LABT.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Kelvin Cooper Ph.D.	CEO, SVP of Research & Development and Director	1956
Mr. Peter F. Ceccacci	CFO & VP of Administration	1955
Dr. Thomas Balzer M.D., Ph.D.	Chief Medical Officer & SVP of Clinical Development	1960
Ms. Tara Endress	Project Manager & Accounting Manager	NA
Daniel Kontoh-Boateng	Investor Relations	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Marex Group Ltd	48.17K	Jun 30, 2026	2.03%	$0.00	0.00%
HRT FINANCIAL LLC	44.78K	Jun 30, 2026	1.89%	$0.00	0.00%
UBS Group AG	4.10K	Jun 30, 2026	0.17%	$0.00	0.00%
Tower Research Capital LLC	624.00	Jun 30, 2026	0.03%	$0.00	0.00%
Advisor Group Holdings, Inc.	138.00	Jun 30, 2026	0.01%	$0.00	0.00%
Ronald Blue Trust, Inc.	11.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	43.31K	1.83%	▲ 0.00%	Aug 31, 2026
2	Fidelity Extended Market Index	1.49K	0.06%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $462.09K
EBITDA: $-7.26M
Book Value: $2.00
Earnings/Share: $-8.83
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -139.40%
ROE (TTM): -402.84%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $-4.05M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 2.37M
Shares Float: 847.66K
% Insiders: 39.47%
% Institutions: 6.02%
Shares Short: 90.04K
Shares Short (Prior Month): 130.72K
Short Ratio: 0.04
Short % Float: 7.39%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Gross Profit
subtotal
$0.00
SG&A
adjust
$-2.51M
R&D
adjust
$-1.26M
Other Operating Expense
adjust
$-4.63K
Operating Income
subtotal
$-3.77M
Other / Non-Operating Items
adjust
$-75.27K
Net Income
subtotal
$-3.85M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LABT",
        "Type": "Common Stock",
        "Name": "Lakewood-Amedex Biotherapeutics Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01ZK61BH1",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2026-04-23",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Lakewood-Amedex Biotherapeutics, Inc. operates as a clinical-stage biotechnology company that develops antimicrobial products in the United States. The company offers products from its Bisphosphocin class, a novel class of antimicrobial agents a broad range of infections, including those affecting the skin, bladder, and lungs. It also develops Nu-3, a topical antimicrobial for infected diabetic foot ulcers, which is in Phase 2b clinical trial. The company was formerly known as Lakewood-Amedex Inc. and changed its name to Lakewood-Amedex Biotherapeutics, Inc. in June 2025. Lakewood-Amedex Biotherapeutics, Inc. was incorporated in 2006 and is headquartered in University Park, Florida.",
        "Address": "8031 Cooper Creek Blvd., University Park, FL, United States, 34201",
        "AddressData": {
            "Street": "8031 Cooper Creek Blvd.",
            "City": "University Park",
            "State": "FL",
            "Country": "United States",
            "ZIP": "34201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Kelvin  Cooper Ph.D.",
                "Title": "CEO, SVP of Research & Development and Director",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Peter F. Ceccacci",
                "Title": "CFO & VP of Administration",
                "YearBorn": "1955"
            },
            {
                "Name": "Dr. Thomas  Balzer M.D., Ph.D.",
                "Title": "Chief Medical Officer & SVP of Clinical Development",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Tara  Endress",
                "Title": "Project Manager & Accounting Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Daniel  Kontoh-Boateng",
                "Title": "Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "941 225 2515",
        "WebURL": "https://lakewoodamedex.com",
        "LogoURL": "",
        "FullTimeEmployees": 5,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 462089,
        "MarketCapitalizationMln": 0.4621,
        "EBITDA": -7264153,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.5,
        "BookValue": 1.997,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -8.83,
        "EPSEstimateCurrentYear": -4.57,
        "EPSEstimateNextYear": -1.165,
        "EPSEstimateNextQuarter": -0.56,
        "EPSEstimateCurrentQuarter": -0.65,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -1.394,
        "ReturnOnEquityTTM": -4.0284,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -8.83,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0.1003,
        "EnterpriseValue": -4048742,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 2369688,
        "SharesFloat": 847661,
        "PercentInsiders": 39.473,
        "PercentInstitutions": 6.019,
        "SharesShort": 90040,
        "SharesShortPriorMonth": 130722,
        "ShortRatio": 0.04,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0739
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 9.82,
        "52WeekLow": 0.17,
        "50DayMA": 1.347,
        "200DayMA": 7.1715,
        "SharesShort": 90040,
        "SharesShortPriorMonth": 130722,
        "ShortRatio": 0.04,
        "ShortPercent": 0.0739
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2026-06-22",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 7.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Marex Group Ltd",
                "date": "2026-06-30",
                "totalShares": 2.0326,
                "totalAssets": 0.0006,
                "currentShares": 48167,
                "change": 48167,
                "change_p": 0
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 1.8898,
                "totalAssets": 0.0003,
                "currentShares": 44782,
                "change": 44782,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.1729,
                "totalAssets": 0,
                "currentShares": 4098,
                "change": 4098,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0263,
                "totalAssets": 0.0001,
                "currentShares": 624,
                "change": 624,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0058,
                "totalAssets": 0,
                "currentShares": 138,
                "change": 138,
                "change_p": 0
            },
            {
                "name": "Ronald Blue Trust, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 11,
                "change": 11,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 1.8275,
                "totalAssets": 0.0004,
                "currentShares": 43307,
                "change": 43307,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.063,
                "totalAssets": 0,
                "currentShares": 1493,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1.4198",
                "shares": 1419800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.1910",
                "shares": 191000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.3936",
                "shares": 1393600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "1.4198",
                "shares": 1419800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.6995",
                "shares": 699500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.1910",
                "shares": 191000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1.3936",
                "shares": 1393600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.6945",
                "shares": 694500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.6943",
                "shares": 694300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.3936",
                "shares": 1393600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.6943",
                "shares": 694300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.6936",
                "shares": 693600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.6880",
                "shares": 688000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.52,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-28",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.75,
                "epsEstimate": 0.65,
                "epsDifference": -3.4,
                "surprisePercent": -523.0769
            },
            "2026-03-31": {
                "reportDate": "2026-06-03",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.3198,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-1.1650",
                "earningsEstimateLow": "-1.3200",
                "earningsEstimateHigh": "-1.0100",
                "earningsEstimateYearAgoEps": "-4.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7451",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.1650",
                "epsTrend7daysAgo": "-1.3200",
                "epsTrend30daysAgo": "-1.3200",
                "epsTrend60daysAgo": "-1.3200",
                "epsTrend90daysAgo": "-1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-4.5700",
                "earningsEstimateLow": "-4.9600",
                "earningsEstimateHigh": "-4.1800",
                "earningsEstimateYearAgoEps": "-0.8400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.4405",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-4.5700",
                "epsTrend7daysAgo": "-4.9600",
                "epsTrend30daysAgo": "-4.9600",
                "epsTrend60daysAgo": "-4.9600",
                "epsTrend90daysAgo": "-2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.3300",
                "earningsEstimateLow": "-1.8500",
                "earningsEstimateHigh": "-0.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.3300",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.8100",
                "epsTrend60daysAgo": "-0.8100",
                "epsTrend90daysAgo": "-0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -4.0698
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4960009.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "255999.00",
                    "totalLiab": "628926.00",
                    "totalStockholderEquity": "4331083.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527307.00",
                    "commonStock": "217.00",
                    "capitalStock": "267.00",
                    "retainedEarnings": "-68639996.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2584774.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "628926.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2483155.00",
                    "shortTermDebt": "101619.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101619.00",
                    "otherStockholderEquity": "72970812.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4845299.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "4526.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "165942.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7821.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114710.00",
                    "capitalLeaseObligations": "101619.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4960009.00",
                    "cashAndShortTermInvestments": "4584774.00",
                    "propertyPlantAndEquipmentGross": "106889.00",
                    "propertyPlantAndEquipmentNet": "106889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4216373.00",
                    "netInvestedCapital": "4331033.00",
                    "commonStockSharesOutstanding": "1419767.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "196343.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38917.00",
                    "totalLiab": "3037991.00",
                    "totalStockholderEquity": "-2841648.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "733823.00",
                    "commonStock": "704.00",
                    "capitalStock": "3744.00",
                    "retainedEarnings": "-54274421.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11709.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3027696.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1744630.00",
                    "shortTermDebt": "1746044.00",
                    "shortLongTermDebt": "1625000.00",
                    "shortLongTermDebtTotal": "1756339.00",
                    "otherStockholderEquity": "51429029.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50626.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "547829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137651.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145717.00",
                    "capitalLeaseObligations": "131339.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10295.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196343.00",
                    "cashAndShortTermInvestments": "11709.00",
                    "propertyPlantAndEquipmentGross": "137585.00",
                    "propertyPlantAndEquipmentNet": "8066.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2977070.00",
                    "netInvestedCapital": "-1219688.00",
                    "commonStockSharesOutstanding": "699546.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "481598.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68989.00",
                    "totalLiab": "2446135.00",
                    "totalStockholderEquity": "-1964537.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404753.00",
                    "commonStock": "704.00",
                    "capitalStock": "3744.00",
                    "retainedEarnings": "-53351130.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2405100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1423941.00",
                    "shortTermDebt": "1619306.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "1660341.00",
                    "otherStockholderEquity": "51382849.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305389.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "381041.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176209.00",
                    "capitalLeaseObligations": "160341.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481598.00",
                    "cashAndShortTermInvestments": "236400.00",
                    "propertyPlantAndEquipmentGross": "236256.00",
                    "propertyPlantAndEquipmentNet": "168077.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2099711.00",
                    "netInvestedCapital": "-467577.00",
                    "commonStockSharesOutstanding": "191000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "985118.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119794.00",
                    "totalLiab": "2251434.00",
                    "totalStockholderEquity": "-1266316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283642.00",
                    "commonStock": "704.00",
                    "capitalStock": "3744.00",
                    "retainedEarnings": "-52606212.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "658410.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1030608.00",
                    "shortTermDebt": "1617585.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "1689018.00",
                    "otherStockholderEquity": "51336152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "778204.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "278774.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206914.00",
                    "capitalLeaseObligations": "189018.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71433.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985118.00",
                    "cashAndShortTermInvestments": "658410.00",
                    "propertyPlantAndEquipmentGross": "265388.00",
                    "propertyPlantAndEquipmentNet": "198367.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1401797.00",
                    "netInvestedCapital": "230644.00",
                    "commonStockSharesOutstanding": "1393564.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "694450.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "694349.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1070581.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92883.00",
                    "totalLiab": "660970.00",
                    "totalStockholderEquity": "409611.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3739.00",
                    "retainedEarnings": "-49503493.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "681098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500628.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "166467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296600.00",
                    "capitalLeaseObligations": "272862.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "351598.00",
                    "propertyPlantAndEquipmentNet": "288053.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273353.00",
                    "netInvestedCapital": "406571.00",
                    "commonStockSharesOutstanding": "1393564.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "694349.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "693617.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "687999.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "481598.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68989.00",
                    "totalLiab": "2446135.00",
                    "totalStockholderEquity": "-1964537.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404753.00",
                    "commonStock": "704.00",
                    "capitalStock": "3744.00",
                    "retainedEarnings": "-53351130.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2405100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1423941.00",
                    "shortTermDebt": "1619306.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "1660341.00",
                    "otherStockholderEquity": "51382849.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305389.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "381041.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176209.00",
                    "capitalLeaseObligations": "160341.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481598.00",
                    "cashAndShortTermInvestments": "236400.00",
                    "propertyPlantAndEquipmentGross": "236256.00",
                    "propertyPlantAndEquipmentNet": "168077.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2099711.00",
                    "netInvestedCapital": "-467577.00",
                    "commonStockSharesOutstanding": "1393564.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1070581.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92883.00",
                    "totalLiab": "660970.00",
                    "totalStockholderEquity": "409611.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3739.00",
                    "retainedEarnings": "-49503493.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "681098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500628.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "166467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296600.00",
                    "capitalLeaseObligations": "272862.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "351598.00",
                    "propertyPlantAndEquipmentNet": "288053.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273353.00",
                    "netInvestedCapital": "406571.00",
                    "commonStockSharesOutstanding": "699546.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6893904.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90089.00",
                    "totalLiab": "2335577.00",
                    "totalStockholderEquity": "4558327.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3726.00",
                    "retainedEarnings": "-44648088.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2529756.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2062715.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6480556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3860711.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "499066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413348.00",
                    "capitalLeaseObligations": "378884.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272862.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "462046.00",
                    "propertyPlantAndEquipmentNet": "404801.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4417841.00",
                    "netInvestedCapital": "4755287.00",
                    "commonStockSharesOutstanding": "699546.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": "-95000.00",
                    "totalCashFromFinancingActivities": "6677095.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3772008.00",
                    "changeInCash": "2573065.00",
                    "beginPeriodCashFlow": "11709.00",
                    "endPeriodCashFlow": "2584774.00",
                    "totalCashFromOperatingActivities": "-2104030.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30696.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6677095.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-858043.00",
                    "stockBasedCompensation": "61245.00",
                    "otherNonCashItems": "2434080.00",
                    "freeCashFlow": "-2104030.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "125000.00",
                    "totalCashFromFinancingActivities": "125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-923291.00",
                    "changeInCash": "-224691.00",
                    "beginPeriodCashFlow": "236400.00",
                    "endPeriodCashFlow": "11709.00",
                    "totalCashFromOperatingActivities": "-349691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30492.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "496928.00",
                    "stockBasedCompensation": "46180.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-349691.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-744918.00",
                    "changeInCash": "-422010.00",
                    "beginPeriodCashFlow": "658410.00",
                    "endPeriodCashFlow": "236400.00",
                    "totalCashFromOperatingActivities": "-422010.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30290.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143654.00",
                    "stockBasedCompensation": "46697.00",
                    "otherNonCashItems": "102267.00",
                    "freeCashFlow": "-422010.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1907159.00",
                    "changeInCash": "-610045.00",
                    "beginPeriodCashFlow": "1268455.00",
                    "endPeriodCashFlow": "658410.00",
                    "totalCashFromOperatingActivities": "-610045.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30092.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136324.00",
                    "stockBasedCompensation": "1204094.00",
                    "otherNonCashItems": "199252.00",
                    "freeCashFlow": "-610045.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1300000.00",
                    "totalCashFromFinancingActivities": "1300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-655943.00",
                    "changeInCash": "791446.00",
                    "beginPeriodCashFlow": "477009.00",
                    "endPeriodCashFlow": "1268455.00",
                    "totalCashFromOperatingActivities": "-508554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29893.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68571.00",
                    "stockBasedCompensation": "48925.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-508554.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "200000.00",
                    "totalCashFromFinancingActivities": "200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-539617.00",
                    "changeInCash": "-204089.00",
                    "beginPeriodCashFlow": "681098.00",
                    "endPeriodCashFlow": "477009.00",
                    "totalCashFromOperatingActivities": "-404089.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29701.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52054.00",
                    "stockBasedCompensation": "53773.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-404089.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-854539.00",
                    "changeInCash": "102789.00",
                    "beginPeriodCashFlow": "578309.00",
                    "endPeriodCashFlow": "681098.00",
                    "totalCashFromOperatingActivities": "-738211.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29511.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25646.00",
                    "stockBasedCompensation": "63199.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-738211.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1500000.00",
                    "totalCashFromFinancingActivities": "1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3847637.00",
                    "changeInCash": "-444698.00",
                    "beginPeriodCashFlow": "681098.00",
                    "endPeriodCashFlow": "236400.00",
                    "totalCashFromOperatingActivities": "-1944698.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119976.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "429474.00",
                    "stockBasedCompensation": "1353489.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1944698.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "3926510.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-50000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4855405.00",
                    "changeInCash": "-1848658.00",
                    "beginPeriodCashFlow": "2529756.00",
                    "endPeriodCashFlow": "681098.00",
                    "totalCashFromOperatingActivities": "-5723322.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118594.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1846",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1190381.00",
                    "stockBasedCompensation": "269669.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-5725168.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3784187.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8281960.00",
                    "changeInCash": "-10600301.00",
                    "beginPeriodCashFlow": "13130057.00",
                    "endPeriodCashFlow": "2529756.00",
                    "totalCashFromOperatingActivities": "-6816114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120985.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "813146.00",
                    "stockBasedCompensation": "608239.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-6816114.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "503020.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3772008.00",
                    "minorityInterest": null,
                    "netIncome": "-3772008.00",
                    "sellingGeneralAdministrative": "3285481.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "30696.00",
                    "ebit": "-3761375.00",
                    "ebitda": "-3730679.00",
                    "depreciationAndAmortization": "30696.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3789660.00",
                    "otherOperatingExpenses": "3789660.00",
                    "interestExpense": "10633.00",
                    "taxProvision": null,
                    "interestIncome": "28285.00",
                    "netInterestIncome": "17652.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3789660.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17652.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3772008.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "182147.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-923291.00",
                    "minorityInterest": null,
                    "netIncome": "-923291.00",
                    "sellingGeneralAdministrative": "703444.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "30492.00",
                    "ebit": "-887350.00",
                    "ebitda": "-856858.00",
                    "depreciationAndAmortization": "30492.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-886750.00",
                    "otherOperatingExpenses": "886750.00",
                    "interestExpense": "38219.00",
                    "taxProvision": null,
                    "interestIncome": "1078.00",
                    "netInterestIncome": "-37141.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "886750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36541.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-923291.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "185730.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-744918.00",
                    "minorityInterest": null,
                    "netIncome": "-744918.00",
                    "sellingGeneralAdministrative": "488682.00",
                    "sellingAndMarketingExpenses": "36490.00",
                    "grossProfit": "-30290.00",
                    "reconciledDepreciation": "30290.00",
                    "ebit": "-712060.00",
                    "ebitda": "-681770.00",
                    "depreciationAndAmortization": "30290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-712060.00",
                    "otherOperatingExpenses": "712060.00",
                    "interestExpense": "37808.00",
                    "taxProvision": null,
                    "interestIncome": "4950.00",
                    "netInterestIncome": "-32858.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "712060.00",
                    "costOfRevenue": "30290.00",
                    "totalOtherIncomeExpenseNet": "-32858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-744918.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "752931.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1907159.00",
                    "minorityInterest": null,
                    "netIncome": "-1907159.00",
                    "sellingGeneralAdministrative": "1126227.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "1159.00",
                    "ebit": "-1869351.00",
                    "ebitda": "-1839259.00",
                    "depreciationAndAmortization": "30092.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1880317.00",
                    "otherOperatingExpenses": "1880317.00",
                    "interestExpense": "37808.00",
                    "taxProvision": null,
                    "interestIncome": "10966.00",
                    "netInterestIncome": "-26842.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1880317.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26842.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1907159.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "146901.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-655943.00",
                    "minorityInterest": null,
                    "netIncome": "-655943.00",
                    "sellingGeneralAdministrative": "451824.00",
                    "sellingAndMarketingExpenses": "37501.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "29893.00",
                    "ebit": "-637384.00",
                    "ebitda": "-636226.00",
                    "depreciationAndAmortization": "1158.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-637384.00",
                    "otherOperatingExpenses": "637384.00",
                    "interestExpense": "18559.00",
                    "taxProvision": null,
                    "interestIncome": "5390.00",
                    "netInterestIncome": "-18559.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "637384.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18559.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-655943.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "169703.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-539617.00",
                    "minorityInterest": null,
                    "netIncome": "-539617.00",
                    "sellingGeneralAdministrative": "371747.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "29701.00",
                    "ebit": "-538302.00",
                    "ebitda": "-508601.00",
                    "depreciationAndAmortization": "29701.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-542609.00",
                    "otherOperatingExpenses": "542609.00",
                    "interestExpense": "1315.00",
                    "taxProvision": null,
                    "interestIncome": "4307.00",
                    "netInterestIncome": "2992.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "542609.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2992.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-539617.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "432594.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-854539.00",
                    "minorityInterest": null,
                    "netIncome": "-854539.00",
                    "sellingGeneralAdministrative": "428424.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "29511.00",
                    "ebit": "-854539.00",
                    "ebitda": "-825028.00",
                    "depreciationAndAmortization": "29511.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-862176.00",
                    "otherOperatingExpenses": "862176.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "7637.00",
                    "netInterestIncome": "7637.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "862176.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7637.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-854539.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "540948.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1936135.00",
                    "minorityInterest": null,
                    "netIncome": "-1936135.00",
                    "sellingGeneralAdministrative": "333257.00",
                    "sellingAndMarketingExpenses": "37301.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-912913.00",
                    "ebitda": "-911506.00",
                    "depreciationAndAmortization": "1407.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-912913.00",
                    "otherOperatingExpenses": "912913.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "912913.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1023222.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "548482.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1060663.00",
                    "minorityInterest": null,
                    "netIncome": "-1060663.00",
                    "sellingGeneralAdministrative": "519298.00",
                    "sellingAndMarketingExpenses": "40944.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1110415.00",
                    "ebitda": "-1108724.00",
                    "depreciationAndAmortization": "1691.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1110415.00",
                    "otherOperatingExpenses": "1110415.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1110415.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "49752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "581342.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1004068.00",
                    "minorityInterest": null,
                    "netIncome": "-1004068.00",
                    "sellingGeneralAdministrative": "519961.00",
                    "sellingAndMarketingExpenses": "37970.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1141316.00",
                    "ebitda": "-1139273.00",
                    "depreciationAndAmortization": "2043.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1141316.00",
                    "otherOperatingExpenses": "1141316.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1141316.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "137248.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1255266.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3847637.00",
                    "minorityInterest": null,
                    "netIncome": "-3847637.00",
                    "sellingGeneralAdministrative": "2512470.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "119976.00",
                    "ebit": "-3746756.00",
                    "ebitda": "-3626780.00",
                    "depreciationAndAmortization": "119976.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3772370.00",
                    "otherOperatingExpenses": "3772370.00",
                    "interestExpense": "100881.00",
                    "taxProvision": null,
                    "interestIncome": "25614.00",
                    "netInterestIncome": "-75267.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3772370.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-75267.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3847637.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2103366.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4855405.00",
                    "minorityInterest": null,
                    "netIncome": "-4855405.00",
                    "sellingGeneralAdministrative": "1917154.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "118594.00",
                    "ebit": "-4850405.00",
                    "ebitda": "-4731811.00",
                    "depreciationAndAmortization": "118594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4026820.00",
                    "otherOperatingExpenses": "4026820.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": "142596.00",
                    "netInterestIncome": "137596.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4026820.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-828585.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4855405.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5528948.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8281960.00",
                    "minorityInterest": null,
                    "netIncome": "-8281960.00",
                    "sellingGeneralAdministrative": "3096208.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "120985.00",
                    "ebit": "-8271960.00",
                    "ebitda": "-8150975.00",
                    "depreciationAndAmortization": "120985.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8636719.00",
                    "otherOperatingExpenses": "8636719.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": "360122.00",
                    "netInterestIncome": "350122.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8636719.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "354759.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8281960.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Lakewood-Amedex Biotherapeutics Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
