Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Robert Dean Ravnaas	Chairman of the Board & CEO of Kimbell Royalty GP LLC	1958
Mr. Brett G. Taylor	Executive Vice Chairman of Kimbell Royalty GP LLC	1961
Mr. Robert Davis Ravnaas	President & CFO of Kimbell Royalty GP LLC	1986
Mr. Matthew S. Daly	COO & Secretary of Kimbell Royalty GP LLC	1973
Mr. R. Blayne Rhynsburger	Controller of Kimbell Royalty GP LLC	1987
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Blayne Rhynsburger	N/A	Sale	6.61K	$14.48	$95.70K
Mar 13, 2026	August Pfluger	N/A	Purchase	N/A	$14.72	N/A
Sep 04, 2025	Blayne Rhynsburger	N/A	Sale	3.60K	$13.74	$49.46K
May 28, 2025	Blayne Rhynsburger	N/A	Sale	2.00K	$13.27	$26.54K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
EnCap Investments LP	5.43M	Mar 31, 2026	5.51%	$8.69	0.00%
EnCap Energy Capital Fund VIII, L.P.	4.54M	Dec 31, 2025	4.60%	$62.94	0.00%
American Century Companies Inc	3.20M	Mar 31, 2026	3.25%	$0.02	4.03%
Algert Global LLC	1.25M	Mar 31, 2026	1.27%	$0.27	0.00%
Morgan Stanley - Brokerage Accounts	1.11M	Mar 31, 2026	1.13%	$0.00	-12.12%
Millennium Management LLC	996.52K	Mar 31, 2026	1.01%	$0.01	528.03%
UBS Group AG	923.96K	Mar 31, 2026	0.94%	$0.00	-8.43%
Delaware Management Holdings Inc	895.50K	Mar 31, 2026	0.91%	$0.02	5.70%
Van Eck Associates Corporation	844.81K	Mar 31, 2026	0.86%	$0.01	50.44%
Vanguard Portfolio Management, LLC	819.88K	Mar 31, 2026	0.83%	$0.00	0.00%
Marshall Wace Asset Management Ltd	683.12K	Mar 31, 2026	0.69%	$0.01	286.79%
Vanguard Group Inc	618.99K	Dec 31, 2025	0.63%	$0.00	3.70%
Royal Bank of Canada	596.69K	Mar 31, 2026	0.60%	$0.00	32.00%
Pin Oak Investment Advisors Inc	577.81K	Mar 31, 2026	0.59%	$5.91	-0.47%
Qube Research & Technologies	540.47K	Mar 31, 2026	0.55%	$0.01	53.72%
Yaupon Capital Management LP	515.10K	Mar 31, 2026	0.52%	$0.23	3.72%
Arrowstreet Capital Limited Partnership	511.75K	Mar 31, 2026	0.52%	$0.00	0.00%
Wells Fargo & Co	487.75K	Mar 31, 2026	0.49%	$0.00	14.89%
Point72 Asset Management, L.P.	472.92K	Mar 31, 2026	0.48%	$0.01	97.87%
Citadel Advisors Llc	374.50K	Mar 31, 2026	0.38%	$0.00	-52.19%
Shares Statistics

▼
Shares Outstanding: 98.65M
Shares Float: 87.66M
% Insiders: 1,053.20%
% Institutions: 3,005.20%
Short % Float: 2.28%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	2.68M	2.71%	▲ 0.05%	May 30, 2026
2	Vanguard Energy ETF	723.98K	0.73%	▼ 2.14%	Apr 30, 2026
3	VanEck Global Resources Fund A	503.20K	0.51%	▲ 0.00%	Apr 30, 2026
4	Nomura Natural Resources A	361.97K	0.37%	▲ 0.00%	Apr 30, 2026
5	Multi-Asset Diversified Income ETF	349.88K	0.35%	▲ 0.00%	May 31, 2026
6	VanEck VIP Global Resources Fund Initial	296.50K	0.30%	▲ 0.00%	Apr 30, 2026
7	Nomura VIP Energy Service	265.14K	0.27%	▼ 0.18%	Apr 30, 2026
8	Nordea 2 - BetaPlus Enh GlSCap Eq BI USD	227.09K	0.23%	▲ 0.00%	Apr 30, 2026
9	North Square Dynamic Small Cap I	223.07K	0.23%	▲ 96.35%	Apr 30, 2026
10	Purpose Global Resource Series A	214.07K	0.22%	▲ 0.00%	May 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.87B
Trailing P/E: 32.13
Forward P/E: 15.72
Financial Highlights

▼
Market Cap: $1.59B
EBITDA: $237.79M
P/E Ratio: $32.13
PEG Ratio: $2.62
Book Value: $5.26
Dividend/Share: $1.51
Dividend Yield: 10.05%
Earnings/Share: $0.46
Profit Margin: 23.58%
Operating Margin: 18.76%
ROA (TTM): 5.71%
ROE (TTM): 9.32%
Revenue (TTM): $315.70M
Revenue/Share (TTM): $3.44
Earnings Growth (YOY): -79.90%
Revenue Growth (YOY): -6.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$43.98M	$N/A	$1.23B	$456.18M	$690.64M
2024-12-31	$34.17M	$N/A	$1.12B	$256.42M	$780.22M
2023-12-31	$30.99M	$N/A	$1.34B	$309.32M	$871.27M
2022-12-31	$24.64M	$N/A	$1.08B	$263.34M	$602.62M
2021-12-31	$7.05M	$N/A	$601.49M	$252.64M	$329.60M
2020-12-31	$9.81M	$N/A	$564.63M	$186.33M	$378.30M
2019-12-31	$14.20M	$N/A	$748.59M	$108.70M	$639.90M
2018-12-31	$15.77M	$N/A	$753.29M	$91.11M	$662.18M
2017-12-31	$5.63M	$N/A	$295.29M	$33.23M	$262.07M
2016-12-31	$505.88K	$N/A	$20.54M	$11.91M	$8.63M
2015-12-31	$379.74K	$N/A	$27.91M	$13.67M	$14.24M
2014-12-31	$268.07K	$N/A	$58.75M	$10.56M	$48.20M
2013-12-31	$10.05M	$N/A	$34.80M	$9.15M	$25.62M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	8.64x	0.64x	0.37x	3.85x	3.32x
2024-12-31	6.69x	0.31x	0.23x	1.39x	1.39x
2023-12-31	7.95x	0.34x	0.23x	4.23x	1.41x
2022-12-31	4.01x	0.39x	0.24x	9.91x	1.18x
2021-12-31	1.60x	0.66x	0.42x	5.37x	2.45x
2020-12-31	3.23x	0.46x	0.33x	-38.99x	-0.86x
2019-12-31	6.28x	0.31x	0.15x	-5.66x	-2.02x
2018-12-31	9.90x	0.26x	0.12x	-11.77x	-7.61x
2017-12-31	5.63x	0.12x	0.11x	2.59x	1.77x
2016-12-31	1.13x	2.46x	0.58x	-13.58x	-5.09x
2015-12-31	1.07x	1.61x	0.49x	-80.39x	-0.85x
2014-12-31	0.76x	0.37x	0.18x	-23.48x	-5.91x
2013-12-31	1.16x	0.00x	0.26x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KRP",
        "Type": "Common Stock",
        "Name": "Kimbell Royalty Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00FQH6MJ5",
        "ISIN": "US49435R1023",
        "LEI": "5493007FC11POVYRB841",
        "PrimaryTicker": "KRP.US",
        "CUSIP": "49435R102",
        "CIK": "0001657788",
        "EmployerIdNumber": "47-5505475",
        "FiscalYearEnd": "December",
        "IPODate": "2017-02-03",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Kimbell Royalty Partners, LP, together with its subsidiaries, owns and acquires mineral and royalty interests in oil and natural gas properties in the United States. The company was founded in 1998 and is based in Fort Worth, Texas.",
        "Address": "777 Taylor Street, Fort Worth, TX, United States, 76102",
        "AddressData": {
            "Street": "777 Taylor Street",
            "City": "Fort Worth",
            "State": "TX",
            "Country": "United States",
            "ZIP": "76102"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert Dean Ravnaas",
                "Title": "Chairman of the Board & CEO of Kimbell Royalty GP LLC",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Brett G. Taylor",
                "Title": "Executive Vice Chairman of Kimbell Royalty GP LLC",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Robert Davis Ravnaas",
                "Title": "President & CFO of Kimbell Royalty GP LLC",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Matthew S. Daly",
                "Title": "COO & Secretary of Kimbell Royalty GP LLC",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. R. Blayne Rhynsburger",
                "Title": "Controller of Kimbell Royalty GP LLC",
                "YearBorn": "1987"
            }
        ],
        "Phone": "817 945 9700",
        "WebURL": "https://kimbellrp.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 1592908416,
        "MarketCapitalizationMln": 1592.9084,
        "EBITDA": 237786000,
        "PERatio": 32.1304,
        "PEGRatio": 2.6206,
        "WallStreetTargetPrice": 19,
        "BookValue": 5.263,
        "DividendShare": 1.51,
        "DividendYield": 0.1005,
        "EarningsShare": 0.46,
        "EPSEstimateCurrentYear": 0.845,
        "EPSEstimateNextYear": 0.86,
        "EPSEstimateNextQuarter": 0.28,
        "EPSEstimateCurrentQuarter": 0.21,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2358,
        "OperatingMarginTTM": 0.1876,
        "ReturnOnAssetsTTM": 0.0571,
        "ReturnOnEquityTTM": 0.0932,
        "RevenueTTM": 315699008,
        "RevenuePerShareTTM": 3.444,
        "QuarterlyRevenueGrowthYOY": -0.067,
        "GrossProfitTTM": 294744992,
        "DilutedEpsTTM": 0.46,
        "QuarterlyEarningsGrowthYOY": -0.799
    },
    "Valuation": {
        "TrailingPE": 32.1304,
        "ForwardPE": 15.7233,
        "PriceSalesTTM": 5.0457,
        "PriceBookMRQ": 2.1415,
        "EnterpriseValue": 1866145521,
        "EnterpriseValueRevenue": 5.9112,
        "EnterpriseValueEbitda": 7.8364
    },
    "SharesStats": {
        "SharesOutstanding": 98652268,
        "SharesFloat": 87661419,
        "PercentInsiders": 10.532,
        "PercentInstitutions": 30.052,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0228
    },
    "Technicals": {
        "Beta": 0.278,
        "52WeekHigh": 15.8,
        "52WeekLow": 10.7326,
        "50DayMA": 15.0136,
        "200DayMA": 13.8114,
        "SharesShort": 2132998,
        "SharesShortPriorMonth": 2116621,
        "ShortRatio": 2.42,
        "ShortPercent": 0.0228
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.64,
        "ForwardAnnualDividendYield": 0.111,
        "PayoutRatio": 0.0232,
        "DividendDate": "2026-05-27",
        "ExDividendDate": "2026-05-19",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 3
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8333,
        "TargetPrice": 19,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "EnCap Investments LP",
                "date": "2026-03-31",
                "totalShares": 5.5064,
                "totalAssets": 8.6878,
                "currentShares": 5432224,
                "change": 5432224,
                "change_p": 0
            },
            {
                "name": "EnCap Energy Capital Fund VIII, L.P.",
                "date": "2025-12-31",
                "totalShares": 4.604,
                "totalAssets": 62.9409,
                "currentShares": 4541914,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.2476,
                "totalAssets": 0.0239,
                "currentShares": 3203838,
                "change": 124215,
                "change_p": 4.0334
            },
            {
                "name": "Algert Global LLC",
                "date": "2026-03-31",
                "totalShares": 1.2663,
                "totalAssets": 0.272,
                "currentShares": 1249275,
                "change": 1249275,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1287,
                "totalAssets": 0.001,
                "currentShares": 1113475,
                "change": -153568,
                "change_p": -12.1202
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.0101,
                "totalAssets": 0.006,
                "currentShares": 996515,
                "change": 837843,
                "change_p": 528.0346
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.9366,
                "totalAssets": 0.002,
                "currentShares": 923958,
                "change": -85099,
                "change_p": -8.4335
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.9077,
                "totalAssets": 0.0222,
                "currentShares": 895498,
                "change": 48286,
                "change_p": 5.6994
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 0.8564,
                "totalAssets": 0.0092,
                "currentShares": 844810,
                "change": 283268,
                "change_p": 50.4447
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8311,
                "totalAssets": 0.0006,
                "currentShares": 819883,
                "change": 819883,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.6924,
                "totalAssets": 0.0098,
                "currentShares": 683116,
                "change": 506504,
                "change_p": 286.7891
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.6274,
                "totalAssets": 0.0001,
                "currentShares": 618987,
                "change": 22084,
                "change_p": 3.6998
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.6048,
                "totalAssets": 0.0015,
                "currentShares": 596687,
                "change": 144644,
                "change_p": 31.9978
            },
            {
                "name": "Pin Oak Investment Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 0.5857,
                "totalAssets": 5.9131,
                "currentShares": 577807,
                "change": -2714,
                "change_p": -0.4675
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.5479,
                "totalAssets": 0.0087,
                "currentShares": 540469,
                "change": 188868,
                "change_p": 53.7166
            },
            {
                "name": "Yaupon Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.5221,
                "totalAssets": 0.2327,
                "currentShares": 515100,
                "change": 18462,
                "change_p": 3.7174
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.5187,
                "totalAssets": 0.004,
                "currentShares": 511748,
                "change": 511748,
                "change_p": 0
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-03-31",
                "totalShares": 0.4944,
                "totalAssets": 0.0013,
                "currentShares": 487745,
                "change": 63229,
                "change_p": 14.8944
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.4794,
                "totalAssets": 0.0088,
                "currentShares": 472916,
                "change": 233914,
                "change_p": 97.8711
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.3796,
                "totalAssets": 0.0009,
                "currentShares": 374495,
                "change": -408806,
                "change_p": -52.1902
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 2.7135,
                "totalAssets": 0.1485,
                "currentShares": 2676907,
                "change": 1364,
                "change_p": 0.051
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.7339,
                "totalAssets": 0.0873,
                "currentShares": 723975,
                "change": -15795,
                "change_p": -2.1351
            },
            {
                "name": "VanEck Global Resources Fund A",
                "date": "2026-04-30",
                "totalShares": 0.5101,
                "totalAssets": 1.0573,
                "currentShares": 503200,
                "change": 503200,
                "change_p": 0
            },
            {
                "name": "Nomura Natural Resources A",
                "date": "2026-04-30",
                "totalShares": 0.3669,
                "totalAssets": 2.1975,
                "currentShares": 361972,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-05-31",
                "totalShares": 0.3547,
                "totalAssets": 1.2796,
                "currentShares": 349884,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck VIP Global Resources Fund Initial",
                "date": "2026-04-30",
                "totalShares": 0.3006,
                "totalAssets": 1.0637,
                "currentShares": 296500,
                "change": 296500,
                "change_p": 0
            },
            {
                "name": "Nomura VIP Energy Service",
                "date": "2026-04-30",
                "totalShares": 0.2688,
                "totalAssets": 3.5025,
                "currentShares": 265138,
                "change": -470,
                "change_p": -0.177
            },
            {
                "name": "Nordea 2 - BetaPlus Enh GlSCap Eq BI USD",
                "date": "2026-04-30",
                "totalShares": 0.2302,
                "totalAssets": 0.2696,
                "currentShares": 227094,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "North Square Dynamic Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.2261,
                "totalAssets": 0.4499,
                "currentShares": 223069,
                "change": 109461,
                "change_p": 96.3497
            },
            {
                "name": "Purpose Global Resource Series A",
                "date": "2026-05-31",
                "totalShares": 0.217,
                "totalAssets": 2.6144,
                "currentShares": 214067,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GraniteShares HIPS US High Income ETF",
                "date": "2026-05-29",
                "totalShares": 0.207,
                "totalAssets": 2.9893,
                "currentShares": 204243,
                "change": 4616,
                "change_p": 2.3123
            },
            {
                "name": "Opus Small Cap Value Plus ETF",
                "date": "2026-05-29",
                "totalShares": 0.1992,
                "totalAssets": 0.4385,
                "currentShares": 196471,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TD Epoch U.S. Small Cap Quality Value",
                "date": "2025-12-31",
                "totalShares": 0.1813,
                "totalAssets": 3.6362,
                "currentShares": 178874,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Equity ETF",
                "date": "2026-05-30",
                "totalShares": 0.1609,
                "totalAssets": 0.0856,
                "currentShares": 158752,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura VIP Natural Resources Service",
                "date": "2026-04-30",
                "totalShares": 0.1598,
                "totalAssets": 2.2175,
                "currentShares": 157680,
                "change": -6850,
                "change_p": -4.1634
            },
            {
                "name": "Avantis\u00ae U.S. Small Cap Value Instl",
                "date": "2026-04-30",
                "totalShares": 0.154,
                "totalAssets": 0.143,
                "currentShares": 151938,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gabelli Focused Gr and Inc A",
                "date": "2026-03-31",
                "totalShares": 0.1394,
                "totalAssets": 4.3568,
                "currentShares": 137500,
                "change": -67500,
                "change_p": -32.9268
            },
            {
                "name": "Fidelity MSCI Energy ETF",
                "date": "2026-05-30",
                "totalShares": 0.1202,
                "totalAssets": 0.0932,
                "currentShares": 118565,
                "change": 291,
                "change_p": 0.246
            },
            {
                "name": "Avantis Global Small Cap Val ETF USD Acc",
                "date": "2026-05-29",
                "totalShares": 0.1097,
                "totalAssets": 0.1329,
                "currentShares": 108269,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Strategic Small-Cap Equity Inv",
                "date": "2026-03-31",
                "totalShares": 0.0812,
                "totalAssets": 0.0473,
                "currentShares": 80113,
                "change": 80113,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Blayne Rhynsburger",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 6609,
            "transactionPrice": 14.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1657788/000110465926033947/xslF345X06/tm269737-1_4seq1.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "August Pfluger",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 14.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Blayne Rhynsburger",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 3600,
            "transactionPrice": 13.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1657788/000110465925087860/xslF345X05/tm2525417-1_4seq1.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Blayne Rhynsburger",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 13.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1657788/000110465925054934/xslF345X05/tm2516687-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "116.0000",
                "shares": 116000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "93.0000",
                "shares": 93000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "35.0000",
                "shares": 35000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "119.0000",
                "shares": 119000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "118.0000",
                "shares": 118000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "123.0000",
                "shares": 123000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "128.0000",
                "shares": 128000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "116.0000",
                "shares": 116000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "116.0000",
                "shares": 116000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "117.0000",
                "shares": 117000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "93.0000",
                "shares": 93000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "95.0000",
                "shares": 95000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "83.0000",
                "shares": 83000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "80.0000",
                "shares": 80000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "46.0000",
                "shares": 46000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "41.0000",
                "shares": 41000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "35.0000",
                "shares": 35000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "35.0000",
                "shares": 35000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "35.0000",
                "shares": 35000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "24.0000",
                "shares": 24000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.14,
                "epsDifference": 0.07,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.16,
                "epsDifference": 0.05,
                "surprisePercent": 31.25
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.12,
                "surprisePercent": -85.7143
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1796,
                "epsEstimate": 0.1801,
                "epsDifference": -0.0005,
                "surprisePercent": -0.2776
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.21,
                "epsDifference": -0.07,
                "surprisePercent": -33.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.19,
                "epsDifference": -0.05,
                "surprisePercent": -26.3158
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.26,
                "epsDifference": 0.13,
                "surprisePercent": 50
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.3,
                "epsDifference": -0.11,
                "surprisePercent": -36.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.34,
                "epsDifference": 0.14,
                "surprisePercent": 41.1765
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.34,
                "epsDifference": 0.05,
                "surprisePercent": 14.7059
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.45,
                "epsDifference": 0.04,
                "surprisePercent": 8.8889
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.24,
                "epsDifference": 0.16,
                "surprisePercent": 66.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.27,
                "epsDifference": 0.17,
                "surprisePercent": 62.963
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.19,
                "epsDifference": 0.12,
                "surprisePercent": 63.1579
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.11,
                "epsDifference": 0.19,
                "surprisePercent": 172.7273
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.07,
                "epsDifference": 0.25,
                "surprisePercent": 357.1429
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.65,
                "epsEstimate": 0.0089,
                "epsDifference": -1.6589,
                "surprisePercent": -18639.3258
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": -0.04,
                "epsDifference": 0.33,
                "surprisePercent": 825
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": -0.12,
                "epsDifference": 0.74,
                "surprisePercent": 616.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.22,
                "epsDifference": 0.52,
                "surprisePercent": 236.3636
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.27,
                "epsEstimate": 0.13,
                "epsDifference": -2.4,
                "surprisePercent": -1846.1538
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.07,
                "epsDifference": 0.69,
                "surprisePercent": 985.7143
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.03,
                "epsDifference": 0.27,
                "surprisePercent": 900
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": -0.01,
                "epsDifference": 0.25,
                "surprisePercent": 2500
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.21,
                "surprisePercent": -190.9091
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.17,
                "epsDifference": -0.21,
                "surprisePercent": -123.5294
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.12,
                "epsDifference": 0.1,
                "surprisePercent": 83.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2016-12-31": {
                "reportDate": "2017-03-30",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.12,
                "epsDifference": 0.07,
                "surprisePercent": 58.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0,
                "epsDifference": 0.26,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0178",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.8450",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0178",
                "revenueEstimateAvg": "368894860.00",
                "revenueEstimateLow": "345000000.00",
                "revenueEstimateHigh": "392000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0437",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.9150",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.6750",
                "epsTrend90daysAgo": "0.6067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1800",
                "earningsEstimateAvg": "0.8450",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.7161",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1800",
                "revenueEstimateAvg": "353442030.00",
                "revenueEstimateLow": "305000000.00",
                "revenueEstimateHigh": "381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0587",
                "epsTrendCurrent": "0.8450",
                "epsTrend7daysAgo": "1.0050",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "0.7850",
                "epsTrend90daysAgo": "0.7333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0108",
                "earningsEstimateAvg": "0.2150",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2127",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0108",
                "revenueEstimateAvg": "90870580.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "97085300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1271",
                "epsTrendCurrent": "0.2150",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "12.2832",
                "earningsEstimateAvg": "0.2550",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.0226",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "12.2832",
                "revenueEstimateAvg": "93161590.00",
                "revenueEstimateLow": "78000000.00",
                "revenueEstimateHigh": "105783350.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0764",
                "epsTrendCurrent": "0.2550",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0498",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2210",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0498",
                "revenueEstimateAvg": "89775070.00",
                "revenueEstimateLow": "86930720.00",
                "revenueEstimateHigh": "91720480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0661",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2150",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0873",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.6162",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0873",
                "revenueEstimateAvg": "326497250.00",
                "revenueEstimateLow": "319000000.00",
                "revenueEstimateHigh": "330680090.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0556",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6733",
                "epsTrend30daysAgo": "0.6633",
                "epsTrend60daysAgo": "0.7450",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2225",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2058",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2225",
                "revenueEstimateAvg": "79979740.00",
                "revenueEstimateLow": "78963470.00",
                "revenueEstimateHigh": "81425000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0454",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1433",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3514",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1406",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3514",
                "revenueEstimateAvg": "81647300.00",
                "revenueEstimateLow": "79610900.00",
                "revenueEstimateHigh": "83662280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0663",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.0893",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0958",
                "earningsEstimateAvg": "0.1556",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1420",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0958",
                "revenueEstimateAvg": "83695240.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "87062000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0178",
                "epsTrendCurrent": "0.1556",
                "epsTrend7daysAgo": "0.1531",
                "epsTrend30daysAgo": "0.1331",
                "epsTrend60daysAgo": "0.2310",
                "epsTrend90daysAgo": "0.2310",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0166",
                "earningsEstimateAvg": "0.6331",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.6438",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0166",
                "revenueEstimateAvg": "320013340.00",
                "revenueEstimateLow": "312000000.00",
                "revenueEstimateHigh": "323624550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0882",
                "epsTrendCurrent": "0.6331",
                "epsTrend7daysAgo": "0.6331",
                "epsTrend30daysAgo": "0.5988",
                "epsTrend60daysAgo": "0.5988",
                "epsTrend90daysAgo": "0.6716",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "80030000.00",
                "revenueEstimateLow": "76100000.00",
                "revenueEstimateHigh": "82880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1740",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1740",
                "revenueEstimateAvg": "81190000.00",
                "revenueEstimateLow": "78100000.00",
                "revenueEstimateHigh": "87190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4720",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4720",
                "revenueEstimateAvg": "79420000.00",
                "revenueEstimateLow": "76700000.00",
                "revenueEstimateHigh": "83860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5180",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4770",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4770",
                "revenueEstimateAvg": "277620000.00",
                "revenueEstimateLow": "268600000.00",
                "revenueEstimateHigh": "283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4750",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4750",
                "revenueEstimateAvg": "69410000.00",
                "revenueEstimateLow": "63970000.00",
                "revenueEstimateHigh": "80660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "53430000.00",
                "revenueEstimateLow": "51000000.00",
                "revenueEstimateHigh": "55200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2650",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3850",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "52310000.00",
                "revenueEstimateLow": "47790000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5500",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.1180",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.1180",
                "revenueEstimateAvg": "254400000.00",
                "revenueEstimateLow": "225550000.00",
                "revenueEstimateHigh": "288000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4260",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.5900",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "7.5000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "7.5000",
                "revenueEstimateAvg": "64300000.00",
                "revenueEstimateLow": "42350000.00",
                "revenueEstimateHigh": "83000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.0220",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "9.5000",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "9.5000",
                "revenueEstimateAvg": "60150000.00",
                "revenueEstimateLow": "45210000.00",
                "revenueEstimateHigh": "77000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7570",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "13.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "13.0000",
                "revenueEstimateAvg": "44650000.00",
                "revenueEstimateLow": "32480000.00",
                "revenueEstimateHigh": "54000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9920",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.0740",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "-4.8400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0740",
                "revenueEstimateAvg": "149940000.00",
                "revenueEstimateLow": "120850000.00",
                "revenueEstimateHigh": "182000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6130",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.3600",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3600",
                "revenueEstimateAvg": "39440000.00",
                "revenueEstimateLow": "32460000.00",
                "revenueEstimateHigh": "45000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.1380",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0790",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-1.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0790",
                "revenueEstimateAvg": "39942000.00",
                "revenueEstimateLow": "32030000.00",
                "revenueEstimateHigh": "37000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "2.1200",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0540",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-1.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0540",
                "revenueEstimateAvg": "31720000.00",
                "revenueEstimateLow": "29600000.00",
                "revenueEstimateHigh": "33270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.6220",
                "earningsEstimateAvg": "-1.4800",
                "earningsEstimateLow": "-2.6600",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "-3.9200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6220",
                "revenueEstimateAvg": "96450000.00",
                "revenueEstimateLow": "92480000.00",
                "revenueEstimateHigh": "102030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1090",
                "epsTrendCurrent": "-1.4800",
                "epsTrend7daysAgo": "-1.4800",
                "epsTrend30daysAgo": "-2.3500",
                "epsTrend60daysAgo": "-1.8200",
                "epsTrend90daysAgo": "-1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.9590",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9590",
                "revenueEstimateAvg": "25520000.00",
                "revenueEstimateLow": "23610000.00",
                "revenueEstimateHigh": "27550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2260",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.8150",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8150",
                "revenueEstimateAvg": "18990000.00",
                "revenueEstimateLow": "16000000.00",
                "revenueEstimateHigh": "21440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.0480",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0480",
                "revenueEstimateAvg": "26950000.00",
                "revenueEstimateLow": "25910000.00",
                "revenueEstimateHigh": "29000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5020",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.6850",
                "earningsEstimateAvg": "-0.9700",
                "earningsEstimateLow": "-1.6500",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-3.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6850",
                "revenueEstimateAvg": "111740000.00",
                "revenueEstimateLow": "109000000.00",
                "revenueEstimateHigh": "113730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5900",
                "epsTrendCurrent": "-0.9700",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-1.2600",
                "epsTrend60daysAgo": "-1.2700",
                "epsTrend90daysAgo": "-0.9200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.1330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.1330",
                "revenueEstimateAvg": "27700000.00",
                "revenueEstimateLow": "23610000.00",
                "revenueEstimateHigh": "32360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5050",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "26990000.00",
                "revenueEstimateLow": "25850000.00",
                "revenueEstimateHigh": "28830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.5210",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-3.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "22650000.00",
                "revenueEstimateLow": "21910000.00",
                "revenueEstimateHigh": "23610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0800",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-23.4620",
                "earningsEstimateAvg": "-2.9200",
                "earningsEstimateLow": "-3.2400",
                "earningsEstimateHigh": "-2.3300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-23.4620",
                "revenueEstimateAvg": "65660000.00",
                "revenueEstimateLow": "62670000.00",
                "revenueEstimateHigh": "67610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.1200",
                "epsTrendCurrent": "-2.9200",
                "epsTrend7daysAgo": "-2.7800",
                "epsTrend30daysAgo": "-2.6300",
                "epsTrend60daysAgo": "-2.6100",
                "epsTrend90daysAgo": "-2.7500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "22920000.00",
                "revenueEstimateLow": "22010000.00",
                "revenueEstimateHigh": "24220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.7450",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "5.5000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "11160000.00",
                "revenueEstimateLow": "10910000.00",
                "revenueEstimateHigh": "11780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4400",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "2.2500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2500",
                "revenueEstimateAvg": "10520000.00",
                "revenueEstimateLow": "9850000.00",
                "revenueEstimateHigh": "11020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0340",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "30690000.00",
                "revenueEstimateLow": "30300000.00",
                "revenueEstimateHigh": "31130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.21
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.66
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.6696
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.86
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.76
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.37
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.97
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.25
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.13
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.45
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1193740000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1992000.00",
                    "totalLiab": "464866000.00",
                    "totalStockholderEquity": "680860000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13183000.00",
                    "commonStock": "521873000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408065000.00",
                    "shortTermDebt": "494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "445226000.00",
                    "otherStockholderEquity": "521873000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45528000.00",
                    "longTermDebt": "440900000.00",
                    "inventory": null,
                    "accountsPayable": "2872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1103542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109059000.00",
                    "capitalLeaseObligations": "4326000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "448317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193740000.00",
                    "cashAndShortTermInvestments": "37161000.00",
                    "propertyPlantAndEquipmentGross": "2276592000.00",
                    "propertyPlantAndEquipmentNet": "5122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68132000.00",
                    "netInvestedCapital": "1121760000.00",
                    "commonStockSharesOutstanding": "119084909.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1229340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7924000.00",
                    "totalLiab": "456180000.00",
                    "totalStockholderEquity": "690638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6439000.00",
                    "commonStock": "531845000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2587000.00",
                    "cash": "43977000.00",
                    "cashAndEquivalents": "43977000.00",
                    "totalCurrentLiabilities": "10241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407003000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450980000.00",
                    "otherStockholderEquity": "531845000.00",
                    "propertyPlantEquipment": "1128548000.00",
                    "totalCurrentAssets": "88483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36582000.00",
                    "longTermDebt": "441500000.00",
                    "inventory": null,
                    "accountsPayable": "3144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1133035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140857000.00",
                    "capitalLeaseObligations": "4411000.00",
                    "longTermDebtTotal": "441500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1229340000.00",
                    "cashAndShortTermInvestments": "43977000.00",
                    "propertyPlantAndEquipmentGross": "2276705000.00",
                    "propertyPlantAndEquipmentNet": "5235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78242000.00",
                    "netInvestedCapital": "1132138000.00",
                    "commonStockSharesOutstanding": "118058116.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1253813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4601000.00",
                    "totalLiab": "469391000.00",
                    "totalStockholderEquity": "700361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11738000.00",
                    "commonStock": "541767000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "563000.00",
                    "cash": "40003000.00",
                    "cashAndEquivalents": "40003000.00",
                    "totalCurrentLiabilities": "16402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "413148000.00",
                    "shortTermDebt": "162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453151000.00",
                    "otherStockholderEquity": "541767000.00",
                    "propertyPlantEquipment": "1160498000.00",
                    "totalCurrentAssets": "88366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43762000.00",
                    "longTermDebt": "448496000.00",
                    "inventory": null,
                    "accountsPayable": "4502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1165447000.00",
                    "capitalLeaseObligations": "4493000.00",
                    "longTermDebtTotal": "448496000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "452989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1253813000.00",
                    "cashAndShortTermInvestments": "40003000.00",
                    "propertyPlantAndEquipmentGross": "2276761000.00",
                    "propertyPlantAndEquipmentNet": "1160498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71964000.00",
                    "netInvestedCapital": "1148857000.00",
                    "commonStockSharesOutstanding": "118213000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1284936000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5736000.00",
                    "totalLiab": "483533000.00",
                    "totalStockholderEquity": "715033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12767999.00",
                    "commonStock": "556638000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4895000.00",
                    "otherAssets": "267000.00",
                    "cash": "34524000.00",
                    "cashAndEquivalents": "34524000.00",
                    "totalCurrentLiabilities": "16184999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432145000.00",
                    "shortTermDebt": "324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "466669000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1191525000.00",
                    "totalCurrentAssets": "88249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47989000.00",
                    "longTermDebt": "462096000.00",
                    "inventory": null,
                    "accountsPayable": "3093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1196687000.00",
                    "capitalLeaseObligations": "4573000.00",
                    "longTermDebtTotal": "462096000.00",
                    "nonCurrentLiabilitiesOther": "10000.00",
                    "nonCurrentLiabilitiesTotal": "467348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1284936000.00",
                    "cashAndShortTermInvestments": "34524000.00",
                    "propertyPlantAndEquipmentGross": "2276804000.00",
                    "propertyPlantAndEquipmentNet": "1191525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72064000.00",
                    "netInvestedCapital": "1177129000.00",
                    "commonStockSharesOutstanding": "122924000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1325868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2755000.00",
                    "totalLiab": "322201000.00",
                    "totalStockholderEquity": "911352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10346337.00",
                    "commonStock": "594955000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "35628000.00",
                    "cashAndEquivalents": "35627790.00",
                    "totalCurrentLiabilities": "16522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268723000.00",
                    "shortTermDebt": "701663.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304351000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1221759100.00",
                    "totalCurrentAssets": "99381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60998000.00",
                    "longTermDebt": "298996274.00",
                    "inventory": null,
                    "accountsPayable": "5474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1226487000.00",
                    "capitalLeaseObligations": "4652678.00",
                    "longTermDebtTotal": "298996270.00",
                    "nonCurrentLiabilitiesOther": "41670.00",
                    "nonCurrentLiabilitiesTotal": "305679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1325868000.00",
                    "cashAndShortTermInvestments": "35628000.00",
                    "propertyPlantAndEquipmentGross": "2276675131.00",
                    "propertyPlantAndEquipmentNet": "1221759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82858251.00",
                    "netInvestedCapital": "1210348429.00",
                    "commonStockSharesOutstanding": "127947000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1119914763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2403597.00",
                    "totalLiab": "256420228.00",
                    "totalStockholderEquity": "780223709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5751724.00",
                    "commonStock": "464221566.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "565940.00",
                    "cash": "34168424.00",
                    "cashAndEquivalents": "34168420.00",
                    "totalCurrentLiabilities": "12745863.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208553462.00",
                    "shortTermDebt": "489139.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242721886.00",
                    "otherStockholderEquity": "464222000.00",
                    "propertyPlantEquipment": "1028819550.00",
                    "totalCurrentAssets": "85267081.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-424.00",
                    "netReceivables": "48695060.00",
                    "longTermDebt": "239159776.00",
                    "inventory": null,
                    "accountsPayable": "6505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5262191.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034647682.00",
                    "capitalLeaseObligations": "3562110.00",
                    "longTermDebtTotal": "239159780.00",
                    "nonCurrentLiabilitiesOther": "72920.00",
                    "nonCurrentLiabilitiesTotal": "243674365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1119914763.00",
                    "cashAndShortTermInvestments": "34168424.00",
                    "propertyPlantAndEquipmentGross": "2052709037.00",
                    "propertyPlantAndEquipmentNet": "1028819553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72521218.00",
                    "netInvestedCapital": "1019383485.00",
                    "commonStockSharesOutstanding": "116231325.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1214671074.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6817989.00",
                    "totalLiab": "271611428.00",
                    "totalStockholderEquity": "847627345.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10752398.00",
                    "commonStock": "532019845.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "184.00",
                    "cash": "34706176.00",
                    "cashAndEquivalents": "34706180.00",
                    "totalCurrentLiabilities": "17740295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219058493.00",
                    "shortTermDebt": "122897.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253764669.00",
                    "otherStockholderEquity": "532019845.00",
                    "propertyPlantEquipment": "1114947690.00",
                    "totalCurrentAssets": "92169890.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176.00",
                    "netReceivables": "50645725.00",
                    "longTermDebt": "252159776.00",
                    "inventory": null,
                    "accountsPayable": "6865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1118447419.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122501184.00",
                    "capitalLeaseObligations": "1604893.00",
                    "longTermDebtTotal": "252159780.00",
                    "nonCurrentLiabilitiesOther": "104169.00",
                    "nonCurrentLiabilitiesTotal": "253871133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1214671074.00",
                    "cashAndShortTermInvestments": "34706176.00",
                    "propertyPlantAndEquipmentGross": "2051001848.00",
                    "propertyPlantAndEquipmentNet": "2290156.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74429595.00",
                    "netInvestedCapital": "1099787121.00",
                    "commonStockSharesOutstanding": "116414000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1242801295.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4767532.00",
                    "totalLiab": "284353143.00",
                    "totalStockholderEquity": "1038090817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8546076.00",
                    "commonStock": "722877961.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30945157.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15657509.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "236761890.00",
                    "shortTermDebt": "609533.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267707047.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88930892.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53218203.00",
                    "longTermDebt": "265759776.00",
                    "inventory": null,
                    "accountsPayable": "6501900.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6281710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153870403.00",
                    "capitalLeaseObligations": "1701904.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "135420.00",
                    "nonCurrentLiabilitiesTotal": "268695634.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242801295.00",
                    "cashAndShortTermInvestments": "30945157.00",
                    "propertyPlantAndEquipmentGross": "2051172391.00",
                    "propertyPlantAndEquipmentNet": "1147176678.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73273383.00",
                    "netInvestedCapital": "1303850594.00",
                    "commonStockSharesOutstanding": "116593560.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1291071117.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6073891.00",
                    "totalLiab": "300940496.00",
                    "totalStockholderEquity": "956232230.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4970244.00",
                    "commonStock": "641414015.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39679620.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12179778.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247831539.00",
                    "shortTermDebt": "355459.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287511159.00",
                    "otherStockholderEquity": "641414015.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103306854.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57553343.00",
                    "longTermDebt": "285359776.00",
                    "inventory": null,
                    "accountsPayable": "6854075.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6811840.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1187764263.00",
                    "capitalLeaseObligations": "1795924.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166667.00",
                    "nonCurrentLiabilitiesTotal": "288760718.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1291071117.00",
                    "cashAndShortTermInvestments": "39679620.00",
                    "propertyPlantAndEquipmentGross": "2051346648.00",
                    "propertyPlantAndEquipmentNet": "1180278695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91127076.00",
                    "netInvestedCapital": "1241592006.00",
                    "commonStockSharesOutstanding": "72112056.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1337789216.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72147000.00",
                    "totalLiab": "309322464.00",
                    "totalStockholderEquity": "871274937.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6382024.00",
                    "commonStock": "556851365.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30992670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12976760.00",
                    "currentDeferredRevenue": "-488725.00",
                    "netDebt": "265095023.00",
                    "shortTermDebt": "488725.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296087693.00",
                    "otherStockholderEquity": "-314423685.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103140412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60720007.00",
                    "longTermDebt": "294200000.00",
                    "inventory": "-60719265.00",
                    "accountsPayable": "6594736.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7325471.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234648804.00",
                    "capitalLeaseObligations": "1887693.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197917.00",
                    "nonCurrentLiabilitiesTotal": "296345704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1337789216.00",
                    "cashAndShortTermInvestments": "30992670.00",
                    "propertyPlantAndEquipmentGross": "2051469226.00",
                    "propertyPlantAndEquipmentNet": "1224435282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90163652.00",
                    "netInvestedCapital": "1280196685.00",
                    "commonStockSharesOutstanding": "115412176.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1389785000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65665189.00",
                    "totalLiab": "329280000.00",
                    "totalStockholderEquity": "1010167551.00",
                    "deferredLongTermLiab": "6051974.00",
                    "otherCurrentLiab": "11958756.00",
                    "commonStock": "696138622.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1756497.00",
                    "goodWill": null,
                    "otherAssets": "134840.00",
                    "cash": "39529000.00",
                    "cashAndEquivalents": "39528860.00",
                    "totalCurrentLiabilities": "15145000.00",
                    "currentDeferredRevenue": "-511916.00",
                    "netDebt": "272849000.00",
                    "shortTermDebt": "511916.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312378000.00",
                    "otherStockholderEquity": "-314028929.00",
                    "propertyPlantEquipment": "1278404110.00",
                    "totalCurrentAssets": "105194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "696138622.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64175939.00",
                    "longTermDebt": "310400000.00",
                    "inventory": "-64176128.00",
                    "accountsPayable": "3186244.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6052159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284591000.00",
                    "capitalLeaseObligations": "1978000.00",
                    "longTermDebtTotal": "310400000.00",
                    "nonCurrentLiabilitiesOther": "229000.00",
                    "nonCurrentLiabilitiesTotal": "314135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389784909.00",
                    "cashAndShortTermInvestments": "39529000.00",
                    "propertyPlantAndEquipmentGross": "2051115000.00",
                    "propertyPlantAndEquipmentNet": "1278404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90049000.00",
                    "netInvestedCapital": "1320567000.00",
                    "commonStockSharesOutstanding": "94969077.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "934188359.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49937000.00",
                    "totalLiab": "282236235.00",
                    "totalStockholderEquity": "597220000.00",
                    "deferredLongTermLiab": "6308398.00",
                    "otherCurrentLiab": "8769365.00",
                    "commonStock": "597219951.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "430946.00",
                    "goodWill": null,
                    "otherAssets": "1580000.00",
                    "cash": "20779119.00",
                    "cashAndEquivalents": "20779000.00",
                    "totalCurrentLiabilities": "10139259.00",
                    "currentDeferredRevenue": "-511916.00",
                    "netDebt": "250886911.00",
                    "shortTermDebt": "511916.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271666030.00",
                    "otherStockholderEquity": "49.00",
                    "propertyPlantEquipment": "771872.00",
                    "totalCurrentAssets": "70716202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "651952124.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48142195.00",
                    "longTermDebt": "269600000.00",
                    "inventory": "-48142112.00",
                    "accountsPayable": "1369894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6308398.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863472157.00",
                    "capitalLeaseObligations": "2066030.00",
                    "longTermDebtTotal": "269600000.00",
                    "nonCurrentLiabilitiesOther": "260417.00",
                    "nonCurrentLiabilitiesTotal": "272096976.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934188359.00",
                    "cashAndShortTermInvestments": "20779119.00",
                    "propertyPlantAndEquipmentGross": "771872.00",
                    "propertyPlantAndEquipmentNet": "855583320.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60576943.00",
                    "netInvestedCapital": "866819951.00",
                    "commonStockSharesOutstanding": "82959981.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1045638000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38985000.00",
                    "totalLiab": "243639000.00",
                    "totalStockholderEquity": "593078510.00",
                    "deferredLongTermLiab": "2488006.00",
                    "otherCurrentLiab": "6378543.00",
                    "commonStock": "593078510.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8565637.00",
                    "goodWill": null,
                    "otherAssets": "1026560843.00",
                    "cash": "19077000.00",
                    "cashAndEquivalents": "19077380.00",
                    "totalCurrentLiabilities": "8141000.00",
                    "currentDeferredRevenue": "-511916.00",
                    "netDebt": "206990000.00",
                    "shortTermDebt": "842641.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "226067000.00",
                    "otherStockholderEquity": "593078510.00",
                    "propertyPlantEquipment": "865878.00",
                    "totalCurrentAssets": "58062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "801998993.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38984797.00",
                    "longTermDebt": "223916000.00",
                    "inventory": "-38984797.00",
                    "accountsPayable": "919816.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5125017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "987576000.00",
                    "capitalLeaseObligations": "2151000.00",
                    "longTermDebtTotal": "223915910.00",
                    "nonCurrentLiabilitiesOther": "1157000.00",
                    "nonCurrentLiabilitiesTotal": "235498000.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1045638224.00",
                    "cashAndShortTermInvestments": "19077000.00",
                    "propertyPlantAndEquipmentGross": "865878.00",
                    "propertyPlantAndEquipmentNet": "739391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49921000.00",
                    "netInvestedCapital": "816995000.00",
                    "commonStockSharesOutstanding": "79757979.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1076746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3562912.00",
                    "totalLiab": "263337000.00",
                    "totalStockholderEquity": "602615996.00",
                    "deferredLongTermLiab": "3004104.00",
                    "otherCurrentLiab": "17068876.00",
                    "commonStock": "602615996.00",
                    "capitalStock": null,
                    "retainedEarnings": "217592.41",
                    "otherLiab": "755059.00",
                    "goodWill": null,
                    "otherAssets": "1180840.00",
                    "cash": "24636000.00",
                    "cashAndEquivalents": "24635720.00",
                    "totalCurrentLiabilities": "18767000.00",
                    "currentDeferredRevenue": "-487787.00",
                    "netDebt": "210616000.00",
                    "shortTermDebt": "487787.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235252000.00",
                    "otherStockholderEquity": "210793004.00",
                    "propertyPlantEquipment": "953781.00",
                    "totalCurrentAssets": "75192000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "813409676.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50556000.00",
                    "longTermDebt": "233016000.00",
                    "inventory": "-3562912.00",
                    "accountsPayable": "1210337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "244051214.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001554000.00",
                    "capitalLeaseObligations": "2236000.00",
                    "longTermDebtTotal": "233015910.00",
                    "nonCurrentLiabilitiesOther": "836000.00",
                    "nonCurrentLiabilitiesTotal": "244570000.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1076746000.00",
                    "cashAndShortTermInvestments": "24636000.00",
                    "propertyPlantAndEquipmentGross": "953781.00",
                    "propertyPlantAndEquipmentNet": "756748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56425000.00",
                    "netInvestedCapital": "835632000.00",
                    "commonStockSharesOutstanding": "69913842.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "821511790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2595951.00",
                    "totalLiab": "247767367.00",
                    "totalStockholderEquity": "485473741.00",
                    "deferredLongTermLiab": "3267908.00",
                    "otherCurrentLiab": "29896832.00",
                    "commonStock": "485473741.00",
                    "capitalStock": null,
                    "retainedEarnings": "107027475.00",
                    "otherLiab": "2229877.00",
                    "goodWill": null,
                    "otherAssets": "241680685.00",
                    "cash": "16554722.00",
                    "cashAndEquivalents": "16554720.00",
                    "totalCurrentLiabilities": "30771012.00",
                    "currentDeferredRevenue": "-121818.00",
                    "netDebt": "189681149.00",
                    "shortTermDebt": "121818.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206235871.00",
                    "otherStockholderEquity": "485473741.00",
                    "propertyPlantEquipment": "1036281.00",
                    "totalCurrentAssets": "65538145.00",
                    "longTermInvestments": "1161255.00",
                    "netTangibleAssets": "573744423.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46387472.00",
                    "longTermDebt": "203915910.00",
                    "inventory": "-48983423.00",
                    "accountsPayable": "874180.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242415718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755973645.00",
                    "capitalLeaseObligations": "2319960.00",
                    "longTermDebtTotal": "203915910.00",
                    "nonCurrentLiabilitiesOther": "834774.00",
                    "nonCurrentLiabilitiesTotal": "216996355.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821511790.00",
                    "cashAndShortTermInvestments": "16554722.00",
                    "propertyPlantAndEquipmentGross": "1036281.00",
                    "propertyPlantAndEquipmentNet": "512396672.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34767133.00",
                    "netInvestedCapital": "689389652.00",
                    "commonStockSharesOutstanding": "65543412.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "839425041.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2040558.00",
                    "totalLiab": "276202747.00",
                    "totalStockholderEquity": "475680560.00",
                    "deferredLongTermLiab": "3748000.00",
                    "otherCurrentLiab": "41369665.00",
                    "commonStock": "475680560.00",
                    "capitalStock": null,
                    "retainedEarnings": "68683689.00",
                    "otherLiab": "14326000.00",
                    "goodWill": null,
                    "otherAssets": "5048000.00",
                    "cash": "14104554.00",
                    "cashAndEquivalents": "13317830.00",
                    "totalCurrentLiabilities": "42922656.00",
                    "currentDeferredRevenue": "-243227.00",
                    "netDebt": "204412914.00",
                    "shortTermDebt": "243227.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218517468.00",
                    "otherStockholderEquity": "-68683689.00",
                    "propertyPlantEquipment": "523793000.00",
                    "totalCurrentAssets": "71886100.00",
                    "longTermInvestments": "1137528.00",
                    "netTangibleAssets": "475680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55740988.00",
                    "longTermDebt": "216115911.00",
                    "inventory": "-237561291.00",
                    "accountsPayable": "1552991.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242609375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767538941.00",
                    "capitalLeaseObligations": "2401557.00",
                    "longTermDebtTotal": "216115910.00",
                    "nonCurrentLiabilitiesOther": "385417.00",
                    "nonCurrentLiabilitiesTotal": "233280091.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839425041.00",
                    "cashAndShortTermInvestments": "14104554.00",
                    "propertyPlantAndEquipmentGross": "1233673.00",
                    "propertyPlantAndEquipmentNet": "523792038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266088715.00",
                    "netInvestedCapital": "691796471.00",
                    "commonStockSharesOutstanding": "65543669.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "844084000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "239594030.00",
                    "totalLiab": "294533000.00",
                    "totalStockholderEquity": "462633565.00",
                    "deferredLongTermLiab": "3942281.00",
                    "otherCurrentLiab": "47100000.00",
                    "commonStock": "462633565.00",
                    "capitalStock": null,
                    "retainedEarnings": "112.99",
                    "otherLiab": "7965233.00",
                    "goodWill": null,
                    "otherAssets": "7399747.00",
                    "cash": "10588000.00",
                    "cashAndEquivalents": "10587890.00",
                    "totalCurrentLiabilities": "48994000.00",
                    "currentDeferredRevenue": "-364636.00",
                    "netDebt": "218410000.00",
                    "shortTermDebt": "277381177.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503897087.00",
                    "otherStockholderEquity": "462633565.00",
                    "propertyPlantEquipment": "1529693.00",
                    "totalCurrentAssets": "56567000.00",
                    "longTermInvestments": "4560000.00",
                    "netTangibleAssets": "549551228.00",
                    "shortTermInvestments": "360.00",
                    "netReceivables": "43877000.00",
                    "longTermDebt": "226516000.00",
                    "inventory": "-237492030.00",
                    "accountsPayable": "1894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787517000.00",
                    "capitalLeaseObligations": "2482000.00",
                    "longTermDebtTotal": "226515910.00",
                    "nonCurrentLiabilitiesOther": "882000.00",
                    "nonCurrentLiabilitiesTotal": "245539000.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381451000.00",
                    "cashAndShortTermInvestments": "10588000.00",
                    "propertyPlantAndEquipmentGross": "1529693.00",
                    "propertyPlantAndEquipmentNet": "535112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7573000.00",
                    "netInvestedCapital": "689149000.00",
                    "commonStockSharesOutstanding": "45942829.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "601487000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "166569.00",
                    "totalLiab": "252637000.00",
                    "totalStockholderEquity": "329599000.00",
                    "deferredLongTermLiab": "4215000.00",
                    "otherCurrentLiab": "27509981.00",
                    "commonStock": "329598420.00",
                    "capitalStock": null,
                    "retainedEarnings": "105662922.00",
                    "otherLiab": "4639000.00",
                    "goodWill": null,
                    "otherAssets": "5806000.00",
                    "cash": "7052000.00",
                    "cashAndEquivalents": "7052410.00",
                    "totalCurrentLiabilities": "28321000.00",
                    "currentDeferredRevenue": "-486045.00",
                    "netDebt": "212625000.00",
                    "shortTermDebt": "486045.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219677000.00",
                    "otherStockholderEquity": "580.00",
                    "propertyPlantEquipment": "545525000.00",
                    "totalCurrentAssets": "45417000.00",
                    "longTermInvestments": "4739000.00",
                    "netTangibleAssets": "329599000.00",
                    "shortTermInvestments": "-178.00",
                    "netReceivables": "38198738.00",
                    "longTermDebt": "217116000.00",
                    "inventory": "-307.00",
                    "accountsPayable": "811019.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556070000.00",
                    "capitalLeaseObligations": "2561000.00",
                    "longTermDebtTotal": "217116000.00",
                    "nonCurrentLiabilitiesOther": "448000.00",
                    "nonCurrentLiabilitiesTotal": "224316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601487000.00",
                    "cashAndShortTermInvestments": "7052000.00",
                    "propertyPlantAndEquipmentGross": "1888247.00",
                    "propertyPlantAndEquipmentNet": "545525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17096000.00",
                    "netInvestedCapital": "546715000.00",
                    "commonStockSharesOutstanding": "62713187.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "557048907.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32178624.00",
                    "totalLiab": "245085543.00",
                    "totalStockholderEquity": "291815368.00",
                    "deferredLongTermLiab": "4282273.00",
                    "otherCurrentLiab": "40048885.00",
                    "commonStock": "271408240.00",
                    "capitalStock": null,
                    "retainedEarnings": "25923993.00",
                    "otherLiab": "8659373.00",
                    "goodWill": null,
                    "otherAssets": "4943611.00",
                    "cash": "12698756.00",
                    "cashAndEquivalents": "12698760.00",
                    "totalCurrentLiabilities": "41077372.00",
                    "currentDeferredRevenue": "-121409.00",
                    "netDebt": "182650042.00",
                    "shortTermDebt": "121409.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195348798.00",
                    "otherStockholderEquity": "-20407368.00",
                    "propertyPlantEquipment": "2257936.00",
                    "totalCurrentAssets": "44877380.00",
                    "longTermInvestments": "4689604.00",
                    "netTangibleAssets": "311963364.00",
                    "shortTermInvestments": "4690000.00",
                    "netReceivables": "32178624.00",
                    "longTermDebt": "192709601.00",
                    "inventory": "-32178624.00",
                    "accountsPayable": "1028487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291815368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4943611.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512171527.00",
                    "capitalLeaseObligations": "2639197.00",
                    "longTermDebtTotal": "192709600.00",
                    "nonCurrentLiabilitiesOther": "479167.00",
                    "nonCurrentLiabilitiesTotal": "204008171.00",
                    "negativeGoodwill": null,
                    "warrants": "20407128.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557048907.00",
                    "cashAndShortTermInvestments": "12698756.00",
                    "propertyPlantAndEquipmentGross": "2257936.00",
                    "propertyPlantAndEquipmentNet": "502538312.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3800008.00",
                    "netInvestedCapital": "484524969.00",
                    "commonStockSharesOutstanding": "60511314.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "559331835.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25268766.00",
                    "totalLiab": "202301317.00",
                    "totalStockholderEquity": "285909158.00",
                    "deferredLongTermLiab": "4543940.00",
                    "otherCurrentLiab": "27721823.00",
                    "commonStock": "285909158.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329806190.00",
                    "otherLiab": "7901696.00",
                    "goodWill": null,
                    "otherAssets": "5268970.00",
                    "cash": "12960623.00",
                    "cashAndEquivalents": "12960620.00",
                    "totalCurrentLiabilities": "28750178.00",
                    "currentDeferredRevenue": "-242818.00",
                    "netDebt": "152688820.00",
                    "shortTermDebt": "193657678.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356591908.00",
                    "otherStockholderEquity": "929693481.00",
                    "propertyPlantEquipment": "510915786.00",
                    "totalCurrentAssets": "38229389.00",
                    "longTermInvestments": "4917690.00",
                    "netTangibleAssets": "285909158.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25268766.00",
                    "longTermDebt": "162934231.00",
                    "inventory": "-25268766.00",
                    "accountsPayable": "1028355.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-643784323.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5268970.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521102446.00",
                    "capitalLeaseObligations": "2715212.00",
                    "longTermDebtTotal": "162934230.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173551139.00",
                    "negativeGoodwill": null,
                    "warrants": "43897032.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "229525645.00",
                    "cashAndShortTermInvestments": "12960623.00",
                    "propertyPlantAndEquipmentGross": "510915786.00",
                    "propertyPlantAndEquipmentNet": "510915786.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9479211.00",
                    "netInvestedCapital": "492740421.00",
                    "commonStockSharesOutstanding": "41124489.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "563979517.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26325909.00",
                    "totalLiab": "195698570.00",
                    "totalStockholderEquity": "252302277.00",
                    "deferredLongTermLiab": "4800000.00",
                    "otherCurrentLiab": "14784927.00",
                    "commonStock": "252302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-295583844.00",
                    "otherLiab": "8540000.00",
                    "goodWill": null,
                    "otherAssets": "5497000.00",
                    "cash": "8124335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15827343.00",
                    "currentDeferredRevenue": "-363626.00",
                    "netDebt": "163206842.00",
                    "shortTermDebt": "188186334.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356720564.00",
                    "otherStockholderEquity": "888088745.00",
                    "propertyPlantEquipment": "2111648.00",
                    "totalCurrentAssets": "34450244.00",
                    "longTermInvestments": "5048254.00",
                    "netTangibleAssets": "368280947.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26325909.00",
                    "longTermDebt": "168534231.00",
                    "inventory": "-26325909.00",
                    "accountsPayable": "1042416.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-635786468.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5496559.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529529273.00",
                    "capitalLeaseObligations": "2796946.00",
                    "longTermDebtTotal": "168534230.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179871227.00",
                    "negativeGoodwill": null,
                    "warrants": "43281567.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268395673.00",
                    "cashAndShortTermInvestments": "8124335.00",
                    "propertyPlantAndEquipmentGross": "518984460.00",
                    "propertyPlantAndEquipmentNet": "518984460.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18622901.00",
                    "netInvestedCapital": "464118075.00",
                    "commonStockSharesOutstanding": "37693469.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "564634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "547729605.00",
                    "totalLiab": "186333000.00",
                    "totalStockholderEquity": "378300840.00",
                    "deferredLongTermLiab": "5086000.00",
                    "otherCurrentLiab": "7878000.00",
                    "commonStock": "258632000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3168000.00",
                    "goodWill": null,
                    "otherAssets": "5086000.00",
                    "cash": "9805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8767000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164593000.00",
                    "shortTermDebt": "2848452.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174398592.00",
                    "otherStockholderEquity": "378300840.00",
                    "propertyPlantEquipment": "1964660.00",
                    "totalCurrentAssets": "28332000.00",
                    "longTermInvestments": "5134951.00",
                    "netTangibleAssets": "378300840.00",
                    "shortTermInvestments": "5134951.00",
                    "netReceivables": "18527000.00",
                    "longTermDebt": "171550142.00",
                    "inventory": "0.00",
                    "accountsPayable": "889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536302000.00",
                    "capitalLeaseObligations": "2848452.00",
                    "longTermDebtTotal": "171550140.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177566000.00",
                    "negativeGoodwill": null,
                    "warrants": "42666102.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263336000.00",
                    "cashAndShortTermInvestments": "9805000.00",
                    "propertyPlantAndEquipmentGross": "526081067.00",
                    "propertyPlantAndEquipmentNet": "526081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19564615.00",
                    "netInvestedCapital": "472848540.00",
                    "commonStockSharesOutstanding": "37477152.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "665451384.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16986322.00",
                    "totalLiab": "183150107.00",
                    "totalStockholderEquity": "368137796.00",
                    "deferredLongTermLiab": "1469266.00",
                    "otherCurrentLiab": "6835110.00",
                    "commonStock": "326087159.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2699576.00",
                    "goodWill": null,
                    "otherAssets": "1469266.00",
                    "cash": "12347689.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7830684.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160272158.00",
                    "shortTermDebt": "2919194.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172619847.00",
                    "otherStockholderEquity": "-42050637.00",
                    "propertyPlantEquipment": "1166660.00",
                    "totalCurrentAssets": "29334011.00",
                    "longTermInvestments": "4707165.00",
                    "netTangibleAssets": "482301277.00",
                    "shortTermInvestments": "4707165.00",
                    "netReceivables": "16986322.00",
                    "longTermDebt": "169700650.00",
                    "inventory": "-16986322.00",
                    "accountsPayable": "995574.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1469266.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636117373.00",
                    "capitalLeaseObligations": "2919194.00",
                    "longTermDebtTotal": "169700650.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175319423.00",
                    "negativeGoodwill": null,
                    "warrants": "42050637.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "665451384.00",
                    "cashAndShortTermInvestments": "12347689.00",
                    "propertyPlantAndEquipmentGross": "629940942.00",
                    "propertyPlantAndEquipmentNet": "629940942.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21503327.00",
                    "netInvestedCapital": "537838449.00",
                    "commonStockSharesOutstanding": "35423112.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "695357961.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3231583.00",
                    "totalLiab": "180945262.00",
                    "totalStockholderEquity": "329836312.00",
                    "deferredLongTermLiab": "1684490.00",
                    "otherCurrentLiab": "4692330.00",
                    "commonStock": "329836312.00",
                    "capitalStock": null,
                    "retainedEarnings": "-371271484.00",
                    "otherLiab": "350360.00",
                    "goodWill": null,
                    "otherAssets": "1684490.00",
                    "cash": "11262351.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5882545.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "163450006.00",
                    "shortTermDebt": "172073962.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "343797562.00",
                    "otherStockholderEquity": "820367052.00",
                    "propertyPlantEquipment": "662876779.00",
                    "totalCurrentAssets": "26648382.00",
                    "longTermInvestments": "4148310.00",
                    "netTangibleAssets": "329836312.00",
                    "shortTermInvestments": "4148310.00",
                    "netReceivables": "12154448.00",
                    "longTermDebt": "171723600.00",
                    "inventory": null,
                    "accountsPayable": "1190215.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490530740.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329836310.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1684490.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668709579.00",
                    "capitalLeaseObligations": "2988755.00",
                    "longTermDebtTotal": "171723600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175062717.00",
                    "negativeGoodwill": null,
                    "warrants": "41435172.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "324086477.00",
                    "cashAndShortTermInvestments": "11262351.00",
                    "propertyPlantAndEquipmentGross": "662876779.00",
                    "propertyPlantAndEquipmentNet": "662876779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20765837.00",
                    "netInvestedCapital": "542995086.00",
                    "commonStockSharesOutstanding": "34650317.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "680255463.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2966563.00",
                    "totalLiab": "108459900.00",
                    "totalStockholderEquity": "368296195.00",
                    "deferredLongTermLiab": "1950808.00",
                    "otherCurrentLiab": "3421985.00",
                    "commonStock": "368296200.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40819707.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14076256.00",
                    "cash": "14480867.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4179142.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89799891.00",
                    "shortTermDebt": "101223602.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202447202.00",
                    "otherStockholderEquity": "413039385.00",
                    "propertyPlantEquipment": "625142695.00",
                    "totalCurrentAssets": "36663755.00",
                    "longTermInvestments": "4372757.00",
                    "netTangibleAssets": "368296195.00",
                    "shortTermInvestments": "4372757.00",
                    "netReceivables": "14843566.00",
                    "longTermDebt": "101223600.00",
                    "inventory": "4372759.00",
                    "accountsPayable": "757157.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-413039390.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "368296200.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14076256.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643591708.00",
                    "capitalLeaseObligations": "3057156.00",
                    "longTermDebtTotal": "101223600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104280758.00",
                    "negativeGoodwill": null,
                    "warrants": "40819707.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271139561.00",
                    "cashAndShortTermInvestments": "14480867.00",
                    "propertyPlantAndEquipmentGross": "625142700.00",
                    "propertyPlantAndEquipmentNet": "625142695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32484613.00",
                    "netInvestedCapital": "510339504.00",
                    "commonStockSharesOutstanding": "30528819.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "748594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2264334.00",
                    "totalLiab": "108699000.00",
                    "totalStockholderEquity": "283827721000.00",
                    "deferredLongTermLiab": "2217126.00",
                    "otherCurrentLiab": "4232000.00",
                    "commonStock": "283827720.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74909732.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2333694.00",
                    "cash": "14204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89055000.00",
                    "shortTermDebt": "100135477.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200270957.00",
                    "otherStockholderEquity": "283872806710.00",
                    "propertyPlantEquipment": "709168283.00",
                    "totalCurrentAssets": "34140000.00",
                    "longTermInvestments": "2952264.00",
                    "netTangibleAssets": "283827721.00",
                    "shortTermInvestments": "2952264.00",
                    "netReceivables": "19248000.00",
                    "longTermDebt": "100135480.00",
                    "inventory": "2952334.00",
                    "accountsPayable": "1208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-328913430.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "283827720.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714454000.00",
                    "capitalLeaseObligations": "3124416.00",
                    "longTermDebtTotal": "100135480.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103259000.00",
                    "negativeGoodwill": null,
                    "warrants": "74909732.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389856000.00",
                    "cashAndShortTermInvestments": "14204000.00",
                    "propertyPlantAndEquipmentGross": "709168280.00",
                    "propertyPlantAndEquipmentNet": "709169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22608400.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "828745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-504407.00",
                    "totalLiab": "101497000.00",
                    "totalStockholderEquity": "343138843.00",
                    "deferredLongTermLiab": "2483443.00",
                    "otherCurrentLiab": "5667000.00",
                    "commonStock": "343138840.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73365147.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1955060.00",
                    "cash": "20298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74400000.00",
                    "shortTermDebt": "91261477.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182522957.00",
                    "otherStockholderEquity": "211242103.00",
                    "propertyPlantEquipment": "781368560.00",
                    "totalCurrentAssets": "40053000.00",
                    "longTermInvestments": "2885037.00",
                    "netTangibleAssets": "343138843.00",
                    "shortTermInvestments": "2885037.00",
                    "netReceivables": "17374000.00",
                    "longTermDebt": "91261480.00",
                    "inventory": "2885407.00",
                    "accountsPayable": "1132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-211242100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "343138840.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788692000.00",
                    "capitalLeaseObligations": "3436847.00",
                    "longTermDebtTotal": "91261480.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94698000.00",
                    "negativeGoodwill": null,
                    "warrants": "73365147.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412241000.00",
                    "cashAndShortTermInvestments": "20298000.00",
                    "propertyPlantAndEquipmentGross": "781368560.00",
                    "propertyPlantAndEquipmentNet": "781368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22399748.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "868725908.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1957250.00",
                    "totalLiab": "93606506.00",
                    "totalStockholderEquity": "338287062.00",
                    "deferredLongTermLiab": "2749255.00",
                    "otherCurrentLiab": "4205607.00",
                    "commonStock": "338287060.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71820563.00",
                    "otherLiab": "291362.00",
                    "goodWill": null,
                    "otherAssets": "2749255.00",
                    "cash": "16887771.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5390084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71037289.00",
                    "shortTermDebt": "87600906.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174910446.00",
                    "otherStockholderEquity": "161301072.00",
                    "propertyPlantEquipment": "827883730.00",
                    "totalCurrentAssets": "38092919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "338287062.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19247899.00",
                    "longTermDebt": "87309540.00",
                    "inventory": "-1.00",
                    "accountsPayable": "1184477.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161301070.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338287060.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2749255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "830632989.00",
                    "capitalLeaseObligations": "615516.00",
                    "longTermDebtTotal": "87309540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88216422.00",
                    "negativeGoodwill": null,
                    "warrants": "71820563.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458618283.00",
                    "cashAndShortTermInvestments": "16887771.00",
                    "propertyPlantAndEquipmentGross": "827883730.00",
                    "propertyPlantAndEquipmentNet": "827883734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21727185.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "906158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "543000.00",
                    "totalLiab": "93280000.00",
                    "totalStockholderEquity": "301950314.00",
                    "deferredLongTermLiab": "2920900.00",
                    "otherCurrentLiab": "3246000.00",
                    "commonStock": "301950310.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70275978.00",
                    "otherLiab": "967539.00",
                    "goodWill": null,
                    "otherAssets": "2920900.00",
                    "cash": "13544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74359000.00",
                    "shortTermDebt": "88277083.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175586623.00",
                    "otherStockholderEquity": "120853094.00",
                    "propertyPlantEquipment": "867649320.00",
                    "totalCurrentAssets": "35588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301950314.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21471000.00",
                    "longTermDebt": "87309540.00",
                    "inventory": "30000.00",
                    "accountsPayable": "1164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120853090.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "301950310.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "870570000.00",
                    "capitalLeaseObligations": "592707.00",
                    "longTermDebtTotal": "87309540.00",
                    "nonCurrentLiabilitiesOther": "593000.00",
                    "nonCurrentLiabilitiesTotal": "88870000.00",
                    "negativeGoodwill": null,
                    "warrants": "70275978.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533932000.00",
                    "cashAndShortTermInvestments": "13544000.00",
                    "propertyPlantAndEquipmentGross": "867649320.00",
                    "propertyPlantAndEquipmentNet": "867649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17971300.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "753285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50000.00",
                    "totalLiab": "91110000.00",
                    "totalStockholderEquity": "294965598000.00",
                    "deferredLongTermLiab": "3178627.00",
                    "otherCurrentLiab": "2469000.00",
                    "commonStock": "294965600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69449006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4425456.00",
                    "cash": "15774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71536000.00",
                    "shortTermDebt": "87309544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174619084.00",
                    "otherStockholderEquity": "294778411850.00",
                    "propertyPlantEquipment": "429602.00",
                    "totalCurrentAssets": "37614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "662175803.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18809000.00",
                    "longTermDebt": "87309544.00",
                    "inventory": "2981000.00",
                    "accountsPayable": "1331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107779450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "294965600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87309540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87310000.00",
                    "negativeGoodwill": null,
                    "warrants": "69449006.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388871000.00",
                    "cashAndShortTermInvestments": "15774000.00",
                    "propertyPlantAndEquipmentGross": "711245090.00",
                    "propertyPlantAndEquipmentNet": "711245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16898563.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "683893161.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17924294.00",
                    "totalLiab": "159096391.00",
                    "totalStockholderEquity": "315345893.00",
                    "deferredLongTermLiab": "3436353.00",
                    "otherCurrentLiab": "4764551.00",
                    "commonStock": "247441470.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67904422.00",
                    "otherLiab": "4520242.00",
                    "goodWill": "0.00",
                    "otherAssets": "3436353.00",
                    "cash": "16527967.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6266605.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131781577.00",
                    "shortTermDebt": "152123836.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148309544.00",
                    "otherStockholderEquity": "-67904421.00",
                    "propertyPlantEquipment": "452634.00",
                    "totalCurrentAssets": "34452261.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "524796770.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17924294.00",
                    "longTermDebt": "148309544.00",
                    "inventory": "-17924294.00",
                    "accountsPayable": "1502054.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-85533040.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "247441470.00",
                    "preferredStockTotalEquity": "67904000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3436353.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649440900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152829786.00",
                    "negativeGoodwill": null,
                    "warrants": "67904422.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683893161.00",
                    "cashAndShortTermInvestments": "16527967.00",
                    "propertyPlantAndEquipmentGross": "646004550.00",
                    "propertyPlantAndEquipmentNet": "646004547.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16853856.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "249318570.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "50439155.00",
                    "totalStockholderEquity": "198879415.00",
                    "deferredLongTermLiab": "223958.00",
                    "otherCurrentLiab": "1627525.00",
                    "commonStock": "198900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "599561.00",
                    "goodWill": "0.00",
                    "otherAssets": "24947195.00",
                    "cash": "8334632.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6866597.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34638365.00",
                    "shortTermDebt": "43973356.00",
                    "shortLongTermDebt": "42972997.00",
                    "shortLongTermDebtTotal": "42972997.00",
                    "otherStockholderEquity": "77879415.00",
                    "propertyPlantEquipment": "107889.00",
                    "totalCurrentAssets": "15159036.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "198879415.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6824404.00",
                    "longTermDebt": "42972997.00",
                    "inventory": "-100000.00",
                    "accountsPayable": "5239072.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "198900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24947195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234159534.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43572558.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249318570.00",
                    "cashAndShortTermInvestments": "8334632.00",
                    "propertyPlantAndEquipmentGross": "209200000.00",
                    "propertyPlantAndEquipmentNet": "209212339.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16809149.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "237201565.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "33352791.00",
                    "totalStockholderEquity": "203848774.00",
                    "deferredLongTermLiab": "239583.00",
                    "otherCurrentLiab": "1572964.00",
                    "commonStock": "203800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "240954.00",
                    "goodWill": "0.00",
                    "otherAssets": "239583.00",
                    "cash": "6836524.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2268244.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24007069.00",
                    "shortTermDebt": "31374880.00",
                    "shortLongTermDebt": "30843593.00",
                    "shortLongTermDebtTotal": "30843593.00",
                    "otherStockholderEquity": "74648774.00",
                    "propertyPlantEquipment": "128776.00",
                    "totalCurrentAssets": "13768406.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203848774.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6931882.00",
                    "longTermDebt": "30843593.00",
                    "inventory": "-100000.00",
                    "accountsPayable": "695280.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "203800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239583.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223433159.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31084547.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237201565.00",
                    "cashAndShortTermInvestments": "6836524.00",
                    "propertyPlantAndEquipmentGross": "223200000.00",
                    "propertyPlantAndEquipmentNet": "223193576.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16345117.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "295291000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237000.00",
                    "totalLiab": "33226000.00",
                    "totalStockholderEquity": "262065434.00",
                    "deferredLongTermLiab": "255208.00",
                    "otherCurrentLiab": "1931000.00",
                    "commonStock": "262100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "135000.00",
                    "goodWill": "0.00",
                    "otherAssets": "255000.00",
                    "cash": "5625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2247000.00",
                    "currentDeferredRevenue": "509125.00",
                    "netDebt": "25219000.00",
                    "shortTermDebt": "509125.00",
                    "shortLongTermDebt": "30843593.00",
                    "shortLongTermDebtTotal": "30844000.00",
                    "otherStockholderEquity": "-246700000.00",
                    "propertyPlantEquipment": "165232.00",
                    "totalCurrentAssets": "12655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "262065434.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6793000.00",
                    "longTermDebt": "30844000.00",
                    "inventory": "0.00",
                    "accountsPayable": "316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "262100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33226000.00",
                    "cashAndShortTermInvestments": "5625000.00",
                    "propertyPlantAndEquipmentGross": "282400000.00",
                    "propertyPlantAndEquipmentNet": "282381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16509799.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "290406599.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258785.00",
                    "totalLiab": "24513493.00",
                    "totalStockholderEquity": "265893106.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2146834.00",
                    "commonStock": "265900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4220000.00",
                    "cash": "6226479.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2299403.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15987611.00",
                    "shortTermDebt": "22214090.00",
                    "shortLongTermDebt": "22214090.00",
                    "shortLongTermDebtTotal": "22214090.00",
                    "otherStockholderEquity": "265627206000.00",
                    "propertyPlantEquipment": "204343.00",
                    "totalCurrentAssets": "11986777.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "265893106.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5501513.00",
                    "longTermDebt": "22214000.00",
                    "inventory": "1.00",
                    "accountsPayable": "152569.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "265900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4219833.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278419822.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22214090.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290406599.00",
                    "cashAndShortTermInvestments": "6226479.00",
                    "propertyPlantAndEquipmentGross": "274200000.00",
                    "propertyPlantAndEquipmentNet": "274199989.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16503664.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "289919000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199828.00",
                    "totalLiab": "19630000.00",
                    "totalStockholderEquity": "270288690.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "967783.00",
                    "commonStock": "270300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "287000.00",
                    "cash": "5827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12438000.00",
                    "shortTermDebt": "18265090.00",
                    "shortLongTermDebt": "18265090.00",
                    "shortLongTermDebtTotal": "18265000.00",
                    "otherStockholderEquity": "270018390000.00",
                    "propertyPlantEquipment": "209825.00",
                    "totalCurrentAssets": "10983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "270288690.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4962172.00",
                    "longTermDebt": "18265000.00",
                    "inventory": "-6000.00",
                    "accountsPayable": "397217.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "270300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289918996.00",
                    "cashAndShortTermInvestments": "5827000.00",
                    "propertyPlantAndEquipmentGross": "278600000.00",
                    "propertyPlantAndEquipmentNet": "278649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16422446.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "279788000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300004.00",
                    "totalLiab": "5762000.00",
                    "totalStockholderEquity": "273657870.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1219141.00",
                    "commonStock": "273700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2679000.00",
                    "cash": "3892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14000.00",
                    "shortTermDebt": "3877500.00",
                    "shortLongTermDebt": "3877500.00",
                    "shortLongTermDebtTotal": "3878000.00",
                    "otherStockholderEquity": "2457870.00",
                    "propertyPlantEquipment": "236794.00",
                    "totalCurrentAssets": "10778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "273657870.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6609996.00",
                    "longTermDebt": "3877000.00",
                    "inventory": "-24000.00",
                    "accountsPayable": "664859.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "273700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279419440.00",
                    "cashAndShortTermInvestments": "3892000.00",
                    "propertyPlantAndEquipmentGross": "266000000.00",
                    "propertyPlantAndEquipmentNet": "266330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16332708.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20538731.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11906869.00",
                    "totalStockholderEquity": "8631862.00",
                    "deferredLongTermLiab": "13046.00",
                    "otherCurrentLiab": "139521.00",
                    "commonStock": "8631862.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "137626.00",
                    "goodWill": null,
                    "otherAssets": "13046.00",
                    "cash": "505880.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170383.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10092980.00",
                    "shortTermDebt": "10598860.00",
                    "shortLongTermDebt": "10598860.00",
                    "shortLongTermDebtTotal": "10598860.00",
                    "otherStockholderEquity": "43429596.00",
                    "propertyPlantEquipment": "19201334.00",
                    "totalCurrentAssets": "1324351.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8631862.00",
                    "shortTermInvestments": null,
                    "netReceivables": "818471.00",
                    "longTermDebt": "10598860.00",
                    "inventory": null,
                    "accountsPayable": "1030862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52061458.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8631862.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13046.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19214380.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10736486.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20538731.00",
                    "cashAndShortTermInvestments": "505880.00",
                    "propertyPlantAndEquipmentGross": "19201334.00",
                    "propertyPlantAndEquipmentNet": "19201334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20784733.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125271.00",
                    "totalLiab": "12109530.00",
                    "totalStockholderEquity": "8675203.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152530.00",
                    "commonStock": "8675203.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "679635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1064739.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10219225.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10898860.00",
                    "otherStockholderEquity": "51606906.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1201296.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "396390.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "912209.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51606906.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25770.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19583437.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11044791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20784733.00",
                    "cashAndShortTermInvestments": "679635.00",
                    "propertyPlantAndEquipmentGross": "19557667.00",
                    "propertyPlantAndEquipmentNet": "19557667.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "22387175.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12046051.00",
                    "totalStockholderEquity": "10341124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90961.00",
                    "commonStock": "10341124.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "369697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10929163.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11298860.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "783413.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "413716.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "478839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36774.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21603762.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11476251.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22387175.00",
                    "cashAndShortTermInvestments": "369697.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21566988.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27905790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1371540.00",
                    "totalLiab": "13666368.00",
                    "totalStockholderEquity": "14239422.00",
                    "deferredLongTermLiab": "47015.00",
                    "otherCurrentLiab": "37190.00",
                    "commonStock": "14239422.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "196656.00",
                    "goodWill": null,
                    "otherAssets": "47015.00",
                    "cash": "379741.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2020852.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11069119.00",
                    "shortTermDebt": "11448860.00",
                    "shortLongTermDebt": "11448860.00",
                    "shortLongTermDebtTotal": "11448860.00",
                    "otherStockholderEquity": "45465482.00",
                    "propertyPlantEquipment": "25699846.00",
                    "totalCurrentAssets": "2158929.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14239422.00",
                    "shortTermInvestments": null,
                    "netReceivables": "407648.00",
                    "longTermDebt": "11448860.00",
                    "inventory": "-1371540.00",
                    "accountsPayable": "1983662.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45465482.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47015.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25746861.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11645516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27905790.00",
                    "cashAndShortTermInvestments": "379741.00",
                    "propertyPlantAndEquipmentGross": "25699846.00",
                    "propertyPlantAndEquipmentNet": "25699846.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "604137.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "48197616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-268066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "268066.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "536132.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48197616.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268066.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-268066.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48197616.00",
                    "cashAndShortTermInvestments": "268066.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "855412.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "58753888.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6441.00",
                    "totalLiab": "10556272.00",
                    "totalStockholderEquity": "48197616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1286974.00",
                    "commonStock": "48197616.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "268066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1514079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8735794.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9003860.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1147032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "872525.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "227105.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57606856.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9042193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58753888.00",
                    "cashAndShortTermInvestments": "268066.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57518876.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512148.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "58753888.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6441.00",
                    "totalLiab": "10556272.00",
                    "totalStockholderEquity": "48197616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1286974.00",
                    "commonStock": "48197616.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "268066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1514079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8735794.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9003860.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1147032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "872525.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "227105.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57606856.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9042193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58753888.00",
                    "cashAndShortTermInvestments": "268066.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57518876.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512148.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512148.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "25623438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-10047340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "10047340.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10047340.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20094680.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25623438.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10047340.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-10047340.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25623438.00",
                    "cashAndShortTermInvestments": "10047340.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512148.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1229340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7924000.00",
                    "totalLiab": "456180000.00",
                    "totalStockholderEquity": "690638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6439000.00",
                    "commonStock": "531845000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2587000.00",
                    "cash": "43977000.00",
                    "cashAndEquivalents": "43977000.00",
                    "totalCurrentLiabilities": "10241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407003000.00",
                    "shortTermDebt": "658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450980000.00",
                    "otherStockholderEquity": "531845000.00",
                    "propertyPlantEquipment": "1128548000.00",
                    "totalCurrentAssets": "88483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36582000.00",
                    "longTermDebt": "441500000.00",
                    "inventory": null,
                    "accountsPayable": "3144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1133035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140857000.00",
                    "capitalLeaseObligations": "4411000.00",
                    "longTermDebtTotal": "441500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1229340000.00",
                    "cashAndShortTermInvestments": "43977000.00",
                    "propertyPlantAndEquipmentGross": "2276705000.00",
                    "propertyPlantAndEquipmentNet": "5235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78242000.00",
                    "netInvestedCapital": "1132138000.00",
                    "commonStockSharesOutstanding": "121307159.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1119915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2404000.00",
                    "totalLiab": "256420000.00",
                    "totalStockholderEquity": "780223709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5751861.00",
                    "commonStock": "464221566.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-85181813919.00",
                    "cash": "34168000.00",
                    "cashAndEquivalents": "34168420.00",
                    "totalCurrentLiabilities": "12746000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208553000.00",
                    "shortTermDebt": "489139.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242722000.00",
                    "otherStockholderEquity": "464221566000.00",
                    "propertyPlantEquipment": "1028819550.00",
                    "totalCurrentAssets": "85267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-34134255576.00",
                    "netReceivables": "48695000.00",
                    "longTermDebt": "239159776.00",
                    "inventory": null,
                    "accountsPayable": "6505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5262062.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034648000.00",
                    "capitalLeaseObligations": "3562110.00",
                    "longTermDebtTotal": "239159780.00",
                    "nonCurrentLiabilitiesOther": "72920.00",
                    "nonCurrentLiabilitiesTotal": "243674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1119914763.00",
                    "cashAndShortTermInvestments": "34168000.00",
                    "propertyPlantAndEquipmentGross": "2052709037.00",
                    "propertyPlantAndEquipmentNet": "1028820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72521218.00",
                    "netInvestedCapital": "1019383485.00",
                    "commonStockSharesOutstanding": "116048650.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1337789216.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11427735.00",
                    "totalLiab": "309322464.00",
                    "totalStockholderEquity": "871274937.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5893299.00",
                    "commonStock": "556851365.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2888050.00",
                    "cash": "30992670.00",
                    "cashAndEquivalents": "30992670.00",
                    "totalCurrentLiabilities": "12976760.00",
                    "currentDeferredRevenue": "-488725.00",
                    "netDebt": "265095023.00",
                    "shortTermDebt": "488725.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296087693.00",
                    "otherStockholderEquity": "670587116315.00",
                    "propertyPlantEquipment": "1224435280.00",
                    "totalCurrentAssets": "103140412.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60720007.00",
                    "longTermDebt": "294200000.00",
                    "inventory": "-72136314265.00",
                    "accountsPayable": "6594736.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7325471.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234648804.00",
                    "capitalLeaseObligations": "1887693.00",
                    "longTermDebtTotal": "294200000.00",
                    "nonCurrentLiabilitiesOther": "197917.00",
                    "nonCurrentLiabilitiesTotal": "296345704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1337789216.00",
                    "cashAndShortTermInvestments": "30992670.00",
                    "propertyPlantAndEquipmentGross": "2051469226.00",
                    "propertyPlantAndEquipmentNet": "1224435282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90163652.00",
                    "netInvestedCapital": "1280196685.00",
                    "commonStockSharesOutstanding": "93057731.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1076746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3562912.00",
                    "totalLiab": "263337000.00",
                    "totalStockholderEquity": "602615996.00",
                    "deferredLongTermLiab": "3004104.00",
                    "otherCurrentLiab": "17068876.00",
                    "commonStock": "602615996.00",
                    "capitalStock": null,
                    "retainedEarnings": "217592.41",
                    "otherLiab": "755059.00",
                    "goodWill": null,
                    "otherAssets": "1180840.00",
                    "cash": "24636000.00",
                    "cashAndEquivalents": "24635720.00",
                    "totalCurrentLiabilities": "18767000.00",
                    "currentDeferredRevenue": "-487787.00",
                    "netDebt": "210616000.00",
                    "shortTermDebt": "487787.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235252000.00",
                    "otherStockholderEquity": "602013380004.00",
                    "propertyPlantEquipment": "953781.00",
                    "totalCurrentAssets": "75192000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "813409676.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50556000.00",
                    "longTermDebt": "233016000.00",
                    "inventory": "-3562912.00",
                    "accountsPayable": "1210337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-240376340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001554000.00",
                    "capitalLeaseObligations": "2236000.00",
                    "longTermDebtTotal": "233015910.00",
                    "nonCurrentLiabilitiesOther": "836000.00",
                    "nonCurrentLiabilitiesTotal": "244570000.00",
                    "negativeGoodwill": null,
                    "warrants": "236900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1076746299.00",
                    "cashAndShortTermInvestments": "24636000.00",
                    "propertyPlantAndEquipmentGross": "953781.00",
                    "propertyPlantAndEquipmentNet": "756748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56425000.00",
                    "netInvestedCapital": "835632000.00",
                    "commonStockSharesOutstanding": "65837017.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "601487000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38365045262.00",
                    "totalLiab": "252637000.00",
                    "totalStockholderEquity": "329598420.00",
                    "deferredLongTermLiab": "4215000.00",
                    "otherCurrentLiab": "27509981.00",
                    "commonStock": "329598420.00",
                    "capitalStock": null,
                    "retainedEarnings": "105662922.00",
                    "otherLiab": "4639000.00",
                    "goodWill": null,
                    "otherAssets": "5806000.00",
                    "cash": "7052000.00",
                    "cashAndEquivalents": "7052410.00",
                    "totalCurrentLiabilities": "28321000.00",
                    "currentDeferredRevenue": "-486045.00",
                    "netDebt": "212625000.00",
                    "shortTermDebt": "486045.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219677000.00",
                    "otherStockholderEquity": "329268821580.00",
                    "propertyPlantEquipment": "545525000.00",
                    "totalCurrentAssets": "45417000.00",
                    "longTermInvestments": "4739000.00",
                    "netTangibleAssets": "329599000.00",
                    "shortTermInvestments": "-178.00",
                    "netReceivables": "38198738.00",
                    "longTermDebt": "217116000.00",
                    "inventory": "-38364879000.00",
                    "accountsPayable": "811019.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556070000.00",
                    "capitalLeaseObligations": "2561000.00",
                    "longTermDebtTotal": "217116000.00",
                    "nonCurrentLiabilitiesOther": "448000.00",
                    "nonCurrentLiabilitiesTotal": "224316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "601486852.00",
                    "cashAndShortTermInvestments": "7052000.00",
                    "propertyPlantAndEquipmentGross": "1888247.00",
                    "propertyPlantAndEquipmentNet": "545525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17096000.00",
                    "netInvestedCapital": "546715000.00",
                    "commonStockSharesOutstanding": "60957824.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "564634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18526712000.00",
                    "totalLiab": "186333000.00",
                    "totalStockholderEquity": "378301000.00",
                    "deferredLongTermLiab": "5086000.00",
                    "otherCurrentLiab": "7878000.00",
                    "commonStock": "258632296.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3168000.00",
                    "goodWill": null,
                    "otherAssets": "5086000.00",
                    "cash": "9805000.00",
                    "cashAndEquivalents": "9804980.00",
                    "totalCurrentLiabilities": "8767000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164593000.00",
                    "shortTermDebt": "2848452.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174398592.00",
                    "otherStockholderEquity": "258330997602.00",
                    "propertyPlantEquipment": "1964660.00",
                    "totalCurrentAssets": "28332000.00",
                    "longTermInvestments": "5134951.00",
                    "netTangibleAssets": "378300840.00",
                    "shortTermInvestments": "5134951.00",
                    "netReceivables": "18527000.00",
                    "longTermDebt": "171550142.00",
                    "inventory": "-18526712000.00",
                    "accountsPayable": "889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536302000.00",
                    "capitalLeaseObligations": "2848452.00",
                    "longTermDebtTotal": "171550140.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177566000.00",
                    "negativeGoodwill": null,
                    "warrants": "42666102.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564634000.00",
                    "cashAndShortTermInvestments": "9805000.00",
                    "propertyPlantAndEquipmentGross": "526081067.00",
                    "propertyPlantAndEquipmentNet": "526081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19564615.00",
                    "netInvestedCapital": "472848540.00",
                    "commonStockSharesOutstanding": "34530398.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "748594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19935563000.00",
                    "totalLiab": "108699000.00",
                    "totalStockholderEquity": "639895000.00",
                    "deferredLongTermLiab": "2217126.00",
                    "otherCurrentLiab": "4232000.00",
                    "commonStock": "283827721.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2333694.00",
                    "cash": "14204000.00",
                    "cashAndEquivalents": "14204250.00",
                    "totalCurrentLiabilities": "5440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89055000.00",
                    "shortTermDebt": "100135477.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200270957.00",
                    "otherStockholderEquity": "283468983547.00",
                    "propertyPlantEquipment": "709168283.00",
                    "totalCurrentAssets": "34140000.00",
                    "longTermInvestments": "2952264.00",
                    "netTangibleAssets": "283827721.00",
                    "shortTermInvestments": "2952264.00",
                    "netReceivables": "19248000.00",
                    "longTermDebt": "100135480.00",
                    "inventory": "-19934875000.00",
                    "accountsPayable": "1208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-328913430.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "283827720.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714454000.00",
                    "capitalLeaseObligations": "3124416.00",
                    "longTermDebtTotal": "100135480.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103259000.00",
                    "negativeGoodwill": null,
                    "warrants": "74909732.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748594000.00",
                    "cashAndShortTermInvestments": "14204000.00",
                    "propertyPlantAndEquipmentGross": "709168280.00",
                    "propertyPlantAndEquipmentNet": "709169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28700498.00",
                    "netInvestedCapital": "458872930.00",
                    "commonStockSharesOutstanding": "21192714.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "753285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50000.00",
                    "totalLiab": "91110000.00",
                    "totalStockholderEquity": "662175000.00",
                    "deferredLongTermLiab": "3178627.00",
                    "otherCurrentLiab": "2469000.00",
                    "commonStock": "294965600.00",
                    "capitalStock": null,
                    "retainedEarnings": "592726797.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4425456.00",
                    "cash": "15774000.00",
                    "cashAndEquivalents": "15773990.00",
                    "totalCurrentLiabilities": "3800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71536000.00",
                    "shortTermDebt": "87309544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174619084.00",
                    "otherStockholderEquity": "-187186150.00",
                    "propertyPlantEquipment": "711245092.00",
                    "totalCurrentAssets": "37614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "300794564.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18809000.00",
                    "longTermDebt": "87309540.00",
                    "inventory": "2981000.00",
                    "accountsPayable": "1331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107779450.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "294965600.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87309540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87310000.00",
                    "negativeGoodwill": null,
                    "warrants": "69449006.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753285000.00",
                    "cashAndShortTermInvestments": "15774000.00",
                    "propertyPlantAndEquipmentGross": "711245090.00",
                    "propertyPlantAndEquipmentNet": "711245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33814799.00",
                    "netInvestedCapital": "451724148.00",
                    "commonStockSharesOutstanding": "18442234.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "295291000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237000.00",
                    "totalLiab": "33226000.00",
                    "totalStockholderEquity": "262065000.00",
                    "deferredLongTermLiab": "255208.00",
                    "otherCurrentLiab": "1931000.00",
                    "commonStock": "262065430.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "134872.00",
                    "goodWill": "0.00",
                    "otherAssets": "255208.00",
                    "cash": "5625000.00",
                    "cashAndEquivalents": "5625500.00",
                    "totalCurrentLiabilities": "2247000.00",
                    "currentDeferredRevenue": "509125.00",
                    "netDebt": "25219000.00",
                    "shortTermDebt": "509125.00",
                    "shortLongTermDebt": "30843593.00",
                    "shortLongTermDebtTotal": "31352715.00",
                    "otherStockholderEquity": "261818762810.00",
                    "propertyPlantEquipment": "282380791.00",
                    "totalCurrentAssets": "12655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "262065434.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6793000.00",
                    "longTermDebt": "30843590.00",
                    "inventory": "0.00",
                    "accountsPayable": "316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15394240.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "262065430.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30843590.00",
                    "nonCurrentLiabilitiesOther": "262065434.00",
                    "nonCurrentLiabilitiesTotal": "30979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295291000.00",
                    "cashAndShortTermInvestments": "5625000.00",
                    "propertyPlantAndEquipmentGross": "282380790.00",
                    "propertyPlantAndEquipmentNet": "282381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10407900.00",
                    "netInvestedCapital": "292909027.00",
                    "commonStockSharesOutstanding": "16503664.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20538731.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "474103000.00",
                    "totalLiab": "11906869.00",
                    "totalStockholderEquity": "8631862.00",
                    "deferredLongTermLiab": "13046.00",
                    "otherCurrentLiab": "139521.00",
                    "commonStock": "8631862.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "137626.00",
                    "goodWill": null,
                    "otherAssets": "13046.00",
                    "cash": "505880.00",
                    "cashAndEquivalents": "505880.00",
                    "totalCurrentLiabilities": "1170383.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10092980.00",
                    "shortTermDebt": "10598860.00",
                    "shortLongTermDebt": "10598860.00",
                    "shortLongTermDebtTotal": "10598860.00",
                    "otherStockholderEquity": "8675291596.00",
                    "propertyPlantEquipment": "19201334.00",
                    "totalCurrentAssets": "1324351.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8631862.00",
                    "shortTermInvestments": null,
                    "netReceivables": "818471.00",
                    "longTermDebt": "10598860.00",
                    "inventory": "-474103000.00",
                    "accountsPayable": "1030862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52061458.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8631862.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13046.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19214380.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10598860.00",
                    "nonCurrentLiabilitiesOther": "123158.00",
                    "nonCurrentLiabilitiesTotal": "10736486.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20538731.00",
                    "cashAndShortTermInvestments": "505880.00",
                    "propertyPlantAndEquipmentGross": "19201334.00",
                    "propertyPlantAndEquipmentNet": "19201334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16332708.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27905790.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1371540.00",
                    "totalLiab": "13666368.00",
                    "totalStockholderEquity": "14239422.00",
                    "deferredLongTermLiab": "47015.00",
                    "otherCurrentLiab": "37190.00",
                    "commonStock": "14239420.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "196656.00",
                    "goodWill": null,
                    "otherAssets": "47015.00",
                    "cash": "379741.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2020852.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11069119.00",
                    "shortTermDebt": "11448860.00",
                    "shortLongTermDebt": "11448860.00",
                    "shortLongTermDebtTotal": "11448860.00",
                    "otherStockholderEquity": "45465482.00",
                    "propertyPlantEquipment": "25699850.00",
                    "totalCurrentAssets": "2158929.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14239422.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1779188.00",
                    "longTermDebt": "11448860.00",
                    "inventory": "-1371540.00",
                    "accountsPayable": "1983662.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45465482.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47015.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25746861.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11448860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11645516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27905790.00",
                    "cashAndShortTermInvestments": "379741.00",
                    "propertyPlantAndEquipmentGross": "25699846.00",
                    "propertyPlantAndEquipmentNet": "25699846.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58753888.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6441.00",
                    "totalLiab": "10556272.00",
                    "totalStockholderEquity": "48197616.00",
                    "deferredLongTermLiab": "87980.00",
                    "otherCurrentLiab": "1286974.00",
                    "commonStock": "48197616.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "38333.00",
                    "goodWill": null,
                    "otherAssets": "87980.00",
                    "cash": "268066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1514079.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8735794.00",
                    "shortTermDebt": "9003860.00",
                    "shortLongTermDebt": "9003860.00",
                    "shortLongTermDebtTotal": "9003860.00",
                    "otherStockholderEquity": "12784406.00",
                    "propertyPlantEquipment": "57518876.00",
                    "totalCurrentAssets": "1147032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48197616.00",
                    "shortTermInvestments": null,
                    "netReceivables": "872525.00",
                    "longTermDebt": "9003860.00",
                    "inventory": "-6441.00",
                    "accountsPayable": "227105.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12784406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57606856.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9042193.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58753888.00",
                    "cashAndShortTermInvestments": "268066.00",
                    "propertyPlantAndEquipmentGross": "57518876.00",
                    "propertyPlantAndEquipmentNet": "57518876.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1106687.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "34798944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79183.00",
                    "totalLiab": "9149953.00",
                    "totalStockholderEquity": "25623438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9000000.00",
                    "commonStock": "25623438.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10047340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9149953.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10047340.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10625404.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "498881.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "149953.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "535369.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24173540.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34773391.00",
                    "cashAndShortTermInvestments": "10047340.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23638171.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "512148.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": "-600000.00",
                    "totalCashFromFinancingActivities": "-56233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6567000.00",
                    "changeInCash": "-6816000.00",
                    "beginPeriodCashFlow": "43977000.00",
                    "endPeriodCashFlow": "37161000.00",
                    "totalCashFromOperatingActivities": "49430000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29389000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "42599000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9518000.00",
                    "salePurchaseOfStock": "-7578000.00",
                    "otherCashflowsFromFinancingActivities": "-5185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10300000.00",
                    "stockBasedCompensation": "4081000.00",
                    "otherNonCashItems": "23774000.00",
                    "freeCashFlow": "49417000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74000.00",
                    "netBorrowings": "-6996000.00",
                    "totalCashFromFinancingActivities": "-53177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65273805.00",
                    "changeInCash": "3974000.00",
                    "beginPeriodCashFlow": "40003000.00",
                    "endPeriodCashFlow": "43977000.00",
                    "totalCashFromOperatingActivities": "57225323.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "436945.00",
                    "otherCashflowsFromInvestingActivities": "316400.00",
                    "dividendsPaid": "40234000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4409000.00",
                    "salePurchaseOfStock": "5081000.00",
                    "otherCashflowsFromFinancingActivities": "-11028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "390400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-484000.00",
                    "stockBasedCompensation": "20754185.00",
                    "otherNonCashItems": "-32012612.00",
                    "freeCashFlow": "56834923.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-116000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116000.00",
                    "netBorrowings": "-13600000.00",
                    "totalCashFromFinancingActivities": "-57168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22323000.00",
                    "changeInCash": "5479000.00",
                    "beginPeriodCashFlow": "34524000.00",
                    "endPeriodCashFlow": "40003000.00",
                    "totalCashFromOperatingActivities": "62763000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31131000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "43447000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6190000.00",
                    "salePurchaseOfStock": "179910000.00",
                    "otherCashflowsFromFinancingActivities": "-121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6302000.00",
                    "stockBasedCompensation": "4169000.00",
                    "otherNonCashItems": "-1162000.00",
                    "freeCashFlow": "62648000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-341015.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341015.00",
                    "netBorrowings": "163099502.00",
                    "totalCashFromFinancingActivities": "-73083669.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26344000.00",
                    "changeInCash": "-1103785.00",
                    "beginPeriodCashFlow": "35627785.00",
                    "endPeriodCashFlow": "34524000.00",
                    "totalCashFromOperatingActivities": "72321323.00",
                    "issuanceOfCapitalStock": "919.00",
                    "depreciation": "30544000.00",
                    "otherCashflowsFromInvestingActivities": "15.00",
                    "dividendsPaid": "55528658.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13801777.00",
                    "salePurchaseOfStock": "-179908371.00",
                    "otherCashflowsFromFinancingActivities": "-61.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208403",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18927860.00",
                    "stockBasedCompensation": "-4124000.00",
                    "otherNonCashItems": "-3494537.00",
                    "freeCashFlow": "72112920.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-222949985.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222949985.00",
                    "netBorrowings": "59836498.00",
                    "totalCashFromFinancingActivities": "170256669.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25853195.00",
                    "changeInCash": "1459361.00",
                    "beginPeriodCashFlow": "34168424.00",
                    "endPeriodCashFlow": "35627785.00",
                    "totalCashFromOperatingActivities": "54152677.00",
                    "issuanceOfCapitalStock": "163574081.00",
                    "depreciation": "31203150.00",
                    "otherCashflowsFromInvestingActivities": "12415.00",
                    "dividendsPaid": "48071342.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15057777.00",
                    "salePurchaseOfStock": "-5082568.00",
                    "otherCashflowsFromFinancingActivities": "-5080452.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222962400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14231860.00",
                    "stockBasedCompensation": "3861815.00",
                    "otherNonCashItems": "7466377.00",
                    "freeCashFlow": "-168809723.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-34083.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34083.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-57074925.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39259179.00",
                    "changeInCash": "-537752.00",
                    "beginPeriodCashFlow": "34706176.00",
                    "endPeriodCashFlow": "34168424.00",
                    "totalCashFromOperatingActivities": "56571256.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31866308.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "44068609.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1950666.00",
                    "salePurchaseOfStock": "4914149.00",
                    "otherCashflowsFromFinancingActivities": "-4920465.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34083",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3231396.00",
                    "stockBasedCompensation": "3762677.00",
                    "otherNonCashItems": "63432846.00",
                    "freeCashFlow": "56537173.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-44719.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44719.00",
                    "netBorrowings": "-13600224.00",
                    "totalCashFromFinancingActivities": "-58610892.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28250350.00",
                    "changeInCash": "3761019.00",
                    "beginPeriodCashFlow": "30945157.00",
                    "endPeriodCashFlow": "34706176.00",
                    "totalCashFromOperatingActivities": "62416630.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32242453.00",
                    "otherCashflowsFromInvestingActivities": "-43210.00",
                    "dividendsPaid": "98157582.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4961657.00",
                    "salePurchaseOfStock": "692.00",
                    "otherCashflowsFromFinancingActivities": "53145998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23114",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7073033.00",
                    "stockBasedCompensation": "3829593.00",
                    "otherNonCashItems": "-8978799.00",
                    "freeCashFlow": "62393886.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-39721.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39721.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71577315.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13653322.00",
                    "changeInCash": "-8734463.00",
                    "beginPeriodCashFlow": "39679620.00",
                    "endPeriodCashFlow": "30945157.00",
                    "totalCashFromOperatingActivities": "62882573.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33110489.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "51661156.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1945961.00",
                    "salePurchaseOfStock": "-316159.00",
                    "otherCashflowsFromFinancingActivities": "-39721.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39723",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5150794.00",
                    "stockBasedCompensation": "8792398.00",
                    "otherNonCashItems": "10967968.00",
                    "freeCashFlow": "62842850.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-91368.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91368.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60267298.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8425243.00",
                    "changeInCash": "8686950.00",
                    "beginPeriodCashFlow": "30992670.00",
                    "endPeriodCashFlow": "39679620.00",
                    "totalCashFromOperatingActivities": "69045616.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38253130.00",
                    "otherCashflowsFromInvestingActivities": "21605.00",
                    "dividendsPaid": "46496426.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3166664.00",
                    "salePurchaseOfStock": "-4914149.00",
                    "otherCashflowsFromFinancingActivities": "-16499.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91368",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2540048.00",
                    "stockBasedCompensation": "3684080.00",
                    "otherNonCashItems": "16143115.00",
                    "freeCashFlow": "68954248.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-563840.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-563840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67281303.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17827963.00",
                    "changeInCash": "-8536189.00",
                    "beginPeriodCashFlow": "39528859.00",
                    "endPeriodCashFlow": "30992670.00",
                    "totalCashFromOperatingActivities": "59308954.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36281242.00",
                    "otherCashflowsFromInvestingActivities": "-246779806837.00",
                    "dividendsPaid": "49278855.00",
                    "changeToInventory": "-4067792.00",
                    "changeToAccountReceivables": "3455932.00",
                    "salePurchaseOfStock": "243167434.00",
                    "otherCashflowsFromFinancingActivities": "-243435895.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "563840",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1506957.00",
                    "stockBasedCompensation": "3325891.00",
                    "otherNonCashItems": "528951.00",
                    "freeCashFlow": "58745114.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-930850.00",
                    "changeToLiabilities": "854707.00",
                    "totalCashflowsFromInvestingActivities": "-445995717.00",
                    "netBorrowings": "40800000.00",
                    "totalCashFromFinancingActivities": "428358879.00",
                    "changeToOperatingActivities": "2112197.00",
                    "netIncome": "18481038.00",
                    "changeInCash": "18749740.00",
                    "beginPeriodCashFlow": "20779119.00",
                    "endPeriodCashFlow": "39528859.00",
                    "totalCashFromOperatingActivities": "36386578.00",
                    "issuanceOfCapitalStock": "424661383.00",
                    "depreciation": "23143680.00",
                    "otherCashflowsFromInvestingActivities": "244129840.00",
                    "dividendsPaid": "36953368.00",
                    "changeToInventory": "977336.00",
                    "changeToAccountReceivables": "-16033744.00",
                    "salePurchaseOfStock": "-316.00",
                    "otherCashflowsFromFinancingActivities": "313801180.00",
                    "changeToNetincome": "11262857.00",
                    "capitalExpenditures": "445995717",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13066840.00",
                    "stockBasedCompensation": "3325891.00",
                    "otherNonCashItems": "4502809.00",
                    "freeCashFlow": "-409609139.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "200204225.00",
                    "changeToLiabilities": "3625847.00",
                    "totalCashflowsFromInvestingActivities": "200204225.00",
                    "netBorrowings": "40890721.00",
                    "totalCashFromFinancingActivities": "-230121946.00",
                    "changeToOperatingActivities": "1025459.00",
                    "netIncome": "17797031.00",
                    "changeInCash": "1600808.00",
                    "beginPeriodCashFlow": "19178311.00",
                    "endPeriodCashFlow": "20779119.00",
                    "totalCashFromOperatingActivities": "31518529.00",
                    "issuanceOfCapitalStock": "268461.00",
                    "depreciation": "19741356.00",
                    "otherCashflowsFromInvestingActivities": "244097512.00",
                    "dividendsPaid": "28113694.00",
                    "changeToInventory": "3090456.00",
                    "changeToAccountReceivables": "-9157398.00",
                    "salePurchaseOfStock": "-243167434.00",
                    "otherCashflowsFromFinancingActivities": "50290721.00",
                    "changeToNetincome": "1169271.00",
                    "capitalExpenditures": "43925612",
                    "changeReceivables": "-86707.00",
                    "cashFlowsOtherOperating": "-11136500.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1600808.00",
                    "changeInWorkingCapital": "-7681861.00",
                    "stockBasedCompensation": "3289740.00",
                    "otherNonCashItems": "492732.00",
                    "freeCashFlow": "-12407083.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-321642.00",
                    "changeToLiabilities": "-34995.00",
                    "totalCashflowsFromInvestingActivities": "-321642.00",
                    "netBorrowings": "-9100000.00",
                    "totalCashFromFinancingActivities": "-52580221.00",
                    "changeToOperatingActivities": "-1960539.00",
                    "netIncome": "28899538.00",
                    "changeInCash": "-5848257.00",
                    "beginPeriodCashFlow": "25026568.00",
                    "endPeriodCashFlow": "19178311.00",
                    "totalCashFromOperatingActivities": "47053606.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17646805.00",
                    "otherCashflowsFromInvestingActivities": "-39798.00",
                    "dividendsPaid": "38628259.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11571826.00",
                    "salePurchaseOfStock": "-4851962.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "-9329601.00",
                    "capitalExpenditures": "321642",
                    "changeReceivables": "513812.00",
                    "cashFlowsOtherOperating": "8925106.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5848257.00",
                    "changeInWorkingCapital": "9320766.00",
                    "stockBasedCompensation": "3170000.00",
                    "otherNonCashItems": "-11983503.00",
                    "freeCashFlow": "46731964.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "171639.00",
                    "changeToLiabilities": "-1173331.00",
                    "totalCashflowsFromInvestingActivities": "-140726686.00",
                    "netBorrowings": "28872821.00",
                    "totalCashFromFinancingActivities": "110015950.00",
                    "changeToOperatingActivities": "-3621484.00",
                    "netIncome": "35247762.00",
                    "changeInCash": "7919867.00",
                    "beginPeriodCashFlow": "17106701.00",
                    "endPeriodCashFlow": "25026568.00",
                    "totalCashFromOperatingActivities": "38630603.00",
                    "issuanceOfCapitalStock": "116483058.00",
                    "depreciation": "16808334.00",
                    "otherCashflowsFromInvestingActivities": "-44526.00",
                    "dividendsPaid": "35665437.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1573201.00",
                    "salePurchaseOfStock": "3814828.00",
                    "otherCashflowsFromFinancingActivities": "152283501.00",
                    "changeToNetincome": "-9057948.00",
                    "capitalExpenditures": "140898325",
                    "changeReceivables": "-966961.00",
                    "cashFlowsOtherOperating": "-2636401.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7919867.00",
                    "changeInWorkingCapital": "-4858528.00",
                    "stockBasedCompensation": "2981903.00",
                    "otherNonCashItems": "-11548868.00",
                    "freeCashFlow": "-102267722.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-43216.00",
                    "changeToLiabilities": "561657.00",
                    "totalCashflowsFromInvestingActivities": "-43216.00",
                    "netBorrowings": "-12199999.00",
                    "totalCashFromFinancingActivities": "-48504887.00",
                    "changeToOperatingActivities": "168917.00",
                    "netIncome": "43845114.00",
                    "changeInCash": "3002147.00",
                    "beginPeriodCashFlow": "14104554.00",
                    "endPeriodCashFlow": "17106701.00",
                    "totalCashFromOperatingActivities": "51550250.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11407332.00",
                    "otherCashflowsFromInvestingActivities": "-236900000.00",
                    "dividendsPaid": "36304888.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6757565.00",
                    "salePurchaseOfStock": "227115000.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": "-10429924.00",
                    "capitalExpenditures": "43216",
                    "changeReceivables": "-450477.00",
                    "cashFlowsOtherOperating": "6217032.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3002147.00",
                    "changeInWorkingCapital": "7237625.00",
                    "stockBasedCompensation": "2981903.00",
                    "otherNonCashItems": "-13921724.00",
                    "freeCashFlow": "51507034.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "3422832.00",
                    "changeToLiabilities": "1055182.00",
                    "totalCashflowsFromInvestingActivities": "3357342.00",
                    "netBorrowings": "-10664946.00",
                    "totalCashFromFinancingActivities": "-43217724.00",
                    "changeToOperatingActivities": "1155391.00",
                    "netIncome": "43294166.00",
                    "changeInCash": "562785.00",
                    "beginPeriodCashFlow": "13541769.00",
                    "endPeriodCashFlow": "14104554.00",
                    "totalCashFromOperatingActivities": "40423167.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11353233.00",
                    "otherCashflowsFromInvestingActivities": "240322832.00",
                    "dividendsPaid": "30813615.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11863883.00",
                    "salePurchaseOfStock": "-2104.00",
                    "otherCashflowsFromFinancingActivities": "-2002005.00",
                    "changeToNetincome": "-3614507.00",
                    "capitalExpenditures": "65490",
                    "changeReceivables": "175459.00",
                    "cashFlowsOtherOperating": "-12220354.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "562785.00",
                    "changeInWorkingCapital": "-11049173.00",
                    "stockBasedCompensation": "2949491.00",
                    "otherNonCashItems": "-6124550.00",
                    "freeCashFlow": "40357677.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-236857456.00",
                    "changeToLiabilities": "1545826.00",
                    "totalCashflowsFromInvestingActivities": "-237353885.00",
                    "netBorrowings": "9229804.00",
                    "totalCashFromFinancingActivities": "207768223.00",
                    "changeToOperatingActivities": "-69900.00",
                    "netIncome": "-8994842.00",
                    "changeInCash": "3535479.00",
                    "beginPeriodCashFlow": "7052414.00",
                    "endPeriodCashFlow": "10587893.00",
                    "totalCashFromOperatingActivities": "36075017.00",
                    "issuanceOfCapitalStock": "227585000.00",
                    "depreciation": "10837189.00",
                    "otherCashflowsFromInvestingActivities": "-236900000.00",
                    "dividendsPaid": "23984120.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5678367.00",
                    "salePurchaseOfStock": "-467896.00",
                    "otherCashflowsFromFinancingActivities": "223315943.00",
                    "changeToNetincome": "21011255.00",
                    "capitalExpenditures": "43627",
                    "changeReceivables": "730660.00",
                    "cashFlowsOtherOperating": "-6864075.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6489355.00",
                    "changeInWorkingCapital": "-4665614.00",
                    "stockBasedCompensation": "2194342.00",
                    "otherNonCashItems": "38898284.00",
                    "freeCashFlow": "36031390.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-54816774.00",
                    "changeToLiabilities": "-2233702.00",
                    "totalCashflowsFromInvestingActivities": "-54816774.00",
                    "netBorrowings": "24065396.00",
                    "totalCashFromFinancingActivities": "26810605.00",
                    "changeToOperatingActivities": "-2094156.00",
                    "netIncome": "30723585.00",
                    "changeInCash": "-5646342.00",
                    "beginPeriodCashFlow": "12698756.00",
                    "endPeriodCashFlow": "7052414.00",
                    "totalCashFromOperatingActivities": "22359827.00",
                    "issuanceOfCapitalStock": "57522440.00",
                    "depreciation": "11798251.00",
                    "otherCashflowsFromInvestingActivities": "-500389.00",
                    "dividendsPaid": "22850492.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6020114.00",
                    "salePurchaseOfStock": "-31006310.00",
                    "otherCashflowsFromFinancingActivities": "-920429.00",
                    "changeToNetincome": "-12238973.00",
                    "capitalExpenditures": "54816774",
                    "changeReceivables": "-1556068.00",
                    "cashFlowsOtherOperating": "-4465170.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5646342.00",
                    "changeInWorkingCapital": "-8331739.00",
                    "stockBasedCompensation": "2435786.00",
                    "otherNonCashItems": "-14266056.00",
                    "freeCashFlow": "-32456947.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "314786.00",
                    "changeToLiabilities": "1417627.00",
                    "totalCashflowsFromInvestingActivities": "267316.00",
                    "netBorrowings": "29642455.00",
                    "totalCashFromFinancingActivities": "-25651723.00",
                    "changeToOperatingActivities": "1341479.00",
                    "netIncome": "7466496.00",
                    "changeInCash": "-261867.00",
                    "beginPeriodCashFlow": "12960623.00",
                    "endPeriodCashFlow": "12698756.00",
                    "totalCashFromOperatingActivities": "25122540.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8904110.00",
                    "otherCashflowsFromInvestingActivities": "314786.00",
                    "dividendsPaid": "19218808.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6909858.00",
                    "salePurchaseOfStock": "-36075370.00",
                    "otherCashflowsFromFinancingActivities": "-36208285.00",
                    "changeToNetincome": "13925598.00",
                    "capitalExpenditures": "47470",
                    "changeReceivables": "55098.00",
                    "cashFlowsOtherOperating": "-6965378.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-261867.00",
                    "changeInWorkingCapital": "-5568246.00",
                    "stockBasedCompensation": "2760528.00",
                    "otherNonCashItems": "12254516.00",
                    "freeCashFlow": "25075070.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "130564.00",
                    "changeToLiabilities": "-14061.00",
                    "totalCashflowsFromInvestingActivities": "-211442.00",
                    "netBorrowings": "-5600000.00",
                    "totalCashFromFinancingActivities": "-23431391.00",
                    "changeToOperatingActivities": "1145464.00",
                    "netIncome": "3710599.00",
                    "changeInCash": "4836288.00",
                    "beginPeriodCashFlow": "8124335.00",
                    "endPeriodCashFlow": "12960623.00",
                    "totalCashFromOperatingActivities": "28479121.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8410680.00",
                    "otherCashflowsFromInvestingActivities": "130564.00",
                    "dividendsPaid": "17325858.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1057143.00",
                    "salePurchaseOfStock": "-379087.00",
                    "otherCashflowsFromFinancingActivities": "-126446.00",
                    "changeToNetincome": "14407822.00",
                    "capitalExpenditures": "342006",
                    "changeReceivables": "7195.00",
                    "cashFlowsOtherOperating": "1042130.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4836288.00",
                    "changeInWorkingCapital": "2188546.00",
                    "stockBasedCompensation": "2743917.00",
                    "otherNonCashItems": "381997.00",
                    "freeCashFlow": "28137115.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "55039.00",
                    "changeToLiabilities": "-938606.00",
                    "totalCashflowsFromInvestingActivities": "-811651.00",
                    "netBorrowings": "-3100403.00",
                    "totalCashFromFinancingActivities": "-16349984.00",
                    "changeToOperatingActivities": "-1163429.00",
                    "netIncome": "537194.00",
                    "changeInCash": "-1680642.00",
                    "beginPeriodCashFlow": "9804977.00",
                    "endPeriodCashFlow": "8124335.00",
                    "totalCashFromOperatingActivities": "15480993.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7982933.00",
                    "otherCashflowsFromInvestingActivities": "55039.00",
                    "dividendsPaid": "12325994.00",
                    "changeToInventory": "-19786330.00",
                    "changeToAccountReceivables": "-7799197.00",
                    "salePurchaseOfStock": "-923587.00",
                    "otherCashflowsFromFinancingActivities": "-84492.00",
                    "changeToNetincome": "15398324.00",
                    "capitalExpenditures": "866690",
                    "changeReceivables": "-583862.00",
                    "cashFlowsOtherOperating": "-7214692.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1680642.00",
                    "changeInWorkingCapital": "-8808945.00",
                    "stockBasedCompensation": "2692494.00",
                    "otherNonCashItems": "371487.00",
                    "freeCashFlow": "14614303.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-936968.00",
                    "changeToLiabilities": "-1184489.00",
                    "totalCashflowsFromInvestingActivities": "-1994164.00",
                    "netBorrowings": "-2544231.00",
                    "totalCashFromFinancingActivities": "-14869539.00",
                    "changeToOperatingActivities": "-1148392.00",
                    "netIncome": "-93839697.00",
                    "changeInCash": "-2542712.00",
                    "beginPeriodCashFlow": "12347689.00",
                    "endPeriodCashFlow": "9804977.00",
                    "totalCashFromOperatingActivities": "14320991.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12057349.00",
                    "otherCashflowsFromInvestingActivities": "-457410.00",
                    "dividendsPaid": "12331566.00",
                    "changeToInventory": "-1077650.00",
                    "changeToAccountReceivables": "-1540390.00",
                    "salePurchaseOfStock": "6258.00",
                    "otherCashflowsFromFinancingActivities": "-4393720.00",
                    "changeToNetincome": "98607884.00",
                    "capitalExpenditures": "1057196",
                    "changeReceivables": "-27019.00",
                    "cashFlowsOtherOperating": "-1522526.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2542712.00",
                    "changeInWorkingCapital": "-2795621.00",
                    "stockBasedCompensation": "2173642.00",
                    "otherNonCashItems": "96725318.00",
                    "freeCashFlow": "13263795.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-266052.00",
                    "changeToLiabilities": "955840.00",
                    "totalCashflowsFromInvestingActivities": "-341850.00",
                    "netBorrowings": "-2083624.00",
                    "totalCashFromFinancingActivities": "-10952136.00",
                    "changeToOperatingActivities": "1080920.00",
                    "netIncome": "-25676624.00",
                    "changeInCash": "1085338.00",
                    "beginPeriodCashFlow": "11262351.00",
                    "endPeriodCashFlow": "12347689.00",
                    "totalCashFromOperatingActivities": "12379324.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10774504.00",
                    "otherCashflowsFromInvestingActivities": "210999.00",
                    "dividendsPaid": "8750443.00",
                    "changeToInventory": "1150481.00",
                    "changeToAccountReceivables": "-4831874.00",
                    "salePurchaseOfStock": "-118069.00",
                    "otherCashflowsFromFinancingActivities": "-60674.00",
                    "changeToNetincome": "30963755.00",
                    "capitalExpenditures": "75798",
                    "changeReceivables": "-559160.00",
                    "cashFlowsOtherOperating": "-4285330.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1085338.00",
                    "changeInWorkingCapital": "-3945595.00",
                    "stockBasedCompensation": "2446329.00",
                    "otherNonCashItems": "28780710.00",
                    "freeCashFlow": "12303526.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "228450.00",
                    "changeToLiabilities": "1703403.00",
                    "totalCashflowsFromInvestingActivities": "-77315077.00",
                    "netBorrowings": "70500001.00",
                    "totalCashFromFinancingActivities": "59339141.00",
                    "changeToOperatingActivities": "1201944.00",
                    "netIncome": "-76790050.00",
                    "changeInCash": "-3218516.00",
                    "beginPeriodCashFlow": "14480867.00",
                    "endPeriodCashFlow": "11262351.00",
                    "totalCashFromOperatingActivities": "14757420.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12094970.00",
                    "otherCashflowsFromInvestingActivities": "228450.00",
                    "dividendsPaid": "11154601.00",
                    "changeToInventory": "1270345.00",
                    "changeToAccountReceivables": "2689118.00",
                    "salePurchaseOfStock": "-6259.00",
                    "otherCashflowsFromFinancingActivities": "-3934000.00",
                    "changeToNetincome": "74968307.00",
                    "capitalExpenditures": "77543527",
                    "changeReceivables": "198076.00",
                    "cashFlowsOtherOperating": "2384885.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3218516.00",
                    "changeInWorkingCapital": "4324120.00",
                    "stockBasedCompensation": "2534198.00",
                    "otherNonCashItems": "72594182.00",
                    "freeCashFlow": "-62786107.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1256939.00",
                    "changeToLiabilities": "-1260173.00",
                    "totalCashflowsFromInvestingActivities": "-11176643.00",
                    "netBorrowings": "1088125.00",
                    "totalCashFromFinancingActivities": "-9334346.00",
                    "changeToOperatingActivities": "-876854.00",
                    "netIncome": "-59784399.00",
                    "changeInCash": "276617.00",
                    "beginPeriodCashFlow": "14204250.00",
                    "endPeriodCashFlow": "14480867.00",
                    "totalCashFromOperatingActivities": "20787606.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13338153.00",
                    "otherCashflowsFromInvestingActivities": "17961.00",
                    "dividendsPaid": "22688861.00",
                    "changeToInventory": "-809594.00",
                    "changeToAccountReceivables": "4404064.00",
                    "salePurchaseOfStock": "-61335278.00",
                    "otherCashflowsFromFinancingActivities": "73601667.00",
                    "changeToNetincome": "63890903.00",
                    "capitalExpenditures": "9919704",
                    "changeReceivables": "-508985.00",
                    "cashFlowsOtherOperating": "4913259.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "276617.00",
                    "changeInWorkingCapital": "3076631.00",
                    "stockBasedCompensation": "2107587.00",
                    "otherNonCashItems": "62049634.00",
                    "freeCashFlow": "10867902.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "94150.00",
                    "changeToLiabilities": "-1161273.00",
                    "totalCashflowsFromInvestingActivities": "-9616369.00",
                    "netBorrowings": "8873999.00",
                    "totalCashFromFinancingActivities": "-13199850.00",
                    "changeToOperatingActivities": "-1747996.00",
                    "netIncome": "-103582507.00",
                    "changeInCash": "-6093732.00",
                    "beginPeriodCashFlow": "20297982.00",
                    "endPeriodCashFlow": "14204250.00",
                    "totalCashFromOperatingActivities": "16722487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14494276.00",
                    "otherCashflowsFromInvestingActivities": "94150.00",
                    "dividendsPaid": "21848606.00",
                    "changeToInventory": "-1435565.00",
                    "changeToAccountReceivables": "-496735.00",
                    "salePurchaseOfStock": "-225243.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "107514840.00",
                    "capitalExpenditures": "9710519",
                    "changeReceivables": "363522.00",
                    "cashFlowsOtherOperating": "-1106221.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6093732.00",
                    "changeInWorkingCapital": "-1970439.00",
                    "stockBasedCompensation": "1809752.00",
                    "otherNonCashItems": "105971405.00",
                    "freeCashFlow": "7011968.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-2965933.00",
                    "changeToLiabilities": "2011662.00",
                    "totalCashflowsFromInvestingActivities": "-4568778.00",
                    "netBorrowings": "3951934.00",
                    "totalCashFromFinancingActivities": "-16856458.00",
                    "changeToOperatingActivities": "1371229.00",
                    "netIncome": "-28914588.00",
                    "changeInCash": "3410211.00",
                    "beginPeriodCashFlow": "16887771.00",
                    "endPeriodCashFlow": "20297982.00",
                    "totalCashFromOperatingActivities": "24835447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15163587.00",
                    "otherCashflowsFromInvestingActivities": "-2965933.00",
                    "dividendsPaid": "20745004.00",
                    "changeToInventory": "1461535.00",
                    "changeToAccountReceivables": "1312365.00",
                    "salePurchaseOfStock": "-63388.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": "35086915.00",
                    "capitalExpenditures": "1602845",
                    "changeReceivables": "-64269.00",
                    "cashFlowsOtherOperating": "1351808.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3410211.00",
                    "changeInWorkingCapital": "3233721.00",
                    "stockBasedCompensation": "1809752.00",
                    "otherNonCashItems": "265812.00",
                    "freeCashFlow": "23232602.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-566879.00",
                    "changeToLiabilities": "702078.00",
                    "totalCashflowsFromInvestingActivities": "-566879.00",
                    "netBorrowings": "-88777.00",
                    "totalCashFromFinancingActivities": "-19421033.00",
                    "changeToOperatingActivities": "949508.00",
                    "netIncome": "-20365487.00",
                    "changeInCash": "3344270.00",
                    "beginPeriodCashFlow": "13543501.00",
                    "endPeriodCashFlow": "16887771.00",
                    "totalCashFromOperatingActivities": "23332182.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12322817.00",
                    "otherCashflowsFromInvestingActivities": "-406761.00",
                    "dividendsPaid": "19311220.00",
                    "changeToInventory": "959735.00",
                    "changeToAccountReceivables": "2766929.00",
                    "salePurchaseOfStock": "-21036.00",
                    "otherCashflowsFromFinancingActivities": "-88777.00",
                    "changeToNetincome": "27655650.00",
                    "capitalExpenditures": "566879",
                    "changeReceivables": "167330.00",
                    "cashFlowsOtherOperating": "2600746.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3344270.00",
                    "changeInWorkingCapital": "3458780.00",
                    "stockBasedCompensation": "2112764.00",
                    "otherNonCashItems": "260422.00",
                    "freeCashFlow": "22765303.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-838432.00",
                    "changeToLiabilities": "84779.00",
                    "totalCashflowsFromInvestingActivities": "-838432.00",
                    "netBorrowings": "3951933.00",
                    "totalCashFromFinancingActivities": "-17204386.00",
                    "changeToOperatingActivities": "760149.00",
                    "netIncome": "-5345363.00",
                    "changeInCash": "-2230486.00",
                    "beginPeriodCashFlow": "15773987.00",
                    "endPeriodCashFlow": "13543501.00",
                    "totalCashFromOperatingActivities": "15812332.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10292212.00",
                    "otherCashflowsFromInvestingActivities": "-503079.00",
                    "dividendsPaid": "16946912.00",
                    "changeToInventory": "776928.00",
                    "changeToAccountReceivables": "801264.00",
                    "salePurchaseOfStock": "-9862.00",
                    "otherCashflowsFromFinancingActivities": "-717612.00",
                    "changeToNetincome": "9738492.00",
                    "capitalExpenditures": "838432",
                    "changeReceivables": "-492900.00",
                    "cashFlowsOtherOperating": "1288589.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2230486.00",
                    "changeInWorkingCapital": "869264.00",
                    "stockBasedCompensation": "1770410.00",
                    "otherNonCashItems": "257727.00",
                    "freeCashFlow": "14973900.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-2965933.00",
                    "changeToLiabilities": "-1712587.00",
                    "totalCashflowsFromInvestingActivities": "-533387.00",
                    "netBorrowings": "-61000000.00",
                    "totalCashFromFinancingActivities": "-14831503.00",
                    "changeToOperatingActivities": "-1525908.00",
                    "netIncome": "163345.00",
                    "changeInCash": "-753980.00",
                    "beginPeriodCashFlow": "16527967.00",
                    "endPeriodCashFlow": "15773987.00",
                    "totalCashFromOperatingActivities": "14610910.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9718600.00",
                    "otherCashflowsFromInvestingActivities": "-200535039595.00",
                    "dividendsPaid": "15568211.00",
                    "changeToInventory": "-35340708.00",
                    "changeToAccountReceivables": "2116399.00",
                    "salePurchaseOfStock": "-177810354708.00",
                    "otherCashflowsFromFinancingActivities": "177810354708.00",
                    "changeToNetincome": "4067423.00",
                    "capitalExpenditures": "533387",
                    "changeReceivables": "376215.00",
                    "cashFlowsOtherOperating": "1740184.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-753980.00",
                    "changeInWorkingCapital": "403812.00",
                    "stockBasedCompensation": "1027252.00",
                    "otherNonCashItems": "257726.00",
                    "freeCashFlow": "14077523.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2438969.00",
                    "totalCashflowsFromInvestingActivities": "-189917481.00",
                    "netBorrowings": "114076530.00",
                    "totalCashFromFinancingActivities": "193707589.00",
                    "changeToOperatingActivities": "1786289.00",
                    "netIncome": "-999392.00",
                    "changeInCash": "8193335.00",
                    "beginPeriodCashFlow": "8334632.00",
                    "endPeriodCashFlow": "16527967.00",
                    "totalCashFromOperatingActivities": "4403227.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-15625.00",
                    "otherCashflowsFromInvestingActivities": "10576595.00",
                    "dividendsPaid": "12246803.00",
                    "changeToInventory": "-26399361.00",
                    "changeToAccountReceivables": "-9176754.00",
                    "salePurchaseOfStock": "104007270.00",
                    "otherCashflowsFromFinancingActivities": "99970182.00",
                    "changeToNetincome": "61867602.00",
                    "capitalExpenditures": "189917481",
                    "changeReceivables": "-190093.00",
                    "cashFlowsOtherOperating": "-8781555.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49216832.00",
                    "changeInWorkingCapital": "-7422199.00",
                    "stockBasedCompensation": "751074.00",
                    "otherNonCashItems": "177026.00",
                    "freeCashFlow": "-185514254.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "825555.00",
                    "totalCashflowsFromInvestingActivities": "-10455357.00",
                    "netBorrowings": "12129404.00",
                    "totalCashFromFinancingActivities": "5058711.00",
                    "changeToOperatingActivities": "-55904.00",
                    "netIncome": "1378295.00",
                    "changeInCash": "1498108.00",
                    "beginPeriodCashFlow": "6836524.00",
                    "endPeriodCashFlow": "8334632.00",
                    "totalCashFromOperatingActivities": "6894754.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-15625.00",
                    "otherCashflowsFromInvestingActivities": "10576595.00",
                    "dividendsPaid": "7070693.00",
                    "changeToInventory": "-8355904.00",
                    "changeToAccountReceivables": "107478.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12129404.00",
                    "changeToNetincome": "1192111.00",
                    "capitalExpenditures": "21031952",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8448988.00",
                    "changeInWorkingCapital": "877129.00",
                    "stockBasedCompensation": "723039.00",
                    "otherNonCashItems": "15625.00",
                    "freeCashFlow": "-14137198.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "378794.00",
                    "totalCashflowsFromInvestingActivities": "-21937.00",
                    "netBorrowings": "12129404.00",
                    "totalCashFromFinancingActivities": "-6061123.00",
                    "changeToOperatingActivities": "-464031.00",
                    "netIncome": "-52824471.00",
                    "changeInCash": "1211029.00",
                    "beginPeriodCashFlow": "5625495.00",
                    "endPeriodCashFlow": "6836524.00",
                    "totalCashFromOperatingActivities": "7294089.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4460000.00",
                    "otherCashflowsFromInvestingActivities": "-14678.00",
                    "dividendsPaid": "6061123.00",
                    "changeToInventory": "-11964031.00",
                    "changeToAccountReceivables": "97628.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21937.00",
                    "changeToNetincome": "55634836.00",
                    "capitalExpenditures": "21937",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46763348.00",
                    "changeInWorkingCapital": "12391.00",
                    "stockBasedCompensation": "668934.00",
                    "otherNonCashItems": "15625.00",
                    "freeCashFlow": "7272152.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "564000.00",
                    "totalCashflowsFromInvestingActivities": "-8720452.00",
                    "netBorrowings": "30843593.00",
                    "totalCashFromFinancingActivities": "3511465.00",
                    "changeToOperatingActivities": "1669220.00",
                    "netIncome": "1061842.00",
                    "changeInCash": "-600984.00",
                    "beginPeriodCashFlow": "6918555.00",
                    "endPeriodCashFlow": "6317571.00",
                    "totalCashFromOperatingActivities": "4608003.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4390049.00",
                    "otherCashflowsFromInvestingActivities": "-8658068.00",
                    "dividendsPaid": "5118038.00",
                    "changeToInventory": "-9779813.00",
                    "changeToAccountReceivables": "-1170611.00",
                    "salePurchaseOfStock": "-96260000.00",
                    "otherCashflowsFromFinancingActivities": "-8720000.00",
                    "changeToNetincome": "1164800.00",
                    "capitalExpenditures": "8720452",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1570783.00",
                    "stockBasedCompensation": "228524.00",
                    "otherNonCashItems": "498371.00",
                    "freeCashFlow": "-4112449.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "401000.00",
                    "totalCashflowsFromInvestingActivities": "-3988519.00",
                    "netBorrowings": "3949000.00",
                    "totalCashFromFinancingActivities": "-999810.00",
                    "changeToOperatingActivities": "1113660.00",
                    "netIncome": "119029.00",
                    "changeInCash": "399109.00",
                    "beginPeriodCashFlow": "6519446.00",
                    "endPeriodCashFlow": "6918555.00",
                    "totalCashFromOperatingActivities": "5387438.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4488915.00",
                    "otherCashflowsFromInvestingActivities": "53602000.00",
                    "dividendsPaid": "4948810.00",
                    "changeToInventory": "334717000.00",
                    "changeToAccountReceivables": "-621083.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3990000.00",
                    "changeToNetincome": "434197.00",
                    "capitalExpenditures": "3988519",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "557752.00",
                    "stockBasedCompensation": "434197.00",
                    "otherNonCashItems": "-212455.00",
                    "freeCashFlow": "1398919.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "629000.00",
                    "totalCashflowsFromInvestingActivities": "-14561422.00",
                    "netBorrowings": "14387590.00",
                    "totalCashFromFinancingActivities": "10631067.00",
                    "changeToOperatingActivities": "-101096.00",
                    "netIncome": "251651.00",
                    "changeInCash": "1935492.00",
                    "beginPeriodCashFlow": "4583954.00",
                    "endPeriodCashFlow": "6519446.00",
                    "totalCashFromOperatingActivities": "5865847.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4131717.00",
                    "otherCashflowsFromInvestingActivities": "6654000.00",
                    "dividendsPaid": "3756523.00",
                    "changeToInventory": "-448571000.00",
                    "changeToAccountReceivables": "1798884.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14560000.00",
                    "changeToNetincome": "135692.00",
                    "capitalExpenditures": "14561422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1615372.00",
                    "stockBasedCompensation": "135692.00",
                    "otherNonCashItems": "-268585.00",
                    "freeCashFlow": "-8695575.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "913000.00",
                    "totalCashflowsFromInvestingActivities": "-98640838.00",
                    "netBorrowings": "3877500.00",
                    "totalCashFromFinancingActivities": "99820000.00",
                    "changeToOperatingActivities": "1131099.00",
                    "netIncome": "-213638.00",
                    "changeInCash": "4078074.00",
                    "beginPeriodCashFlow": "505880.00",
                    "endPeriodCashFlow": "4583954.00",
                    "totalCashFromOperatingActivities": "2898912.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2649299.00",
                    "otherCashflowsFromInvestingActivities": "-90825000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "992433032.00",
                    "changeToAccountReceivables": "-1585865.00",
                    "salePurchaseOfStock": "96260000.00",
                    "otherCashflowsFromFinancingActivities": "95942500.00",
                    "changeToNetincome": "47558.00",
                    "capitalExpenditures": "98640838",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-511796.00",
                    "stockBasedCompensation": "50422.00",
                    "otherNonCashItems": "924625.00",
                    "freeCashFlow": "-95741926.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-952800.00",
                    "totalCashflowsFromInvestingActivities": "-3565.00",
                    "netBorrowings": "-850000.00",
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": "76541.00",
                    "netIncome": "-194605.00",
                    "changeInCash": "-173755.00",
                    "beginPeriodCashFlow": "679635.00",
                    "endPeriodCashFlow": "505880.00",
                    "totalCashFromOperatingActivities": "129810.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360185.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13823371.00",
                    "changeToInventory": "-386074.00",
                    "changeToAccountReceivables": "-77713.00",
                    "salePurchaseOfStock": "96255000.00",
                    "otherCashflowsFromFinancingActivities": "-3565.00",
                    "changeToNetincome": "5563587.00",
                    "capitalExpenditures": "3565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191166.00",
                    "stockBasedCompensation": "151264.00",
                    "otherNonCashItems": "364317.00",
                    "freeCashFlow": "126245.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14518.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-769166.00",
                    "changeInCash": "92000.00",
                    "beginPeriodCashFlow": "587635.00",
                    "endPeriodCashFlow": "679635.00",
                    "totalCashFromOperatingActivities": "406518.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "418969.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1100741.00",
                    "changeToAccountReceivables": "-1258156.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14518.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "253165.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "771254.00",
                    "freeCashFlow": "392000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58964.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1199285.00",
                    "changeInCash": "217938.00",
                    "beginPeriodCashFlow": "369697.00",
                    "endPeriodCashFlow": "587635.00",
                    "totalCashFromOperatingActivities": "389902.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349440.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1460617.00",
                    "changeToAccountReceivables": "1271232.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58964",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "150131.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "1287791.00",
                    "freeCashFlow": "330938.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20417.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4049563.00",
                    "changeInCash": "-10044.00",
                    "beginPeriodCashFlow": "379741.00",
                    "endPeriodCashFlow": "369697.00",
                    "totalCashFromOperatingActivities": "160373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "475614.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1818.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127672.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "4186343.00",
                    "freeCashFlow": "139956.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1604999.00",
                    "totalCashflowsFromInvestingActivities": "-34651.00",
                    "netBorrowings": "2445000.00",
                    "totalCashFromFinancingActivities": "-299845.00",
                    "changeToOperatingActivities": "8683.00",
                    "netIncome": "-3992360.00",
                    "changeInCash": "61043.00",
                    "beginPeriodCashFlow": "318698.00",
                    "endPeriodCashFlow": "379741.00",
                    "totalCashFromOperatingActivities": "395539.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039228.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "749845.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "87429.00",
                    "salePurchaseOfStock": "96255000.00",
                    "otherCashflowsFromFinancingActivities": "450000.00",
                    "changeToNetincome": "29263904.00",
                    "capitalExpenditures": "34651",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "324673.00",
                    "stockBasedCompensation": "151264.00",
                    "otherNonCashItems": "3911962.00",
                    "freeCashFlow": "360888.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67069.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-949742.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8088031.00",
                    "changeInCash": "-182297.00",
                    "beginPeriodCashFlow": "500995.00",
                    "endPeriodCashFlow": "318698.00",
                    "totalCashFromOperatingActivities": "834514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "832827.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1249742.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "131682.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67069",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124171.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "8062624.00",
                    "freeCashFlow": "767445.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-273582.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-663491.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18165264.00",
                    "changeInCash": "-25373.00",
                    "beginPeriodCashFlow": "268066.00",
                    "endPeriodCashFlow": "242693.00",
                    "totalCashFromOperatingActivities": "911700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1017250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1258491.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "232266.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "273582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206592.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "17701857.00",
                    "freeCashFlow": "638118.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6002741.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4840189.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2338519.00",
                    "changeInCash": "-93823.00",
                    "beginPeriodCashFlow": "361889.00",
                    "endPeriodCashFlow": "-93823.00",
                    "totalCashFromOperatingActivities": "1068729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1037782.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1389425.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "412033.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6229614.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6002741",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243979.00",
                    "stockBasedCompensation": "75633.00",
                    "otherNonCashItems": "2049854.00",
                    "freeCashFlow": "-4934012.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6002741.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4840189.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2338519.00",
                    "changeInCash": "-93823.00",
                    "beginPeriodCashFlow": "455712.00",
                    "endPeriodCashFlow": "361889.00",
                    "totalCashFromOperatingActivities": "1068729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1037782.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1389425.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "412033.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6229614.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6002741",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243979.00",
                    "stockBasedCompensation": "75633.00",
                    "otherNonCashItems": "2049854.00",
                    "freeCashFlow": "-4934012.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20728773.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14982679.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1368104.00",
                    "changeInCash": "-4795814.00",
                    "beginPeriodCashFlow": "5251526.00",
                    "endPeriodCashFlow": "455712.00",
                    "totalCashFromOperatingActivities": "950280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "984618.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "303188.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-598854.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15285867.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20728773",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380787.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1714553.00",
                    "freeCashFlow": "-19778493.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20728774.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14982680.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1368104.00",
                    "changeInCash": "-4795814.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-4795814.00",
                    "totalCashFromOperatingActivities": "950280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "984618.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "303188.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-598855.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15285868.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20728774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380788.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1714554.00",
                    "freeCashFlow": "-19778494.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223481000.00",
                    "netBorrowings": "202340000.00",
                    "totalCashFromFinancingActivities": "-13172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99651000.00",
                    "changeInCash": "9809000.00",
                    "beginPeriodCashFlow": "34168000.00",
                    "endPeriodCashFlow": "43977000.00",
                    "totalCashFromOperatingActivities": "246462000.00",
                    "issuanceOfCapitalStock": "163575000.00",
                    "depreciation": "348000.00",
                    "otherCashflowsFromInvestingActivities": "-222747000.00",
                    "dividendsPaid": "187281000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9343000.00",
                    "salePurchaseOfStock": "-179910000.00",
                    "otherCashflowsFromFinancingActivities": "-5081000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10514000.00",
                    "stockBasedCompensation": "16323000.00",
                    "otherNonCashItems": "119626000.00",
                    "freeCashFlow": "245728000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-209891.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209891.00",
                    "netBorrowings": "-55040224.00",
                    "totalCashFromFinancingActivities": "-247530430.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11069736.00",
                    "changeInCash": "3175754.00",
                    "beginPeriodCashFlow": "30992670.00",
                    "endPeriodCashFlow": "34168424.00",
                    "totalCashFromOperatingActivities": "250916075.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "135472380.00",
                    "otherCashflowsFromInvestingActivities": "-109.00",
                    "dividendsPaid": "187196459.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12024948.00",
                    "salePurchaseOfStock": "-316159.00",
                    "otherCashflowsFromFinancingActivities": "-4977588.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11532479.00",
                    "stockBasedCompensation": "16384668.00",
                    "otherNonCashItems": "76456812.00",
                    "freeCashFlow": "250706184.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-386839820.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246676974.00",
                    "netBorrowings": "61184089.00",
                    "totalCashFromFinancingActivities": "78375409.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83005570.00",
                    "changeInCash": "5966102.00",
                    "beginPeriodCashFlow": "25026568.00",
                    "endPeriodCashFlow": "30992670.00",
                    "totalCashFromOperatingActivities": "174267667.00",
                    "issuanceOfCapitalStock": "541412902.00",
                    "depreciation": "96813083.00",
                    "otherCashflowsFromInvestingActivities": "31553.00",
                    "dividendsPaid": "152974176.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10163384.00",
                    "salePurchaseOfStock": "-316.00",
                    "otherCashflowsFromFinancingActivities": "59185968.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "490806811",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8738848.00",
                    "stockBasedCompensation": "13111522.00",
                    "otherNonCashItems": "-9923660.00",
                    "freeCashFlow": "-316539144.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-233262985.00",
                    "changeToLiabilities": "1989334.00",
                    "totalCashflowsFromInvestingActivities": "-374723901.00",
                    "netBorrowings": "15237680.00",
                    "totalCashFromFinancingActivities": "226061562.00",
                    "changeToOperatingActivities": "-2367076.00",
                    "netIncome": "130794286.00",
                    "changeInCash": "17974154.00",
                    "beginPeriodCashFlow": "7052414.00",
                    "endPeriodCashFlow": "25026568.00",
                    "totalCashFromOperatingActivities": "166636493.00",
                    "issuanceOfCapitalStock": "344068058.00",
                    "depreciation": "50406088.00",
                    "otherCashflowsFromInvestingActivities": "-163140.00",
                    "dividendsPaid": "126768060.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12357886.00",
                    "salePurchaseOfStock": "-3814828.00",
                    "otherCashflowsFromFinancingActivities": "195876392.00",
                    "changeToNetincome": "-2091124.00",
                    "capitalExpenditures": "141460916",
                    "changeReceivables": "-511319.00",
                    "cashFlowsOtherOperating": "-15503798.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17974154.00",
                    "changeInWorkingCapital": "-14325644.00",
                    "stockBasedCompensation": "11107639.00",
                    "otherNonCashItems": "-11345876.00",
                    "freeCashFlow": "25175577.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "500389.00",
                    "changeToLiabilities": "-541544.00",
                    "totalCashflowsFromInvestingActivities": "-55572551.00",
                    "netBorrowings": "44881002.00",
                    "totalCashFromFinancingActivities": "-38622493.00",
                    "changeToOperatingActivities": "-770642.00",
                    "netIncome": "42437874.00",
                    "changeInCash": "-2752563.00",
                    "beginPeriodCashFlow": "9804977.00",
                    "endPeriodCashFlow": "7052414.00",
                    "totalCashFromOperatingActivities": "91442481.00",
                    "issuanceOfCapitalStock": "57522440.00",
                    "depreciation": "37095974.00",
                    "otherCashflowsFromInvestingActivities": "-772688.00",
                    "dividendsPaid": "71721152.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19672026.00",
                    "salePurchaseOfStock": "-69304783.00",
                    "otherCashflowsFromFinancingActivities": "135881002.00",
                    "changeToNetincome": "30872248.00",
                    "capitalExpenditures": "56072940",
                    "changeReceivables": "-2077637.00",
                    "cashFlowsOtherOperating": "-17603110.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2752563.00",
                    "changeInWorkingCapital": "-20520384.00",
                    "stockBasedCompensation": "10632725.00",
                    "otherNonCashItems": "1556769.00",
                    "freeCashFlow": "35369541.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-2231509.00",
                    "changeToLiabilities": "214581.00",
                    "totalCashflowsFromInvestingActivities": "-90827734.00",
                    "netBorrowings": "66960271.00",
                    "totalCashFromFinancingActivities": "24183120.00",
                    "changeToOperatingActivities": "257618.00",
                    "netIncome": "-256090770.00",
                    "changeInCash": "-4399273.00",
                    "beginPeriodCashFlow": "14204250.00",
                    "endPeriodCashFlow": "9804977.00",
                    "totalCashFromOperatingActivities": "62245341.00",
                    "issuanceOfCapitalStock": "73601668.00",
                    "depreciation": "48264976.00",
                    "otherCashflowsFromInvestingActivities": "-996102.00",
                    "dividendsPaid": "54925471.00",
                    "changeToInventory": "533582.00",
                    "changeToAccountReceivables": "720918.00",
                    "salePurchaseOfStock": "-61453348.00",
                    "otherCashflowsFromFinancingActivities": "158160271.00",
                    "changeToNetincome": "268430849.00",
                    "capitalExpenditures": "88596225",
                    "changeReceivables": "-897088.00",
                    "cashFlowsOtherOperating": "1490288.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4399273.00",
                    "changeInWorkingCapital": "659535.00",
                    "stockBasedCompensation": "9261756.00",
                    "otherNonCashItems": "980751.00",
                    "freeCashFlow": "-26350884.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-2871783.00",
                    "changeToLiabilities": "1637246.00",
                    "totalCashflowsFromInvestingActivities": "-15590458.00",
                    "netBorrowings": "12737156.00",
                    "totalCashFromFinancingActivities": "-66681727.00",
                    "changeToOperatingActivities": "1332890.00",
                    "netIncome": "-158207945.00",
                    "changeInCash": "-1569737.00",
                    "beginPeriodCashFlow": "15773987.00",
                    "endPeriodCashFlow": "14204250.00",
                    "totalCashFromOperatingActivities": "80702448.00",
                    "issuanceOfCapitalStock": "470000.00",
                    "depreciation": "52272892.00",
                    "otherCashflowsFromInvestingActivities": "-1032105.00",
                    "dividendsPaid": "78851742.00",
                    "changeToInventory": "1762633.00",
                    "changeToAccountReceivables": "4383823.00",
                    "salePurchaseOfStock": "-319529.00",
                    "otherCashflowsFromFinancingActivities": "24845477.00",
                    "changeToNetincome": "179995897.00",
                    "capitalExpenditures": "12718675",
                    "changeReceivables": "-26317.00",
                    "cashFlowsOtherOperating": "4134922.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1569737.00",
                    "changeInWorkingCapital": "5591326.00",
                    "stockBasedCompensation": "7502678.00",
                    "otherNonCashItems": "1050278.00",
                    "freeCashFlow": "67983773.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-200928162.00",
                    "changeToLiabilities": "726382.00",
                    "totalCashflowsFromInvestingActivities": "-200928162.00",
                    "netBorrowings": "53076530.00",
                    "totalCashFromFinancingActivities": "177873674.00",
                    "changeToOperatingActivities": "-259554.00",
                    "netIncome": "-52282223.00",
                    "changeInCash": "10148492.00",
                    "beginPeriodCashFlow": "5625495.00",
                    "endPeriodCashFlow": "15773987.00",
                    "totalCashFromOperatingActivities": "33202980.00",
                    "issuanceOfCapitalStock": "165743974.00",
                    "depreciation": "25213043.00",
                    "otherCashflowsFromInvestingActivities": "10576595.00",
                    "dividendsPaid": "40946830.00",
                    "changeToInventory": "-34074354.00",
                    "changeToAccountReceivables": "-6855249.00",
                    "salePurchaseOfStock": "124336547.00",
                    "otherCashflowsFromFinancingActivities": "99970182.00",
                    "changeToNetincome": "65935025.00",
                    "capitalExpenditures": "211504757",
                    "changeReceivables": "186122.00",
                    "cashFlowsOtherOperating": "-7041371.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10148492.00",
                    "changeInWorkingCapital": "-6128867.00",
                    "stockBasedCompensation": "3170299.00",
                    "otherNonCashItems": "466002.00",
                    "freeCashFlow": "-178301777.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-2871783.00",
                    "changeToLiabilities": "564458.00",
                    "totalCashflowsFromInvestingActivities": "-125911231.00",
                    "netBorrowings": "30843593.00",
                    "totalCashFromFinancingActivities": "112962722.00",
                    "changeToOperatingActivities": "1669220.00",
                    "netIncome": "1218884.00",
                    "changeInCash": "5119615.00",
                    "beginPeriodCashFlow": "505880.00",
                    "endPeriodCashFlow": "5625495.00",
                    "totalCashFromOperatingActivities": "18760200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15659980.00",
                    "otherCashflowsFromInvestingActivities": "-125849298.00",
                    "dividendsPaid": "13823371.00",
                    "changeToInventory": "-233781.00",
                    "changeToAccountReceivables": "-1675058.00",
                    "salePurchaseOfStock": "96255000.00",
                    "otherCashflowsFromFinancingActivities": "95942500.00",
                    "changeToNetincome": "1164800.00",
                    "capitalExpenditures": "61932",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "655003.00",
                    "stockBasedCompensation": "848835.00",
                    "otherNonCashItems": "33656893.00",
                    "freeCashFlow": "18698268.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": "-97464.00",
                    "changeToLiabilities": "-952800.00",
                    "totalCashflowsFromInvestingActivities": "-97464.00",
                    "netBorrowings": "-850000.00",
                    "totalCashFromFinancingActivities": "-863000.00",
                    "changeToOperatingActivities": "76541.00",
                    "netIncome": "-6212619.00",
                    "changeInCash": "126139.00",
                    "beginPeriodCashFlow": "379741.00",
                    "endPeriodCashFlow": "505880.00",
                    "totalCashFromOperatingActivities": "1086603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1604208.00",
                    "otherCashflowsFromInvestingActivities": "-78159000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "949745.00",
                    "changeToAccountReceivables": "-66455.00",
                    "salePurchaseOfStock": "96255000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "5563587.00",
                    "capitalExpenditures": "97464",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84458.00",
                    "stockBasedCompensation": "605059.00",
                    "otherNonCashItems": "12600.00",
                    "freeCashFlow": "989139.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1604999.00",
                    "totalCashflowsFromInvestingActivities": "-538640.00",
                    "netBorrowings": "2445000.00",
                    "totalCashFromFinancingActivities": "-2062818.00",
                    "changeToOperatingActivities": "8683.00",
                    "netIncome": "-31313926.00",
                    "changeInCash": "111675.00",
                    "beginPeriodCashFlow": "268066.00",
                    "endPeriodCashFlow": "379741.00",
                    "totalCashFromOperatingActivities": "2713133.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4008730.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4507818.00",
                    "changeToInventory": "-1494493.00",
                    "changeToAccountReceivables": "464877.00",
                    "salePurchaseOfStock": "96255000.00",
                    "otherCashflowsFromFinancingActivities": "3050000.00",
                    "changeToNetincome": "29263904.00",
                    "capitalExpenditures": "538640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "713460.00",
                    "stockBasedCompensation": "605059.00",
                    "otherNonCashItems": "32708540.00",
                    "freeCashFlow": "2174493.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77152.00",
                    "totalCashflowsFromInvestingActivities": "-53463030.00",
                    "netBorrowings": "9003860.00",
                    "totalCashFromFinancingActivities": "39645738.00",
                    "changeToOperatingActivities": "100026.00",
                    "netIncome": "-7413246.00",
                    "changeInCash": "-9779274.00",
                    "beginPeriodCashFlow": "10047340.00",
                    "endPeriodCashFlow": "268066.00",
                    "totalCashFromOperatingActivities": "4038018.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4044802.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3385226.00",
                    "changeToInventory": "467073.00",
                    "changeToAccountReceivables": "-373644.00",
                    "salePurchaseOfStock": "45017876.00",
                    "otherCashflowsFromFinancingActivities": "-122896.00",
                    "changeToNetincome": "7568012.00",
                    "capitalExpenditures": "53463030",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196466.00",
                    "stockBasedCompensation": "151265.00",
                    "otherNonCashItems": "11496465.00",
                    "freeCashFlow": "-49425012.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93402072.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3841626.00",
                    "changeInCash": "60284040.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "60284040.00",
                    "totalCashFromOperatingActivities": "686112.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2848200.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2993286.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93402072",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3468384.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5147922.00",
                    "freeCashFlow": "-92715960.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7645000.00",
                    "minorityInterest": "-366000.00",
                    "netIncome": "6576000.00",
                    "sellingGeneralAdministrative": "9389000.00",
                    "sellingAndMarketingExpenses": "5168000.00",
                    "grossProfit": "49034000.00",
                    "reconciledDepreciation": "29389000.00",
                    "ebit": "-509000.00",
                    "ebitda": "28880000.00",
                    "depreciationAndAmortization": "29389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34477000.00",
                    "otherOperatingExpenses": "49745000.00",
                    "interestExpense": "8154000.00",
                    "taxProvision": "703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "84222000.00",
                    "totalOperatingExpenses": "14557000.00",
                    "costOfRevenue": "35188000.00",
                    "totalOtherIncomeExpenseNet": "-26832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6942000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23500000.00",
                    "minorityInterest": "-2975000.00",
                    "netIncome": "21829000.00",
                    "sellingGeneralAdministrative": "10381000.00",
                    "sellingAndMarketingExpenses": "3780000.00",
                    "grossProfit": "103779332.00",
                    "reconciledDepreciation": "32024000.00",
                    "ebit": "32619000.00",
                    "ebitda": "33055945.00",
                    "depreciationAndAmortization": "436945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32619000.00",
                    "otherOperatingExpenses": "43781540.00",
                    "interestExpense": "9119000.00",
                    "taxProvision": "-1304000.00",
                    "interestIncome": "9119000.00",
                    "netInterestIncome": "-9119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1304000.00",
                    "totalRevenue": "76399808.00",
                    "totalOperatingExpenses": "71161064.00",
                    "costOfRevenue": "-27379524.00",
                    "totalOtherIncomeExpenseNet": "-9119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24803000.00",
                    "netIncomeApplicableToCommonShares": "19156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19066000.00",
                    "minorityInterest": "-2641000.00",
                    "netIncome": "19668000.00",
                    "sellingGeneralAdministrative": "10066000.00",
                    "sellingAndMarketingExpenses": "5052000.00",
                    "grossProfit": "75009000.00",
                    "reconciledDepreciation": "31131000.00",
                    "ebit": "28848000.00",
                    "ebitda": "59979000.00",
                    "depreciationAndAmortization": "31131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28848000.00",
                    "otherOperatingExpenses": "51772000.00",
                    "interestExpense": "9782000.00",
                    "taxProvision": "-3257000.00",
                    "interestIncome": "9782000.00",
                    "netInterestIncome": "-9782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3257000.00",
                    "totalRevenue": "80620000.00",
                    "totalOperatingExpenses": "46161000.00",
                    "costOfRevenue": "5611000.00",
                    "totalOtherIncomeExpenseNet": "-9782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22323000.00",
                    "netIncomeApplicableToCommonShares": "17012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28839000.00",
                    "minorityInterest": "-314000.00",
                    "netIncome": "26344000.00",
                    "sellingGeneralAdministrative": "9573000.00",
                    "sellingAndMarketingExpenses": "3016000.00",
                    "grossProfit": "80833000.00",
                    "reconciledDepreciation": "30543850.00",
                    "ebit": "37786000.00",
                    "ebitda": "68329850.00",
                    "depreciationAndAmortization": "30543850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37786000.00",
                    "otherOperatingExpenses": "48762000.00",
                    "interestExpense": "8947000.00",
                    "taxProvision": "2167000.00",
                    "interestIncome": "8947000.00",
                    "netInterestIncome": "-8947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2167000.00",
                    "totalRevenue": "86548000.00",
                    "totalOperatingExpenses": "43047000.00",
                    "costOfRevenue": "5715000.00",
                    "totalOtherIncomeExpenseNet": "-8947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26672000.00",
                    "netIncomeApplicableToCommonShares": "2007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26942621.00",
                    "minorityInterest": "-2773757.00",
                    "netIncome": "23064946.00",
                    "sellingGeneralAdministrative": "9636743.00",
                    "sellingAndMarketingExpenses": "4501767.00",
                    "grossProfit": "53768668.00",
                    "reconciledDepreciation": "31203150.00",
                    "ebit": "33564147.00",
                    "ebitda": "64767297.00",
                    "depreciationAndAmortization": "31203150.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33576732.00",
                    "otherOperatingExpenses": "56685460.00",
                    "interestExpense": "6622000.00",
                    "taxProvision": "1089426.00",
                    "interestIncome": "6621530.00",
                    "netInterestIncome": "-6621526.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1089426.00",
                    "totalRevenue": "90262192.00",
                    "totalOperatingExpenses": "20191936.00",
                    "costOfRevenue": "36493524.00",
                    "totalOtherIncomeExpenseNet": "-6634111.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25853195.00",
                    "netIncomeApplicableToCommonShares": "17862080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44619000.00",
                    "minorityInterest": "6776661.00",
                    "netIncome": "-32497000.00",
                    "sellingGeneralAdministrative": "9371000.00",
                    "sellingAndMarketingExpenses": "4125000.00",
                    "grossProfit": "35135000.00",
                    "reconciledDepreciation": "31866308.00",
                    "ebit": "-38663000.00",
                    "ebitda": "-6797000.00",
                    "depreciationAndAmortization": "31866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38663000.00",
                    "otherOperatingExpenses": "109526000.00",
                    "interestExpense": "5956000.00",
                    "taxProvision": "-5359925.00",
                    "interestIncome": "5955980.00",
                    "netInterestIncome": "-5955981.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5360000.00",
                    "totalRevenue": "70863000.00",
                    "totalOperatingExpenses": "73798000.00",
                    "costOfRevenue": "35728000.00",
                    "totalOtherIncomeExpenseNet": "-5956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39259179.00",
                    "netIncomeApplicableToCommonShares": "-37793320.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27712193.00",
                    "minorityInterest": "-3119340.00",
                    "netIncome": "22671583.00",
                    "sellingGeneralAdministrative": "9472117.00",
                    "sellingAndMarketingExpenses": "3607040.00",
                    "grossProfit": "37730287.00",
                    "reconciledDepreciation": "32242453.00",
                    "ebit": "34204193.00",
                    "ebitda": "66446265.00",
                    "depreciationAndAmortization": "32242072.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34204320.00",
                    "otherOperatingExpenses": "40027929.00",
                    "interestExpense": "6492000.00",
                    "taxProvision": "1906746.00",
                    "interestIncome": "6492130.00",
                    "netInterestIncome": "-6492127.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1906746.00",
                    "totalRevenue": "74232249.00",
                    "totalOperatingExpenses": "3525967.00",
                    "costOfRevenue": "36501962.00",
                    "totalOtherIncomeExpenseNet": "-6492127.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25805447.00",
                    "netIncomeApplicableToCommonShares": "17375300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16946000.00",
                    "minorityInterest": "-1512360.00",
                    "netIncome": "13653000.00",
                    "sellingGeneralAdministrative": "10252000.00",
                    "sellingAndMarketingExpenses": "3828000.00",
                    "grossProfit": "39018000.00",
                    "reconciledDepreciation": "33110489.00",
                    "ebit": "23892580.00",
                    "ebitda": "57003450.00",
                    "depreciationAndAmortization": "33110870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23892000.00",
                    "otherOperatingExpenses": "53727000.00",
                    "interestExpense": "6946580.00",
                    "taxProvision": "1759282.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6946580.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1759000.00",
                    "totalRevenue": "77619000.00",
                    "totalOperatingExpenses": "15126000.00",
                    "costOfRevenue": "38601000.00",
                    "totalOtherIncomeExpenseNet": "-6946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15186529.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10259507.00",
                    "minorityInterest": "-890849.00",
                    "netIncome": "8425243.00",
                    "sellingGeneralAdministrative": "9447881.00",
                    "sellingAndMarketingExpenses": "4562944.00",
                    "grossProfit": "43239598.00",
                    "reconciledDepreciation": "38253130.00",
                    "ebit": "17560837.00",
                    "ebitda": "55813967.00",
                    "depreciationAndAmortization": "38253130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17560837.00",
                    "otherOperatingExpenses": "70377468.00",
                    "interestExpense": "7301330.00",
                    "taxProvision": "922568.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-7301330.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "922568.00",
                    "totalRevenue": "87938305.00",
                    "totalOperatingExpenses": "25678761.00",
                    "costOfRevenue": "44698707.00",
                    "totalOtherIncomeExpenseNet": "-7301330.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9336939.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19153866.00",
                    "minorityInterest": "-2764629.00",
                    "netIncome": "13469750.00",
                    "sellingGeneralAdministrative": "9115751.00",
                    "sellingAndMarketingExpenses": "3386621.00",
                    "grossProfit": "42668121.00",
                    "reconciledDepreciation": "36281242.00",
                    "ebit": "26619283.00",
                    "ebitda": "62900525.00",
                    "depreciationAndAmortization": "36281242.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26619283.00",
                    "otherOperatingExpenses": "57902615.00",
                    "interestExpense": "7465417.00",
                    "taxProvision": "1325903.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-7465417.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1325903.00",
                    "totalRevenue": "84521898.00",
                    "totalOperatingExpenses": "16048838.00",
                    "costOfRevenue": "41853777.00",
                    "totalOtherIncomeExpenseNet": "-7465417.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17827963.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18609397.00",
                    "minorityInterest": "-3839000.00",
                    "netIncome": "14620783.00",
                    "sellingGeneralAdministrative": "10358674.00",
                    "sellingAndMarketingExpenses": "3508500.00",
                    "grossProfit": "43733802.00",
                    "reconciledDepreciation": "23143680.00",
                    "ebit": "25290058.00",
                    "ebitda": "48433738.00",
                    "depreciationAndAmortization": "23143680.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25290058.00",
                    "otherOperatingExpenses": "46490785.00",
                    "interestExpense": "6680661.00",
                    "taxProvision": "128000.00",
                    "interestIncome": "6680660.00",
                    "netInterestIncome": "-6681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128359.00",
                    "totalRevenue": "71780843.00",
                    "totalOperatingExpenses": "18443744.00",
                    "costOfRevenue": "28047041.00",
                    "totalOtherIncomeExpenseNet": "-6680661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18481000.00",
                    "netIncomeApplicableToCommonShares": "13580210.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18706088.00",
                    "minorityInterest": "4297442.00",
                    "netIncome": "15040725.00",
                    "sellingGeneralAdministrative": "8144632.00",
                    "sellingAndMarketingExpenses": "2907459.00",
                    "grossProfit": "33960993.00",
                    "reconciledDepreciation": "19741356.00",
                    "ebit": "25047206.00",
                    "ebitda": "44788562.00",
                    "depreciationAndAmortization": "19741356.00",
                    "nonOperatingIncomeNetOther": "408845.00",
                    "operatingIncome": "24638361.00",
                    "otherOperatingExpenses": "34384442.00",
                    "interestExpense": "6341118.00",
                    "taxProvision": "909000.00",
                    "interestIncome": "5271000.00",
                    "netInterestIncome": "-5271264.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "909057.00",
                    "totalRevenue": "59022803.00",
                    "totalOperatingExpenses": "9322632.00",
                    "costOfRevenue": "25061810.00",
                    "totalOtherIncomeExpenseNet": "-5932273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17797031.00",
                    "netIncomeApplicableToCommonShares": "13499589.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30302521.00",
                    "minorityInterest": "-5564000.00",
                    "netIncome": "23320636.00",
                    "sellingGeneralAdministrative": "8986493.00",
                    "sellingAndMarketingExpenses": "2762039.00",
                    "grossProfit": "36013244.00",
                    "reconciledDepreciation": "17646805.00",
                    "ebit": "35765925.00",
                    "ebitda": "53412730.00",
                    "depreciationAndAmortization": "17646805.00",
                    "nonOperatingIncomeNetOther": "2438837.00",
                    "operatingIncome": "33327088.00",
                    "otherOperatingExpenses": "24527008.00",
                    "interestExpense": "5463000.00",
                    "taxProvision": "1403000.00",
                    "interestIncome": "2439000.00",
                    "netInterestIncome": "-3024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1402983.00",
                    "totalRevenue": "57854096.00",
                    "totalOperatingExpenses": "2686156.00",
                    "costOfRevenue": "21840852.00",
                    "totalOtherIncomeExpenseNet": "-3024567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28900000.00",
                    "netIncomeApplicableToCommonShares": "23336120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36136107.00",
                    "minorityInterest": "-6847000.00",
                    "netIncome": "46238116.00",
                    "sellingGeneralAdministrative": "7637262.00",
                    "sellingAndMarketingExpenses": "2743760.00",
                    "grossProfit": "46032189.00",
                    "reconciledDepreciation": "16808334.00",
                    "ebit": "40085738.00",
                    "ebitda": "56894072.00",
                    "depreciationAndAmortization": "16808334.00",
                    "nonOperatingIncomeNetOther": "1218752.00",
                    "operatingIncome": "38866986.00",
                    "otherOperatingExpenses": "26588231.00",
                    "interestExpense": "3950000.00",
                    "taxProvision": "888000.00",
                    "interestIncome": "2208000.00",
                    "netInterestIncome": "-1742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "888345.00",
                    "totalRevenue": "65455217.00",
                    "totalOperatingExpenses": "7165203.00",
                    "costOfRevenue": "19423028.00",
                    "totalOtherIncomeExpenseNet": "-2730879.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35248000.00",
                    "netIncomeApplicableToCommonShares": "28401096.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43620231.00",
                    "minorityInterest": "5493117.00",
                    "netIncome": "38343786.00",
                    "sellingGeneralAdministrative": "8010448.00",
                    "sellingAndMarketingExpenses": "3068244.00",
                    "grossProfit": "58194323.00",
                    "reconciledDepreciation": "11407332.00",
                    "ebit": "47287765.00",
                    "ebitda": "58695097.00",
                    "depreciationAndAmortization": "11407332.00",
                    "nonOperatingIncomeNetOther": "1288856.00",
                    "operatingIncome": "45998909.00",
                    "otherOperatingExpenses": "28040785.00",
                    "interestExpense": "3667534.00",
                    "taxProvision": "-224880.00",
                    "interestIncome": "2455550.00",
                    "netInterestIncome": "-2479278.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-224883.00",
                    "totalRevenue": "74039694.00",
                    "totalOperatingExpenses": "12195414.00",
                    "costOfRevenue": "15845371.00",
                    "totalOtherIncomeExpenseNet": "-2378678.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43845114.00",
                    "netIncomeApplicableToCommonShares": "38351997.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45097607.00",
                    "minorityInterest": "5424092.00",
                    "netIncome": "36342431.00",
                    "sellingGeneralAdministrative": "8456676.00",
                    "sellingAndMarketingExpenses": "4063004.00",
                    "grossProfit": "63528037.00",
                    "reconciledDepreciation": "11353233.00",
                    "ebit": "48420897.00",
                    "ebitda": "59774130.00",
                    "depreciationAndAmortization": "11353233.00",
                    "nonOperatingIncomeNetOther": "4506667.00",
                    "operatingIncome": "43914230.00",
                    "otherOperatingExpenses": "35890561.00",
                    "interestExpense": "3323290.00",
                    "taxProvision": "1803441.00",
                    "interestIncome": "223135.00",
                    "netInterestIncome": "-3100155.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1803441.00",
                    "totalRevenue": "79804791.00",
                    "totalOperatingExpenses": "19613807.00",
                    "costOfRevenue": "16276754.00",
                    "totalOtherIncomeExpenseNet": "1183377.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43294166.00",
                    "netIncomeApplicableToCommonShares": "37862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8679043.00",
                    "minorityInterest": "-1059000.00",
                    "netIncome": "-8994842.00",
                    "sellingGeneralAdministrative": "7328718.00",
                    "sellingAndMarketingExpenses": "3508066.00",
                    "grossProfit": "50957958.00",
                    "reconciledDepreciation": "10837189.00",
                    "ebit": "11556898.00",
                    "ebitda": "22394087.00",
                    "depreciationAndAmortization": "10837189.00",
                    "nonOperatingIncomeNetOther": "3419244.00",
                    "operatingIncome": "8137654.00",
                    "otherOperatingExpenses": "57600379.00",
                    "interestExpense": "2878000.00",
                    "taxProvision": "272000.00",
                    "interestIncome": "102000.00",
                    "netInterestIncome": "-2776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271799.00",
                    "totalRevenue": "65738033.00",
                    "totalOperatingExpenses": "42820304.00",
                    "costOfRevenue": "14780075.00",
                    "totalOtherIncomeExpenseNet": "541389.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8408000.00",
                    "netIncomeApplicableToCommonShares": "7348567.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30797685.00",
                    "minorityInterest": "7471449.00",
                    "netIncome": "23234526.00",
                    "sellingGeneralAdministrative": "6729676.00",
                    "sellingAndMarketingExpenses": "3205701.00",
                    "grossProfit": "38448200.00",
                    "reconciledDepreciation": "11798251.00",
                    "ebit": "33287525.00",
                    "ebitda": "45085776.00",
                    "depreciationAndAmortization": "11798251.00",
                    "nonOperatingIncomeNetOther": "1647080.00",
                    "operatingIncome": "31640445.00",
                    "otherOperatingExpenses": "20908955.00",
                    "interestExpense": "2489000.00",
                    "taxProvision": "74000.00",
                    "interestIncome": "2089000.00",
                    "netInterestIncome": "-2489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74100.00",
                    "totalRevenue": "52549400.00",
                    "totalOperatingExpenses": "6807755.00",
                    "costOfRevenue": "14101200.00",
                    "totalOtherIncomeExpenseNet": "-842760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30723585.00",
                    "netIncomeApplicableToCommonShares": "19990000.00",
                    "preferredStockAndOtherAdjustments": "3244037.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7466496.00",
                    "minorityInterest": "761311.00",
                    "netIncome": "6687575.00",
                    "sellingGeneralAdministrative": "6766628.00",
                    "sellingAndMarketingExpenses": "2996434.00",
                    "grossProfit": "37427912.00",
                    "reconciledDepreciation": "8904110.00",
                    "ebit": "9961961.00",
                    "ebitda": "18866071.00",
                    "depreciationAndAmortization": "8904110.00",
                    "nonOperatingIncomeNetOther": "-136272.00",
                    "operatingIncome": "10098233.00",
                    "otherOperatingExpenses": "39262698.00",
                    "interestExpense": "2495465.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2234130.00",
                    "netInterestIncome": "-2495465.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3120504.00",
                    "totalRevenue": "49360931.00",
                    "totalOperatingExpenses": "27329679.00",
                    "costOfRevenue": "11933019.00",
                    "totalOtherIncomeExpenseNet": "-2631737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7466496.00",
                    "netIncomeApplicableToCommonShares": "1855189.00",
                    "preferredStockAndOtherAdjustments": "4849996.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3710599.00",
                    "minorityInterest": "27224328.00",
                    "netIncome": "3069296.00",
                    "sellingGeneralAdministrative": "6684830.00",
                    "sellingAndMarketingExpenses": "2551222.00",
                    "grossProfit": "29040811.00",
                    "reconciledDepreciation": "8410680.00",
                    "ebit": "5812299.00",
                    "ebitda": "14222979.00",
                    "depreciationAndAmortization": "8410680.00",
                    "nonOperatingIncomeNetOther": "224726.00",
                    "operatingIncome": "5587573.00",
                    "otherOperatingExpenses": "34354403.00",
                    "interestExpense": "2101700.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1828160.00",
                    "netInterestIncome": "-2101700.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2946949.00",
                    "totalRevenue": "39941976.00",
                    "totalOperatingExpenses": "23453238.00",
                    "costOfRevenue": "10901165.00",
                    "totalOtherIncomeExpenseNet": "-1876974.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3710599.00",
                    "netIncomeApplicableToCommonShares": "1491328.00",
                    "preferredStockAndOtherAdjustments": "1577968.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "537194.00",
                    "minorityInterest": "-357179.00",
                    "netIncome": "873593.00",
                    "sellingGeneralAdministrative": "6796385.00",
                    "sellingAndMarketingExpenses": "3295286.00",
                    "grossProfit": "26211840.00",
                    "reconciledDepreciation": "7982933.00",
                    "ebit": "2632292.00",
                    "ebitda": "10615225.00",
                    "depreciationAndAmortization": "7982933.00",
                    "nonOperatingIncomeNetOther": "647851.00",
                    "operatingIncome": "1984441.00",
                    "otherOperatingExpenses": "34570377.00",
                    "interestExpense": "2095098.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1910020.00",
                    "netInterestIncome": "-2095098.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2385770.00",
                    "totalRevenue": "36554818.00",
                    "totalOperatingExpenses": "24227399.00",
                    "costOfRevenue": "10342978.00",
                    "totalOtherIncomeExpenseNet": "-1447247.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "537194.00",
                    "netIncomeApplicableToCommonShares": "-683595.00",
                    "preferredStockAndOtherAdjustments": "1577968.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94030026.00",
                    "minorityInterest": "-33212880.00",
                    "netIncome": "-60647597.00",
                    "sellingGeneralAdministrative": "6402190.00",
                    "sellingAndMarketingExpenses": "2683525.00",
                    "grossProfit": "12472823.00",
                    "reconciledDepreciation": "12057349.00",
                    "ebit": "-92289872.00",
                    "ebitda": "-80232523.00",
                    "depreciationAndAmortization": "12057349.00",
                    "nonOperatingIncomeNetOther": "-172722.00",
                    "operatingIncome": "-92117150.00",
                    "otherOperatingExpenses": "118049033.00",
                    "interestExpense": "1740000.00",
                    "taxProvision": "-190329.00",
                    "interestIncome": "1436520.00",
                    "netInterestIncome": "-1740154.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "92859722.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-190329.00",
                    "totalRevenue": "25931883.00",
                    "totalOperatingExpenses": "104589973.00",
                    "costOfRevenue": "13459060.00",
                    "totalOtherIncomeExpenseNet": "-1912876.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93839697.00",
                    "netIncomeApplicableToCommonShares": "-62204785.00",
                    "preferredStockAndOtherAdjustments": "1577968.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26371488.00",
                    "minorityInterest": "-9482090.00",
                    "netIncome": "-16217675.00",
                    "sellingGeneralAdministrative": "6110846.00",
                    "sellingAndMarketingExpenses": "2511919.00",
                    "grossProfit": "11796257.00",
                    "reconciledDepreciation": "10774504.00",
                    "ebit": "-24768482.00",
                    "ebitda": "-13993978.00",
                    "depreciationAndAmortization": "10774504.00",
                    "nonOperatingIncomeNetOther": "192803.00",
                    "operatingIncome": "-24961285.00",
                    "otherOperatingExpenses": "49303094.00",
                    "interestExpense": "1603006.00",
                    "taxProvision": "-694860.00",
                    "interestIncome": "1310210.00",
                    "netInterestIncome": "-1603006.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22237131.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-694864.00",
                    "totalRevenue": "24341809.00",
                    "totalOperatingExpenses": "36757542.00",
                    "costOfRevenue": "12545552.00",
                    "totalOtherIncomeExpenseNet": "-1410203.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25676624.00",
                    "netIncomeApplicableToCommonShares": "-17772502.00",
                    "preferredStockAndOtherAdjustments": "1577968.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76790050.00",
                    "minorityInterest": "143141215.00",
                    "netIncome": "-46450683.00",
                    "sellingGeneralAdministrative": "6865149.00",
                    "sellingAndMarketingExpenses": "2049379.00",
                    "grossProfit": "3363017.00",
                    "reconciledDepreciation": "12094970.00",
                    "ebit": "-75124453.00",
                    "ebitda": "-63029483.00",
                    "depreciationAndAmortization": "12094970.00",
                    "nonOperatingIncomeNetOther": "4003.00",
                    "operatingIncome": "-75128456.00",
                    "otherOperatingExpenses": "91972462.00",
                    "interestExpense": "1665597.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1661600.00",
                    "netInterestIncome": "-1665597.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65535973.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28692908.00",
                    "totalRevenue": "16844006.00",
                    "totalOperatingExpenses": "78491473.00",
                    "costOfRevenue": "13480989.00",
                    "totalOtherIncomeExpenseNet": "-1661594.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76790050.00",
                    "netIncomeApplicableToCommonShares": "-48028651.00",
                    "preferredStockAndOtherAdjustments": "1577968.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59784399.00",
                    "minorityInterest": "162679661.00",
                    "netIncome": "-36224350.00",
                    "sellingGeneralAdministrative": "6524311.00",
                    "sellingAndMarketingExpenses": "2131552.00",
                    "grossProfit": "10922332.00",
                    "reconciledDepreciation": "13338153.00",
                    "ebit": "-58363095.00",
                    "ebitda": "-45024942.00",
                    "depreciationAndAmortization": "13338153.00",
                    "nonOperatingIncomeNetOther": "163554.00",
                    "operatingIncome": "-58526649.00",
                    "otherOperatingExpenses": "84341407.00",
                    "interestExpense": "1421304.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1257750.00",
                    "netInterestIncome": "-1421304.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70925731.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-21999998.00",
                    "totalRevenue": "25814758.00",
                    "totalOperatingExpenses": "69448981.00",
                    "costOfRevenue": "14892426.00",
                    "totalOtherIncomeExpenseNet": "-1257750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59784399.00",
                    "netIncomeApplicableToCommonShares": "-39301034.00",
                    "preferredStockAndOtherAdjustments": "3076684.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103293880.00",
                    "minorityInterest": "281157393.00",
                    "netIncome": "-47856021.00",
                    "sellingGeneralAdministrative": "5418202.00",
                    "sellingAndMarketingExpenses": "2207304.00",
                    "grossProfit": "10975521.00",
                    "reconciledDepreciation": "14494276.00",
                    "ebit": "-101812811.00",
                    "ebitda": "-87318535.00",
                    "depreciationAndAmortization": "14494276.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-101974188.00",
                    "otherOperatingExpenses": "129339725.00",
                    "interestExpense": "1481000.00",
                    "taxProvision": "288630.00",
                    "interestIncome": "1319690.00",
                    "netInterestIncome": "-1481069.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "288627.00",
                    "totalRevenue": "27365537.00",
                    "totalOperatingExpenses": "112949709.00",
                    "costOfRevenue": "16390016.00",
                    "totalOtherIncomeExpenseNet": "-1319692.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-103582507.00",
                    "netIncomeApplicableToCommonShares": "-51325605.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28811000.00",
                    "minorityInterest": "310744268.00",
                    "netIncome": "-12791000.00",
                    "sellingGeneralAdministrative": "5695000.00",
                    "sellingAndMarketingExpenses": "2332000.00",
                    "grossProfit": "13138000.00",
                    "reconciledDepreciation": "15163587.00",
                    "ebit": "-27343172.00",
                    "ebitda": "-12179585.00",
                    "depreciationAndAmortization": "15163587.00",
                    "nonOperatingIncomeNetOther": "-80896.00",
                    "operatingIncome": "-27262000.00",
                    "otherOperatingExpenses": "25361000.00",
                    "interestExpense": "1468000.00",
                    "taxProvision": "103000.00",
                    "interestIncome": "1549320.00",
                    "netInterestIncome": "-1468419.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34880071.00",
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "30472000.00",
                    "totalOperatingExpenses": "8027000.00",
                    "costOfRevenue": "17334000.00",
                    "totalOtherIncomeExpenseNet": "-1549315.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28914588.00",
                    "netIncomeApplicableToCommonShares": "-16261050.00",
                    "preferredStockAndOtherAdjustments": "3469584.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19857686.00",
                    "minorityInterest": "365011777.00",
                    "netIncome": "-8264976.00",
                    "sellingGeneralAdministrative": "6220499.00",
                    "sellingAndMarketingExpenses": "1749040.00",
                    "grossProfit": "14966633.00",
                    "reconciledDepreciation": "12322817.00",
                    "ebit": "-18416035.00",
                    "ebitda": "-6093218.00",
                    "depreciationAndAmortization": "12322817.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18416035.00",
                    "otherOperatingExpenses": "22205925.00",
                    "interestExpense": "1441651.00",
                    "taxProvision": "507800.00",
                    "interestIncome": "1441650.00",
                    "netInterestIncome": "-1441651.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28146711.00",
                    "otherItems": null,
                    "incomeTaxExpense": "507801.00",
                    "totalRevenue": "29203019.00",
                    "totalOperatingExpenses": "7969539.00",
                    "costOfRevenue": "14236386.00",
                    "totalOtherIncomeExpenseNet": "-1441651.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20365487.00",
                    "netIncomeApplicableToCommonShares": "-11758370.00",
                    "preferredStockAndOtherAdjustments": "3469584.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5346000.00",
                    "minorityInterest": "440652288.00",
                    "netIncome": "-217000.00",
                    "sellingGeneralAdministrative": "5333000.00",
                    "sellingAndMarketingExpenses": "1857000.00",
                    "grossProfit": "11039000.00",
                    "reconciledDepreciation": "10292212.00",
                    "ebit": "-3922800.00",
                    "ebitda": "6369412.00",
                    "depreciationAndAmortization": "10292212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3923000.00",
                    "otherOperatingExpenses": "19068000.00",
                    "interestExpense": "1423000.00",
                    "taxProvision": null,
                    "interestIncome": "1422560.00",
                    "netInterestIncome": "-1422563.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2802198.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-13998212.00",
                    "totalRevenue": "22917000.00",
                    "totalOperatingExpenses": "7190000.00",
                    "costOfRevenue": "11878000.00",
                    "totalOtherIncomeExpenseNet": "-1422563.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5345363.00",
                    "netIncomeApplicableToCommonShares": "-3687250.00",
                    "preferredStockAndOtherAdjustments": "3469584.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1789000.00",
                    "minorityInterest": "297761199.00",
                    "netIncome": "1860000.00",
                    "sellingGeneralAdministrative": "5197000.00",
                    "sellingAndMarketingExpenses": "1784000.00",
                    "grossProfit": "11975000.00",
                    "reconciledDepreciation": "9718600.00",
                    "ebit": "-374273.00",
                    "ebitda": "9344331.00",
                    "depreciationAndAmortization": "9718604.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-374000.00",
                    "otherOperatingExpenses": "18067000.00",
                    "interestExpense": "1415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1952000.00",
                    "totalRevenue": "23061000.00",
                    "totalOperatingExpenses": "6981000.00",
                    "costOfRevenue": "11086000.00",
                    "totalOtherIncomeExpenseNet": "-1414727.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "163345.00",
                    "netIncomeApplicableToCommonShares": "-1609575.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "977724.00",
                    "minorityInterest": "-141003.00",
                    "netIncome": "-858389.00",
                    "sellingGeneralAdministrative": "4879497.00",
                    "sellingAndMarketingExpenses": "1689780.00",
                    "grossProfit": "12426120.00",
                    "reconciledDepreciation": "7604440.00",
                    "ebit": "2821207.00",
                    "ebitda": "10428344.00",
                    "depreciationAndAmortization": "7607137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2821207.00",
                    "otherOperatingExpenses": "15586749.00",
                    "interestExpense": "1843483.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1977116.00",
                    "totalRevenue": "21443592.00",
                    "totalOperatingExpenses": "6569277.00",
                    "costOfRevenue": "9017472.00",
                    "totalOtherIncomeExpenseNet": "-1843483.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-999392.00",
                    "netIncomeApplicableToCommonShares": "-3698845.00",
                    "preferredStockAndOtherAdjustments": "2840456.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1378295.00",
                    "minorityInterest": "209450877.00",
                    "netIncome": "1378295.00",
                    "sellingGeneralAdministrative": "4000022.00",
                    "sellingAndMarketingExpenses": "609033.00",
                    "grossProfit": "7009297.00",
                    "reconciledDepreciation": "3430000.00",
                    "ebit": "1861853.00",
                    "ebitda": "5293447.00",
                    "depreciationAndAmortization": "3431594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1861853.00",
                    "otherOperatingExpenses": "8846045.00",
                    "interestExpense": "483558.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "483558.00",
                    "totalRevenue": "11246287.00",
                    "totalOperatingExpenses": "4609055.00",
                    "costOfRevenue": "4236990.00",
                    "totalOtherIncomeExpenseNet": "-483558.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1378295.00",
                    "netIncomeApplicableToCommonShares": "1378295.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52824471.00",
                    "minorityInterest": "209450877.00",
                    "netIncome": "-52824471.00",
                    "sellingGeneralAdministrative": "2770772.00",
                    "sellingAndMarketingExpenses": "569842.00",
                    "grossProfit": "5904594.00",
                    "reconciledDepreciation": "4460000.00",
                    "ebit": "-52474429.00",
                    "ebitda": "-48018721.00",
                    "depreciationAndAmortization": "4455708.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52474429.00",
                    "otherOperatingExpenses": "8612323.00",
                    "interestExpense": "350042.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "54753444.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "350042.00",
                    "totalRevenue": "11176303.00",
                    "totalOperatingExpenses": "3340614.00",
                    "costOfRevenue": "5271709.00",
                    "totalOtherIncomeExpenseNet": "-350042.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-52824471.00",
                    "netIncomeApplicableToCommonShares": "-52824471.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1061000.00",
                    "minorityInterest": "297761000.00",
                    "netIncome": "1061000.00",
                    "sellingGeneralAdministrative": "2485000.00",
                    "sellingAndMarketingExpenses": "580000.00",
                    "grossProfit": "4768000.00",
                    "reconciledDepreciation": "4390000.00",
                    "ebit": "1384000.00",
                    "ebitda": "5774000.00",
                    "depreciationAndAmortization": "4390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1384000.00",
                    "otherOperatingExpenses": "8305000.00",
                    "interestExpense": "323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19848000.00",
                    "totalRevenue": "10008000.00",
                    "totalOperatingExpenses": "3065000.00",
                    "costOfRevenue": "5240000.00",
                    "totalOtherIncomeExpenseNet": "-642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2495722.00",
                    "netIncomeApplicableToCommonShares": "1061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119029.00",
                    "minorityInterest": "0.00",
                    "netIncome": "119029.00",
                    "sellingGeneralAdministrative": "2314718.00",
                    "sellingAndMarketingExpenses": "424702.00",
                    "grossProfit": "3083751.00",
                    "reconciledDepreciation": "4490000.00",
                    "ebit": "343246.00",
                    "ebitda": "4833246.00",
                    "depreciationAndAmortization": "4490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "344331.00",
                    "otherOperatingExpenses": "8007068.00",
                    "interestExpense": "225302.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4489029.00",
                    "totalRevenue": "8351399.00",
                    "totalOperatingExpenses": "2739420.00",
                    "costOfRevenue": "5267648.00",
                    "totalOtherIncomeExpenseNet": "-225302.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "119029.00",
                    "netIncomeApplicableToCommonShares": "119029.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "252000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "251651.00",
                    "sellingGeneralAdministrative": "2181000.00",
                    "sellingAndMarketingExpenses": "386000.00",
                    "grossProfit": "3002000.00",
                    "reconciledDepreciation": "4130000.00",
                    "ebit": "436343.00",
                    "ebitda": "4566343.00",
                    "depreciationAndAmortization": "4130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "435000.00",
                    "otherOperatingExpenses": "7317000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4131626.00",
                    "totalRevenue": "7752000.00",
                    "totalOperatingExpenses": "2567000.00",
                    "costOfRevenue": "4750000.00",
                    "totalOtherIncomeExpenseNet": "-182975.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "251651.00",
                    "netIncomeApplicableToCommonShares": "251651.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "651000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "651000.00",
                    "sellingGeneralAdministrative": "1211000.00",
                    "sellingAndMarketingExpenses": "278000.00",
                    "grossProfit": "2200000.00",
                    "reconciledDepreciation": "2650000.00",
                    "ebit": "-114880.00",
                    "ebitda": "2535120.00",
                    "depreciationAndAmortization": "2650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "711000.00",
                    "otherOperatingExpenses": "4462000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3511000.00",
                    "totalRevenue": "5173000.00",
                    "totalOperatingExpenses": "1489000.00",
                    "costOfRevenue": "2973000.00",
                    "totalOtherIncomeExpenseNet": "-99459.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-213638.00",
                    "netIncomeApplicableToCommonShares": "-213638.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-188158.00",
                    "minorityInterest": "297761000.00",
                    "netIncome": "-194605.00",
                    "sellingGeneralAdministrative": "494217.00",
                    "sellingAndMarketingExpenses": "570521.00",
                    "grossProfit": "597090.00",
                    "reconciledDepreciation": null,
                    "ebit": "-77398.00",
                    "ebitda": "282787.00",
                    "depreciationAndAmortization": "360185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77398.00",
                    "otherOperatingExpenses": "1111580.00",
                    "interestExpense": "110760.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6447.00",
                    "totalRevenue": "1034182.00",
                    "totalOperatingExpenses": "674488.00",
                    "costOfRevenue": "437092.00",
                    "totalOtherIncomeExpenseNet": "-110760.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6212619.00",
                    "netIncomeApplicableToCommonShares": "-6212619.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-764954.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-769166.00",
                    "sellingGeneralAdministrative": "463501.00",
                    "sellingAndMarketingExpenses": "320698.00",
                    "grossProfit": "429800.00",
                    "reconciledDepreciation": null,
                    "ebit": "-661358.00",
                    "ebitda": "-242389.00",
                    "depreciationAndAmortization": "418969.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-661358.00",
                    "otherOperatingExpenses": "1323483.00",
                    "interestExpense": "103596.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4212.00",
                    "totalRevenue": "969084.00",
                    "totalOperatingExpenses": "784199.00",
                    "costOfRevenue": "539284.00",
                    "totalOtherIncomeExpenseNet": "-103596.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1195981.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1199285.00",
                    "sellingGeneralAdministrative": "422711.00",
                    "sellingAndMarketingExpenses": "152255.00",
                    "grossProfit": "450089.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1090784.00",
                    "ebitda": "-741344.00",
                    "depreciationAndAmortization": "349440.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1090784.00",
                    "otherOperatingExpenses": "972617.00",
                    "interestExpense": "105197.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3304.00",
                    "totalRevenue": "847740.00",
                    "totalOperatingExpenses": "574966.00",
                    "costOfRevenue": "397651.00",
                    "totalOtherIncomeExpenseNet": "-105197.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4043678.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4049563.00",
                    "sellingGeneralAdministrative": "365789.00",
                    "sellingAndMarketingExpenses": "97568.00",
                    "grossProfit": "244998.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3938390.00",
                    "ebitda": "-3462776.00",
                    "depreciationAndAmortization": "475614.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3938390.00",
                    "otherOperatingExpenses": "974012.00",
                    "interestExpense": "105288.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5885.00",
                    "totalRevenue": "755653.00",
                    "totalOperatingExpenses": "463357.00",
                    "costOfRevenue": "510655.00",
                    "totalOtherIncomeExpenseNet": "-105288.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4036116.00",
                    "minorityInterest": "297761000.00",
                    "netIncome": "-3992360.00",
                    "sellingGeneralAdministrative": "661958.00",
                    "sellingAndMarketingExpenses": "156627.00",
                    "grossProfit": "-237970.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3933369.00",
                    "ebitda": "-2894141.00",
                    "depreciationAndAmortization": "1039228.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3933369.00",
                    "otherOperatingExpenses": "2070548.00",
                    "interestExpense": "102747.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43756.00",
                    "totalRevenue": "1013993.00",
                    "totalOperatingExpenses": "818585.00",
                    "costOfRevenue": "1251963.00",
                    "totalOtherIncomeExpenseNet": "-102747.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31313926.00",
                    "netIncomeApplicableToCommonShares": "-31313926.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8078981.00",
                    "minorityInterest": null,
                    "netIncome": "-8088031.00",
                    "sellingGeneralAdministrative": "282054.00",
                    "sellingAndMarketingExpenses": "590637.00",
                    "grossProfit": "1001872.00",
                    "reconciledDepreciation": null,
                    "ebit": "-120012.00",
                    "ebitda": "712815.00",
                    "depreciationAndAmortization": "832827.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120012.00",
                    "otherOperatingExpenses": "9880351.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9050.00",
                    "totalRevenue": "1293689.00",
                    "totalOperatingExpenses": "9588534.00",
                    "costOfRevenue": "291817.00",
                    "totalOtherIncomeExpenseNet": "-75953.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18162672.00",
                    "minorityInterest": null,
                    "netIncome": "-18165264.00",
                    "sellingGeneralAdministrative": "385633.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "971265.00",
                    "reconciledDepreciation": null,
                    "ebit": "-431618.00",
                    "ebitda": "585632.00",
                    "depreciationAndAmortization": "1017250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-431618.00",
                    "otherOperatingExpenses": "19346065.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2592.00",
                    "totalRevenue": "1273836.00",
                    "totalOperatingExpenses": "19043494.00",
                    "costOfRevenue": "302571.00",
                    "totalOtherIncomeExpenseNet": "-17731054.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2332553.00",
                    "minorityInterest": null,
                    "netIncome": "-2338519.00",
                    "sellingGeneralAdministrative": "707907.00",
                    "sellingAndMarketingExpenses": "263364.00",
                    "grossProfit": "1778031.00",
                    "reconciledDepreciation": null,
                    "ebit": "-231022.00",
                    "ebitda": "806761.00",
                    "depreciationAndAmortization": "1037783.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-231022.00",
                    "otherOperatingExpenses": "4029994.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5966.00",
                    "totalRevenue": "1798230.00",
                    "totalOperatingExpenses": "4009795.00",
                    "costOfRevenue": "20199.00",
                    "totalOtherIncomeExpenseNet": "-100789.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2332553.00",
                    "minorityInterest": null,
                    "netIncome": "-2338519.00",
                    "sellingGeneralAdministrative": "707907.00",
                    "sellingAndMarketingExpenses": "263364.00",
                    "grossProfit": "1778031.00",
                    "reconciledDepreciation": null,
                    "ebit": "-231022.00",
                    "ebitda": "806761.00",
                    "depreciationAndAmortization": "1037783.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-231022.00",
                    "otherOperatingExpenses": "4029994.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5966.00",
                    "totalRevenue": "1798230.00",
                    "totalOperatingExpenses": "4009795.00",
                    "costOfRevenue": "20199.00",
                    "totalOtherIncomeExpenseNet": "-100789.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1365585.00",
                    "minorityInterest": null,
                    "netIncome": "-1368104.00",
                    "sellingGeneralAdministrative": "170781.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1547717.00",
                    "reconciledDepreciation": null,
                    "ebit": "392317.00",
                    "ebitda": "1376935.00",
                    "depreciationAndAmortization": "984618.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "392317.00",
                    "otherOperatingExpenses": "3126995.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2519.00",
                    "totalRevenue": "1811681.00",
                    "totalOperatingExpenses": "2863031.00",
                    "costOfRevenue": "263964.00",
                    "totalOtherIncomeExpenseNet": "-50271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1365585.00",
                    "minorityInterest": null,
                    "netIncome": "-1368104.00",
                    "sellingGeneralAdministrative": "170782.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1547716.00",
                    "reconciledDepreciation": null,
                    "ebit": "392317.00",
                    "ebitda": "1376935.00",
                    "depreciationAndAmortization": "984618.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "392317.00",
                    "otherOperatingExpenses": "3126996.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2519.00",
                    "totalRevenue": "1811681.00",
                    "totalOperatingExpenses": "2863031.00",
                    "costOfRevenue": "263965.00",
                    "totalOtherIncomeExpenseNet": "-50270.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98347000.00",
                    "minorityInterest": "-8704000.00",
                    "netIncome": "90947000.00",
                    "sellingGeneralAdministrative": "39657000.00",
                    "sellingAndMarketingExpenses": "16350000.00",
                    "grossProfit": "313390000.00",
                    "reconciledDepreciation": "124902000.00",
                    "ebit": "132817000.00",
                    "ebitda": "133165000.00",
                    "depreciationAndAmortization": "348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132829000.00",
                    "otherOperatingExpenses": "201001000.00",
                    "interestExpense": "34470000.00",
                    "taxProvision": "-1304000.00",
                    "interestIncome": "34470000.00",
                    "netInterestIncome": "-34470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1304000.00",
                    "totalRevenue": "333830000.00",
                    "totalOperatingExpenses": "180561000.00",
                    "costOfRevenue": "20440000.00",
                    "totalOtherIncomeExpenseNet": "-34482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99651000.00",
                    "netIncomeApplicableToCommonShares": "56037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10298407.00",
                    "minorityInterest": "1254112.00",
                    "netIncome": "12253106.00",
                    "sellingGeneralAdministrative": "38543056.00",
                    "sellingAndMarketingExpenses": "16122163.00",
                    "grossProfit": "155123209.00",
                    "reconciledDepreciation": "135472380.00",
                    "ebit": "36994425.00",
                    "ebitda": "172466805.00",
                    "depreciationAndAmortization": "135472380.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36994425.00",
                    "otherOperatingExpenses": "273658243.00",
                    "interestExpense": "26696018.00",
                    "taxProvision": "-771329.00",
                    "interestIncome": "26696020.00",
                    "netInterestIncome": "-26696018.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-771329.00",
                    "totalRevenue": "310652668.00",
                    "totalOperatingExpenses": "118128784.00",
                    "costOfRevenue": "155529459.00",
                    "totalOtherIncomeExpenseNet": "-26696018.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11069736.00",
                    "netIncomeApplicableToCommonShares": "-8838750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86771872.00",
                    "minorityInterest": "-14892153.00",
                    "netIncome": "66451894.00",
                    "sellingGeneralAdministrative": "36605550.00",
                    "sellingAndMarketingExpenses": "12564619.00",
                    "grossProfit": "156376160.00",
                    "reconciledDepreciation": "96813083.00",
                    "ebit": "112722472.00",
                    "ebitda": "209535555.00",
                    "depreciationAndAmortization": "96813083.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109874790.00",
                    "otherOperatingExpenses": "163304850.00",
                    "interestExpense": "25950600.00",
                    "taxProvision": "3766302.00",
                    "interestIncome": "3508691.00",
                    "netInterestIncome": "-22441909.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3766302.00",
                    "totalRevenue": "273179640.00",
                    "totalOperatingExpenses": "46501370.00",
                    "costOfRevenue": "116803480.00",
                    "totalOtherIncomeExpenseNet": "-23102918.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83005570.00",
                    "netIncomeApplicableToCommonShares": "60141680.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133532988.00",
                    "minorityInterest": "-18823000.00",
                    "netIncome": "111929491.00",
                    "sellingGeneralAdministrative": "31433104.00",
                    "sellingAndMarketingExpenses": "13383074.00",
                    "grossProfit": "218712507.00",
                    "reconciledDepreciation": "50406088.00",
                    "ebit": "147351298.00",
                    "ebitda": "197757386.00",
                    "depreciationAndAmortization": "50406088.00",
                    "nonOperatingIncomeNetOther": "10433519.00",
                    "operatingIncome": "136917779.00",
                    "otherOperatingExpenses": "148119956.00",
                    "interestExpense": "13818000.00",
                    "taxProvision": "2739000.00",
                    "interestIncome": "3721000.00",
                    "netInterestIncome": "-10097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2738702.00",
                    "totalRevenue": "285037735.00",
                    "totalOperatingExpenses": "81794728.00",
                    "costOfRevenue": "66325228.00",
                    "totalOtherIncomeExpenseNet": "-3384791.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130794000.00",
                    "netIncomeApplicableToCommonShares": "111971734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42511974.00",
                    "minorityInterest": "8496104.00",
                    "netIncome": "33864990.00",
                    "sellingGeneralAdministrative": "26977519.00",
                    "sellingAndMarketingExpenses": "12048643.00",
                    "grossProfit": "131128763.00",
                    "reconciledDepreciation": "37095974.00",
                    "ebit": "51694077.00",
                    "ebitda": "88790051.00",
                    "depreciationAndAmortization": "37095974.00",
                    "nonOperatingIncomeNetOther": "2383385.00",
                    "operatingIncome": "49310692.00",
                    "otherOperatingExpenses": "129096433.00",
                    "interestExpense": "9182103.00",
                    "taxProvision": "74000.00",
                    "interestIncome": "8062000.00",
                    "netInterestIncome": "-9182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74100.00",
                    "totalRevenue": "178407125.00",
                    "totalOperatingExpenses": "81818071.00",
                    "costOfRevenue": "47278362.00",
                    "totalOtherIncomeExpenseNet": "-6798718.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42437874.00",
                    "netIncomeApplicableToCommonShares": "45269000.00",
                    "preferredStockAndOtherAdjustments": "11249969.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-256975963.00",
                    "minorityInterest": "-96642334.00",
                    "netIncome": "-159540305.00",
                    "sellingGeneralAdministrative": "25902496.00",
                    "sellingAndMarketingExpenses": "9376375.00",
                    "grossProfit": "38554429.00",
                    "reconciledDepreciation": "48264976.00",
                    "ebit": "-250545902.00",
                    "ebitda": "-202280926.00",
                    "depreciationAndAmortization": "48264976.00",
                    "nonOperatingIncomeNetOther": "187638.00",
                    "operatingIncome": "-250733540.00",
                    "otherOperatingExpenses": "343665996.00",
                    "interestExpense": "6430061.00",
                    "taxProvision": "-885193.00",
                    "interestIncome": "5666070.00",
                    "netInterestIncome": "-6430061.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "251558557.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-885193.00",
                    "totalRevenue": "92932456.00",
                    "totalOperatingExpenses": "289287969.00",
                    "costOfRevenue": "54378027.00",
                    "totalOtherIncomeExpenseNet": "-6242423.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256090770.00",
                    "netIncomeApplicableToCommonShares": "-167259024.00",
                    "preferredStockAndOtherAdjustments": "7810588.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-157309000.00",
                    "minorityInterest": "281157393.00",
                    "netIncome": "-158207945.00",
                    "sellingGeneralAdministrative": "22667000.00",
                    "sellingAndMarketingExpenses": "8145000.00",
                    "grossProfit": "50119000.00",
                    "reconciledDepreciation": "52272892.00",
                    "ebit": "-151494818.00",
                    "ebitda": "-99221926.00",
                    "depreciationAndAmortization": "52272892.00",
                    "nonOperatingIncomeNetOther": "80481.00",
                    "operatingIncome": "-32885892.00",
                    "otherOperatingExpenses": "90650000.00",
                    "interestExpense": "5813702.00",
                    "taxProvision": "899430.00",
                    "interestIncome": "5733220.00",
                    "netInterestIncome": "-5813702.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "169150255.00",
                    "otherItems": null,
                    "incomeTaxExpense": "899000.00",
                    "totalRevenue": "109957000.00",
                    "totalOperatingExpenses": "30812000.00",
                    "costOfRevenue": "59838000.00",
                    "totalOtherIncomeExpenseNet": "-5733221.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-158207945.00",
                    "netIncomeApplicableToCommonShares": "-83032282.00",
                    "preferredStockAndOtherAdjustments": "13878336.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52258000.00",
                    "minorityInterest": "291932233.00",
                    "netIncome": "-50458000.00",
                    "sellingGeneralAdministrative": "16847000.00",
                    "sellingAndMarketingExpenses": "4652000.00",
                    "grossProfit": "37313000.00",
                    "reconciledDepreciation": "25213043.00",
                    "ebit": "-48165641.00",
                    "ebitda": "-22952598.00",
                    "depreciationAndAmortization": "25213043.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48166000.00",
                    "otherOperatingExpenses": "51112000.00",
                    "interestExpense": "4092000.00",
                    "taxProvision": "24680.00",
                    "interestIncome": "4091900.00",
                    "netInterestIncome": "-4091900.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "67311501.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "66926000.00",
                    "totalOperatingExpenses": "21499000.00",
                    "costOfRevenue": "29613000.00",
                    "totalOtherIncomeExpenseNet": "-4091900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52282223.00",
                    "netIncomeApplicableToCommonShares": "-56767549.00",
                    "preferredStockAndOtherAdjustments": "6310040.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1218880.00",
                    "minorityInterest": "291932233.00",
                    "netIncome": "1218880.00",
                    "sellingGeneralAdministrative": "1746218000.00",
                    "sellingAndMarketingExpenses": "1648895.00",
                    "grossProfit": "-5242706430.00",
                    "reconciledDepreciation": null,
                    "ebit": "2049628.00",
                    "ebitda": "17709608.00",
                    "depreciationAndAmortization": "15659980.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2049620.00",
                    "otherOperatingExpenses": "28614950.00",
                    "interestExpense": "791437.00",
                    "taxProvision": "0.00",
                    "interestIncome": "830740.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39303.00",
                    "totalRevenue": "30664570.00",
                    "totalOperatingExpenses": "28614950.00",
                    "costOfRevenue": "5273371000.00",
                    "totalOtherIncomeExpenseNet": "-830747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1218884.00",
                    "netIncomeApplicableToCommonShares": "1218884.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6192771.00",
                    "minorityInterest": "291932233.00",
                    "netIncome": "-6212619.00",
                    "sellingGeneralAdministrative": "1746218.00",
                    "sellingAndMarketingExpenses": "750792.00",
                    "grossProfit": "1721977.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5767930.00",
                    "ebitda": "-4163722.00",
                    "depreciationAndAmortization": "1604208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5767930.00",
                    "otherOperatingExpenses": "4381692.00",
                    "interestExpense": "424841.00",
                    "taxProvision": "19850.00",
                    "interestIncome": "424840.00",
                    "netInterestIncome": "-424841.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19848.00",
                    "totalRevenue": "3606659.00",
                    "totalOperatingExpenses": "2497010.00",
                    "costOfRevenue": "1884682.00",
                    "totalOtherIncomeExpenseNet": "-424841.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6212619.00",
                    "netIncomeApplicableToCommonShares": "-6212619.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31346125.00",
                    "minorityInterest": "297761199.00",
                    "netIncome": "-31313926.00",
                    "sellingGeneralAdministrative": "1789884.00",
                    "sellingAndMarketingExpenses": "747264.00",
                    "grossProfit": "249308.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30961006.00",
                    "ebitda": "-26952276.00",
                    "depreciationAndAmortization": "4008730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30961006.00",
                    "otherOperatingExpenses": "6972763.00",
                    "interestExpense": "385119.00",
                    "taxProvision": "-32200.00",
                    "interestIncome": "385120.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32199.00",
                    "totalRevenue": "4684923.00",
                    "totalOperatingExpenses": "2537148.00",
                    "costOfRevenue": "4435615.00",
                    "totalOtherIncomeExpenseNet": "-385119.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31313926.00",
                    "netIncomeApplicableToCommonShares": "-31313930.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7396276.00",
                    "minorityInterest": null,
                    "netIncome": "-7413246.00",
                    "sellingGeneralAdministrative": "1757377.00",
                    "sellingAndMarketingExpenses": "526727.00",
                    "grossProfit": "2606693.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7094158.00",
                    "ebitda": "-3049356.00",
                    "depreciationAndAmortization": "4044802.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7094158.00",
                    "otherOperatingExpenses": "6897233.00",
                    "interestExpense": "302118.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16970.00",
                    "totalRevenue": "7219822.00",
                    "totalOperatingExpenses": "2284104.00",
                    "costOfRevenue": "4613129.00",
                    "totalOtherIncomeExpenseNet": "-302118.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7413246.00",
                    "netIncomeApplicableToCommonShares": "-7413246.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3841626.00",
                    "minorityInterest": null,
                    "netIncome": "-3841626.00",
                    "sellingGeneralAdministrative": "315378.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4419540.00",
                    "reconciledDepreciation": null,
                    "ebit": "1255962.00",
                    "ebitda": "4104161.00",
                    "depreciationAndAmortization": "2848199.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1255962.00",
                    "otherOperatingExpenses": "8858831.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5017206.00",
                    "totalOperatingExpenses": "8261165.00",
                    "costOfRevenue": "597666.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
