.00",
                    "netReceivables": "5753000.00",
                    "longTermDebt": "1087916000.00",
                    "inventory": null,
                    "accountsPayable": "55066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1341512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2099583000.00",
                    "cashAndShortTermInvestments": "11441000.00",
                    "propertyPlantAndEquipmentGross": "1939244000.00",
                    "propertyPlantAndEquipmentNet": "1939244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32670000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2099498000.00",
                    "intangibleAssets": "54044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2028498000.00",
                    "totalLiab": "1329815000.00",
                    "totalStockholderEquity": "666920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278500000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116012000.00",
                    "otherLiab": "93797000.00",
                    "goodWill": null,
                    "otherAssets": "-16956000.00",
                    "cash": "10055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75012000.00",
                    "currentDeferredRevenue": "75012000.00",
                    "netDebt": "764603000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "774658000.00",
                    "otherStockholderEquity": "744176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2243000.00",
                    "netReceivables": "4658000.00",
                    "longTermDebt": "1155658000.00",
                    "inventory": null,
                    "accountsPayable": "58938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1329815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2099498000.00",
                    "cashAndShortTermInvestments": "12298000.00",
                    "propertyPlantAndEquipmentGross": "1938826000.00",
                    "propertyPlantAndEquipmentNet": "1938826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32535000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2087725000.00",
                    "intangibleAssets": "52282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2024827000.00",
                    "totalLiab": "1314183000.00",
                    "totalStockholderEquity": "663296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75421000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109999000.00",
                    "otherLiab": "95807000.00",
                    "goodWill": null,
                    "otherAssets": "-10616000.00",
                    "cash": "4367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75421000.00",
                    "currentDeferredRevenue": "75421000.00",
                    "netDebt": "844694000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849061000.00",
                    "otherStockholderEquity": "651386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2406000.00",
                    "netReceivables": "3843000.00",
                    "longTermDebt": "1152061000.00",
                    "inventory": null,
                    "accountsPayable": "44893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2087725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1314183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2087725000.00",
                    "cashAndShortTermInvestments": "6773000.00",
                    "propertyPlantAndEquipmentGross": "1932062000.00",
                    "propertyPlantAndEquipmentNet": "1932062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32381038.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2085909000.00",
                    "intangibleAssets": "53335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7783000.00",
                    "totalLiab": "1296334000.00",
                    "totalStockholderEquity": "678374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "277400000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96636000.00",
                    "otherLiab": "93272000.00",
                    "goodWill": null,
                    "otherAssets": "-80266000.00",
                    "cash": "4881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72573000.00",
                    "currentDeferredRevenue": "72573000.00",
                    "netDebt": "671102000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675983000.00",
                    "otherStockholderEquity": "653101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2238000.00",
                    "netReceivables": "73147000.00",
                    "longTermDebt": "1132303000.00",
                    "inventory": null,
                    "accountsPayable": "49295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2085909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1296334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2085909000.00",
                    "cashAndShortTermInvestments": "7119000.00",
                    "propertyPlantAndEquipmentGross": "1925630000.00",
                    "propertyPlantAndEquipmentNet": "1925630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32468740.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2068720000.00",
                    "intangibleAssets": "54418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5057000.00",
                    "totalLiab": "1263481000.00",
                    "totalStockholderEquity": "693292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268400000.00",
                    "commonStock": "328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87512000.00",
                    "otherLiab": "77620000.00",
                    "goodWill": null,
                    "otherAssets": "-84613000.00",
                    "cash": "11732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59187000.00",
                    "currentDeferredRevenue": "59187000.00",
                    "netDebt": "639180000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650912000.00",
                    "otherStockholderEquity": "742051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "707000.00",
                    "netReceivables": "72174000.00",
                    "longTermDebt": "1025454000.00",
                    "inventory": null,
                    "accountsPayable": "58249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "328000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2068720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1263481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068720000.00",
                    "cashAndShortTermInvestments": "12439000.00",
                    "propertyPlantAndEquipmentGross": "1904624000.00",
                    "propertyPlantAndEquipmentNet": "1904624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32526723.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1963750000.00",
                    "intangibleAssets": "56629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6331000.00",
                    "totalLiab": "1212609000.00",
                    "totalStockholderEquity": "641535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272100000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134943000.00",
                    "otherLiab": "74500000.00",
                    "goodWill": null,
                    "otherAssets": "-74414000.00",
                    "cash": "3655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56638000.00",
                    "currentDeferredRevenue": "56638000.00",
                    "netDebt": "590628000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594283000.00",
                    "otherStockholderEquity": "654569000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "455000.00",
                    "netReceivables": "70304000.00",
                    "longTermDebt": "1050143000.00",
                    "inventory": null,
                    "accountsPayable": "67356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1963750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1212609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1963750000.00",
                    "cashAndShortTermInvestments": "4110000.00",
                    "propertyPlantAndEquipmentGross": "1804868000.00",
                    "propertyPlantAndEquipmentNet": "1804868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32501719.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1927685000.00",
                    "intangibleAssets": "46381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6840000.00",
                    "totalLiab": "1169901000.00",
                    "totalStockholderEquity": "647748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261700000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125820000.00",
                    "otherLiab": "69547000.00",
                    "goodWill": null,
                    "otherAssets": "-78364000.00",
                    "cash": "11134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52026000.00",
                    "currentDeferredRevenue": "52026000.00",
                    "netDebt": "551483000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562617000.00",
                    "otherStockholderEquity": "651659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "619000.00",
                    "netReceivables": "67230000.00",
                    "longTermDebt": "1018247000.00",
                    "inventory": null,
                    "accountsPayable": "61497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1927685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1169901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1927685000.00",
                    "cashAndShortTermInvestments": "11134000.00",
                    "propertyPlantAndEquipmentGross": "1774745000.00",
                    "propertyPlantAndEquipmentNet": "1774745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32486171.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1854715000.00",
                    "intangibleAssets": "48598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7670000.00",
                    "totalLiab": "1090539000.00",
                    "totalStockholderEquity": "653726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270800000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120763000.00",
                    "otherLiab": "49179000.00",
                    "goodWill": null,
                    "otherAssets": "-74464000.00",
                    "cash": "5167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29923000.00",
                    "currentDeferredRevenue": "29923000.00",
                    "netDebt": "925063000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "930230000.00",
                    "otherStockholderEquity": "652580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69297000.00",
                    "longTermDebt": "930230000.00",
                    "inventory": null,
                    "accountsPayable": "90525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1854715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1090539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1854715000.00",
                    "cashAndShortTermInvestments": "5167000.00",
                    "propertyPlantAndEquipmentGross": "1707373000.00",
                    "propertyPlantAndEquipmentNet": "1707373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32484954.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1799352000.00",
                    "intangibleAssets": "49019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8616000.00",
                    "totalLiab": "1011790000.00",
                    "totalStockholderEquity": "674296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245900000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119094000.00",
                    "otherLiab": "45253000.00",
                    "goodWill": null,
                    "otherAssets": "-79767000.00",
                    "cash": "11948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25353000.00",
                    "currentDeferredRevenue": "25353000.00",
                    "netDebt": "867250000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "879198000.00",
                    "otherStockholderEquity": "671484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "494000.00",
                    "netReceivables": "67819000.00",
                    "longTermDebt": "848294000.00",
                    "inventory": "4512000.00",
                    "accountsPayable": "67729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1011790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799352000.00",
                    "cashAndShortTermInvestments": "11948000.00",
                    "propertyPlantAndEquipmentGross": "1601466000.00",
                    "propertyPlantAndEquipmentNet": "1601466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31389999.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1759799000.00",
                    "intangibleAssets": "48790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8807000.00",
                    "totalLiab": "964307000.00",
                    "totalStockholderEquity": "681516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241300000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111105000.00",
                    "otherLiab": "41462000.00",
                    "goodWill": null,
                    "otherAssets": "-71453000.00",
                    "cash": "7750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41462000.00",
                    "currentDeferredRevenue": "41462000.00",
                    "netDebt": "829255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "837005000.00",
                    "otherStockholderEquity": "670715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63703000.00",
                    "longTermDebt": "837005000.00",
                    "inventory": null,
                    "accountsPayable": "66230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1759799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "964307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1759799000.00",
                    "cashAndShortTermInvestments": "7750000.00",
                    "propertyPlantAndEquipmentGross": "1568773000.00",
                    "propertyPlantAndEquipmentNet": "1568773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32323675.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1713762000.00",
                    "intangibleAssets": "49108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9533000.00",
                    "totalLiab": "934672000.00",
                    "totalStockholderEquity": "661253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240900000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125510000.00",
                    "otherLiab": "43297000.00",
                    "goodWill": null,
                    "otherAssets": "-71113000.00",
                    "cash": "8583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43297000.00",
                    "currentDeferredRevenue": "43297000.00",
                    "netDebt": "802979000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "811562000.00",
                    "otherStockholderEquity": "664860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62530000.00",
                    "longTermDebt": "811562000.00",
                    "inventory": null,
                    "accountsPayable": "60203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "934672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1713762000.00",
                    "cashAndShortTermInvestments": "8583000.00",
                    "propertyPlantAndEquipmentGross": "1565843000.00",
                    "propertyPlantAndEquipmentNet": "1565843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31171757.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1684309000.00",
                    "intangibleAssets": "48853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7518000.00",
                    "totalLiab": "1043977000.00",
                    "totalStockholderEquity": "527257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227500000.00",
                    "commonStock": "298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126475000.00",
                    "otherLiab": "40270000.00",
                    "goodWill": null,
                    "otherAssets": "-75483000.00",
                    "cash": "11395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40270000.00",
                    "currentDeferredRevenue": "40270000.00",
                    "netDebt": "918183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "929578000.00",
                    "otherStockholderEquity": "531852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64088000.00",
                    "longTermDebt": "929578000.00",
                    "inventory": null,
                    "accountsPayable": "55596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "298000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1043977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684309000.00",
                    "cashAndShortTermInvestments": "11395000.00",
                    "propertyPlantAndEquipmentGross": "1535794000.00",
                    "propertyPlantAndEquipmentNet": "1535794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29607666.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1674474000.00",
                    "intangibleAssets": "50074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5166000.00",
                    "totalLiab": "1031106000.00",
                    "totalStockholderEquity": "519268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312900000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124214000.00",
                    "otherLiab": "36410000.00",
                    "goodWill": null,
                    "otherAssets": "-64688000.00",
                    "cash": "3881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36410000.00",
                    "currentDeferredRevenue": "36410000.00",
                    "netDebt": "838401000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842282000.00",
                    "otherStockholderEquity": "764775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "703000.00",
                    "netReceivables": "60807000.00",
                    "longTermDebt": "831437000.00",
                    "inventory": null,
                    "accountsPayable": "134558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1031106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1674474000.00",
                    "cashAndShortTermInvestments": "3881000.00",
                    "propertyPlantAndEquipmentGross": "1537374000.00",
                    "propertyPlantAndEquipmentNet": "1537374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28710726.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1644664000.00",
                    "intangibleAssets": "48103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5673000.00",
                    "totalLiab": "983200000.00",
                    "totalStockholderEquity": "534674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279300000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107794000.00",
                    "otherLiab": "38070000.00",
                    "goodWill": null,
                    "otherAssets": "-65567000.00",
                    "cash": "8705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38070000.00",
                    "currentDeferredRevenue": "38070000.00",
                    "netDebt": "822022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "830727000.00",
                    "otherStockholderEquity": "412803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56862000.00",
                    "longTermDebt": "830727000.00",
                    "inventory": null,
                    "accountsPayable": "96547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "983200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1644664000.00",
                    "cashAndShortTermInvestments": "8705000.00",
                    "propertyPlantAndEquipmentGross": "1506963000.00",
                    "propertyPlantAndEquipmentNet": "1506963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28760474.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1580606000.00",
                    "intangibleAssets": "49067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8332000.00",
                    "totalLiab": "894685000.00",
                    "totalStockholderEquity": "556244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262900000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85387000.00",
                    "otherLiab": "36572000.00",
                    "goodWill": null,
                    "otherAssets": "-63232000.00",
                    "cash": "11040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37507000.00",
                    "currentDeferredRevenue": "37507000.00",
                    "netDebt": "772523000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783563000.00",
                    "otherStockholderEquity": "433288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52192000.00",
                    "longTermDebt": "818417000.00",
                    "inventory": null,
                    "accountsPayable": "81689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1580606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "894685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1580606000.00",
                    "cashAndShortTermInvestments": "11040000.00",
                    "propertyPlantAndEquipmentGross": "1481923000.00",
                    "propertyPlantAndEquipmentNet": "1453352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28719711.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1580606000.00",
                    "intangibleAssets": "49067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1467788000.00",
                    "totalLiab": "894685000.00",
                    "totalStockholderEquity": "556244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256100000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85387000.00",
                    "otherLiab": "37507000.00",
                    "goodWill": null,
                    "otherAssets": "-63232000.00",
                    "cash": "11040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37507000.00",
                    "currentDeferredRevenue": "37507000.00",
                    "netDebt": "772523000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783563000.00",
                    "otherStockholderEquity": "518675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52192000.00",
                    "longTermDebt": "783563000.00",
                    "inventory": null,
                    "accountsPayable": "71874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1580606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "894685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1580606000.00",
                    "cashAndShortTermInvestments": "11040000.00",
                    "propertyPlantAndEquipmentGross": "1453352000.00",
                    "propertyPlantAndEquipmentNet": "1453352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28719711.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1599215000.00",
                    "intangibleAssets": "51251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5046000.00",
                    "totalLiab": "912534000.00",
                    "totalStockholderEquity": "552692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21605000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83394000.00",
                    "otherLiab": "21605000.00",
                    "goodWill": null,
                    "otherAssets": "-56512000.00",
                    "cash": "4853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21605000.00",
                    "currentDeferredRevenue": "21605000.00",
                    "netDebt": "796588000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801441000.00",
                    "otherStockholderEquity": "763527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51659000.00",
                    "longTermDebt": "752208000.00",
                    "inventory": null,
                    "accountsPayable": "72565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "286000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1599215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1599215000.00",
                    "cashAndShortTermInvestments": "4853000.00",
                    "propertyPlantAndEquipmentGross": "1480665000.00",
                    "propertyPlantAndEquipmentNet": "1480665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28422027.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1479379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6008000.00",
                    "totalLiab": "820293000.00",
                    "totalStockholderEquity": "479345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269100000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71456000.00",
                    "otherLiab": "19974000.00",
                    "goodWill": null,
                    "otherAssets": "-51798000.00",
                    "cash": "3652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19974000.00",
                    "currentDeferredRevenue": "19974000.00",
                    "netDebt": "727280000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730932000.00",
                    "otherStockholderEquity": "513157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48146000.00",
                    "longTermDebt": "730932000.00",
                    "inventory": null,
                    "accountsPayable": "52889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "286000.00",
                    "preferredStockTotalEquity": "38425000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1479379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "820293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1479379000.00",
                    "cashAndShortTermInvestments": "3652000.00",
                    "propertyPlantAndEquipmentGross": "1377680000.00",
                    "propertyPlantAndEquipmentNet": "1377680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28439665.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1489478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6672000.00",
                    "totalLiab": "827621000.00",
                    "totalStockholderEquity": "480258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255100000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67689000.00",
                    "otherLiab": "20361000.00",
                    "goodWill": null,
                    "otherAssets": "-52621000.00",
                    "cash": "7444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20361000.00",
                    "currentDeferredRevenue": "20361000.00",
                    "netDebt": "747362000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "754806000.00",
                    "otherStockholderEquity": "510549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45177000.00",
                    "longTermDebt": "754806000.00",
                    "inventory": null,
                    "accountsPayable": "35976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": "38425000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1489478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489478000.00",
                    "cashAndShortTermInvestments": "7444000.00",
                    "propertyPlantAndEquipmentGross": "1382120000.00",
                    "propertyPlantAndEquipmentNet": "1382120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28361707.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1509365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7416000.00",
                    "totalLiab": "844011000.00",
                    "totalStockholderEquity": "482286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259800000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61487000.00",
                    "otherLiab": "19332000.00",
                    "goodWill": null,
                    "otherAssets": "-52006000.00",
                    "cash": "6730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19332000.00",
                    "currentDeferredRevenue": "19332000.00",
                    "netDebt": "760564000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767294000.00",
                    "otherStockholderEquity": "509520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45276000.00",
                    "longTermDebt": "767294000.00",
                    "inventory": null,
                    "accountsPayable": "40908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": "38437000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1509365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "844011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1509365000.00",
                    "cashAndShortTermInvestments": "6730000.00",
                    "propertyPlantAndEquipmentGross": "1400746000.00",
                    "propertyPlantAndEquipmentNet": "1400746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28303236.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1512635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7240000.00",
                    "totalLiab": "838226000.00",
                    "totalStockholderEquity": "489870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272400000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53449000.00",
                    "otherLiab": "20904000.00",
                    "goodWill": null,
                    "otherAssets": "-51615000.00",
                    "cash": "9892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "751156000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "761048000.00",
                    "otherStockholderEquity": "502121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41723000.00",
                    "longTermDebt": "687180000.00",
                    "inventory": null,
                    "accountsPayable": "39905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": "38437000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1512635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1512635000.00",
                    "cashAndShortTermInvestments": "9892000.00",
                    "propertyPlantAndEquipmentGross": "1404914000.00",
                    "propertyPlantAndEquipmentNet": "1404914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27737791.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1505973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6080000.00",
                    "totalLiab": "830111000.00",
                    "totalStockholderEquity": "455219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000000.00",
                    "commonStock": "280000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44423000.00",
                    "otherLiab": "21570000.00",
                    "goodWill": null,
                    "otherAssets": "-52516000.00",
                    "cash": "16078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21570000.00",
                    "currentDeferredRevenue": "21570000.00",
                    "netDebt": "734761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "750839000.00",
                    "otherStockholderEquity": "505284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36438000.00",
                    "longTermDebt": "750839000.00",
                    "inventory": null,
                    "accountsPayable": "41742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "280000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "830111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1505973000.00",
                    "cashAndShortTermInvestments": "16078000.00",
                    "propertyPlantAndEquipmentGross": "1398580000.00",
                    "propertyPlantAndEquipmentNet": "1398580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27800542.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1497814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7036000.00",
                    "totalLiab": "841747000.00",
                    "totalStockholderEquity": "436692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295600000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50587000.00",
                    "otherLiab": "19491000.00",
                    "goodWill": null,
                    "otherAssets": "-43044000.00",
                    "cash": "6865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19491000.00",
                    "currentDeferredRevenue": "19491000.00",
                    "netDebt": "758636000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765501000.00",
                    "otherStockholderEquity": "494421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36179000.00",
                    "longTermDebt": "765501000.00",
                    "inventory": null,
                    "accountsPayable": "41022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "841747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1497814000.00",
                    "cashAndShortTermInvestments": "6865000.00",
                    "propertyPlantAndEquipmentGross": "1401307000.00",
                    "propertyPlantAndEquipmentNet": "1401307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27544723.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1511197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8400000.00",
                    "totalLiab": "854935000.00",
                    "totalStockholderEquity": "436761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297800000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50384000.00",
                    "otherLiab": "19434000.00",
                    "goodWill": null,
                    "otherAssets": "-41175000.00",
                    "cash": "7787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19434000.00",
                    "currentDeferredRevenue": "19434000.00",
                    "netDebt": "768828000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "776615000.00",
                    "otherStockholderEquity": "493244000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33388000.00",
                    "longTermDebt": "776615000.00",
                    "inventory": null,
                    "accountsPayable": "43110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1511197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "854935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1511197000.00",
                    "cashAndShortTermInvestments": "7787000.00",
                    "propertyPlantAndEquipmentGross": "1416604000.00",
                    "propertyPlantAndEquipmentNet": "1416604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27430042.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1506602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6108000.00",
                    "totalLiab": "845934000.00",
                    "totalStockholderEquity": "439971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304600000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47629000.00",
                    "otherLiab": "24310000.00",
                    "goodWill": null,
                    "otherAssets": "-48317000.00",
                    "cash": "15777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "746260000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762037000.00",
                    "otherStockholderEquity": "493116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32540000.00",
                    "longTermDebt": "678209000.00",
                    "inventory": null,
                    "accountsPayable": "43917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506602000.00",
                    "cashAndShortTermInvestments": "15777000.00",
                    "propertyPlantAndEquipmentGross": "1407715000.00",
                    "propertyPlantAndEquipmentNet": "1407715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27722197.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1518313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5852000.00",
                    "totalLiab": "847099000.00",
                    "totalStockholderEquity": "450191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294800000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48020000.00",
                    "otherLiab": "20143000.00",
                    "goodWill": null,
                    "otherAssets": "-41079000.00",
                    "cash": "9878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20143000.00",
                    "currentDeferredRevenue": "20143000.00",
                    "netDebt": "763390000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773268000.00",
                    "otherStockholderEquity": "503184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31201000.00",
                    "longTermDebt": "773268000.00",
                    "inventory": null,
                    "accountsPayable": "37766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1518313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "847099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1518313000.00",
                    "cashAndShortTermInvestments": "9878000.00",
                    "propertyPlantAndEquipmentGross": "1426629000.00",
                    "propertyPlantAndEquipmentNet": "1426629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27839192.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1510577000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5520000.00",
                    "totalLiab": "832946000.00",
                    "totalStockholderEquity": "452715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296600000.00",
                    "commonStock": "277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42079000.00",
                    "otherLiab": "16737000.00",
                    "goodWill": null,
                    "otherAssets": "-42174000.00",
                    "cash": "12663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "748639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "761302000.00",
                    "otherStockholderEquity": "499196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29511000.00",
                    "longTermDebt": "761302000.00",
                    "inventory": null,
                    "accountsPayable": "39016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "277000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510577000.00",
                    "cashAndShortTermInvestments": "12663000.00",
                    "propertyPlantAndEquipmentGross": "1419163000.00",
                    "propertyPlantAndEquipmentNet": "1419163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27804912.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1506491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4896000.00",
                    "totalLiab": "821249000.00",
                    "totalStockholderEquity": "458264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307000000.00",
                    "commonStock": "275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33305000.00",
                    "otherLiab": "15155000.00",
                    "goodWill": null,
                    "otherAssets": "-40483000.00",
                    "cash": "10432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "730754000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741186000.00",
                    "otherStockholderEquity": "494354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30051000.00",
                    "longTermDebt": "741186000.00",
                    "inventory": null,
                    "accountsPayable": "49745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506491000.00",
                    "cashAndShortTermInvestments": "10432000.00",
                    "propertyPlantAndEquipmentGross": "1412920000.00",
                    "propertyPlantAndEquipmentNet": "1412920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27550482.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1457229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6781000.00",
                    "totalLiab": "799055000.00",
                    "totalStockholderEquity": "440628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302000000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33163000.00",
                    "otherLiab": "15955000.00",
                    "goodWill": null,
                    "otherAssets": "-48638000.00",
                    "cash": "16487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "698100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714587000.00",
                    "otherStockholderEquity": "476033000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32151000.00",
                    "longTermDebt": "375824000.00",
                    "inventory": null,
                    "accountsPayable": "53879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "799055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1457229000.00",
                    "cashAndShortTermInvestments": "16487000.00",
                    "propertyPlantAndEquipmentGross": "1359329000.00",
                    "propertyPlantAndEquipmentNet": "1359329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27372951.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1460722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4890000.00",
                    "totalLiab": "800301000.00",
                    "totalStockholderEquity": "444183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "293800000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27623000.00",
                    "otherLiab": "14643000.00",
                    "goodWill": null,
                    "otherAssets": "-42954000.00",
                    "cash": "10718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "711970000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "722688000.00",
                    "otherStockholderEquity": "478986000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32236000.00",
                    "longTermDebt": "722688000.00",
                    "inventory": null,
                    "accountsPayable": "48336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1460722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "800301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1460722000.00",
                    "cashAndShortTermInvestments": "10718000.00",
                    "propertyPlantAndEquipmentGross": "1349608000.00",
                    "propertyPlantAndEquipmentNet": "1349608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27586503.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1453841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5371000.00",
                    "totalLiab": "793361000.00",
                    "totalStockholderEquity": "445726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284200000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23742000.00",
                    "otherLiab": "16302000.00",
                    "goodWill": null,
                    "otherAssets": "-43993000.00",
                    "cash": "13898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "710049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "723947000.00",
                    "otherStockholderEquity": "474864000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30095000.00",
                    "longTermDebt": "723947000.00",
                    "inventory": null,
                    "accountsPayable": "38554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "793361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1453841000.00",
                    "cashAndShortTermInvestments": "13898000.00",
                    "propertyPlantAndEquipmentGross": "1359800000.00",
                    "propertyPlantAndEquipmentNet": "1359800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27380348.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1444475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9226000.00",
                    "totalLiab": "787725000.00",
                    "totalStockholderEquity": "439102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302900000.00",
                    "commonStock": "270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25751000.00",
                    "otherLiab": "30909000.00",
                    "goodWill": null,
                    "otherAssets": "-48364000.00",
                    "cash": "19669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "682872000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702541000.00",
                    "otherStockholderEquity": "470077000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28695000.00",
                    "longTermDebt": "702541000.00",
                    "inventory": null,
                    "accountsPayable": "39752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1444475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "787725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444475000.00",
                    "cashAndShortTermInvestments": "19669000.00",
                    "propertyPlantAndEquipmentGross": "1344590000.00",
                    "propertyPlantAndEquipmentNet": "1344590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26971289.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1457169000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7941000.00",
                    "totalLiab": "789010000.00",
                    "totalStockholderEquity": "441425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290200000.00",
                    "commonStock": "265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19230000.00",
                    "otherLiab": "17810000.00",
                    "goodWill": null,
                    "otherAssets": "-50121000.00",
                    "cash": "17600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "706088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "723688000.00",
                    "otherStockholderEquity": "460390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32521000.00",
                    "longTermDebt": "723688000.00",
                    "inventory": null,
                    "accountsPayable": "33911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1457169000.00",
                    "cashAndShortTermInvestments": "17600000.00",
                    "propertyPlantAndEquipmentGross": "1291145000.00",
                    "propertyPlantAndEquipmentNet": "1291145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26754984.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1414052000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5735000.00",
                    "totalLiab": "743097000.00",
                    "totalStockholderEquity": "443948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296500000.00",
                    "commonStock": "265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16102000.00",
                    "otherLiab": "16773000.00",
                    "goodWill": null,
                    "otherAssets": "-37982000.00",
                    "cash": "12801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "660755000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673556000.00",
                    "otherStockholderEquity": "459785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25181000.00",
                    "longTermDebt": "673556000.00",
                    "inventory": null,
                    "accountsPayable": "39177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1414052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1414052000.00",
                    "cashAndShortTermInvestments": "12801000.00",
                    "propertyPlantAndEquipmentGross": "1254894000.00",
                    "propertyPlantAndEquipmentNet": "1254894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26696985.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1423063000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18172000.00",
                    "totalLiab": "531669000.00",
                    "totalStockholderEquity": "665609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292200000.00",
                    "commonStock": "265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19877000.00",
                    "otherLiab": "20664000.00",
                    "goodWill": null,
                    "otherAssets": "-42139000.00",
                    "cash": "16518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "674516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691034000.00",
                    "otherStockholderEquity": "685221000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25621000.00",
                    "longTermDebt": "691034000.00",
                    "inventory": null,
                    "accountsPayable": "32165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1423063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1423063000.00",
                    "cashAndShortTermInvestments": "16518000.00",
                    "propertyPlantAndEquipmentGross": "1278155000.00",
                    "propertyPlantAndEquipmentNet": "1278155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26348049.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1346759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3659000.00",
                    "totalLiab": "683730000.00",
                    "totalStockholderEquity": "437460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284000000.00",
                    "commonStock": "262000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20776000.00",
                    "otherLiab": "19083000.00",
                    "goodWill": null,
                    "otherAssets": "-34061000.00",
                    "cash": "9301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "616041000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "625342000.00",
                    "otherStockholderEquity": "457974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24760000.00",
                    "longTermDebt": "625342000.00",
                    "inventory": null,
                    "accountsPayable": "25792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "262000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346759000.00",
                    "cashAndShortTermInvestments": "9301000.00",
                    "propertyPlantAndEquipmentGross": "1273372000.00",
                    "propertyPlantAndEquipmentNet": "1273372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27229000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1320501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2020000.00",
                    "totalLiab": "613519000.00",
                    "totalStockholderEquity": "472929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294100000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18553000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-48194000.00",
                    "cash": "26116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "527400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553516000.00",
                    "otherStockholderEquity": "491229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22078000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "613519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320501000.00",
                    "cashAndShortTermInvestments": "26116000.00",
                    "propertyPlantAndEquipmentGross": "1235811000.00",
                    "propertyPlantAndEquipmentNet": "1235811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27727303.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1244900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "572800000.00",
                    "totalStockholderEquity": "478500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239700000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1244900000.00",
                    "cash": "6900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "526700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "526700000.00",
                    "otherStockholderEquity": "493400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1189000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244900000.00",
                    "cashAndShortTermInvestments": "6900000.00",
                    "propertyPlantAndEquipmentGross": "1189000000.00",
                    "propertyPlantAndEquipmentNet": "1189000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27948718.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1208500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "535600000.00",
                    "totalStockholderEquity": "474700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1208500000.00",
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "490300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490300000.00",
                    "otherStockholderEquity": "489000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1152700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1208500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1208500000.00",
                    "cashAndShortTermInvestments": "9000000.00",
                    "propertyPlantAndEquipmentGross": "1152700000.00",
                    "propertyPlantAndEquipmentNet": "1152700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27692308.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1178800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "505200000.00",
                    "totalStockholderEquity": "475300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-15800000.00",
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "459800000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459800000.00",
                    "otherStockholderEquity": "488800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1178800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1178800000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "1131300000.00",
                    "propertyPlantAndEquipmentNet": "1131300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27500000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1105928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2796000.00",
                    "totalLiab": "449529000.00",
                    "totalStockholderEquity": "475899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2200000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-22073000.00",
                    "cash": "6443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "401140000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "407583000.00",
                    "otherStockholderEquity": "487399000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15630000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "449529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105928000.00",
                    "cashAndShortTermInvestments": "6443000.00",
                    "propertyPlantAndEquipmentGross": "1048847000.00",
                    "propertyPlantAndEquipmentNet": "1048847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27059988.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1063700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "444900000.00",
                    "totalStockholderEquity": "476400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1063700000.00",
                    "cash": "27300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "403900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "403900000.00",
                    "otherStockholderEquity": "487200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-993000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1063700000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": "993000000.00",
                    "propertyPlantAndEquipmentNet": "993000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27777778.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1015100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "394000000.00",
                    "totalStockholderEquity": "477600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1015100000.00",
                    "cash": "7900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "357400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357400000.00",
                    "otherStockholderEquity": "487200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-968200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1015100000.00",
                    "cashAndShortTermInvestments": "7900000.00",
                    "propertyPlantAndEquipmentGross": "968200000.00",
                    "propertyPlantAndEquipmentNet": "968200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27222222.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "912700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "331300000.00",
                    "totalStockholderEquity": "456000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "912700000.00",
                    "cash": "13500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297000000.00",
                    "otherStockholderEquity": "464200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7367000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-851900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "912700000.00",
                    "cashAndShortTermInvestments": "13500000.00",
                    "propertyPlantAndEquipmentGross": "851900000.00",
                    "propertyPlantAndEquipmentNet": "851900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25428571.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "757654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "305319000.00",
                    "totalStockholderEquity": "397150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87100000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-16296000.00",
                    "cash": "8929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273363000.00",
                    "otherStockholderEquity": "403205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7367000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757654000.00",
                    "cashAndShortTermInvestments": "8929000.00",
                    "propertyPlantAndEquipmentGross": "712910000.00",
                    "propertyPlantAndEquipmentNet": "712910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18539299.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "572500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "135300000.00",
                    "totalStockholderEquity": "392100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "392100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "572500000.00",
                    "cash": "74900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104100000.00",
                    "otherStockholderEquity": "45100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-469600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572500000.00",
                    "cashAndShortTermInvestments": "74900000.00",
                    "propertyPlantAndEquipmentGross": "469600000.00",
                    "propertyPlantAndEquipmentNet": "469600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19117647.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "410200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "210800000.00",
                    "totalStockholderEquity": "166900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "166900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "410200000.00",
                    "cash": "34300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187700000.00",
                    "otherStockholderEquity": "32500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-336300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "210800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410200000.00",
                    "cashAndShortTermInvestments": "34300000.00",
                    "propertyPlantAndEquipmentGross": "336300000.00",
                    "propertyPlantAndEquipmentNet": "336300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14642857.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "310400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109500000.00",
                    "totalStockholderEquity": "169800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "169800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "310400000.00",
                    "cash": "116200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95900000.00",
                    "otherStockholderEquity": "31100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-173600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310400000.00",
                    "cashAndShortTermInvestments": "116200000.00",
                    "propertyPlantAndEquipmentGross": "173600000.00",
                    "propertyPlantAndEquipmentNet": "173600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10915076000.00",
                    "intangibleAssets": "278232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-30807000.00",
                    "totalLiab": "5277333000.00",
                    "totalStockholderEquity": "5420807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-344637000.00",
                    "commonStock": "1184000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "188876000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11481111000.00",
                    "cash": "179316000.00",
                    "cashAndEquivalents": "179316000.00",
                    "totalCurrentLiabilities": "145655000.00",
                    "currentDeferredRevenue": "201329000.00",
                    "netDebt": "4665399000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4844715000.00",
                    "otherStockholderEquity": "5230747000.00",
                    "propertyPlantEquipment": "9848625000.00",
                    "totalCurrentAssets": "616875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30807000.00",
                    "netReceivables": "437559000.00",
                    "longTermDebt": "4589459000.00",
                    "inventory": null,
                    "accountsPayable": "288963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9891853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10298201000.00",
                    "capitalLeaseObligations": "127628000.00",
                    "longTermDebtTotal": "4589459000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5131678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5230747000.00",
                    "liabilitiesAndStockholdersEquity": "10915076000.00",
                    "cashAndShortTermInvestments": "210123000.00",
                    "propertyPlantAndEquipmentGross": "200695000.00",
                    "propertyPlantAndEquipmentNet": "128116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213591000.00",
                    "netInvestedCapital": "10010266000.00",
                    "commonStockSharesOutstanding": "119008621.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10898357000.00",
                    "intangibleAssets": "58567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21162000.00",
                    "totalLiab": "5289488000.00",
                    "totalStockholderEquity": "5382046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64850000.00",
                    "commonStock": "1181000.00",
                    "capitalStock": "1181000.00",
                    "retainedEarnings": "171212000.00",
                    "otherLiab": null,
                    "goodWill": "167370000.00",
                    "otherAssets": "11647352000.00",
                    "cash": "165690000.00",
                    "cashAndEquivalents": "165690000.00",
                    "totalCurrentLiabilities": "563301000.00",
                    "currentDeferredRevenue": "213440000.00",
                    "netDebt": "4560497000.00",
                    "shortTermDebt": "606246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4726187000.00",
                    "otherStockholderEquity": "5209653000.00",
                    "propertyPlantEquipment": "9990117000.00",
                    "totalCurrentAssets": "677846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27965000.00",
                    "netReceivables": "463029000.00",
                    "longTermDebt": "4597765000.00",
                    "inventory": null,
                    "accountsPayable": "285011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10006406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10220511000.00",
                    "capitalLeaseObligations": "128422000.00",
                    "longTermDebtTotal": "4597765000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4726187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5209653000.00",
                    "liabilitiesAndStockholdersEquity": "10898357000.00",
                    "cashAndShortTermInvestments": "193655000.00",
                    "propertyPlantAndEquipmentGross": "155538000.00",
                    "propertyPlantAndEquipmentNet": "155538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114545000.00",
                    "netInvestedCapital": "9979811000.00",
                    "commonStockSharesOutstanding": "118157000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11401045000.00",
                    "intangibleAssets": "54514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10532000.00",
                    "totalLiab": "5741352000.00",
                    "totalStockholderEquity": "5428161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64440000.00",
                    "commonStock": "1173000.00",
                    "capitalStock": "1173000.00",
                    "retainedEarnings": "221149000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10617016000.00",
                    "cash": "510163000.00",
                    "cashAndEquivalents": "510163000.00",
                    "totalCurrentLiabilities": "688621000.00",
                    "currentDeferredRevenue": "253002000.00",
                    "netDebt": "4542568000.00",
                    "shortTermDebt": "6737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5052731000.00",
                    "otherStockholderEquity": "5205839000.00",
                    "propertyPlantEquipment": "9885923000.00",
                    "totalCurrentAssets": "1279953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "284670000.00",
                    "netReceivables": "474588000.00",
                    "longTermDebt": "4928378000.00",
                    "inventory": "995283000.00",
                    "accountsPayable": "371179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9903999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10121092000.00",
                    "capitalLeaseObligations": "124353000.00",
                    "longTermDebtTotal": "4928378000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5052731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5205839000.00",
                    "liabilitiesAndStockholdersEquity": "11401045000.00",
                    "cashAndShortTermInvestments": "794833000.00",
                    "propertyPlantAndEquipmentGross": "162579000.00",
                    "propertyPlantAndEquipmentNet": "162579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "591332000.00",
                    "netInvestedCapital": "10356539000.00",
                    "commonStockSharesOutstanding": "117506255.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10796987000.00",
                    "intangibleAssets": "70424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11364000.00",
                    "totalLiab": "5122026000.00",
                    "totalStockholderEquity": "5437047000.00",
                    "deferredLongTermLiab": "180422000.00",
                    "otherCurrentLiab": "64285000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": "1169000.00",
                    "retainedEarnings": "265118000.00",
                    "otherLiab": "258354000.00",
                    "goodWill": null,
                    "otherAssets": "10547077000.00",
                    "cash": "347379000.00",
                    "cashAndEquivalents": "347379000.00",
                    "totalCurrentLiabilities": "734036000.00",
                    "currentDeferredRevenue": "277391000.00",
                    "netDebt": "4040611000.00",
                    "shortTermDebt": "124994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4387990000.00",
                    "otherStockholderEquity": "5170760000.00",
                    "propertyPlantEquipment": "9513473000.00",
                    "totalCurrentAssets": "855073000.00",
                    "longTermInvestments": "23547000.00",
                    "netTangibleAssets": "5437047000.00",
                    "shortTermInvestments": "23547000.00",
                    "netReceivables": "472783000.00",
                    "longTermDebt": "4262996000.00",
                    "inventory": "-9527000.00",
                    "accountsPayable": "392360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "237914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "265118000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9703422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9941914000.00",
                    "capitalLeaseObligations": "124994000.00",
                    "longTermDebtTotal": "4262996000.00",
                    "nonCurrentLiabilitiesOther": "402385000.00",
                    "nonCurrentLiabilitiesTotal": "4387990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5170760000.00",
                    "liabilitiesAndStockholdersEquity": "10796987000.00",
                    "cashAndShortTermInvestments": "370926000.00",
                    "propertyPlantAndEquipmentGross": "126530000.00",
                    "propertyPlantAndEquipmentNet": "168068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172102000.00",
                    "netInvestedCapital": "9700043000.00",
                    "commonStockSharesOutstanding": "117220047.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10583397000.00",
                    "intangibleAssets": "56540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25570000.00",
                    "totalLiab": "4893527000.00",
                    "totalStockholderEquity": "5440060000.00",
                    "deferredLongTermLiab": "234458000.00",
                    "otherCurrentLiab": "61850000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": "1165000.00",
                    "retainedEarnings": "283663000.00",
                    "otherLiab": "246113000.00",
                    "goodWill": null,
                    "otherAssets": "10490745000.00",
                    "cash": "414077000.00",
                    "cashAndEquivalents": "414077000.00",
                    "totalCurrentLiabilities": "699227000.00",
                    "currentDeferredRevenue": "246113000.00",
                    "netDebt": "3780223000.00",
                    "shortTermDebt": "5554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4194300000.00",
                    "otherStockholderEquity": "5155232000.00",
                    "propertyPlantEquipment": "7399213000.00",
                    "totalCurrentAssets": "887173000.00",
                    "longTermInvestments": "27475000.00",
                    "netTangibleAssets": "5440060000.00",
                    "shortTermInvestments": "27475000.00",
                    "netReceivables": "420051000.00",
                    "longTermDebt": "4068750000.00",
                    "inventory": "10339000.00",
                    "accountsPayable": "391264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "249810000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "283663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9469622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9696224000.00",
                    "capitalLeaseObligations": "125550000.00",
                    "longTermDebtTotal": "4068750000.00",
                    "nonCurrentLiabilitiesOther": "371663000.00",
                    "nonCurrentLiabilitiesTotal": "4194300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5155232000.00",
                    "liabilitiesAndStockholdersEquity": "10583397000.00",
                    "cashAndShortTermInvestments": "441552000.00",
                    "propertyPlantAndEquipmentGross": "127302000.00",
                    "propertyPlantAndEquipmentNet": "170062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233373000.00",
                    "netInvestedCapital": "9508810000.00",
                    "commonStockSharesOutstanding": "116948643.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10000708000.00",
                    "intangibleAssets": "14670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97620000.00",
                    "totalLiab": "4723387000.00",
                    "totalStockholderEquity": "5029943000.00",
                    "deferredLongTermLiab": "210949000.00",
                    "otherCurrentLiab": "59431000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": "1160000.00",
                    "retainedEarnings": "-103133000.00",
                    "otherLiab": "197397000.00",
                    "goodWill": null,
                    "otherAssets": "8860448000.00",
                    "cash": "731991000.00",
                    "cashAndEquivalents": "731991000.00",
                    "totalCurrentLiabilities": "701928000.00",
                    "currentDeferredRevenue": "197397000.00",
                    "netDebt": "3289468000.00",
                    "shortTermDebt": "5342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4021459000.00",
                    "otherStockholderEquity": "5131916000.00",
                    "propertyPlantEquipment": "8391400000.00",
                    "totalCurrentAssets": "1255757000.00",
                    "longTermInvestments": "27481000.00",
                    "netTangibleAssets": "5029943000.00",
                    "shortTermInvestments": "27481000.00",
                    "netReceivables": "398665000.00",
                    "longTermDebt": "3923681000.00",
                    "inventory": "1323127000.00",
                    "accountsPayable": "445100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "247378000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103133000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8591391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8744951000.00",
                    "capitalLeaseObligations": "97778000.00",
                    "longTermDebtTotal": "3923681000.00",
                    "nonCurrentLiabilitiesOther": "295175000.00",
                    "nonCurrentLiabilitiesTotal": "4021459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5131916000.00",
                    "liabilitiesAndStockholdersEquity": "10000708000.00",
                    "cashAndShortTermInvestments": "759472000.00",
                    "propertyPlantAndEquipmentGross": "43367000.00",
                    "propertyPlantAndEquipmentNet": "138890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "754938000.00",
                    "netInvestedCapital": "8953624000.00",
                    "commonStockSharesOutstanding": "113719622.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8900094000.00",
                    "intangibleAssets": "26924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35024000.00",
                    "totalLiab": "4329236000.00",
                    "totalStockholderEquity": "4293510000.00",
                    "deferredLongTermLiab": "185881000.00",
                    "otherCurrentLiab": "53219000.00",
                    "commonStock": "1060000.00",
                    "capitalStock": "1060000.00",
                    "retainedEarnings": "-58467000.00",
                    "otherLiab": "189056000.00",
                    "goodWill": null,
                    "otherAssets": "2482011000.00",
                    "cash": "60044000.00",
                    "cashAndEquivalents": "60044000.00",
                    "totalCurrentLiabilities": "678058000.00",
                    "currentDeferredRevenue": "205991000.00",
                    "netDebt": "3591134000.00",
                    "shortTermDebt": "5137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3651178000.00",
                    "otherStockholderEquity": "4350917000.00",
                    "propertyPlantEquipment": "8067412000.00",
                    "totalCurrentAssets": "488243000.00",
                    "longTermInvestments": "27098000.00",
                    "netTangibleAssets": "4293510000.00",
                    "shortTermInvestments": "27098000.00",
                    "netReceivables": "366077000.00",
                    "longTermDebt": "3307778000.00",
                    "inventory": "458721000.00",
                    "accountsPayable": "418848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "277348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1060000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-58467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8226195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8411851000.00",
                    "capitalLeaseObligations": "98400000.00",
                    "longTermDebtTotal": "3307778000.00",
                    "nonCurrentLiabilitiesOther": "304391000.00",
                    "nonCurrentLiabilitiesTotal": "3651178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4350917000.00",
                    "liabilitiesAndStockholdersEquity": "8900094000.00",
                    "cashAndShortTermInvestments": "87142000.00",
                    "propertyPlantAndEquipmentGross": "35286000.00",
                    "propertyPlantAndEquipmentNet": "131634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16176000.00",
                    "netInvestedCapital": "7846288000.00",
                    "commonStockSharesOutstanding": "103849168.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7765707000.00",
                    "intangibleAssets": "31474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133357000.00",
                    "totalLiab": "3564446000.00",
                    "totalStockholderEquity": "4201261000.00",
                    "deferredLongTermLiab": "166100000.00",
                    "otherCurrentLiab": "-28750000.00",
                    "commonStock": "1007000.00",
                    "capitalStock": "1007000.00",
                    "retainedEarnings": "-48053000.00",
                    "otherLiab": "464106000.00",
                    "goodWill": null,
                    "otherAssets": "2224610000.00",
                    "cash": "51604000.00",
                    "cashAndEquivalents": "51604000.00",
                    "totalCurrentLiabilities": "631845000.00",
                    "currentDeferredRevenue": "209871000.00",
                    "netDebt": "2880997000.00",
                    "shortTermDebt": "76309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2963910000.00",
                    "otherStockholderEquity": "3976953000.00",
                    "propertyPlantEquipment": "5013587000.00",
                    "totalCurrentAssets": "479996000.00",
                    "longTermInvestments": "21779000.00",
                    "netTangibleAssets": "3898433000.00",
                    "shortTermInvestments": "21779000.00",
                    "netReceivables": "287183000.00",
                    "longTermDebt": "2932601000.00",
                    "inventory": "-13927000.00",
                    "accountsPayable": "374415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "271354000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48052999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1007000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48053000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7285711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2887601000.00",
                    "nonCurrentLiabilitiesOther": "209871000.00",
                    "nonCurrentLiabilitiesTotal": "2932601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3976953000.00",
                    "liabilitiesAndStockholdersEquity": "7765707000.00",
                    "cashAndShortTermInvestments": "73383000.00",
                    "propertyPlantAndEquipmentGross": "36833000.00",
                    "propertyPlantAndEquipmentNet": "36833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74062000.00",
                    "netInvestedCapital": "6862508000.00",
                    "commonStockSharesOutstanding": "100482000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6802838000.00",
                    "intangibleAssets": "37047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64257000.00",
                    "totalLiab": "2842522000.00",
                    "totalStockholderEquity": "3960316000.00",
                    "deferredLongTermLiab": "146681000.00",
                    "otherCurrentLiab": "39864000.00",
                    "commonStock": "986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122685000.00",
                    "otherLiab": "202374000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1579489000.00",
                    "cash": "57649000.00",
                    "cashAndEquivalents": "57649000.00",
                    "totalCurrentLiabilities": "495459000.00",
                    "currentDeferredRevenue": "202374000.00",
                    "netDebt": "2289414000.00",
                    "shortTermDebt": "3584000.00",
                    "shortLongTermDebt": "3584000.00",
                    "shortLongTermDebtTotal": "2350647000.00",
                    "otherStockholderEquity": "3945176999.00",
                    "propertyPlantEquipment": "4760493000.00",
                    "totalCurrentAssets": "350789000.00",
                    "longTermInvestments": "20674000.00",
                    "netTangibleAssets": "3663746000.00",
                    "shortTermInvestments": "20674000.00",
                    "netReceivables": "263317000.00",
                    "longTermDebt": "2347063000.00",
                    "inventory": "-55108000.00",
                    "accountsPayable": "249637000.00",
                    "totalPermanentEquity": "3960316000.00",
                    "noncontrollingInterestInConsolidatedEntity": "259523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-122684999.00",
                    "additionalPaidInCapital": "3822492000.00",
                    "commonStockTotalEquity": "986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-122685000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6452049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2347063000.00",
                    "nonCurrentLiabilitiesOther": "202374000.00",
                    "nonCurrentLiabilitiesTotal": "2347063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3822492000.00",
                    "liabilitiesAndStockholdersEquity": "6802838000.00",
                    "cashAndShortTermInvestments": "78323000.00",
                    "propertyPlantAndEquipmentGross": "39686000.00",
                    "propertyPlantAndEquipmentNet": "39686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132724000.00",
                    "netInvestedCapital": "6047856000.00",
                    "commonStockSharesOutstanding": "98727000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6706633000.00",
                    "intangibleAssets": "58043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67485000.00",
                    "totalLiab": "2947316000.00",
                    "totalStockholderEquity": "3759317000.00",
                    "deferredLongTermLiab": "150325000.00",
                    "otherCurrentLiab": "215020000.00",
                    "commonStock": "932000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107997000.00",
                    "otherLiab": "202440000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1178958000.00",
                    "cash": "193418000.00",
                    "cashAndEquivalents": "193418000.00",
                    "totalCurrentLiabilities": "627137000.00",
                    "currentDeferredRevenue": "202440000.00",
                    "netDebt": "2126705000.00",
                    "shortTermDebt": "7286000.00",
                    "shortLongTermDebt": "2320123000.00",
                    "shortLongTermDebtTotal": "2327409000.00",
                    "otherStockholderEquity": "3650060000.00",
                    "propertyPlantEquipment": "4947763000.00",
                    "totalCurrentAssets": "506756000.00",
                    "longTermInvestments": "14773000.00",
                    "netTangibleAssets": "3292541000.00",
                    "shortTermInvestments": "14773000.00",
                    "netReceivables": "232437000.00",
                    "longTermDebt": "2320123000.00",
                    "inventory": "9417000.00",
                    "accountsPayable": "202391000.00",
                    "totalPermanentEquity": "3759317000.00",
                    "noncontrollingInterestInConsolidatedEntity": "216322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "3457649000.00",
                    "commonStockTotalEquity": "932000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "-107997000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6199877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2320123000.00",
                    "nonCurrentLiabilitiesOther": "202496000.00",
                    "nonCurrentLiabilitiesTotal": "2320179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3457649000.00",
                    "liabilitiesAndStockholdersEquity": "6706633000.00",
                    "cashAndShortTermInvestments": "208191000.00",
                    "propertyPlantAndEquipmentGross": "40395000.00",
                    "propertyPlantAndEquipmentNet": "40395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93023000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5939469000.00",
                    "intangibleAssets": "43540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23340000.00",
                    "totalLiab": "2704883000.00",
                    "totalStockholderEquity": "3234586000.00",
                    "deferredLongTermLiab": "133143000.00",
                    "otherCurrentLiab": "25258000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70262000.00",
                    "otherLiab": "177517000.00",
                    "goodWill": "0.00",
                    "otherAssets": "295045000.00",
                    "cash": "56508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458832000.00",
                    "currentDeferredRevenue": "177517000.00",
                    "netDebt": "2182000000.00",
                    "shortTermDebt": "9734000.00",
                    "shortLongTermDebt": "2225469000.00",
                    "shortLongTermDebtTotal": "2248242000.00",
                    "otherStockholderEquity": "3240305000.00",
                    "propertyPlantEquipment": "5333905000.00",
                    "totalCurrentAssets": "388609000.00",
                    "longTermInvestments": "12882000.00",
                    "netTangibleAssets": "2978555000.00",
                    "shortTermInvestments": "12882000.00",
                    "netReceivables": "200857000.00",
                    "longTermDebt": "2238508000.00",
                    "inventory": "117666000.00",
                    "accountsPayable": "246323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63620000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "923000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "70262000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5483114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5550860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2238508000.00",
                    "nonCurrentLiabilitiesOther": "185060000.00",
                    "nonCurrentLiabilitiesTotal": "2246051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3047894000.00",
                    "liabilitiesAndStockholdersEquity": "5939469000.00",
                    "cashAndShortTermInvestments": "69390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90396000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5633736000.00",
                    "intangibleAssets": "60728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95560000.00",
                    "totalLiab": "2909800000.00",
                    "totalStockholderEquity": "2723936000.00",
                    "deferredLongTermLiab": "159572000.00",
                    "otherCurrentLiab": "-352664000.00",
                    "commonStock": "863000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162964000.00",
                    "otherLiab": "214557000.00",
                    "goodWill": "0.00",
                    "otherAssets": "179947000.00",
                    "cash": "23781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440331000.00",
                    "currentDeferredRevenue": "181602000.00",
                    "netDebt": "2445632000.00",
                    "shortTermDebt": "385563000.00",
                    "shortLongTermDebt": "385563000.00",
                    "shortLongTermDebtTotal": "2714976000.00",
                    "otherStockholderEquity": "2828311000.00",
                    "propertyPlantEquipment": "5110268000.00",
                    "totalCurrentAssets": "282793000.00",
                    "longTermInvestments": "11971000.00",
                    "netTangibleAssets": "2473799000.00",
                    "shortTermInvestments": "11971000.00",
                    "netReceivables": "163645000.00",
                    "longTermDebt": "2329413000.00",
                    "inventory": "8211000.00",
                    "accountsPayable": "225830000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "863000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "162964000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1288636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5350943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2329413000.00",
                    "nonCurrentLiabilitiesOther": "181658000.00",
                    "nonCurrentLiabilitiesTotal": "2469469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2635900000.00",
                    "liabilitiesAndStockholdersEquity": "5633736000.00",
                    "cashAndShortTermInvestments": "35752000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3989608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84968000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5111028000.00",
                    "intangibleAssets": "71148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65563000.00",
                    "totalLiab": "2594868000.00",
                    "totalStockholderEquity": "2516160000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-136882000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210896000.00",
                    "otherLiab": "191463000.00",
                    "goodWill": "0.00",
                    "otherAssets": "147759000.00",
                    "cash": "35377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375483000.00",
                    "currentDeferredRevenue": "145526000.00",
                    "netDebt": "2169561000.00",
                    "shortTermDebt": "168372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2328310000.00",
                    "otherStockholderEquity": "2671386000.00",
                    "propertyPlantEquipment": "4445990000.00",
                    "totalCurrentAssets": "446131000.00",
                    "longTermInvestments": "10008000.00",
                    "netTangibleAssets": "2268901000.00",
                    "shortTermInvestments": "10008000.00",
                    "netReceivables": "137866000.00",
                    "longTermDebt": "2159938000.00",
                    "inventory": "213100000.00",
                    "accountsPayable": "198467000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54848000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "210896000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4664897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2159938000.00",
                    "nonCurrentLiabilitiesOther": "159973000.00",
                    "nonCurrentLiabilitiesTotal": "2219385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2478975000.00",
                    "liabilitiesAndStockholdersEquity": "5111028000.00",
                    "cashAndShortTermInvestments": "45385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3429233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79109000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4616084000.00",
                    "intangibleAssets": "83324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247544000.00",
                    "totalLiab": "2380151000.00",
                    "totalStockholderEquity": "2189630000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-192388000.00",
                    "commonStock": "749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129535000.00",
                    "otherLiab": "184482000.00",
                    "goodWill": "0.00",
                    "otherAssets": "135564000.00",
                    "cash": "16700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339216000.00",
                    "currentDeferredRevenue": "155558000.00",
                    "netDebt": "2024235000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2040935000.00",
                    "otherStockholderEquity": "2126005000.00",
                    "propertyPlantEquipment": "4000879000.00",
                    "totalCurrentAssets": "396317000.00",
                    "longTermInvestments": "7435000.00",
                    "netTangibleAssets": "1997219000.00",
                    "shortTermInvestments": "7435000.00",
                    "netReceivables": "124638000.00",
                    "longTermDebt": "1855935000.00",
                    "inventory": "-9949000.00",
                    "accountsPayable": "154734000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-192411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "689000.00",
                    "preferredStockTotalEquity": "192411000.00",
                    "retainedEarningsTotalEquity": "129535000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4129008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4219767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1855935000.00",
                    "nonCurrentLiabilitiesOther": "155558000.00",
                    "nonCurrentLiabilitiesTotal": "2040935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2126005000.00",
                    "liabilitiesAndStockholdersEquity": "4616084000.00",
                    "cashAndShortTermInvestments": "24135000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3191225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69640000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3446795000.00",
                    "intangibleAssets": "155522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358000.00",
                    "totalLiab": "2119313000.00",
                    "totalStockholderEquity": "1327482000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22692000.00",
                    "commonStock": "588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277450000.00",
                    "otherLiab": "142676000.00",
                    "goodWill": "0.00",
                    "otherAssets": "120245000.00",
                    "cash": "4777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104405000.00",
                    "currentDeferredRevenue": "106698000.00",
                    "netDebt": "1816509000.00",
                    "shortTermDebt": "106698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1821286000.00",
                    "otherStockholderEquity": "1570579000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "120363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5691000.00",
                    "netReceivables": "8395000.00",
                    "longTermDebt": "1821286000.00",
                    "inventory": "84156000.00",
                    "accountsPayable": "81713000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "588000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3326432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2014908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3446795000.00",
                    "cashAndShortTermInvestments": "10468000.00",
                    "propertyPlantAndEquipmentGross": "3056187000.00",
                    "propertyPlantAndEquipmentNet": "3140343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56717000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2816565000.00",
                    "intangibleAssets": "131066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461000.00",
                    "totalLiab": "1698835000.00",
                    "totalStockholderEquity": "1117730000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-88126000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247252000.00",
                    "otherLiab": "128896000.00",
                    "goodWill": "0.00",
                    "otherAssets": "107655000.00",
                    "cash": "14840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1516686000.00",
                    "currentDeferredRevenue": "108511000.00",
                    "netDebt": "1412936000.00",
                    "shortTermDebt": "1427776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2696552000.00",
                    "otherStockholderEquity": "1333080000.00",
                    "propertyPlantEquipment": "2544442000.00",
                    "totalCurrentAssets": "27461000.00",
                    "longTermInvestments": "4902000.00",
                    "netTangibleAssets": "1038407000.00",
                    "shortTermInvestments": "4902000.00",
                    "netReceivables": "6258000.00",
                    "longTermDebt": "1268776000.00",
                    "inventory": "0.00",
                    "accountsPayable": "68525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "31379000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": "-247252000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2789104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1268776000.00",
                    "nonCurrentLiabilitiesOther": "108511000.00",
                    "nonCurrentLiabilitiesTotal": "182149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1211498000.00",
                    "liabilitiesAndStockholdersEquity": "2816565000.00",
                    "cashAndShortTermInvestments": "19742000.00",
                    "propertyPlantAndEquipmentGross": "2544442000.00",
                    "propertyPlantAndEquipmentNet": "2544442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49497487.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2084281000.00",
                    "intangibleAssets": "51832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2059000.00",
                    "totalLiab": "1200443000.00",
                    "totalStockholderEquity": "883838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18230000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180722000.00",
                    "otherLiab": "102256000.00",
                    "goodWill": null,
                    "otherAssets": "66117000.00",
                    "cash": "9883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87899000.00",
                    "currentDeferredRevenue": "66890000.00",
                    "netDebt": "962133000.00",
                    "shortTermDebt": "49754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "972016000.00",
                    "otherStockholderEquity": "1035239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3452000.00",
                    "netReceivables": "13915000.00",
                    "longTermDebt": "972016000.00",
                    "inventory": "140865000.00",
                    "accountsPayable": "52533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1914107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1112544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2084281000.00",
                    "cashAndShortTermInvestments": "13335000.00",
                    "propertyPlantAndEquipmentGross": "1914107000.00",
                    "propertyPlantAndEquipmentNet": "1914107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38732000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2099583000.00",
                    "intangibleAssets": "53539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2028850000.00",
                    "totalLiab": "1341512000.00",
                    "totalStockholderEquity": "656065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129319000.00",
                    "otherLiab": "116980000.00",
                    "goodWill": null,
                    "otherAssets": "-17194000.00",
                    "cash": "9553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76219000.00",
                    "currentDeferredRevenue": "76219000.00",
                    "netDebt": "763913000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773466000.00",
                    "otherStockholderEquity": "663471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1888000.00",
                    "netReceivables": "5753000.00",
                    "longTermDebt": "1087916000.00",
                    "inventory": null,
                    "accountsPayable": "55066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1341512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2099583000.00",
                    "cashAndShortTermInvestments": "11441000.00",
                    "propertyPlantAndEquipmentGross": "1939244000.00",
                    "propertyPlantAndEquipmentNet": "1939244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32670000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2068720000.00",
                    "intangibleAssets": "54418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5057000.00",
                    "totalLiab": "1263481000.00",
                    "totalStockholderEquity": "693292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268400000.00",
                    "commonStock": "328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87512000.00",
                    "otherLiab": "156479000.00",
                    "goodWill": null,
                    "otherAssets": "-84613000.00",
                    "cash": "11732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59187000.00",
                    "currentDeferredRevenue": "59187000.00",
                    "netDebt": "639180000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650912000.00",
                    "otherStockholderEquity": "658894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "707000.00",
                    "netReceivables": "72174000.00",
                    "longTermDebt": "1025454000.00",
                    "inventory": null,
                    "accountsPayable": "58249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "328000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2068720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1263481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068720000.00",
                    "cashAndShortTermInvestments": "12439000.00",
                    "propertyPlantAndEquipmentGross": "1904624000.00",
                    "propertyPlantAndEquipmentNet": "1904624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32526723.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1799352000.00",
                    "intangibleAssets": "49019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8616000.00",
                    "totalLiab": "1011790000.00",
                    "totalStockholderEquity": "674296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245900000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119094000.00",
                    "otherLiab": "132592000.00",
                    "goodWill": null,
                    "otherAssets": "-79767000.00",
                    "cash": "11948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25353000.00",
                    "currentDeferredRevenue": "25353000.00",
                    "netDebt": "867250000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "879198000.00",
                    "otherStockholderEquity": "671484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "494000.00",
                    "netReceivables": "67819000.00",
                    "longTermDebt": "848294000.00",
                    "inventory": "4512000.00",
                    "accountsPayable": "67729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1011790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799352000.00",
                    "cashAndShortTermInvestments": "11948000.00",
                    "propertyPlantAndEquipmentGross": "1601466000.00",
                    "propertyPlantAndEquipmentNet": "1601466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31389999.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1674474000.00",
                    "intangibleAssets": "50074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5166000.00",
                    "totalLiab": "1031106000.00",
                    "totalStockholderEquity": "519268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312900000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124214000.00",
                    "otherLiab": "188824000.00",
                    "goodWill": null,
                    "otherAssets": "-64688000.00",
                    "cash": "3881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36410000.00",
                    "currentDeferredRevenue": "36410000.00",
                    "netDebt": "838401000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "842282000.00",
                    "otherStockholderEquity": "606766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "703000.00",
                    "netReceivables": "60807000.00",
                    "longTermDebt": "831437000.00",
                    "inventory": null,
                    "accountsPayable": "134558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1674474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1031106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1674474000.00",
                    "cashAndShortTermInvestments": "3881000.00",
                    "propertyPlantAndEquipmentGross": "1537374000.00",
                    "propertyPlantAndEquipmentNet": "1537374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28710726.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1599215000.00",
                    "intangibleAssets": "51251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5046000.00",
                    "totalLiab": "912534000.00",
                    "totalStockholderEquity": "552692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21605000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83394000.00",
                    "otherLiab": "111093000.00",
                    "goodWill": null,
                    "otherAssets": "-56512000.00",
                    "cash": "4853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21605000.00",
                    "currentDeferredRevenue": "21605000.00",
                    "netDebt": "796588000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "801441000.00",
                    "otherStockholderEquity": "516745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51659000.00",
                    "longTermDebt": "752208000.00",
                    "inventory": null,
                    "accountsPayable": "72565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "286000.00",
                    "preferredStockTotalEquity": "121582000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1599215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "912534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1599215000.00",
                    "cashAndShortTermInvestments": "4853000.00",
                    "propertyPlantAndEquipmentGross": "1480665000.00",
                    "propertyPlantAndEquipmentNet": "1480665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28422027.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1512635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7240000.00",
                    "totalLiab": "838226000.00",
                    "totalStockholderEquity": "489870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20904000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53449000.00",
                    "otherLiab": "87178000.00",
                    "goodWill": null,
                    "otherAssets": "-51615000.00",
                    "cash": "9892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20904000.00",
                    "currentDeferredRevenue": "20904000.00",
                    "netDebt": "751156000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "761048000.00",
                    "otherStockholderEquity": "502121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41723000.00",
                    "longTermDebt": "677180000.00",
                    "inventory": null,
                    "accountsPayable": "39905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": "38437000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1512635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1512635000.00",
                    "cashAndShortTermInvestments": "9892000.00",
                    "propertyPlantAndEquipmentGross": "1404914000.00",
                    "propertyPlantAndEquipmentNet": "1404914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27737791.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1506602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6108000.00",
                    "totalLiab": "845934000.00",
                    "totalStockholderEquity": "439971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24310000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47629000.00",
                    "otherLiab": "24310000.00",
                    "goodWill": null,
                    "otherAssets": "-48317000.00",
                    "cash": "15777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24310000.00",
                    "currentDeferredRevenue": "24310000.00",
                    "netDebt": "746260000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762037000.00",
                    "otherStockholderEquity": "493116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32540000.00",
                    "longTermDebt": "678209000.00",
                    "inventory": null,
                    "accountsPayable": "43917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506602000.00",
                    "cashAndShortTermInvestments": "15777000.00",
                    "propertyPlantAndEquipmentGross": "1407715000.00",
                    "propertyPlantAndEquipmentNet": "1407715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27722197.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1457229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6781000.00",
                    "totalLiab": "799055000.00",
                    "totalStockholderEquity": "440628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302000000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33163000.00",
                    "otherLiab": "84468000.00",
                    "goodWill": null,
                    "otherAssets": "-48638000.00",
                    "cash": "16487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "698100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714587000.00",
                    "otherStockholderEquity": "476033000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32151000.00",
                    "longTermDebt": "630824000.00",
                    "inventory": null,
                    "accountsPayable": "53879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "799055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1457229000.00",
                    "cashAndShortTermInvestments": "16487000.00",
                    "propertyPlantAndEquipmentGross": "1359329000.00",
                    "propertyPlantAndEquipmentNet": "1359329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27373000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1457169000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7941000.00",
                    "totalLiab": "789010000.00",
                    "totalStockholderEquity": "441425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292000000.00",
                    "commonStock": "265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19230000.00",
                    "otherLiab": "31411000.00",
                    "goodWill": null,
                    "otherAssets": "-50121000.00",
                    "cash": "17600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "706088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "723688000.00",
                    "otherStockholderEquity": "460390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32521000.00",
                    "longTermDebt": "718013000.00",
                    "inventory": null,
                    "accountsPayable": "33911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1457169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "789010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1457169000.00",
                    "cashAndShortTermInvestments": "17600000.00",
                    "propertyPlantAndEquipmentGross": "1291145000.00",
                    "propertyPlantAndEquipmentNet": "1291145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26755000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1320501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2020000.00",
                    "totalLiab": "613519000.00",
                    "totalStockholderEquity": "472929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294100000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18553000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-48194000.00",
                    "cash": "26116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "527400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553516000.00",
                    "otherStockholderEquity": "491229000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22078000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "613519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1320501000.00",
                    "cashAndShortTermInvestments": "26116000.00",
                    "propertyPlantAndEquipmentGross": "1235811000.00",
                    "propertyPlantAndEquipmentNet": "1235811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27727000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1105928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2796000.00",
                    "totalLiab": "449529000.00",
                    "totalStockholderEquity": "475899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2200000.00",
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-22073000.00",
                    "cash": "6443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "401140000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "407583000.00",
                    "otherStockholderEquity": "487399000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15630000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "449529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105928000.00",
                    "cashAndShortTermInvestments": "6443000.00",
                    "propertyPlantAndEquipmentGross": "1048847000.00",
                    "propertyPlantAndEquipmentNet": "1048847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27060000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "757654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "305319000.00",
                    "totalStockholderEquity": "397150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87100000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-16296000.00",
                    "cash": "8929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273363000.00",
                    "otherStockholderEquity": "403205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7367000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757654000.00",
                    "cashAndShortTermInvestments": "8929000.00",
                    "propertyPlantAndEquipmentGross": "712910000.00",
                    "propertyPlantAndEquipmentNet": "712910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18571429.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "128339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "242116000.00",
                    "totalStockholderEquity": "-113777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6641000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-113777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3042000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6641000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "223297000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223297000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128339000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14475000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "118974000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19905000.00",
                    "changeInCash": "60901000.00",
                    "beginPeriodCashFlow": "192904000.00",
                    "endPeriodCashFlow": "253805000.00",
                    "totalCashFromOperatingActivities": "78207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93560000.00",
                    "otherCashflowsFromInvestingActivities": "-147640000.00",
                    "dividendsPaid": "63402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6970000.00",
                    "otherCashflowsFromFinancingActivities": "-13198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43781000.00",
                    "stockBasedCompensation": "-4869000.00",
                    "otherNonCashItems": "8523000.00",
                    "freeCashFlow": "15484000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15048000.00",
                    "netBorrowings": "-1600000.00",
                    "totalCashFromFinancingActivities": "-152155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19267000.00",
                    "changeInCash": "13588000.00",
                    "beginPeriodCashFlow": "179316000.00",
                    "endPeriodCashFlow": "192904000.00",
                    "totalCashFromOperatingActivities": "150695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92885000.00",
                    "otherCashflowsFromInvestingActivities": "6200000.00",
                    "dividendsPaid": "64534000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79641000.00",
                    "otherCashflowsFromFinancingActivities": "-6380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30160000.00",
                    "stockBasedCompensation": "4869000.00",
                    "otherNonCashItems": "42048000.00",
                    "freeCashFlow": "18103000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229106000.00",
                    "netBorrowings": "-1584000.00",
                    "totalCashFromFinancingActivities": "-73072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "276121000.00",
                    "changeInCash": "-193100000.00",
                    "beginPeriodCashFlow": "372416000.00",
                    "endPeriodCashFlow": "179316000.00",
                    "totalCashFromOperatingActivities": "109078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1410000.00",
                    "otherCashflowsFromInvestingActivities": "-2052000.00",
                    "dividendsPaid": "64504999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "-6851001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22215000.00",
                    "stockBasedCompensation": "5145000.00",
                    "otherNonCashItems": "-143418000.00",
                    "freeCashFlow": "-175513000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "89424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89424000.00",
                    "netBorrowings": "-5605000.00",
                    "totalCashFromFinancingActivities": "-86705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162282000.00",
                    "changeInCash": "179287000.00",
                    "beginPeriodCashFlow": "193129000.00",
                    "endPeriodCashFlow": "372416000.00",
                    "totalCashFromOperatingActivities": "176568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87765000.00",
                    "otherCashflowsFromInvestingActivities": "153304000.00",
                    "dividendsPaid": "64501000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-213000.00",
                    "otherCashflowsFromFinancingActivities": "-16386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33281000.00",
                    "stockBasedCompensation": "5436000.00",
                    "otherNonCashItems": "-112196000.00",
                    "freeCashFlow": "-98440000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "investments": "-23683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23683000.00",
                    "netBorrowings": "-1554000.00",
                    "totalCashFromFinancingActivities": "-73645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43681000.00",
                    "changeInCash": "46418000.00",
                    "beginPeriodCashFlow": "146711000.00",
                    "endPeriodCashFlow": "193129000.00",
                    "totalCashFromOperatingActivities": "143746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-90158000.00",
                    "otherCashflowsFromInvestingActivities": "-48639000.00",
                    "dividendsPaid": "64489000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-197000.00",
                    "otherCashflowsFromFinancingActivities": "-7405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000.00",
                    "stockBasedCompensation": "-3927000.00",
                    "otherNonCashItems": "281514000.00",
                    "freeCashFlow": "220406000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-76660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76660000.00",
                    "netBorrowings": "-1539000.00",
                    "totalCashFromFinancingActivities": "-79240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43681000.00",
                    "changeInCash": "-18979000.00",
                    "beginPeriodCashFlow": "165690000.00",
                    "endPeriodCashFlow": "146711000.00",
                    "totalCashFromOperatingActivities": "136921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87392000.00",
                    "otherCashflowsFromInvestingActivities": "-76660000.00",
                    "dividendsPaid": "64366000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6009000.00",
                    "otherCashflowsFromFinancingActivities": "-7326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000.00",
                    "stockBasedCompensation": "3927000.00",
                    "otherNonCashItems": "1919000.00",
                    "freeCashFlow": "60261000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-91496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91496000.00",
                    "netBorrowings": "-405236000.00",
                    "totalCashFromFinancingActivities": "-476446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65034000.00",
                    "changeInCash": "-459705000.00",
                    "beginPeriodCashFlow": "625395000.00",
                    "endPeriodCashFlow": "165690000.00",
                    "totalCashFromOperatingActivities": "108237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89391000.00",
                    "otherCashflowsFromInvestingActivities": "19354000.00",
                    "dividendsPaid": "64368000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27636000.00",
                    "otherCashflowsFromFinancingActivities": "-6383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43197000.00",
                    "stockBasedCompensation": "4443000.00",
                    "otherNonCashItems": "-7434000.00",
                    "freeCashFlow": "-2613000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-174363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174363000.00",
                    "netBorrowings": "-121509000.00",
                    "totalCashFromFinancingActivities": "-212485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57673000.00",
                    "changeInCash": "-210498000.00",
                    "beginPeriodCashFlow": "835893000.00",
                    "endPeriodCashFlow": "625395000.00",
                    "totalCashFromOperatingActivities": "176350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92147000.00",
                    "otherCashflowsFromInvestingActivities": "-605895000.00",
                    "dividendsPaid": "64008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21718000.00",
                    "otherCashflowsFromFinancingActivities": "-4621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22486000.00",
                    "stockBasedCompensation": "4580000.00",
                    "otherNonCashItems": "-536000.00",
                    "freeCashFlow": "1987000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-36034000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36034000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54547000.00",
                    "changeInCash": "-19114000.00",
                    "beginPeriodCashFlow": "855007000.00",
                    "endPeriodCashFlow": "835893000.00",
                    "totalCashFromOperatingActivities": "88693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87417000.00",
                    "otherCashflowsFromInvestingActivities": "-36034000.00",
                    "dividendsPaid": "63999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-6260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54271000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "-4310000.00",
                    "freeCashFlow": "-25597000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "76849000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55700000.00",
                    "changeInCash": "344844000.00",
                    "beginPeriodCashFlow": "510163000.00",
                    "endPeriodCashFlow": "855007000.00",
                    "totalCashFromOperatingActivities": "167869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88293000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "63931000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5898000.00",
                    "otherCashflowsFromFinancingActivities": "-24082000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22851000.00",
                    "stockBasedCompensation": "3381000.00",
                    "otherNonCashItems": "-2356000.00",
                    "freeCashFlow": "66393000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-139923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139923000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53046000.00",
                    "changeInCash": "-108631000.00",
                    "beginPeriodCashFlow": "618794000.00",
                    "endPeriodCashFlow": "510163000.00",
                    "totalCashFromOperatingActivities": "110223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86275000.00",
                    "otherCashflowsFromInvestingActivities": "252830000.00",
                    "dividendsPaid": "63931000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38257000.00",
                    "stockBasedCompensation": "8498000.00",
                    "otherNonCashItems": "661000.00",
                    "freeCashFlow": "-25949000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-401087000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-660477000.00",
                    "netBorrowings": "529260000.00",
                    "totalCashFromFinancingActivities": "449180000.00",
                    "changeToOperatingActivities": "60713000.00",
                    "netIncome": "58737000.00",
                    "changeInCash": "256909000.00",
                    "beginPeriodCashFlow": "361885000.00",
                    "endPeriodCashFlow": "618794000.00",
                    "totalCashFromOperatingActivities": "208816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85481000.00",
                    "otherCashflowsFromInvestingActivities": "-252830000.00",
                    "dividendsPaid": "63897000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1892000.00",
                    "otherCashflowsFromFinancingActivities": "-14291000.00",
                    "changeToNetincome": "9582000.00",
                    "capitalExpenditures": "148257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60713000.00",
                    "stockBasedCompensation": "10596000.00",
                    "otherNonCashItems": "-7352000.00",
                    "freeCashFlow": "60559000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-138042000.00",
                    "changeToLiabilities": "-36969000.00",
                    "totalCashflowsFromInvestingActivities": "-259390000.00",
                    "netBorrowings": "-2221000.00",
                    "totalCashFromFinancingActivities": "-77845000.00",
                    "changeToOperatingActivities": "60713000.00",
                    "netIncome": "61275000.00",
                    "changeInCash": "-114473000.00",
                    "beginPeriodCashFlow": "476358000.00",
                    "endPeriodCashFlow": "361885000.00",
                    "totalCashFromOperatingActivities": "101414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90617000.00",
                    "otherCashflowsFromInvestingActivities": "138042000.00",
                    "dividendsPaid": "63867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1340000.00",
                    "otherCashflowsFromFinancingActivities": "-11201000.00",
                    "changeToNetincome": "1998000.00",
                    "capitalExpenditures": "138042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114473000.00",
                    "changeInWorkingCapital": "-48062000.00",
                    "stockBasedCompensation": "7721000.00",
                    "otherNonCashItems": "-10989000.00",
                    "freeCashFlow": "-36628000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-121348000.00",
                    "changeToLiabilities": "22236000.00",
                    "totalCashflowsFromInvestingActivities": "-121348000.00",
                    "netBorrowings": "147349000.00",
                    "totalCashFromFinancingActivities": "68191000.00",
                    "changeToOperatingActivities": "60713000.00",
                    "netIncome": "65230000.00",
                    "changeInCash": "128979000.00",
                    "beginPeriodCashFlow": "347379000.00",
                    "endPeriodCashFlow": "476358000.00",
                    "totalCashFromOperatingActivities": "182136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93929000.00",
                    "otherCashflowsFromInvestingActivities": "121348000.00",
                    "dividendsPaid": "63735000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8363000.00",
                    "otherCashflowsFromFinancingActivities": "141712000.00",
                    "changeToNetincome": "2130000.00",
                    "capitalExpenditures": "121348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "128979000.00",
                    "changeInWorkingCapital": "25085000.00",
                    "stockBasedCompensation": "10043000.00",
                    "otherNonCashItems": "-12151000.00",
                    "freeCashFlow": "60788000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-146339000.00",
                    "changeToLiabilities": "-27977000.00",
                    "totalCashflowsFromInvestingActivities": "-146339000.00",
                    "netBorrowings": "195242000.00",
                    "totalCashFromFinancingActivities": "122723000.00",
                    "changeToOperatingActivities": "-35260000.00",
                    "netIncome": "59475000.00",
                    "changeInCash": "84389000.00",
                    "beginPeriodCashFlow": "262990000.00",
                    "endPeriodCashFlow": "347379000.00",
                    "totalCashFromOperatingActivities": "108005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91574000.00",
                    "otherCashflowsFromInvestingActivities": "33416000.00",
                    "dividendsPaid": "63734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "187879000.00",
                    "changeToNetincome": "-1280000.00",
                    "capitalExpenditures": "146339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5559000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84389000.00",
                    "changeInWorkingCapital": "-35260000.00",
                    "stockBasedCompensation": "6712000.00",
                    "otherNonCashItems": "-14496000.00",
                    "freeCashFlow": "-38334000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-94135000.00",
                    "changeToLiabilities": "61954000.00",
                    "totalCashflowsFromInvestingActivities": "-94135000.00",
                    "netBorrowings": "-3878000.00",
                    "totalCashFromFinancingActivities": "-71208000.00",
                    "changeToOperatingActivities": "61766000.00",
                    "netIncome": "86660000.00",
                    "changeInCash": "39938000.00",
                    "beginPeriodCashFlow": "223052000.00",
                    "endPeriodCashFlow": "262990000.00",
                    "totalCashFromOperatingActivities": "205281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81019000.00",
                    "otherCashflowsFromInvestingActivities": "94135000.00",
                    "dividendsPaid": "61372000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-267000.00",
                    "otherCashflowsFromFinancingActivities": "-8173000.00",
                    "changeToNetincome": "-19116000.00",
                    "capitalExpenditures": "127551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39938000.00",
                    "changeInWorkingCapital": "61766000.00",
                    "stockBasedCompensation": "8600000.00",
                    "otherNonCashItems": "-32583000.00",
                    "freeCashFlow": "77730000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-143345000.00",
                    "changeToLiabilities": "-29373000.00",
                    "totalCashflowsFromInvestingActivities": "-143345000.00",
                    "netBorrowings": "-1381000.00",
                    "totalCashFromFinancingActivities": "-78585000.00",
                    "changeToOperatingActivities": "-37165000.00",
                    "netIncome": "53975000.00",
                    "changeInCash": "-121640000.00",
                    "beginPeriodCashFlow": "344692000.00",
                    "endPeriodCashFlow": "223052000.00",
                    "totalCashFromOperatingActivities": "100290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96774000.00",
                    "otherCashflowsFromInvestingActivities": "143345000.00",
                    "dividendsPaid": "61289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8660000.00",
                    "otherCashflowsFromFinancingActivities": "-7255000.00",
                    "changeToNetincome": "-4501000.00",
                    "capitalExpenditures": "143345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5938000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121640000.00",
                    "changeInWorkingCapital": "-37165000.00",
                    "stockBasedCompensation": "7960000.00",
                    "otherNonCashItems": "-21254000.00",
                    "freeCashFlow": "-43055000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-169374000.00",
                    "changeToLiabilities": "43837000.00",
                    "totalCashflowsFromInvestingActivities": "-169374000.00",
                    "netBorrowings": "-1687000.00",
                    "totalCashFromFinancingActivities": "-91676000.00",
                    "changeToOperatingActivities": "46494000.00",
                    "netIncome": "59383000.00",
                    "changeInCash": "-82391000.00",
                    "beginPeriodCashFlow": "427083000.00",
                    "endPeriodCashFlow": "344692000.00",
                    "totalCashFromOperatingActivities": "178659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89016000.00",
                    "otherCashflowsFromInvestingActivities": "-169374000.00",
                    "dividendsPaid": "61161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13994000.00",
                    "otherCashflowsFromFinancingActivities": "-15152000.00",
                    "changeToNetincome": "-8591000.00",
                    "capitalExpenditures": "169374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82391000.00",
                    "changeInWorkingCapital": "46494000.00",
                    "stockBasedCompensation": "5256000.00",
                    "otherNonCashItems": "-21490000.00",
                    "freeCashFlow": "9285000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "investments": "-110761000.00",
                    "changeToLiabilities": "-27130000.00",
                    "totalCashflowsFromInvestingActivities": "-110761000.00",
                    "netBorrowings": "132117000.00",
                    "totalCashFromFinancingActivities": "67542000.00",
                    "changeToOperatingActivities": "-27440000.00",
                    "netIncome": "55126000.00",
                    "changeInCash": "65624000.00",
                    "beginPeriodCashFlow": "361459000.00",
                    "endPeriodCashFlow": "427083000.00",
                    "totalCashFromOperatingActivities": "108843000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "87664000.00",
                    "otherCashflowsFromInvestingActivities": "-109761000.00",
                    "dividendsPaid": "61159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "-7178000.00",
                    "changeToNetincome": "1756000.00",
                    "capitalExpenditures": "146329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "329000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65624000.00",
                    "changeInWorkingCapital": "-27440000.00",
                    "stockBasedCompensation": "7314000.00",
                    "otherNonCashItems": "-13821000.00",
                    "freeCashFlow": "-37486000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-732418000.00",
                    "changeToLiabilities": "70060000.00",
                    "totalCashflowsFromInvestingActivities": "-732418000.00",
                    "netBorrowings": "-1342000.00",
                    "totalCashFromFinancingActivities": "-66981000.00",
                    "changeToOperatingActivities": "67915000.00",
                    "netIncome": "53493000.00",
                    "changeInCash": "-608305000.00",
                    "beginPeriodCashFlow": "969764000.00",
                    "endPeriodCashFlow": "361459000.00",
                    "totalCashFromOperatingActivities": "191094000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73675000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "58802000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-282000.00",
                    "otherCashflowsFromFinancingActivities": "-6555000.00",
                    "changeToNetincome": "3344000.00",
                    "capitalExpenditures": "737418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1911000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-608305000.00",
                    "changeInWorkingCapital": "67915000.00",
                    "stockBasedCompensation": "9071000.00",
                    "otherNonCashItems": "-13060000.00",
                    "freeCashFlow": "-546324000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-716948000.00",
                    "changeToLiabilities": "-29077000.00",
                    "totalCashflowsFromInvestingActivities": "-716948000.00",
                    "netBorrowings": "-1329000.00",
                    "totalCashFromFinancingActivities": "-72180000.00",
                    "changeToOperatingActivities": "-34409000.00",
                    "netIncome": "42880000.00",
                    "changeInCash": "-716814000.00",
                    "beginPeriodCashFlow": "1686578000.00",
                    "endPeriodCashFlow": "969764000.00",
                    "totalCashFromOperatingActivities": "72314000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73802000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "58800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21137000.00",
                    "otherCashflowsFromFinancingActivities": "-12051000.00",
                    "changeToNetincome": "-2701000.00",
                    "capitalExpenditures": "713490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3856000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-716814000.00",
                    "changeInWorkingCapital": "-34409000.00",
                    "stockBasedCompensation": "9538000.00",
                    "otherNonCashItems": "-19497000.00",
                    "freeCashFlow": "-641176000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "812250000.00",
                    "changeToLiabilities": "29147000.00",
                    "totalCashflowsFromInvestingActivities": "812250000.00",
                    "netBorrowings": "-1551000.00",
                    "totalCashFromFinancingActivities": "-92954000.00",
                    "changeToOperatingActivities": "30857000.00",
                    "netIncome": "507411000.00",
                    "changeInCash": "863448000.00",
                    "beginPeriodCashFlow": "823130000.00",
                    "endPeriodCashFlow": "1686578000.00",
                    "totalCashFromOperatingActivities": "144152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76143000.00",
                    "otherCashflowsFromInvestingActivities": "812250000.00",
                    "dividendsPaid": "58594000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21137000.00",
                    "otherCashflowsFromFinancingActivities": "-11907000.00",
                    "changeToNetincome": "-466703000.00",
                    "capitalExpenditures": "200567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "863448000.00",
                    "changeInWorkingCapital": "30857000.00",
                    "stockBasedCompensation": "7877000.00",
                    "otherNonCashItems": "-478136000.00",
                    "freeCashFlow": "-56415000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "-19816000.00",
                    "totalCashflowsFromInvestingActivities": "-66427000.00",
                    "netBorrowings": "-1681000.00",
                    "totalCashFromFinancingActivities": "-67362000.00",
                    "changeToOperatingActivities": "-19256000.00",
                    "netIncome": "83452000.00",
                    "changeInCash": "-42179000.00",
                    "beginPeriodCashFlow": "865309000.00",
                    "endPeriodCashFlow": "823130000.00",
                    "totalCashFromOperatingActivities": "91610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73200000.00",
                    "otherCashflowsFromInvestingActivities": "-65427000.00",
                    "dividendsPaid": "58592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-195000.00",
                    "otherCashflowsFromFinancingActivities": "-7262000.00",
                    "changeToNetincome": "-45517000.00",
                    "capitalExpenditures": "140364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7040000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42179000.00",
                    "changeInWorkingCapital": "-19256000.00",
                    "stockBasedCompensation": "5955000.00",
                    "otherNonCashItems": "-51741000.00",
                    "freeCashFlow": "-48754000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-101360000.00",
                    "changeToLiabilities": "47540000.00",
                    "totalCashflowsFromInvestingActivities": "-101360000.00",
                    "netBorrowings": "267073000.00",
                    "totalCashFromFinancingActivities": "205399000.00",
                    "changeToOperatingActivities": "29304000.00",
                    "netIncome": "54071000.00",
                    "changeInCash": "243997000.00",
                    "beginPeriodCashFlow": "621312000.00",
                    "endPeriodCashFlow": "865309000.00",
                    "totalCashFromOperatingActivities": "139958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72070000.00",
                    "otherCashflowsFromInvestingActivities": "-101360000.00",
                    "dividendsPaid": "56799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3353000.00",
                    "otherCashflowsFromFinancingActivities": "-5381000.00",
                    "changeToNetincome": "-12397000.00",
                    "capitalExpenditures": "101360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14764000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "243997000.00",
                    "changeInWorkingCapital": "29304000.00",
                    "stockBasedCompensation": "5979000.00",
                    "otherNonCashItems": "-21466000.00",
                    "freeCashFlow": "38598000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-162929000.00",
                    "changeToLiabilities": "-7772000.00",
                    "totalCashflowsFromInvestingActivities": "-162929000.00",
                    "netBorrowings": "-33400000.00",
                    "totalCashFromFinancingActivities": "-95275000.00",
                    "changeToOperatingActivities": "-1747000.00",
                    "netIncome": "24352000.00",
                    "changeInCash": "-157122000.00",
                    "beginPeriodCashFlow": "778434000.00",
                    "endPeriodCashFlow": "621312000.00",
                    "totalCashFromOperatingActivities": "101082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80290000.00",
                    "otherCashflowsFromInvestingActivities": "-162929000.00",
                    "dividendsPaid": "56788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-735000.00",
                    "otherCashflowsFromFinancingActivities": "-6430000.00",
                    "changeToNetincome": "-1991000.00",
                    "capitalExpenditures": "162929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-157122000.00",
                    "changeInWorkingCapital": "-1747000.00",
                    "stockBasedCompensation": "11528000.00",
                    "otherNonCashItems": "-13341000.00",
                    "freeCashFlow": "-61847000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-211412000.00",
                    "changeToLiabilities": "8209000.00",
                    "totalCashflowsFromInvestingActivities": "-211412000.00",
                    "netBorrowings": "133574000.00",
                    "totalCashFromFinancingActivities": "790562000.00",
                    "changeToOperatingActivities": "16175000.00",
                    "netIncome": "45418000.00",
                    "changeInCash": "702090000.00",
                    "beginPeriodCashFlow": "76344000.00",
                    "endPeriodCashFlow": "778434000.00",
                    "totalCashFromOperatingActivities": "122940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74573000.00",
                    "otherCashflowsFromInvestingActivities": "-211412000.00",
                    "dividendsPaid": "52399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9799000.00",
                    "otherCashflowsFromFinancingActivities": "-2768000.00",
                    "changeToNetincome": "-13212000.00",
                    "capitalExpenditures": "211412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16588000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "702090000.00",
                    "changeInWorkingCapital": "16175000.00",
                    "stockBasedCompensation": "6783000.00",
                    "otherNonCashItems": "-20009000.00",
                    "freeCashFlow": "-88472000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-501095000.00",
                    "changeToLiabilities": "-20246000.00",
                    "totalCashflowsFromInvestingActivities": "-501095000.00",
                    "netBorrowings": "243405000.00",
                    "totalCashFromFinancingActivities": "188388000.00",
                    "changeToOperatingActivities": "-9970000.00",
                    "netIncome": "77922000.00",
                    "changeInCash": "-227576000.00",
                    "beginPeriodCashFlow": "303920000.00",
                    "endPeriodCashFlow": "76344000.00",
                    "totalCashFromOperatingActivities": "85131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69743000.00",
                    "otherCashflowsFromInvestingActivities": "49998000.00",
                    "dividendsPaid": "52440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-287000.00",
                    "otherCashflowsFromFinancingActivities": "-3238000.00",
                    "changeToNetincome": "-46124000.00",
                    "capitalExpenditures": "658243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-227576000.00",
                    "changeInWorkingCapital": "-9970000.00",
                    "stockBasedCompensation": "33248000.00",
                    "otherNonCashItems": "-85812000.00",
                    "freeCashFlow": "-573112000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "investments": "-49998000.00",
                    "changeToLiabilities": "48914000.00",
                    "totalCashflowsFromInvestingActivities": "-310148000.00",
                    "netBorrowings": "119717000.00",
                    "totalCashFromFinancingActivities": "419623000.00",
                    "changeToOperatingActivities": "39702000.00",
                    "netIncome": "48298000.00",
                    "changeInCash": "245205000.00",
                    "beginPeriodCashFlow": "58715000.00",
                    "endPeriodCashFlow": "303920000.00",
                    "totalCashFromOperatingActivities": "135730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69392000.00",
                    "otherCashflowsFromInvestingActivities": "-49998000.00",
                    "dividendsPaid": "49954000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1651000.00",
                    "otherCashflowsFromFinancingActivities": "-6606000.00",
                    "changeToNetincome": "-12670000.00",
                    "capitalExpenditures": "260150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "245205000.00",
                    "changeInWorkingCapital": "39702000.00",
                    "stockBasedCompensation": "-1826000.00",
                    "otherNonCashItems": "-25360000.00",
                    "freeCashFlow": "-124420000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-203504000.00",
                    "changeToLiabilities": "-19595000.00",
                    "totalCashflowsFromInvestingActivities": "-203504000.00",
                    "netBorrowings": "189153000.00",
                    "totalCashFromFinancingActivities": "140356000.00",
                    "changeToOperatingActivities": "-26753000.00",
                    "netIncome": "47215000.00",
                    "changeInCash": "2722000.00",
                    "beginPeriodCashFlow": "55993000.00",
                    "endPeriodCashFlow": "58715000.00",
                    "totalCashFromOperatingActivities": "65870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68399000.00",
                    "otherCashflowsFromInvestingActivities": "-203504000.00",
                    "dividendsPaid": "46862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-488000.00",
                    "otherCashflowsFromFinancingActivities": "-1840000.00",
                    "changeToNetincome": "-17340000.00",
                    "capitalExpenditures": "220775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6559000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2722000.00",
                    "changeInWorkingCapital": "-26753000.00",
                    "stockBasedCompensation": "-2321000.00",
                    "otherNonCashItems": "-20824000.00",
                    "freeCashFlow": "-154905000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-213532000.00",
                    "changeToLiabilities": "15102000.00",
                    "totalCashflowsFromInvestingActivities": "-213532000.00",
                    "netBorrowings": "64128000.00",
                    "totalCashFromFinancingActivities": "-1299000.00",
                    "changeToOperatingActivities": "6720000.00",
                    "netIncome": "41794000.00",
                    "changeInCash": "-115041000.00",
                    "beginPeriodCashFlow": "171034000.00",
                    "endPeriodCashFlow": "55993000.00",
                    "totalCashFromOperatingActivities": "99790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66279000.00",
                    "otherCashflowsFromInvestingActivities": "-213532000.00",
                    "dividendsPaid": "46996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12130000.00",
                    "otherCashflowsFromFinancingActivities": "-7243000.00",
                    "changeToNetincome": "-5684000.00",
                    "capitalExpenditures": "213532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115041000.00",
                    "changeInWorkingCapital": "6720000.00",
                    "stockBasedCompensation": "-2094000.00",
                    "otherNonCashItems": "-16577000.00",
                    "freeCashFlow": "-113742000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "36000000.00",
                    "changeToLiabilities": "11235000.00",
                    "totalCashflowsFromInvestingActivities": "-3515000.00",
                    "netBorrowings": "46816000.00",
                    "totalCashFromFinancingActivities": "-4796000.00",
                    "changeToOperatingActivities": "12468000.00",
                    "netIncome": "166890000.00",
                    "changeInCash": "84517000.00",
                    "beginPeriodCashFlow": "86517000.00",
                    "endPeriodCashFlow": "171034000.00",
                    "totalCashFromOperatingActivities": "92828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64861000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "46772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "718537000.00",
                    "otherCashflowsFromFinancingActivities": "-8773000.00",
                    "changeToNetincome": "-144809000.00",
                    "capitalExpenditures": "382815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1233000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84517000.00",
                    "changeInWorkingCapital": "12468000.00",
                    "stockBasedCompensation": "-2101000.00",
                    "otherNonCashItems": "-15164000.00",
                    "freeCashFlow": "-289987000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35510000.00",
                    "totalCashflowsFromInvestingActivities": "-141054000.00",
                    "netBorrowings": "83660000.00",
                    "totalCashFromFinancingActivities": "48382000.00",
                    "changeToOperatingActivities": "31860000.00",
                    "netIncome": "38310000.00",
                    "changeInCash": "35700000.00",
                    "beginPeriodCashFlow": "50817000.00",
                    "endPeriodCashFlow": "86517000.00",
                    "totalCashFromOperatingActivities": "128372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62700000.00",
                    "otherCashflowsFromInvestingActivities": "-141054000.00",
                    "dividendsPaid": "46708000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2911000.00",
                    "otherCashflowsFromFinancingActivities": "7306000.00",
                    "changeToNetincome": "2245000.00",
                    "capitalExpenditures": "141054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35700000.00",
                    "changeInWorkingCapital": "31860000.00",
                    "stockBasedCompensation": "-2166000.00",
                    "otherNonCashItems": "-10304000.00",
                    "freeCashFlow": "-12682000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "-1998000.00",
                    "totalCashflowsFromInvestingActivities": "-416691000.00",
                    "netBorrowings": "242730000.00",
                    "totalCashFromFinancingActivities": "319705000.00",
                    "changeToOperatingActivities": "-2871000.00",
                    "netIncome": "31755000.00",
                    "changeInCash": "-2252000.00",
                    "beginPeriodCashFlow": "53069000.00",
                    "endPeriodCashFlow": "50817000.00",
                    "totalCashFromOperatingActivities": "94734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64006000.00",
                    "otherCashflowsFromInvestingActivities": "26000000.00",
                    "dividendsPaid": "42898000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "119873000.00",
                    "otherCashflowsFromFinancingActivities": "118493000.00",
                    "changeToNetincome": "9103000.00",
                    "capitalExpenditures": "442691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-873000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2252000.00",
                    "changeInWorkingCapital": "-2871000.00",
                    "stockBasedCompensation": "-2938000.00",
                    "otherNonCashItems": "-9528000.00",
                    "freeCashFlow": "-347957000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": "10100000.00",
                    "changeToLiabilities": "3598000.00",
                    "totalCashflowsFromInvestingActivities": "-247655000.00",
                    "netBorrowings": "198662000.00",
                    "totalCashFromFinancingActivities": "139817000.00",
                    "changeToOperatingActivities": "-1042000.00",
                    "netIncome": "40971000.00",
                    "changeInCash": "-13729000.00",
                    "beginPeriodCashFlow": "66798000.00",
                    "endPeriodCashFlow": "53069000.00",
                    "totalCashFromOperatingActivities": "94109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62715000.00",
                    "otherCashflowsFromInvestingActivities": "10100000.00",
                    "dividendsPaid": "43033000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-13642000.00",
                    "otherCashflowsFromFinancingActivities": "-2630000.00",
                    "changeToNetincome": "-2026000.00",
                    "capitalExpenditures": "257755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13729000.00",
                    "changeInWorkingCapital": "-1042000.00",
                    "stockBasedCompensation": "-2543000.00",
                    "otherNonCashItems": "-9325000.00",
                    "freeCashFlow": "-163646000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": "-5410000.00",
                    "changeToLiabilities": "-18960000.00",
                    "totalCashflowsFromInvestingActivities": "-178390000.00",
                    "netBorrowings": "-94228000.00",
                    "totalCashFromFinancingActivities": "-69512000.00",
                    "changeToOperatingActivities": "-11837000.00",
                    "netIncome": "32540000.00",
                    "changeInCash": "-177432000.00",
                    "beginPeriodCashFlow": "244230000.00",
                    "endPeriodCashFlow": "66798000.00",
                    "totalCashFromOperatingActivities": "70470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60149000.00",
                    "otherCashflowsFromInvestingActivities": "177082000.00",
                    "dividendsPaid": "42704000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "200000000.00",
                    "otherCashflowsFromFinancingActivities": "46154000.00",
                    "changeToNetincome": "3529000.00",
                    "capitalExpenditures": "172980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-177432000.00",
                    "changeInWorkingCapital": "-19722000.00",
                    "stockBasedCompensation": "-2502000.00",
                    "otherNonCashItems": "-11262000.00",
                    "freeCashFlow": "-102510000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "investments": "-4390000.00",
                    "changeToLiabilities": "17280000.00",
                    "totalCashflowsFromInvestingActivities": "35306000.00",
                    "netBorrowings": "-135816000.00",
                    "totalCashFromFinancingActivities": "-285067000.00",
                    "changeToOperatingActivities": "7728000.00",
                    "netIncome": "75488000.00",
                    "changeInCash": "-151635000.00",
                    "beginPeriodCashFlow": "395865000.00",
                    "endPeriodCashFlow": "244230000.00",
                    "totalCashFromOperatingActivities": "98126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62567000.00",
                    "otherCashflowsFromInvestingActivities": "-4390000.00",
                    "dividendsPaid": "44304000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-101344000.00",
                    "otherCashflowsFromFinancingActivities": "-108872000.00",
                    "changeToNetincome": "-41969000.00",
                    "capitalExpenditures": "130931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151635000.00",
                    "changeInWorkingCapital": "7728000.00",
                    "stockBasedCompensation": "-2423000.00",
                    "otherNonCashItems": "-13222000.00",
                    "freeCashFlow": "-32805000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": "-17250000.00",
                    "changeToLiabilities": "-2216000.00",
                    "totalCashflowsFromInvestingActivities": "-129630000.00",
                    "netBorrowings": "-1833000.00",
                    "totalCashFromFinancingActivities": "-42136000.00",
                    "changeToOperatingActivities": "-7823000.00",
                    "netIncome": "35306000.00",
                    "changeInCash": "-89725000.00",
                    "beginPeriodCashFlow": "485590000.00",
                    "endPeriodCashFlow": "395865000.00",
                    "totalCashFromOperatingActivities": "82041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62251000.00",
                    "otherCashflowsFromInvestingActivities": "-17250000.00",
                    "dividendsPaid": "39264000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-628000.00",
                    "otherCashflowsFromFinancingActivities": "-394000.00",
                    "changeToNetincome": "-2728000.00",
                    "capitalExpenditures": "112380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-89725000.00",
                    "changeInWorkingCapital": "-7823000.00",
                    "stockBasedCompensation": "-1191000.00",
                    "otherNonCashItems": "-11743000.00",
                    "freeCashFlow": "-30339000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": "-8850000.00",
                    "changeToLiabilities": "9791000.00",
                    "totalCashflowsFromInvestingActivities": "-86388000.00",
                    "netBorrowings": "245429000.00",
                    "totalCashFromFinancingActivities": "225474000.00",
                    "changeToOperatingActivities": "-1811000.00",
                    "netIncome": "37281000.00",
                    "changeInCash": "235461000.00",
                    "beginPeriodCashFlow": "250129000.00",
                    "endPeriodCashFlow": "485590000.00",
                    "totalCashFromOperatingActivities": "96375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60919000.00",
                    "otherCashflowsFromInvestingActivities": "-8850000.00",
                    "dividendsPaid": "221834000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-111014000.00",
                    "otherCashflowsFromFinancingActivities": "-97822000.00",
                    "changeToNetincome": "-4436000.00",
                    "capitalExpenditures": "89403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235461000.00",
                    "changeInWorkingCapital": "7980000.00",
                    "stockBasedCompensation": "-2412000.00",
                    "otherNonCashItems": "-10568000.00",
                    "freeCashFlow": "6972000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "4054000.00",
                    "totalCashflowsFromInvestingActivities": "-511228000.00",
                    "netBorrowings": "102440000.00",
                    "totalCashFromFinancingActivities": "361674000.00",
                    "changeToOperatingActivities": "14284000.00",
                    "netIncome": "35418000.00",
                    "changeInCash": "-57105000.00",
                    "beginPeriodCashFlow": "250523000.00",
                    "endPeriodCashFlow": "193418000.00",
                    "totalCashFromOperatingActivities": "92449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56782000.00",
                    "otherCashflowsFromInvestingActivities": "310721000.00",
                    "dividendsPaid": "39214000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2001000.00",
                    "otherCashflowsFromFinancingActivities": "268658000.00",
                    "changeToNetincome": "-972000.00",
                    "capitalExpenditures": "496918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57105000.00",
                    "changeInWorkingCapital": "6103000.00",
                    "stockBasedCompensation": "-2038000.00",
                    "otherNonCashItems": "-9617000.00",
                    "freeCashFlow": "-404469000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "investments": "-56805000.00",
                    "changeToLiabilities": "25300000.00",
                    "totalCashflowsFromInvestingActivities": "180324000.00",
                    "netBorrowings": "-223252000.00",
                    "totalCashFromFinancingActivities": "-71109000.00",
                    "changeToOperatingActivities": "-1192000.00",
                    "netIncome": "56375000.00",
                    "changeInCash": "224191000.00",
                    "beginPeriodCashFlow": "26332000.00",
                    "endPeriodCashFlow": "250523000.00",
                    "totalCashFromOperatingActivities": "114976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56666000.00",
                    "otherCashflowsFromInvestingActivities": "208657000.00",
                    "dividendsPaid": "38920000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-991000.00",
                    "otherCashflowsFromFinancingActivities": "191248000.00",
                    "changeToNetincome": "-17402000.00",
                    "capitalExpenditures": "76742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "224191000.00",
                    "changeInWorkingCapital": "24108000.00",
                    "stockBasedCompensation": "-1885000.00",
                    "otherNonCashItems": "-7205000.00",
                    "freeCashFlow": "38234000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": "5987000.00",
                    "changeToLiabilities": "-12566000.00",
                    "totalCashflowsFromInvestingActivities": "-177798000.00",
                    "netBorrowings": "142227000.00",
                    "totalCashFromFinancingActivities": "106060000.00",
                    "changeToOperatingActivities": "-7632000.00",
                    "netIncome": "33892000.00",
                    "changeInCash": "-12313000.00",
                    "beginPeriodCashFlow": "38645000.00",
                    "endPeriodCashFlow": "26332000.00",
                    "totalCashFromOperatingActivities": "59425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53346000.00",
                    "otherCashflowsFromInvestingActivities": "1429000.00",
                    "dividendsPaid": "36303000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-264000.00",
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "-149450000.00",
                    "capitalExpenditures": "193440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "138358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12313000.00",
                    "changeInWorkingCapital": "-20198000.00",
                    "stockBasedCompensation": "-1640000.00",
                    "otherNonCashItems": "-11601000.00",
                    "freeCashFlow": "-134015000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": "-5085000.00",
                    "changeToLiabilities": "2710000.00",
                    "totalCashflowsFromInvestingActivities": "-126733000.00",
                    "netBorrowings": "72286000.00",
                    "totalCashFromFinancingActivities": "30666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178113000.00",
                    "changeInCash": "-17863000.00",
                    "beginPeriodCashFlow": "56508000.00",
                    "endPeriodCashFlow": "38645000.00",
                    "totalCashFromOperatingActivities": "78204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50440000.00",
                    "otherCashflowsFromInvestingActivities": "-265989000.00",
                    "dividendsPaid": "36257000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5619000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": "-4748000.00",
                    "capitalExpenditures": "123153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-144429000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17863000.00",
                    "changeInWorkingCapital": "4271000.00",
                    "stockBasedCompensation": "-1603000.00",
                    "otherNonCashItems": "-11730000.00",
                    "freeCashFlow": "-44949000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "investments": "-1002000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-126086000.00",
                    "netBorrowings": "-226990000.00",
                    "totalCashFromFinancingActivities": "-454742000.00",
                    "changeToOperatingActivities": "4411000.00",
                    "netIncome": "29308000.00",
                    "changeInCash": "-511432000.00",
                    "beginPeriodCashFlow": "567940000.00",
                    "endPeriodCashFlow": "56508000.00",
                    "totalCashFromOperatingActivities": "69396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51727000.00",
                    "otherCashflowsFromInvestingActivities": "325871000.00",
                    "dividendsPaid": "36241000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3960000.00",
                    "otherCashflowsFromFinancingActivities": "3001000.00",
                    "changeToNetincome": "-164089000.00",
                    "capitalExpenditures": "132318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2839000.00",
                    "stockBasedCompensation": "-1680000.00",
                    "otherNonCashItems": "-11793000.00",
                    "freeCashFlow": "-62922000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "505660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106704000.00",
                    "changeInCash": "539798000.00",
                    "beginPeriodCashFlow": "28142000.00",
                    "endPeriodCashFlow": "567940000.00",
                    "totalCashFromOperatingActivities": "85784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49422000.00",
                    "otherCashflowsFromInvestingActivities": "6332000.00",
                    "dividendsPaid": "34912000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1285000.00",
                    "otherCashflowsFromFinancingActivities": "-2940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "211820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16383000.00",
                    "stockBasedCompensation": "-1740000.00",
                    "otherNonCashItems": "-10085000.00",
                    "freeCashFlow": "-126036000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": "-9899000.00",
                    "changeToLiabilities": "-5578000.00",
                    "totalCashflowsFromInvestingActivities": "-7711000.00",
                    "netBorrowings": "-66671000.00",
                    "totalCashFromFinancingActivities": "-76177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58590000.00",
                    "changeInCash": "-22039000.00",
                    "beginPeriodCashFlow": "50181000.00",
                    "endPeriodCashFlow": "28142000.00",
                    "totalCashFromOperatingActivities": "61849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51658000.00",
                    "otherCashflowsFromInvestingActivities": "-10074000.00",
                    "dividendsPaid": "34777000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": "-4757000.00",
                    "capitalExpenditures": "137871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-32107000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22039000.00",
                    "changeInWorkingCapital": "-6257000.00",
                    "stockBasedCompensation": "-3101000.00",
                    "otherNonCashItems": "-11739000.00",
                    "freeCashFlow": "-76022000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "3099000.00",
                    "changeToLiabilities": "5545000.00",
                    "totalCashflowsFromInvestingActivities": "-77309000.00",
                    "netBorrowings": "-38869000.00",
                    "totalCashFromFinancingActivities": "48730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44002000.00",
                    "changeInCash": "26400000.00",
                    "beginPeriodCashFlow": "23781000.00",
                    "endPeriodCashFlow": "50181000.00",
                    "totalCashFromOperatingActivities": "54979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51487000.00",
                    "otherCashflowsFromInvestingActivities": "61718000.00",
                    "dividendsPaid": "34159000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1821000.00",
                    "otherCashflowsFromFinancingActivities": "10085000.00",
                    "changeToNetincome": "-33147000.00",
                    "capitalExpenditures": "164590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26400000.00",
                    "changeInWorkingCapital": "-2876000.00",
                    "stockBasedCompensation": "-1928000.00",
                    "otherNonCashItems": "-22251000.00",
                    "freeCashFlow": "-109611000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "investments": "-2983000.00",
                    "changeToLiabilities": "-9038000.00",
                    "totalCashflowsFromInvestingActivities": "-312478000.00",
                    "netBorrowings": "289922000.00",
                    "totalCashFromFinancingActivities": "87839000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "19899000.00",
                    "changeInCash": "-176650000.00",
                    "beginPeriodCashFlow": "200431000.00",
                    "endPeriodCashFlow": "23781000.00",
                    "totalCashFromOperatingActivities": "47989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53869000.00",
                    "otherCashflowsFromInvestingActivities": "-60681000.00",
                    "dividendsPaid": "33235000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-672000.00",
                    "otherCashflowsFromFinancingActivities": "591000.00",
                    "changeToNetincome": "-24790000.00",
                    "capitalExpenditures": "310960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-176650000.00",
                    "changeInWorkingCapital": "-7876000.00",
                    "stockBasedCompensation": "-2112000.00",
                    "otherNonCashItems": "-19069000.00",
                    "freeCashFlow": "-262971000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "29132000.00",
                    "totalCashflowsFromInvestingActivities": "-67094000.00",
                    "netBorrowings": "178843000.00",
                    "totalCashFromFinancingActivities": "152552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13716000.00",
                    "changeInCash": "175860000.00",
                    "beginPeriodCashFlow": "24571000.00",
                    "endPeriodCashFlow": "200431000.00",
                    "totalCashFromOperatingActivities": "90402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50640000.00",
                    "otherCashflowsFromInvestingActivities": "77035000.00",
                    "dividendsPaid": "32989000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-329000.00",
                    "otherCashflowsFromFinancingActivities": "2890000.00",
                    "changeToNetincome": "-9609000.00",
                    "capitalExpenditures": "158929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "175860000.00",
                    "changeInWorkingCapital": "33386000.00",
                    "stockBasedCompensation": "-1766000.00",
                    "otherNonCashItems": "-9004000.00",
                    "freeCashFlow": "-68527000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2240000.00",
                    "totalCashflowsFromInvestingActivities": "-219142000.00",
                    "netBorrowings": "-53765000.00",
                    "totalCashFromFinancingActivities": "86398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16454000.00",
                    "changeInCash": "-70963000.00",
                    "beginPeriodCashFlow": "95534000.00",
                    "endPeriodCashFlow": "24571000.00",
                    "totalCashFromOperatingActivities": "61781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50767000.00",
                    "otherCashflowsFromInvestingActivities": "-42963000.00",
                    "dividendsPaid": "32615000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1015000.00",
                    "otherCashflowsFromFinancingActivities": "10337000.00",
                    "changeToNetincome": "-19070000.00",
                    "capitalExpenditures": "219936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70963000.00",
                    "changeInWorkingCapital": "3140000.00",
                    "stockBasedCompensation": "-2716000.00",
                    "otherNonCashItems": "-5317000.00",
                    "freeCashFlow": "-158155000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5701000.00",
                    "totalCashflowsFromInvestingActivities": "97278000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "-82202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11817000.00",
                    "changeInCash": "60157000.00",
                    "beginPeriodCashFlow": "35377000.00",
                    "endPeriodCashFlow": "95534000.00",
                    "totalCashFromOperatingActivities": "45081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49202000.00",
                    "otherCashflowsFromInvestingActivities": "-779000.00",
                    "dividendsPaid": "32874000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1517000.00",
                    "otherCashflowsFromFinancingActivities": "-397000.00",
                    "changeToNetincome": "-91572000.00",
                    "capitalExpenditures": "211767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60157000.00",
                    "changeInWorkingCapital": "-11650000.00",
                    "stockBasedCompensation": "-1734000.00",
                    "otherNonCashItems": "-5056000.00",
                    "freeCashFlow": "-166686000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "investments": "1404000.00",
                    "changeToLiabilities": "-2707000.00",
                    "totalCashflowsFromInvestingActivities": "-224856000.00",
                    "netBorrowings": "45000000.00",
                    "totalCashFromFinancingActivities": "8817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11218000.00",
                    "changeInCash": "-161773000.00",
                    "beginPeriodCashFlow": "197150000.00",
                    "endPeriodCashFlow": "35377000.00",
                    "totalCashFromOperatingActivities": "54266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51142000.00",
                    "otherCashflowsFromInvestingActivities": "1706000.00",
                    "dividendsPaid": "32677000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-707000.00",
                    "otherCashflowsFromFinancingActivities": "-409000.00",
                    "changeToNetincome": "-15414000.00",
                    "capitalExpenditures": "233331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-161773000.00",
                    "changeInWorkingCapital": "-887000.00",
                    "stockBasedCompensation": "-1762000.00",
                    "otherNonCashItems": "-7807000.00",
                    "freeCashFlow": "-179065000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "26946000.00",
                    "totalCashflowsFromInvestingActivities": "-261042000.00",
                    "netBorrowings": "-175000000.00",
                    "totalCashFromFinancingActivities": "271063000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9027000.00",
                    "changeInCash": "89327000.00",
                    "beginPeriodCashFlow": "107823000.00",
                    "endPeriodCashFlow": "197150000.00",
                    "totalCashFromOperatingActivities": "79306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50650000.00",
                    "otherCashflowsFromInvestingActivities": "-2690000.00",
                    "dividendsPaid": "31466000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "-428000.00",
                    "changeToNetincome": "-3828000.00",
                    "capitalExpenditures": "258352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-307000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89327000.00",
                    "changeInWorkingCapital": "26639000.00",
                    "stockBasedCompensation": "-1938000.00",
                    "otherNonCashItems": "-7347000.00",
                    "freeCashFlow": "-179046000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2683000.00",
                    "totalCashflowsFromInvestingActivities": "-64069000.00",
                    "netBorrowings": "157887000.00",
                    "totalCashFromFinancingActivities": "-14289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9680000.00",
                    "changeInCash": "-27853000.00",
                    "beginPeriodCashFlow": "135676000.00",
                    "endPeriodCashFlow": "107823000.00",
                    "totalCashFromOperatingActivities": "50505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49304000.00",
                    "otherCashflowsFromInvestingActivities": "672000.00",
                    "dividendsPaid": "30355000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "-549000.00",
                    "changeToNetincome": "-4186000.00",
                    "capitalExpenditures": "79150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27853000.00",
                    "changeInWorkingCapital": "-1421000.00",
                    "stockBasedCompensation": "-2030000.00",
                    "otherNonCashItems": "-7074000.00",
                    "freeCashFlow": "-28645000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18581000.00",
                    "totalCashflowsFromInvestingActivities": "43447000.00",
                    "netBorrowings": "27113000.00",
                    "totalCashFromFinancingActivities": "19030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2388000.00",
                    "changeInCash": "118976000.00",
                    "beginPeriodCashFlow": "16700000.00",
                    "endPeriodCashFlow": "135676000.00",
                    "totalCashFromOperatingActivities": "56499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50391000.00",
                    "otherCashflowsFromInvestingActivities": "228079000.00",
                    "dividendsPaid": "30269000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1209000.00",
                    "otherCashflowsFromFinancingActivities": "-2870000.00",
                    "changeToNetincome": "-4395000.00",
                    "capitalExpenditures": "184632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118976000.00",
                    "changeInWorkingCapital": "11191000.00",
                    "stockBasedCompensation": "-2047000.00",
                    "otherNonCashItems": "-7753000.00",
                    "freeCashFlow": "-128133000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132373000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65615000.00",
                    "changeInCash": "587000.00",
                    "beginPeriodCashFlow": "16113000.00",
                    "endPeriodCashFlow": "16700000.00",
                    "totalCashFromOperatingActivities": "33397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46250000.00",
                    "otherCashflowsFromInvestingActivities": "577820000.00",
                    "dividendsPaid": "30182000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-925000.00",
                    "otherCashflowsFromFinancingActivities": "-2567000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13413000.00",
                    "stockBasedCompensation": "-12243000.00",
                    "otherNonCashItems": "-6600000.00",
                    "freeCashFlow": "-254765000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "169039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2523000.00",
                    "changeInCash": "-1998000.00",
                    "beginPeriodCashFlow": "18111000.00",
                    "endPeriodCashFlow": "16113000.00",
                    "totalCashFromOperatingActivities": "68694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46274000.00",
                    "otherCashflowsFromInvestingActivities": "12862000.00",
                    "dividendsPaid": "27904000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-133000.00",
                    "otherCashflowsFromFinancingActivities": "19504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26469000.00",
                    "stockBasedCompensation": "2125000.00",
                    "otherNonCashItems": "-5858000.00",
                    "freeCashFlow": "-183899000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-181640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2277000.00",
                    "changeInCash": "-356257000.00",
                    "beginPeriodCashFlow": "374368000.00",
                    "endPeriodCashFlow": "18111000.00",
                    "totalCashFromOperatingActivities": "29891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40624000.00",
                    "otherCashflowsFromInvestingActivities": "20043000.00",
                    "dividendsPaid": "28475000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-126500000.00",
                    "otherCashflowsFromFinancingActivities": "-128869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8120000.00",
                    "stockBasedCompensation": "2132000.00",
                    "otherNonCashItems": "-10575000.00",
                    "freeCashFlow": "-194660000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "417933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78671000.00",
                    "changeInCash": "369591000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "374368000.00",
                    "totalCashFromOperatingActivities": "48742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36752000.00",
                    "otherCashflowsFromInvestingActivities": "96080000.00",
                    "dividendsPaid": "24990000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-603000.00",
                    "otherCashflowsFromFinancingActivities": "95009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11087000.00",
                    "stockBasedCompensation": "1287000.00",
                    "otherNonCashItems": "-951000.00",
                    "freeCashFlow": "-144422000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44860000.00",
                    "changeInCash": "-10704000.00",
                    "beginPeriodCashFlow": "15481000.00",
                    "endPeriodCashFlow": "4777000.00",
                    "totalCashFromOperatingActivities": "24191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38787000.00",
                    "otherCashflowsFromInvestingActivities": "71964000.00",
                    "dividendsPaid": "24862000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1022000.00",
                    "salePurchaseOfStock": "-416000.00",
                    "otherCashflowsFromFinancingActivities": "-476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1282000.00",
                    "stockBasedCompensation": "1117000.00",
                    "otherNonCashItems": "-21331000.00",
                    "freeCashFlow": "-128841000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "investments": "5500000.00",
                    "changeToLiabilities": "26529000.00",
                    "totalCashflowsFromInvestingActivities": "-117696000.00",
                    "netBorrowings": "75033000.00",
                    "totalCashFromFinancingActivities": "50165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14290000.00",
                    "changeInCash": "-9931000.00",
                    "beginPeriodCashFlow": "25412000.00",
                    "endPeriodCashFlow": "15481000.00",
                    "totalCashFromOperatingActivities": "57600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36251000.00",
                    "otherCashflowsFromInvestingActivities": "4698000.00",
                    "dividendsPaid": "24864000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2402000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-2551000.00",
                    "changeToNetincome": "-11623000.00",
                    "capitalExpenditures": "122394000",
                    "changeReceivables": "-2402000.00",
                    "cashFlowsOtherOperating": "-6388000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9931000.00",
                    "changeInWorkingCapital": "18059000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "434000.00",
                    "freeCashFlow": "-64794000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-27",
                    "currency_symbol": "USD",
                    "investments": "-16500000.00",
                    "changeToLiabilities": "-23655000.00",
                    "totalCashflowsFromInvestingActivities": "-374382000.00",
                    "netBorrowings": "182154000.00",
                    "totalCashFromFinancingActivities": "380418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3472000.00",
                    "changeInCash": "18704000.00",
                    "beginPeriodCashFlow": "6708000.00",
                    "endPeriodCashFlow": "25412000.00",
                    "totalCashFromOperatingActivities": "12668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32248000.00",
                    "otherCashflowsFromInvestingActivities": "-10950000.00",
                    "dividendsPaid": "22751000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-36000.00",
                    "salePurchaseOfStock": "221015000.00",
                    "otherCashflowsFromFinancingActivities": "-4041000.00",
                    "changeToNetincome": "1024000.00",
                    "capitalExpenditures": "363432000",
                    "changeReceivables": "-36000.00",
                    "cashFlowsOtherOperating": "-1477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18704000.00",
                    "changeInWorkingCapital": "-26142000.00",
                    "stockBasedCompensation": "1133000.00",
                    "otherNonCashItems": "1837000.00",
                    "freeCashFlow": "-350764000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15622000.00",
                    "totalCashflowsFromInvestingActivities": "-61137000.00",
                    "netBorrowings": "32269000.00",
                    "totalCashFromFinancingActivities": "9208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4867000.00",
                    "changeInCash": "-8132000.00",
                    "beginPeriodCashFlow": "14840000.00",
                    "endPeriodCashFlow": "6708000.00",
                    "totalCashFromOperatingActivities": "43797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29311000.00",
                    "otherCashflowsFromInvestingActivities": "-5438000.00",
                    "dividendsPaid": "22724000.00",
                    "changeToInventory": "-10525000.00",
                    "changeToAccountReceivables": "1416000.00",
                    "salePurchaseOfStock": "-732000.00",
                    "otherCashflowsFromFinancingActivities": "1262000.00",
                    "changeToNetincome": "609000.00",
                    "capitalExpenditures": "55699000",
                    "changeReceivables": "1416000.00",
                    "cashFlowsOtherOperating": "-9152000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8132000.00",
                    "changeInWorkingCapital": "6710000.00",
                    "stockBasedCompensation": "1106000.00",
                    "otherNonCashItems": "1777000.00",
                    "freeCashFlow": "-11902000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267119000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "248747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5384000.00",
                    "changeInCash": "6527000.00",
                    "beginPeriodCashFlow": "8313000.00",
                    "endPeriodCashFlow": "14840000.00",
                    "totalCashFromOperatingActivities": "24899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29095000.00",
                    "otherCashflowsFromInvestingActivities": "18860000.00",
                    "dividendsPaid": "22724000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "130535000.00",
                    "otherCashflowsFromFinancingActivities": "-4317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11149000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "1569000.00",
                    "freeCashFlow": "-261004000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3669000.00",
                    "changeInCash": "-21115000.00",
                    "beginPeriodCashFlow": "29428000.00",
                    "endPeriodCashFlow": "8313000.00",
                    "totalCashFromOperatingActivities": "37540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30054000.00",
                    "otherCashflowsFromInvestingActivities": "382395000.00",
                    "dividendsPaid": "22706000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1296000.00",
                    "otherCashflowsFromFinancingActivities": "-6557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1186000.00",
                    "stockBasedCompensation": "1809000.00",
                    "otherNonCashItems": "822000.00",
                    "freeCashFlow": "-365402000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-376644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "371516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1956000.00",
                    "changeInCash": "18692000.00",
                    "beginPeriodCashFlow": "10736000.00",
                    "endPeriodCashFlow": "29428000.00",
                    "totalCashFromOperatingActivities": "23820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23722000.00",
                    "otherCashflowsFromInvestingActivities": "-371505000.00",
                    "dividendsPaid": "19486000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-483000.00",
                    "salePurchaseOfStock": "299847000.00",
                    "otherCashflowsFromFinancingActivities": "-2654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8686000.00",
                    "stockBasedCompensation": "1813000.00",
                    "otherNonCashItems": "4008000.00",
                    "freeCashFlow": "18643000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8877000.00",
                    "changeInCash": "853000.00",
                    "beginPeriodCashFlow": "9883000.00",
                    "endPeriodCashFlow": "10736000.00",
                    "totalCashFromOperatingActivities": "33568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20938000.00",
                    "otherCashflowsFromInvestingActivities": "-973000.00",
                    "dividendsPaid": "19504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2121000.00",
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1477000.00",
                    "stockBasedCompensation": "1706000.00",
                    "otherNonCashItems": "570000.00",
                    "freeCashFlow": "-2961000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13075000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "671000.00",
                    "changeInCash": "618000.00",
                    "beginPeriodCashFlow": "9265000.00",
                    "endPeriodCashFlow": "9883000.00",
                    "totalCashFromOperatingActivities": "26965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21019000.00",
                    "otherCashflowsFromInvestingActivities": "690000.00",
                    "dividendsPaid": "19502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2260000.00",
                    "stockBasedCompensation": "4339000.00",
                    "otherNonCashItems": "608000.00",
                    "freeCashFlow": "12976000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12230000.00",
                    "changeInCash": "-4083000.00",
                    "beginPeriodCashFlow": "13348000.00",
                    "endPeriodCashFlow": "9265000.00",
                    "totalCashFromOperatingActivities": "37098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21968000.00",
                    "otherCashflowsFromInvestingActivities": "-2308000.00",
                    "dividendsPaid": "19504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3218000.00",
                    "stockBasedCompensation": "2371000.00",
                    "otherNonCashItems": "-2689000.00",
                    "freeCashFlow": "25605000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13341000.00",
                    "changeInCash": "-2908000.00",
                    "beginPeriodCashFlow": "16256000.00",
                    "endPeriodCashFlow": "13348000.00",
                    "totalCashFromOperatingActivities": "31797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23480000.00",
                    "otherCashflowsFromInvestingActivities": "5106000.00",
                    "dividendsPaid": "23988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3579000.00",
                    "stockBasedCompensation": "2736000.00",
                    "otherNonCashItems": "-4181000.00",
                    "freeCashFlow": "18129000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11773000.00",
                    "changeInCash": "6703000.00",
                    "beginPeriodCashFlow": "9553000.00",
                    "endPeriodCashFlow": "16256000.00",
                    "totalCashFromOperatingActivities": "29105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21185000.00",
                    "otherCashflowsFromInvestingActivities": "-56000.00",
                    "dividendsPaid": "24006000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2725000.00",
                    "otherCashflowsFromFinancingActivities": "35000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8084000.00",
                    "stockBasedCompensation": "2807000.00",
                    "otherNonCashItems": "1424000.00",
                    "freeCashFlow": "14090000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18226000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8294000.00",
                    "changeInCash": "-502000.00",
                    "beginPeriodCashFlow": "10055000.00",
                    "endPeriodCashFlow": "9553000.00",
                    "totalCashFromOperatingActivities": "29039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21212000.00",
                    "otherCashflowsFromInvestingActivities": "721000.00",
                    "dividendsPaid": "24007000.00",
                    "changeToInventory": "-12116000.00",
                    "changeToAccountReceivables": "3186000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4497000.00",
                    "stockBasedCompensation": "15185000.00",
                    "otherNonCashItems": "217000.00",
                    "freeCashFlow": "9833000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15578000.00",
                    "changeInCash": "5688000.00",
                    "beginPeriodCashFlow": "4367000.00",
                    "endPeriodCashFlow": "10055000.00",
                    "totalCashFromOperatingActivities": "51322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20661000.00",
                    "otherCashflowsFromInvestingActivities": "-713000.00",
                    "dividendsPaid": "24009000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13178000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1905000.00",
                    "freeCashFlow": "27214000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7983000.00",
                    "changeInCash": "-514000.00",
                    "beginPeriodCashFlow": "4881000.00",
                    "endPeriodCashFlow": "4367000.00",
                    "totalCashFromOperatingActivities": "32610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17415000.00",
                    "otherCashflowsFromInvestingActivities": "19765000.00",
                    "dividendsPaid": "24054000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3081000.00",
                    "salePurchaseOfStock": "-4135000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1897000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5315000.00",
                    "freeCashFlow": "-11415000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12266000.00",
                    "changeInCash": "-6851000.00",
                    "beginPeriodCashFlow": "11732000.00",
                    "endPeriodCashFlow": "4881000.00",
                    "totalCashFromOperatingActivities": "31510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23987000.00",
                    "otherCashflowsFromInvestingActivities": "-19103000.00",
                    "dividendsPaid": "23199000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6267000.00",
                    "salePurchaseOfStock": "-10635000.00",
                    "otherCashflowsFromFinancingActivities": "-299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6111000.00",
                    "freeCashFlow": "24095000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68015000.00",
                    "changeInCash": "8077000.00",
                    "beginPeriodCashFlow": "3655000.00",
                    "endPeriodCashFlow": "11732000.00",
                    "totalCashFromOperatingActivities": "30761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36340000.00",
                    "otherCashflowsFromInvestingActivities": "127824000.00",
                    "dividendsPaid": "23195000.00",
                    "changeToInventory": "-8658000.00",
                    "changeToAccountReceivables": "-3432000.00",
                    "salePurchaseOfStock": "-29050000.00",
                    "otherCashflowsFromFinancingActivities": "28075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61410000.00",
                    "freeCashFlow": "-152465000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11431000.00",
                    "changeInCash": "-7479000.00",
                    "beginPeriodCashFlow": "11134000.00",
                    "endPeriodCashFlow": "3655000.00",
                    "totalCashFromOperatingActivities": "42122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15530000.00",
                    "otherCashflowsFromInvestingActivities": "-57388000.00",
                    "dividendsPaid": "23196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-455698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6939000.00",
                    "freeCashFlow": "41737000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15496000.00",
                    "changeInCash": "5967000.00",
                    "beginPeriodCashFlow": "5167000.00",
                    "endPeriodCashFlow": "11134000.00",
                    "totalCashFromOperatingActivities": "39955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13804000.00",
                    "otherCashflowsFromInvestingActivities": "11420000.00",
                    "dividendsPaid": "23195000.00",
                    "changeToInventory": "6955000.00",
                    "changeToAccountReceivables": "2188000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "421171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5723000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4932000.00",
                    "freeCashFlow": "-35816000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18880000.00",
                    "changeInCash": "-6781000.00",
                    "beginPeriodCashFlow": "11948000.00",
                    "endPeriodCashFlow": "5167000.00",
                    "totalCashFromOperatingActivities": "34662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20747000.00",
                    "otherCashflowsFromInvestingActivities": "59993000.00",
                    "dividendsPaid": "22199000.00",
                    "changeToInventory": "-4389000.00",
                    "changeToAccountReceivables": "-4771000.00",
                    "salePurchaseOfStock": "-2631000.00",
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1947000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6912000.00",
                    "freeCashFlow": "-92866000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11585000.00",
                    "changeInCash": "4198000.00",
                    "beginPeriodCashFlow": "7750000.00",
                    "endPeriodCashFlow": "11948000.00",
                    "totalCashFromOperatingActivities": "29534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17243000.00",
                    "otherCashflowsFromInvestingActivities": "126075000.00",
                    "dividendsPaid": "22197000.00",
                    "changeToInventory": "-4792000.00",
                    "changeToAccountReceivables": "-4390000.00",
                    "salePurchaseOfStock": "62975000.00",
                    "otherCashflowsFromFinancingActivities": "-14084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4472000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5178000.00",
                    "freeCashFlow": "-141873000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33973000.00",
                    "changeInCash": "-833000.00",
                    "beginPeriodCashFlow": "8583000.00",
                    "endPeriodCashFlow": "7750000.00",
                    "totalCashFromOperatingActivities": "33727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18293000.00",
                    "otherCashflowsFromInvestingActivities": "7427000.00",
                    "dividendsPaid": "22200000.00",
                    "changeToInventory": "3935000.00",
                    "changeToAccountReceivables": "-1597000.00",
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "14778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2727000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21266000.00",
                    "freeCashFlow": "-11376000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20375000.00",
                    "changeInCash": "-2812000.00",
                    "beginPeriodCashFlow": "11395000.00",
                    "endPeriodCashFlow": "8583000.00",
                    "totalCashFromOperatingActivities": "42875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17381000.00",
                    "otherCashflowsFromInvestingActivities": "1667000.00",
                    "dividendsPaid": "21122000.00",
                    "changeToInventory": "164000.00",
                    "changeToAccountReceivables": "996000.00",
                    "salePurchaseOfStock": "-92500000.00",
                    "otherCashflowsFromFinancingActivities": "-27215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3469000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1650000.00",
                    "freeCashFlow": "-127000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15931000.00",
                    "changeInCash": "7514000.00",
                    "beginPeriodCashFlow": "3881000.00",
                    "endPeriodCashFlow": "11395000.00",
                    "totalCashFromOperatingActivities": "-44566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16833000.00",
                    "otherCashflowsFromInvestingActivities": "15832000.00",
                    "dividendsPaid": "20445000.00",
                    "changeToInventory": "-80123000.00",
                    "changeToAccountReceivables": "-6793000.00",
                    "salePurchaseOfStock": "-2891000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1314000.00",
                    "freeCashFlow": "-72248000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "755000.00",
                    "changeInCash": "-4824000.00",
                    "beginPeriodCashFlow": "8705000.00",
                    "endPeriodCashFlow": "3881000.00",
                    "totalCashFromOperatingActivities": "26366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16076000.00",
                    "otherCashflowsFromInvestingActivities": "42438000.00",
                    "dividendsPaid": "20447000.00",
                    "changeToInventory": "17006000.00",
                    "changeToAccountReceivables": "-2358000.00",
                    "salePurchaseOfStock": "-56174000.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5756000.00",
                    "freeCashFlow": "-38338000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28898000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16982000.00",
                    "changeInCash": "999000.00",
                    "beginPeriodCashFlow": "7706000.00",
                    "endPeriodCashFlow": "8705000.00",
                    "totalCashFromOperatingActivities": "37555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17646000.00",
                    "otherCashflowsFromInvestingActivities": "85179000.00",
                    "dividendsPaid": "20433000.00",
                    "changeToInventory": "17837000.00",
                    "changeToAccountReceivables": "134000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "1048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20050000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17123000.00",
                    "freeCashFlow": "-76522000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15145000.00",
                    "changeInCash": "6187000.00",
                    "beginPeriodCashFlow": "4853000.00",
                    "endPeriodCashFlow": "11040000.00",
                    "totalCashFromOperatingActivities": "22261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17116000.00",
                    "otherCashflowsFromInvestingActivities": "37859000.00",
                    "dividendsPaid": "18116000.00",
                    "changeToInventory": "-6877000.00",
                    "changeToAccountReceivables": "-7559000.00",
                    "salePurchaseOfStock": "-1745000.00",
                    "otherCashflowsFromFinancingActivities": "319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7493000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2507000.00",
                    "freeCashFlow": "5373000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15145000.00",
                    "changeInCash": "6187000.00",
                    "beginPeriodCashFlow": "4853000.00",
                    "endPeriodCashFlow": "11040000.00",
                    "totalCashFromOperatingActivities": "22261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17116000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18116000.00",
                    "changeToInventory": "-6877000.00",
                    "changeToAccountReceivables": "-7559000.00",
                    "salePurchaseOfStock": "-1745000.00",
                    "otherCashflowsFromFinancingActivities": "-13681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7493000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2507000.00",
                    "freeCashFlow": "5373000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3390000.00",
                    "changeInCash": "1201000.00",
                    "beginPeriodCashFlow": "3652000.00",
                    "endPeriodCashFlow": "4853000.00",
                    "totalCashFromOperatingActivities": "30176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15890000.00",
                    "otherCashflowsFromInvestingActivities": "67128000.00",
                    "dividendsPaid": "16881000.00",
                    "changeToInventory": "7858000.00",
                    "changeToAccountReceivables": "-4788000.00",
                    "salePurchaseOfStock": "-45000000.00",
                    "otherCashflowsFromFinancingActivities": "35344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7779000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3117000.00",
                    "freeCashFlow": "-156352000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11141000.00",
                    "changeInCash": "-3792000.00",
                    "beginPeriodCashFlow": "7444000.00",
                    "endPeriodCashFlow": "3652000.00",
                    "totalCashFromOperatingActivities": "34984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15679000.00",
                    "otherCashflowsFromInvestingActivities": "14716000.00",
                    "dividendsPaid": "16862000.00",
                    "changeToInventory": "14236000.00",
                    "changeToAccountReceivables": "-3382000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12658000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4494000.00",
                    "freeCashFlow": "16300000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3679000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8639000.00",
                    "changeInCash": "714000.00",
                    "beginPeriodCashFlow": "6730000.00",
                    "endPeriodCashFlow": "7444000.00",
                    "totalCashFromOperatingActivities": "24092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15391000.00",
                    "otherCashflowsFromInvestingActivities": "18723000.00",
                    "dividendsPaid": "16860000.00",
                    "changeToInventory": "-2644000.00",
                    "changeToAccountReceivables": "-744000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "64998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2297000.00",
                    "freeCashFlow": "9048000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9497000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6769000.00",
                    "changeInCash": "-3162000.00",
                    "beginPeriodCashFlow": "9892000.00",
                    "endPeriodCashFlow": "6730000.00",
                    "totalCashFromOperatingActivities": "18792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15111000.00",
                    "otherCashflowsFromInvestingActivities": "-9497000.00",
                    "dividendsPaid": "16752000.00",
                    "changeToInventory": "-4038000.00",
                    "changeToAccountReceivables": "-4467000.00",
                    "salePurchaseOfStock": "-1270000.00",
                    "otherCashflowsFromFinancingActivities": "-86474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5924000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2836000.00",
                    "freeCashFlow": "9295000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5287000.00",
                    "changeInCash": "-6186000.00",
                    "beginPeriodCashFlow": "16078000.00",
                    "endPeriodCashFlow": "9892000.00",
                    "totalCashFromOperatingActivities": "13605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15554000.00",
                    "otherCashflowsFromInvestingActivities": "-37642000.00",
                    "dividendsPaid": "15960000.00",
                    "changeToInventory": "-7794000.00",
                    "changeToAccountReceivables": "-6387000.00",
                    "salePurchaseOfStock": "-9684000.00",
                    "otherCashflowsFromFinancingActivities": "36656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9171000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1935000.00",
                    "freeCashFlow": "-6437000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14889000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20039000.00",
                    "changeInCash": "9213000.00",
                    "beginPeriodCashFlow": "6865000.00",
                    "endPeriodCashFlow": "16078000.00",
                    "totalCashFromOperatingActivities": "43803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15243000.00",
                    "otherCashflowsFromInvestingActivities": "4053000.00",
                    "dividendsPaid": "15733000.00",
                    "changeToInventory": "-284000.00",
                    "changeToAccountReceivables": "-2323000.00",
                    "salePurchaseOfStock": "121077000.00",
                    "otherCashflowsFromFinancingActivities": "-32880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1748000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6773000.00",
                    "freeCashFlow": "24861000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13357000.00",
                    "changeInCash": "-922000.00",
                    "beginPeriodCashFlow": "7787000.00",
                    "endPeriodCashFlow": "6865000.00",
                    "totalCashFromOperatingActivities": "20140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14092000.00",
                    "otherCashflowsFromInvestingActivities": "30023000.00",
                    "dividendsPaid": "15694000.00",
                    "changeToInventory": "-3482000.00",
                    "changeToAccountReceivables": "-567000.00",
                    "salePurchaseOfStock": "948000.00",
                    "otherCashflowsFromFinancingActivities": "-1712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3686000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3623000.00",
                    "freeCashFlow": "-2957000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10929000.00",
                    "changeInCash": "-7990000.00",
                    "beginPeriodCashFlow": "15777000.00",
                    "endPeriodCashFlow": "7787000.00",
                    "totalCashFromOperatingActivities": "18398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14942000.00",
                    "otherCashflowsFromInvestingActivities": "-22834000.00",
                    "dividendsPaid": "15670000.00",
                    "changeToInventory": "-6110000.00",
                    "changeToAccountReceivables": "-5147000.00",
                    "salePurchaseOfStock": "-1714000.00",
                    "otherCashflowsFromFinancingActivities": "-748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3863000.00",
                    "freeCashFlow": "-4436000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13963000.00",
                    "changeInCash": "5899000.00",
                    "beginPeriodCashFlow": "9878000.00",
                    "endPeriodCashFlow": "15777000.00",
                    "totalCashFromOperatingActivities": "30790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15658000.00",
                    "otherCashflowsFromInvestingActivities": "30556000.00",
                    "dividendsPaid": "15921000.00",
                    "changeToInventory": "3561000.00",
                    "changeToAccountReceivables": "-9839000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1011000.00",
                    "freeCashFlow": "3956000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7885000.00",
                    "changeInCash": "-2785000.00",
                    "beginPeriodCashFlow": "12663000.00",
                    "endPeriodCashFlow": "9878000.00",
                    "totalCashFromOperatingActivities": "27003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15723000.00",
                    "otherCashflowsFromInvestingActivities": "21323000.00",
                    "dividendsPaid": "15891000.00",
                    "changeToInventory": "-3500000.00",
                    "changeToAccountReceivables": "-2948000.00",
                    "salePurchaseOfStock": "26540000.00",
                    "otherCashflowsFromFinancingActivities": "-2298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2555000.00",
                    "freeCashFlow": "-10124000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4957000.00",
                    "changeInCash": "2231000.00",
                    "beginPeriodCashFlow": "10432000.00",
                    "endPeriodCashFlow": "12663000.00",
                    "totalCashFromOperatingActivities": "15918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19510000.00",
                    "otherCashflowsFromInvestingActivities": "-21702000.00",
                    "dividendsPaid": "15163000.00",
                    "changeToInventory": "-12497000.00",
                    "changeToAccountReceivables": "-3571000.00",
                    "salePurchaseOfStock": "22000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2682000.00",
                    "freeCashFlow": "-5784000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32136000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13507000.00",
                    "changeInCash": "-6055000.00",
                    "beginPeriodCashFlow": "16487000.00",
                    "endPeriodCashFlow": "10432000.00",
                    "totalCashFromOperatingActivities": "21843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13604000.00",
                    "otherCashflowsFromInvestingActivities": "-29947000.00",
                    "dividendsPaid": "14634000.00",
                    "changeToInventory": "-4427000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "216423000.00",
                    "otherCashflowsFromFinancingActivities": "-9075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4739000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-529000.00",
                    "freeCashFlow": "-8104000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29606000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7625000.00",
                    "changeInCash": "5769000.00",
                    "beginPeriodCashFlow": "10718000.00",
                    "endPeriodCashFlow": "16487000.00",
                    "totalCashFromOperatingActivities": "30734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13826000.00",
                    "otherCashflowsFromInvestingActivities": "21114000.00",
                    "dividendsPaid": "14634000.00",
                    "changeToInventory": "2971000.00",
                    "changeToAccountReceivables": "-4330000.00",
                    "salePurchaseOfStock": "41289000.00",
                    "otherCashflowsFromFinancingActivities": "-11749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6265000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3018000.00",
                    "freeCashFlow": "-19986000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9283000.00",
                    "changeInCash": "-3180000.00",
                    "beginPeriodCashFlow": "13898000.00",
                    "endPeriodCashFlow": "10718000.00",
                    "totalCashFromOperatingActivities": "24862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13227000.00",
                    "otherCashflowsFromInvestingActivities": "26566000.00",
                    "dividendsPaid": "14558000.00",
                    "changeToInventory": "5699000.00",
                    "changeToAccountReceivables": "-3575000.00",
                    "salePurchaseOfStock": "403000.00",
                    "otherCashflowsFromFinancingActivities": "-24163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1655000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "697000.00",
                    "freeCashFlow": "658000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15097000.00",
                    "changeInCash": "-5771000.00",
                    "beginPeriodCashFlow": "19669000.00",
                    "endPeriodCashFlow": "13898000.00",
                    "totalCashFromOperatingActivities": "15298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13069000.00",
                    "otherCashflowsFromInvestingActivities": "15046000.00",
                    "dividendsPaid": "14524000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1001000.00",
                    "salePurchaseOfStock": "7558000.00",
                    "otherCashflowsFromFinancingActivities": "-588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11808000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1060000.00",
                    "freeCashFlow": "-18533000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "289000.00",
                    "totalCashflowsFromInvestingActivities": "-27377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6426000.00",
                    "changeInCash": "2069000.00",
                    "beginPeriodCashFlow": "17600000.00",
                    "endPeriodCashFlow": "19669000.00",
                    "totalCashFromOperatingActivities": "35188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13981000.00",
                    "otherCashflowsFromInvestingActivities": "3220000.00",
                    "dividendsPaid": "13601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3050000.00",
                    "salePurchaseOfStock": "9282000.00",
                    "otherCashflowsFromFinancingActivities": "28099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8801000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5980000.00",
                    "freeCashFlow": "4591000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7143000.00",
                    "totalCashflowsFromInvestingActivities": "-46655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8786000.00",
                    "changeInCash": "4799000.00",
                    "beginPeriodCashFlow": "12801000.00",
                    "endPeriodCashFlow": "17600000.00",
                    "totalCashFromOperatingActivities": "14553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13468000.00",
                    "otherCashflowsFromInvestingActivities": "-1275000.00",
                    "dividendsPaid": "13591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7497000.00",
                    "salePurchaseOfStock": "4000.00",
                    "otherCashflowsFromFinancingActivities": "356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12779000.00",
                    "freeCashFlow": "-30827000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11920000.00",
                    "totalCashflowsFromInvestingActivities": "35452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15679000.00",
                    "changeInCash": "-3717000.00",
                    "beginPeriodCashFlow": "16518000.00",
                    "endPeriodCashFlow": "12801000.00",
                    "totalCashFromOperatingActivities": "21534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9941000.00",
                    "otherCashflowsFromInvestingActivities": "85132000.00",
                    "dividendsPaid": "13591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3692000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-29619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5531000.00",
                    "freeCashFlow": "-28146000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6219000.00",
                    "totalCashflowsFromInvestingActivities": "-68022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12803000.00",
                    "changeInCash": "7217000.00",
                    "beginPeriodCashFlow": "9301000.00",
                    "endPeriodCashFlow": "16518000.00",
                    "totalCashFromOperatingActivities": "23563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9645000.00",
                    "otherCashflowsFromInvestingActivities": "-21494000.00",
                    "dividendsPaid": "13511000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4441000.00",
                    "salePurchaseOfStock": "12000.00",
                    "otherCashflowsFromFinancingActivities": "-2605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3459000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2344000.00",
                    "freeCashFlow": "-22965000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "687000.00",
                    "totalCashflowsFromInvestingActivities": "-38506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9578000.00",
                    "changeInCash": "-16815000.00",
                    "beginPeriodCashFlow": "26116000.00",
                    "endPeriodCashFlow": "9301000.00",
                    "totalCashFromOperatingActivities": "14359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9323000.00",
                    "otherCashflowsFromInvestingActivities": "2196000.00",
                    "dividendsPaid": "13457000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6518000.00",
                    "salePurchaseOfStock": "-41267000.00",
                    "otherCashflowsFromFinancingActivities": "818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6308000.00",
                    "freeCashFlow": "-26343000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8295000.00",
                    "changeInCash": "19216000.00",
                    "beginPeriodCashFlow": "6900000.00",
                    "endPeriodCashFlow": "26116000.00",
                    "totalCashFromOperatingActivities": "26335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11194000.00",
                    "otherCashflowsFromInvestingActivities": "234608000.00",
                    "dividendsPaid": "13597000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11377000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4531000.00",
                    "freeCashFlow": "-263468000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10900000.00",
                    "changeInCash": "-2100000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "6900000.00",
                    "totalCashFromOperatingActivities": "22400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7900000.00",
                    "otherCashflowsFromInvestingActivities": "11300000.00",
                    "dividendsPaid": "13500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-34100000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10800000.00",
                    "changeInCash": "6600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6600000.00",
                    "totalCashFromOperatingActivities": "17900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500000.00",
                    "otherCashflowsFromInvestingActivities": "3900000.00",
                    "dividendsPaid": "13600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5400000.00",
                    "freeCashFlow": "-16700000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9900000.00",
                    "changeInCash": "-6400000.00",
                    "beginPeriodCashFlow": "6400000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7200000.00",
                    "otherCashflowsFromInvestingActivities": "1400000.00",
                    "dividendsPaid": "12900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "-43900000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10222000.00",
                    "changeInCash": "-20886000.00",
                    "beginPeriodCashFlow": "19400000.00",
                    "endPeriodCashFlow": "-20886000.00",
                    "totalCashFromOperatingActivities": "18929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": "339908000.00",
                    "dividendsPaid": "12843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4700000.00",
                    "salePurchaseOfStock": "36000000.00",
                    "otherCashflowsFromFinancingActivities": "31911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3565000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5272000.00",
                    "freeCashFlow": "-380896000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9900000.00",
                    "changeInCash": "19400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "19400000.00",
                    "totalCashFromOperatingActivities": "20600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2300000.00",
                    "freeCashFlow": "-10400000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9800000.00",
                    "changeInCash": "-5500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5500000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6500000.00",
                    "otherCashflowsFromInvestingActivities": "12100000.00",
                    "dividendsPaid": "12400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4200000.00",
                    "freeCashFlow": "-102200000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8900000.00",
                    "changeInCash": "-8900000.00",
                    "beginPeriodCashFlow": "8900000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "16400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900000.00",
                    "otherCashflowsFromInvestingActivities": "-11300000.00",
                    "dividendsPaid": "10800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "58500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "-114500000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8358000.00",
                    "changeInCash": "-65971000.00",
                    "beginPeriodCashFlow": "40600000.00",
                    "endPeriodCashFlow": "-65971000.00",
                    "totalCashFromOperatingActivities": "12628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4823000.00",
                    "otherCashflowsFromInvestingActivities": "543186000.00",
                    "dividendsPaid": "10602000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "141978000.00",
                    "otherCashflowsFromFinancingActivities": "-1570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "744342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5485000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6038000.00",
                    "freeCashFlow": "-731714000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "144300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "40600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "40600000.00",
                    "totalCashFromOperatingActivities": "10500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3700000.00",
                    "otherCashflowsFromInvestingActivities": "15700000.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4900000.00",
                    "salePurchaseOfStock": "-90000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1600000.00",
                    "freeCashFlow": "-119400000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "-81800000.00",
                    "beginPeriodCashFlow": "116100000.00",
                    "endPeriodCashFlow": "-81800000.00",
                    "totalCashFromOperatingActivities": "5600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": "-17300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3500000.00",
                    "freeCashFlow": "-154100000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "175500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": "116100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "116100000.00",
                    "totalCashFromOperatingActivities": "200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5200000.00",
                    "freeCashFlow": "-59400000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240025000.00",
                    "netBorrowings": "-10282000.00",
                    "totalCashFromFinancingActivities": "-312662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "276121000.00",
                    "changeInCash": "13626000.00",
                    "beginPeriodCashFlow": "165690000.00",
                    "endPeriodCashFlow": "179316000.00",
                    "totalCashFromOperatingActivities": "566313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349271000.00",
                    "otherCashflowsFromInvestingActivities": "-240025000.00",
                    "dividendsPaid": "257861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6551000.00",
                    "otherCashflowsFromFinancingActivities": "-33163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "687963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-798000.00",
                    "stockBasedCompensation": "19090000.00",
                    "otherNonCashItems": "-77371000.00",
                    "freeCashFlow": "-121650000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-225044000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225044000.00",
                    "netBorrowings": "-334202000.00",
                    "totalCashFromFinancingActivities": "-660578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "232954000.00",
                    "changeInCash": "-344473000.00",
                    "beginPeriodCashFlow": "510163000.00",
                    "endPeriodCashFlow": "165690000.00",
                    "totalCashFromOperatingActivities": "541149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357248000.00",
                    "otherCashflowsFromInvestingActivities": "500979000.00",
                    "dividendsPaid": "256306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27636000.00",
                    "otherCashflowsFromFinancingActivities": "-42434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52131000.00",
                    "stockBasedCompensation": "17714000.00",
                    "otherNonCashItems": "-14636000.00",
                    "freeCashFlow": "40170000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-806816000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-800400000.00",
                    "netBorrowings": "668641000.00",
                    "totalCashFromFinancingActivities": "360595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "238288000.00",
                    "changeInCash": "162784000.00",
                    "beginPeriodCashFlow": "347379000.00",
                    "endPeriodCashFlow": "510163000.00",
                    "totalCashFromOperatingActivities": "602589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "356302000.00",
                    "otherCashflowsFromInvestingActivities": "-800400000.00",
                    "dividendsPaid": "255430000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11595000.00",
                    "otherCashflowsFromFinancingActivities": "-41021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "543819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-521000.00",
                    "stockBasedCompensation": "36858000.00",
                    "otherNonCashItems": "-28338000.00",
                    "freeCashFlow": "58770000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-553193000.00",
                    "changeToLiabilities": "48441000.00",
                    "totalCashflowsFromInvestingActivities": "-553193000.00",
                    "netBorrowings": "188013000.00",
                    "totalCashFromFinancingActivities": "-118746000.00",
                    "changeToOperatingActivities": "35835000.00",
                    "netIncome": "259493000.00",
                    "changeInCash": "-79704000.00",
                    "beginPeriodCashFlow": "427083000.00",
                    "endPeriodCashFlow": "347379000.00",
                    "totalCashFromOperatingActivities": "592235000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "358383000.00",
                    "otherCashflowsFromInvestingActivities": "33416000.00",
                    "dividendsPaid": "247556000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22934000.00",
                    "otherCashflowsFromFinancingActivities": "157299000.00",
                    "changeToNetincome": "-35213000.00",
                    "capitalExpenditures": "586609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79704000.00",
                    "changeInWorkingCapital": "35835000.00",
                    "stockBasedCompensation": "28347000.00",
                    "otherNonCashItems": "-89823000.00",
                    "freeCashFlow": "5626000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "43000000.00",
                    "totalCashflowsFromInvestingActivities": "-747877000.00",
                    "netBorrowings": "120329000.00",
                    "totalCashFromFinancingActivities": "-164573000.00",
                    "changeToOperatingActivities": "36923000.00",
                    "netIncome": "658910000.00",
                    "changeInCash": "-396047000.00",
                    "beginPeriodCashFlow": "823130000.00",
                    "endPeriodCashFlow": "427083000.00",
                    "totalCashFromOperatingActivities": "516403000.00",
                    "issuanceOfCapitalStock": "-10000.00",
                    "depreciation": "311284000.00",
                    "otherCashflowsFromInvestingActivities": "1048927000.00",
                    "dividendsPaid": "237355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21888000.00",
                    "otherCashflowsFromFinancingActivities": "-38074000.00",
                    "changeToNetincome": "-470827000.00",
                    "capitalExpenditures": "1797804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2841000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-396047000.00",
                    "changeInWorkingCapital": "36923000.00",
                    "stockBasedCompensation": "33800000.00",
                    "otherNonCashItems": "-75065000.00",
                    "freeCashFlow": "-1281401000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "28161000.00",
                    "totalCashflowsFromInvestingActivities": "-542128000.00",
                    "netBorrowings": "365566000.00",
                    "totalCashFromFinancingActivities": "833324000.00",
                    "changeToOperatingActivities": "24476000.00",
                    "netIncome": "207293000.00",
                    "changeInCash": "746786000.00",
                    "beginPeriodCashFlow": "76344000.00",
                    "endPeriodCashFlow": "823130000.00",
                    "totalCashFromOperatingActivities": "455590000.00",
                    "issuanceOfCapitalStock": "721665000.00",
                    "depreciation": "300133000.00",
                    "otherCashflowsFromInvestingActivities": "74937000.00",
                    "dividendsPaid": "224578000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14082000.00",
                    "otherCashflowsFromFinancingActivities": "940456000.00",
                    "changeToNetincome": "-73117000.00",
                    "capitalExpenditures": "616065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "746786000.00",
                    "changeInWorkingCapital": "24476000.00",
                    "stockBasedCompensation": "30245000.00",
                    "otherNonCashItems": "-90018000.00",
                    "freeCashFlow": "-160475000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-1228279000.00",
                    "changeToLiabilities": "24175000.00",
                    "totalCashflowsFromInvestingActivities": "-1228279000.00",
                    "netBorrowings": "616403000.00",
                    "totalCashFromFinancingActivities": "747068000.00",
                    "changeToOperatingActivities": "9699000.00",
                    "netIncome": "215229000.00",
                    "changeInCash": "-94690000.00",
                    "beginPeriodCashFlow": "171034000.00",
                    "endPeriodCashFlow": "76344000.00",
                    "totalCashFromOperatingActivities": "386521000.00",
                    "issuanceOfCapitalStock": "353722000.00",
                    "depreciation": "273813000.00",
                    "otherCashflowsFromInvestingActivities": "124421000.00",
                    "dividendsPaid": "196252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14556000.00",
                    "otherCashflowsFromFinancingActivities": "1590463000.00",
                    "changeToNetincome": "-81818000.00",
                    "capitalExpenditures": "1352700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94690000.00",
                    "changeInWorkingCapital": "9699000.00",
                    "stockBasedCompensation": "27007000.00",
                    "otherNonCashItems": "-98992000.00",
                    "freeCashFlow": "-966179000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "51100000.00",
                    "changeToLiabilities": "48345000.00",
                    "totalCashflowsFromInvestingActivities": "-808915000.00",
                    "netBorrowings": "571868000.00",
                    "totalCashFromFinancingActivities": "503108000.00",
                    "changeToOperatingActivities": "40415000.00",
                    "netIncome": "277926000.00",
                    "changeInCash": "104236000.00",
                    "beginPeriodCashFlow": "66798000.00",
                    "endPeriodCashFlow": "171034000.00",
                    "totalCashFromOperatingActivities": "410043000.00",
                    "issuanceOfCapitalStock": "130693000.00",
                    "depreciation": "254282000.00",
                    "otherCashflowsFromInvestingActivities": "51100000.00",
                    "dividendsPaid": "179411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16553000.00",
                    "otherCashflowsFromFinancingActivities": "-9751000.00",
                    "changeToNetincome": "-135487000.00",
                    "capitalExpenditures": "1224315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7930000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "104236000.00",
                    "changeInWorkingCapital": "40415000.00",
                    "stockBasedCompensation": "-9748000.00",
                    "otherNonCashItems": "-44321000.00",
                    "freeCashFlow": "-814272000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": "-359102000.00",
                    "changeToLiabilities": "5895000.00",
                    "totalCashflowsFromInvestingActivities": "-359102000.00",
                    "netBorrowings": "25052000.00",
                    "totalCashFromFinancingActivities": "-171241000.00",
                    "changeToOperatingActivities": "-11837000.00",
                    "netIncome": "180615000.00",
                    "changeInCash": "-183331000.00",
                    "beginPeriodCashFlow": "250129000.00",
                    "endPeriodCashFlow": "66798000.00",
                    "totalCashFromOperatingActivities": "347012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245886000.00",
                    "otherCashflowsFromInvestingActivities": "-35900000.00",
                    "dividendsPaid": "348106000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-212986000.00",
                    "otherCashflowsFromFinancingActivities": "164799000.00",
                    "changeToNetincome": "-46275000.00",
                    "capitalExpenditures": "505694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17732000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-183331000.00",
                    "changeInWorkingCapital": "-11837000.00",
                    "stockBasedCompensation": "-8528000.00",
                    "otherNonCashItems": "-46795000.00",
                    "freeCashFlow": "-158682000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-635435000.00",
                    "changeToLiabilities": "19498000.00",
                    "totalCashflowsFromInvestingActivities": "-635435000.00",
                    "netBorrowings": "95860000.00",
                    "totalCashFromFinancingActivities": "427291000.00",
                    "changeToOperatingActivities": "14284000.00",
                    "netIncome": "303798000.00",
                    "changeInCash": "136910000.00",
                    "beginPeriodCashFlow": "56508000.00",
                    "endPeriodCashFlow": "193418000.00",
                    "totalCashFromOperatingActivities": "345054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217234000.00",
                    "otherCashflowsFromInvestingActivities": "-70213000.00",
                    "dividendsPaid": "150694000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-8875000.00",
                    "otherCashflowsFromFinancingActivities": "459883000.00",
                    "changeToNetincome": "-175713000.00",
                    "capitalExpenditures": "890253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "136910000.00",
                    "changeInWorkingCapital": "14284000.00",
                    "stockBasedCompensation": "-7166000.00",
                    "otherNonCashItems": "-40153000.00",
                    "freeCashFlow": "-545199000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "investments": "1998000.00",
                    "changeToLiabilities": "12496000.00",
                    "totalCashflowsFromInvestingActivities": "-262752000.00",
                    "netBorrowings": "-231804000.00",
                    "totalCashFromFinancingActivities": "23471000.00",
                    "changeToOperatingActivities": "4411000.00",
                    "netIncome": "238604000.00",
                    "changeInCash": "32727000.00",
                    "beginPeriodCashFlow": "23781000.00",
                    "endPeriodCashFlow": "56508000.00",
                    "totalCashFromOperatingActivities": "272008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204294000.00",
                    "otherCashflowsFromInvestingActivities": "64208000.00",
                    "dividendsPaid": "140089000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7081000.00",
                    "otherCashflowsFromFinancingActivities": "10233000.00",
                    "changeToNetincome": "-45417000.00",
                    "capitalExpenditures": "646599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-118035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32727000.00",
                    "changeInWorkingCapital": "4411000.00",
                    "stockBasedCompensation": "-8449000.00",
                    "otherNonCashItems": "-55868000.00",
                    "freeCashFlow": "-374591000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "investments": "-1983000.00",
                    "changeToLiabilities": "16633000.00",
                    "totalCashflowsFromInvestingActivities": "-501436000.00",
                    "netBorrowings": "505000000.00",
                    "totalCashFromFinancingActivities": "244587000.00",
                    "changeToOperatingActivities": "17000000.00",
                    "netIncome": "61886000.00",
                    "changeInCash": "-11596000.00",
                    "beginPeriodCashFlow": "35377000.00",
                    "endPeriodCashFlow": "23781000.00",
                    "totalCashFromOperatingActivities": "245253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204478000.00",
                    "otherCashflowsFromInvestingActivities": "-27388000.00",
                    "dividendsPaid": "131713000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3533000.00",
                    "otherCashflowsFromFinancingActivities": "13421000.00",
                    "changeToNetincome": "-145041000.00",
                    "capitalExpenditures": "901592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11596000.00",
                    "changeInWorkingCapital": "17000000.00",
                    "stockBasedCompensation": "-8328000.00",
                    "otherNonCashItems": "-38446000.00",
                    "freeCashFlow": "-656339000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "investments": "-2596000.00",
                    "changeToLiabilities": "40137000.00",
                    "totalCashflowsFromInvestingActivities": "-506520000.00",
                    "netBorrowings": "55000000.00",
                    "totalCashFromFinancingActivities": "284621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32313000.00",
                    "changeInCash": "18677000.00",
                    "beginPeriodCashFlow": "16700000.00",
                    "endPeriodCashFlow": "35377000.00",
                    "totalCashFromOperatingActivities": "240576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201487000.00",
                    "otherCashflowsFromInvestingActivities": "227767000.00",
                    "dividendsPaid": "124767000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2520000.00",
                    "otherCashflowsFromFinancingActivities": "-4256000.00",
                    "changeToNetincome": "-27823000.00",
                    "capitalExpenditures": "755465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18677000.00",
                    "changeInWorkingCapital": "35522000.00",
                    "stockBasedCompensation": "-7777000.00",
                    "otherNonCashItems": "-29981000.00",
                    "freeCashFlow": "-514889000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "17320000.00",
                    "totalCashflowsFromInvestingActivities": "-706506000.00",
                    "netBorrowings": "-12225000.00",
                    "totalCashFromFinancingActivities": "537705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17856000.00",
                    "changeInCash": "11923000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "16700000.00",
                    "totalCashFromOperatingActivities": "180724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169900000.00",
                    "otherCashflowsFromInvestingActivities": "-11608000.00",
                    "dividendsPaid": "111551000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1661000.00",
                    "otherCashflowsFromFinancingActivities": "-8960000.00",
                    "changeToNetincome": "-274898000.00",
                    "capitalExpenditures": "958470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7996000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11923000.00",
                    "changeInWorkingCapital": "16023000.00",
                    "stockBasedCompensation": "-6699000.00",
                    "otherNonCashItems": "-23984000.00",
                    "freeCashFlow": "-777746000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-634283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "485964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67489000.00",
                    "changeInCash": "-10063000.00",
                    "beginPeriodCashFlow": "14840000.00",
                    "endPeriodCashFlow": "4777000.00",
                    "totalCashFromOperatingActivities": "138256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136597000.00",
                    "otherCashflowsFromInvestingActivities": "60274000.00",
                    "dividendsPaid": "95201000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1152000.00",
                    "otherCashflowsFromFinancingActivities": "-5806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "694557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2655000.00",
                    "stockBasedCompensation": "4482000.00",
                    "otherNonCashItems": "-21961000.00",
                    "freeCashFlow": "-556301000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "investments": "10679000.00",
                    "changeToLiabilities": "-5450000.00",
                    "totalCashflowsFromInvestingActivities": "-701774000.00",
                    "netBorrowings": "374811000.00",
                    "totalCashFromFinancingActivities": "586904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19886000.00",
                    "changeInCash": "4957000.00",
                    "beginPeriodCashFlow": "9883000.00",
                    "endPeriodCashFlow": "14840000.00",
                    "totalCashFromOperatingActivities": "119827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103809000.00",
                    "otherCashflowsFromInvestingActivities": "28777000.00",
                    "dividendsPaid": "84420000.00",
                    "changeToInventory": "-6289000.00",
                    "changeToAccountReceivables": "-3038000.00",
                    "salePurchaseOfStock": "-3417000.00",
                    "otherCashflowsFromFinancingActivities": "-15434000.00",
                    "changeToNetincome": "7133000.00",
                    "capitalExpenditures": "730551000",
                    "changeReceivables": "-3038000.00",
                    "cashFlowsOtherOperating": "-5314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4957000.00",
                    "changeInWorkingCapital": "-17172000.00",
                    "stockBasedCompensation": "6031000.00",
                    "otherNonCashItems": "543000.00",
                    "freeCashFlow": "-610724000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38015000.00",
                    "changeInCash": "330000.00",
                    "beginPeriodCashFlow": "9553000.00",
                    "endPeriodCashFlow": "9883000.00",
                    "totalCashFromOperatingActivities": "124965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87652000.00",
                    "otherCashflowsFromInvestingActivities": "3691000.00",
                    "dividendsPaid": "87000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2725000.00",
                    "otherCashflowsFromFinancingActivities": "-21452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6185000.00",
                    "stockBasedCompensation": "12253000.00",
                    "otherNonCashItems": "-9547000.00",
                    "freeCashFlow": "70800000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44121000.00",
                    "changeInCash": "-2179000.00",
                    "beginPeriodCashFlow": "11732000.00",
                    "endPeriodCashFlow": "9553000.00",
                    "totalCashFromOperatingActivities": "144481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83275000.00",
                    "otherCashflowsFromInvestingActivities": "670000.00",
                    "dividendsPaid": "95269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14798000.00",
                    "otherCashflowsFromFinancingActivities": "-836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-276000.00",
                    "stockBasedCompensation": "15137000.00",
                    "otherNonCashItems": "2176000.00",
                    "freeCashFlow": "49727000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113822000.00",
                    "changeInCash": "-216000.00",
                    "beginPeriodCashFlow": "11948000.00",
                    "endPeriodCashFlow": "11732000.00",
                    "totalCashFromOperatingActivities": "147500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86421000.00",
                    "otherCashflowsFromInvestingActivities": "-245009000.00",
                    "dividendsPaid": "91785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9479000.00",
                    "salePurchaseOfStock": "-2631000.00",
                    "otherCashflowsFromFinancingActivities": "-29021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70329000.00",
                    "freeCashFlow": "-239410000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81864000.00",
                    "changeInCash": "8067000.00",
                    "beginPeriodCashFlow": "3881000.00",
                    "endPeriodCashFlow": "11948000.00",
                    "totalCashFromOperatingActivities": "61570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69750000.00",
                    "otherCashflowsFromInvestingActivities": "151001000.00",
                    "dividendsPaid": "85964000.00",
                    "changeToInventory": "-80816000.00",
                    "changeToAccountReceivables": "-11784000.00",
                    "salePurchaseOfStock": "-2891000.00",
                    "otherCashflowsFromFinancingActivities": "-2190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "287194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15752000.00",
                    "freeCashFlow": "-225624000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33819000.00",
                    "changeInCash": "-972000.00",
                    "beginPeriodCashFlow": "4853000.00",
                    "endPeriodCashFlow": "3881000.00",
                    "totalCashFromOperatingActivities": "116002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67826000.00",
                    "otherCashflowsFromInvestingActivities": "133752000.00",
                    "dividendsPaid": "80825000.00",
                    "changeToInventory": "37451000.00",
                    "changeToAccountReceivables": "-11986000.00",
                    "salePurchaseOfStock": "-1756000.00",
                    "otherCashflowsFromFinancingActivities": "-523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36542000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22185000.00",
                    "freeCashFlow": "-93432000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29939000.00",
                    "changeInCash": "-5039000.00",
                    "beginPeriodCashFlow": "9892000.00",
                    "endPeriodCashFlow": "4853000.00",
                    "totalCashFromOperatingActivities": "108044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62071000.00",
                    "otherCashflowsFromInvestingActivities": "100567000.00",
                    "dividendsPaid": "67355000.00",
                    "changeToInventory": "15412000.00",
                    "changeToAccountReceivables": "-13381000.00",
                    "salePurchaseOfStock": "-46275000.00",
                    "otherCashflowsFromFinancingActivities": "23904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12278000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3756000.00",
                    "freeCashFlow": "-121709000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49612000.00",
                    "changeInCash": "-5885000.00",
                    "beginPeriodCashFlow": "15777000.00",
                    "endPeriodCashFlow": "9892000.00",
                    "totalCashFromOperatingActivities": "95946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59831000.00",
                    "otherCashflowsFromInvestingActivities": "34076000.00",
                    "dividendsPaid": "63057000.00",
                    "changeToInventory": "-17670000.00",
                    "changeToAccountReceivables": "-14424000.00",
                    "salePurchaseOfStock": "-1714000.00",
                    "otherCashflowsFromFinancingActivities": "1316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8948000.00",
                    "freeCashFlow": "11031000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40312000.00",
                    "changeInCash": "-710000.00",
                    "beginPeriodCashFlow": "16487000.00",
                    "endPeriodCashFlow": "15777000.00",
                    "totalCashFromOperatingActivities": "95554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64495000.00",
                    "otherCashflowsFromInvestingActivities": "61637000.00",
                    "dividendsPaid": "61609000.00",
                    "changeToInventory": "-16863000.00",
                    "changeToAccountReceivables": "-17958000.00",
                    "salePurchaseOfStock": "-11398000.00",
                    "otherCashflowsFromFinancingActivities": "-11224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5719000.00",
                    "freeCashFlow": "-20056000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38431000.00",
                    "changeInCash": "-1113000.00",
                    "beginPeriodCashFlow": "17600000.00",
                    "endPeriodCashFlow": "16487000.00",
                    "totalCashFromOperatingActivities": "106082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54103000.00",
                    "otherCashflowsFromInvestingActivities": "65946000.00",
                    "dividendsPaid": "57317000.00",
                    "changeToInventory": "7292000.00",
                    "changeToAccountReceivables": "-9954000.00",
                    "salePurchaseOfStock": "53502000.00",
                    "otherCashflowsFromFinancingActivities": "27599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4913000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8635000.00",
                    "freeCashFlow": "-33270000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7143000.00",
                    "totalCashflowsFromInvestingActivities": "-117731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46846000.00",
                    "changeInCash": "-8516000.00",
                    "beginPeriodCashFlow": "26116000.00",
                    "endPeriodCashFlow": "17600000.00",
                    "totalCashFromOperatingActivities": "74009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42377000.00",
                    "otherCashflowsFromInvestingActivities": "64559000.00",
                    "dividendsPaid": "54150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22148000.00",
                    "salePurchaseOfStock": "-41266000.00",
                    "otherCashflowsFromFinancingActivities": "-31050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26426000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11212000.00",
                    "freeCashFlow": "-108281000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192795000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39895000.00",
                    "changeInCash": "19673000.00",
                    "beginPeriodCashFlow": "6443000.00",
                    "endPeriodCashFlow": "26116000.00",
                    "totalCashFromOperatingActivities": "84635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33794000.00",
                    "otherCashflowsFromInvestingActivities": "250008000.00",
                    "dividendsPaid": "53597000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10800000.00",
                    "salePurchaseOfStock": "-5400000.00",
                    "otherCashflowsFromFinancingActivities": "-5067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "442803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4169000.00",
                    "freeCashFlow": "-358168000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-343717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "267802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38822000.00",
                    "changeInCash": "-2486000.00",
                    "beginPeriodCashFlow": "8929000.00",
                    "endPeriodCashFlow": "6443000.00",
                    "totalCashFromOperatingActivities": "73429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26200000.00",
                    "otherCashflowsFromInvestingActivities": "337708000.00",
                    "dividendsPaid": "48843000.00",
                    "changeToInventory": "-432000.00",
                    "changeToAccountReceivables": "-10600000.00",
                    "salePurchaseOfStock": "242000000.00",
                    "otherCashflowsFromFinancingActivities": "102802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "681425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9772000.00",
                    "freeCashFlow": "-607996000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-551956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "531957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21558000.00",
                    "changeInCash": "8929000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8929000.00",
                    "totalCashFromOperatingActivities": "28928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14023000.00",
                    "otherCashflowsFromInvestingActivities": "541586000.00",
                    "dividendsPaid": "21702000.00",
                    "changeToInventory": "-2678000.00",
                    "changeToAccountReceivables": "-11700000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1093542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10915000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4262000.00",
                    "freeCashFlow": "-1064614000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6828000.00",
                    "changeInCash": "-3166000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9111000.00",
                    "otherCashflowsFromInvestingActivities": "2400000.00",
                    "dividendsPaid": "5218000.00",
                    "changeToInventory": "-739000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1971000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1266000.00",
                    "freeCashFlow": "766000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24715000.00",
                    "minorityInterest": null,
                    "netIncome": "19905000.00",
                    "sellingGeneralAdministrative": "18933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65598000.00",
                    "ebitda": "159158000.00",
                    "depreciationAndAmortization": "93560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65350000.00",
                    "otherOperatingExpenses": "207021000.00",
                    "interestExpense": "41634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4594000.00",
                    "totalRevenue": "272371000.00",
                    "totalOperatingExpenses": "112493000.00",
                    "costOfRevenue": "94528000.00",
                    "totalOtherIncomeExpenseNet": "-40635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14673000.00",
                    "minorityInterest": "-4594000.00",
                    "netIncome": "-19267000.00",
                    "sellingGeneralAdministrative": "20699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13179000.00",
                    "reconciledDepreciation": "94626000.00",
                    "ebit": "24120000.00",
                    "ebitda": "118464000.00",
                    "depreciationAndAmortization": "94344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60748000.00",
                    "otherOperatingExpenses": "209305000.00",
                    "interestExpense": "38511000.00",
                    "taxProvision": null,
                    "interestIncome": "954000.00",
                    "netInterestIncome": "-37557000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "270053000.00",
                    "totalOperatingExpenses": "-73927000.00",
                    "costOfRevenue": "283232000.00",
                    "totalOtherIncomeExpenseNet": "-75421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14673000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7022000.00",
                    "minorityInterest": "-4665000.00",
                    "netIncome": "12423000.00",
                    "sellingGeneralAdministrative": "31377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181907000.00",
                    "reconciledDepreciation": "92903000.00",
                    "ebit": "100817000.00",
                    "ebitda": "183308000.00",
                    "depreciationAndAmortization": "82491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67761000.00",
                    "otherOperatingExpenses": "204459000.00",
                    "interestExpense": "90856000.00",
                    "taxProvision": null,
                    "interestIncome": "2205000.00",
                    "netInterestIncome": "-29943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "272220000.00",
                    "totalOperatingExpenses": "114146000.00",
                    "costOfRevenue": "90313000.00",
                    "totalOtherIncomeExpenseNet": "-74783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17109000.00",
                    "netIncomeApplicableToCommonShares": "12430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162282000.00",
                    "minorityInterest": "-6062000.00",
                    "netIncome": "156220000.00",
                    "sellingGeneralAdministrative": "18247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186474000.00",
                    "reconciledDepreciation": "87765000.00",
                    "ebit": "194434000.00",
                    "ebitda": "282199000.00",
                    "depreciationAndAmortization": "87765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80740000.00",
                    "otherOperatingExpenses": "199004000.00",
                    "interestExpense": "32152000.00",
                    "taxProvision": null,
                    "interestIncome": "3119000.00",
                    "netInterestIncome": "-29033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "279744000.00",
                    "totalOperatingExpenses": "105734000.00",
                    "costOfRevenue": "93270000.00",
                    "totalOtherIncomeExpenseNet": "81542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162282000.00",
                    "netIncomeApplicableToCommonShares": "155669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79568000.00",
                    "minorityInterest": "-11119000.00",
                    "netIncome": "68449000.00",
                    "sellingGeneralAdministrative": "18475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199256000.00",
                    "reconciledDepreciation": "87900000.00",
                    "ebit": "110412000.00",
                    "ebitda": "197764000.00",
                    "depreciationAndAmortization": "87352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93156000.00",
                    "otherOperatingExpenses": "196736000.00",
                    "interestExpense": "30844000.00",
                    "taxProvision": null,
                    "interestIncome": "512000.00",
                    "netInterestIncome": "-30332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4673000.00",
                    "totalRevenue": "289892000.00",
                    "totalOperatingExpenses": "106100000.00",
                    "costOfRevenue": "90636000.00",
                    "totalOtherIncomeExpenseNet": "-13588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79568000.00",
                    "netIncomeApplicableToCommonShares": "68221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43681000.00",
                    "minorityInterest": "-4673000.00",
                    "netIncome": "39008000.00",
                    "sellingGeneralAdministrative": "16901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177872000.00",
                    "reconciledDepreciation": "87392000.00",
                    "ebit": "74829000.00",
                    "ebitda": "162221000.00",
                    "depreciationAndAmortization": "87392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73852000.00",
                    "otherOperatingExpenses": "196992000.00",
                    "interestExpense": "31148000.00",
                    "taxProvision": null,
                    "interestIncome": "1134000.00",
                    "netInterestIncome": "-30014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4298000.00",
                    "totalRevenue": "270844000.00",
                    "totalOperatingExpenses": "104020000.00",
                    "costOfRevenue": "92972000.00",
                    "totalOtherIncomeExpenseNet": "-30171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43681000.00",
                    "netIncomeApplicableToCommonShares": "38796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65034000.00",
                    "minorityInterest": "-5574000.00",
                    "netIncome": "59285000.00",
                    "sellingGeneralAdministrative": "17470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194101000.00",
                    "reconciledDepreciation": "89391000.00",
                    "ebit": "98279000.00",
                    "ebitda": "187670000.00",
                    "depreciationAndAmortization": "89391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87510000.00",
                    "otherOperatingExpenses": "198869000.00",
                    "interestExpense": "33245000.00",
                    "taxProvision": null,
                    "interestIncome": "4790000.00",
                    "netInterestIncome": "-28455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "286379000.00",
                    "totalOperatingExpenses": "106591000.00",
                    "costOfRevenue": "92278000.00",
                    "totalOtherIncomeExpenseNet": "-22476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65034000.00",
                    "netIncomeApplicableToCommonShares": "59285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57673000.00",
                    "minorityInterest": "-5295000.00",
                    "netIncome": "52378000.00",
                    "sellingGeneralAdministrative": "18066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194338000.00",
                    "reconciledDepreciation": "92147000.00",
                    "ebit": "94081000.00",
                    "ebitda": "186228000.00",
                    "depreciationAndAmortization": "92147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84393000.00",
                    "otherOperatingExpenses": "205545000.00",
                    "interestExpense": "36408000.00",
                    "taxProvision": null,
                    "interestIncome": "9688000.00",
                    "netInterestIncome": "-26720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11116000.00",
                    "totalRevenue": "289938000.00",
                    "totalOperatingExpenses": "109945000.00",
                    "costOfRevenue": "95600000.00",
                    "totalOtherIncomeExpenseNet": "-26720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57673000.00",
                    "netIncomeApplicableToCommonShares": "52205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54547000.00",
                    "minorityInterest": "-5336000.00",
                    "netIncome": "49211000.00",
                    "sellingGeneralAdministrative": "18824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187328000.00",
                    "reconciledDepreciation": "87417000.00",
                    "ebit": "91310000.00",
                    "ebitda": "178727000.00",
                    "depreciationAndAmortization": "87417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81353000.00",
                    "otherOperatingExpenses": "199378000.00",
                    "interestExpense": "36763000.00",
                    "taxProvision": null,
                    "interestIncome": "10084000.00",
                    "netInterestIncome": "-26679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5336000.00",
                    "totalRevenue": "280731000.00",
                    "totalOperatingExpenses": "105975000.00",
                    "costOfRevenue": "93403000.00",
                    "totalOtherIncomeExpenseNet": "-26806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55700000.00",
                    "minorityInterest": "-5780000.00",
                    "netIncome": "49920000.00",
                    "sellingGeneralAdministrative": "17292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186991000.00",
                    "reconciledDepreciation": "88293000.00",
                    "ebit": "94571000.00",
                    "ebitda": "182864000.00",
                    "depreciationAndAmortization": "88293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81668000.00",
                    "otherOperatingExpenses": "196913000.00",
                    "interestExpense": "38871000.00",
                    "taxProvision": null,
                    "interestIncome": "13190000.00",
                    "netInterestIncome": "-25681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5780000.00",
                    "totalRevenue": "278581000.00",
                    "totalOperatingExpenses": "105323000.00",
                    "costOfRevenue": "91590000.00",
                    "totalOtherIncomeExpenseNet": "-25968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53046000.00",
                    "minorityInterest": "-5762000.00",
                    "netIncome": "47284000.00",
                    "sellingGeneralAdministrative": "22078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182769000.00",
                    "reconciledDepreciation": "86275000.00",
                    "ebit": "85371000.00",
                    "ebitda": "171646000.00",
                    "depreciationAndAmortization": "86275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74675000.00",
                    "otherOperatingExpenses": "194341000.00",
                    "interestExpense": "32325000.00",
                    "taxProvision": null,
                    "interestIncome": "10696000.00",
                    "netInterestIncome": "-21629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33541000.00",
                    "totalRevenue": "269016000.00",
                    "totalOperatingExpenses": "108094000.00",
                    "costOfRevenue": "86247000.00",
                    "totalOtherIncomeExpenseNet": "-21629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58737000.00",
                    "minorityInterest": "-5975000.00",
                    "netIncome": "52762000.00",
                    "sellingGeneralAdministrative": "24761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191544000.00",
                    "reconciledDepreciation": "85224000.00",
                    "ebit": "88574000.00",
                    "ebitda": "174055000.00",
                    "depreciationAndAmortization": "85481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81559000.00",
                    "otherOperatingExpenses": "202035000.00",
                    "interestExpense": "29837000.00",
                    "taxProvision": null,
                    "interestIncome": "7015000.00",
                    "netInterestIncome": "-22822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30867000.00",
                    "totalRevenue": "283594000.00",
                    "totalOperatingExpenses": "109985000.00",
                    "costOfRevenue": "92050000.00",
                    "totalOtherIncomeExpenseNet": "-22822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58737000.00",
                    "netIncomeApplicableToCommonShares": "52493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61275000.00",
                    "minorityInterest": "-5688000.00",
                    "netIncome": "55587000.00",
                    "sellingGeneralAdministrative": "22659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197258000.00",
                    "reconciledDepreciation": "90362000.00",
                    "ebit": "87658000.00",
                    "ebitda": "178275000.00",
                    "depreciationAndAmortization": "90617000.00",
                    "nonOperatingIncomeNetOther": "3421000.00",
                    "operatingIncome": "84237000.00",
                    "otherOperatingExpenses": "200045000.00",
                    "interestExpense": "26383000.00",
                    "taxProvision": null,
                    "interestIncome": "3421000.00",
                    "netInterestIncome": "-22962000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27457000.00",
                    "totalRevenue": "284282000.00",
                    "totalOperatingExpenses": "113021000.00",
                    "costOfRevenue": "87024000.00",
                    "totalOtherIncomeExpenseNet": "-22962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61275000.00",
                    "netIncomeApplicableToCommonShares": "55587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65230000.00",
                    "minorityInterest": "-8622000.00",
                    "netIncome": "56608000.00",
                    "sellingGeneralAdministrative": "23936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207053000.00",
                    "reconciledDepreciation": "93676000.00",
                    "ebit": "90901000.00",
                    "ebitda": "184830000.00",
                    "depreciationAndAmortization": "93929000.00",
                    "nonOperatingIncomeNetOther": "1460000.00",
                    "operatingIncome": "89441000.00",
                    "otherOperatingExpenses": "203361000.00",
                    "interestExpense": "25671000.00",
                    "taxProvision": null,
                    "interestIncome": "1460000.00",
                    "netInterestIncome": "-24211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25671000.00",
                    "totalRevenue": "292802000.00",
                    "totalOperatingExpenses": "117612000.00",
                    "costOfRevenue": "85749000.00",
                    "totalOtherIncomeExpenseNet": "-24211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65230000.00",
                    "netIncomeApplicableToCommonShares": "56608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59475000.00",
                    "minorityInterest": "-6850000.00",
                    "netIncome": "52625000.00",
                    "sellingGeneralAdministrative": "25217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198374000.00",
                    "reconciledDepreciation": "91396000.00",
                    "ebit": "83025000.00",
                    "ebitda": "174599000.00",
                    "depreciationAndAmortization": "91574000.00",
                    "nonOperatingIncomeNetOther": "1264000.00",
                    "operatingIncome": "81761000.00",
                    "otherOperatingExpenses": "202583000.00",
                    "interestExpense": "23550000.00",
                    "taxProvision": null,
                    "interestIncome": "1264000.00",
                    "netInterestIncome": "-22286000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23550000.00",
                    "totalRevenue": "284344000.00",
                    "totalOperatingExpenses": "116613000.00",
                    "costOfRevenue": "85970000.00",
                    "totalOtherIncomeExpenseNet": "-22286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59475000.00",
                    "netIncomeApplicableToCommonShares": "52625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86660000.00",
                    "minorityInterest": "-6903000.00",
                    "netIncome": "79757000.00",
                    "sellingGeneralAdministrative": "23524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193682000.00",
                    "reconciledDepreciation": "81140000.00",
                    "ebit": "106763000.00",
                    "ebitda": "187782000.00",
                    "depreciationAndAmortization": "81019000.00",
                    "nonOperatingIncomeNetOther": "17624000.00",
                    "operatingIncome": "89018000.00",
                    "otherOperatingExpenses": "186940000.00",
                    "interestExpense": "19982000.00",
                    "taxProvision": null,
                    "interestIncome": "295000.00",
                    "netInterestIncome": "-19687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6903000.00",
                    "totalRevenue": "275958000.00",
                    "totalOperatingExpenses": "104664000.00",
                    "costOfRevenue": "82276000.00",
                    "totalOtherIncomeExpenseNet": "-2358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86660000.00",
                    "netIncomeApplicableToCommonShares": "79757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53975000.00",
                    "minorityInterest": "6870000.00",
                    "netIncome": "47105000.00",
                    "sellingGeneralAdministrative": "22120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192506000.00",
                    "reconciledDepreciation": "96774000.00",
                    "ebit": "74096000.00",
                    "ebitda": "170870000.00",
                    "depreciationAndAmortization": "96774000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "73971000.00",
                    "otherOperatingExpenses": "197213000.00",
                    "interestExpense": "20121000.00",
                    "taxProvision": null,
                    "interestIncome": "125000.00",
                    "netInterestIncome": "-19996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6870000.00",
                    "totalRevenue": "271184000.00",
                    "totalOperatingExpenses": "118535000.00",
                    "costOfRevenue": "78678000.00",
                    "totalOtherIncomeExpenseNet": "-19996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53975000.00",
                    "netIncomeApplicableToCommonShares": "47105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59383000.00",
                    "minorityInterest": "6255000.00",
                    "netIncome": "53128000.00",
                    "sellingGeneralAdministrative": "22781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191368000.00",
                    "reconciledDepreciation": "89016000.00",
                    "ebit": "80008000.00",
                    "ebitda": "168668000.00",
                    "depreciationAndAmortization": "88660000.00",
                    "nonOperatingIncomeNetOther": "81000.00",
                    "operatingIncome": "80008000.00",
                    "otherOperatingExpenses": "185574000.00",
                    "interestExpense": "20625000.00",
                    "taxProvision": null,
                    "interestIncome": "81000.00",
                    "netInterestIncome": "-20544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6255000.00",
                    "totalRevenue": "265501000.00",
                    "totalOperatingExpenses": "111441000.00",
                    "costOfRevenue": "74133000.00",
                    "totalOtherIncomeExpenseNet": "-20544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59383000.00",
                    "netIncomeApplicableToCommonShares": "53128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55126000.00",
                    "minorityInterest": "-7480000.00",
                    "netIncome": "47646000.00",
                    "sellingGeneralAdministrative": "23267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191147000.00",
                    "reconciledDepreciation": "87309000.00",
                    "ebit": "73852000.00",
                    "ebitda": "161516000.00",
                    "depreciationAndAmortization": "87664000.00",
                    "nonOperatingIncomeNetOther": "-6719000.00",
                    "operatingIncome": "80571000.00",
                    "otherOperatingExpenses": "180514000.00",
                    "interestExpense": "18726000.00",
                    "taxProvision": null,
                    "interestIncome": "230000.00",
                    "netInterestIncome": "-18496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7480000.00",
                    "totalRevenue": "261085000.00",
                    "totalOperatingExpenses": "110576000.00",
                    "costOfRevenue": "69938000.00",
                    "totalOtherIncomeExpenseNet": "-25445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55126000.00",
                    "netIncomeApplicableToCommonShares": "47646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53493000.00",
                    "minorityInterest": "-6465000.00",
                    "netIncome": "47028000.00",
                    "sellingGeneralAdministrative": "22990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164825000.00",
                    "reconciledDepreciation": "73675000.00",
                    "ebit": "69598000.00",
                    "ebitda": "142811000.00",
                    "depreciationAndAmortization": "73213000.00",
                    "nonOperatingIncomeNetOther": "976000.00",
                    "operatingIncome": "68622000.00",
                    "otherOperatingExpenses": "163704000.00",
                    "interestExpense": "16105000.00",
                    "taxProvision": null,
                    "interestIncome": "976000.00",
                    "netInterestIncome": "-15129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6465000.00",
                    "totalRevenue": "232326000.00",
                    "totalOperatingExpenses": "96203000.00",
                    "costOfRevenue": "67501000.00",
                    "totalOtherIncomeExpenseNet": "-15129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53493000.00",
                    "netIncomeApplicableToCommonShares": "47028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42880000.00",
                    "minorityInterest": "246522000.00",
                    "netIncome": "35839000.00",
                    "sellingGeneralAdministrative": "24507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160486000.00",
                    "reconciledDepreciation": "73589000.00",
                    "ebit": "64270000.00",
                    "ebitda": "137859000.00",
                    "depreciationAndAmortization": "73589000.00",
                    "nonOperatingIncomeNetOther": "1880000.00",
                    "operatingIncome": "62390000.00",
                    "otherOperatingExpenses": "163593000.00",
                    "interestExpense": "21390000.00",
                    "taxProvision": null,
                    "interestIncome": "1337000.00",
                    "netInterestIncome": "-20053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7041000.00",
                    "totalRevenue": "225983000.00",
                    "totalOperatingExpenses": "98096000.00",
                    "costOfRevenue": "65497000.00",
                    "totalOtherIncomeExpenseNet": "-19510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42880000.00",
                    "netIncomeApplicableToCommonShares": "35468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "507411000.00",
                    "minorityInterest": "9780000.00",
                    "netIncome": "497631000.00",
                    "sellingGeneralAdministrative": "21985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169001000.00",
                    "reconciledDepreciation": "76143000.00",
                    "ebit": "529745000.00",
                    "ebitda": "605888000.00",
                    "depreciationAndAmortization": "76143000.00",
                    "nonOperatingIncomeNetOther": "458661000.00",
                    "operatingIncome": "71084000.00",
                    "otherOperatingExpenses": "164562000.00",
                    "interestExpense": "22334000.00",
                    "taxProvision": null,
                    "interestIncome": "1373000.00",
                    "netInterestIncome": "-20961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9780000.00",
                    "totalRevenue": "235646000.00",
                    "totalOperatingExpenses": "97917000.00",
                    "costOfRevenue": "66645000.00",
                    "totalOtherIncomeExpenseNet": "436327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "507411000.00",
                    "netIncomeApplicableToCommonShares": "497631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83452000.00",
                    "minorityInterest": "4810000.00",
                    "netIncome": "78642000.00",
                    "sellingGeneralAdministrative": "23085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163122000.00",
                    "reconciledDepreciation": "73200000.00",
                    "ebit": "67047000.00",
                    "ebitda": "140037000.00",
                    "depreciationAndAmortization": "72990000.00",
                    "nonOperatingIncomeNetOther": "37381000.00",
                    "operatingIncome": "67047000.00",
                    "otherOperatingExpenses": "162285000.00",
                    "interestExpense": "20976000.00",
                    "taxProvision": null,
                    "interestIncome": "1845000.00",
                    "netInterestIncome": "-19131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4810000.00",
                    "totalRevenue": "229332000.00",
                    "totalOperatingExpenses": "96075000.00",
                    "costOfRevenue": "66210000.00",
                    "totalOtherIncomeExpenseNet": "16405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83452000.00",
                    "netIncomeApplicableToCommonShares": "78642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54071000.00",
                    "minorityInterest": "5043000.00",
                    "netIncome": "49028000.00",
                    "sellingGeneralAdministrative": "18572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162105000.00",
                    "reconciledDepreciation": "72070000.00",
                    "ebit": "71463000.00",
                    "ebitda": "143533000.00",
                    "depreciationAndAmortization": "72070000.00",
                    "nonOperatingIncomeNetOther": "1869000.00",
                    "operatingIncome": "71670000.00",
                    "otherOperatingExpenses": "156644000.00",
                    "interestExpense": "19468000.00",
                    "taxProvision": null,
                    "interestIncome": "17599000.00",
                    "netInterestIncome": "-17599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5043000.00",
                    "totalRevenue": "228314000.00",
                    "totalOperatingExpenses": "90435000.00",
                    "costOfRevenue": "66209000.00",
                    "totalOtherIncomeExpenseNet": "-17599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54071000.00",
                    "netIncomeApplicableToCommonShares": "49028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24352000.00",
                    "minorityInterest": "4734000.00",
                    "netIncome": "19618000.00",
                    "sellingGeneralAdministrative": "38597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156080000.00",
                    "reconciledDepreciation": "80290000.00",
                    "ebit": "37193000.00",
                    "ebitda": "117483000.00",
                    "depreciationAndAmortization": "80290000.00",
                    "nonOperatingIncomeNetOther": "2838000.00",
                    "operatingIncome": "37398000.00",
                    "otherOperatingExpenses": "182025000.00",
                    "interestExpense": "15884000.00",
                    "taxProvision": null,
                    "interestIncome": "2838000.00",
                    "netInterestIncome": "-13046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4734000.00",
                    "totalRevenue": "219423000.00",
                    "totalOperatingExpenses": "118682000.00",
                    "costOfRevenue": "63343000.00",
                    "totalOtherIncomeExpenseNet": "-13046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24352000.00",
                    "netIncomeApplicableToCommonShares": "19618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45418000.00",
                    "minorityInterest": "5601000.00",
                    "netIncome": "39817000.00",
                    "sellingGeneralAdministrative": "19010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156370000.00",
                    "reconciledDepreciation": "74573000.00",
                    "ebit": "62990000.00",
                    "ebitda": "137563000.00",
                    "depreciationAndAmortization": "74573000.00",
                    "nonOperatingIncomeNetOther": "-3128000.00",
                    "operatingIncome": "62990000.00",
                    "otherOperatingExpenses": "158338000.00",
                    "interestExpense": "17572000.00",
                    "taxProvision": null,
                    "interestIncome": "3128000.00",
                    "netInterestIncome": "-17572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5601000.00",
                    "totalRevenue": "221328000.00",
                    "totalOperatingExpenses": "93380000.00",
                    "costOfRevenue": "64958000.00",
                    "totalOtherIncomeExpenseNet": "-17572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45418000.00",
                    "netIncomeApplicableToCommonShares": "39817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77922000.00",
                    "minorityInterest": "-10598000.00",
                    "netIncome": "72500000.00",
                    "sellingGeneralAdministrative": "22365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152663000.00",
                    "reconciledDepreciation": "69743000.00",
                    "ebit": "60785000.00",
                    "ebitda": "130298000.00",
                    "depreciationAndAmortization": "69513000.00",
                    "nonOperatingIncomeNetOther": "31069000.00",
                    "operatingIncome": "60785000.00",
                    "otherOperatingExpenses": "159450000.00",
                    "interestExpense": "13932000.00",
                    "taxProvision": null,
                    "interestIncome": "1436000.00",
                    "netInterestIncome": "-12496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5422000.00",
                    "totalRevenue": "220235000.00",
                    "totalOperatingExpenses": "91878000.00",
                    "costOfRevenue": "67572000.00",
                    "totalOtherIncomeExpenseNet": "17137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77922000.00",
                    "netIncomeApplicableToCommonShares": "72500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48298000.00",
                    "minorityInterest": "274860000.00",
                    "netIncome": "43846000.00",
                    "sellingGeneralAdministrative": "22576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150978000.00",
                    "reconciledDepreciation": "69392000.00",
                    "ebit": "59172000.00",
                    "ebitda": "128402000.00",
                    "depreciationAndAmortization": "69230000.00",
                    "nonOperatingIncomeNetOther": "761000.00",
                    "operatingIncome": "59172000.00",
                    "otherOperatingExpenses": "156353000.00",
                    "interestExpense": "11635000.00",
                    "taxProvision": null,
                    "interestIncome": "761000.00",
                    "netInterestIncome": "-10874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4452000.00",
                    "totalRevenue": "215525000.00",
                    "totalOperatingExpenses": "91806000.00",
                    "costOfRevenue": "64547000.00",
                    "totalOtherIncomeExpenseNet": "-10874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48298000.00",
                    "netIncomeApplicableToCommonShares": "43316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47215000.00",
                    "minorityInterest": "5021000.00",
                    "netIncome": "42194000.00",
                    "sellingGeneralAdministrative": "19857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139266000.00",
                    "reconciledDepreciation": "68399000.00",
                    "ebit": "51010000.00",
                    "ebitda": "119409000.00",
                    "depreciationAndAmortization": "68399000.00",
                    "nonOperatingIncomeNetOther": "7785000.00",
                    "operatingIncome": "51157000.00",
                    "otherOperatingExpenses": "149335000.00",
                    "interestExpense": "11727000.00",
                    "taxProvision": null,
                    "interestIncome": "616000.00",
                    "netInterestIncome": "-11111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5021000.00",
                    "totalRevenue": "200492000.00",
                    "totalOperatingExpenses": "88109000.00",
                    "costOfRevenue": "61226000.00",
                    "totalOtherIncomeExpenseNet": "-3942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47215000.00",
                    "netIncomeApplicableToCommonShares": "42194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41794000.00",
                    "minorityInterest": "4891000.00",
                    "netIncome": "36903000.00",
                    "sellingGeneralAdministrative": "23341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140685000.00",
                    "reconciledDepreciation": "66279000.00",
                    "ebit": "51065000.00",
                    "ebitda": "117344000.00",
                    "depreciationAndAmortization": "66279000.00",
                    "nonOperatingIncomeNetOther": "1828000.00",
                    "operatingIncome": "51209000.00",
                    "otherOperatingExpenses": "149993000.00",
                    "interestExpense": "11243000.00",
                    "taxProvision": null,
                    "interestIncome": "1828000.00",
                    "netInterestIncome": "-9415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4891000.00",
                    "totalRevenue": "201202000.00",
                    "totalOperatingExpenses": "89476000.00",
                    "costOfRevenue": "60517000.00",
                    "totalOtherIncomeExpenseNet": "-9415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41794000.00",
                    "netIncomeApplicableToCommonShares": "36903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166890000.00",
                    "minorityInterest": "-7648000.00",
                    "netIncome": "160220000.00",
                    "sellingGeneralAdministrative": "33872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136607000.00",
                    "reconciledDepreciation": "64861000.00",
                    "ebit": "38904000.00",
                    "ebitda": "103764000.00",
                    "depreciationAndAmortization": "64860000.00",
                    "nonOperatingIncomeNetOther": "140422000.00",
                    "operatingIncome": "38904000.00",
                    "otherOperatingExpenses": "151938000.00",
                    "interestExpense": "14142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12399000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6670000.00",
                    "totalRevenue": "190842000.00",
                    "totalOperatingExpenses": "97703000.00",
                    "costOfRevenue": "54235000.00",
                    "totalOtherIncomeExpenseNet": "127986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-651674000.00",
                    "netIncomeApplicableToCommonShares": "160220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38310000.00",
                    "minorityInterest": "3910000.00",
                    "netIncome": "34400000.00",
                    "sellingGeneralAdministrative": "19277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132358000.00",
                    "reconciledDepreciation": "62700000.00",
                    "ebit": "49043000.00",
                    "ebitda": "111743000.00",
                    "depreciationAndAmortization": "62700000.00",
                    "nonOperatingIncomeNetOther": "342000.00",
                    "operatingIncome": "49043000.00",
                    "otherOperatingExpenses": "137519000.00",
                    "interestExpense": "11075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1338000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3910000.00",
                    "totalRevenue": "186562000.00",
                    "totalOperatingExpenses": "83315000.00",
                    "costOfRevenue": "54204000.00",
                    "totalOtherIncomeExpenseNet": "-10733000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "313348000.00",
                    "netIncomeApplicableToCommonShares": "34400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31755000.00",
                    "minorityInterest": "4206000.00",
                    "netIncome": "27549000.00",
                    "sellingGeneralAdministrative": "21763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135106000.00",
                    "reconciledDepreciation": "64006000.00",
                    "ebit": "43696000.00",
                    "ebitda": "107702000.00",
                    "depreciationAndAmortization": "64006000.00",
                    "nonOperatingIncomeNetOther": "771000.00",
                    "operatingIncome": "43696000.00",
                    "otherOperatingExpenses": "143376000.00",
                    "interestExpense": "12712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5641000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4206000.00",
                    "totalRevenue": "187072000.00",
                    "totalOperatingExpenses": "91410000.00",
                    "costOfRevenue": "51966000.00",
                    "totalOtherIncomeExpenseNet": "-11941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "318507000.00",
                    "netIncomeApplicableToCommonShares": "27549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40971000.00",
                    "minorityInterest": "4725000.00",
                    "netIncome": "36246000.00",
                    "sellingGeneralAdministrative": "15559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132444000.00",
                    "reconciledDepreciation": "62715000.00",
                    "ebit": "54435000.00",
                    "ebitda": "117150000.00",
                    "depreciationAndAmortization": "62715000.00",
                    "nonOperatingIncomeNetOther": "34000.00",
                    "operatingIncome": "54435000.00",
                    "otherOperatingExpenses": "128387000.00",
                    "interestExpense": "13498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "265000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4725000.00",
                    "totalRevenue": "182822000.00",
                    "totalOperatingExpenses": "78009000.00",
                    "costOfRevenue": "50378000.00",
                    "totalOtherIncomeExpenseNet": "-13464000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "297745000.00",
                    "netIncomeApplicableToCommonShares": "36246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32540000.00",
                    "minorityInterest": "-8769000.00",
                    "netIncome": "28529000.00",
                    "sellingGeneralAdministrative": "16831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128048000.00",
                    "reconciledDepreciation": "60149000.00",
                    "ebit": "50542000.00",
                    "ebitda": "110691000.00",
                    "depreciationAndAmortization": "60149000.00",
                    "nonOperatingIncomeNetOther": "-3438000.00",
                    "operatingIncome": "50542000.00",
                    "otherOperatingExpenses": "127019000.00",
                    "interestExpense": "14564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6012000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4011000.00",
                    "totalRevenue": "177561000.00",
                    "totalOperatingExpenses": "77506000.00",
                    "costOfRevenue": "49513000.00",
                    "totalOtherIncomeExpenseNet": "-18002000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-738408000.00",
                    "netIncomeApplicableToCommonShares": "28529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75488000.00",
                    "minorityInterest": "4378000.00",
                    "netIncome": "71110000.00",
                    "sellingGeneralAdministrative": "14514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130531000.00",
                    "reconciledDepreciation": "62567000.00",
                    "ebit": "52414000.00",
                    "ebitda": "114981000.00",
                    "depreciationAndAmortization": "62567000.00",
                    "nonOperatingIncomeNetOther": "39225000.00",
                    "operatingIncome": "52414000.00",
                    "otherOperatingExpenses": "129120000.00",
                    "interestExpense": "16151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1036000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4378000.00",
                    "totalRevenue": "181534000.00",
                    "totalOperatingExpenses": "78117000.00",
                    "costOfRevenue": "51003000.00",
                    "totalOtherIncomeExpenseNet": "23074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "333728000.00",
                    "netIncomeApplicableToCommonShares": "66558000.00",
                    "preferredStockAndOtherAdjustments": "4552000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35306000.00",
                    "minorityInterest": "3858000.00",
                    "netIncome": "31448000.00",
                    "sellingGeneralAdministrative": "14303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129204000.00",
                    "reconciledDepreciation": "62251000.00",
                    "ebit": "52241000.00",
                    "ebitda": "114492000.00",
                    "depreciationAndAmortization": "62251000.00",
                    "nonOperatingIncomeNetOther": "1038000.00",
                    "operatingIncome": "52241000.00",
                    "otherOperatingExpenses": "128357000.00",
                    "interestExpense": "17973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-409000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3858000.00",
                    "totalRevenue": "180598000.00",
                    "totalOperatingExpenses": "76963000.00",
                    "costOfRevenue": "51394000.00",
                    "totalOtherIncomeExpenseNet": "-16935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "292020000.00",
                    "netIncomeApplicableToCommonShares": "29833000.00",
                    "preferredStockAndOtherAdjustments": "1615000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37281000.00",
                    "minorityInterest": "3756000.00",
                    "netIncome": "33525000.00",
                    "sellingGeneralAdministrative": "14933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128461000.00",
                    "reconciledDepreciation": "60919000.00",
                    "ebit": "51311000.00",
                    "ebitda": "112230000.00",
                    "depreciationAndAmortization": "60919000.00",
                    "nonOperatingIncomeNetOther": "3322000.00",
                    "operatingIncome": "51311000.00",
                    "otherOperatingExpenses": "127997000.00",
                    "interestExpense": "17352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1298000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3756000.00",
                    "totalRevenue": "179308000.00",
                    "totalOperatingExpenses": "77150000.00",
                    "costOfRevenue": "50847000.00",
                    "totalOtherIncomeExpenseNet": "-14030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "293275000.00",
                    "netIncomeApplicableToCommonShares": "26329000.00",
                    "preferredStockAndOtherAdjustments": "7196000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35418000.00",
                    "minorityInterest": "-695000.00",
                    "netIncome": "32738000.00",
                    "sellingGeneralAdministrative": "16080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123188000.00",
                    "reconciledDepreciation": "56782000.00",
                    "ebit": "49388000.00",
                    "ebitda": "106170000.00",
                    "depreciationAndAmortization": "56782000.00",
                    "nonOperatingIncomeNetOther": "644000.00",
                    "operatingIncome": "50326000.00",
                    "otherOperatingExpenses": "118319000.00",
                    "interestExpense": "14614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2866000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2680000.00",
                    "totalRevenue": "168645000.00",
                    "totalOperatingExpenses": "72862000.00",
                    "costOfRevenue": "45457000.00",
                    "totalOtherIncomeExpenseNet": "-14908000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-623552000.00",
                    "netIncomeApplicableToCommonShares": "29426000.00",
                    "preferredStockAndOtherAdjustments": "3312000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56375000.00",
                    "minorityInterest": "2480000.00",
                    "netIncome": "53895000.00",
                    "sellingGeneralAdministrative": "13533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122888000.00",
                    "reconciledDepreciation": "56666000.00",
                    "ebit": "-1453000.00",
                    "ebitda": "55213000.00",
                    "depreciationAndAmortization": "56666000.00",
                    "nonOperatingIncomeNetOther": "18850000.00",
                    "operatingIncome": "52689000.00",
                    "otherOperatingExpenses": "115659000.00",
                    "interestExpense": "14976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-188000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2480000.00",
                    "totalRevenue": "168348000.00",
                    "totalOperatingExpenses": "70199000.00",
                    "costOfRevenue": "45460000.00",
                    "totalOtherIncomeExpenseNet": "3686000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "288069000.00",
                    "netIncomeApplicableToCommonShares": "50582000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33892000.00",
                    "minorityInterest": "1045000.00",
                    "netIncome": "32847000.00",
                    "sellingGeneralAdministrative": "13979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116299000.00",
                    "reconciledDepreciation": "53346000.00",
                    "ebit": "48276000.00",
                    "ebitda": "101622000.00",
                    "depreciationAndAmortization": "53346000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "48974000.00",
                    "otherOperatingExpenses": "111159000.00",
                    "interestExpense": "14384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-714000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1045000.00",
                    "totalRevenue": "160133000.00",
                    "totalOperatingExpenses": "67325000.00",
                    "costOfRevenue": "43834000.00",
                    "totalOtherIncomeExpenseNet": "-15082000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "257638000.00",
                    "netIncomeApplicableToCommonShares": "29535000.00",
                    "preferredStockAndOtherAdjustments": "3312000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "178113000.00",
                    "minorityInterest": "3805000.00",
                    "netIncome": "174308000.00",
                    "sellingGeneralAdministrative": "13437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107620000.00",
                    "reconciledDepreciation": "50440000.00",
                    "ebit": "44014000.00",
                    "ebitda": "94454000.00",
                    "depreciationAndAmortization": "50440000.00",
                    "nonOperatingIncomeNetOther": "146261000.00",
                    "operatingIncome": "43743000.00",
                    "otherOperatingExpenses": "101703000.00",
                    "interestExpense": "11829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-62000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3805000.00",
                    "totalRevenue": "145446000.00",
                    "totalOperatingExpenses": "63877000.00",
                    "costOfRevenue": "37826000.00",
                    "totalOtherIncomeExpenseNet": "134370000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "381643000.00",
                    "netIncomeApplicableToCommonShares": "170995000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29308000.00",
                    "minorityInterest": "673000.00",
                    "netIncome": "28635000.00",
                    "sellingGeneralAdministrative": "12065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106663000.00",
                    "reconciledDepreciation": "51727000.00",
                    "ebit": "42429000.00",
                    "ebitda": "94156000.00",
                    "depreciationAndAmortization": "51727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42615000.00",
                    "otherOperatingExpenses": "104798000.00",
                    "interestExpense": "13121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1042000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "673000.00",
                    "totalRevenue": "147413000.00",
                    "totalOperatingExpenses": "64048000.00",
                    "costOfRevenue": "40750000.00",
                    "totalOtherIncomeExpenseNet": "-13307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "238604000.00",
                    "netIncomeApplicableToCommonShares": "25323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106704000.00",
                    "minorityInterest": "1945000.00",
                    "netIncome": "104759000.00",
                    "sellingGeneralAdministrative": "10799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101920000.00",
                    "reconciledDepreciation": "49422000.00",
                    "ebit": "120217000.00",
                    "ebitda": "169639000.00",
                    "depreciationAndAmortization": "49422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41699000.00",
                    "otherOperatingExpenses": "99854000.00",
                    "interestExpense": "13513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1945000.00",
                    "totalRevenue": "141553000.00",
                    "totalOperatingExpenses": "60221000.00",
                    "costOfRevenue": "39633000.00",
                    "totalOtherIncomeExpenseNet": "78522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "101446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58590000.00",
                    "minorityInterest": "1090000.00",
                    "netIncome": "57500000.00",
                    "sellingGeneralAdministrative": "12633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106118000.00",
                    "reconciledDepreciation": "51658000.00",
                    "ebit": "42291000.00",
                    "ebitda": "93949000.00",
                    "depreciationAndAmortization": "51658000.00",
                    "nonOperatingIncomeNetOther": "31939000.00",
                    "operatingIncome": "41780000.00",
                    "otherOperatingExpenses": "104447000.00",
                    "interestExpense": "14864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-312000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1090000.00",
                    "totalRevenue": "146227000.00",
                    "totalOperatingExpenses": "64338000.00",
                    "costOfRevenue": "40109000.00",
                    "totalOtherIncomeExpenseNet": "16810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58590000.00",
                    "netIncomeApplicableToCommonShares": "54188000.00",
                    "preferredStockAndOtherAdjustments": "3312000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44002000.00",
                    "minorityInterest": "815000.00",
                    "netIncome": "43187000.00",
                    "sellingGeneralAdministrative": "12768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107877000.00",
                    "reconciledDepreciation": "51487000.00",
                    "ebit": "43740000.00",
                    "ebitda": "95227000.00",
                    "depreciationAndAmortization": "51487000.00",
                    "nonOperatingIncomeNetOther": "17628000.00",
                    "operatingIncome": "43380000.00",
                    "otherOperatingExpenses": "102702000.00",
                    "interestExpense": "16878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-370000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "815000.00",
                    "totalRevenue": "146082000.00",
                    "totalOperatingExpenses": "64497000.00",
                    "costOfRevenue": "38205000.00",
                    "totalOtherIncomeExpenseNet": "622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44002000.00",
                    "netIncomeApplicableToCommonShares": "39874000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19417000.00",
                    "minorityInterest": "578000.00",
                    "netIncome": "30852000.00",
                    "sellingGeneralAdministrative": "12346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103461000.00",
                    "reconciledDepreciation": "53869000.00",
                    "ebit": "37207000.00",
                    "ebitda": "90977000.00",
                    "depreciationAndAmortization": "53770000.00",
                    "nonOperatingIncomeNetOther": "-26000.00",
                    "operatingIncome": "37345000.00",
                    "otherOperatingExpenses": "104420000.00",
                    "interestExpense": "17717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "121872000.00",
                    "nonRecurring": "2407000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11435000.00",
                    "totalRevenue": "141765000.00",
                    "totalOperatingExpenses": "66116000.00",
                    "costOfRevenue": "38304000.00",
                    "totalOtherIncomeExpenseNet": "-17928000.00",
                    "discontinuedOperations": "13179000.00",
                    "netIncomeFromContinuingOps": "18251000.00",
                    "netIncomeApplicableToCommonShares": "27540000.00",
                    "preferredStockAndOtherAdjustments": "-9938000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13168000.00",
                    "minorityInterest": "321000.00",
                    "netIncome": "18982000.00",
                    "sellingGeneralAdministrative": "11138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91444000.00",
                    "reconciledDepreciation": "50640000.00",
                    "ebit": "42158000.00",
                    "ebitda": "92190000.00",
                    "depreciationAndAmortization": "50032000.00",
                    "nonOperatingIncomeNetOther": "-9000.00",
                    "operatingIncome": "13590000.00",
                    "otherOperatingExpenses": "98808000.00",
                    "interestExpense": "16617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-489000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5814000.00",
                    "totalRevenue": "129024000.00",
                    "totalOperatingExpenses": "61228000.00",
                    "costOfRevenue": "37580000.00",
                    "totalOtherIncomeExpenseNet": "-17048000.00",
                    "discontinuedOperations": "6135000.00",
                    "netIncomeFromContinuingOps": "13168000.00",
                    "netIncomeApplicableToCommonShares": "15669000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16454000.00",
                    "minorityInterest": "603000.00",
                    "netIncome": "30540000.00",
                    "sellingGeneralAdministrative": "11857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91798000.00",
                    "reconciledDepreciation": "50767000.00",
                    "ebit": "31874000.00",
                    "ebitda": "82641000.00",
                    "depreciationAndAmortization": "50767000.00",
                    "nonOperatingIncomeNetOther": "3909000.00",
                    "operatingIncome": "29174000.00",
                    "otherOperatingExpenses": "100020000.00",
                    "interestExpense": "16020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-609000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14086000.00",
                    "totalRevenue": "129194000.00",
                    "totalOperatingExpenses": "62624000.00",
                    "costOfRevenue": "37396000.00",
                    "totalOtherIncomeExpenseNet": "1966000.00",
                    "discontinuedOperations": "14689000.00",
                    "netIncomeFromContinuingOps": "16454000.00",
                    "netIncomeApplicableToCommonShares": "27228000.00",
                    "preferredStockAndOtherAdjustments": "3312000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11440000.00",
                    "minorityInterest": "2087000.00",
                    "netIncome": "99845000.00",
                    "sellingGeneralAdministrative": "10811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88756000.00",
                    "reconciledDepreciation": "49202000.00",
                    "ebit": "28126000.00",
                    "ebitda": "77328000.00",
                    "depreciationAndAmortization": "49202000.00",
                    "nonOperatingIncomeNetOther": "177000.00",
                    "operatingIncome": "11668000.00",
                    "otherOperatingExpenses": "97042000.00",
                    "interestExpense": "17252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "228000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-88405000.00",
                    "totalRevenue": "125785000.00",
                    "totalOperatingExpenses": "60013000.00",
                    "costOfRevenue": "37029000.00",
                    "totalOtherIncomeExpenseNet": "-17303000.00",
                    "discontinuedOperations": "90492000.00",
                    "netIncomeFromContinuingOps": "11440000.00",
                    "netIncomeApplicableToCommonShares": "96532000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5531000.00",
                    "minorityInterest": "554000.00",
                    "netIncome": "22628000.00",
                    "sellingGeneralAdministrative": "9910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84419000.00",
                    "reconciledDepreciation": "51142000.00",
                    "ebit": "23619000.00",
                    "ebitda": "74539000.00",
                    "depreciationAndAmortization": "50920000.00",
                    "nonOperatingIncomeNetOther": "551000.00",
                    "operatingIncome": "23421000.00",
                    "otherOperatingExpenses": "97198000.00",
                    "interestExpense": "17849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "28099000.00",
                    "nonRecurring": "1579000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17080000.00",
                    "totalRevenue": "120602000.00",
                    "totalOperatingExpenses": "61015000.00",
                    "costOfRevenue": "36183000.00",
                    "totalOtherIncomeExpenseNet": "-17873000.00",
                    "discontinuedOperations": "21961000.00",
                    "netIncomeFromContinuingOps": "1086000.00",
                    "netIncomeApplicableToCommonShares": "19316000.00",
                    "preferredStockAndOtherAdjustments": "-23188000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2683000.00",
                    "minorityInterest": "131000.00",
                    "netIncome": "8896000.00",
                    "sellingGeneralAdministrative": "10226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79350000.00",
                    "reconciledDepreciation": "50650000.00",
                    "ebit": "25113000.00",
                    "ebitda": "72682000.00",
                    "depreciationAndAmortization": "47569000.00",
                    "nonOperatingIncomeNetOther": "673000.00",
                    "operatingIncome": "3251000.00",
                    "otherOperatingExpenses": "94266000.00",
                    "interestExpense": "18853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "692000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6213000.00",
                    "totalRevenue": "115697000.00",
                    "totalOperatingExpenses": "57919000.00",
                    "costOfRevenue": "36347000.00",
                    "totalOtherIncomeExpenseNet": "-18748000.00",
                    "discontinuedOperations": "6344000.00",
                    "netIncomeFromContinuingOps": "2683000.00",
                    "netIncomeApplicableToCommonShares": "5584000.00",
                    "preferredStockAndOtherAdjustments": "3312000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9680000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "9946000.00",
                    "sellingGeneralAdministrative": "9855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88418000.00",
                    "reconciledDepreciation": "49304000.00",
                    "ebit": "26871000.00",
                    "ebitda": "76175000.00",
                    "depreciationAndAmortization": "49304000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "9844000.00",
                    "otherOperatingExpenses": "95219000.00",
                    "interestExpense": "19434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-266000.00",
                    "totalRevenue": "124478000.00",
                    "totalOperatingExpenses": "59159000.00",
                    "costOfRevenue": "36060000.00",
                    "totalOtherIncomeExpenseNet": "-19579000.00",
                    "discontinuedOperations": "423000.00",
                    "netIncomeFromContinuingOps": "9680000.00",
                    "netIncomeApplicableToCommonShares": "6633000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2388000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2410000.00",
                    "sellingGeneralAdministrative": "9669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82540000.00",
                    "reconciledDepreciation": "50391000.00",
                    "ebit": "19920000.00",
                    "ebitda": "70311000.00",
                    "depreciationAndAmortization": "50391000.00",
                    "nonOperatingIncomeNetOther": "392000.00",
                    "operatingIncome": "22385000.00",
                    "otherOperatingExpenses": "95112000.00",
                    "interestExpense": "19734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "95000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "117497000.00",
                    "totalOperatingExpenses": "60155000.00",
                    "costOfRevenue": "34957000.00",
                    "totalOtherIncomeExpenseNet": "-19997000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2388000.00",
                    "netIncomeApplicableToCommonShares": "-903000.00",
                    "preferredStockAndOtherAdjustments": "3313000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3911000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "189152000.00",
                    "sellingGeneralAdministrative": "9443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79427000.00",
                    "reconciledDepreciation": "46250000.00",
                    "ebit": "23019000.00",
                    "ebitda": "69104000.00",
                    "depreciationAndAmortization": "46085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23749000.00",
                    "otherOperatingExpenses": "87363000.00",
                    "interestExpense": "18942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "265084000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-185239000.00",
                    "totalRevenue": "111111000.00",
                    "totalOperatingExpenses": "55679000.00",
                    "costOfRevenue": "31684000.00",
                    "totalOtherIncomeExpenseNet": "-19837000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-665000.00",
                    "minorityInterest": "502000.00",
                    "netIncome": "2589000.00",
                    "sellingGeneralAdministrative": "8727000.00",
                    "sellingAndMarketingExpenses": "859000.00",
                    "grossProfit": "82422000.00",
                    "reconciledDepreciation": "46274000.00",
                    "ebit": "17476000.00",
                    "ebitda": "63750000.00",
                    "depreciationAndAmortization": "46274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19415000.00",
                    "otherOperatingExpenses": "84878000.00",
                    "interestExpense": "19854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3254000.00",
                    "totalRevenue": "104293000.00",
                    "totalOperatingExpenses": "63007000.00",
                    "costOfRevenue": "21871000.00",
                    "totalOtherIncomeExpenseNet": "-20080000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2277000.00",
                    "minorityInterest": "1198000.00",
                    "netIncome": "2297000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": "615000.00",
                    "grossProfit": "82726000.00",
                    "reconciledDepreciation": "40624000.00",
                    "ebit": "25168000.00",
                    "ebitda": "65792000.00",
                    "depreciationAndAmortization": "40624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23355000.00",
                    "otherOperatingExpenses": "80567000.00",
                    "interestExpense": "19265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20000.00",
                    "totalRevenue": "103922000.00",
                    "totalOperatingExpenses": "59371000.00",
                    "costOfRevenue": "21196000.00",
                    "totalOtherIncomeExpenseNet": "-23319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4962000.00",
                    "minorityInterest": "1211000.00",
                    "netIncome": "76876000.00",
                    "sellingGeneralAdministrative": "8767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72684000.00",
                    "reconciledDepreciation": "36752000.00",
                    "ebit": "23334000.00",
                    "ebitda": "60080000.00",
                    "depreciationAndAmortization": "36746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27169000.00",
                    "otherOperatingExpenses": "72241000.00",
                    "interestExpense": "21163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-71914000.00",
                    "totalRevenue": "99410000.00",
                    "totalOperatingExpenses": "45515000.00",
                    "costOfRevenue": "26726000.00",
                    "totalOtherIncomeExpenseNet": "-22207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3962000.00",
                    "minorityInterest": "1290000.00",
                    "netIncome": "43709000.00",
                    "sellingGeneralAdministrative": "7793000.00",
                    "sellingAndMarketingExpenses": "513000.00",
                    "grossProfit": "82697000.00",
                    "reconciledDepreciation": "38787000.00",
                    "ebit": "19292000.00",
                    "ebitda": "58079000.00",
                    "depreciationAndAmortization": "38787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20217000.00",
                    "otherOperatingExpenses": "74014000.00",
                    "interestExpense": "23254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "60663000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-47668000.00",
                    "totalRevenue": "101458000.00",
                    "totalOperatingExpenses": "55253000.00",
                    "costOfRevenue": "18761000.00",
                    "totalOtherIncomeExpenseNet": "-24179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1427000.00",
                    "minorityInterest": "1194000.00",
                    "netIncome": "13994000.00",
                    "sellingGeneralAdministrative": "6355000.00",
                    "sellingAndMarketingExpenses": "503000.00",
                    "grossProfit": "69616000.00",
                    "reconciledDepreciation": "36251000.00",
                    "ebit": "19505000.00",
                    "ebitda": "55756000.00",
                    "depreciationAndAmortization": "36251000.00",
                    "nonOperatingIncomeNetOther": "30000.00",
                    "operatingIncome": "26611000.00",
                    "otherOperatingExpenses": "70726000.00",
                    "interestExpense": "24051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12567000.00",
                    "totalRevenue": "97337000.00",
                    "totalOperatingExpenses": "43005000.00",
                    "costOfRevenue": "27721000.00",
                    "totalOtherIncomeExpenseNet": "-24029000.00",
                    "discontinuedOperations": "12863000.00",
                    "netIncomeFromContinuingOps": "1427000.00",
                    "netIncomeApplicableToCommonShares": "10195000.00",
                    "preferredStockAndOtherAdjustments": "3799000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3472000.00",
                    "minorityInterest": "1223000.00",
                    "netIncome": "3482000.00",
                    "sellingGeneralAdministrative": "7440000.00",
                    "sellingAndMarketingExpenses": "424000.00",
                    "grossProfit": "74481000.00",
                    "reconciledDepreciation": "32248000.00",
                    "ebit": "26972000.00",
                    "ebitda": "59220000.00",
                    "depreciationAndAmortization": "32248000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "25836000.00",
                    "otherOperatingExpenses": "66228000.00",
                    "interestExpense": "21228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "120000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "92064000.00",
                    "totalOperatingExpenses": "48645000.00",
                    "costOfRevenue": "17583000.00",
                    "totalOtherIncomeExpenseNet": "-24655000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3472000.00",
                    "netIncomeApplicableToCommonShares": "-317000.00",
                    "preferredStockAndOtherAdjustments": "3799000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4867000.00",
                    "minorityInterest": "1336000.00",
                    "netIncome": "4833000.00",
                    "sellingGeneralAdministrative": "6560000.00",
                    "sellingAndMarketingExpenses": "339000.00",
                    "grossProfit": "62267000.00",
                    "reconciledDepreciation": "29311000.00",
                    "ebit": "22720000.00",
                    "ebitda": "52031000.00",
                    "depreciationAndAmortization": "29311000.00",
                    "nonOperatingIncomeNetOther": "184000.00",
                    "operatingIncome": "26031000.00",
                    "otherOperatingExpenses": "62094000.00",
                    "interestExpense": "20876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "88125000.00",
                    "totalOperatingExpenses": "36236000.00",
                    "costOfRevenue": "25858000.00",
                    "totalOtherIncomeExpenseNet": "-21164000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4867000.00",
                    "netIncomeApplicableToCommonShares": "1034000.00",
                    "preferredStockAndOtherAdjustments": "3799000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5334000.00",
                    "minorityInterest": "1397000.00",
                    "netIncome": "5334000.00",
                    "sellingGeneralAdministrative": "13828000.00",
                    "sellingAndMarketingExpenses": "6625000.00",
                    "grossProfit": "39788000.00",
                    "reconciledDepreciation": "29095000.00",
                    "ebit": "17994000.00",
                    "ebitda": "47089000.00",
                    "depreciationAndAmortization": "29095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23842000.00",
                    "otherOperatingExpenses": "59099000.00",
                    "interestExpense": "19044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "919000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5334000.00",
                    "totalRevenue": "82941000.00",
                    "totalOperatingExpenses": "15946000.00",
                    "costOfRevenue": "43153000.00",
                    "totalOtherIncomeExpenseNet": "-1327000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3673000.00",
                    "minorityInterest": "1178000.00",
                    "netIncome": "3673000.00",
                    "sellingGeneralAdministrative": "7273000.00",
                    "sellingAndMarketingExpenses": "336000.00",
                    "grossProfit": "63959000.00",
                    "reconciledDepreciation": "30054000.00",
                    "ebit": "3669000.00",
                    "ebitda": "33723000.00",
                    "depreciationAndAmortization": "30054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3686000.00",
                    "otherOperatingExpenses": "60265000.00",
                    "interestExpense": "15853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3673000.00",
                    "totalRevenue": "79804000.00",
                    "totalOperatingExpenses": "44420000.00",
                    "costOfRevenue": "15845000.00",
                    "totalOtherIncomeExpenseNet": "-15870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2016000.00",
                    "minorityInterest": "1314000.00",
                    "netIncome": "2016000.00",
                    "sellingGeneralAdministrative": "7098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51391000.00",
                    "reconciledDepreciation": "23722000.00",
                    "ebit": "26104000.00",
                    "ebitda": "49826000.00",
                    "depreciationAndAmortization": "23722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20583000.00",
                    "otherOperatingExpenses": "51833000.00",
                    "interestExpense": "13088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2016000.00",
                    "totalRevenue": "72416000.00",
                    "totalOperatingExpenses": "30808000.00",
                    "costOfRevenue": "21025000.00",
                    "totalOtherIncomeExpenseNet": "-18627000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8685000.00",
                    "minorityInterest": "1589000.00",
                    "netIncome": "8685000.00",
                    "sellingGeneralAdministrative": "7037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48763000.00",
                    "reconciledDepreciation": "20938000.00",
                    "ebit": "20833000.00",
                    "ebitda": "41771000.00",
                    "depreciationAndAmortization": "20938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9190000.00",
                    "otherOperatingExpenses": "46057000.00",
                    "interestExpense": "11956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8685000.00",
                    "totalRevenue": "66819000.00",
                    "totalOperatingExpenses": "28001000.00",
                    "costOfRevenue": "18056000.00",
                    "totalOtherIncomeExpenseNet": "-11885000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "790000.00",
                    "minorityInterest": "1278000.00",
                    "netIncome": "790000.00",
                    "sellingGeneralAdministrative": "24428000.00",
                    "sellingAndMarketingExpenses": "6143000.00",
                    "grossProfit": "73541000.00",
                    "reconciledDepreciation": "21019000.00",
                    "ebit": "9733000.00",
                    "ebitda": "30752000.00",
                    "depreciationAndAmortization": "21019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9733000.00",
                    "otherOperatingExpenses": "57646000.00",
                    "interestExpense": "11078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2160000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-790000.00",
                    "totalRevenue": "67379000.00",
                    "totalOperatingExpenses": "63808000.00",
                    "costOfRevenue": "-6162000.00",
                    "totalOtherIncomeExpenseNet": "1790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11910000.00",
                    "minorityInterest": "1717000.00",
                    "netIncome": "11910000.00",
                    "sellingGeneralAdministrative": "8060000.00",
                    "sellingAndMarketingExpenses": "398000.00",
                    "grossProfit": "55795000.00",
                    "reconciledDepreciation": "21968000.00",
                    "ebit": "12230000.00",
                    "ebitda": "34198000.00",
                    "depreciationAndAmortization": "21968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19536000.00",
                    "otherOperatingExpenses": "48958000.00",
                    "interestExpense": "10926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11910000.00",
                    "totalRevenue": "68494000.00",
                    "totalOperatingExpenses": "36259000.00",
                    "costOfRevenue": "12699000.00",
                    "totalOtherIncomeExpenseNet": "-7626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13343000.00",
                    "minorityInterest": "1719000.00",
                    "netIncome": "13343000.00",
                    "sellingGeneralAdministrative": "7308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58468000.00",
                    "reconciledDepreciation": "23480000.00",
                    "ebit": "10993000.00",
                    "ebitda": "34463000.00",
                    "depreciationAndAmortization": "23470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10993000.00",
                    "otherOperatingExpenses": "48663000.00",
                    "interestExpense": "11897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13343000.00",
                    "totalRevenue": "71050000.00",
                    "totalOperatingExpenses": "36081000.00",
                    "costOfRevenue": "12582000.00",
                    "totalOtherIncomeExpenseNet": "1923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11376000.00",
                    "minorityInterest": "1798000.00",
                    "netIncome": "11376000.00",
                    "sellingGeneralAdministrative": "7450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53980000.00",
                    "reconciledDepreciation": "21185000.00",
                    "ebit": "23921000.00",
                    "ebitda": "45106000.00",
                    "depreciationAndAmortization": "21185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23921000.00",
                    "otherOperatingExpenses": "48591000.00",
                    "interestExpense": "12218000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11376000.00",
                    "totalRevenue": "72512000.00",
                    "totalOperatingExpenses": "30059000.00",
                    "costOfRevenue": "18532000.00",
                    "totalOtherIncomeExpenseNet": "11773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8294000.00",
                    "minorityInterest": "1583000.00",
                    "netIncome": "8294000.00",
                    "sellingGeneralAdministrative": "19837000.00",
                    "sellingAndMarketingExpenses": "9627000.00",
                    "grossProfit": "1454000.00",
                    "reconciledDepreciation": "21212000.00",
                    "ebit": "21592000.00",
                    "ebitda": "42804000.00",
                    "depreciationAndAmortization": "21212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50845000.00",
                    "otherOperatingExpenses": "50845000.00",
                    "interestExpense": "11478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "534000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8294000.00",
                    "totalRevenue": "72437000.00",
                    "totalOperatingExpenses": "50845000.00",
                    "costOfRevenue": "70983000.00",
                    "totalOtherIncomeExpenseNet": "-21592000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15578000.00",
                    "minorityInterest": "2184000.00",
                    "netIncome": "15578000.00",
                    "sellingGeneralAdministrative": "9627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58449000.00",
                    "reconciledDepreciation": "20661000.00",
                    "ebit": "-870000.00",
                    "ebitda": "19791000.00",
                    "depreciationAndAmortization": "20661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49379000.00",
                    "otherOperatingExpenses": "49379000.00",
                    "interestExpense": "9727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15578000.00",
                    "totalRevenue": "77100000.00",
                    "totalOperatingExpenses": "49379000.00",
                    "costOfRevenue": "18651000.00",
                    "totalOtherIncomeExpenseNet": "16448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7983000.00",
                    "minorityInterest": "1664000.00",
                    "netIncome": "7983000.00",
                    "sellingGeneralAdministrative": "9187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52913000.00",
                    "reconciledDepreciation": "17415000.00",
                    "ebit": "3773000.00",
                    "ebitda": "21188000.00",
                    "depreciationAndAmortization": "17415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51043000.00",
                    "otherOperatingExpenses": "51043000.00",
                    "interestExpense": "9448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7983000.00",
                    "totalRevenue": "69629000.00",
                    "totalOperatingExpenses": "51043000.00",
                    "costOfRevenue": "16716000.00",
                    "totalOtherIncomeExpenseNet": "8331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12266000.00",
                    "minorityInterest": "1980000.00",
                    "netIncome": "12266000.00",
                    "sellingGeneralAdministrative": "9236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53835000.00",
                    "reconciledDepreciation": "23987000.00",
                    "ebit": "-4785000.00",
                    "ebitda": "19202000.00",
                    "depreciationAndAmortization": "23987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46919000.00",
                    "otherOperatingExpenses": "46919000.00",
                    "interestExpense": "9713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12266000.00",
                    "totalRevenue": "70802000.00",
                    "totalOperatingExpenses": "46919000.00",
                    "costOfRevenue": "16967000.00",
                    "totalOtherIncomeExpenseNet": "-11617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68015000.00",
                    "minorityInterest": "1921000.00",
                    "netIncome": "68015000.00",
                    "sellingGeneralAdministrative": "9353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-622000.00",
                    "reconciledDepreciation": "36340000.00",
                    "ebit": "19371000.00",
                    "ebitda": "55711000.00",
                    "depreciationAndAmortization": "36340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42852000.00",
                    "otherOperatingExpenses": "42852000.00",
                    "interestExpense": "37502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "73258000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-68015000.00",
                    "totalRevenue": "62223000.00",
                    "totalOperatingExpenses": "42852000.00",
                    "costOfRevenue": "62845000.00",
                    "totalOtherIncomeExpenseNet": "-19371000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11430000.00",
                    "minorityInterest": "1958000.00",
                    "netIncome": "11430000.00",
                    "sellingGeneralAdministrative": "8719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49980000.00",
                    "reconciledDepreciation": "15530000.00",
                    "ebit": "2621000.00",
                    "ebitda": "18151000.00",
                    "depreciationAndAmortization": "15530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45854000.00",
                    "otherOperatingExpenses": "45854000.00",
                    "interestExpense": "9009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11430000.00",
                    "totalRevenue": "67639000.00",
                    "totalOperatingExpenses": "45854000.00",
                    "costOfRevenue": "17659000.00",
                    "totalOtherIncomeExpenseNet": "12050000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15492000.00",
                    "minorityInterest": "1928000.00",
                    "netIncome": "15492000.00",
                    "sellingGeneralAdministrative": "9460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64630000.00",
                    "reconciledDepreciation": "13804000.00",
                    "ebit": "23281000.00",
                    "ebitda": "37085000.00",
                    "depreciationAndAmortization": "13804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44353000.00",
                    "otherOperatingExpenses": "44353000.00",
                    "interestExpense": "8072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15492000.00",
                    "totalRevenue": "64630000.00",
                    "totalOperatingExpenses": "44353000.00",
                    "costOfRevenue": "42471000.00",
                    "totalOtherIncomeExpenseNet": "16101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18880000.00",
                    "minorityInterest": "1910000.00",
                    "netIncome": "18880000.00",
                    "sellingGeneralAdministrative": "9048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48382000.00",
                    "reconciledDepreciation": "20747000.00",
                    "ebit": "16888000.00",
                    "ebitda": "37635000.00",
                    "depreciationAndAmortization": "20747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42226000.00",
                    "otherOperatingExpenses": "42226000.00",
                    "interestExpense": "9656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18880000.00",
                    "totalRevenue": "63979000.00",
                    "totalOperatingExpenses": "42226000.00",
                    "costOfRevenue": "15597000.00",
                    "totalOtherIncomeExpenseNet": "19458000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11585000.00",
                    "minorityInterest": "2041000.00",
                    "netIncome": "11585000.00",
                    "sellingGeneralAdministrative": "7478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91000.00",
                    "reconciledDepreciation": "17243000.00",
                    "ebit": "21330000.00",
                    "ebitda": "38573000.00",
                    "depreciationAndAmortization": "17243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41459000.00",
                    "otherOperatingExpenses": "41459000.00",
                    "interestExpense": "43541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "38582000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11585000.00",
                    "totalRevenue": "62789000.00",
                    "totalOperatingExpenses": "41459000.00",
                    "costOfRevenue": "62698000.00",
                    "totalOtherIncomeExpenseNet": "-21330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33976000.00",
                    "minorityInterest": "1991000.00",
                    "netIncome": "33976000.00",
                    "sellingGeneralAdministrative": "5673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46849000.00",
                    "reconciledDepreciation": "18293000.00",
                    "ebit": "21694000.00",
                    "ebitda": "39987000.00",
                    "depreciationAndAmortization": "18293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40354000.00",
                    "otherOperatingExpenses": "40354000.00",
                    "interestExpense": "10312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-33976000.00",
                    "totalRevenue": "63052000.00",
                    "totalOperatingExpenses": "40354000.00",
                    "costOfRevenue": "16203000.00",
                    "totalOtherIncomeExpenseNet": "-25000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20377000.00",
                    "minorityInterest": "2147000.00",
                    "netIncome": "20377000.00",
                    "sellingGeneralAdministrative": "4714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57771000.00",
                    "reconciledDepreciation": "17381000.00",
                    "ebit": "24291000.00",
                    "ebitda": "41672000.00",
                    "depreciationAndAmortization": "17381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39217000.00",
                    "otherOperatingExpenses": "39217000.00",
                    "interestExpense": "11208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20377000.00",
                    "totalRevenue": "73450000.00",
                    "totalOperatingExpenses": "39217000.00",
                    "costOfRevenue": "15679000.00",
                    "totalOtherIncomeExpenseNet": "21934000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15931000.00",
                    "minorityInterest": "2201000.00",
                    "netIncome": "15931000.00",
                    "sellingGeneralAdministrative": "4934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48115000.00",
                    "reconciledDepreciation": "16833000.00",
                    "ebit": "25650000.00",
                    "ebitda": "42483000.00",
                    "depreciationAndAmortization": "16833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38586000.00",
                    "otherOperatingExpenses": "38586000.00",
                    "interestExpense": "11971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15931000.00",
                    "totalRevenue": "63093000.00",
                    "totalOperatingExpenses": "38586000.00",
                    "costOfRevenue": "14978000.00",
                    "totalOtherIncomeExpenseNet": "16788000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "755000.00",
                    "minorityInterest": "262000.00",
                    "netIncome": "755000.00",
                    "sellingGeneralAdministrative": "25242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3555000.00",
                    "reconciledDepreciation": "16076000.00",
                    "ebit": "39944000.00",
                    "ebitda": "56020000.00",
                    "depreciationAndAmortization": "16076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56090000.00",
                    "otherOperatingExpenses": "56090000.00",
                    "interestExpense": "39153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "27368000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-755000.00",
                    "totalRevenue": "60996000.00",
                    "totalOperatingExpenses": "56090000.00",
                    "costOfRevenue": "57441000.00",
                    "totalOtherIncomeExpenseNet": "-4151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16473000.00",
                    "minorityInterest": "1101000.00",
                    "netIncome": "16473000.00",
                    "sellingGeneralAdministrative": "18400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45418000.00",
                    "reconciledDepreciation": "17646000.00",
                    "ebit": "8981000.00",
                    "ebitda": "26627000.00",
                    "depreciationAndAmortization": "17646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49374000.00",
                    "otherOperatingExpenses": "49374000.00",
                    "interestExpense": "9622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16473000.00",
                    "totalRevenue": "60369000.00",
                    "totalOperatingExpenses": "49374000.00",
                    "costOfRevenue": "14951000.00",
                    "totalOtherIncomeExpenseNet": "16247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15145000.00",
                    "minorityInterest": "1020000.00",
                    "netIncome": "15145000.00",
                    "sellingGeneralAdministrative": "6024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45449000.00",
                    "reconciledDepreciation": "16988000.00",
                    "ebit": "21058000.00",
                    "ebitda": "38174000.00",
                    "depreciationAndAmortization": "17116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37680000.00",
                    "otherOperatingExpenses": "37680000.00",
                    "interestExpense": "9460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15145000.00",
                    "totalRevenue": "59248000.00",
                    "totalOperatingExpenses": "37680000.00",
                    "costOfRevenue": "13799000.00",
                    "totalOtherIncomeExpenseNet": "16122000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15145000.00",
                    "minorityInterest": "2467000.00",
                    "netIncome": "15145000.00",
                    "sellingGeneralAdministrative": "6024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45449000.00",
                    "reconciledDepreciation": "17116000.00",
                    "ebit": "21511000.00",
                    "ebitda": "38627000.00",
                    "depreciationAndAmortization": "17116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37680000.00",
                    "otherOperatingExpenses": "37680000.00",
                    "interestExpense": "9460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15145000.00",
                    "totalRevenue": "59248000.00",
                    "totalOperatingExpenses": "37680000.00",
                    "costOfRevenue": "13799000.00",
                    "totalOtherIncomeExpenseNet": "57000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3390000.00",
                    "minorityInterest": "3781000.00",
                    "netIncome": "3390000.00",
                    "sellingGeneralAdministrative": "11679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5111000.00",
                    "reconciledDepreciation": "15890000.00",
                    "ebit": "16748000.00",
                    "ebitda": "32638000.00",
                    "depreciationAndAmortization": "15890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41279000.00",
                    "otherOperatingExpenses": "41279000.00",
                    "interestExpense": "37647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "5957000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3390000.00",
                    "totalRevenue": "58027000.00",
                    "totalOperatingExpenses": "41279000.00",
                    "costOfRevenue": "52916000.00",
                    "totalOtherIncomeExpenseNet": "-16748000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11142000.00",
                    "minorityInterest": "2943000.00",
                    "netIncome": "11142000.00",
                    "sellingGeneralAdministrative": "9399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42411000.00",
                    "reconciledDepreciation": "15679000.00",
                    "ebit": "18980000.00",
                    "ebitda": "34659000.00",
                    "depreciationAndAmortization": "15679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37084000.00",
                    "otherOperatingExpenses": "37084000.00",
                    "interestExpense": "9540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11142000.00",
                    "totalRevenue": "55045000.00",
                    "totalOperatingExpenses": "37084000.00",
                    "costOfRevenue": "12634000.00",
                    "totalOtherIncomeExpenseNet": "11706000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8639000.00",
                    "minorityInterest": "3955000.00",
                    "netIncome": "8639000.00",
                    "sellingGeneralAdministrative": "5026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41362000.00",
                    "reconciledDepreciation": "15391000.00",
                    "ebit": "20541000.00",
                    "ebitda": "35932000.00",
                    "depreciationAndAmortization": "15391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33424000.00",
                    "otherOperatingExpenses": "33424000.00",
                    "interestExpense": "9148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8639000.00",
                    "totalRevenue": "54475000.00",
                    "totalOperatingExpenses": "33424000.00",
                    "costOfRevenue": "13113000.00",
                    "totalOtherIncomeExpenseNet": "9747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6769000.00",
                    "minorityInterest": "3302000.00",
                    "netIncome": "6769000.00",
                    "sellingGeneralAdministrative": "7249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41403000.00",
                    "reconciledDepreciation": "15111000.00",
                    "ebit": "18914000.00",
                    "ebitda": "34025000.00",
                    "depreciationAndAmortization": "15111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35051000.00",
                    "otherOperatingExpenses": "35051000.00",
                    "interestExpense": "9210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6769000.00",
                    "totalRevenue": "54574000.00",
                    "totalOperatingExpenses": "35051000.00",
                    "costOfRevenue": "13171000.00",
                    "totalOtherIncomeExpenseNet": "7646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5287000.00",
                    "minorityInterest": "4615000.00",
                    "netIncome": "5287000.00",
                    "sellingGeneralAdministrative": "6446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53365000.00",
                    "reconciledDepreciation": "15554000.00",
                    "ebit": "19157000.00",
                    "ebitda": "34711000.00",
                    "depreciationAndAmortization": "15554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34684000.00",
                    "otherOperatingExpenses": "34684000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3939000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5287000.00",
                    "totalRevenue": "53841000.00",
                    "totalOperatingExpenses": "34684000.00",
                    "costOfRevenue": "476000.00",
                    "totalOtherIncomeExpenseNet": "-19157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20039000.00",
                    "minorityInterest": "6358000.00",
                    "netIncome": "20039000.00",
                    "sellingGeneralAdministrative": "4825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57807000.00",
                    "reconciledDepreciation": "15243000.00",
                    "ebit": "34713000.00",
                    "ebitda": "49956000.00",
                    "depreciationAndAmortization": "15243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34739000.00",
                    "otherOperatingExpenses": "34739000.00",
                    "interestExpense": "8869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20039000.00",
                    "totalRevenue": "70052000.00",
                    "totalOperatingExpenses": "34739000.00",
                    "costOfRevenue": "12245000.00",
                    "totalOtherIncomeExpenseNet": "23101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13360000.00",
                    "minorityInterest": "4774000.00",
                    "netIncome": "13360000.00",
                    "sellingGeneralAdministrative": "4011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38716000.00",
                    "reconciledDepreciation": "14092000.00",
                    "ebit": "21902000.00",
                    "ebitda": "35994000.00",
                    "depreciationAndAmortization": "14092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27714000.00",
                    "otherOperatingExpenses": "27714000.00",
                    "interestExpense": "7585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13360000.00",
                    "totalRevenue": "50081000.00",
                    "totalOperatingExpenses": "27714000.00",
                    "costOfRevenue": "11365000.00",
                    "totalOtherIncomeExpenseNet": "14887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10929000.00",
                    "minorityInterest": "4940000.00",
                    "netIncome": "10929000.00",
                    "sellingGeneralAdministrative": "3858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41859000.00",
                    "reconciledDepreciation": "14942000.00",
                    "ebit": "22725000.00",
                    "ebitda": "37667000.00",
                    "depreciationAndAmortization": "14942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30893000.00",
                    "otherOperatingExpenses": "30893000.00",
                    "interestExpense": "7744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10929000.00",
                    "totalRevenue": "54627000.00",
                    "totalOperatingExpenses": "30893000.00",
                    "costOfRevenue": "12768000.00",
                    "totalOtherIncomeExpenseNet": "-22725000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13963000.00",
                    "minorityInterest": "5264000.00",
                    "netIncome": "13963000.00",
                    "sellingGeneralAdministrative": "2975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1171000.00",
                    "reconciledDepreciation": "15658000.00",
                    "ebit": "19242000.00",
                    "ebitda": "34900000.00",
                    "depreciationAndAmortization": "15658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28276000.00",
                    "otherOperatingExpenses": "28276000.00",
                    "interestExpense": "35640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8252000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13963000.00",
                    "totalRevenue": "47518000.00",
                    "totalOperatingExpenses": "28276000.00",
                    "costOfRevenue": "46347000.00",
                    "totalOtherIncomeExpenseNet": "-19242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7885000.00",
                    "minorityInterest": "3713000.00",
                    "netIncome": "7885000.00",
                    "sellingGeneralAdministrative": "2966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39060000.00",
                    "reconciledDepreciation": "15723000.00",
                    "ebit": "21031000.00",
                    "ebitda": "36754000.00",
                    "depreciationAndAmortization": "15723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30021000.00",
                    "otherOperatingExpenses": "30021000.00",
                    "interestExpense": "8966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7885000.00",
                    "totalRevenue": "51052000.00",
                    "totalOperatingExpenses": "30021000.00",
                    "costOfRevenue": "11992000.00",
                    "totalOtherIncomeExpenseNet": "-13146000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4957000.00",
                    "minorityInterest": "4153000.00",
                    "netIncome": "4957000.00",
                    "sellingGeneralAdministrative": "3648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39673000.00",
                    "reconciledDepreciation": "19510000.00",
                    "ebit": "82530000.00",
                    "ebitda": "102040000.00",
                    "depreciationAndAmortization": "19510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34075000.00",
                    "otherOperatingExpenses": "34075000.00",
                    "interestExpense": "8768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4957000.00",
                    "totalRevenue": "51265000.00",
                    "totalOperatingExpenses": "34075000.00",
                    "costOfRevenue": "11592000.00",
                    "totalOtherIncomeExpenseNet": "5943000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13507000.00",
                    "minorityInterest": "1878000.00",
                    "netIncome": "13507000.00",
                    "sellingGeneralAdministrative": "2968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41084000.00",
                    "reconciledDepreciation": "13604000.00",
                    "ebit": "24867000.00",
                    "ebitda": "38471000.00",
                    "depreciationAndAmortization": "13604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27768000.00",
                    "otherOperatingExpenses": "27768000.00",
                    "interestExpense": "9359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13507000.00",
                    "totalRevenue": "52635000.00",
                    "totalOperatingExpenses": "27768000.00",
                    "costOfRevenue": "11551000.00",
                    "totalOtherIncomeExpenseNet": "15017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7625000.00",
                    "minorityInterest": "5675000.00",
                    "netIncome": "7625000.00",
                    "sellingGeneralAdministrative": "3098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11660000.00",
                    "reconciledDepreciation": "13826000.00",
                    "ebit": "22295000.00",
                    "ebitda": "36121000.00",
                    "depreciationAndAmortization": "13826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27303000.00",
                    "otherOperatingExpenses": "27303000.00",
                    "interestExpense": "39109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7625000.00",
                    "totalRevenue": "49598000.00",
                    "totalOperatingExpenses": "27303000.00",
                    "costOfRevenue": "37938000.00",
                    "totalOtherIncomeExpenseNet": "-22295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9283000.00",
                    "minorityInterest": "5731000.00",
                    "netIncome": "9283000.00",
                    "sellingGeneralAdministrative": "2949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24197000.00",
                    "reconciledDepreciation": "13227000.00",
                    "ebit": "23421000.00",
                    "ebitda": "36648000.00",
                    "depreciationAndAmortization": "13227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28025000.00",
                    "otherOperatingExpenses": "28025000.00",
                    "interestExpense": "10657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9283000.00",
                    "totalRevenue": "51446000.00",
                    "totalOperatingExpenses": "28025000.00",
                    "costOfRevenue": "27249000.00",
                    "totalOtherIncomeExpenseNet": "37308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15097000.00",
                    "minorityInterest": "5626000.00",
                    "netIncome": "15097000.00",
                    "sellingGeneralAdministrative": "3034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46047000.00",
                    "reconciledDepreciation": "13069000.00",
                    "ebit": "30117000.00",
                    "ebitda": "43186000.00",
                    "depreciationAndAmortization": "13069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28117000.00",
                    "otherOperatingExpenses": "28117000.00",
                    "interestExpense": "10612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15097000.00",
                    "totalRevenue": "58234000.00",
                    "totalOperatingExpenses": "28117000.00",
                    "costOfRevenue": "12187000.00",
                    "totalOtherIncomeExpenseNet": "16893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6426000.00",
                    "minorityInterest": "4354000.00",
                    "netIncome": "6426000.00",
                    "sellingGeneralAdministrative": "3354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50367000.00",
                    "reconciledDepreciation": "13981000.00",
                    "ebit": "22658000.00",
                    "ebitda": "36639000.00",
                    "depreciationAndAmortization": "13981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27709000.00",
                    "otherOperatingExpenses": "27709000.00",
                    "interestExpense": "14091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6426000.00",
                    "totalRevenue": "50367000.00",
                    "totalOperatingExpenses": "27709000.00",
                    "costOfRevenue": "27709000.00",
                    "totalOtherIncomeExpenseNet": "-16232000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8786000.00",
                    "minorityInterest": "4758000.00",
                    "netIncome": "8786000.00",
                    "sellingGeneralAdministrative": "3037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50769000.00",
                    "reconciledDepreciation": "13468000.00",
                    "ebit": "36121000.00",
                    "ebitda": "49589000.00",
                    "depreciationAndAmortization": "13468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14648000.00",
                    "otherOperatingExpenses": "14648000.00",
                    "interestExpense": "11309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8786000.00",
                    "totalRevenue": "50769000.00",
                    "totalOperatingExpenses": "14648000.00",
                    "costOfRevenue": "25915000.00",
                    "totalOtherIncomeExpenseNet": "23434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15679000.00",
                    "minorityInterest": "5840000.00",
                    "netIncome": "15679000.00",
                    "sellingGeneralAdministrative": "2890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47221000.00",
                    "reconciledDepreciation": "9941000.00",
                    "ebit": "16911000.00",
                    "ebitda": "26852000.00",
                    "depreciationAndAmortization": "9941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30310000.00",
                    "otherOperatingExpenses": "30310000.00",
                    "interestExpense": "10024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15679000.00",
                    "totalRevenue": "47221000.00",
                    "totalOperatingExpenses": "30310000.00",
                    "costOfRevenue": "22994000.00",
                    "totalOtherIncomeExpenseNet": "7316000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12804000.00",
                    "minorityInterest": "5135000.00",
                    "netIncome": "12804000.00",
                    "sellingGeneralAdministrative": "2555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45360000.00",
                    "reconciledDepreciation": "9645000.00",
                    "ebit": "19389000.00",
                    "ebitda": "29034000.00",
                    "depreciationAndAmortization": "9645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25971000.00",
                    "otherOperatingExpenses": "25971000.00",
                    "interestExpense": "9948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12804000.00",
                    "totalRevenue": "45360000.00",
                    "totalOperatingExpenses": "25971000.00",
                    "costOfRevenue": "21722000.00",
                    "totalOtherIncomeExpenseNet": "4249000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9578000.00",
                    "minorityInterest": "4871000.00",
                    "netIncome": "9578000.00",
                    "sellingGeneralAdministrative": "2632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43764000.00",
                    "reconciledDepreciation": "9323000.00",
                    "ebit": "55630000.00",
                    "ebitda": "64953000.00",
                    "depreciationAndAmortization": "9323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20891000.00",
                    "otherOperatingExpenses": "20891000.00",
                    "interestExpense": "7828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9578000.00",
                    "totalRevenue": "43764000.00",
                    "totalOperatingExpenses": "20891000.00",
                    "costOfRevenue": "21189000.00",
                    "totalOtherIncomeExpenseNet": "-298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8295000.00",
                    "minorityInterest": null,
                    "netIncome": "8295000.00",
                    "sellingGeneralAdministrative": "2291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42600000.00",
                    "reconciledDepreciation": "11194000.00",
                    "ebit": "-82820000.00",
                    "ebitda": "-71626000.00",
                    "depreciationAndAmortization": "11194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125420000.00",
                    "otherOperatingExpenses": "125420000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8295000.00",
                    "totalRevenue": "42600000.00",
                    "totalOperatingExpenses": "125420000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "133715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10900000.00",
                    "minorityInterest": null,
                    "netIncome": "10900000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40200000.00",
                    "reconciledDepreciation": "7900000.00",
                    "ebit": "56600000.00",
                    "ebitda": "64500000.00",
                    "depreciationAndAmortization": "7900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16400000.00",
                    "otherOperatingExpenses": "16400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10900000.00",
                    "totalRevenue": "40200000.00",
                    "totalOperatingExpenses": "-16400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-56600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10800000.00",
                    "minorityInterest": null,
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39300000.00",
                    "reconciledDepreciation": "7500000.00",
                    "ebit": "55200000.00",
                    "ebitda": "62700000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15900000.00",
                    "otherOperatingExpenses": "15900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10800000.00",
                    "totalRevenue": "39300000.00",
                    "totalOperatingExpenses": "-15900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-55200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9900000.00",
                    "minorityInterest": null,
                    "netIncome": "9900000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37600000.00",
                    "reconciledDepreciation": "7200000.00",
                    "ebit": "53300000.00",
                    "ebitda": "60500000.00",
                    "depreciationAndAmortization": "7200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15700000.00",
                    "otherOperatingExpenses": "15700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9900000.00",
                    "totalRevenue": "37600000.00",
                    "totalOperatingExpenses": "-15700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-53300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10222000.00",
                    "minorityInterest": null,
                    "netIncome": "10222000.00",
                    "sellingGeneralAdministrative": "2239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39284000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "-66938000.00",
                    "ebitda": "-59938000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106222000.00",
                    "otherOperatingExpenses": "106222000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "39284000.00",
                    "totalOperatingExpenses": "106222000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "116444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": null,
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": "1800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34500000.00",
                    "reconciledDepreciation": "6800000.00",
                    "ebit": "49000000.00",
                    "ebitda": "55800000.00",
                    "depreciationAndAmortization": "6800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14500000.00",
                    "otherOperatingExpenses": "14500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "34500000.00",
                    "totalOperatingExpenses": "-14500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9800000.00",
                    "minorityInterest": null,
                    "netIncome": "9800000.00",
                    "sellingGeneralAdministrative": "2100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33600000.00",
                    "reconciledDepreciation": "6500000.00",
                    "ebit": "47600000.00",
                    "ebitda": "54100000.00",
                    "depreciationAndAmortization": "6500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "14000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9800000.00",
                    "totalRevenue": "33600000.00",
                    "totalOperatingExpenses": "-14000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8900000.00",
                    "minorityInterest": null,
                    "netIncome": "8900000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29000000.00",
                    "reconciledDepreciation": "5900000.00",
                    "ebit": "40800000.00",
                    "ebitda": "46700000.00",
                    "depreciationAndAmortization": "5900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11800000.00",
                    "otherOperatingExpenses": "11800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8900000.00",
                    "totalRevenue": "29000000.00",
                    "totalOperatingExpenses": "-11800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11562000.00",
                    "minorityInterest": null,
                    "netIncome": "11562000.00",
                    "sellingGeneralAdministrative": "1327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26282000.00",
                    "reconciledDepreciation": "4823000.00",
                    "ebit": "-23319000.00",
                    "ebitda": "-18496000.00",
                    "depreciationAndAmortization": "4823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49601000.00",
                    "otherOperatingExpenses": "49601000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11562000.00",
                    "totalRevenue": "26282000.00",
                    "totalOperatingExpenses": "49601000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "23319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6500000.00",
                    "minorityInterest": null,
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19100000.00",
                    "reconciledDepreciation": "3700000.00",
                    "ebit": "26700000.00",
                    "ebitda": "30400000.00",
                    "depreciationAndAmortization": "3700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7600000.00",
                    "otherOperatingExpenses": "7600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6500000.00",
                    "totalRevenue": "19100000.00",
                    "totalOperatingExpenses": "-7600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4100000.00",
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14800000.00",
                    "reconciledDepreciation": "3000000.00",
                    "ebit": "20700000.00",
                    "ebitda": "23700000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5900000.00",
                    "otherOperatingExpenses": "5900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4100000.00",
                    "totalRevenue": "14800000.00",
                    "totalOperatingExpenses": "-5900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2700000.00",
                    "minorityInterest": null,
                    "netIncome": "2700000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8900000.00",
                    "reconciledDepreciation": "2500000.00",
                    "ebit": "12400000.00",
                    "ebitda": "14900000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3500000.00",
                    "otherOperatingExpenses": "3500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2700000.00",
                    "totalRevenue": "8900000.00",
                    "totalOperatingExpenses": "-3500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278509000.00",
                    "minorityInterest": "-26519000.00",
                    "netIncome": "276100000.00",
                    "sellingGeneralAdministrative": "85000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "745509000.00",
                    "reconciledDepreciation": "355960000.00",
                    "ebit": "463509000.00",
                    "ebitda": "808509000.00",
                    "depreciationAndAmortization": "345000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "315509000.00",
                    "otherOperatingExpenses": "797191000.00",
                    "interestExpense": "185000000.00",
                    "taxProvision": null,
                    "interestIncome": "6970000.00",
                    "netInterestIncome": "-119322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1112700000.00",
                    "totalOperatingExpenses": "430000000.00",
                    "costOfRevenue": "367191000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "302640000.00",
                    "netIncomeApplicableToCommonShares": "275196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "232954000.00",
                    "minorityInterest": "-21985000.00",
                    "netIncome": "210969000.00",
                    "sellingGeneralAdministrative": "72066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "762758000.00",
                    "reconciledDepreciation": "357248000.00",
                    "ebit": "378241000.00",
                    "ebitda": "735489000.00",
                    "depreciationAndAmortization": "357248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334510000.00",
                    "otherOperatingExpenses": "801119000.00",
                    "interestExpense": "145287000.00",
                    "taxProvision": null,
                    "interestIncome": "37752000.00",
                    "netInterestIncome": "-107535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1135629000.00",
                    "totalOperatingExpenses": "428248000.00",
                    "costOfRevenue": "372871000.00",
                    "totalOtherIncomeExpenseNet": "-101556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "232954000.00",
                    "netIncomeApplicableToCommonShares": "209002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238288000.00",
                    "minorityInterest": "-27135000.00",
                    "netIncome": "212241000.00",
                    "sellingGeneralAdministrative": "93434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "778624000.00",
                    "reconciledDepreciation": "361601000.00",
                    "ebit": "352504000.00",
                    "ebitda": "708806000.00",
                    "depreciationAndAmortization": "356302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329912000.00",
                    "otherOperatingExpenses": "799782000.00",
                    "interestExpense": "114216000.00",
                    "taxProvision": null,
                    "interestIncome": "13160000.00",
                    "netInterestIncome": "-92281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119615000.00",
                    "totalRevenue": "1129694000.00",
                    "totalOperatingExpenses": "448712000.00",
                    "costOfRevenue": "351070000.00",
                    "totalOtherIncomeExpenseNet": "-91624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244717000.00",
                    "netIncomeApplicableToCommonShares": "211008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259493000.00",
                    "minorityInterest": "-26878000.00",
                    "netIncome": "232615000.00",
                    "sellingGeneralAdministrative": "93642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "775930000.00",
                    "reconciledDepreciation": "357611000.00",
                    "ebit": "343771000.00",
                    "ebitda": "659847000.00",
                    "depreciationAndAmortization": "316076000.00",
                    "nonOperatingIncomeNetOther": "19094000.00",
                    "operatingIncome": "324677000.00",
                    "otherOperatingExpenses": "772310000.00",
                    "interestExpense": "84278000.00",
                    "taxProvision": null,
                    "interestIncome": "1765000.00",
                    "netInterestIncome": "-82513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84278000.00",
                    "totalRevenue": "1096987000.00",
                    "totalOperatingExpenses": "451253000.00",
                    "costOfRevenue": "321057000.00",
                    "totalOtherIncomeExpenseNet": "-65184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259493000.00",
                    "netIncomeApplicableToCommonShares": "232615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.69",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "658910000.00",
                    "minorityInterest": "-30766000.00",
                    "netIncome": "628144000.00",
                    "sellingGeneralAdministrative": "92749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "685459000.00",
                    "reconciledDepreciation": "310043000.00",
                    "ebit": "737465000.00",
                    "ebitda": "1048749000.00",
                    "depreciationAndAmortization": "311284000.00",
                    "nonOperatingIncomeNetOther": "454798000.00",
                    "operatingIncome": "282667000.00",
                    "otherOperatingExpenses": "672373000.00",
                    "interestExpense": "78555000.00",
                    "taxProvision": null,
                    "interestIncome": "3916000.00",
                    "netInterestIncome": "-74639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109321000.00",
                    "totalRevenue": "955040000.00",
                    "totalOperatingExpenses": "402792000.00",
                    "costOfRevenue": "269581000.00",
                    "totalOtherIncomeExpenseNet": "376243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "658910000.00",
                    "netIncomeApplicableToCommonShares": "628144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207293000.00",
                    "minorityInterest": "20188000.00",
                    "netIncome": "187105000.00",
                    "sellingGeneralAdministrative": "99264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "637677000.00",
                    "reconciledDepreciation": "300133000.00",
                    "ebit": "278065000.00",
                    "ebitda": "578198000.00",
                    "depreciationAndAmortization": "300133000.00",
                    "nonOperatingIncomeNetOther": "38960000.00",
                    "operatingIncome": "239105000.00",
                    "otherOperatingExpenses": "659292000.00",
                    "interestExpense": "70772000.00",
                    "taxProvision": null,
                    "interestIncome": "3424000.00",
                    "netInterestIncome": "-67348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90960000.00",
                    "totalRevenue": "898397000.00",
                    "totalOperatingExpenses": "398572000.00",
                    "costOfRevenue": "260720000.00",
                    "totalOtherIncomeExpenseNet": "-31812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207293000.00",
                    "netIncomeApplicableToCommonShares": "187105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215229000.00",
                    "minorityInterest": "3766000.00",
                    "netIncome": "195443000.00",
                    "sellingGeneralAdministrative": "88139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "583592000.00",
                    "reconciledDepreciation": "273813000.00",
                    "ebit": "263766000.00",
                    "ebitda": "537579000.00",
                    "depreciationAndAmortization": "273813000.00",
                    "nonOperatingIncomeNetOther": "41443000.00",
                    "operatingIncome": "222323000.00",
                    "otherOperatingExpenses": "615131000.00",
                    "interestExpense": "48537000.00",
                    "taxProvision": null,
                    "interestIncome": "4641000.00",
                    "netInterestIncome": "-43896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68323000.00",
                    "totalRevenue": "837454000.00",
                    "totalOperatingExpenses": "361269000.00",
                    "costOfRevenue": "253862000.00",
                    "totalOtherIncomeExpenseNet": "-7094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215229000.00",
                    "netIncomeApplicableToCommonShares": "195443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277926000.00",
                    "minorityInterest": "271354000.00",
                    "netIncome": "258415000.00",
                    "sellingGeneralAdministrative": "90471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "536515000.00",
                    "reconciledDepreciation": "254282000.00",
                    "ebit": "-120954000.00",
                    "ebitda": "440359000.00",
                    "depreciationAndAmortization": "561313000.00",
                    "nonOperatingIncomeNetOther": "141569000.00",
                    "operatingIncome": "186078000.00",
                    "otherOperatingExpenses": "561220000.00",
                    "interestExpense": "50280000.00",
                    "taxProvision": null,
                    "interestIncome": "559000.00",
                    "netInterestIncome": "-50280000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5685000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19511000.00",
                    "totalRevenue": "747298000.00",
                    "totalOperatingExpenses": "350437000.00",
                    "costOfRevenue": "210783000.00",
                    "totalOtherIncomeExpenseNet": "91848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277926000.00",
                    "netIncomeApplicableToCommonShares": "256411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180615000.00",
                    "minorityInterest": "259523000.00",
                    "netIncome": "164612000.00",
                    "sellingGeneralAdministrative": "60581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "516244000.00",
                    "reconciledDepreciation": "245886000.00",
                    "ebit": "-60192000.00",
                    "ebitda": "452394000.00",
                    "depreciationAndAmortization": "512586000.00",
                    "nonOperatingIncomeNetOther": "40147000.00",
                    "operatingIncome": "206508000.00",
                    "otherOperatingExpenses": "512493000.00",
                    "interestExpense": "66040000.00",
                    "taxProvision": null,
                    "interestIncome": "5503000.00",
                    "netInterestIncome": "-60537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3269000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16003000.00",
                    "totalRevenue": "719001000.00",
                    "totalOperatingExpenses": "309736000.00",
                    "costOfRevenue": "202757000.00",
                    "totalOtherIncomeExpenseNet": "-25893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180615000.00",
                    "netIncomeApplicableToCommonShares": "149274000.00",
                    "preferredStockAndOtherAdjustments": "13363000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "303798000.00",
                    "minorityInterest": "216322000.00",
                    "netIncome": "293788000.00",
                    "sellingGeneralAdministrative": "57029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "469995000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72197000.00",
                    "ebitda": "521032000.00",
                    "depreciationAndAmortization": "448835000.00",
                    "nonOperatingIncomeNetOther": "165771000.00",
                    "operatingIncome": "195732000.00",
                    "otherOperatingExpenses": "446840000.00",
                    "interestExpense": "55803000.00",
                    "taxProvision": null,
                    "interestIncome": "1764000.00",
                    "netInterestIncome": "-54039000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1902000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10010000.00",
                    "totalRevenue": "642572000.00",
                    "totalOperatingExpenses": "274263000.00",
                    "costOfRevenue": "172577000.00",
                    "totalOtherIncomeExpenseNet": "-102266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "303798000.00",
                    "netIncomeApplicableToCommonShares": "276699000.00",
                    "preferredStockAndOtherAdjustments": "13250000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238604000.00",
                    "minorityInterest": "4339000.00",
                    "netIncome": "234081000.00",
                    "sellingGeneralAdministrative": "48265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "422578000.00",
                    "reconciledDepreciation": null,
                    "ebit": "238604000.00",
                    "ebitda": "442898000.00",
                    "depreciationAndAmortization": "204294000.00",
                    "nonOperatingIncomeNetOther": "127309000.00",
                    "operatingIncome": "169474000.00",
                    "otherOperatingExpenses": "411801000.00",
                    "interestExpense": "57682000.00",
                    "taxProvision": null,
                    "interestIncome": "57439000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1042000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4523000.00",
                    "totalRevenue": "581275000.00",
                    "totalOperatingExpenses": "253104000.00",
                    "costOfRevenue": "158697000.00",
                    "totalOtherIncomeExpenseNet": "69130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "238604000.00",
                    "netIncomeApplicableToCommonShares": "220831000.00",
                    "preferredStockAndOtherAdjustments": "-13250000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59313000.00",
                    "minorityInterest": "3589000.00",
                    "netIncome": "180219000.00",
                    "sellingGeneralAdministrative": "46152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372939000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59313000.00",
                    "ebitda": "261730000.00",
                    "depreciationAndAmortization": "202417000.00",
                    "nonOperatingIncomeNetOther": "4051000.00",
                    "operatingIncome": "57302000.00",
                    "otherOperatingExpenses": "397413000.00",
                    "interestExpense": "67571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "121872000.00",
                    "nonRecurring": "1537000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-120906000.00",
                    "totalRevenue": "521725000.00",
                    "totalOperatingExpenses": "248627000.00",
                    "costOfRevenue": "148786000.00",
                    "totalOtherIncomeExpenseNet": "-65217000.00",
                    "discontinuedOperations": "124495000.00",
                    "netIncomeFromContinuingOps": "59313000.00",
                    "netIncomeApplicableToCommonShares": "166969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15837000.00",
                    "minorityInterest": "685000.00",
                    "netIncome": "43880000.00",
                    "sellingGeneralAdministrative": "39660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "324832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15837000.00",
                    "ebitda": "208571000.00",
                    "depreciationAndAmortization": "192734000.00",
                    "nonOperatingIncomeNetOther": "1635000.00",
                    "operatingIncome": "17799000.00",
                    "otherOperatingExpenses": "373064000.00",
                    "interestExpense": "75870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "28099000.00",
                    "nonRecurring": "2366000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28043000.00",
                    "totalRevenue": "465098000.00",
                    "totalOperatingExpenses": "232798000.00",
                    "costOfRevenue": "140266000.00",
                    "totalOtherIncomeExpenseNet": "-72626000.00",
                    "discontinuedOperations": "28728000.00",
                    "netIncomeFromContinuingOps": "15837000.00",
                    "netIncomeApplicableToCommonShares": "30630000.00",
                    "preferredStockAndOtherAdjustments": "-13250000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5447000.00",
                    "minorityInterest": "3158000.00",
                    "netIncome": "270914000.00",
                    "sellingGeneralAdministrative": "36188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5447000.00",
                    "ebitda": "168364000.00",
                    "depreciationAndAmortization": "162917000.00",
                    "nonOperatingIncomeNetOther": "848000.00",
                    "operatingIncome": "88650000.00",
                    "otherOperatingExpenses": "316262000.00",
                    "interestExpense": "79114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "265084000.00",
                    "nonRecurring": "153000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-265467000.00",
                    "totalRevenue": "404912000.00",
                    "totalOperatingExpenses": "199258000.00",
                    "costOfRevenue": "117004000.00",
                    "totalOtherIncomeExpenseNet": "-77366000.00",
                    "discontinuedOperations": "271654000.00",
                    "netIncomeFromContinuingOps": "5447000.00",
                    "netIncomeApplicableToCommonShares": "249826000.00",
                    "preferredStockAndOtherAdjustments": "21088000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5059000.00",
                    "minorityInterest": "5295000.00",
                    "netIncome": "66015000.00",
                    "sellingGeneralAdministrative": "28148000.00",
                    "sellingAndMarketingExpenses": "1779000.00",
                    "grossProfit": "294262000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97950000.00",
                    "ebitda": "234547000.00",
                    "depreciationAndAmortization": "136597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97950000.00",
                    "otherOperatingExpenses": "269181000.00",
                    "interestExpense": "89409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "60663000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60956000.00",
                    "totalRevenue": "367131000.00",
                    "totalOperatingExpenses": "196312000.00",
                    "costOfRevenue": "72869000.00",
                    "totalOtherIncomeExpenseNet": "-89267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18937000.00",
                    "minorityInterest": "5736000.00",
                    "netIncome": "19708000.00",
                    "sellingGeneralAdministrative": "28947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216419000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18937000.00",
                    "ebitda": "122746000.00",
                    "depreciationAndAmortization": "103809000.00",
                    "nonOperatingIncomeNetOther": "-3600000.00",
                    "operatingIncome": "84726000.00",
                    "otherOperatingExpenses": "217254000.00",
                    "interestExpense": "59941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "919000.00",
                    "nonRecurring": "-1063000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-771000.00",
                    "totalRevenue": "301980000.00",
                    "totalOperatingExpenses": "131693000.00",
                    "costOfRevenue": "85561000.00",
                    "totalOtherIncomeExpenseNet": "-85153000.00",
                    "discontinuedOperations": "949000.00",
                    "netIncomeFromContinuingOps": "18937000.00",
                    "netIncomeApplicableToCommonShares": "4512000.00",
                    "preferredStockAndOtherAdjustments": "15196000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36990000.00",
                    "minorityInterest": "6512000.00",
                    "netIncome": "36990000.00",
                    "sellingGeneralAdministrative": "39938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35754000.00",
                    "ebitda": "123381000.00",
                    "depreciationAndAmortization": "87627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30845000.00",
                    "otherOperatingExpenses": "203770000.00",
                    "interestExpense": "46119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2160000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36990000.00",
                    "totalRevenue": "279434000.00",
                    "totalOperatingExpenses": "154061000.00",
                    "costOfRevenue": "49709000.00",
                    "totalOtherIncomeExpenseNet": "-47632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44121000.00",
                    "minorityInterest": "7736000.00",
                    "netIncome": "44121000.00",
                    "sellingGeneralAdministrative": "38260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2148000.00",
                    "ebitda": "81127000.00",
                    "depreciationAndAmortization": "83275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-198186000.00",
                    "otherOperatingExpenses": "198186000.00",
                    "interestExpense": "40366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "534000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44121000.00",
                    "totalRevenue": "289968000.00",
                    "totalOperatingExpenses": "198186000.00",
                    "costOfRevenue": "70983000.00",
                    "totalOtherIncomeExpenseNet": "-45933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113822000.00",
                    "minorityInterest": "7717000.00",
                    "netIncome": "113822000.00",
                    "sellingGeneralAdministrative": "36580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195627000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70571000.00",
                    "ebitda": "156992000.00",
                    "depreciationAndAmortization": "86421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-175901000.00",
                    "otherOperatingExpenses": "175901000.00",
                    "interestExpense": "37502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "73258000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-113822000.00",
                    "totalRevenue": "258472000.00",
                    "totalOperatingExpenses": "175901000.00",
                    "costOfRevenue": "62845000.00",
                    "totalOtherIncomeExpenseNet": "-84177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81864000.00",
                    "minorityInterest": "8380000.00",
                    "netIncome": "81864000.00",
                    "sellingGeneralAdministrative": "22800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87162000.00",
                    "ebitda": "156912000.00",
                    "depreciationAndAmortization": "69750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-158858000.00",
                    "otherOperatingExpenses": "158858000.00",
                    "interestExpense": "43541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "38582000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-81864000.00",
                    "totalRevenue": "251244000.00",
                    "totalOperatingExpenses": "158858000.00",
                    "costOfRevenue": "61802000.00",
                    "totalOtherIncomeExpenseNet": "1164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33819000.00",
                    "minorityInterest": "5177000.00",
                    "netIncome": "33819000.00",
                    "sellingGeneralAdministrative": "66456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "261514000.00",
                    "ebitda": "329340000.00",
                    "depreciationAndAmortization": "67826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-192280000.00",
                    "otherOperatingExpenses": "192280000.00",
                    "interestExpense": "39153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "27368000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33819000.00",
                    "totalRevenue": "241715000.00",
                    "totalOperatingExpenses": "192280000.00",
                    "costOfRevenue": "57441000.00",
                    "totalOtherIncomeExpenseNet": "33408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29939000.00",
                    "minorityInterest": "13706000.00",
                    "netIncome": "29939000.00",
                    "sellingGeneralAdministrative": "34021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169570000.00",
                    "reconciledDepreciation": null,
                    "ebit": "228517000.00",
                    "ebitda": "290588000.00",
                    "depreciationAndAmortization": "62071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146585000.00",
                    "otherOperatingExpenses": "146585000.00",
                    "interestExpense": "37647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "5957000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29939000.00",
                    "totalRevenue": "221399000.00",
                    "totalOperatingExpenses": "146585000.00",
                    "costOfRevenue": "51829000.00",
                    "totalOtherIncomeExpenseNet": "727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49612000.00",
                    "minorityInterest": "21016000.00",
                    "netIncome": "49612000.00",
                    "sellingGeneralAdministrative": "19140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81215000.00",
                    "ebitda": "141046000.00",
                    "depreciationAndAmortization": "59831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-127908000.00",
                    "otherOperatingExpenses": "127908000.00",
                    "interestExpense": "33385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3939000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49612000.00",
                    "totalRevenue": "227786000.00",
                    "totalOperatingExpenses": "127908000.00",
                    "costOfRevenue": "49652000.00",
                    "totalOtherIncomeExpenseNet": "56520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "45324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40312000.00",
                    "minorityInterest": "15252000.00",
                    "netIncome": "40312000.00",
                    "sellingGeneralAdministrative": "12557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155748000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114605000.00",
                    "ebitda": "179100000.00",
                    "depreciationAndAmortization": "64495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120039000.00",
                    "otherOperatingExpenses": "120039000.00",
                    "interestExpense": "35640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8252000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40312000.00",
                    "totalRevenue": "202095000.00",
                    "totalOperatingExpenses": "120039000.00",
                    "costOfRevenue": "46347000.00",
                    "totalOtherIncomeExpenseNet": "896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38431000.00",
                    "minorityInterest": "21703000.00",
                    "netIncome": "38431000.00",
                    "sellingGeneralAdministrative": "12435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54622000.00",
                    "ebitda": "108725000.00",
                    "depreciationAndAmortization": "54103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-111154000.00",
                    "otherOperatingExpenses": "111154000.00",
                    "interestExpense": "41679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38431000.00",
                    "totalRevenue": "209645000.00",
                    "totalOperatingExpenses": "111154000.00",
                    "costOfRevenue": "45299000.00",
                    "totalOtherIncomeExpenseNet": "-16989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46846000.00",
                    "minorityInterest": "20604000.00",
                    "netIncome": "46846000.00",
                    "sellingGeneralAdministrative": "11114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208571000.00",
                    "ebitda": "250948000.00",
                    "depreciationAndAmortization": "42377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91820000.00",
                    "otherOperatingExpenses": "91820000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46846000.00",
                    "totalRevenue": "187113000.00",
                    "totalOperatingExpenses": "91820000.00",
                    "costOfRevenue": "91820000.00",
                    "totalOtherIncomeExpenseNet": "138666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "46846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39895000.00",
                    "minorityInterest": null,
                    "netIncome": "39895000.00",
                    "sellingGeneralAdministrative": "9091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188156000.00",
                    "ebitda": "221950000.00",
                    "depreciationAndAmortization": "33794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77320000.00",
                    "otherOperatingExpenses": "77320000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39895000.00",
                    "totalRevenue": "159700000.00",
                    "totalOperatingExpenses": "77320000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "117215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38822000.00",
                    "minorityInterest": null,
                    "netIncome": "38822000.00",
                    "sellingGeneralAdministrative": "7739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166332000.00",
                    "ebitda": "192532000.00",
                    "depreciationAndAmortization": "26200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65722000.00",
                    "otherOperatingExpenses": "65722000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38822000.00",
                    "totalRevenue": "136284000.00",
                    "totalOperatingExpenses": "65722000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "104544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24762000.00",
                    "minorityInterest": null,
                    "netIncome": "24762000.00",
                    "sellingGeneralAdministrative": "5027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94477000.00",
                    "ebitda": "108500000.00",
                    "depreciationAndAmortization": "14023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32601000.00",
                    "otherOperatingExpenses": "32601000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24762000.00",
                    "totalRevenue": "69182000.00",
                    "totalOperatingExpenses": "32601000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "57363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "650000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13267000.00",
                    "minorityInterest": null,
                    "netIncome": "13267000.00",
                    "sellingGeneralAdministrative": "2383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39176000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54389000.00",
                    "ebitda": "63500000.00",
                    "depreciationAndAmortization": "9111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24151000.00",
                    "otherOperatingExpenses": "24151000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13267000.00",
                    "totalRevenue": "39176000.00",
                    "totalOperatingExpenses": "24151000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-63500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Kilroy Realty Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
