LAND
Gladstone Land Corporation

LAND.US gladstonefarms.com + Research + Basket
Real Estate · REIT - Specialty
CIK 0001495240
Employees 0
Phone 703 287 5800
Fiscal year end December
IPO Jan 29, 2013
Address 1521 Westbranch Drive, McLean, VA, United States, 22102-3211
6.99
-0.04 (-0.57%)
USD · NASDAQ
52-week range
7.09
12.48
Trading at 0% of the 52-week range
Market Cap
314.03M
P/E Ratio
0.00
Forward P/E
185.19
Book Value
15.60
Div. Yield
7.64%
% Institutions
42.10%
% Insiders
5.87%
1 Year

-19.2%
3 Year

-43.3%
10 Year

+4.4%
Description
Gladstone Land Corporation is a publicly traded real estate investment trust that invests in farmland located in major agricultural markets in the U.S., which it leases to farmers. The Company currently owns 143 farms, comprised of approximately 98,000 acres in 14 different states and nearly 56,000 acre-feet of water assets in California. Gladstone Land Corporation was established in 1997 and was incorporated in Maryland.
Actions

Open action list
Add an action for LAND.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David John Gladstone	Founder, Chairman, CEO & President	1942
Mr. Lewis Parrish CPA	CFO & Assistant Treasurer	1979
Mr. John Sateri	Chief Investment Officer	NA
Mr. Michael Bernard LiCalsi Esq., J.D.	Chief Administrative Officer, Co-General Counsel & Co-Secretary	1970
Mr. John Anthony Dellafiora Jr., CPA, CPA	Chief Compliance Officer	NA
Mr. William Reiman	Executive Vice President of West Coast Operations	1970
Ms. Jennifer A. Smith	Chief Valuation Officer	NA
Ms. Paula Novara	Head of Resource Management & Director	1970
Mr. Jay Beckhorn CPA	Treasurer	1962
Mr. Erich Hellmold	Co-General Counsel & Co-Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 13, 2025	Anthony W. Parker	N/A	Sale	6.60K	$11.02	$72.74K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.43M	Jun 30, 2026	7.94%	$0.00	12.68%
Vanguard Portfolio Management, LLC	2.08M	Jun 30, 2026	4.82%	$0.00	16.98%
Vanguard Capital Management, LLC	1.81M	Jun 30, 2026	4.20%	$0.00	18.19%
Geode Capital Management, LLC	1.18M	Jun 30, 2026	2.74%	$0.00	19.90%
State Street Corp	775.96K	Jun 30, 2026	1.80%	$0.00	9.01%
Two Sigma Investments LLC	772.45K	Jun 30, 2026	1.79%	$0.00	-48.17%
Compass Financial Management LLC	644.71K	Jun 30, 2026	1.49%	$0.66	0.00%
Charles Schwab Investment Management Inc	438.76K	Jun 30, 2026	1.02%	$0.00	22.70%
Renaissance Technologies Corp	366.90K	Jun 30, 2026	0.85%	$0.00	-27.54%
Northern Trust Corp	364.09K	Jun 30, 2026	0.84%	$0.00	20.60%
Goss Wealth Management LLC	336.74K	Jun 30, 2026	0.78%	$0.01	7.68%
AQR Capital Management LLC	310.07K	Jun 30, 2026	0.72%	$0.00	76.63%
PFG Investments, LLC	309.32K	Jun 30, 2026	0.72%	$0.10	3.73%
The Goldman Sachs Group Inc	269.60K	Jun 30, 2026	0.63%	$0.00	-15.57%
Vanguard Fiduciary Trust Co	264.10K	Jun 30, 2026	0.61%	$0.00	19.42%
State of New Jersey Common Pension Fd D	193.02K	Jun 30, 2026	0.45%	$0.01	0.00%
Morgan Stanley - Brokerage Accounts	191.43K	Jun 30, 2026	0.44%	$0.00	-28.55%
Quantinno Capital Management LP	151.34K	Jun 30, 2026	0.35%	$0.00	-21.80%
Global Strategic Management Inc	139.17K	Jun 30, 2026	0.32%	$0.92	14.34%
MONECO Advisors, LLC	135.28K	Jun 30, 2026	0.31%	$0.07	-6.88%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	1.63M	3.79%	▲ 0.70%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.30M	3.02%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	1.05M	2.43%	▼ 0.41%	Oct 29, 2026
4	Fidelity Small Cap Index	470.04K	1.09%	▲ 1.65%	Jul 31, 2026
5	iShares Russell 2000 Value ETF	395.52K	0.92%	▼ 0.31%	Oct 28, 2026
6	Schwab US REIT ETF™	317.40K	0.74%	▼ 0.19%	Oct 30, 2026
7	Vanguard Real Estate II Index	289.26K	0.67%	▲ 0.76%	Sep 30, 2026
8	Vanguard Russell 2000 ETF	242.52K	0.56%	▲ 3.79%	Sep 30, 2026
9	Fidelity Extended Market Index	219.82K	0.51%	▼ 23.68%	Aug 31, 2026
10	iShares Core US REIT ETF	153.88K	0.36%	▲ 0.00%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $314.03M
EBITDA: $66.92M
PEG Ratio: $22.95
Book Value: $15.60
Dividend/Share: $0.56
Dividend Yield: 7.64%
Earnings/Share: $-0.72
Profit Margin: -7.30%
Operating Margin: -0.34%
ROA (TTM): 1.11%
ROE (TTM): -0.96%
Revenue (TTM): $88.53M
Revenue/Share (TTM): $2.25
Earnings Growth (YOY): 21.10%
Revenue Growth (YOY): 4.20%
Valuation Metrics

Enterprise Value: $780.55M
Trailing P/E: 0.00
Forward P/E: 185.19
Shares Statistics

Shares Outstanding: 43.14M
Shares Float: 41.53M
% Insiders: 5.87%
% Institutions: 42.10%
Shares Short: 4.35M
Shares Short (Prior Month): 4.15M
Short Ratio: 8.06
Short % Float: 10.72%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$88.34M
Cost of Goods Sold
adjust
$-93.39M
Gross Profit
subtotal
$-5.05M
SG&A
adjust
$-4.96M
Other Operating Expense
adjust
$-24.08M
Operating Income
subtotal
$23.99M
Other / Non-Operating Items
adjust
$-10.46M
Net Income
subtotal
$13.53M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LAND",
        "Type": "Common Stock",
        "Name": "Gladstone Land Corporation",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0014JY842",
        "ISIN": null,
        "LEI": "54930002B3Q17H38FG74",
        "PrimaryTicker": "LAND.US",
        "CUSIP": null,
        "CIK": "0001495240",
        "EmployerIdNumber": "54-1892552",
        "FiscalYearEnd": "December",
        "IPODate": "2013-01-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Other Specialized REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Gladstone Land Corporation is a publicly traded real estate investment trust that invests in farmland located in major agricultural markets in the U.S., which it leases to farmers. The Company currently owns 143 farms, comprised of approximately 98,000 acres in 14 different states and nearly 56,000 acre-feet of water assets in California. Gladstone Land Corporation was established in 1997 and was incorporated in Maryland.",
        "Address": "1521 Westbranch Drive, McLean, VA, United States, 22102-3211",
        "AddressData": {
            "Street": "1521 Westbranch Drive",
            "City": "McLean",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22102-3211"
        },
        "Listings": [
            {
                "Code": "LANDP",
                "Exchange": "US",
                "Name": "Gladstone Land Corporation 6.00% Series C Cumulative Redeemable Preferred Stock"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. David John Gladstone",
                "Title": "Founder, Chairman, CEO & President",
                "YearBorn": "1942"
            },
            {
                "Name": "Mr. Lewis  Parrish CPA",
                "Title": "CFO & Assistant Treasurer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. John  Sateri",
                "Title": "Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael Bernard LiCalsi Esq., J.D.",
                "Title": "Chief Administrative Officer, Co-General Counsel & Co-Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. John Anthony Dellafiora Jr., CPA, CPA",
                "Title": "Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. William  Reiman",
                "Title": "Executive Vice President of West Coast Operations",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Jennifer A. Smith",
                "Title": "Chief Valuation Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Paula  Novara",
                "Title": "Head of Resource Management & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jay  Beckhorn CPA",
                "Title": "Treasurer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Erich  Hellmold",
                "Title": "Co-General Counsel & Co-Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "703 287 5800",
        "WebURL": "https://www.gladstonefarms.com",
        "LogoURL": "/img/logos/US/LAND.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 314034240,
        "MarketCapitalizationMln": 314.0342,
        "EBITDA": 66918000,
        "PERatio": null,
        "PEGRatio": 22.95,
        "WallStreetTargetPrice": 9.3333,
        "BookValue": 15.604,
        "DividendShare": 0.56,
        "DividendYield": 0.0764,
        "EarningsShare": -0.72,
        "EPSEstimateCurrentYear": -0.5033,
        "EPSEstimateNextYear": -0.305,
        "EPSEstimateNextQuarter": -0.1767,
        "EPSEstimateCurrentQuarter": -0.2767,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.073,
        "OperatingMarginTTM": -0.0034,
        "ReturnOnAssetsTTM": 0.0111,
        "ReturnOnEquityTTM": -0.0096,
        "RevenueTTM": 88527000,
        "RevenuePerShareTTM": 2.249,
        "QuarterlyRevenueGrowthYOY": 0.042,
        "GrossProfitTTM": 63456000,
        "DilutedEpsTTM": -0.72,
        "QuarterlyEarningsGrowthYOY": 0.211
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 185.1852,
        "PriceSalesTTM": 3.5473,
        "PriceBookMRQ": 0.471,
        "EnterpriseValue": 780552811,
        "EnterpriseValueRevenue": 8.8214,
        "EnterpriseValueEbitda": 15.9632
    },
    "SharesStats": {
        "SharesOutstanding": 43136573,
        "SharesFloat": 41529736,
        "PercentInsiders": 5.8709999999999996,
        "PercentInstitutions": 42.1,
        "SharesShort": 4349611,
        "SharesShortPriorMonth": 4147987,
        "ShortRatio": 8.06,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1072
    },
    "Technicals": {
        "Beta": 1.218,
        "52WeekHigh": 12.475,
        "52WeekLow": 7.092,
        "50DayMA": 9.1899,
        "200DayMA": 9.6249,
        "SharesShort": 4349611,
        "SharesShortPriorMonth": 4147987,
        "ShortRatio": 8.06,
        "ShortPercent": 0.1072
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.56,
        "ForwardAnnualDividendYield": 0.077,
        "PayoutRatio": 9.255,
        "DividendDate": "2026-12-31",
        "ExDividendDate": "2026-11-19",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 11
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 12
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4,
        "TargetPrice": 9.3333,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 7.9441,
                "totalAssets": 0.0004,
                "currentShares": 3426794,
                "change": 385736,
                "change_p": 12.6843
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.8242,
                "totalAssets": 0.0008,
                "currentShares": 2081010,
                "change": 302009,
                "change_p": 16.9763
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.202,
                "totalAssets": 0.0003,
                "currentShares": 1812587,
                "change": 279026,
                "change_p": 18.1946
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7435,
                "totalAssets": 0.0005,
                "currentShares": 1183466,
                "change": 196420,
                "change_p": 19.8998
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.7988,
                "totalAssets": 0.0002,
                "currentShares": 775962,
                "change": 64155,
                "change_p": 9.013
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.7907,
                "totalAssets": 0.0048,
                "currentShares": 772452,
                "change": -717898,
                "change_p": -48.1698
            },
            {
                "name": "Compass Financial Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.4946,
                "totalAssets": 0.6634,
                "currentShares": 644711,
                "change": 644711,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.0171,
                "totalAssets": 0.0005,
                "currentShares": 438755,
                "change": 81173,
                "change_p": 22.7005
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.8506,
                "totalAssets": 0.0043,
                "currentShares": 366900,
                "change": -139482,
                "change_p": -27.5448
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.844,
                "totalAssets": 0.0004,
                "currentShares": 364093,
                "change": 62191,
                "change_p": 20.5997
            },
            {
                "name": "Goss Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.7806,
                "totalAssets": 0.0086,
                "currentShares": 336738,
                "change": 24029,
                "change_p": 7.6841
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.7188,
                "totalAssets": 0.0009,
                "currentShares": 310066,
                "change": 134525,
                "change_p": 76.6345
            },
            {
                "name": "PFG Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7171,
                "totalAssets": 0.1022,
                "currentShares": 309317,
                "change": 11110,
                "change_p": 3.7256
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.625,
                "totalAssets": 0.0002,
                "currentShares": 269596,
                "change": -49722,
                "change_p": -15.5713
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6122,
                "totalAssets": 0.0005,
                "currentShares": 264100,
                "change": 42954,
                "change_p": 19.4234
            },
            {
                "name": "State of New Jersey Common Pension Fd D",
                "date": "2026-06-30",
                "totalShares": 0.4475,
                "totalAssets": 0.0056,
                "currentShares": 193016,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.4438,
                "totalAssets": 0.0001,
                "currentShares": 191426,
                "change": -76493,
                "change_p": -28.5508
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 0.3508,
                "totalAssets": 0.0016,
                "currentShares": 151339,
                "change": -42180,
                "change_p": -21.7963
            },
            {
                "name": "Global Strategic Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.3226,
                "totalAssets": 0.9178,
                "currentShares": 139170,
                "change": 17450,
                "change_p": 14.3362
            },
            {
                "name": "MONECO Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3136,
                "totalAssets": 0.0705,
                "currentShares": 135279,
                "change": -9997,
                "change_p": -6.8814
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.787,
                "totalAssets": 0.0231,
                "currentShares": 1633594,
                "change": 11281,
                "change_p": 0.6954
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0188,
                "totalAssets": 0.0005,
                "currentShares": 1302220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.4259,
                "totalAssets": 0.0107,
                "currentShares": 1046463,
                "change": -4268,
                "change_p": -0.4062
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0897,
                "totalAssets": 0.0112,
                "currentShares": 470041,
                "change": 7635,
                "change_p": 1.6511
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9169,
                "totalAssets": 0.0236,
                "currentShares": 395516,
                "change": -1212,
                "change_p": -0.3055
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7358,
                "totalAssets": 0.0225,
                "currentShares": 317401,
                "change": -594,
                "change_p": -0.1868
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.6706,
                "totalAssets": 0.0271,
                "currentShares": 289258,
                "change": 2182,
                "change_p": 0.7601
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5622,
                "totalAssets": 0.013,
                "currentShares": 242518,
                "change": 8850,
                "change_p": 3.7874
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5096,
                "totalAssets": 0.005,
                "currentShares": 219818,
                "change": -68210,
                "change_p": -23.6817
            },
            {
                "name": "iShares Core US REIT ETF",
                "date": "2026-10-29",
                "totalShares": 0.3567,
                "totalAssets": 0.028,
                "currentShares": 153883,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2922,
                "totalAssets": 0.0783,
                "currentShares": 126057,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2293,
                "totalAssets": 0.0129,
                "currentShares": 98927,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Divers Ret US Small Cap Eq ETF",
                "date": "2026-10-29",
                "totalShares": 0.1984,
                "totalAssets": 0.115,
                "currentShares": 85587,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Real Estate Index",
                "date": "2026-07-31",
                "totalShares": 0.1923,
                "totalAssets": 0.0207,
                "currentShares": 82935,
                "change": 2396,
                "change_p": 2.975
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1759,
                "totalAssets": 0.013,
                "currentShares": 75864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cambria Global Real Estate ETF",
                "date": "2026-10-29",
                "totalShares": 0.1625,
                "totalAssets": 1.0597,
                "currentShares": 70110,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1621,
                "totalAssets": 0.0005,
                "currentShares": 69931,
                "change": 1490,
                "change_p": 2.1771
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-10-30",
                "totalShares": 0.1511,
                "totalAssets": 0.0181,
                "currentShares": 65182,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1457,
                "totalAssets": 0.0116,
                "currentShares": 62835,
                "change": -34588,
                "change_p": -35.5029
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1452,
                "totalAssets": 0.0005,
                "currentShares": 62620,
                "change": 1385,
                "change_p": 2.2618
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-13",
            "ownerCik": null,
            "ownerName": "Anthony W. Parker",
            "transactionDate": "2025-03-13",
            "transactionCode": "S",
            "transactionAmount": 6601,
            "transactionPrice": 11.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1238286/000106299325005456/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "42.9112",
                "shares": 42911200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.5067",
                "shares": 36506700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.0473",
                "shares": 36047300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.7337",
                "shares": 35733700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.8348",
                "shares": 34834800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.3624",
                "shares": 31362400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.9913",
                "shares": 21991300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.2621",
                "shares": 21262100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.0288",
                "shares": 18028800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.9577",
                "shares": 13957700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.3957",
                "shares": 10395700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.9929",
                "shares": 9992900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.7537",
                "shares": 7753700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "2.7500",
                "shares": 2750000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "42.9112",
                "shares": 42911200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "40.8563",
                "shares": 40856300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.5067",
                "shares": 36506700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.1909",
                "shares": 36190900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.1847",
                "shares": 36184700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.1847",
                "shares": 36184700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.0473",
                "shares": 36047300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.8384",
                "shares": 35838400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "35.8384",
                "shares": 35838400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "35.8384",
                "shares": 35838400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.7337",
                "shares": 35733700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.8221",
                "shares": 35822100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.7228",
                "shares": 35722800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "35.5474",
                "shares": 35547400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.8348",
                "shares": 34834800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.6074",
                "shares": 34607400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.5201",
                "shares": 34520100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.2850",
                "shares": 34285000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "31.3624",
                "shares": 31362400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "31.3624",
                "shares": 31362400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.3605",
                "shares": 29360500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "26.8746",
                "shares": 26874600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.9913",
                "shares": 21991300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.9913",
                "shares": 21991300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21.4185",
                "shares": 21418500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.2621",
                "shares": 21262100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.2621",
                "shares": 21262100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "20.7636",
                "shares": 20763600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "18.6417",
                "shares": 18641700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "18.0288",
                "shares": 18028800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.0288",
                "shares": 18028800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "16.0580",
                "shares": 16058000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "15.5065",
                "shares": 15506500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.9577",
                "shares": 13957700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.9577",
                "shares": 13957700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "12.2719",
                "shares": 12271900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "11.8506",
                "shares": 11850600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "10.3957",
                "shares": 10395700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.3957",
                "shares": 10395700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.0183",
                "shares": 10018300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "9.9929",
                "shares": 9992900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "9.9929",
                "shares": 9992900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.9929",
                "shares": 9992900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "9.0603",
                "shares": 9060300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "8.4399",
                "shares": 8439900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.7537",
                "shares": 7753700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.7537",
                "shares": 7753700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.6053",
                "shares": 6605300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "6.5303",
                "shares": 6530300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "5.2499",
                "shares": 5249900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "2.7500",
                "shares": 2750000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "2.7500",
                "shares": 2750000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0656,
                "epsEstimate": 0.1767,
                "epsDifference": -0.1111,
                "surprisePercent": -62.8749
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.03,
                "epsDifference": -0.13,
                "surprisePercent": -433.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.16,
                "epsDifference": 0.41,
                "surprisePercent": 256.25
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.1125,
                "epsDifference": -0.0375,
                "surprisePercent": -33.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.12,
                "epsDifference": -0.07,
                "surprisePercent": -58.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": -0.1,
                "epsDifference": 0.31,
                "surprisePercent": 310
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.06,
                "epsDifference": -0.06,
                "surprisePercent": -100
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.12,
                "epsDifference": 0.17,
                "surprisePercent": 141.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.07,
                "epsDifference": -0.07,
                "surprisePercent": -100
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": -0.06,
                "epsDifference": 0.41,
                "surprisePercent": 683.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.14,
                "epsDifference": -0.13,
                "surprisePercent": -92.8571
            },
            "2016-09-30": {
                "reportDate": "2016-11-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.003,
                "epsEstimate": 0.01,
                "epsDifference": -0.007,
                "surprisePercent": -70
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-15",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": 0.01,
                "epsDifference": -0.0068,
                "surprisePercent": -68
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2014-09-30": {
                "reportDate": "2014-10-27",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": 0.03,
                "epsDifference": -0.0268,
                "surprisePercent": -89.3333
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.02,
                "epsDifference": -0.22,
                "surprisePercent": -1100
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0007,
                "epsEstimate": 0.05,
                "epsDifference": -0.0493,
                "surprisePercent": -98.6
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0046,
                "epsEstimate": 0.04,
                "epsDifference": -0.0354,
                "surprisePercent": -88.5
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2012-12-31": {
                "reportDate": "2013-03-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0399,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1135",
                "earningsEstimateAvg": "-0.3050",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1135",
                "revenueEstimateAvg": "87301250.00",
                "revenueEstimateLow": "83174000.00",
                "revenueEstimateHigh": "90656000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0424",
                "epsTrendCurrent": "-0.3050",
                "epsTrend7daysAgo": "-0.4767",
                "epsTrend30daysAgo": "-0.4767",
                "epsTrend60daysAgo": "-0.4767",
                "epsTrend90daysAgo": "-0.4767",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5033",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7356",
                "revenueEstimateAvg": "83751000.00",
                "revenueEstimateLow": "76378000.00",
                "revenueEstimateHigh": "88383000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0519",
                "epsTrendCurrent": "-0.5033",
                "epsTrend7daysAgo": "-0.5867",
                "epsTrend30daysAgo": "-0.5867",
                "epsTrend60daysAgo": "-0.5867",
                "epsTrend90daysAgo": "-0.5867",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0909",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0909",
                "revenueEstimateAvg": "17593000.00",
                "revenueEstimateLow": "15192000.00",
                "revenueEstimateHigh": "19590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0108",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1767",
                "epsTrend30daysAgo": "-0.1767",
                "epsTrend60daysAgo": "-0.1767",
                "epsTrend90daysAgo": "-0.1767",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2884",
                "earningsEstimateAvg": "-0.2767",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.3888",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2884",
                "revenueEstimateAvg": "12878600.00",
                "revenueEstimateLow": "9761000.00",
                "revenueEstimateHigh": "16507000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0474",
                "epsTrendCurrent": "-0.2767",
                "epsTrend7daysAgo": "-0.2250",
                "epsTrend30daysAgo": "-0.2250",
                "epsTrend60daysAgo": "-0.2250",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.9000",
                "earningsEstimateAvg": "-0.2250",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.9000",
                "revenueEstimateAvg": "14168600.00",
                "revenueEstimateLow": "13204000.00",
                "revenueEstimateHigh": "16803000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1568",
                "epsTrendCurrent": "-0.2250",
                "epsTrend7daysAgo": "-0.1767",
                "epsTrend30daysAgo": "-0.1650",
                "epsTrend60daysAgo": "-0.1650",
                "epsTrend90daysAgo": "-0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5754",
                "earningsEstimateAvg": "-0.0725",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "78614200.00",
                "revenueEstimateLow": "74729000.00",
                "revenueEstimateHigh": "82131000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0775",
                "epsTrendCurrent": "-0.0725",
                "epsTrend7daysAgo": "-0.0633",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.9376",
                "earningsEstimateAvg": "-0.2050",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1058",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9376",
                "revenueEstimateAvg": "15083330.00",
                "revenueEstimateLow": "12296000.00",
                "revenueEstimateHigh": "17715000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3317",
                "epsTrendCurrent": "-0.2050",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0526",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0526",
                "revenueEstimateAvg": "15624830.00",
                "revenueEstimateLow": "14713000.00",
                "revenueEstimateHigh": "16804000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2663",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1467",
                "epsTrend60daysAgo": "-0.1467",
                "epsTrend90daysAgo": "-0.1680",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.7778",
                "earningsEstimateAvg": "-0.1633",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.7778",
                "revenueEstimateAvg": "17297000.00",
                "revenueEstimateLow": "14816000.00",
                "revenueEstimateHigh": "20700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1276",
                "epsTrendCurrent": "-0.1633",
                "epsTrend7daysAgo": "-0.1350",
                "epsTrend30daysAgo": "-0.1525",
                "epsTrend60daysAgo": "-0.1525",
                "epsTrend90daysAgo": "-0.1525",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0217",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.2760",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0217",
                "revenueEstimateAvg": "83835000.00",
                "revenueEstimateLow": "82691000.00",
                "revenueEstimateHigh": "85461000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0726",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.1625",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "22571000.00",
                "revenueEstimateLow": "20190000.00",
                "revenueEstimateHigh": "22760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-3.4000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.4000",
                "revenueEstimateAvg": "20140000.00",
                "revenueEstimateLow": "19700000.00",
                "revenueEstimateHigh": "20480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "20252000.00",
                "revenueEstimateLow": "21420000.00",
                "revenueEstimateHigh": "23450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4880",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "90130000.00",
                "revenueEstimateLow": "88630000.00",
                "revenueEstimateHigh": "91240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "22010000.00",
                "revenueEstimateLow": "20790000.00",
                "revenueEstimateHigh": "23200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "21490000.00",
                "revenueEstimateLow": "20100000.00",
                "revenueEstimateHigh": "23540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "21830000.00",
                "revenueEstimateLow": "20540000.00",
                "revenueEstimateHigh": "25130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2760",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2760",
                "revenueEstimateAvg": "88970000.00",
                "revenueEstimateLow": "85340000.00",
                "revenueEstimateHigh": "90540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "21950000.00",
                "revenueEstimateLow": "21210000.00",
                "revenueEstimateHigh": "22930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "20620000.00",
                "revenueEstimateLow": "19940000.00",
                "revenueEstimateHigh": "21530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "19943000.00",
                "revenueEstimateLow": "19080000.00",
                "revenueEstimateHigh": "23550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4000",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "72850000.00",
                "revenueEstimateLow": "70290000.00",
                "revenueEstimateHigh": "73990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "17570000.00",
                "revenueEstimateLow": "17300000.00",
                "revenueEstimateHigh": "17870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "16893000.00",
                "revenueEstimateLow": "15840000.00",
                "revenueEstimateHigh": "17500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.2500",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.2500",
                "revenueEstimateAvg": "15480000.00",
                "revenueEstimateLow": "14230000.00",
                "revenueEstimateHigh": "16460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1540",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "57031000.00",
                "revenueEstimateLow": "55680000.00",
                "revenueEstimateHigh": "57560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4020",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "13570000.00",
                "revenueEstimateLow": "12820000.00",
                "revenueEstimateHigh": "13980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "12690000.00",
                "revenueEstimateLow": "12030000.00",
                "revenueEstimateHigh": "13260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5180",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "13600000.00",
                "revenueEstimateLow": "11470000.00",
                "revenueEstimateHigh": "15560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7170",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.9330",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.9330",
                "revenueEstimateAvg": "39290000.00",
                "revenueEstimateLow": "38290000.00",
                "revenueEstimateHigh": "40500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.1140",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.1140",
                "revenueEstimateAvg": "11012000.00",
                "revenueEstimateLow": "9120000.00",
                "revenueEstimateHigh": "10290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3740",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "8140000.00",
                "revenueEstimateLow": "8060000.00",
                "revenueEstimateHigh": "8210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2860",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "7920000.00",
                "revenueEstimateLow": "7740000.00",
                "revenueEstimateHigh": "8100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1430",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "35330000.00",
                "revenueEstimateLow": "34410000.00",
                "revenueEstimateHigh": "36260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4060",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "8017000.00",
                "revenueEstimateLow": "6760000.00",
                "revenueEstimateHigh": "9550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "7200000.00",
                "revenueEstimateLow": "6700000.00",
                "revenueEstimateHigh": "8510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "7440000.00",
                "revenueEstimateLow": "7060000.00",
                "revenueEstimateHigh": "8360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2940",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "25230000.00",
                "revenueEstimateLow": "25000000.00",
                "revenueEstimateHigh": "25480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4570",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6520000.00",
                "revenueEstimateLow": "6160000.00",
                "revenueEstimateHigh": "6910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "5996000.00",
                "revenueEstimateLow": "5890000.00",
                "revenueEstimateHigh": "6000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4130",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.2556
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.29
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.27
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.43
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.29
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.13
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.22
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.043
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0832
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0168
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.1847
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0399
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1192196000.00",
                    "intangibleAssets": "2934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "519085000.00",
                    "totalStockholderEquity": "673111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17502000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "-240810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1160177000.00",
                    "cash": "22551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "469508000.00",
                    "shortTermDebt": "11333000.00",
                    "shortLongTermDebt": "21100000.00",
                    "shortLongTermDebtTotal": "492059000.00",
                    "otherStockholderEquity": "908539000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29085000.00",
                    "longTermInvestments": "41713000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "464934000.00",
                    "inventory": "6534000.00",
                    "accountsPayable": "17502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1125069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12339000.00",
                    "nonCurrentLiabilitiesTotal": "507752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1192196000.00",
                    "cashAndShortTermInvestments": "22551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9584000.00",
                    "netInvestedCapital": "1159129000.00",
                    "commonStockSharesOutstanding": "42911176.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1203712000.00",
                    "intangibleAssets": "3032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "515387000.00",
                    "totalStockholderEquity": "688325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-221258000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1187734000.00",
                    "cash": "8623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479602000.00",
                    "shortTermDebt": "11218000.00",
                    "shortLongTermDebt": "16700000.00",
                    "shortLongTermDebtTotal": "488225000.00",
                    "otherStockholderEquity": "904551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12946000.00",
                    "longTermInvestments": "41697000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "467522000.00",
                    "inventory": "4323000.00",
                    "accountsPayable": "18232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1139982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9811000.00",
                    "nonCurrentLiabilitiesTotal": "504168999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1203712000.00",
                    "cashAndShortTermInvestments": "8623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25108000.00",
                    "netInvestedCapital": "1172531000.00",
                    "commonStockSharesOutstanding": "40856330.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1239172000.00",
                    "intangibleAssets": "3129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "568886000.00",
                    "totalStockholderEquity": "670286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38000.00",
                    "capitalStock": "54000.00",
                    "retainedEarnings": "-205511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1207203000.00",
                    "cash": "27177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17245000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "510730000.00",
                    "shortTermDebt": "17245000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "537907000.00",
                    "otherStockholderEquity": "870847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28840000.00",
                    "longTermInvestments": "41549000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "473435000.00",
                    "inventory": "1663000.00",
                    "accountsPayable": "22005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1150897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10061000.00",
                    "nonCurrentLiabilitiesTotal": "551641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1239172000.00",
                    "cashAndShortTermInvestments": "27177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3791000.00",
                    "netInvestedCapital": "1143905000.00",
                    "commonStockSharesOutstanding": "36506720.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1225778000.00",
                    "intangibleAssets": "3232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "563984000.00",
                    "totalStockholderEquity": "661794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2694000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-198459000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1211234000.00",
                    "cash": "11312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "469044000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "480356000.00",
                    "otherStockholderEquity": "855152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11312000.00",
                    "longTermInvestments": "41530000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "480156000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1169704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10667000.00",
                    "nonCurrentLiabilitiesTotal": "551061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1225778000.00",
                    "cashAndShortTermInvestments": "11312000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1611000.00",
                    "netInvestedCapital": "1142134000.00",
                    "commonStockSharesOutstanding": "36190889.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1258585000.00",
                    "intangibleAssets": "3334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "588512000.00",
                    "totalStockholderEquity": "670073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3242000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-189474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465903000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "496384000.00",
                    "otherStockholderEquity": "854037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44977000.00",
                    "longTermInvestments": "41102000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "496184000.00",
                    "inventory": "14496000.00",
                    "accountsPayable": "13782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1169172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14969000.00",
                    "nonCurrentLiabilitiesTotal": "571288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1258585000.00",
                    "cashAndShortTermInvestments": "30481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27753000.00",
                    "netInvestedCapital": "1166441000.00",
                    "commonStockSharesOutstanding": "36184658.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1281736000.00",
                    "intangibleAssets": "3440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "591858000.00",
                    "totalStockholderEquity": "689878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3349000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-170525000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1235379000.00",
                    "cash": "42917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "455914000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "498831000.00",
                    "otherStockholderEquity": "854037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "498631000.00",
                    "inventory": "0.00",
                    "accountsPayable": "15710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13936000.00",
                    "nonCurrentLiabilitiesTotal": "572599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281736000.00",
                    "cashAndShortTermInvestments": "42917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23658000.00",
                    "netInvestedCapital": "1188693000.00",
                    "commonStockSharesOutstanding": "36184658.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1312195000.00",
                    "intangibleAssets": "3588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "625013000.00",
                    "totalStockholderEquity": "687182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2972000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-174561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509247000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": "3600000.00",
                    "shortLongTermDebtTotal": "527522000.00",
                    "otherStockholderEquity": "854059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64589000.00",
                    "longTermInvestments": "40230000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "523922000.00",
                    "inventory": "46314000.00",
                    "accountsPayable": "18404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1244018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16185000.00",
                    "nonCurrentLiabilitiesTotal": "600037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1312195000.00",
                    "cashAndShortTermInvestments": "18275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39613000.00",
                    "netInvestedCapital": "1214688000.00",
                    "commonStockSharesOutstanding": "36047307.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1317935000.00",
                    "intangibleAssets": "3944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "626731000.00",
                    "totalStockholderEquity": "691204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2805000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-164034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1300778000.00",
                    "cash": "13213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "517465000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "530678000.00",
                    "otherStockholderEquity": "849411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "530478000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1289593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1304722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14630000.00",
                    "nonCurrentLiabilitiesTotal": "604935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317935000.00",
                    "cashAndShortTermInvestments": "13213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8583000.00",
                    "netInvestedCapital": "1221866000.00",
                    "commonStockSharesOutstanding": "35838442.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1352553000.00",
                    "intangibleAssets": "4261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-49757000.00",
                    "totalLiab": "644084000.00",
                    "totalStockholderEquity": "708469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3114000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-153226000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1298535000.00",
                    "cash": "49757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14553000.00",
                    "currentDeferredRevenue": "3314000.00",
                    "netDebt": "499635000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "549392000.00",
                    "otherStockholderEquity": "853302000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8341000.00",
                    "netReceivables": null,
                    "longTermDebt": "549192000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20615000.00",
                    "nonCurrentLiabilitiesTotal": "629531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1352553000.00",
                    "cashAndShortTermInvestments": "49757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35204000.00",
                    "netInvestedCapital": "1257845000.00",
                    "commonStockSharesOutstanding": "35838442.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1363510000.00",
                    "intangibleAssets": "4550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-51555000.00",
                    "totalLiab": "640191000.00",
                    "totalStockholderEquity": "723319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3103000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-141562000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1307405000.00",
                    "cash": "51555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500599000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "552154000.00",
                    "otherStockholderEquity": "856455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8374000.00",
                    "netReceivables": null,
                    "longTermDebt": "551954000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8374000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1307405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1311955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16912000.00",
                    "nonCurrentLiabilitiesTotal": "628487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1363510000.00",
                    "cashAndShortTermInvestments": "51555000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39851000.00",
                    "netInvestedCapital": "1275457000.00",
                    "commonStockSharesOutstanding": "35838442.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1387324000.00",
                    "intangibleAssets": "4782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18571000.00",
                    "totalLiab": "667711000.00",
                    "totalStockholderEquity": "719613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3874000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-144011000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1363971000.00",
                    "cash": "18571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14372000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "555540000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "574111000.00",
                    "otherStockholderEquity": "856206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7366000.00",
                    "netReceivables": "18571000.00",
                    "longTermDebt": "573911000.00",
                    "inventory": "53626000.00",
                    "accountsPayable": "10298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1310345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1315127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19909000.00",
                    "nonCurrentLiabilitiesTotal": "653339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1387324000.00",
                    "cashAndShortTermInvestments": "18571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57825000.00",
                    "netInvestedCapital": "1293708000.00",
                    "commonStockSharesOutstanding": "35733742.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1406112000.00",
                    "intangibleAssets": "5018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-25080000.00",
                    "totalLiab": "674626000.00",
                    "totalStockholderEquity": "731486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3620000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-134728000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1376014000.00",
                    "cash": "25080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13443000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559118000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "584198000.00",
                    "otherStockholderEquity": "855891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10271000.00",
                    "netReceivables": null,
                    "longTermDebt": "584098000.00",
                    "inventory": null,
                    "accountsPayable": "9723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1376014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1381032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17669000.00",
                    "nonCurrentLiabilitiesTotal": "661183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1406112000.00",
                    "cashAndShortTermInvestments": "25080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11637000.00",
                    "netInvestedCapital": "1315668000.00",
                    "commonStockSharesOutstanding": "35822123.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1428732000.00",
                    "intangibleAssets": "5262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-48208000.00",
                    "totalLiab": "693798000.00",
                    "totalStockholderEquity": "734934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3095000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-126799000.00",
                    "otherLiab": "22952000.00",
                    "goodWill": null,
                    "otherAssets": "1375262000.00",
                    "cash": "48208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17291000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "545548000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "653069000.00",
                    "otherStockholderEquity": "852967000.00",
                    "propertyPlantEquipment": "1309414000.00",
                    "totalCurrentAssets": "48208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "729656000.00",
                    "shortTermInvestments": "8714000.00",
                    "netReceivables": null,
                    "longTermDebt": "593656000.00",
                    "inventory": null,
                    "accountsPayable": "14096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "-126799000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1375262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1380524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "652969000.00",
                    "nonCurrentLiabilitiesOther": "23538000.00",
                    "nonCurrentLiabilitiesTotal": "676507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852967000.00",
                    "liabilitiesAndStockholdersEquity": "1428732000.00",
                    "cashAndShortTermInvestments": "48208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30917000.00",
                    "netInvestedCapital": "1328674000.00",
                    "commonStockSharesOutstanding": "35722836.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1426450000.00",
                    "intangibleAssets": "5518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-38728000.00",
                    "totalLiab": "691570000.00",
                    "totalStockholderEquity": "734880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3034000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-123594000.00",
                    "otherLiab": "20595000.00",
                    "goodWill": null,
                    "otherAssets": "66021000.00",
                    "cash": "38728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "560329000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "658267000.00",
                    "otherStockholderEquity": "851063000.00",
                    "propertyPlantEquipment": "1316183000.00",
                    "totalCurrentAssets": "38728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "729346000.00",
                    "shortTermInvestments": "7359000.00",
                    "netReceivables": null,
                    "longTermDebt": "658167000.00",
                    "inventory": null,
                    "accountsPayable": "9674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "-123594000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1382204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "658167000.00",
                    "nonCurrentLiabilitiesOther": "20595000.00",
                    "nonCurrentLiabilitiesTotal": "678762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851063000.00",
                    "liabilitiesAndStockholdersEquity": "1426450000.00",
                    "cashAndShortTermInvestments": "38728000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25920000.00",
                    "netInvestedCapital": "1333921000.00",
                    "commonStockSharesOutstanding": "35547397.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1457251000.00",
                    "intangibleAssets": "5702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-61141000.00",
                    "totalLiab": "725889000.00",
                    "totalStockholderEquity": "731362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4370000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-114370000.00",
                    "otherLiab": "19029000.00",
                    "goodWill": null,
                    "otherAssets": "5633000.00",
                    "cash": "61141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "565359000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "685607000.00",
                    "otherStockholderEquity": "836674000.00",
                    "propertyPlantEquipment": "1325428000.00",
                    "totalCurrentAssets": "61141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725644000.00",
                    "shortTermInvestments": "9007000.00",
                    "netReceivables": null,
                    "longTermDebt": "685507000.00",
                    "inventory": "0.00",
                    "accountsPayable": "16266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "-114370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1390408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "685507000.00",
                    "nonCurrentLiabilitiesOther": "19646000.00",
                    "nonCurrentLiabilitiesTotal": "705153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "836674000.00",
                    "liabilitiesAndStockholdersEquity": "1457251000.00",
                    "cashAndShortTermInvestments": "61141000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40405000.00",
                    "netInvestedCapital": "1357846000.00",
                    "commonStockSharesOutstanding": "34834804.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1437812000.00",
                    "intangibleAssets": "5951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-37006000.00",
                    "totalLiab": "730586000.00",
                    "totalStockholderEquity": "707226000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "3253000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-104775000.00",
                    "otherLiab": "17010000.00",
                    "goodWill": null,
                    "otherAssets": "1394855000.00",
                    "cash": "37006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "602740000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "698751000.00",
                    "otherStockholderEquity": "802496000.00",
                    "propertyPlantEquipment": "1329197000.00",
                    "totalCurrentAssets": "37006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "701260000.00",
                    "shortTermInvestments": "9455000.00",
                    "netReceivables": null,
                    "longTermDebt": "698651000.00",
                    "inventory": null,
                    "accountsPayable": "11572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "15000.00",
                    "retainedEarningsTotalEquity": "-104775000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1394855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "698651000.00",
                    "nonCurrentLiabilitiesOther": "17010000.00",
                    "nonCurrentLiabilitiesTotal": "715661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "802496000.00",
                    "liabilitiesAndStockholdersEquity": "1437812000.00",
                    "cashAndShortTermInvestments": "37006000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22081000.00",
                    "netInvestedCapital": "1346957000.00",
                    "commonStockSharesOutstanding": "34607440.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1410321000.00",
                    "intangibleAssets": "5031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-48444000.00",
                    "totalLiab": "758389000.00",
                    "totalStockholderEquity": "651932000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "2974000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-96442000.00",
                    "otherLiab": "19357000.00",
                    "goodWill": null,
                    "otherAssets": "1356846000.00",
                    "cash": "48444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "613502000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "720848000.00",
                    "otherStockholderEquity": "742070000.00",
                    "propertyPlantEquipment": "1300940000.00",
                    "totalCurrentAssets": "48444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "646888000.00",
                    "shortTermInvestments": "6256000.00",
                    "netReceivables": null,
                    "longTermDebt": "720748000.00",
                    "inventory": null,
                    "accountsPayable": "14575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "13000.00",
                    "retainedEarningsTotalEquity": "-96442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1356846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "720748000.00",
                    "nonCurrentLiabilitiesOther": "19992000.00",
                    "nonCurrentLiabilitiesTotal": "740740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "742070000.00",
                    "liabilitiesAndStockholdersEquity": "1410321000.00",
                    "cashAndShortTermInvestments": "48444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30795000.00",
                    "netInvestedCapital": "1313865000.00",
                    "commonStockSharesOutstanding": "34520068.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1385748000.00",
                    "intangibleAssets": "4190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-49381000.00",
                    "totalLiab": "753823000.00",
                    "totalStockholderEquity": "629677000.00",
                    "deferredLongTermLiab": "928000.00",
                    "otherCurrentLiab": "3932000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-87868000.00",
                    "otherLiab": "17663000.00",
                    "goodWill": null,
                    "otherAssets": "1378121000.00",
                    "cash": "49381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "610717000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "718897000.00",
                    "otherStockholderEquity": "713805000.00",
                    "propertyPlantEquipment": "1280026000.00",
                    "totalCurrentAssets": "49381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "625476000.00",
                    "shortTermInvestments": "3694000.00",
                    "netReceivables": null,
                    "longTermDebt": "718797000.00",
                    "inventory": null,
                    "accountsPayable": "12707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "11000.00",
                    "retainedEarningsTotalEquity": "-87868000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1291383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "718797000.00",
                    "nonCurrentLiabilitiesOther": "18287000.00",
                    "nonCurrentLiabilitiesTotal": "737084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "713805000.00",
                    "liabilitiesAndStockholdersEquity": "1385748000.00",
                    "cashAndShortTermInvestments": "49381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32642000.00",
                    "netInvestedCapital": "1289764000.00",
                    "commonStockSharesOutstanding": "34285002.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1351550000.00",
                    "intangibleAssets": "4456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16707999.00",
                    "totalLiab": "762484000.00",
                    "totalStockholderEquity": "586815000.00",
                    "deferredLongTermLiab": "704000.00",
                    "otherCurrentLiab": "4224000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-80467000.00",
                    "otherLiab": "20708000.00",
                    "goodWill": null,
                    "otherAssets": "1356006000.00",
                    "cash": "16708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651274000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "726678000.00",
                    "otherStockholderEquity": "668275000.00",
                    "propertyPlantEquipment": "1283798000.00",
                    "totalCurrentAssets": "16708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582350000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "726578000.00",
                    "inventory": null,
                    "accountsPayable": "10874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "9000.00",
                    "retainedEarningsTotalEquity": "-80467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1292615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "726578000.00",
                    "nonCurrentLiabilitiesOther": "20708000.00",
                    "nonCurrentLiabilitiesTotal": "747286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "668275000.00",
                    "liabilitiesAndStockholdersEquity": "1351550000.00",
                    "cashAndShortTermInvestments": "16708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1510000.00",
                    "netInvestedCapital": "1254788000.00",
                    "commonStockSharesOutstanding": "31362423.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1261836000.00",
                    "intangibleAssets": "4742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-66491000.00",
                    "totalLiab": "736389000.00",
                    "totalStockholderEquity": "523320000.00",
                    "deferredLongTermLiab": "604000.00",
                    "otherCurrentLiab": "3181000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-74427000.00",
                    "otherLiab": "18494000.00",
                    "goodWill": null,
                    "otherAssets": "1261836000.00",
                    "cash": "66491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579576000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "704661000.00",
                    "otherStockholderEquity": "598693000.00",
                    "propertyPlantEquipment": "1156928000.00",
                    "totalCurrentAssets": "66491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "518569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "704561000.00",
                    "inventory": null,
                    "accountsPayable": "8409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2127000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": "9000.00",
                    "retainedEarningsTotalEquity": "-74427000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1169903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "704561000.00",
                    "nonCurrentLiabilitiesOther": "20138000.00",
                    "nonCurrentLiabilitiesTotal": "724699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "598693000.00",
                    "liabilitiesAndStockholdersEquity": "1261836000.00",
                    "cashAndShortTermInvestments": "66491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54801000.00",
                    "netInvestedCapital": "1169378000.00",
                    "commonStockSharesOutstanding": "31362423.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1201634000.00",
                    "intangibleAssets": "5038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-66789000.00",
                    "totalLiab": "720320000.00",
                    "totalStockholderEquity": "479284000.00",
                    "deferredLongTermLiab": "408000.00",
                    "otherCurrentLiab": "1994000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "-68533000.00",
                    "otherLiab": "21530000.00",
                    "goodWill": null,
                    "otherAssets": "24843000.00",
                    "cash": "66789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "560719000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "685990000.00",
                    "otherStockholderEquity": "549123000.00",
                    "propertyPlantEquipment": "1104964000.00",
                    "totalCurrentAssets": "66789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "474238000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "627408000.00",
                    "inventory": null,
                    "accountsPayable": "10806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2030000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "8000.00",
                    "retainedEarningsTotalEquity": "-68533000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "685890000.00",
                    "nonCurrentLiabilitiesOther": "21530000.00",
                    "nonCurrentLiabilitiesTotal": "707420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "549123000.00",
                    "liabilitiesAndStockholdersEquity": "1201634000.00",
                    "cashAndShortTermInvestments": "66789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1104964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53889000.00",
                    "netInvestedCapital": "1106784000.00",
                    "commonStockSharesOutstanding": "29360515.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1134466000.00",
                    "intangibleAssets": "4390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72894000.00",
                    "totalLiab": "716799000.00",
                    "totalStockholderEquity": "415832000.00",
                    "deferredLongTermLiab": "301000.00",
                    "otherCurrentLiab": "3146000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61066000.00",
                    "otherLiab": "17696000.00",
                    "goodWill": null,
                    "otherAssets": "1057182000.00",
                    "cash": "72894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "556118000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "687384000.00",
                    "otherStockholderEquity": "476996000.00",
                    "propertyPlantEquipment": "1046371000.00",
                    "totalCurrentAssets": "72894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "411434000.00",
                    "shortTermInvestments": "561000.00",
                    "netReceivables": null,
                    "longTermDebt": "687284000.00",
                    "inventory": null,
                    "accountsPayable": "8573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "8000.00",
                    "retainedEarningsTotalEquity": "-61066000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1055399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "687284000.00",
                    "nonCurrentLiabilitiesOther": "17696000.00",
                    "nonCurrentLiabilitiesTotal": "704980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476996000.00",
                    "liabilitiesAndStockholdersEquity": "1134466000.00",
                    "cashAndShortTermInvestments": "72894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61175000.00",
                    "netInvestedCapital": "1044836000.00",
                    "commonStockSharesOutstanding": "26874630.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1067289000.00",
                    "intangibleAssets": "3732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "683499000.00",
                    "totalStockholderEquity": "383790000.00",
                    "deferredLongTermLiab": "282000.00",
                    "otherCurrentLiab": "2384000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55213000.00",
                    "otherLiab": "19279000.00",
                    "goodWill": null,
                    "otherAssets": "8136000.00",
                    "cash": "9218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11665000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "614843000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "652655000.00",
                    "otherStockholderEquity": "440470000.00",
                    "propertyPlantEquipment": "1046203000.00",
                    "totalCurrentAssets": "9218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "652555000.00",
                    "inventory": null,
                    "accountsPayable": "9081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "7000.00",
                    "retainedEarningsTotalEquity": "-55213000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1058071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "652555000.00",
                    "nonCurrentLiabilitiesOther": "19279000.00",
                    "nonCurrentLiabilitiesTotal": "671834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440470000.00",
                    "liabilitiesAndStockholdersEquity": "1067289000.00",
                    "cashAndShortTermInvestments": "9218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1046339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2347000.00",
                    "netInvestedCapital": "1007844000.00",
                    "commonStockSharesOutstanding": "21991291.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "878377000.00",
                    "intangibleAssets": "3626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "561062000.00",
                    "totalStockholderEquity": "317315000.00",
                    "deferredLongTermLiab": "225000.00",
                    "otherCurrentLiab": "-9334000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49457000.00",
                    "otherLiab": "13022000.00",
                    "goodWill": null,
                    "otherAssets": "8299000.00",
                    "cash": "6455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25863000.00",
                    "currentDeferredRevenue": "11600000.00",
                    "netDebt": "497066000.00",
                    "shortTermDebt": "11600000.00",
                    "shortLongTermDebt": "11600000.00",
                    "shortLongTermDebtTotal": "532056000.00",
                    "otherStockholderEquity": "368465000.00",
                    "propertyPlantEquipment": "858753000.00",
                    "totalCurrentAssets": "6455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "313683000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "520456000.00",
                    "inventory": null,
                    "accountsPayable": "11997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-49457000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "871922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "520456000.00",
                    "nonCurrentLiabilitiesOther": "14743000.00",
                    "nonCurrentLiabilitiesTotal": "535199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "368465000.00",
                    "liabilitiesAndStockholdersEquity": "878377000.00",
                    "cashAndShortTermInvestments": "6455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "858753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7808000.00",
                    "netInvestedCapital": "820830000.00",
                    "commonStockSharesOutstanding": "21991291.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "856689000.00",
                    "intangibleAssets": "3680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1425999.00",
                    "totalLiab": "550306000.00",
                    "totalStockholderEquity": "305236000.00",
                    "deferredLongTermLiab": "302000.00",
                    "otherCurrentLiab": "1553000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45653000.00",
                    "otherLiab": "14280000.00",
                    "goodWill": null,
                    "otherAssets": "5330000.00",
                    "cash": "24779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14196000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "466859000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "520114000.00",
                    "otherStockholderEquity": "352677000.00",
                    "propertyPlantEquipment": "820763000.00",
                    "totalCurrentAssets": "24779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301550000.00",
                    "shortTermInvestments": "1426000.00",
                    "netReceivables": null,
                    "longTermDebt": "520014000.00",
                    "inventory": null,
                    "accountsPayable": "12443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-45653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "831910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "520014000.00",
                    "nonCurrentLiabilitiesOther": "16096000.00",
                    "nonCurrentLiabilitiesTotal": "536110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352677000.00",
                    "liabilitiesAndStockholdersEquity": "856689000.00",
                    "cashAndShortTermInvestments": "24779000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "820763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10683000.00",
                    "netInvestedCapital": "796868000.00",
                    "commonStockSharesOutstanding": "21418455.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "841120000.00",
                    "intangibleAssets": "4001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1257000.00",
                    "totalLiab": "533065000.00",
                    "totalStockholderEquity": "305699000.00",
                    "deferredLongTermLiab": "252000.00",
                    "otherCurrentLiab": "2821000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40701000.00",
                    "otherLiab": "13820000.00",
                    "goodWill": null,
                    "otherAssets": "5424000.00",
                    "cash": "30232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11754000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "447294000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "505944000.00",
                    "otherStockholderEquity": "348020000.00",
                    "propertyPlantEquipment": "799456000.00",
                    "totalCurrentAssets": "30232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301692000.00",
                    "shortTermInvestments": "1257000.00",
                    "netReceivables": null,
                    "longTermDebt": "505844000.00",
                    "inventory": null,
                    "accountsPayable": "8733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2356000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "6000.00",
                    "retainedEarningsTotalEquity": "-40701000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "505844000.00",
                    "nonCurrentLiabilitiesOther": "15467000.00",
                    "nonCurrentLiabilitiesTotal": "521311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348020000.00",
                    "liabilitiesAndStockholdersEquity": "841120000.00",
                    "cashAndShortTermInvestments": "30232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "799456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18578000.00",
                    "netInvestedCapital": "783219000.00",
                    "commonStockSharesOutstanding": "21262080.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "816787000.00",
                    "intangibleAssets": "4827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "537817000.00",
                    "totalStockholderEquity": "276621000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "2069000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38785000.00",
                    "otherLiab": "14666000.00",
                    "goodWill": null,
                    "otherAssets": "5356000.00",
                    "cash": "13688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12401000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "468241000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "390000.00",
                    "shortLongTermDebtTotal": "510288000.00",
                    "otherStockholderEquity": "315770000.00",
                    "propertyPlantEquipment": "792081000.00",
                    "totalCurrentAssets": "13688000.00",
                    "longTermInvestments": "587000.00",
                    "netTangibleAssets": "271789000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "510188000.00",
                    "inventory": null,
                    "accountsPayable": "10132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2349000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "-38785000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "510188000.00",
                    "nonCurrentLiabilitiesOther": "15228000.00",
                    "nonCurrentLiabilitiesTotal": "525416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315770000.00",
                    "liabilitiesAndStockholdersEquity": "816787000.00",
                    "cashAndShortTermInvestments": "13688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "792259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21262080.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "757027000.00",
                    "intangibleAssets": "5257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000.00",
                    "totalLiab": "503737000.00",
                    "totalStockholderEquity": "250895000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "-2906000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35344000.00",
                    "otherLiab": "14605000.00",
                    "goodWill": null,
                    "otherAssets": "6563000.00",
                    "cash": "3992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12309000.00",
                    "currentDeferredRevenue": "4100000.00",
                    "netDebt": "448112000.00",
                    "shortTermDebt": "4100000.00",
                    "shortLongTermDebt": "347000.00",
                    "shortLongTermDebtTotal": "480405000.00",
                    "otherStockholderEquity": "286562000.00",
                    "propertyPlantEquipment": "740608000.00",
                    "totalCurrentAssets": "3992000.00",
                    "longTermInvestments": "280000.00",
                    "netTangibleAssets": "245635000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38000.00",
                    "longTermDebt": "476305000.00",
                    "inventory": null,
                    "accountsPayable": "7015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2395000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "3000.00",
                    "retainedEarningsTotalEquity": "-35344000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "476305000.00",
                    "nonCurrentLiabilitiesOther": "15123000.00",
                    "nonCurrentLiabilitiesTotal": "491428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286562000.00",
                    "liabilitiesAndStockholdersEquity": "757027000.00",
                    "cashAndShortTermInvestments": "3992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "740796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20763615.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "628723000.00",
                    "intangibleAssets": "5039000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "397369000.00",
                    "totalStockholderEquity": "231354000.00",
                    "deferredLongTermLiab": "995000.00",
                    "otherCurrentLiab": "264000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31919000.00",
                    "otherLiab": "9217000.00",
                    "goodWill": null,
                    "otherAssets": "6680000.00",
                    "cash": "28705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9598000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "321539000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378485000.00",
                    "otherStockholderEquity": "295168000.00",
                    "propertyPlantEquipment": "587969000.00",
                    "totalCurrentAssets": "28705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226312000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "378385000.00",
                    "inventory": null,
                    "accountsPayable": "9134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "3000.00",
                    "retainedEarningsTotalEquity": "-31919000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "378385000.00",
                    "nonCurrentLiabilitiesOther": "9386000.00",
                    "nonCurrentLiabilitiesTotal": "387771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263249000.00",
                    "liabilitiesAndStockholdersEquity": "628723000.00",
                    "cashAndShortTermInvestments": "28705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "588167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18641738.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "575949000.00",
                    "intangibleAssets": "5364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "381180000.00",
                    "totalStockholderEquity": "194769000.00",
                    "deferredLongTermLiab": "861000.00",
                    "otherCurrentLiab": "576000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28731000.00",
                    "otherLiab": "11504000.00",
                    "goodWill": null,
                    "otherAssets": "5653000.00",
                    "cash": "23108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7491000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "310827000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362118000.00",
                    "otherStockholderEquity": "252210999.00",
                    "propertyPlantEquipment": "541451000.00",
                    "totalCurrentAssets": "23108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189403000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "362018000.00",
                    "inventory": null,
                    "accountsPayable": "6715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28730999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-28731000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "552841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "362018000.00",
                    "nonCurrentLiabilitiesOther": "11671000.00",
                    "nonCurrentLiabilitiesTotal": "373689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223480000.00",
                    "liabilitiesAndStockholdersEquity": "575949000.00",
                    "cashAndShortTermInvestments": "23108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "541659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18028826.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "565119000.00",
                    "intangibleAssets": "5686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19999.00",
                    "totalLiab": "384066000.00",
                    "totalStockholderEquity": "176246000.00",
                    "deferredLongTermLiab": "766000.00",
                    "otherCurrentLiab": "845000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25826000.00",
                    "otherLiab": "9957000.00",
                    "goodWill": null,
                    "otherAssets": "5622000.00",
                    "cash": "14730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10197000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "321158000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364012000.00",
                    "otherStockholderEquity": "227878999.00",
                    "propertyPlantEquipment": "538953000.00",
                    "totalCurrentAssets": "14730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20000.00",
                    "longTermDebt": "363912000.00",
                    "inventory": null,
                    "accountsPayable": "9152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25825999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-25826000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "363912000.00",
                    "nonCurrentLiabilitiesOther": "9957000.00",
                    "nonCurrentLiabilitiesTotal": "373869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202053000.00",
                    "liabilitiesAndStockholdersEquity": "565119000.00",
                    "cashAndShortTermInvestments": "14730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "538953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18028826.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "509896000.00",
                    "intangibleAssets": "5829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "362696000.00",
                    "totalStockholderEquity": "141654000.00",
                    "deferredLongTermLiab": "576000.00",
                    "otherCurrentLiab": "924000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22305000.00",
                    "otherLiab": "10964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4055000.00",
                    "cash": "2929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7524000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "313313000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344308000.00",
                    "otherStockholderEquity": "163943000.00",
                    "propertyPlantEquipment": "497068000.00",
                    "totalCurrentAssets": "2929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "135825000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "344208000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6400000.00",
                    "totalPermanentEquity": "147200000.00",
                    "noncontrollingInterestInConsolidatedEntity": "5546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28066000.00",
                    "additionalPaidInCapital": "163943000.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22305000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "344208000.00",
                    "nonCurrentLiabilitiesOther": "10964000.00",
                    "nonCurrentLiabilitiesTotal": "355172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163943000.00",
                    "liabilitiesAndStockholdersEquity": "509896000.00",
                    "cashAndShortTermInvestments": "2929000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "497068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16057957.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "475211000.00",
                    "intangibleAssets": "5078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "340060000.00",
                    "totalStockholderEquity": "129359000.00",
                    "deferredLongTermLiab": "393000.00",
                    "otherCurrentLiab": "-2693000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25763000.00",
                    "otherLiab": "7864000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4259000.00",
                    "cash": "2583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14265000.00",
                    "currentDeferredRevenue": "3500000.00",
                    "netDebt": "290841000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "321431000.00",
                    "shortLongTermDebtTotal": "321431000.00",
                    "otherStockholderEquity": "155106000.00",
                    "propertyPlantEquipment": "463274000.00",
                    "totalCurrentAssets": "2583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "124281000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "317931000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9958000.00",
                    "totalPermanentEquity": "135151000.00",
                    "noncontrollingInterestInConsolidatedEntity": "5792000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28007000.00",
                    "additionalPaidInCapital": "155106000.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25763000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "472628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "317931000.00",
                    "nonCurrentLiabilitiesOther": "7864000.00",
                    "nonCurrentLiabilitiesTotal": "325795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155106000.00",
                    "liabilitiesAndStockholdersEquity": "475211000.00",
                    "cashAndShortTermInvestments": "2583000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "463274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15506512.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "472916000.00",
                    "intangibleAssets": "5328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "340948000.00",
                    "totalStockholderEquity": "124055000.00",
                    "deferredLongTermLiab": "279000.00",
                    "otherCurrentLiab": "-2950000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21950000.00",
                    "otherLiab": "10525000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3916000.00",
                    "cash": "2679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13425000.00",
                    "currentDeferredRevenue": "3900000.00",
                    "netDebt": "290271000.00",
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": "320898000.00",
                    "shortLongTermDebtTotal": "320898000.00",
                    "otherStockholderEquity": "145990000.00",
                    "propertyPlantEquipment": "458915000.00",
                    "totalCurrentAssets": "4738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118727000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "316998000.00",
                    "inventory": "2059000.00",
                    "accountsPayable": "8575000.00",
                    "totalPermanentEquity": "131968000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7913000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27948000.00",
                    "additionalPaidInCapital": "145990000.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-21950000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "316998000.00",
                    "nonCurrentLiabilitiesOther": "10525000.00",
                    "nonCurrentLiabilitiesTotal": "327523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145990000.00",
                    "liabilitiesAndStockholdersEquity": "472916000.00",
                    "cashAndShortTermInvestments": "2679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13957732.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "462278000.00",
                    "intangibleAssets": "5492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "344327000.00",
                    "totalStockholderEquity": "109917000.00",
                    "deferredLongTermLiab": "165000.00",
                    "otherCurrentLiab": "-9060000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19802000.00",
                    "otherLiab": "8037000.00",
                    "goodWill": "0.00",
                    "otherAssets": "457812000.00",
                    "cash": "2938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18338000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "298064000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "328892000.00",
                    "shortLongTermDebtTotal": "328892000.00",
                    "otherStockholderEquity": "149507000.00",
                    "propertyPlantEquipment": "449486000.00",
                    "totalCurrentAssets": "4466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "104425000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "318892000.00",
                    "inventory": "1528000.00",
                    "accountsPayable": "7398000.00",
                    "totalPermanentEquity": "117951000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19802000.00",
                    "additionalPaidInCapital": "129705000.00",
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-19802000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "318892000.00",
                    "nonCurrentLiabilitiesOther": "7097000.00",
                    "nonCurrentLiabilitiesTotal": "325989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129705000.00",
                    "liabilitiesAndStockholdersEquity": "462278000.00",
                    "cashAndShortTermInvestments": "2938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "449486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13957732.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "456560000.00",
                    "intangibleAssets": "5796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "337574000.00",
                    "totalStockholderEquity": "109060000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4116000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17801000.00",
                    "otherLiab": "10027000.00",
                    "goodWill": "0.00",
                    "otherAssets": "452802000.00",
                    "cash": "3758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10466000.00",
                    "currentDeferredRevenue": "5100000.00",
                    "netDebt": "291576000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": "323165000.00",
                    "shortLongTermDebtTotal": "323165000.00",
                    "otherStockholderEquity": "126848000.00",
                    "propertyPlantEquipment": "444390000.00",
                    "totalCurrentAssets": "3758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103264000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "318065000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4382000.00",
                    "totalPermanentEquity": "118986000.00",
                    "noncontrollingInterestInConsolidatedEntity": "9926000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27831000.00",
                    "additionalPaidInCapital": "126848000.00",
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17801000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "318065000.00",
                    "nonCurrentLiabilitiesOther": "9043000.00",
                    "nonCurrentLiabilitiesTotal": "327108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126848000.00",
                    "liabilitiesAndStockholdersEquity": "456560000.00",
                    "cashAndShortTermInvestments": "3758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "444390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12271925.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "417020000.00",
                    "intangibleAssets": "5905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "312544000.00",
                    "totalStockholderEquity": "93091000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-34214000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15941000.00",
                    "otherLiab": "8096000.00",
                    "goodWill": "0.00",
                    "otherAssets": "414254000.00",
                    "cash": "2766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40570000.00",
                    "currentDeferredRevenue": "35050000.00",
                    "netDebt": "269225000.00",
                    "shortTermDebt": "35050000.00",
                    "shortLongTermDebt": "299764000.00",
                    "shortLongTermDebtTotal": "299764000.00",
                    "otherStockholderEquity": "109020000.00",
                    "propertyPlantEquipment": "405222000.00",
                    "totalCurrentAssets": "2766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "87186000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "264714000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4684000.00",
                    "totalPermanentEquity": "104476000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27773000.00",
                    "additionalPaidInCapital": "109020000.00",
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-15941000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264714000.00",
                    "nonCurrentLiabilitiesOther": "7260000.00",
                    "nonCurrentLiabilitiesTotal": "271974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109020000.00",
                    "liabilitiesAndStockholdersEquity": "417020000.00",
                    "cashAndShortTermInvestments": "2766000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "405222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11850624.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "386982000.00",
                    "intangibleAssets": "1872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "281034000.00",
                    "totalStockholderEquity": "94403000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "980000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14621000.00",
                    "otherLiab": "9954000.00",
                    "goodWill": "0.00",
                    "otherAssets": "384509000.00",
                    "cash": "2473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23626000.00",
                    "currentDeferredRevenue": "20050000.00",
                    "netDebt": "238297000.00",
                    "shortTermDebt": "20050000.00",
                    "shortLongTermDebt": "20050000.00",
                    "shortLongTermDebtTotal": "240770000.00",
                    "otherStockholderEquity": "109012000.00",
                    "propertyPlantEquipment": "379499000.00",
                    "totalCurrentAssets": "2473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "92531000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "220720000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2596000.00",
                    "totalPermanentEquity": "105948000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11545000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27714000.00",
                    "additionalPaidInCapital": "109012000.00",
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-14621000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "220720000.00",
                    "nonCurrentLiabilitiesOther": "36688000.00",
                    "nonCurrentLiabilitiesTotal": "257408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109012000.00",
                    "liabilitiesAndStockholdersEquity": "386982000.00",
                    "cashAndShortTermInvestments": "2473000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "379499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10395736.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "333985019.00",
                    "intangibleAssets": "1999773.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "246207857.00",
                    "totalStockholderEquity": "76690333.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "750990.00",
                    "commonStock": "10025.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13401529.00",
                    "otherLiab": "8405000.00",
                    "goodWill": "0.00",
                    "otherAssets": "331547000.00",
                    "cash": "2438021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20101990.00",
                    "currentDeferredRevenue": "16550000.00",
                    "netDebt": "204908991.00",
                    "shortTermDebt": "16550000.00",
                    "shortLongTermDebt": "235002000.00",
                    "shortLongTermDebtTotal": "207347012.00",
                    "otherStockholderEquity": "90081837.00",
                    "propertyPlantEquipment": "326310621.00",
                    "totalCurrentAssets": "2438021.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74690560.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "190797012.00",
                    "inventory": "0.00",
                    "accountsPayable": "2801000.00",
                    "totalPermanentEquity": "87777162.00",
                    "noncontrollingInterestInConsolidatedEntity": "11086829.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13402000.00",
                    "additionalPaidInCapital": "90081837.00",
                    "commonStockTotalEquity": "10025.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13401529.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3236225.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331546998.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "190797012.00",
                    "nonCurrentLiabilitiesOther": "35308855.00",
                    "nonCurrentLiabilitiesTotal": "226105867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90081837.00",
                    "liabilitiesAndStockholdersEquity": "333985019.00",
                    "cashAndShortTermInvestments": "2438021.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10395736.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "316306732.00",
                    "intangibleAssets": "2115085.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "229761677.00",
                    "totalStockholderEquity": "77187668.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-21863459.00",
                    "commonStock": "10025.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12197348.00",
                    "otherLiab": "9559000.00",
                    "goodWill": "0.00",
                    "otherAssets": "313910000.00",
                    "cash": "2396852.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25359088.00",
                    "currentDeferredRevenue": "22500000.00",
                    "netDebt": "187982772.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "190379624.00",
                    "otherStockholderEquity": "89374991.00",
                    "propertyPlantEquipment": "309237004.00",
                    "totalCurrentAssets": "2396852.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75072583.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "167879624.00",
                    "inventory": "0.00",
                    "accountsPayable": "2222547.00",
                    "totalPermanentEquity": "86545055.00",
                    "noncontrollingInterestInConsolidatedEntity": "9357387.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27601050.00",
                    "additionalPaidInCapital": "89374991.00",
                    "commonStockTotalEquity": "10025.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12197348.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2557791.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313909880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167879624.00",
                    "nonCurrentLiabilitiesOther": "36522965.00",
                    "nonCurrentLiabilitiesTotal": "204402589.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89374991.00",
                    "liabilitiesAndStockholdersEquity": "316306732.00",
                    "cashAndShortTermInvestments": "2396852.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309237004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10018331.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "275185109.00",
                    "intangibleAssets": "2033221.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "192957968.00",
                    "totalStockholderEquity": "76515946.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "736121.00",
                    "commonStock": "9993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10988919.00",
                    "otherLiab": "8539000.00",
                    "goodWill": "0.00",
                    "otherAssets": "273108000.00",
                    "cash": "2077250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19181532.00",
                    "currentDeferredRevenue": "14500000.00",
                    "netDebt": "178396426.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": "14500000.00",
                    "shortLongTermDebtTotal": "180473676.00",
                    "otherStockholderEquity": "87494872.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2077250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74482725.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "180474000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3945411.00",
                    "totalPermanentEquity": "82227141.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "87494872.00",
                    "commonStockTotalEquity": "9993.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10988919.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2492693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273107859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165973676.00",
                    "nonCurrentLiabilitiesOther": "7802760.00",
                    "nonCurrentLiabilitiesTotal": "173776436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87494872.00",
                    "liabilitiesAndStockholdersEquity": "275185109.00",
                    "cashAndShortTermInvestments": "2077250.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "268581945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9992941.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "256970629.00",
                    "intangibleAssets": "2225926.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "173530422.00",
                    "totalStockholderEquity": "77644757.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3428421.00",
                    "commonStock": "9993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9860106.00",
                    "otherLiab": "9055000.00",
                    "goodWill": "0.00",
                    "otherAssets": "254778000.00",
                    "cash": "2193360.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8175115.00",
                    "currentDeferredRevenue": "2800000.00",
                    "netDebt": "157534695.00",
                    "shortTermDebt": "2800000.00",
                    "shortLongTermDebt": "2800000.00",
                    "shortLongTermDebtTotal": "159728055.00",
                    "otherStockholderEquity": "87494870.00",
                    "propertyPlantEquipment": "249983400.00",
                    "totalCurrentAssets": "2193360.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75418831.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "156928055.00",
                    "inventory": "0.00",
                    "accountsPayable": "4746694.00",
                    "totalPermanentEquity": "83440207.00",
                    "noncontrollingInterestInConsolidatedEntity": "5795450.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "83440207.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "83440207.00",
                    "commonStockTotalEquity": "9993.00",
                    "preferredStockTotalEquity": "83440207.00",
                    "retainedEarningsTotalEquity": "-9860106.00",
                    "treasuryStock": "-83440207.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2567943.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254777269.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "156928055.00",
                    "nonCurrentLiabilitiesOther": "8427252.00",
                    "nonCurrentLiabilitiesTotal": "165355307.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87494870.00",
                    "liabilitiesAndStockholdersEquity": "256970629.00",
                    "cashAndShortTermInvestments": "2193360.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249983400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9992941.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "229738247.00",
                    "intangibleAssets": "1763541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "151731528.00",
                    "totalStockholderEquity": "78006719.00",
                    "deferredLongTermLiab": "132495.00",
                    "otherCurrentLiab": "-3495339.00",
                    "commonStock": "9993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8895369.00",
                    "otherLiab": "5503000.00",
                    "goodWill": "0.00",
                    "otherAssets": "227205000.00",
                    "cash": "2532522.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4160932.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "140200635.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "141678935.00",
                    "shortLongTermDebtTotal": "142733157.00",
                    "otherStockholderEquity": "86892095.00",
                    "propertyPlantEquipment": "221783425.00",
                    "totalCurrentAssets": "2532522.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76243178.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "142633157.00",
                    "inventory": "0.00",
                    "accountsPayable": "3495339.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8895368.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9993.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8895369.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3658759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227205725.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "142633157.00",
                    "nonCurrentLiabilitiesOther": "4937439.00",
                    "nonCurrentLiabilitiesTotal": "147570596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86892095.00",
                    "liabilitiesAndStockholdersEquity": "229738247.00",
                    "cashAndShortTermInvestments": "2532522.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "221783425.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9992941.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "219190114.00",
                    "intangibleAssets": "1931564.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "148172806.00",
                    "totalStockholderEquity": "71017308.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2701420.00",
                    "commonStock": "9061.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8138142.00",
                    "otherLiab": "5386000.00",
                    "goodWill": "0.00",
                    "otherAssets": "216489000.00",
                    "cash": "2701450.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8240880.00",
                    "currentDeferredRevenue": "5000000.00",
                    "netDebt": "137383944.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140085394.00",
                    "otherStockholderEquity": "79146389.00",
                    "propertyPlantEquipment": "211205159.00",
                    "totalCurrentAssets": "2701450.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69085744.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "135085394.00",
                    "inventory": "0.00",
                    "accountsPayable": "2701420.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8138142.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9061.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8138142.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3351941.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216488664.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135085394.00",
                    "nonCurrentLiabilitiesOther": "4846532.00",
                    "nonCurrentLiabilitiesTotal": "139931926.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79146389.00",
                    "liabilitiesAndStockholdersEquity": "219190114.00",
                    "cashAndShortTermInvestments": "2701450.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211205159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9060314.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "189215674.00",
                    "intangibleAssets": "2069351.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117315502.00",
                    "totalStockholderEquity": "71900172.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2882542.00",
                    "commonStock": "9061.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7257300.00",
                    "otherLiab": "3972000.00",
                    "goodWill": "0.00",
                    "otherAssets": "186057000.00",
                    "cash": "3158707.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6313160.00",
                    "currentDeferredRevenue": "2800000.00",
                    "netDebt": "107302459.00",
                    "shortTermDebt": "2800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110461166.00",
                    "otherStockholderEquity": "79148411.00",
                    "propertyPlantEquipment": "180490324.00",
                    "totalCurrentAssets": "3158707.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "69830821.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "107661166.00",
                    "inventory": "0.00",
                    "accountsPayable": "2882542.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7257300.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9061.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7257300.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3497292.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186056967.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "107661166.00",
                    "nonCurrentLiabilitiesOther": "3341176.00",
                    "nonCurrentLiabilitiesTotal": "111002342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79148411.00",
                    "liabilitiesAndStockholdersEquity": "189215674.00",
                    "cashAndShortTermInvestments": "3158707.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "180490324.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8439855.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "172103621.00",
                    "intangibleAssets": "1679594.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "112928859.00",
                    "totalStockholderEquity": "59174762.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2391221.00",
                    "commonStock": "7754.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6194301.00",
                    "otherLiab": "3870000.00",
                    "goodWill": "0.00",
                    "otherAssets": "169924000.00",
                    "cash": "2180340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14308707.00",
                    "currentDeferredRevenue": "11800000.00",
                    "netDebt": "104486463.00",
                    "shortTermDebt": "11800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106666803.00",
                    "otherStockholderEquity": "65361309.00",
                    "propertyPlantEquipment": "164989199.00",
                    "totalCurrentAssets": "2180340.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57495168.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "94866803.00",
                    "inventory": "0.00",
                    "accountsPayable": "2391221.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6194301.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7754.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6194301.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3254488.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169923281.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94866803.00",
                    "nonCurrentLiabilitiesOther": "3753349.00",
                    "nonCurrentLiabilitiesTotal": "98620152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65361309.00",
                    "liabilitiesAndStockholdersEquity": "172103621.00",
                    "cashAndShortTermInvestments": "2180340.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "164989199.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7753717.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "151702624.00",
                    "intangibleAssets": "1317575.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132741.00",
                    "totalLiab": "91733296.00",
                    "totalStockholderEquity": "59969328.00",
                    "deferredLongTermLiab": "1316307.00",
                    "otherCurrentLiab": "-1925251.00",
                    "commonStock": "7754.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5404735.00",
                    "otherLiab": "3391000.00",
                    "goodWill": "0.00",
                    "otherAssets": "148270000.00",
                    "cash": "2619342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6396352.00",
                    "currentDeferredRevenue": "4000000.00",
                    "netDebt": "83798019.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": "86417361.00",
                    "shortLongTermDebtTotal": "86417361.00",
                    "otherStockholderEquity": "65366309.00",
                    "propertyPlantEquipment": "143940188.00",
                    "totalCurrentAssets": "3433207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58651753.00",
                    "shortTermInvestments": "681124.00",
                    "netReceivables": null,
                    "longTermDebt": "82417361.00",
                    "inventory": "0.00",
                    "accountsPayable": "1925251.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5404735.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7754.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5404735.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3011654.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148269417.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82417361.00",
                    "nonCurrentLiabilitiesOther": "2919583.00",
                    "nonCurrentLiabilitiesTotal": "85336944.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65366309.00",
                    "liabilitiesAndStockholdersEquity": "151702624.00",
                    "cashAndShortTermInvestments": "3300466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143940188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7753717.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "120621425.00",
                    "intangibleAssets": "761178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2285.00",
                    "totalLiab": "60831732.00",
                    "totalStockholderEquity": "59789693.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-928729.00",
                    "commonStock": "7680.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4763774.00",
                    "otherLiab": "2557000.00",
                    "goodWill": "0.00",
                    "otherAssets": "116907000.00",
                    "cash": "3031196.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4876867.00",
                    "currentDeferredRevenue": "3500000.00",
                    "netDebt": "54314402.00",
                    "shortTermDebt": "57345598.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57345598.00",
                    "otherStockholderEquity": "64545787.00",
                    "propertyPlantEquipment": "113184002.00",
                    "totalCurrentAssets": "3714433.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59028515.00",
                    "shortTermInvestments": "680952.00",
                    "netReceivables": null,
                    "longTermDebt": "53845598.00",
                    "inventory": "0.00",
                    "accountsPayable": "928729.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4763774.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7680.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4763774.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116145814.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116906992.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "53845598.00",
                    "nonCurrentLiabilitiesOther": "2109267.00",
                    "nonCurrentLiabilitiesTotal": "55954865.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64545787.00",
                    "liabilitiesAndStockholdersEquity": "120621425.00",
                    "cashAndShortTermInvestments": "3712148.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113184002.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6605264.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "93771099.00",
                    "intangibleAssets": "641600.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1529.00",
                    "totalLiab": "46714730.00",
                    "totalStockholderEquity": "47056369.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-676627.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4276423.00",
                    "otherLiab": "1706000.00",
                    "goodWill": "0.00",
                    "otherAssets": "89260000.00",
                    "cash": "3829591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3991031.00",
                    "currentDeferredRevenue": "3000000.00",
                    "netDebt": "40502407.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44331998.00",
                    "otherStockholderEquity": "51326262.00",
                    "propertyPlantEquipment": "86807121.00",
                    "totalCurrentAssets": "4511901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46414769.00",
                    "shortTermInvestments": "680781.00",
                    "netReceivables": null,
                    "longTermDebt": "41331998.00",
                    "inventory": "0.00",
                    "accountsPayable": "676627.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4276423.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4276423.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88617598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89259198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41331998.00",
                    "nonCurrentLiabilitiesOther": "1391701.00",
                    "nonCurrentLiabilitiesTotal": "42723699.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326262.00",
                    "liabilitiesAndStockholdersEquity": "93771099.00",
                    "cashAndShortTermInvestments": "4510372.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86807121.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6530264.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "91623638.00",
                    "intangibleAssets": "284570.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "781.00",
                    "totalLiab": "43678452.00",
                    "totalStockholderEquity": "47945186.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1035079.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3387606.00",
                    "otherLiab": "1212000.00",
                    "goodWill": "0.00",
                    "otherAssets": "77396000.00",
                    "cash": "13546471.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1444950.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "27885527.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41431998.00",
                    "otherStockholderEquity": "51326262.00",
                    "propertyPlantEquipment": "75694891.00",
                    "totalCurrentAssets": "14227863.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47660616.00",
                    "shortTermInvestments": "680611.00",
                    "netReceivables": null,
                    "longTermDebt": "41331998.00",
                    "inventory": "0.00",
                    "accountsPayable": "1035079.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3387605.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3387606.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77111205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77395775.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41331998.00",
                    "nonCurrentLiabilitiesOther": "901504.00",
                    "nonCurrentLiabilitiesTotal": "42233502.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326262.00",
                    "liabilitiesAndStockholdersEquity": "91623638.00",
                    "cashAndShortTermInvestments": "14227082.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75694891.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6530264.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "93673464.00",
                    "intangibleAssets": "311064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41.00",
                    "totalLiab": "45161472.00",
                    "totalStockholderEquity": "48511992.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1097270.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2820800.00",
                    "otherLiab": "910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "76722000.00",
                    "cash": "16271282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1357989.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "26882883.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43154165.00",
                    "otherStockholderEquity": "51326262.00",
                    "propertyPlantEquipment": "75311183.00",
                    "totalCurrentAssets": "16951766.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48200928.00",
                    "shortTermInvestments": "680443.00",
                    "netReceivables": null,
                    "longTermDebt": "43054165.00",
                    "inventory": "0.00",
                    "accountsPayable": "1097270.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2820799.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2820800.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76410634.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76721698.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43054165.00",
                    "nonCurrentLiabilitiesOther": "749318.00",
                    "nonCurrentLiabilitiesTotal": "43803483.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326262.00",
                    "liabilitiesAndStockholdersEquity": "93673464.00",
                    "cashAndShortTermInvestments": "16951725.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75311183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6530264.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "85701381.00",
                    "intangibleAssets": "182232.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2099999.00",
                    "totalLiab": "31376192.00",
                    "totalStockholderEquity": "54325189.00",
                    "deferredLongTermLiab": "743676.00",
                    "otherCurrentLiab": "-669066.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "2992398.00",
                    "otherLiab": "374000.00",
                    "goodWill": "0.00",
                    "otherAssets": "45643000.00",
                    "cash": "39377937.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833249.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "-9788772.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29589165.00",
                    "otherStockholderEquity": "51326261.00",
                    "propertyPlantEquipment": "41887758.00",
                    "totalCurrentAssets": "40058209.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "54142957.00",
                    "shortTermInvestments": "680272.00",
                    "netReceivables": null,
                    "longTermDebt": "29489165.00",
                    "inventory": "0.00",
                    "accountsPayable": "669066.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2992398.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45460940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45643172.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29489165.00",
                    "nonCurrentLiabilitiesOther": "310102.00",
                    "nonCurrentLiabilitiesTotal": "30542943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326261.00",
                    "liabilitiesAndStockholdersEquity": "85701381.00",
                    "cashAndShortTermInvestments": "40058209.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41887758.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6530264.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "88205335.00",
                    "intangibleAssets": "192099.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2099999.00",
                    "totalLiab": "31534011.00",
                    "totalStockholderEquity": "56671324.00",
                    "deferredLongTermLiab": "743676.00",
                    "otherCurrentLiab": "-634247.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "5338532.00",
                    "otherLiab": "566000.00",
                    "goodWill": "0.00",
                    "otherAssets": "45119000.00",
                    "cash": "42405551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808363.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "-12816386.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29589165.00",
                    "otherStockholderEquity": "51326262.00",
                    "propertyPlantEquipment": "41505357.00",
                    "totalCurrentAssets": "43085610.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56479225.00",
                    "shortTermInvestments": "680059.00",
                    "netReceivables": null,
                    "longTermDebt": "29489165.00",
                    "inventory": "0.00",
                    "accountsPayable": "634247.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5338532.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44927626.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45119725.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29489165.00",
                    "nonCurrentLiabilitiesOther": "492807.00",
                    "nonCurrentLiabilitiesTotal": "30725648.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326262.00",
                    "liabilitiesAndStockholdersEquity": "88205335.00",
                    "cashAndShortTermInvestments": "43085610.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41505357.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6530264.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "90013631.00",
                    "intangibleAssets": "183079.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2100000.00",
                    "totalLiab": "31021864.00",
                    "totalStockholderEquity": "58991767.00",
                    "deferredLongTermLiab": "258729.00",
                    "otherCurrentLiab": "155648.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "7659071.00",
                    "otherLiab": "500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40263000.00",
                    "cash": "29074835.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "930013.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "514330.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29589165.00",
                    "otherStockholderEquity": "51326166.00",
                    "propertyPlantEquipment": "37008829.00",
                    "totalCurrentAssets": "49751319.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58808688.00",
                    "shortTermInvestments": "20676484.00",
                    "netReceivables": null,
                    "longTermDebt": "29489165.00",
                    "inventory": "0.00",
                    "accountsPayable": "674365.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7659071.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40079233.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40262312.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29489165.00",
                    "nonCurrentLiabilitiesOther": "343957.00",
                    "nonCurrentLiabilitiesTotal": "30091851.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326166.00",
                    "liabilitiesAndStockholdersEquity": "90013631.00",
                    "cashAndShortTermInvestments": "49751319.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37008829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5249898.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "40500901.00",
                    "intangibleAssets": "208060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234891.00",
                    "totalLiab": "32364175.00",
                    "totalStockholderEquity": "8136726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104782.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "8133976.00",
                    "otherLiab": "374000.00",
                    "goodWill": null,
                    "otherAssets": "39628000.00",
                    "cash": "873474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1118431.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "29944406.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30817880.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "873474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "29589000.00",
                    "inventory": null,
                    "accountsPayable": "913649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39419367.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39627427.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31245744.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40500901.00",
                    "cashAndShortTermInvestments": "873474.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37143884.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40284218.00",
                    "intangibleAssets": "241228.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "32390458.00",
                    "totalStockholderEquity": "7893760.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-400000.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "7891010.00",
                    "otherLiab": "645000.00",
                    "goodWill": null,
                    "otherAssets": "39078000.00",
                    "cash": "1205797.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1111638.00",
                    "currentDeferredRevenue": "400000.00",
                    "netDebt": "29912083.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31117880.00",
                    "otherStockholderEquity": "2400028.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1205797.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "31117000.00",
                    "inventory": null,
                    "accountsPayable": "499734.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1558253.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39078421.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31278820.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40284218.00",
                    "cashAndShortTermInvestments": "1205797.00",
                    "propertyPlantAndEquipmentGross": "37278940.00",
                    "propertyPlantAndEquipmentNet": "37278940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "32353302.00",
                    "intangibleAssets": "46190.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "637000.00",
                    "totalLiab": "24485434.00",
                    "totalStockholderEquity": "7867868.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211498.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "7865118.00",
                    "otherLiab": "15582000.00",
                    "goodWill": null,
                    "otherAssets": "29414000.00",
                    "cash": "1490542.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "769866.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21820338.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23310880.00",
                    "otherStockholderEquity": "2294959.00",
                    "propertyPlantEquipment": "143655000.00",
                    "totalCurrentAssets": "1490542.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1864000.00",
                    "netReceivables": null,
                    "longTermDebt": "634000.00",
                    "inventory": "42311000.00",
                    "accountsPayable": "458368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2294959.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "637166.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30862760.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23715568.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32353302.00",
                    "cashAndShortTermInvestments": "1490542.00",
                    "propertyPlantAndEquipmentGross": "30179404.00",
                    "propertyPlantAndEquipmentNet": "30179404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32768277.00",
                    "intangibleAssets": "49882.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25231924.00",
                    "totalStockholderEquity": "7536353.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53856.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "7533603.00",
                    "otherLiab": "514000.00",
                    "goodWill": null,
                    "otherAssets": "30764000.00",
                    "cash": "2003854.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668606.00",
                    "currentDeferredRevenue": "1205000.00",
                    "netDebt": "22129146.00",
                    "shortTermDebt": "1205000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24133000.00",
                    "otherStockholderEquity": "2122817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2003854.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "23216000.00",
                    "inventory": null,
                    "accountsPayable": "409750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2122817.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437643.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30764423.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23563318.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32768277.00",
                    "cashAndShortTermInvestments": "2003854.00",
                    "propertyPlantAndEquipmentGross": "30276898.00",
                    "propertyPlantAndEquipmentNet": "30276898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "29034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20486000.00",
                    "totalStockholderEquity": "8548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8545000.00",
                    "otherLiab": "60000.00",
                    "goodWill": null,
                    "otherAssets": "18695000.00",
                    "cash": "1971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8368000.00",
                    "netReceivables": null,
                    "longTermDebt": "19755000.00",
                    "inventory": null,
                    "accountsPayable": "322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1239172000.00",
                    "intangibleAssets": "3129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "568886000.00",
                    "totalStockholderEquity": "670286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38000.00",
                    "capitalStock": "54000.00",
                    "retainedEarnings": "-205511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1207203000.00",
                    "cash": "27177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17245000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "510730000.00",
                    "shortTermDebt": "17245000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "537907000.00",
                    "otherStockholderEquity": "870847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28840000.00",
                    "longTermInvestments": "41549000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "473435000.00",
                    "inventory": "1663000.00",
                    "accountsPayable": "22005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1150897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10061000.00",
                    "nonCurrentLiabilitiesTotal": "551641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1239172000.00",
                    "cashAndShortTermInvestments": "27177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3791000.00",
                    "netInvestedCapital": "1143905000.00",
                    "commonStockSharesOutstanding": "36506720.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1312195000.00",
                    "intangibleAssets": "3588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "625013000.00",
                    "totalStockholderEquity": "687182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2972000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-174561000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46314000.00",
                    "cash": "18275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509247000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": "3600000.00",
                    "shortLongTermDebtTotal": "527522000.00",
                    "otherStockholderEquity": "854059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64589000.00",
                    "longTermInvestments": "40230000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "523922000.00",
                    "inventory": "46314000.00",
                    "accountsPayable": "18404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1244018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16185000.00",
                    "nonCurrentLiabilitiesTotal": "600037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1312195000.00",
                    "cashAndShortTermInvestments": "18275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39613000.00",
                    "netInvestedCapital": "1214688000.00",
                    "commonStockSharesOutstanding": "35909956.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1387324000.00",
                    "intangibleAssets": "4782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18571000.00",
                    "totalLiab": "667711000.00",
                    "totalStockholderEquity": "719613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3874000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "-144011000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-46260000.00",
                    "cash": "18571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14372000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "555540000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "574111000.00",
                    "otherStockholderEquity": "856206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7366000.00",
                    "netReceivables": "18571000.00",
                    "longTermDebt": "573911000.00",
                    "inventory": "53626000.00",
                    "accountsPayable": "10298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1310345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1315127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19909000.00",
                    "nonCurrentLiabilitiesTotal": "653339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1387324000.00",
                    "cashAndShortTermInvestments": "18571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1276704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57825000.00",
                    "netInvestedCapital": "1293708000.00",
                    "commonStockSharesOutstanding": "35733742.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1457251000.00",
                    "intangibleAssets": "5702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-61141000.00",
                    "totalLiab": "725889000.00",
                    "totalStockholderEquity": "731362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4370000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-114370000.00",
                    "otherLiab": "19029000.00",
                    "goodWill": null,
                    "otherAssets": "5633000.00",
                    "cash": "61141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "565359000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "685607000.00",
                    "otherStockholderEquity": "836674000.00",
                    "propertyPlantEquipment": "1325428000.00",
                    "totalCurrentAssets": "61141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725644000.00",
                    "shortTermInvestments": "9007000.00",
                    "netReceivables": null,
                    "longTermDebt": "685507000.00",
                    "inventory": "0.00",
                    "accountsPayable": "16266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "16000.00",
                    "retainedEarningsTotalEquity": "-114370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1390408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "685507000.00",
                    "nonCurrentLiabilitiesOther": "19646000.00",
                    "nonCurrentLiabilitiesTotal": "705153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "836674000.00",
                    "liabilitiesAndStockholdersEquity": "1457251000.00",
                    "cashAndShortTermInvestments": "61141000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40405000.00",
                    "netInvestedCapital": "1357846000.00",
                    "commonStockSharesOutstanding": "34563460.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1351550000.00",
                    "intangibleAssets": "4456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16707999.00",
                    "totalLiab": "762484000.00",
                    "totalStockholderEquity": "589066000.00",
                    "deferredLongTermLiab": "704000.00",
                    "otherCurrentLiab": "4224000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-80467000.00",
                    "otherLiab": "20708000.00",
                    "goodWill": null,
                    "otherAssets": "-118300.00",
                    "cash": "16708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651274000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "726678000.00",
                    "otherStockholderEquity": "668275000.00",
                    "propertyPlantEquipment": "1283798000.00",
                    "totalCurrentAssets": "16708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582350000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "726578000.00",
                    "inventory": null,
                    "accountsPayable": "10874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "9000.00",
                    "retainedEarningsTotalEquity": "-80467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1330386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "726578000.00",
                    "nonCurrentLiabilitiesOther": "20708000.00",
                    "nonCurrentLiabilitiesTotal": "747286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "668275000.00",
                    "liabilitiesAndStockholdersEquity": "1351550000.00",
                    "cashAndShortTermInvestments": "16708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1510000.00",
                    "netInvestedCapital": "1254788000.00",
                    "commonStockSharesOutstanding": "30357268.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1067289000.00",
                    "intangibleAssets": "3732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-9218000.00",
                    "totalLiab": "683499000.00",
                    "totalStockholderEquity": "383790000.00",
                    "deferredLongTermLiab": "282000.00",
                    "otherCurrentLiab": "2484000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-55213000.00",
                    "otherLiab": "19279000.00",
                    "goodWill": null,
                    "otherAssets": "8136000.00",
                    "cash": "9218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11665000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614843000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "652655000.00",
                    "otherStockholderEquity": "440470000.00",
                    "propertyPlantEquipment": "1046203000.00",
                    "totalCurrentAssets": "9218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "652555000.00",
                    "inventory": null,
                    "accountsPayable": "9081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "7000.00",
                    "retainedEarningsTotalEquity": "-55213000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1054339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1058071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "652555000.00",
                    "nonCurrentLiabilitiesOther": "19279000.00",
                    "nonCurrentLiabilitiesTotal": "671834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440470000.00",
                    "liabilitiesAndStockholdersEquity": "1067289000.00",
                    "cashAndShortTermInvestments": "9218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2347000.00",
                    "netInvestedCapital": "1007844000.00",
                    "commonStockSharesOutstanding": "22258121.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "816787000.00",
                    "intangibleAssets": "4827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13688000.00",
                    "totalLiab": "537817000.00",
                    "totalStockholderEquity": "278970000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "2169000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "-38785000.00",
                    "otherLiab": "14666000.00",
                    "goodWill": null,
                    "otherAssets": "798272000.00",
                    "cash": "13688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12401000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "468241000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "390000.00",
                    "shortLongTermDebtTotal": "510288000.00",
                    "otherStockholderEquity": "315770000.00",
                    "propertyPlantEquipment": "792081000.00",
                    "totalCurrentAssets": "13688000.00",
                    "longTermInvestments": "587000.00",
                    "netTangibleAssets": "271789000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "510188000.00",
                    "inventory": null,
                    "accountsPayable": "10132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2349000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "5000.00",
                    "retainedEarningsTotalEquity": "-38785000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "798272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "510188000.00",
                    "nonCurrentLiabilitiesOther": "15228000.00",
                    "nonCurrentLiabilitiesTotal": "525416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315770000.00",
                    "liabilitiesAndStockholdersEquity": "816787000.00",
                    "cashAndShortTermInvestments": "13688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1387000.00",
                    "netInvestedCapital": "758545000.00",
                    "commonStockSharesOutstanding": "19602533.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "565119000.00",
                    "intangibleAssets": "5686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-14730000.00",
                    "totalLiab": "384066000.00",
                    "totalStockholderEquity": "181053000.00",
                    "deferredLongTermLiab": "766000.00",
                    "otherCurrentLiab": "845000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-25826000.00",
                    "otherLiab": "9957000.00",
                    "goodWill": null,
                    "otherAssets": "5622000.00",
                    "cash": "14730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10197000.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "321158000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "364012000.00",
                    "otherStockholderEquity": "227878999.00",
                    "propertyPlantEquipment": "538953000.00",
                    "totalCurrentAssets": "14730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170559000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20000.00",
                    "longTermDebt": "363912000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25825999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-25826000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "363912000.00",
                    "nonCurrentLiabilitiesOther": "9957000.00",
                    "nonCurrentLiabilitiesTotal": "373869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202053000.00",
                    "liabilitiesAndStockholdersEquity": "565119000.00",
                    "cashAndShortTermInvestments": "14730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "538953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4633000.00",
                    "netInvestedCapital": "512133000.00",
                    "commonStockSharesOutstanding": "15503341.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "462278000.00",
                    "intangibleAssets": "5492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4466000.00",
                    "totalLiab": "344327000.00",
                    "totalStockholderEquity": "117951000.00",
                    "deferredLongTermLiab": "165000.00",
                    "otherCurrentLiab": "-9060000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19802000.00",
                    "otherLiab": "7097000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2813000.00",
                    "cash": "2938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18338000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "298064000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "328892000.00",
                    "shortLongTermDebtTotal": "328892000.00",
                    "otherStockholderEquity": "129705000.00",
                    "propertyPlantEquipment": "449486000.00",
                    "totalCurrentAssets": "4466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "104425000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "318892000.00",
                    "inventory": "1528000.00",
                    "accountsPayable": "7398000.00",
                    "totalPermanentEquity": "117951000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27890000.00",
                    "additionalPaidInCapital": "129705000.00",
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-19802000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "318892000.00",
                    "nonCurrentLiabilitiesOther": "7097000.00",
                    "nonCurrentLiabilitiesTotal": "325989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129705000.00",
                    "liabilitiesAndStockholdersEquity": "462278000.00",
                    "cashAndShortTermInvestments": "2938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "449486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3872000.00",
                    "netInvestedCapital": "410919000.00",
                    "commonStockSharesOutstanding": "12055791.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "333985019.00",
                    "intangibleAssets": "1999773.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2438021.00",
                    "totalLiab": "246207857.00",
                    "totalStockholderEquity": "76690333.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "750990.00",
                    "commonStock": "10025.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13401529.00",
                    "otherLiab": "7654000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3231000.00",
                    "cash": "2438021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20101990.00",
                    "currentDeferredRevenue": "16550000.00",
                    "netDebt": "204908991.00",
                    "shortTermDebt": "16550000.00",
                    "shortLongTermDebt": "235002000.00",
                    "shortLongTermDebtTotal": "207347012.00",
                    "otherStockholderEquity": "90081837.00",
                    "propertyPlantEquipment": "326310621.00",
                    "totalCurrentAssets": "2438021.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74690560.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "190797012.00",
                    "inventory": "0.00",
                    "accountsPayable": "2801000.00",
                    "totalPermanentEquity": "87777162.00",
                    "noncontrollingInterestInConsolidatedEntity": "11086829.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27655273.00",
                    "additionalPaidInCapital": "90081837.00",
                    "commonStockTotalEquity": "10025.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13401529.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3236225.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331546998.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "190797012.00",
                    "nonCurrentLiabilitiesOther": "35308855.00",
                    "nonCurrentLiabilitiesTotal": "226105867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90081837.00",
                    "liabilitiesAndStockholdersEquity": "333985019.00",
                    "cashAndShortTermInvestments": "2438021.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10007350.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "229738247.00",
                    "intangibleAssets": "1763541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2532522.00",
                    "totalLiab": "151731528.00",
                    "totalStockholderEquity": "78006719.00",
                    "deferredLongTermLiab": "132495.00",
                    "otherCurrentLiab": "-3495339.00",
                    "commonStock": "9993.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8895369.00",
                    "otherLiab": "4937439.00",
                    "goodWill": "0.00",
                    "otherAssets": "132500.00",
                    "cash": "2532522.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4160932.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "140200635.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "141678935.00",
                    "shortLongTermDebtTotal": "142733157.00",
                    "otherStockholderEquity": "86892095.00",
                    "propertyPlantEquipment": "221783425.00",
                    "totalCurrentAssets": "2532522.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76243178.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "142633157.00",
                    "inventory": "0.00",
                    "accountsPayable": "3495339.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8895368.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9993.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8895369.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3658759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227205725.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "142633157.00",
                    "nonCurrentLiabilitiesOther": "4937439.00",
                    "nonCurrentLiabilitiesTotal": "147570596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86892095.00",
                    "liabilitiesAndStockholdersEquity": "229738247.00",
                    "cashAndShortTermInvestments": "2532522.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "221783425.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8639397.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "151702624.00",
                    "intangibleAssets": "1317575.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132741.00",
                    "totalLiab": "91733296.00",
                    "totalStockholderEquity": "59969328.00",
                    "deferredLongTermLiab": "1316307.00",
                    "otherCurrentLiab": "-1925251.00",
                    "commonStock": "7754.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5404735.00",
                    "otherLiab": "3391000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3012000.00",
                    "cash": "2619342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6396352.00",
                    "currentDeferredRevenue": "4000000.00",
                    "netDebt": "83798019.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": "86417361.00",
                    "shortLongTermDebtTotal": "86417361.00",
                    "otherStockholderEquity": "65366309.00",
                    "propertyPlantEquipment": "143940188.00",
                    "totalCurrentAssets": "3433207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58651753.00",
                    "shortTermInvestments": "681124.00",
                    "netReceivables": null,
                    "longTermDebt": "82417361.00",
                    "inventory": "0.00",
                    "accountsPayable": "1925251.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5404735.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7754.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5404735.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3011654.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148269417.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "82417361.00",
                    "nonCurrentLiabilitiesOther": "2919583.00",
                    "nonCurrentLiabilitiesTotal": "85336944.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65366309.00",
                    "liabilitiesAndStockholdersEquity": "151702624.00",
                    "cashAndShortTermInvestments": "3300466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143940188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6852917.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "93673464.00",
                    "intangibleAssets": "311064.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41.00",
                    "totalLiab": "45161472.00",
                    "totalStockholderEquity": "48511992.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1097270.00",
                    "commonStock": "6530.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2820800.00",
                    "otherLiab": "910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1100000.00",
                    "cash": "16271282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1357989.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "26882883.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43154165.00",
                    "otherStockholderEquity": "51326262.00",
                    "propertyPlantEquipment": "75311183.00",
                    "totalCurrentAssets": "16951766.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48200928.00",
                    "shortTermInvestments": "680443.00",
                    "netReceivables": null,
                    "longTermDebt": "43054165.00",
                    "inventory": "0.00",
                    "accountsPayable": "1097270.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2820799.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6530.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2820800.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76410634.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76721698.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43054165.00",
                    "nonCurrentLiabilitiesOther": "749318.00",
                    "nonCurrentLiabilitiesTotal": "43803483.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51326262.00",
                    "liabilitiesAndStockholdersEquity": "93673464.00",
                    "cashAndShortTermInvestments": "16951725.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75311183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6214557.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "40500901.00",
                    "intangibleAssets": "208060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234891.00",
                    "totalLiab": "32364175.00",
                    "totalStockholderEquity": "8136726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104782.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "8133976.00",
                    "otherLiab": "374000.00",
                    "goodWill": null,
                    "otherAssets": "2275000.00",
                    "cash": "873474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1118431.00",
                    "currentDeferredRevenue": "100000.00",
                    "netDebt": "29944406.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30817880.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "873474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "29589000.00",
                    "inventory": null,
                    "accountsPayable": "913649.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39419367.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39627427.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31245744.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40500901.00",
                    "cashAndShortTermInvestments": "873474.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37143884.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6083334.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32768277.00",
                    "intangibleAssets": "49882.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25231924.00",
                    "totalStockholderEquity": "7536353.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341736.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "7533603.00",
                    "otherLiab": "514000.00",
                    "goodWill": null,
                    "otherAssets": "437000.00",
                    "cash": "2003854.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668606.00",
                    "currentDeferredRevenue": "1205000.00",
                    "netDebt": "22129146.00",
                    "shortTermDebt": "917120.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24133000.00",
                    "otherStockholderEquity": "2122817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2003854.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "23216000.00",
                    "inventory": null,
                    "accountsPayable": "409750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2122817.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437643.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30764423.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23563318.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32768277.00",
                    "cashAndShortTermInvestments": "2003854.00",
                    "propertyPlantAndEquipmentGross": "30276898.00",
                    "propertyPlantAndEquipmentNet": "30276898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29034484.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8367902.00",
                    "totalLiab": "20486851.00",
                    "totalStockholderEquity": "8547633.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60057.00",
                    "commonStock": "2750.00",
                    "capitalStock": null,
                    "retainedEarnings": "8544883.00",
                    "otherLiab": "60000.00",
                    "goodWill": null,
                    "otherAssets": "935000.00",
                    "cash": "1971020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3387600.00",
                    "currentDeferredRevenue": "3005028.00",
                    "netDebt": "17784601.00",
                    "shortTermDebt": "3005028.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19755621.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10338922.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8368000.00",
                    "netReceivables": null,
                    "longTermDebt": "19755000.00",
                    "inventory": null,
                    "accountsPayable": "322515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18695562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18695562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17099251.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29034484.00",
                    "cashAndShortTermInvestments": "1971020.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2750000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307000.00",
                    "netBorrowings": "1736000.00",
                    "totalCashFromFinancingActivities": "-5696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8460000.00",
                    "changeInCash": "13928000.00",
                    "beginPeriodCashFlow": "8623000.00",
                    "endPeriodCashFlow": "22551000.00",
                    "totalCashFromOperatingActivities": "19931000.00",
                    "issuanceOfCapitalStock": "14229000.00",
                    "depreciation": "7886000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11894000.00",
                    "changeToInventory": "-2455000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9258000.00",
                    "otherCashflowsFromFinancingActivities": "-336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13872000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6633000.00",
                    "freeCashFlow": "19698000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219000.00",
                    "netBorrowings": "10478000.00",
                    "totalCashFromFinancingActivities": "-27630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4305000.00",
                    "changeInCash": "-18554000.00",
                    "beginPeriodCashFlow": "27177000.00",
                    "endPeriodCashFlow": "8623000.00",
                    "totalCashFromOperatingActivities": "9295000.00",
                    "issuanceOfCapitalStock": "37121000.00",
                    "depreciation": "10370000.00",
                    "otherCashflowsFromInvestingActivities": "-219000.00",
                    "dividendsPaid": "11751000.00",
                    "changeToInventory": "-1913000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-63091000.00",
                    "otherCashflowsFromFinancingActivities": "-387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1648000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4878000.00",
                    "freeCashFlow": "9076000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7664000.00",
                    "netBorrowings": "-6852000.00",
                    "totalCashFromFinancingActivities": "-2412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4212000.00",
                    "changeInCash": "15865000.00",
                    "beginPeriodCashFlow": "11312000.00",
                    "endPeriodCashFlow": "27177000.00",
                    "totalCashFromOperatingActivities": "10613000.00",
                    "issuanceOfCapitalStock": "15930000.00",
                    "depreciation": "9377000.00",
                    "otherCashflowsFromInvestingActivities": "8762000.00",
                    "dividendsPaid": "11259000.00",
                    "changeToInventory": "-1053000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "15770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11959000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8983000.00",
                    "freeCashFlow": "9515000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "19007000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19007000.00",
                    "netBorrowings": "-16138000.00",
                    "totalCashFromFinancingActivities": "-26140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2087000.00",
                    "changeInCash": "-19169000.00",
                    "beginPeriodCashFlow": "30481000.00",
                    "endPeriodCashFlow": "11312000.00",
                    "totalCashFromOperatingActivities": "-12036000.00",
                    "issuanceOfCapitalStock": "1140000.00",
                    "depreciation": "8420000.00",
                    "otherCashflowsFromInvestingActivities": "20453000.00",
                    "dividendsPaid": "11072000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "18000.00",
                    "otherCashflowsFromFinancingActivities": "1070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22936000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "393000.00",
                    "freeCashFlow": "-13482000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2821000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2821000.00",
                    "netBorrowings": "-2421000.00",
                    "totalCashFromFinancingActivities": "-13564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7878000.00",
                    "changeInCash": "-12436000.00",
                    "beginPeriodCashFlow": "42917000.00",
                    "endPeriodCashFlow": "30481000.00",
                    "totalCashFromOperatingActivities": "3949000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8399000.00",
                    "otherCashflowsFromInvestingActivities": "-2821000.00",
                    "dividendsPaid": "11071000.00",
                    "changeToInventory": "-2075000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2676000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6104000.00",
                    "freeCashFlow": "1128000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "60216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60216000.00",
                    "netBorrowings": "-28946000.00",
                    "totalCashFromFinancingActivities": "-40041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15108000.00",
                    "changeInCash": "24642000.00",
                    "beginPeriodCashFlow": "18275000.00",
                    "endPeriodCashFlow": "42917000.00",
                    "totalCashFromOperatingActivities": "4467000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8453000.00",
                    "otherCashflowsFromInvestingActivities": "62012000.00",
                    "dividendsPaid": "11072000.00",
                    "changeToInventory": "-1188000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7339000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11755000.00",
                    "freeCashFlow": "2671000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "3269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3269000.00",
                    "netBorrowings": "-3352000.00",
                    "totalCashFromFinancingActivities": "-9789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "540000.00",
                    "changeInCash": "5062000.00",
                    "beginPeriodCashFlow": "13213000.00",
                    "endPeriodCashFlow": "18275000.00",
                    "totalCashFromOperatingActivities": "11582000.00",
                    "issuanceOfCapitalStock": "4701000.00",
                    "depreciation": "8635000.00",
                    "otherCashflowsFromInvestingActivities": "4508000.00",
                    "dividendsPaid": "11066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "4629000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-837000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3244000.00",
                    "freeCashFlow": "10343000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1639000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1639000.00",
                    "netBorrowings": "-18818000.00",
                    "totalCashFromFinancingActivities": "-33538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000.00",
                    "changeInCash": "-36544000.00",
                    "beginPeriodCashFlow": "49757000.00",
                    "endPeriodCashFlow": "13213000.00",
                    "totalCashFromOperatingActivities": "-1367000.00",
                    "issuanceOfCapitalStock": "89000.00",
                    "depreciation": "8828000.00",
                    "otherCashflowsFromInvestingActivities": "-1639000.00",
                    "dividendsPaid": "11044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3736000.00",
                    "otherCashflowsFromFinancingActivities": "-3676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13041000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2840000.00",
                    "freeCashFlow": "-3006000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-823000.00",
                    "changeInCash": "-1798000.00",
                    "beginPeriodCashFlow": "51555000.00",
                    "endPeriodCashFlow": "49757000.00",
                    "totalCashFromOperatingActivities": "15913000.00",
                    "issuanceOfCapitalStock": "20000.00",
                    "depreciation": "8836000.00",
                    "otherCashflowsFromInvestingActivities": "-841000.00",
                    "dividendsPaid": "11116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2895000.00",
                    "otherCashflowsFromFinancingActivities": "-2876000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3338000.00",
                    "freeCashFlow": "15072000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "62519000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13567000.00",
                    "changeInCash": "32984000.00",
                    "beginPeriodCashFlow": "18571000.00",
                    "endPeriodCashFlow": "51555000.00",
                    "totalCashFromOperatingActivities": "3420000.00",
                    "issuanceOfCapitalStock": "284000.00",
                    "depreciation": "8812000.00",
                    "otherCashflowsFromInvestingActivities": "63997000.00",
                    "dividendsPaid": "11117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9441000.00",
                    "freeCashFlow": "1942000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-2682000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1819000.00",
                    "changeInCash": "-6509000.00",
                    "beginPeriodCashFlow": "25080000.00",
                    "endPeriodCashFlow": "18571000.00",
                    "totalCashFromOperatingActivities": "17424000.00",
                    "issuanceOfCapitalStock": "359000.00",
                    "depreciation": "9777000.00",
                    "otherCashflowsFromInvestingActivities": "145000.00",
                    "dividendsPaid": "11101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1589000.00",
                    "freeCashFlow": "14597000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-4187000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3141000.00",
                    "changeInCash": "-23128000.00",
                    "beginPeriodCashFlow": "48208000.00",
                    "endPeriodCashFlow": "25080000.00",
                    "totalCashFromOperatingActivities": "80000.00",
                    "issuanceOfCapitalStock": "3200000.00",
                    "depreciation": "9267000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "12331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12623000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "-4207000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-100000.00",
                    "changeToLiabilities": "5672000.00",
                    "totalCashflowsFromInvestingActivities": "6117000.00",
                    "netBorrowings": "-5420000.00",
                    "totalCashFromFinancingActivities": "-14500000.00",
                    "changeToOperatingActivities": "4256000.00",
                    "netIncome": "7855000.00",
                    "changeInCash": "9480000.00",
                    "beginPeriodCashFlow": "38728000.00",
                    "endPeriodCashFlow": "48208000.00",
                    "totalCashFromOperatingActivities": "17863000.00",
                    "issuanceOfCapitalStock": "3019000.00",
                    "depreciation": "9067000.00",
                    "otherCashflowsFromInvestingActivities": "9037000.00",
                    "dividendsPaid": "11013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-951000.00",
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": "64000.00",
                    "capitalExpenditures": "2820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9480000.00",
                    "changeInWorkingCapital": "6995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6054000.00",
                    "freeCashFlow": "15043000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-145000.00",
                    "changeToLiabilities": "-5377000.00",
                    "totalCashflowsFromInvestingActivities": "-3016000.00",
                    "netBorrowings": "-27570000.00",
                    "totalCashFromFinancingActivities": "-24111000.00",
                    "changeToOperatingActivities": "-1596000.00",
                    "netIncome": "1750000.00",
                    "changeInCash": "-22413000.00",
                    "beginPeriodCashFlow": "61141000.00",
                    "endPeriodCashFlow": "38728000.00",
                    "totalCashFromOperatingActivities": "4714000.00",
                    "issuanceOfCapitalStock": "14690000.00",
                    "depreciation": "9142000.00",
                    "otherCashflowsFromInvestingActivities": "-145000.00",
                    "dividendsPaid": "10645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-225000.00",
                    "otherCashflowsFromFinancingActivities": "14236000.00",
                    "changeToNetincome": "59000.00",
                    "capitalExpenditures": "2871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8053000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22413000.00",
                    "changeInWorkingCapital": "-7963000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1785000.00",
                    "freeCashFlow": "1843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "8274000.00",
                    "totalCashflowsFromInvestingActivities": "-6857000.00",
                    "netBorrowings": "-13513000.00",
                    "totalCashFromFinancingActivities": "10277000.00",
                    "changeToOperatingActivities": "2227000.00",
                    "netIncome": "1110000.00",
                    "changeInCash": "24135000.00",
                    "beginPeriodCashFlow": "37006000.00",
                    "endPeriodCashFlow": "61141000.00",
                    "totalCashFromOperatingActivities": "20715000.00",
                    "issuanceOfCapitalStock": "36869000.00",
                    "depreciation": "9504000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "10276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-371000.00",
                    "otherCashflowsFromFinancingActivities": "34315000.00",
                    "changeToNetincome": "-764000.00",
                    "capitalExpenditures": "4054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24135000.00",
                    "changeInWorkingCapital": "8336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1765000.00",
                    "freeCashFlow": "16661000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "-4049000.00",
                    "totalCashflowsFromInvestingActivities": "-43480000.00",
                    "netBorrowings": "-22418000.00",
                    "totalCashFromFinancingActivities": "28324000.00",
                    "changeToOperatingActivities": "-7285000.00",
                    "netIncome": "1806000.00",
                    "changeInCash": "-11438000.00",
                    "beginPeriodCashFlow": "48444000.00",
                    "endPeriodCashFlow": "37006000.00",
                    "totalCashFromOperatingActivities": "3718000.00",
                    "issuanceOfCapitalStock": "65881000.00",
                    "depreciation": "9168000.00",
                    "otherCashflowsFromInvestingActivities": "-37526000.00",
                    "dividendsPaid": "9592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-419000.00",
                    "otherCashflowsFromFinancingActivities": "60250000.00",
                    "changeToNetincome": "824000.00",
                    "capitalExpenditures": "5954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4955000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11438000.00",
                    "changeInWorkingCapital": "-9082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1826000.00",
                    "freeCashFlow": "-2236000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-655000.00",
                    "changeToLiabilities": "3177000.00",
                    "totalCashflowsFromInvestingActivities": "-31575000.00",
                    "netBorrowings": "1760000.00",
                    "totalCashFromFinancingActivities": "18836000.00",
                    "changeToOperatingActivities": "509000.00",
                    "netIncome": "613000.00",
                    "changeInCash": "-937000.00",
                    "beginPeriodCashFlow": "49381000.00",
                    "endPeriodCashFlow": "48444000.00",
                    "totalCashFromOperatingActivities": "11802000.00",
                    "issuanceOfCapitalStock": "36533000.00",
                    "depreciation": "8415000.00",
                    "otherCashflowsFromInvestingActivities": "-24975000.00",
                    "dividendsPaid": "8830000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7722000.00",
                    "otherCashflowsFromFinancingActivities": "25871000.00",
                    "changeToNetincome": "301000.00",
                    "capitalExpenditures": "6600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7761000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-937000.00",
                    "changeInWorkingCapital": "2219000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "555000.00",
                    "freeCashFlow": "5202000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": "-1672000.00",
                    "totalCashflowsFromInvestingActivities": "-3572000.00",
                    "netBorrowings": "-8496000.00",
                    "totalCashFromFinancingActivities": "28692000.00",
                    "changeToOperatingActivities": "-2886000.00",
                    "netIncome": "1187000.00",
                    "changeInCash": "32673000.00",
                    "beginPeriodCashFlow": "16708000.00",
                    "endPeriodCashFlow": "49381000.00",
                    "totalCashFromOperatingActivities": "7553000.00",
                    "issuanceOfCapitalStock": "48823000.00",
                    "depreciation": "8369000.00",
                    "otherCashflowsFromInvestingActivities": "-54000.00",
                    "dividendsPaid": "8263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "44743000.00",
                    "changeToNetincome": "96000.00",
                    "capitalExpenditures": "3518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32673000.00",
                    "changeInWorkingCapital": "-3230000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1227000.00",
                    "freeCashFlow": "4035000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2054000.00",
                    "changeToLiabilities": "1464000.00",
                    "totalCashflowsFromInvestingActivities": "-145500000.00",
                    "netBorrowings": "21854000.00",
                    "totalCashFromFinancingActivities": "83696000.00",
                    "changeToOperatingActivities": "1033000.00",
                    "netIncome": "1977000.00",
                    "changeInCash": "-49783001.00",
                    "beginPeriodCashFlow": "66491000.00",
                    "endPeriodCashFlow": "16707999.00",
                    "totalCashFromOperatingActivities": "12021000.00",
                    "issuanceOfCapitalStock": "72075000.00",
                    "depreciation": "8015000.00",
                    "otherCashflowsFromInvestingActivities": "1875000.00",
                    "dividendsPaid": "7905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28998000.00",
                    "otherCashflowsFromFinancingActivities": "71786000.00",
                    "changeToNetincome": "21000.00",
                    "capitalExpenditures": "2747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49783000.00",
                    "changeInWorkingCapital": "1286000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "743000.00",
                    "freeCashFlow": "9274000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1100000.00",
                    "changeToLiabilities": "-1914000.00",
                    "totalCashflowsFromInvestingActivities": "-64551000.00",
                    "netBorrowings": "18337000.00",
                    "totalCashFromFinancingActivities": "60862000.00",
                    "changeToOperatingActivities": "-4284000.00",
                    "netIncome": "1503000.00",
                    "changeInCash": "-298000.00",
                    "beginPeriodCashFlow": "66789000.00",
                    "endPeriodCashFlow": "66491000.00",
                    "totalCashFromOperatingActivities": "3391000.00",
                    "issuanceOfCapitalStock": "51598000.00",
                    "depreciation": "6965000.00",
                    "otherCashflowsFromInvestingActivities": "-63601000.00",
                    "dividendsPaid": "7341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-248000.00",
                    "otherCashflowsFromFinancingActivities": "49632000.00",
                    "changeToNetincome": "23000.00",
                    "capitalExpenditures": "950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-298000.00",
                    "changeInWorkingCapital": "-5262000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "2441000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-79544000.00",
                    "changeToLiabilities": "1531000.00",
                    "totalCashflowsFromInvestingActivities": "-79544000.00",
                    "netBorrowings": "-1634000.00",
                    "totalCashFromFinancingActivities": "63130000.00",
                    "changeToOperatingActivities": "1805000.00",
                    "netIncome": "-530000.00",
                    "changeInCash": "-6105000.00",
                    "beginPeriodCashFlow": "72894000.00",
                    "endPeriodCashFlow": "66789000.00",
                    "totalCashFromOperatingActivities": "10309000.00",
                    "issuanceOfCapitalStock": "73852000.00",
                    "depreciation": "6307000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "7606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "72368000.00",
                    "otherCashflowsFromFinancingActivities": "73826000.00",
                    "changeToNetincome": "993000.00",
                    "capitalExpenditures": "604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6105000.00",
                    "changeInWorkingCapital": "3336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1196000.00",
                    "freeCashFlow": "10913000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-800000.00",
                    "changeToLiabilities": "-12000.00",
                    "totalCashflowsFromInvestingActivities": "-5406000.00",
                    "netBorrowings": "2707000.00",
                    "totalCashFromFinancingActivities": "62426000.00",
                    "changeToOperatingActivities": "-2035000.00",
                    "netIncome": "554000.00",
                    "changeInCash": "63676000.00",
                    "beginPeriodCashFlow": "9218000.00",
                    "endPeriodCashFlow": "72894000.00",
                    "totalCashFromOperatingActivities": "6656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6018000.00",
                    "otherCashflowsFromInvestingActivities": "-2379000.00",
                    "dividendsPaid": "6318000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28750000.00",
                    "otherCashflowsFromFinancingActivities": "63814000.00",
                    "changeToNetincome": "13000.00",
                    "capitalExpenditures": "3027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5892000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63676000.00",
                    "changeInWorkingCapital": "-936000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1020000.00",
                    "freeCashFlow": "3629000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "270000.00",
                    "changeToLiabilities": "5679000.00",
                    "totalCashflowsFromInvestingActivities": "-197281000.00",
                    "netBorrowings": "120283000.00",
                    "totalCashFromFinancingActivities": "186635000.00",
                    "changeToOperatingActivities": "6215000.00",
                    "netIncome": "114000.00",
                    "changeInCash": "2763000.00",
                    "beginPeriodCashFlow": "6455000.00",
                    "endPeriodCashFlow": "9218000.00",
                    "totalCashFromOperatingActivities": "13409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4657000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "5778000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-675000.00",
                    "changeToNetincome": "16000.00",
                    "capitalExpenditures": "5785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2763000.00",
                    "changeInWorkingCapital": "7134000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1504000.00",
                    "freeCashFlow": "7624000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "155000.00",
                    "changeToLiabilities": "-2348000.00",
                    "totalCashflowsFromInvestingActivities": "-40520000.00",
                    "netBorrowings": "11851000.00",
                    "totalCashFromFinancingActivities": "20540000.00",
                    "changeToOperatingActivities": "-2952000.00",
                    "netIncome": "1568000.00",
                    "changeInCash": "-18324000.00",
                    "beginPeriodCashFlow": "24779000.00",
                    "endPeriodCashFlow": "6455000.00",
                    "totalCashFromOperatingActivities": "1656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3922000.00",
                    "otherCashflowsFromInvestingActivities": "221000.00",
                    "dividendsPaid": "5888000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-372000.00",
                    "otherCashflowsFromFinancingActivities": "-119000.00",
                    "changeToNetincome": "19000.00",
                    "capitalExpenditures": "1298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2349000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18324000.00",
                    "changeInWorkingCapital": "-4114000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "280000.00",
                    "freeCashFlow": "358000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-655000.00",
                    "changeToLiabilities": "1318000.00",
                    "totalCashflowsFromInvestingActivities": "-24932000.00",
                    "netBorrowings": "13985000.00",
                    "totalCashFromFinancingActivities": "13038000.00",
                    "changeToOperatingActivities": "1007000.00",
                    "netIncome": "184000.00",
                    "changeInCash": "-5453000.00",
                    "beginPeriodCashFlow": "30232000.00",
                    "endPeriodCashFlow": "24779000.00",
                    "totalCashFromOperatingActivities": "6441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3819000.00",
                    "otherCashflowsFromInvestingActivities": "-655000.00",
                    "dividendsPaid": "4374000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-124000.00",
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": "8000.00",
                    "capitalExpenditures": "6745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9008000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5453000.00",
                    "changeInWorkingCapital": "1749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "689000.00",
                    "freeCashFlow": "-304000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": "-2192000.00",
                    "totalCashflowsFromInvestingActivities": "-10168000.00",
                    "netBorrowings": "-4651000.00",
                    "totalCashFromFinancingActivities": "23216000.00",
                    "changeToOperatingActivities": "-2806000.00",
                    "netIncome": "3101000.00",
                    "changeInCash": "16544000.00",
                    "beginPeriodCashFlow": "13688000.00",
                    "endPeriodCashFlow": "30232000.00",
                    "totalCashFromOperatingActivities": "3496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4257000.00",
                    "otherCashflowsFromInvestingActivities": "-7486000.00",
                    "dividendsPaid": "4975000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-185000.00",
                    "otherCashflowsFromFinancingActivities": "32579000.00",
                    "changeToNetincome": "-22000.00",
                    "capitalExpenditures": "2682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16544000.00",
                    "changeInWorkingCapital": "-4049000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "814000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "450000.00",
                    "changeToLiabilities": "3609000.00",
                    "totalCashflowsFromInvestingActivities": "-52700000.00",
                    "netBorrowings": "29667000.00",
                    "totalCashFromFinancingActivities": "54928000.00",
                    "changeToOperatingActivities": "154000.00",
                    "netIncome": "958000.00",
                    "changeInCash": "9696000.00",
                    "beginPeriodCashFlow": "3992000.00",
                    "endPeriodCashFlow": "13688000.00",
                    "totalCashFromOperatingActivities": "7468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3838000.00",
                    "otherCashflowsFromInvestingActivities": "-49384000.00",
                    "dividendsPaid": "4226000.00",
                    "changeToInventory": "-1177000.00",
                    "changeToAccountReceivables": "1586000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "29044000.00",
                    "changeToNetincome": "-11000.00",
                    "capitalExpenditures": "3316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1003000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9696000.00",
                    "changeInWorkingCapital": "2432000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "4152000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "750000.00",
                    "changeToLiabilities": "5234000.00",
                    "totalCashflowsFromInvestingActivities": "-155347000.00",
                    "netBorrowings": "102265000.00",
                    "totalCashFromFinancingActivities": "120988000.00",
                    "changeToOperatingActivities": "5476000.00",
                    "netIncome": "522000.00",
                    "changeInCash": "-24713000.00",
                    "beginPeriodCashFlow": "28705000.00",
                    "endPeriodCashFlow": "3992000.00",
                    "totalCashFromOperatingActivities": "9646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3419000.00",
                    "otherCashflowsFromInvestingActivities": "-151922000.00",
                    "dividendsPaid": "3837000.00",
                    "changeToInventory": "260000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "21937000.00",
                    "changeToNetincome": "18000.00",
                    "capitalExpenditures": "3425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "378000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24713000.00",
                    "changeInWorkingCapital": "5494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "6221000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-700000.00",
                    "changeToLiabilities": "-1509000.00",
                    "totalCashflowsFromInvestingActivities": "-48886000.00",
                    "netBorrowings": "15724000.00",
                    "totalCashFromFinancingActivities": "52659000.00",
                    "changeToOperatingActivities": "-2306000.00",
                    "netIncome": "174000.00",
                    "changeInCash": "5597000.00",
                    "beginPeriodCashFlow": "23108000.00",
                    "endPeriodCashFlow": "28705000.00",
                    "totalCashFromOperatingActivities": "1824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2936000.00",
                    "otherCashflowsFromInvestingActivities": "-46400000.00",
                    "dividendsPaid": "3033000.00",
                    "changeToInventory": "21000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "39857000.00",
                    "changeToNetincome": "-6000.00",
                    "capitalExpenditures": "2486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "151000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5597000.00",
                    "changeInWorkingCapital": "-1352000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-662000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-245000.00",
                    "totalCashflowsFromInvestingActivities": "-5717000.00",
                    "netBorrowings": "-2014000.00",
                    "totalCashFromFinancingActivities": "11663000.00",
                    "changeToOperatingActivities": "1896000.00",
                    "netIncome": "108000.00",
                    "changeInCash": "8378000.00",
                    "beginPeriodCashFlow": "14730000.00",
                    "endPeriodCashFlow": "23108000.00",
                    "totalCashFromOperatingActivities": "2432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2597000.00",
                    "otherCashflowsFromInvestingActivities": "-2654000.00",
                    "dividendsPaid": "3010000.00",
                    "changeToInventory": "21000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "16683000.00",
                    "changeToNetincome": "6000.00",
                    "capitalExpenditures": "3063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8378000.00",
                    "changeInWorkingCapital": "-381000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "108000.00",
                    "freeCashFlow": "-631000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "200000.00",
                    "changeToLiabilities": "1906000.00",
                    "totalCashflowsFromInvestingActivities": "-45217000.00",
                    "netBorrowings": "19571000.00",
                    "totalCashFromFinancingActivities": "54654000.00",
                    "changeToOperatingActivities": "-713000.00",
                    "netIncome": "-1083000.00",
                    "changeInCash": "11801000.00",
                    "beginPeriodCashFlow": "2929000.00",
                    "endPeriodCashFlow": "14730000.00",
                    "totalCashFromOperatingActivities": "2364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2570000.00",
                    "otherCashflowsFromInvestingActivities": "-39769000.00",
                    "dividendsPaid": "2556000.00",
                    "changeToInventory": "-1877000.00",
                    "changeToAccountReceivables": "677000.00",
                    "salePurchaseOfStock": "523000.00",
                    "otherCashflowsFromFinancingActivities": "77509000.00",
                    "changeToNetincome": "52000.00",
                    "capitalExpenditures": "5448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11801000.00",
                    "changeInWorkingCapital": "29000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "848000.00",
                    "freeCashFlow": "-3084000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "200000.00",
                    "changeToLiabilities": "2289000.00",
                    "totalCashflowsFromInvestingActivities": "-32032000.00",
                    "netBorrowings": "22762000.00",
                    "totalCashFromFinancingActivities": "28816000.00",
                    "changeToOperatingActivities": "3283000.00",
                    "netIncome": "6019000.00",
                    "changeInCash": "346000.00",
                    "beginPeriodCashFlow": "2583000.00",
                    "endPeriodCashFlow": "2929000.00",
                    "totalCashFromOperatingActivities": "3562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2375000.00",
                    "otherCashflowsFromInvestingActivities": "-26231000.00",
                    "dividendsPaid": "2178000.00",
                    "changeToInventory": "-1037000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "7934000.00",
                    "changeToNetincome": "110000.00",
                    "capitalExpenditures": "5801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7284000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "346000.00",
                    "changeInWorkingCapital": "1252000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6084000.00",
                    "freeCashFlow": "-2239000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-1226000.00",
                    "totalCashflowsFromInvestingActivities": "-7250000.00",
                    "netBorrowings": "352000.00",
                    "totalCashFromFinancingActivities": "5423000.00",
                    "changeToOperatingActivities": "-2675000.00",
                    "netIncome": "-1852000.00",
                    "changeInCash": "-96000.00",
                    "beginPeriodCashFlow": "2679000.00",
                    "endPeriodCashFlow": "2583000.00",
                    "totalCashFromOperatingActivities": "1731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2241000.00",
                    "otherCashflowsFromInvestingActivities": "-372000.00",
                    "dividendsPaid": "2068000.00",
                    "changeToInventory": "1422000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-121000.00",
                    "otherCashflowsFromFinancingActivities": "7198000.00",
                    "changeToNetincome": "1090000.00",
                    "capitalExpenditures": "6878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1422000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96000.00",
                    "changeInWorkingCapital": "196000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1146000.00",
                    "freeCashFlow": "-5147000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "200000.00",
                    "changeToLiabilities": "2356000.00",
                    "totalCashflowsFromInvestingActivities": "-9310000.00",
                    "netBorrowings": "-8121000.00",
                    "totalCashFromFinancingActivities": "6300000.00",
                    "changeToOperatingActivities": "3488000.00",
                    "netIncome": "-318000.00",
                    "changeInCash": "-259000.00",
                    "beginPeriodCashFlow": "2938000.00",
                    "endPeriodCashFlow": "2679000.00",
                    "totalCashFromOperatingActivities": "2751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2189000.00",
                    "otherCashflowsFromInvestingActivities": "-4832000.00",
                    "dividendsPaid": "1851000.00",
                    "changeToInventory": "-1659000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "16509000.00",
                    "changeToNetincome": "1000.00",
                    "capitalExpenditures": "4478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1530000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-259000.00",
                    "changeInWorkingCapital": "697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "183000.00",
                    "freeCashFlow": "-1727000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "investments": "432000.00",
                    "changeToLiabilities": "-821000.00",
                    "totalCashflowsFromInvestingActivities": "-4357000.00",
                    "netBorrowings": "5475000.00",
                    "totalCashFromFinancingActivities": "4693000.00",
                    "changeToOperatingActivities": "-1124000.00",
                    "netIncome": "-215000.00",
                    "changeInCash": "-820000.00",
                    "beginPeriodCashFlow": "3758000.00",
                    "endPeriodCashFlow": "2938000.00",
                    "totalCashFromOperatingActivities": "-1156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2114000.00",
                    "otherCashflowsFromInvestingActivities": "-3266000.00",
                    "dividendsPaid": "1812000.00",
                    "changeToInventory": "-2396000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-299000.00",
                    "otherCashflowsFromFinancingActivities": "-434000.00",
                    "changeToNetincome": "150000.00",
                    "capitalExpenditures": "1773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2453000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-820000.00",
                    "changeInWorkingCapital": "-3217000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "162000.00",
                    "freeCashFlow": "-2929000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "609000.00",
                    "totalCashflowsFromInvestingActivities": "-40149000.00",
                    "netBorrowings": "23288000.00",
                    "totalCashFromFinancingActivities": "38149000.00",
                    "changeToOperatingActivities": "1830000.00",
                    "netIncome": "-247000.00",
                    "changeInCash": "992000.00",
                    "beginPeriodCashFlow": "2766000.00",
                    "endPeriodCashFlow": "3758000.00",
                    "totalCashFromOperatingActivities": "2992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2052000.00",
                    "otherCashflowsFromInvestingActivities": "-38335000.00",
                    "dividendsPaid": "1639000.00",
                    "changeToInventory": "444000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-20722000.00",
                    "otherCashflowsFromFinancingActivities": "39236000.00",
                    "changeToNetincome": "52000.00",
                    "capitalExpenditures": "1814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "992000.00",
                    "changeInWorkingCapital": "1053000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134000.00",
                    "freeCashFlow": "1178000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "-350000.00",
                    "changeToLiabilities": "-174000.00",
                    "totalCashflowsFromInvestingActivities": "-30924000.00",
                    "netBorrowings": "31190000.00",
                    "totalCashFromFinancingActivities": "29284000.00",
                    "changeToOperatingActivities": "-1481000.00",
                    "netIncome": "255000.00",
                    "changeInCash": "293000.00",
                    "beginPeriodCashFlow": "2473000.00",
                    "endPeriodCashFlow": "2766000.00",
                    "totalCashFromOperatingActivities": "1933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1599000.00",
                    "otherCashflowsFromInvestingActivities": "-29768000.00",
                    "dividendsPaid": "1546000.00",
                    "changeToInventory": "198000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "-434000.00",
                    "changeToNetincome": "28000.00",
                    "capitalExpenditures": "1156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "293000.00",
                    "changeInWorkingCapital": "24000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "777000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-215000.00",
                    "changeToLiabilities": "1185000.00",
                    "totalCashflowsFromInvestingActivities": "-54215000.00",
                    "netBorrowings": "33395000.00",
                    "totalCashFromFinancingActivities": "51504000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "173000.00",
                    "changeInCash": "35000.00",
                    "beginPeriodCashFlow": "2438000.00",
                    "endPeriodCashFlow": "2473000.00",
                    "totalCashFromOperatingActivities": "2746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1472000.00",
                    "otherCashflowsFromInvestingActivities": "-53747000.00",
                    "dividendsPaid": "1372000.00",
                    "changeToInventory": "-150000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "35900000.00",
                    "otherCashflowsFromFinancingActivities": "-1515000.00",
                    "changeToNetincome": "78000.00",
                    "capitalExpenditures": "468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35000.00",
                    "changeInWorkingCapital": "1035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "2278000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "682000.00",
                    "changeToLiabilities": "720000.00",
                    "totalCashflowsFromInvestingActivities": "-15740187.00",
                    "netBorrowings": "66026000.00",
                    "totalCashFromFinancingActivities": "15290000.00",
                    "changeToOperatingActivities": "2210000.00",
                    "netIncome": "83034.00",
                    "changeInCash": "41169.00",
                    "beginPeriodCashFlow": "2396852.00",
                    "endPeriodCashFlow": "2438021.00",
                    "totalCashFromOperatingActivities": "1190642.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1443720.00",
                    "otherCashflowsFromInvestingActivities": "328037.00",
                    "dividendsPaid": "1279000.00",
                    "changeToInventory": "-322000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-8889528.00",
                    "otherCashflowsFromFinancingActivities": "-1410017.00",
                    "changeToNetincome": "106000.00",
                    "capitalExpenditures": "15668224",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392472.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56360.00",
                    "freeCashFlow": "-14477582.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": "-249725.00",
                    "changeToLiabilities": "-398887.00",
                    "totalCashflowsFromInvestingActivities": "-37134697.00",
                    "netBorrowings": "8739506.00",
                    "totalCashFromFinancingActivities": "36508000.00",
                    "changeToOperatingActivities": "-162562.00",
                    "netIncome": "34602.00",
                    "changeInCash": "319602.00",
                    "beginPeriodCashFlow": "2077250.00",
                    "endPeriodCashFlow": "2396852.00",
                    "totalCashFromOperatingActivities": "947327.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1431846.00",
                    "otherCashflowsFromInvestingActivities": "-34942680.00",
                    "dividendsPaid": "1240000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "40890000.00",
                    "otherCashflowsFromFinancingActivities": "27434000.00",
                    "changeToNetincome": "20517.00",
                    "capitalExpenditures": "2242017",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-162503.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "319602.00",
                    "changeInWorkingCapital": "-561390.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42269.00",
                    "freeCashFlow": "-1294690.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "investments": "-149725.00",
                    "changeToLiabilities": "554344.00",
                    "totalCashflowsFromInvestingActivities": "-21476359.00",
                    "netBorrowings": "20694892.00",
                    "totalCashFromFinancingActivities": "18628000.00",
                    "changeToOperatingActivities": "-30059.00",
                    "netIncome": "115860.00",
                    "changeInCash": "-116110.00",
                    "beginPeriodCashFlow": "2193360.00",
                    "endPeriodCashFlow": "2077250.00",
                    "totalCashFromOperatingActivities": "2030785.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1334973.00",
                    "otherCashflowsFromInvestingActivities": "-15508671.00",
                    "dividendsPaid": "1237000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-36704.00",
                    "otherCashflowsFromFinancingActivities": "-884000.00",
                    "changeToNetincome": "63820.00",
                    "capitalExpenditures": "6017688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-30466.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116110.00",
                    "changeInWorkingCapital": "523068.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56884.00",
                    "freeCashFlow": "-3986903.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": "-216725.00",
                    "changeToLiabilities": "2997810.00",
                    "totalCashflowsFromInvestingActivities": "-21149732.00",
                    "netBorrowings": "18020796.00",
                    "totalCashFromFinancingActivities": "16577000.00",
                    "changeToOperatingActivities": "40407.00",
                    "netIncome": "239992.00",
                    "changeInCash": "-339162.00",
                    "beginPeriodCashFlow": "2532522.00",
                    "endPeriodCashFlow": "2193360.00",
                    "totalCashFromOperatingActivities": "4233768.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "976710.00",
                    "otherCashflowsFromInvestingActivities": "-19083962.00",
                    "dividendsPaid": "1199000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "18194525.00",
                    "otherCashflowsFromFinancingActivities": "-268000.00",
                    "changeToNetincome": "-13083.00",
                    "capitalExpenditures": "1865770",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40407.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-339162.00",
                    "changeInWorkingCapital": "3038217.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21151.00",
                    "freeCashFlow": "2367998.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-100000.00",
                    "changeToLiabilities": "-322744.00",
                    "totalCashflowsFromInvestingActivities": "-9875145.00",
                    "netBorrowings": "2597320.00",
                    "totalCashFromFinancingActivities": "9255890.00",
                    "changeToOperatingActivities": "843000.00",
                    "netIncome": "367864.00",
                    "changeInCash": "-168928.00",
                    "beginPeriodCashFlow": "2701450.00",
                    "endPeriodCashFlow": "2532522.00",
                    "totalCashFromOperatingActivities": "450327.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800612.00",
                    "otherCashflowsFromInvestingActivities": "-9623350.00",
                    "dividendsPaid": "1125091.00",
                    "changeToInventory": "-124000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2751000.00",
                    "otherCashflowsFromFinancingActivities": "-504486.00",
                    "changeToNetincome": "10219.00",
                    "capitalExpenditures": "201795",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-398922.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-168928.00",
                    "changeInWorkingCapital": "-731631.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13482.00",
                    "freeCashFlow": "248532.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": "-450000.00",
                    "changeToLiabilities": "1500750.00",
                    "totalCashflowsFromInvestingActivities": "-31435300.00",
                    "netBorrowings": "29518001.00",
                    "totalCashFromFinancingActivities": "28280545.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "206396.00",
                    "changeInCash": "-457257.00",
                    "beginPeriodCashFlow": "3158707.00",
                    "endPeriodCashFlow": "2701450.00",
                    "totalCashFromOperatingActivities": "2697498.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "809445.00",
                    "otherCashflowsFromInvestingActivities": "-29979599.00",
                    "dividendsPaid": "1087238.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-150218.00",
                    "otherCashflowsFromFinancingActivities": "-256445.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1455701",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "186370.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-457257.00",
                    "changeInWorkingCapital": "1763543.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81886.00",
                    "freeCashFlow": "1241797.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": "-550000.00",
                    "changeToLiabilities": "741875.00",
                    "totalCashflowsFromInvestingActivities": "-17129977.00",
                    "netBorrowings": "3746146.00",
                    "totalCashFromFinancingActivities": "16767640.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30289.00",
                    "changeInCash": "978367.00",
                    "beginPeriodCashFlow": "2180340.00",
                    "endPeriodCashFlow": "3158707.00",
                    "totalCashFromOperatingActivities": "1340704.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "711803.00",
                    "otherCashflowsFromInvestingActivities": "-15938891.00",
                    "dividendsPaid": "1032710.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "14054204.00",
                    "otherCashflowsFromFinancingActivities": "14005987.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1191086",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-43993.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "978367.00",
                    "changeInWorkingCapital": "718691.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59501.00",
                    "freeCashFlow": "149618.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": "100000.00",
                    "changeToLiabilities": "-553035.00",
                    "totalCashflowsFromInvestingActivities": "-20034728.00",
                    "netBorrowings": "20181326.00",
                    "totalCashFromFinancingActivities": "19330420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24574.00",
                    "changeInCash": "-439002.00",
                    "beginPeriodCashFlow": "2619342.00",
                    "endPeriodCashFlow": "2180340.00",
                    "totalCashFromOperatingActivities": "265306.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "791632.00",
                    "otherCashflowsFromInvestingActivities": "-19636664.00",
                    "dividendsPaid": "814140.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-36766.00",
                    "otherCashflowsFromFinancingActivities": "-104882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "398064",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "45255.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-439002.00",
                    "changeInWorkingCapital": "-507780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43120.00",
                    "freeCashFlow": "-132758.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "682000.00",
                    "changeToLiabilities": "1180185.00",
                    "totalCashflowsFromInvestingActivities": "-31140881.00",
                    "netBorrowings": "43263196.00",
                    "totalCashFromFinancingActivities": "29218048.00",
                    "changeToOperatingActivities": "1067182.00",
                    "netIncome": "54670.00",
                    "changeInCash": "-411854.00",
                    "beginPeriodCashFlow": "3031196.00",
                    "endPeriodCashFlow": "2619342.00",
                    "totalCashFromOperatingActivities": "1510979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669875.00",
                    "otherCashflowsFromInvestingActivities": "-30602879.00",
                    "dividendsPaid": "695631.00",
                    "changeToInventory": "-124000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "32675000.00",
                    "otherCashflowsFromFinancingActivities": "-60087.00",
                    "changeToNetincome": "-129947.00",
                    "capitalExpenditures": "780002",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1004095.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-217661.00",
                    "freeCashFlow": "730977.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27658572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25564769.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100373.00",
                    "changeInCash": "-798395.00",
                    "beginPeriodCashFlow": "3829591.00",
                    "endPeriodCashFlow": "3031196.00",
                    "totalCashFromOperatingActivities": "1295408.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "447252.00",
                    "otherCashflowsFromInvestingActivities": "-26649154.00",
                    "dividendsPaid": "587724.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "24113600.00",
                    "otherCashflowsFromFinancingActivities": "-983107.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "617418",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1053898.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-306115.00",
                    "freeCashFlow": "677990.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "64226.00",
                    "totalCashflowsFromInvestingActivities": "-12030748.00",
                    "netBorrowings": "2598947.00",
                    "totalCashFromFinancingActivities": "1970392.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-301094.00",
                    "changeInCash": "-9716880.00",
                    "beginPeriodCashFlow": "13546471.00",
                    "endPeriodCashFlow": "3829591.00",
                    "totalCashFromOperatingActivities": "343476.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330486.00",
                    "otherCashflowsFromInvestingActivities": "-11162383.00",
                    "dividendsPaid": "587723.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-40832.00",
                    "otherCashflowsFromFinancingActivities": "-341885.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "718365",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "278897.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9716880.00",
                    "changeInWorkingCapital": "92645.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "221439.00",
                    "freeCashFlow": "-374889.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "43203.00",
                    "totalCashflowsFromInvestingActivities": "-504039.00",
                    "netBorrowings": "-1942667.00",
                    "totalCashFromFinancingActivities": "-2614531.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20918.00",
                    "changeInCash": "-2724811.00",
                    "beginPeriodCashFlow": "16271282.00",
                    "endPeriodCashFlow": "13546471.00",
                    "totalCashFromOperatingActivities": "393759.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288031.00",
                    "otherCashflowsFromInvestingActivities": "49260.00",
                    "dividendsPaid": "587724.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-84140.00",
                    "otherCashflowsFromFinancingActivities": "-304640.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "503299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "53526.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2724811.00",
                    "changeInWorkingCapital": "96729.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11919.00",
                    "freeCashFlow": "-109540.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33485683.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9035542.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1307316.00",
                    "changeInCash": "-23106655.00",
                    "beginPeriodCashFlow": "39377937.00",
                    "endPeriodCashFlow": "16271282.00",
                    "totalCashFromOperatingActivities": "1343486.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213345.00",
                    "otherCashflowsFromInvestingActivities": "-53680664.00",
                    "dividendsPaid": "4505882.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16393715.00",
                    "otherCashflowsFromFinancingActivities": "-4711156.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351594",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3189145.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8012.00",
                    "freeCashFlow": "991892.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-565070.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2350896.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4761.00",
                    "changeInCash": "-3027614.00",
                    "beginPeriodCashFlow": "42405551.00",
                    "endPeriodCashFlow": "39377937.00",
                    "totalCashFromOperatingActivities": "-111648.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171751.00",
                    "otherCashflowsFromInvestingActivities": "-460011.00",
                    "dividendsPaid": "2350895.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94941",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-295645.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7485.00",
                    "freeCashFlow": "-16707.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "15368915.00",
                    "changeToLiabilities": "607872.00",
                    "totalCashflowsFromInvestingActivities": "15368915.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2907576.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30356.00",
                    "changeInCash": "13330716.00",
                    "beginPeriodCashFlow": "29074835.00",
                    "endPeriodCashFlow": "42405551.00",
                    "totalCashFromOperatingActivities": "869377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177323.00",
                    "otherCashflowsFromInvestingActivities": "15317129.00",
                    "dividendsPaid": "2350895.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-556681.00",
                    "otherCashflowsFromFinancingActivities": "-556681.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "70235.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13330716.00",
                    "changeInWorkingCapital": "678107.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16409.00",
                    "freeCashFlow": "869377.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": "-20046767.00",
                    "changeToLiabilities": "-321556.00",
                    "totalCashflowsFromInvestingActivities": "-20046767.00",
                    "netBorrowings": "-1240945.00",
                    "totalCashFromFinancingActivities": "50809696.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47516.00",
                    "changeInCash": "28201361.00",
                    "beginPeriodCashFlow": "873474.00",
                    "endPeriodCashFlow": "29074835.00",
                    "totalCashFromOperatingActivities": "-2561568.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160036.00",
                    "otherCashflowsFromInvestingActivities": "-20046767.00",
                    "dividendsPaid": "522421.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "52573062.00",
                    "otherCashflowsFromFinancingActivities": "-4143128.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2425907.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28201361.00",
                    "changeInWorkingCapital": "-2747463.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21657.00",
                    "freeCashFlow": "-2561568.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49834.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-987648.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "242965.00",
                    "changeInCash": "-332323.00",
                    "beginPeriodCashFlow": "1205797.00",
                    "endPeriodCashFlow": "873474.00",
                    "totalCashFromOperatingActivities": "605491.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168223.00",
                    "otherCashflowsFromInvestingActivities": "2.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-687648.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85359.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21806.00",
                    "freeCashFlow": "605491.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8129195.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7736348.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28559.00",
                    "changeInCash": "-284745.00",
                    "beginPeriodCashFlow": "1490542.00",
                    "endPeriodCashFlow": "1205797.00",
                    "totalCashFromOperatingActivities": "108102.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119272.00",
                    "otherCashflowsFromInvestingActivities": "-7449646.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "113129.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38417.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1312.00",
                    "freeCashFlow": "108102.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48124.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176345.00",
                    "changeInCash": "453564.00",
                    "beginPeriodCashFlow": "1036978.00",
                    "endPeriodCashFlow": "1490542.00",
                    "totalCashFromOperatingActivities": "455440.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91620.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-230657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "197454.00",
                    "stockBasedCompensation": "-11872.00",
                    "otherNonCashItems": "43653.00",
                    "freeCashFlow": "455440.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-935620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "152504.00",
                    "changeInCash": "-966876.00",
                    "beginPeriodCashFlow": "2003854.00",
                    "endPeriodCashFlow": "1036978.00",
                    "totalCashFromOperatingActivities": "-31256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95365.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4957.00",
                    "freeCashFlow": "-31256.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1449666.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1199979.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "225155.00",
                    "changeInCash": "377205.00",
                    "beginPeriodCashFlow": "1626649.00",
                    "endPeriodCashFlow": "2003854.00",
                    "totalCashFromOperatingActivities": "626892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119440.00",
                    "otherCashflowsFromInvestingActivities": "-1499666.00",
                    "dividendsPaid": "1017000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "429978.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12692.00",
                    "freeCashFlow": "626892.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3189557.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2798294.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-231458.00",
                    "changeInCash": "280183.00",
                    "beginPeriodCashFlow": "1346466.00",
                    "endPeriodCashFlow": "1626649.00",
                    "totalCashFromOperatingActivities": "671446.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136891.00",
                    "otherCashflowsFromInvestingActivities": "-11672108.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9706.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "758605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4611.00",
                    "freeCashFlow": "671446.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "561000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1346466.00",
                    "totalCashFromOperatingActivities": "665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "84066000.00",
                    "netBorrowings": "-54357000.00",
                    "totalCashFromFinancingActivities": "-82157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13529000.00",
                    "changeInCash": "8902000.00",
                    "beginPeriodCashFlow": "18275000.00",
                    "endPeriodCashFlow": "27177000.00",
                    "totalCashFromOperatingActivities": "6993000.00",
                    "issuanceOfCapitalStock": "17070000.00",
                    "depreciation": "34549000.00",
                    "otherCashflowsFromInvestingActivities": "91295000.00",
                    "dividendsPaid": "44474000.00",
                    "changeToInventory": "-1053000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "16776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44134000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3049000.00",
                    "freeCashFlow": "-168000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "63308000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63308000.00",
                    "netBorrowings": "-47119000.00",
                    "totalCashFromFinancingActivities": "-93152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13290000.00",
                    "changeInCash": "-296000.00",
                    "beginPeriodCashFlow": "18571000.00",
                    "endPeriodCashFlow": "18275000.00",
                    "totalCashFromOperatingActivities": "29548000.00",
                    "issuanceOfCapitalStock": "5094000.00",
                    "depreciation": "35111000.00",
                    "otherCashflowsFromInvestingActivities": "68505000.00",
                    "dividendsPaid": "44343000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6630000.00",
                    "otherCashflowsFromFinancingActivities": "-1690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18834000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "24351000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-7943000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3768000.00",
                    "netBorrowings": "-52915000.00",
                    "totalCashFromFinancingActivities": "-78883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14565000.00",
                    "changeInCash": "-42570000.00",
                    "beginPeriodCashFlow": "61141000.00",
                    "endPeriodCashFlow": "18571000.00",
                    "totalCashFromOperatingActivities": "40081000.00",
                    "issuanceOfCapitalStock": "57778000.00",
                    "depreciation": "37253000.00",
                    "otherCashflowsFromInvestingActivities": "9037000.00",
                    "dividendsPaid": "45090000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1191000.00",
                    "otherCashflowsFromFinancingActivities": "19122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9352000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2385000.00",
                    "freeCashFlow": "27276000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-554000.00",
                    "changeToLiabilities": "5730000.00",
                    "totalCashflowsFromInvestingActivities": "-85484000.00",
                    "netBorrowings": "-42667000.00",
                    "totalCashFromFinancingActivities": "86129000.00",
                    "changeToOperatingActivities": "-7435000.00",
                    "netIncome": "4716000.00",
                    "changeInCash": "44433000.00",
                    "beginPeriodCashFlow": "16708000.00",
                    "endPeriodCashFlow": "61141000.00",
                    "totalCashFromOperatingActivities": "43788000.00",
                    "issuanceOfCapitalStock": "188106000.00",
                    "depreciation": "35456000.00",
                    "otherCashflowsFromInvestingActivities": "-2749000.00",
                    "dividendsPaid": "36961000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8571000.00",
                    "otherCashflowsFromFinancingActivities": "183312000.00",
                    "changeToNetincome": "156000.00",
                    "capitalExpenditures": "20126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2783000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44433000.00",
                    "changeInWorkingCapital": "-1757000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5373000.00",
                    "freeCashFlow": "23662000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2054000.00",
                    "changeToLiabilities": "4363000.00",
                    "totalCashflowsFromInvestingActivities": "-295001000.00",
                    "netBorrowings": "41266000.00",
                    "totalCashFromFinancingActivities": "270114000.00",
                    "changeToOperatingActivities": "-3481000.00",
                    "netIncome": "3514000.00",
                    "changeInCash": "7490000.00",
                    "beginPeriodCashFlow": "9218000.00",
                    "endPeriodCashFlow": "16708000.00",
                    "totalCashFromOperatingActivities": "32377000.00",
                    "issuanceOfCapitalStock": "293768000.00",
                    "depreciation": "27305000.00",
                    "otherCashflowsFromInvestingActivities": "-2054000.00",
                    "dividendsPaid": "29170000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28998000.00",
                    "otherCashflowsFromFinancingActivities": "-9469000.00",
                    "changeToNetincome": "74000.00",
                    "capitalExpenditures": "6120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3348000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7490000.00",
                    "changeInWorkingCapital": "-1576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3134000.00",
                    "freeCashFlow": "26257000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-280000.00",
                    "changeToLiabilities": "2457000.00",
                    "totalCashflowsFromInvestingActivities": "-272901000.00",
                    "netBorrowings": "141468000.00",
                    "totalCashFromFinancingActivities": "243429000.00",
                    "changeToOperatingActivities": "1464000.00",
                    "netIncome": "4955000.00",
                    "changeInCash": "-4470000.00",
                    "beginPeriodCashFlow": "13688000.00",
                    "endPeriodCashFlow": "9218000.00",
                    "totalCashFromOperatingActivities": "25002000.00",
                    "issuanceOfCapitalStock": "130348000.00",
                    "depreciation": "16655000.00",
                    "otherCashflowsFromInvestingActivities": "-163000.00",
                    "dividendsPaid": "21015000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-684000.00",
                    "otherCashflowsFromFinancingActivities": "-7860000.00",
                    "changeToNetincome": "21000.00",
                    "capitalExpenditures": "16510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4470000.00",
                    "changeInWorkingCapital": "720000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2672000.00",
                    "freeCashFlow": "8492000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "7089000.00",
                    "totalCashflowsFromInvestingActivities": "-262650000.00",
                    "netBorrowings": "145642000.00",
                    "totalCashFromFinancingActivities": "240238000.00",
                    "changeToOperatingActivities": "5220000.00",
                    "netIncome": "1762000.00",
                    "changeInCash": "-1042000.00",
                    "beginPeriodCashFlow": "14730000.00",
                    "endPeriodCashFlow": "13688000.00",
                    "totalCashFromOperatingActivities": "21370000.00",
                    "issuanceOfCapitalStock": "118357000.00",
                    "depreciation": "12790000.00",
                    "otherCashflowsFromInvestingActivities": "-503000.00",
                    "dividendsPaid": "14106000.00",
                    "changeToInventory": "-896000.00",
                    "changeToAccountReceivables": "-1869000.00",
                    "salePurchaseOfStock": "-340000.00",
                    "otherCashflowsFromFinancingActivities": "-10496000.00",
                    "changeToNetincome": "13000.00",
                    "capitalExpenditures": "12290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1042000.00",
                    "changeInWorkingCapital": "6193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "625000.00",
                    "freeCashFlow": "9080000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "100000.00",
                    "changeToLiabilities": "5325000.00",
                    "totalCashflowsFromInvestingActivities": "-93809000.00",
                    "netBorrowings": "34564000.00",
                    "totalCashFromFinancingActivities": "95193000.00",
                    "changeToOperatingActivities": "3383000.00",
                    "netIncome": "2766000.00",
                    "changeInCash": "11792000.00",
                    "beginPeriodCashFlow": "2938000.00",
                    "endPeriodCashFlow": "14730000.00",
                    "totalCashFromOperatingActivities": "10408000.00",
                    "issuanceOfCapitalStock": "74417000.00",
                    "depreciation": "9375000.00",
                    "otherCashflowsFromInvestingActivities": "-71204000.00",
                    "dividendsPaid": "8653000.00",
                    "changeToInventory": "-3151000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-523000.00",
                    "otherCashflowsFromFinancingActivities": "143024000.00",
                    "changeToNetincome": "1253000.00",
                    "capitalExpenditures": "22605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8489000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11792000.00",
                    "changeInWorkingCapital": "2174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3907000.00",
                    "freeCashFlow": "-12197000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "investments": "-433000.00",
                    "changeToLiabilities": "799000.00",
                    "totalCashflowsFromInvestingActivities": "-129645000.00",
                    "netBorrowings": "93348000.00",
                    "totalCashFromFinancingActivities": "123630000.00",
                    "changeToOperatingActivities": "-1124000.00",
                    "netIncome": "-34000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "2438000.00",
                    "endPeriodCashFlow": "2938000.00",
                    "totalCashFromOperatingActivities": "6515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7237000.00",
                    "otherCashflowsFromInvestingActivities": "-125116000.00",
                    "dividendsPaid": "6369000.00",
                    "changeToInventory": "-1904000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2569000.00",
                    "otherCashflowsFromFinancingActivities": "77677000.00",
                    "changeToNetincome": "150000.00",
                    "capitalExpenditures": "5211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1883000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "500000.00",
                    "changeInWorkingCapital": "-1105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "417000.00",
                    "freeCashFlow": "1304000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "-1266725.00",
                    "changeToLiabilities": "2929327.00",
                    "totalCashflowsFromInvestingActivities": "-95500975.00",
                    "netBorrowings": "64208289.00",
                    "totalCashFromFinancingActivities": "87003000.00",
                    "changeToOperatingActivities": "2210000.00",
                    "netIncome": "473488.00",
                    "changeInCash": "-94501.00",
                    "beginPeriodCashFlow": "2532522.00",
                    "endPeriodCashFlow": "2438021.00",
                    "totalCashFromOperatingActivities": "8402522.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5187249.00",
                    "otherCashflowsFromInvestingActivities": "-85203537.00",
                    "dividendsPaid": "4955000.00",
                    "changeToInventory": "-322000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99603000.00",
                    "otherCashflowsFromFinancingActivities": "25572000.00",
                    "changeToNetincome": "71517.00",
                    "capitalExpenditures": "9797438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-321904.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94501.00",
                    "changeInWorkingCapital": "2607423.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134362.00",
                    "freeCashFlow": "-1394916.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "1366846.00",
                    "totalCashflowsFromInvestingActivities": "-78475150.00",
                    "netBorrowings": "56042793.00",
                    "totalCashFromFinancingActivities": "73634495.00",
                    "changeToOperatingActivities": "843000.00",
                    "netIncome": "568545.00",
                    "changeInCash": "-86820.00",
                    "beginPeriodCashFlow": "2619342.00",
                    "endPeriodCashFlow": "2532522.00",
                    "totalCashFromOperatingActivities": "4753835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3113492.00",
                    "otherCashflowsFromInvestingActivities": "-75178504.00",
                    "dividendsPaid": "4059179.00",
                    "changeToInventory": "-124000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "56941476.00",
                    "otherCashflowsFromFinancingActivities": "-5814000.00",
                    "changeToNetincome": "10219.00",
                    "capitalExpenditures": "3246646",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-211290.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-86820.00",
                    "changeInWorkingCapital": "1242823.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-171025.00",
                    "freeCashFlow": "1507189.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "2932149.00",
                    "totalCashflowsFromInvestingActivities": "-71334240.00",
                    "netBorrowings": "42524442.00",
                    "totalCashFromFinancingActivities": "54138678.00",
                    "changeToOperatingActivities": "1067182.00",
                    "netIncome": "-125133.00",
                    "changeInCash": "-13651940.00",
                    "beginPeriodCashFlow": "16271282.00",
                    "endPeriodCashFlow": "2619342.00",
                    "totalCashFromOperatingActivities": "3543622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1735644.00",
                    "otherCashflowsFromInvestingActivities": "-68365156.00",
                    "dividendsPaid": "2458802.00",
                    "changeToInventory": "-124000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "66688600.00",
                    "otherCashflowsFromFinancingActivities": "-1689719.00",
                    "changeToNetincome": "-129947.00",
                    "capitalExpenditures": "2619084",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-858057.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13651940.00",
                    "changeInWorkingCapital": "2247367.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-314256.00",
                    "freeCashFlow": "924538.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": "155019.00",
                    "changeToLiabilities": "798939.00",
                    "totalCashflowsFromInvestingActivities": "-38728605.00",
                    "netBorrowings": "12300478.00",
                    "totalCashFromFinancingActivities": "54586766.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1224683.00",
                    "changeInCash": "15397808.00",
                    "beginPeriodCashFlow": "873474.00",
                    "endPeriodCashFlow": "16271282.00",
                    "totalCashFromOperatingActivities": "-460353.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "722455.00",
                    "otherCashflowsFromInvestingActivities": "-18533624.00",
                    "dividendsPaid": "9730093.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "15165000.00",
                    "otherCashflowsFromFinancingActivities": "-4723386.00",
                    "changeToNetincome": "-743676.00",
                    "capitalExpenditures": "811605",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25205.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15397808.00",
                    "changeInWorkingCapital": "824144.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38593.00",
                    "freeCashFlow": "-1271958.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8129361.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5861204.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600373.00",
                    "changeInCash": "-1130380.00",
                    "beginPeriodCashFlow": "2003854.00",
                    "endPeriodCashFlow": "873474.00",
                    "totalCashFromOperatingActivities": "1137777.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474480.00",
                    "otherCashflowsFromInvestingActivities": "-7299644.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-823676.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34424.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13620.00",
                    "freeCashFlow": "1137777.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4753872.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2888613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6219.00",
                    "changeInCash": "32834.00",
                    "beginPeriodCashFlow": "1971020.00",
                    "endPeriodCashFlow": "2003854.00",
                    "totalCashFromOperatingActivities": "1898093.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505568.00",
                    "otherCashflowsFromInvestingActivities": "-4703872.00",
                    "dividendsPaid": "1017500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48531.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1059141.00",
                    "stockBasedCompensation": "474454.00",
                    "otherNonCashItems": "26368.00",
                    "freeCashFlow": "1898093.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8418019.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7916485.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "560523.00",
                    "changeInCash": "163727.00",
                    "beginPeriodCashFlow": "1807293.00",
                    "endPeriodCashFlow": "1971020.00",
                    "totalCashFromOperatingActivities": "665261.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317244.00",
                    "otherCashflowsFromInvestingActivities": "-8418019.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152427.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-236504.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10174.00",
                    "freeCashFlow": "665261.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8460000.00",
                    "minorityInterest": null,
                    "netIncome": "-8460000.00",
                    "sellingGeneralAdministrative": "1629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6373000.00",
                    "reconciledDepreciation": "7910000.00",
                    "ebit": "-3796000.00",
                    "ebitda": "4090000.00",
                    "depreciationAndAmortization": "7886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116000.00",
                    "otherOperatingExpenses": "12808000.00",
                    "interestExpense": "4664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12692000.00",
                    "totalOperatingExpenses": "-6257000.00",
                    "costOfRevenue": "19065000.00",
                    "totalOtherIncomeExpenseNet": "-8344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8460000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4305000.00",
                    "minorityInterest": null,
                    "netIncome": "-4305000.00",
                    "sellingGeneralAdministrative": "1443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8092000.00",
                    "reconciledDepreciation": "10395000.00",
                    "ebit": "663000.00",
                    "ebitda": "11033000.00",
                    "depreciationAndAmortization": "10370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "835000.00",
                    "otherOperatingExpenses": "15717000.00",
                    "interestExpense": "4968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16552000.00",
                    "totalOperatingExpenses": "-8927000.00",
                    "costOfRevenue": "24644000.00",
                    "totalOtherIncomeExpenseNet": "-5140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4305000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4212000.00",
                    "minorityInterest": null,
                    "netIncome": "4212000.00",
                    "sellingGeneralAdministrative": "4702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8254000.00",
                    "reconciledDepreciation": "9377000.00",
                    "ebit": "9987000.00",
                    "ebitda": "19364000.00",
                    "depreciationAndAmortization": "9377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15721000.00",
                    "otherOperatingExpenses": "25733000.00",
                    "interestExpense": "5775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41454000.00",
                    "totalOperatingExpenses": "-7467000.00",
                    "costOfRevenue": "33200000.00",
                    "totalOtherIncomeExpenseNet": "-11509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4212000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2087000.00",
                    "minorityInterest": null,
                    "netIncome": "2087000.00",
                    "sellingGeneralAdministrative": "3198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2380000.00",
                    "reconciledDepreciation": "8420000.00",
                    "ebit": "7667000.00",
                    "ebitda": "16087000.00",
                    "depreciationAndAmortization": "8420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4809000.00",
                    "otherOperatingExpenses": "12976000.00",
                    "interestExpense": "5605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17785000.00",
                    "totalOperatingExpenses": "-7189000.00",
                    "costOfRevenue": "20165000.00",
                    "totalOtherIncomeExpenseNet": "-2722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7878000.00",
                    "minorityInterest": null,
                    "netIncome": "-7878000.00",
                    "sellingGeneralAdministrative": "2894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7684000.00",
                    "reconciledDepreciation": "8399000.00",
                    "ebit": "-2172000.00",
                    "ebitda": "6227000.00",
                    "depreciationAndAmortization": "8399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-214000.00",
                    "otherOperatingExpenses": "12510000.00",
                    "interestExpense": "5731000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12296000.00",
                    "totalOperatingExpenses": "-7470000.00",
                    "costOfRevenue": "19980000.00",
                    "totalOtherIncomeExpenseNet": "-7664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15108000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15108000.00",
                    "sellingGeneralAdministrative": "3570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3240000.00",
                    "reconciledDepreciation": "8453000.00",
                    "ebit": "21016000.00",
                    "ebitda": "29469000.00",
                    "depreciationAndAmortization": "8453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3677000.00",
                    "otherOperatingExpenses": "13127000.00",
                    "interestExpense": "5932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16804000.00",
                    "totalOperatingExpenses": "-6917000.00",
                    "costOfRevenue": "20044000.00",
                    "totalOtherIncomeExpenseNet": "11431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15108000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "540000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "540000.00",
                    "sellingGeneralAdministrative": "3313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19238000.00",
                    "reconciledDepreciation": "8635000.00",
                    "ebit": "5933000.00",
                    "ebitda": "14568000.00",
                    "depreciationAndAmortization": "8635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7277000.00",
                    "otherOperatingExpenses": "13819000.00",
                    "interestExpense": "5393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21096000.00",
                    "totalOperatingExpenses": "11961000.00",
                    "costOfRevenue": "1858000.00",
                    "totalOtherIncomeExpenseNet": "-6737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "540000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6000.00",
                    "sellingGeneralAdministrative": "3299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21191000.00",
                    "reconciledDepreciation": "8828000.00",
                    "ebit": "5408000.00",
                    "ebitda": "14236000.00",
                    "depreciationAndAmortization": "8828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8978000.00",
                    "otherOperatingExpenses": "13593000.00",
                    "interestExpense": "5402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5793000.00",
                    "totalRevenue": "22571000.00",
                    "totalOperatingExpenses": "12213000.00",
                    "costOfRevenue": "1380000.00",
                    "totalOtherIncomeExpenseNet": "-8972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-823000.00",
                    "sellingGeneralAdministrative": "3401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20078000.00",
                    "reconciledDepreciation": "8836000.00",
                    "ebit": "4712000.00",
                    "ebitda": "13548000.00",
                    "depreciationAndAmortization": "8836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7864000.00",
                    "otherOperatingExpenses": "13433000.00",
                    "interestExpense": "5535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21297000.00",
                    "totalOperatingExpenses": "12214000.00",
                    "costOfRevenue": "1219000.00",
                    "totalOtherIncomeExpenseNet": "-8687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-823000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13567000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13567000.00",
                    "sellingGeneralAdministrative": "3325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19375000.00",
                    "reconciledDepreciation": "8812000.00",
                    "ebit": "19122000.00",
                    "ebitda": "27934000.00",
                    "depreciationAndAmortization": "8812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7261000.00",
                    "otherOperatingExpenses": "12991000.00",
                    "interestExpense": "5555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8745724.00",
                    "totalRevenue": "20252000.00",
                    "totalOperatingExpenses": "12114000.00",
                    "costOfRevenue": "877000.00",
                    "totalOtherIncomeExpenseNet": "6306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13567000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1819000.00",
                    "sellingGeneralAdministrative": "3446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22995000.00",
                    "reconciledDepreciation": "9777000.00",
                    "ebit": "7649000.00",
                    "ebitda": "17426000.00",
                    "depreciationAndAmortization": "9777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8813000.00",
                    "otherOperatingExpenses": "15639000.00",
                    "interestExpense": "5830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3473000.00",
                    "totalRevenue": "24452000.00",
                    "totalOperatingExpenses": "14182000.00",
                    "costOfRevenue": "1457000.00",
                    "totalOtherIncomeExpenseNet": "-6994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1819000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3141000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3141000.00",
                    "sellingGeneralAdministrative": "3374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22805000.00",
                    "reconciledDepreciation": "9267000.00",
                    "ebit": "8997000.00",
                    "ebitda": "18264000.00",
                    "depreciationAndAmortization": "9267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9398000.00",
                    "otherOperatingExpenses": "14136000.00",
                    "interestExpense": "5856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3542000.00",
                    "totalRevenue": "23534000.00",
                    "totalOperatingExpenses": "13407000.00",
                    "costOfRevenue": "729000.00",
                    "totalOtherIncomeExpenseNet": "-6257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3141000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7855000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7855000.00",
                    "sellingGeneralAdministrative": "3452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20323000.00",
                    "reconciledDepreciation": "9067000.00",
                    "ebit": "13797000.00",
                    "ebitda": "22864000.00",
                    "depreciationAndAmortization": "9067000.00",
                    "nonOperatingIncomeNetOther": "5970000.00",
                    "operatingIncome": "7827000.00",
                    "otherOperatingExpenses": "13383000.00",
                    "interestExpense": "5942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5518000.00",
                    "totalRevenue": "21210000.00",
                    "totalOperatingExpenses": "12496000.00",
                    "costOfRevenue": "887000.00",
                    "totalOtherIncomeExpenseNet": "28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7855000.00",
                    "netIncomeApplicableToCommonShares": "1727000.00",
                    "preferredStockAndOtherAdjustments": "6128000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1750000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1750000.00",
                    "sellingGeneralAdministrative": "3510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20074000.00",
                    "reconciledDepreciation": "9142000.00",
                    "ebit": "7786000.00",
                    "ebitda": "16928000.00",
                    "depreciationAndAmortization": "9142000.00",
                    "nonOperatingIncomeNetOther": "341000.00",
                    "operatingIncome": "7445000.00",
                    "otherOperatingExpenses": "13757000.00",
                    "interestExpense": "6036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1497000.00",
                    "totalRevenue": "21202000.00",
                    "totalOperatingExpenses": "12629000.00",
                    "costOfRevenue": "1128000.00",
                    "totalOtherIncomeExpenseNet": "-5695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1750000.00",
                    "netIncomeApplicableToCommonShares": "-4320000.00",
                    "preferredStockAndOtherAdjustments": "6070000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1110000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "1111000.00",
                    "sellingGeneralAdministrative": "3434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24075000.00",
                    "reconciledDepreciation": "9504000.00",
                    "ebit": "7402000.00",
                    "ebitda": "16906000.00",
                    "depreciationAndAmortization": "9504000.00",
                    "nonOperatingIncomeNetOther": "-2165000.00",
                    "operatingIncome": "9569000.00",
                    "otherOperatingExpenses": "15222000.00",
                    "interestExpense": "6292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6292000.00",
                    "totalRevenue": "24791000.00",
                    "totalOperatingExpenses": "14506000.00",
                    "costOfRevenue": "716000.00",
                    "totalOtherIncomeExpenseNet": "-8459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1110000.00",
                    "netIncomeApplicableToCommonShares": "-4806000.00",
                    "preferredStockAndOtherAdjustments": "5916000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1806000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "1804000.00",
                    "sellingGeneralAdministrative": "3358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23503000.00",
                    "reconciledDepreciation": "9168000.00",
                    "ebit": "8282000.00",
                    "ebitda": "17450000.00",
                    "depreciationAndAmortization": "9168000.00",
                    "nonOperatingIncomeNetOther": "-1361000.00",
                    "operatingIncome": "10494000.00",
                    "otherOperatingExpenses": "13715000.00",
                    "interestExpense": "6476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6476000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6476000.00",
                    "totalRevenue": "24209000.00",
                    "totalOperatingExpenses": "13009000.00",
                    "costOfRevenue": "706000.00",
                    "totalOtherIncomeExpenseNet": "-8688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1806000.00",
                    "netIncomeApplicableToCommonShares": "-3594000.00",
                    "preferredStockAndOtherAdjustments": "5398000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "613000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "616000.00",
                    "sellingGeneralAdministrative": "3073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19598000.00",
                    "reconciledDepreciation": "8415000.00",
                    "ebit": "7136000.00",
                    "ebitda": "15551000.00",
                    "depreciationAndAmortization": "8415000.00",
                    "nonOperatingIncomeNetOther": "-997000.00",
                    "operatingIncome": "8133000.00",
                    "otherOperatingExpenses": "12160000.00",
                    "interestExpense": "6523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6523000.00",
                    "totalRevenue": "20293000.00",
                    "totalOperatingExpenses": "11465000.00",
                    "costOfRevenue": "695000.00",
                    "totalOtherIncomeExpenseNet": "-7520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "613000.00",
                    "netIncomeApplicableToCommonShares": "-3873000.00",
                    "preferredStockAndOtherAdjustments": "4489000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1187000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "1178000.00",
                    "sellingGeneralAdministrative": "3184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19240000.00",
                    "reconciledDepreciation": "8369000.00",
                    "ebit": "7635000.00",
                    "ebitda": "16004000.00",
                    "depreciationAndAmortization": "8369000.00",
                    "nonOperatingIncomeNetOther": "1056000.00",
                    "operatingIncome": "6579000.00",
                    "otherOperatingExpenses": "13364000.00",
                    "interestExpense": "6448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6448000.00",
                    "totalRevenue": "19943000.00",
                    "totalOperatingExpenses": "12661000.00",
                    "costOfRevenue": "703000.00",
                    "totalOtherIncomeExpenseNet": "-5392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1187000.00",
                    "netIncomeApplicableToCommonShares": "-2737000.00",
                    "preferredStockAndOtherAdjustments": "3915000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1988000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "1977000.00",
                    "sellingGeneralAdministrative": "2803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22295000.00",
                    "reconciledDepreciation": "8015000.00",
                    "ebit": "8411000.00",
                    "ebitda": "16426000.00",
                    "depreciationAndAmortization": "8015000.00",
                    "nonOperatingIncomeNetOther": "-1414000.00",
                    "operatingIncome": "9795000.00",
                    "otherOperatingExpenses": "13005000.00",
                    "interestExpense": "6423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6423000.00",
                    "totalRevenue": "22800000.00",
                    "totalOperatingExpenses": "12500000.00",
                    "costOfRevenue": "505000.00",
                    "totalOtherIncomeExpenseNet": "-7807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1958000.00",
                    "netIncomeApplicableToCommonShares": "-1444000.00",
                    "preferredStockAndOtherAdjustments": "3421000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1503000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "1495000.00",
                    "sellingGeneralAdministrative": "2622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18895000.00",
                    "reconciledDepreciation": "6965000.00",
                    "ebit": "7629000.00",
                    "ebitda": "14594000.00",
                    "depreciationAndAmortization": "6965000.00",
                    "nonOperatingIncomeNetOther": "-736000.00",
                    "operatingIncome": "8384000.00",
                    "otherOperatingExpenses": "11207000.00",
                    "interestExpense": "6126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5380000.00",
                    "totalRevenue": "19591000.00",
                    "totalOperatingExpenses": "10511000.00",
                    "costOfRevenue": "696000.00",
                    "totalOtherIncomeExpenseNet": "-6881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1522000.00",
                    "netIncomeApplicableToCommonShares": "-1639000.00",
                    "preferredStockAndOtherAdjustments": "3134000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-531000.00",
                    "minorityInterest": "2030000.00",
                    "netIncome": "-530000.00",
                    "sellingGeneralAdministrative": "2304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15987000.00",
                    "reconciledDepreciation": "6307000.00",
                    "ebit": "5610000.00",
                    "ebitda": "11917000.00",
                    "depreciationAndAmortization": "6307000.00",
                    "nonOperatingIncomeNetOther": "-1777000.00",
                    "operatingIncome": "7398000.00",
                    "otherOperatingExpenses": "9495000.00",
                    "interestExpense": "6141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5394000.00",
                    "totalRevenue": "16893000.00",
                    "totalOperatingExpenses": "8589000.00",
                    "costOfRevenue": "906000.00",
                    "totalOtherIncomeExpenseNet": "-7929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-531000.00",
                    "netIncomeApplicableToCommonShares": "-3469000.00",
                    "preferredStockAndOtherAdjustments": "2939000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "553000.00",
                    "sellingGeneralAdministrative": "2265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15605000.00",
                    "reconciledDepreciation": "6018000.00",
                    "ebit": "6780000.00",
                    "ebitda": "12798000.00",
                    "depreciationAndAmortization": "6018000.00",
                    "nonOperatingIncomeNetOther": "620000.00",
                    "operatingIncome": "6127000.00",
                    "otherOperatingExpenses": "9907000.00",
                    "interestExpense": "6193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7645000.00",
                    "totalRevenue": "16034000.00",
                    "totalOperatingExpenses": "9478000.00",
                    "costOfRevenue": "429000.00",
                    "totalOtherIncomeExpenseNet": "-5573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "554000.00",
                    "netIncomeApplicableToCommonShares": "-2211000.00",
                    "preferredStockAndOtherAdjustments": "2764000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91000.00",
                    "minorityInterest": "-24000.00",
                    "netIncome": "114000.00",
                    "sellingGeneralAdministrative": "2134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14801000.00",
                    "reconciledDepreciation": "4657000.00",
                    "ebit": "5557000.00",
                    "ebitda": "10214000.00",
                    "depreciationAndAmortization": "4657000.00",
                    "nonOperatingIncomeNetOther": "-1582000.00",
                    "operatingIncome": "7139000.00",
                    "otherOperatingExpenses": "7985000.00",
                    "interestExpense": "5466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53000.00",
                    "totalRevenue": "15124000.00",
                    "totalOperatingExpenses": "7662000.00",
                    "costOfRevenue": "323000.00",
                    "totalOtherIncomeExpenseNet": "-7048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91000.00",
                    "netIncomeApplicableToCommonShares": "-2415000.00",
                    "preferredStockAndOtherAdjustments": "2530000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1581000.00",
                    "minorityInterest": "13000.00",
                    "netIncome": "1568000.00",
                    "sellingGeneralAdministrative": "1841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13702000.00",
                    "reconciledDepreciation": "3922000.00",
                    "ebit": "6783000.00",
                    "ebitda": "10705000.00",
                    "depreciationAndAmortization": "3922000.00",
                    "nonOperatingIncomeNetOther": "-348000.00",
                    "operatingIncome": "7131000.00",
                    "otherOperatingExpenses": "6858000.00",
                    "interestExpense": "5202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5061000.00",
                    "totalRevenue": "13989000.00",
                    "totalOperatingExpenses": "6571000.00",
                    "costOfRevenue": "287000.00",
                    "totalOtherIncomeExpenseNet": "-5550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1581000.00",
                    "netIncomeApplicableToCommonShares": "-837000.00",
                    "preferredStockAndOtherAdjustments": "2405000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "184000.00",
                    "sellingGeneralAdministrative": "1894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11921000.00",
                    "reconciledDepreciation": "3819000.00",
                    "ebit": "5172000.00",
                    "ebitda": "8991000.00",
                    "depreciationAndAmortization": "3819000.00",
                    "nonOperatingIncomeNetOther": "-1012000.00",
                    "operatingIncome": "6184000.00",
                    "otherOperatingExpenses": "6454000.00",
                    "interestExpense": "4990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4567000.00",
                    "totalRevenue": "12638000.00",
                    "totalOperatingExpenses": "5737000.00",
                    "costOfRevenue": "717000.00",
                    "totalOtherIncomeExpenseNet": "-6002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182000.00",
                    "netIncomeApplicableToCommonShares": "-2078000.00",
                    "preferredStockAndOtherAdjustments": "2262000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3101000.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "3059000.00",
                    "sellingGeneralAdministrative": "1971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14759000.00",
                    "reconciledDepreciation": "4257000.00",
                    "ebit": "8064000.00",
                    "ebitda": "12321000.00",
                    "depreciationAndAmortization": "4257000.00",
                    "nonOperatingIncomeNetOther": "867000.00",
                    "operatingIncome": "7197000.00",
                    "otherOperatingExpenses": "8083000.00",
                    "interestExpense": "4963000.00",
                    "taxProvision": null,
                    "interestIncome": "5387000.00",
                    "netInterestIncome": "-4963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5905000.00",
                    "totalRevenue": "15280000.00",
                    "totalOperatingExpenses": "7562000.00",
                    "costOfRevenue": "521000.00",
                    "totalOtherIncomeExpenseNet": "-4096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3101000.00",
                    "netIncomeApplicableToCommonShares": "934000.00",
                    "preferredStockAndOtherAdjustments": "2125000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "958000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "946000.00",
                    "sellingGeneralAdministrative": "1746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12955000.00",
                    "reconciledDepreciation": "3838000.00",
                    "ebit": "5893000.00",
                    "ebitda": "9731000.00",
                    "depreciationAndAmortization": "3838000.00",
                    "nonOperatingIncomeNetOther": "-173000.00",
                    "operatingIncome": "6524000.00",
                    "otherOperatingExpenses": "6965000.00",
                    "interestExpense": "4935000.00",
                    "taxProvision": null,
                    "interestIncome": "5393000.00",
                    "netInterestIncome": "-4935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "13489000.00",
                    "totalOperatingExpenses": "6431000.00",
                    "costOfRevenue": "534000.00",
                    "totalOtherIncomeExpenseNet": "-5566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43729000.00",
                    "netIncomeApplicableToCommonShares": "-639000.00",
                    "preferredStockAndOtherAdjustments": "1585000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "523000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "517000.00",
                    "sellingGeneralAdministrative": "1620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10476000.00",
                    "reconciledDepreciation": "3419000.00",
                    "ebit": "4924000.00",
                    "ebitda": "8343000.00",
                    "depreciationAndAmortization": "3419000.00",
                    "nonOperatingIncomeNetOther": "-55000.00",
                    "operatingIncome": "5437000.00",
                    "otherOperatingExpenses": "5575000.00",
                    "interestExpense": "4401000.00",
                    "taxProvision": null,
                    "interestIncome": "4859000.00",
                    "netInterestIncome": "-4401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4011000.00",
                    "totalRevenue": "11012000.00",
                    "totalOperatingExpenses": "5039000.00",
                    "costOfRevenue": "536000.00",
                    "totalOtherIncomeExpenseNet": "-4914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "523000.00",
                    "netIncomeApplicableToCommonShares": "-644000.00",
                    "preferredStockAndOtherAdjustments": "1161000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "173000.00",
                    "sellingGeneralAdministrative": "719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7776000.00",
                    "reconciledDepreciation": "2936000.00",
                    "ebit": "3717000.00",
                    "ebitda": "6653000.00",
                    "depreciationAndAmortization": "2936000.00",
                    "nonOperatingIncomeNetOther": "54000.00",
                    "operatingIncome": "4121000.00",
                    "otherOperatingExpenses": "4241000.00",
                    "interestExpense": "3543000.00",
                    "taxProvision": null,
                    "interestIncome": "4001000.00",
                    "netInterestIncome": "-3543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3134000.00",
                    "totalRevenue": "8362000.00",
                    "totalOperatingExpenses": "3655000.00",
                    "costOfRevenue": "586000.00",
                    "totalOtherIncomeExpenseNet": "-3947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174000.00",
                    "netIncomeApplicableToCommonShares": "-720000.00",
                    "preferredStockAndOtherAdjustments": "893000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "105000.00",
                    "sellingGeneralAdministrative": "1192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7014000.00",
                    "reconciledDepreciation": "2597000.00",
                    "ebit": "3561000.00",
                    "ebitda": "6158000.00",
                    "depreciationAndAmortization": "2597000.00",
                    "nonOperatingIncomeNetOther": "794000.00",
                    "operatingIncome": "3225000.00",
                    "otherOperatingExpenses": "4605000.00",
                    "interestExpense": "3453000.00",
                    "taxProvision": null,
                    "interestIncome": "3911000.00",
                    "netInterestIncome": "-3453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3824000.00",
                    "totalRevenue": "7830000.00",
                    "totalOperatingExpenses": "3789000.00",
                    "costOfRevenue": "816000.00",
                    "totalOtherIncomeExpenseNet": "-3117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108000.00",
                    "netIncomeApplicableToCommonShares": "-496000.00",
                    "preferredStockAndOtherAdjustments": "601000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1083000.00",
                    "minorityInterest": "-69000.00",
                    "netIncome": "-1014000.00",
                    "sellingGeneralAdministrative": "1282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7368000.00",
                    "reconciledDepreciation": "2570000.00",
                    "ebit": "3534000.00",
                    "ebitda": "6104000.00",
                    "depreciationAndAmortization": "2570000.00",
                    "nonOperatingIncomeNetOther": "-739000.00",
                    "operatingIncome": "3509000.00",
                    "otherOperatingExpenses": "4521000.00",
                    "interestExpense": "3402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-206000.00",
                    "totalRevenue": "8030000.00",
                    "totalOperatingExpenses": "3859000.00",
                    "costOfRevenue": "662000.00",
                    "totalOtherIncomeExpenseNet": "-6974000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40695000.00",
                    "netIncomeApplicableToCommonShares": "-1301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6020000.00",
                    "minorityInterest": "337000.00",
                    "netIncome": "5683000.00",
                    "sellingGeneralAdministrative": "1502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7396000.00",
                    "reconciledDepreciation": "2375000.00",
                    "ebit": "2888000.00",
                    "ebitda": "5263000.00",
                    "depreciationAndAmortization": "2375000.00",
                    "nonOperatingIncomeNetOther": "6215000.00",
                    "operatingIncome": "3345000.00",
                    "otherOperatingExpenses": "4672000.00",
                    "interestExpense": "3082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2962000.00",
                    "totalRevenue": "8017000.00",
                    "totalOperatingExpenses": "4051000.00",
                    "costOfRevenue": "621000.00",
                    "totalOtherIncomeExpenseNet": "2675000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6020000.00",
                    "netIncomeApplicableToCommonShares": "5593000.00",
                    "preferredStockAndOtherAdjustments": "90000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1852000.00",
                    "minorityInterest": "-110000.00",
                    "netIncome": "-1742000.00",
                    "sellingGeneralAdministrative": "1222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11076000.00",
                    "reconciledDepreciation": "2241000.00",
                    "ebit": "1413000.00",
                    "ebitda": "3654000.00",
                    "depreciationAndAmortization": "2241000.00",
                    "nonOperatingIncomeNetOther": "-1051000.00",
                    "operatingIncome": "2472000.00",
                    "otherOperatingExpenses": "8922000.00",
                    "interestExpense": "2815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-134000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2257000.00",
                    "totalRevenue": "11394000.00",
                    "totalOperatingExpenses": "8604000.00",
                    "costOfRevenue": "318000.00",
                    "totalOtherIncomeExpenseNet": "-4324000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1852000.00",
                    "netIncomeApplicableToCommonShares": "-1745000.00",
                    "preferredStockAndOtherAdjustments": "3000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-318000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "-297000.00",
                    "sellingGeneralAdministrative": "1349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8817000.00",
                    "reconciledDepreciation": "2189000.00",
                    "ebit": "2786000.00",
                    "ebitda": "4975000.00",
                    "depreciationAndAmortization": "2189000.00",
                    "nonOperatingIncomeNetOther": "186000.00",
                    "operatingIncome": "2786000.00",
                    "otherOperatingExpenses": "6325000.00",
                    "interestExpense": "2832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "134000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2668000.00",
                    "totalRevenue": "9245000.00",
                    "totalOperatingExpenses": "5897000.00",
                    "costOfRevenue": "428000.00",
                    "totalOtherIncomeExpenseNet": "-3104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-318000.00",
                    "netIncomeApplicableToCommonShares": "-297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-215000.00",
                    "minorityInterest": "-26000.00",
                    "netIncome": "-189000.00",
                    "sellingGeneralAdministrative": "1273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6394000.00",
                    "reconciledDepreciation": "2114000.00",
                    "ebit": "2959000.00",
                    "ebitda": "5073000.00",
                    "depreciationAndAmortization": "2114000.00",
                    "nonOperatingIncomeNetOther": "75000.00",
                    "operatingIncome": "2948000.00",
                    "otherOperatingExpenses": "3805000.00",
                    "interestExpense": "2778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "59000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "6812000.00",
                    "totalOperatingExpenses": "3387000.00",
                    "costOfRevenue": "418000.00",
                    "totalOtherIncomeExpenseNet": "-3162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-215000.00",
                    "netIncomeApplicableToCommonShares": "-189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-247000.00",
                    "minorityInterest": "-26000.00",
                    "netIncome": "-221000.00",
                    "sellingGeneralAdministrative": "1054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6307000.00",
                    "reconciledDepreciation": "2052000.00",
                    "ebit": "2387000.00",
                    "ebitda": "4439000.00",
                    "depreciationAndAmortization": "2052000.00",
                    "nonOperatingIncomeNetOther": "-74000.00",
                    "operatingIncome": "2919000.00",
                    "otherOperatingExpenses": "3623000.00",
                    "interestExpense": "2634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2154000.00",
                    "totalRevenue": "6564000.00",
                    "totalOperatingExpenses": "3366000.00",
                    "costOfRevenue": "257000.00",
                    "totalOtherIncomeExpenseNet": "-3166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-247000.00",
                    "netIncomeApplicableToCommonShares": "-221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "255000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "227000.00",
                    "sellingGeneralAdministrative": "1136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5754000.00",
                    "reconciledDepreciation": "1599000.00",
                    "ebit": "2906000.00",
                    "ebitda": "4505000.00",
                    "depreciationAndAmortization": "1599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2906000.00",
                    "otherOperatingExpenses": "3053000.00",
                    "interestExpense": "2193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "37000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1763000.00",
                    "totalRevenue": "5996000.00",
                    "totalOperatingExpenses": "2811000.00",
                    "costOfRevenue": "242000.00",
                    "totalOtherIncomeExpenseNet": "-2651000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "255000.00",
                    "netIncomeApplicableToCommonShares": "227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "152000.00",
                    "sellingGeneralAdministrative": "1067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5502000.00",
                    "reconciledDepreciation": "1472000.00",
                    "ebit": "2604000.00",
                    "ebitda": "4076000.00",
                    "depreciationAndAmortization": "1472000.00",
                    "nonOperatingIncomeNetOther": "184000.00",
                    "operatingIncome": "2604000.00",
                    "otherOperatingExpenses": "3137000.00",
                    "interestExpense": "2157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1904000.00",
                    "totalRevenue": "5750000.00",
                    "totalOperatingExpenses": "2889000.00",
                    "costOfRevenue": "248000.00",
                    "totalOtherIncomeExpenseNet": "-2431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "173000.00",
                    "netIncomeApplicableToCommonShares": "152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83034.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "73990.00",
                    "sellingGeneralAdministrative": "877529.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4750068.00",
                    "reconciledDepreciation": "1443720.00",
                    "ebit": "2256516.00",
                    "ebitda": "3700236.00",
                    "depreciationAndAmortization": "1443720.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2256516.00",
                    "otherOperatingExpenses": "2660133.00",
                    "interestExpense": "1718995.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-87769.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16341.00",
                    "totalRevenue": "4920325.00",
                    "totalOperatingExpenses": "2489876.00",
                    "costOfRevenue": "170257.00",
                    "totalOtherIncomeExpenseNet": "-2173482.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62327.00",
                    "netIncomeApplicableToCommonShares": "74000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34601.00",
                    "minorityInterest": "2718.00",
                    "netIncome": "31883.00",
                    "sellingGeneralAdministrative": "925694.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4308261.00",
                    "reconciledDepreciation": "1431846.00",
                    "ebit": "1805834.00",
                    "ebitda": "3237680.00",
                    "depreciationAndAmortization": "1431846.00",
                    "nonOperatingIncomeNetOther": "2354.00",
                    "operatingIncome": "1805834.00",
                    "otherOperatingExpenses": "2540499.00",
                    "interestExpense": "1554668.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "122841.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1340821.00",
                    "totalRevenue": "4469174.00",
                    "totalOperatingExpenses": "2379586.00",
                    "costOfRevenue": "160913.00",
                    "totalOtherIncomeExpenseNet": "-1770834.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34601.00",
                    "netIncomeApplicableToCommonShares": "31883.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "115860.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "107813.00",
                    "sellingGeneralAdministrative": "973328.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4085863.00",
                    "reconciledDepreciation": "1334973.00",
                    "ebit": "1603027.00",
                    "ebitda": "2938000.00",
                    "depreciationAndAmortization": "1334973.00",
                    "nonOperatingIncomeNetOther": "8643.00",
                    "operatingIncome": "1594037.00",
                    "otherOperatingExpenses": "2625756.00",
                    "interestExpense": "1486820.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "24648.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1503510.00",
                    "totalRevenue": "4244441.00",
                    "totalOperatingExpenses": "2467178.00",
                    "costOfRevenue": "158578.00",
                    "totalOtherIncomeExpenseNet": "-1478000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "115860.00",
                    "netIncomeApplicableToCommonShares": "108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "239992.00",
                    "minorityInterest": "5576.00",
                    "netIncome": "234416.00",
                    "sellingGeneralAdministrative": "1030340.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3502474.00",
                    "reconciledDepreciation": "976710.00",
                    "ebit": "1453290.00",
                    "ebitda": "2430000.00",
                    "depreciationAndAmortization": "976710.00",
                    "nonOperatingIncomeNetOther": "94641.00",
                    "operatingIncome": "1400200.00",
                    "otherOperatingExpenses": "2187253.00",
                    "interestExpense": "1254849.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "95224.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1355066.00",
                    "totalRevenue": "3682677.00",
                    "totalOperatingExpenses": "2007050.00",
                    "costOfRevenue": "180203.00",
                    "totalOtherIncomeExpenseNet": "-1160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "239992.00",
                    "netIncomeApplicableToCommonShares": "234416.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "367864.00",
                    "minorityInterest": "11087000.00",
                    "netIncome": "367864.00",
                    "sellingGeneralAdministrative": "824487.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3233203.00",
                    "reconciledDepreciation": "800612.00",
                    "ebit": "1567246.00",
                    "ebitda": "2367858.00",
                    "depreciationAndAmortization": "800612.00",
                    "nonOperatingIncomeNetOther": "15303.00",
                    "operatingIncome": "1551943.00",
                    "otherOperatingExpenses": "1800226.00",
                    "interestExpense": "1198562.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56162.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "471313.00",
                    "totalRevenue": "3408330.00",
                    "totalOperatingExpenses": "1625099.00",
                    "costOfRevenue": "175127.00",
                    "totalOtherIncomeExpenseNet": "-1184079.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "367865.00",
                    "netIncomeApplicableToCommonShares": "367865.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "206395.00",
                    "minorityInterest": "0.00",
                    "netIncome": "206395.00",
                    "sellingGeneralAdministrative": "852526.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2891814.00",
                    "reconciledDepreciation": "809445.00",
                    "ebit": "1270764.00",
                    "ebitda": "2080209.00",
                    "depreciationAndAmortization": "809445.00",
                    "nonOperatingIncomeNetOther": "103111.00",
                    "operatingIncome": "1167653.00",
                    "otherOperatingExpenses": "1853710.00",
                    "interestExpense": "1064369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "62190.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "129972.00",
                    "totalRevenue": "3083553.00",
                    "totalOperatingExpenses": "1661971.00",
                    "costOfRevenue": "191739.00",
                    "totalOtherIncomeExpenseNet": "-961258.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "206395.00",
                    "netIncomeApplicableToCommonShares": "206395.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30289.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-30289.00",
                    "sellingGeneralAdministrative": "842958.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2627448.00",
                    "reconciledDepreciation": "711803.00",
                    "ebit": "917073.00",
                    "ebitda": "1628876.00",
                    "depreciationAndAmortization": "711803.00",
                    "nonOperatingIncomeNetOther": "22402.00",
                    "operatingIncome": "894671.00",
                    "otherOperatingExpenses": "1711166.00",
                    "interestExpense": "947362.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "178016.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "947362.00",
                    "totalRevenue": "2783853.00",
                    "totalOperatingExpenses": "1554761.00",
                    "costOfRevenue": "156405.00",
                    "totalOtherIncomeExpenseNet": "-924960.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30289.00",
                    "netIncomeApplicableToCommonShares": "-30289.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24574.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24574.00",
                    "sellingGeneralAdministrative": "503133.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2419958.00",
                    "reconciledDepreciation": "791632.00",
                    "ebit": "973943.00",
                    "ebitda": "1765575.00",
                    "depreciationAndAmortization": "791632.00",
                    "nonOperatingIncomeNetOther": "19430.00",
                    "operatingIncome": "954513.00",
                    "otherOperatingExpenses": "1500531.00",
                    "interestExpense": "949369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "170680.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "968799.00",
                    "totalRevenue": "2625724.00",
                    "totalOperatingExpenses": "1294765.00",
                    "costOfRevenue": "205766.00",
                    "totalOtherIncomeExpenseNet": "-929939.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24574.00",
                    "netIncomeApplicableToCommonShares": "24574.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61069.00",
                    "minorityInterest": "11087000.00",
                    "netIncome": "54670.00",
                    "sellingGeneralAdministrative": "795016.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2196086.00",
                    "reconciledDepreciation": "669875.00",
                    "ebit": "789224.00",
                    "ebitda": "1459099.00",
                    "depreciationAndAmortization": "669875.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "545729.00",
                    "otherOperatingExpenses": "1614481.00",
                    "interestExpense": "728155.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "520352.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6399.00",
                    "totalRevenue": "2345676.00",
                    "totalOperatingExpenses": "1464891.00",
                    "costOfRevenue": "149590.00",
                    "totalOtherIncomeExpenseNet": "-484660.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-125133.00",
                    "netIncomeApplicableToCommonShares": "55000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107232.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100375.00",
                    "sellingGeneralAdministrative": "776842.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1639816.00",
                    "reconciledDepreciation": "447252.00",
                    "ebit": "608326.00",
                    "ebitda": "1055578.00",
                    "depreciationAndAmortization": "447252.00",
                    "nonOperatingIncomeNetOther": "306743.00",
                    "operatingIncome": "301583.00",
                    "otherOperatingExpenses": "1361952.00",
                    "interestExpense": "501094.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "114140.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6857.00",
                    "totalRevenue": "1777675.00",
                    "totalOperatingExpenses": "1224093.00",
                    "costOfRevenue": "137859.00",
                    "totalOtherIncomeExpenseNet": "-194351.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100375.00",
                    "netIncomeApplicableToCommonShares": "100375.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-294471.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-301094.00",
                    "sellingGeneralAdministrative": "619158.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1484455.00",
                    "reconciledDepreciation": "330486.00",
                    "ebit": "539138.00",
                    "ebitda": "869624.00",
                    "depreciationAndAmortization": "330486.00",
                    "nonOperatingIncomeNetOther": "-246151.00",
                    "operatingIncome": "357477.00",
                    "otherOperatingExpenses": "1031124.00",
                    "interestExpense": "405797.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "177334.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6623.00",
                    "totalRevenue": "1565935.00",
                    "totalOperatingExpenses": "949644.00",
                    "costOfRevenue": "81480.00",
                    "totalOtherIncomeExpenseNet": "-651948.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-301094.00",
                    "netIncomeApplicableToCommonShares": "-301094.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27541.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20918.00",
                    "sellingGeneralAdministrative": "703424.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1430051.00",
                    "reconciledDepreciation": "288031.00",
                    "ebit": "401581.00",
                    "ebitda": "689612.00",
                    "depreciationAndAmortization": "288031.00",
                    "nonOperatingIncomeNetOther": "6397.00",
                    "operatingIncome": "395184.00",
                    "otherOperatingExpenses": "1057040.00",
                    "interestExpense": "374040.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "43412.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6623.00",
                    "totalRevenue": "1495636.00",
                    "totalOperatingExpenses": "991455.00",
                    "costOfRevenue": "65585.00",
                    "totalOtherIncomeExpenseNet": "-367643.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20918.00",
                    "netIncomeApplicableToCommonShares": "20918.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20981.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1307316.00",
                    "sellingGeneralAdministrative": "550372.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1130271.00",
                    "reconciledDepreciation": "213345.00",
                    "ebit": "307131.00",
                    "ebitda": "520476.00",
                    "depreciationAndAmortization": "213345.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "293936.00",
                    "otherOperatingExpenses": "811149.00",
                    "interestExpense": "286150.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1328297.00",
                    "totalRevenue": "1177703.00",
                    "totalOperatingExpenses": "763717.00",
                    "costOfRevenue": "47432.00",
                    "totalOtherIncomeExpenseNet": "-272955.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90166.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4760.00",
                    "sellingGeneralAdministrative": "391195.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "971532.00",
                    "reconciledDepreciation": "171751.00",
                    "ebit": "408586.00",
                    "ebitda": "580337.00",
                    "depreciationAndAmortization": "171751.00",
                    "nonOperatingIncomeNetOther": "17594.00",
                    "operatingIncome": "348616.00",
                    "otherOperatingExpenses": "587510.00",
                    "interestExpense": "276044.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "59970.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85406.00",
                    "totalRevenue": "996096.00",
                    "totalOperatingExpenses": "562946.00",
                    "costOfRevenue": "24564.00",
                    "totalOtherIncomeExpenseNet": "-258450.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4760.00",
                    "netIncomeApplicableToCommonShares": "4760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77194.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30356.00",
                    "sellingGeneralAdministrative": "400772.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "920784.00",
                    "reconciledDepreciation": "177323.00",
                    "ebit": "353241.00",
                    "ebitda": "530564.00",
                    "depreciationAndAmortization": "177323.00",
                    "nonOperatingIncomeNetOther": "14818.00",
                    "operatingIncome": "338423.00",
                    "otherOperatingExpenses": "607067.00",
                    "interestExpense": "276047.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4266.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46838.00",
                    "totalRevenue": "949756.00",
                    "totalOperatingExpenses": "578095.00",
                    "costOfRevenue": "28972.00",
                    "totalOtherIncomeExpenseNet": "-261229.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30356.00",
                    "netIncomeApplicableToCommonShares": "30356.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106705.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47516.00",
                    "sellingGeneralAdministrative": "301666.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "896088.00",
                    "reconciledDepreciation": "160036.00",
                    "ebit": "387105.00",
                    "ebitda": "547141.00",
                    "depreciationAndAmortization": "160036.00",
                    "nonOperatingIncomeNetOther": "10627.00",
                    "operatingIncome": "376478.00",
                    "otherOperatingExpenses": "521234.00",
                    "interestExpense": "280400.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16871.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59189.00",
                    "totalRevenue": "914583.00",
                    "totalOperatingExpenses": "502739.00",
                    "costOfRevenue": "18495.00",
                    "totalOtherIncomeExpenseNet": "-269773.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47516.00",
                    "netIncomeApplicableToCommonShares": "47516.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "256117.00",
                    "minorityInterest": "0.00",
                    "netIncome": "242965.00",
                    "sellingGeneralAdministrative": "162768.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "907909.00",
                    "reconciledDepreciation": "168223.00",
                    "ebit": "543586.00",
                    "ebitda": "711809.00",
                    "depreciationAndAmortization": "168223.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "542947.00",
                    "otherOperatingExpenses": "339839.00",
                    "interestExpense": "287469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13152.00",
                    "totalRevenue": "916757.00",
                    "totalOperatingExpenses": "330991.00",
                    "costOfRevenue": "8848.00",
                    "totalOtherIncomeExpenseNet": "-286830.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59682.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40431.00",
                    "sellingGeneralAdministrative": "254449.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "783893.00",
                    "reconciledDepreciation": "119272.00",
                    "ebit": "307506.00",
                    "ebitda": "426778.00",
                    "depreciationAndAmortization": "119272.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "305619.00",
                    "otherOperatingExpenses": "439528.00",
                    "interestExpense": "246585.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19251.00",
                    "totalRevenue": "848461.00",
                    "totalOperatingExpenses": "374960.00",
                    "costOfRevenue": "64568.00",
                    "totalOtherIncomeExpenseNet": "-349251.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "303489.00",
                    "minorityInterest": "0.00",
                    "netIncome": "164473.00",
                    "sellingGeneralAdministrative": "133857.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "784769.00",
                    "reconciledDepreciation": "91620.00",
                    "ebit": "557729.00",
                    "ebitda": "649349.00",
                    "depreciationAndAmortization": "91620.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "556976.00",
                    "otherOperatingExpenses": "251369.00",
                    "interestExpense": "255479.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "139016.00",
                    "totalRevenue": "811900.00",
                    "totalOperatingExpenses": "224238.00",
                    "costOfRevenue": "27131.00",
                    "totalOtherIncomeExpenseNet": "-253487.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "281404.00",
                    "minorityInterest": "0.00",
                    "netIncome": "152504.00",
                    "sellingGeneralAdministrative": "199338.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "803430.00",
                    "reconciledDepreciation": "95365.00",
                    "ebit": "498858.00",
                    "ebitda": "594223.00",
                    "depreciationAndAmortization": "95365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "496073.00",
                    "otherOperatingExpenses": "304748.00",
                    "interestExpense": "217454.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128900.00",
                    "totalRevenue": "813475.00",
                    "totalOperatingExpenses": "294703.00",
                    "costOfRevenue": "10045.00",
                    "totalOtherIncomeExpenseNet": "-214669.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "222085.00",
                    "minorityInterest": "0.00",
                    "netIncome": "225155.00",
                    "sellingGeneralAdministrative": "179252.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "746660.00",
                    "reconciledDepreciation": "119440.00",
                    "ebit": "441695.00",
                    "ebitda": "561135.00",
                    "depreciationAndAmortization": "119440.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "447066.00",
                    "otherOperatingExpenses": "333637.00",
                    "interestExpense": "219610.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3070.00",
                    "totalRevenue": "781605.00",
                    "totalOperatingExpenses": "298692.00",
                    "costOfRevenue": "34945.00",
                    "totalOtherIncomeExpenseNet": "-224981.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-231458.00",
                    "minorityInterest": null,
                    "netIncome": "-231458.00",
                    "sellingGeneralAdministrative": "571104.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "742158.00",
                    "reconciledDepreciation": "136891.00",
                    "ebit": "-27833.00",
                    "ebitda": "109058.00",
                    "depreciationAndAmortization": "136891.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28424.00",
                    "otherOperatingExpenses": "718385.00",
                    "interestExpense": "203625.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217619.00",
                    "totalRevenue": "752548.00",
                    "totalOperatingExpenses": "707995.00",
                    "costOfRevenue": "10390.00",
                    "totalOtherIncomeExpenseNet": "-203034.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "561000.00",
                    "sellingGeneralAdministrative": "386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1953000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1567000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "2421000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "854000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "561000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13529000.00",
                    "minorityInterest": null,
                    "netIncome": "13529000.00",
                    "sellingGeneralAdministrative": "4960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5050000.00",
                    "reconciledDepreciation": "34649000.00",
                    "ebit": "36572000.00",
                    "ebitda": "71121000.00",
                    "depreciationAndAmortization": "34549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23992000.00",
                    "otherOperatingExpenses": "64346999.00",
                    "interestExpense": "23043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "88339000.00",
                    "totalOperatingExpenses": "-29042000.00",
                    "costOfRevenue": "93389000.00",
                    "totalOtherIncomeExpenseNet": "-10463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13529000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13290000.00",
                    "sellingGeneralAdministrative": "13338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79882000.00",
                    "reconciledDepreciation": "35111000.00",
                    "ebit": "35175000.00",
                    "ebitda": "70286000.00",
                    "depreciationAndAmortization": "35111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31380000.00",
                    "otherOperatingExpenses": "53836000.00",
                    "interestExpense": "21885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-21885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23745000.00",
                    "totalRevenue": "85216000.00",
                    "totalOperatingExpenses": "48502000.00",
                    "costOfRevenue": "5334000.00",
                    "totalOtherIncomeExpenseNet": "-18090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14565000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "14565000.00",
                    "sellingGeneralAdministrative": "13782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86197000.00",
                    "reconciledDepreciation": "36980000.00",
                    "ebit": "38230000.00",
                    "ebitda": "75483000.00",
                    "depreciationAndAmortization": "37253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33483000.00",
                    "otherOperatingExpenses": "56915000.00",
                    "interestExpense": "23665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-24127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24220000.00",
                    "totalRevenue": "90398000.00",
                    "totalOperatingExpenses": "52714000.00",
                    "costOfRevenue": "4201000.00",
                    "totalOtherIncomeExpenseNet": "-18918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13856000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4716000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "4708000.00",
                    "sellingGeneralAdministrative": "13052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86417000.00",
                    "reconciledDepreciation": "35456000.00",
                    "ebit": "30454000.00",
                    "ebitda": "65910000.00",
                    "depreciationAndAmortization": "35456000.00",
                    "nonOperatingIncomeNetOther": "-3467000.00",
                    "operatingIncome": "34774000.00",
                    "otherOperatingExpenses": "54462000.00",
                    "interestExpense": "25738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-25738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25738000.00",
                    "totalRevenue": "89236000.00",
                    "totalOperatingExpenses": "51643000.00",
                    "costOfRevenue": "2819000.00",
                    "totalOtherIncomeExpenseNet": "-30058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4716000.00",
                    "netIncomeApplicableToCommonShares": "-15010000.00",
                    "preferredStockAndOtherAdjustments": "19718000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3514000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "3495000.00",
                    "sellingGeneralAdministrative": "9994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72782000.00",
                    "reconciledDepreciation": "27305000.00",
                    "ebit": "28397000.00",
                    "ebitda": "55702000.00",
                    "depreciationAndAmortization": "27305000.00",
                    "nonOperatingIncomeNetOther": "-3307000.00",
                    "operatingIncome": "31704000.00",
                    "otherOperatingExpenses": "43614000.00",
                    "interestExpense": "27951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-24883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24064000.00",
                    "totalRevenue": "75318000.00",
                    "totalOperatingExpenses": "41078000.00",
                    "costOfRevenue": "2536000.00",
                    "totalOtherIncomeExpenseNet": "-28190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3514000.00",
                    "netIncomeApplicableToCommonShares": "-8763000.00",
                    "preferredStockAndOtherAdjustments": "12258000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4955000.00",
                    "minorityInterest": "29000.00",
                    "netIncome": "4926000.00",
                    "sellingGeneralAdministrative": "7839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55183000.00",
                    "reconciledDepreciation": "16655000.00",
                    "ebit": "25576000.00",
                    "ebitda": "42278000.00",
                    "depreciationAndAmortization": "16702000.00",
                    "nonOperatingIncomeNetOther": "-2075000.00",
                    "operatingIncome": "27651000.00",
                    "otherOperatingExpenses": "29380000.00",
                    "interestExpense": "20621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20685000.00",
                    "totalRevenue": "57031000.00",
                    "totalOperatingExpenses": "27532000.00",
                    "costOfRevenue": "1848000.00",
                    "totalOtherIncomeExpenseNet": "-22696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4955000.00",
                    "netIncomeApplicableToCommonShares": "-4396000.00",
                    "preferredStockAndOtherAdjustments": "9322000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1762000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "1741000.00",
                    "sellingGeneralAdministrative": "5276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38219000.00",
                    "reconciledDepreciation": "12790000.00",
                    "ebit": "18093000.00",
                    "ebitda": "30883000.00",
                    "depreciationAndAmortization": "12790000.00",
                    "nonOperatingIncomeNetOther": "620000.00",
                    "operatingIncome": "19306000.00",
                    "otherOperatingExpenses": "21386000.00",
                    "interestExpense": "16331000.00",
                    "taxProvision": null,
                    "interestIncome": "18164000.00",
                    "netInterestIncome": "-16331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15457000.00",
                    "totalRevenue": "40692000.00",
                    "totalOperatingExpenses": "18913000.00",
                    "costOfRevenue": "2473000.00",
                    "totalOtherIncomeExpenseNet": "-17544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44534000.00",
                    "netIncomeApplicableToCommonShares": "-2499000.00",
                    "preferredStockAndOtherAdjustments": "4240000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2766000.00",
                    "minorityInterest": "137000.00",
                    "netIncome": "2629000.00",
                    "sellingGeneralAdministrative": "5477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34644000.00",
                    "reconciledDepreciation": "9375000.00",
                    "ebit": "14896000.00",
                    "ebitda": "24271000.00",
                    "depreciationAndAmortization": "9375000.00",
                    "nonOperatingIncomeNetOther": "4611000.00",
                    "operatingIncome": "12112000.00",
                    "otherOperatingExpenses": "24575000.00",
                    "interestExpense": "12130000.00",
                    "taxProvision": null,
                    "interestIncome": "13963000.00",
                    "netInterestIncome": "-12130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2784000.00",
                    "totalRevenue": "36687000.00",
                    "totalOperatingExpenses": "22532000.00",
                    "costOfRevenue": "2043000.00",
                    "totalOtherIncomeExpenseNet": "-8252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44545000.00",
                    "netIncomeApplicableToCommonShares": "2250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "-31000.00",
                    "sellingGeneralAdministrative": "4529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23957000.00",
                    "reconciledDepreciation": "7237000.00",
                    "ebit": "9728000.00",
                    "ebitda": "16965000.00",
                    "depreciationAndAmortization": "7237000.00",
                    "nonOperatingIncomeNetOther": "185000.00",
                    "operatingIncome": "11376000.00",
                    "otherOperatingExpenses": "13619000.00",
                    "interestExpense": "9762000.00",
                    "taxProvision": null,
                    "interestIncome": "11595000.00",
                    "netInterestIncome": "-9762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "127000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8132000.00",
                    "totalRevenue": "25122000.00",
                    "totalOperatingExpenses": "12454000.00",
                    "costOfRevenue": "1165000.00",
                    "totalOtherIncomeExpenseNet": "-11410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34000.00",
                    "netIncomeApplicableToCommonShares": "-31000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "473488.00",
                    "minorityInterest": "25386.00",
                    "netIncome": "448102.00",
                    "sellingGeneralAdministrative": "3806891.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16646666.00",
                    "reconciledDepreciation": null,
                    "ebit": "7056587.00",
                    "ebitda": "12243836.00",
                    "depreciationAndAmortization": "5187249.00",
                    "nonOperatingIncomeNetOther": "109354.00",
                    "operatingIncome": "7056587.00",
                    "otherOperatingExpenses": "10013641.00",
                    "interestExpense": "6015331.00",
                    "taxProvision": "0.00",
                    "interestIncome": "6692450.00",
                    "netInterestIncome": "-6015331.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "246389.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25386.00",
                    "totalRevenue": "17316617.00",
                    "totalOperatingExpenses": "9343690.00",
                    "costOfRevenue": "669951.00",
                    "totalOtherIncomeExpenseNet": "-6583099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "473488.00",
                    "netIncomeApplicableToCommonShares": "448102.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "568545.00",
                    "minorityInterest": "11087000.00",
                    "netIncome": "568545.00",
                    "sellingGeneralAdministrative": "3023104.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11172425.00",
                    "reconciledDepreciation": null,
                    "ebit": "4728508.00",
                    "ebitda": "7842000.00",
                    "depreciationAndAmortization": "3113492.00",
                    "nonOperatingIncomeNetOther": "160246.00",
                    "operatingIncome": "4568781.00",
                    "otherOperatingExpenses": "6865632.00",
                    "interestExpense": "4160482.00",
                    "taxProvision": null,
                    "interestIncome": "4160480.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "467048.00",
                    "otherItems": null,
                    "incomeTaxExpense": "471313.00",
                    "totalRevenue": "11901461.00",
                    "totalOperatingExpenses": "6136596.00",
                    "costOfRevenue": "729036.00",
                    "totalOtherIncomeExpenseNet": "-4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "568545.00",
                    "netIncomeApplicableToCommonShares": "568545.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98631.00",
                    "minorityInterest": "11087000.00",
                    "netIncome": "-125133.00",
                    "sellingGeneralAdministrative": "2894440.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6750408.00",
                    "reconciledDepreciation": null,
                    "ebit": "1910455.00",
                    "ebitda": "3646099.00",
                    "depreciationAndAmortization": "1735644.00",
                    "nonOperatingIncomeNetOther": "310483.00",
                    "operatingIncome": "1599972.00",
                    "otherOperatingExpenses": "5064598.00",
                    "interestExpense": "2009086.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "520352.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26502.00",
                    "totalRevenue": "7184922.00",
                    "totalOperatingExpenses": "4630084.00",
                    "costOfRevenue": "434514.00",
                    "totalOtherIncomeExpenseNet": "-1698603.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125133.00",
                    "netIncomeApplicableToCommonShares": "-125133.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295047.00",
                    "minorityInterest": null,
                    "netIncome": "-1224683.00",
                    "sellingGeneralAdministrative": "1644005.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3918675.00",
                    "reconciledDepreciation": null,
                    "ebit": "1357453.00",
                    "ebitda": "2079908.00",
                    "depreciationAndAmortization": "722455.00",
                    "nonOperatingIncomeNetOther": "56234.00",
                    "operatingIncome": "1357453.00",
                    "otherOperatingExpenses": "2526960.00",
                    "interestExpense": "1118640.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "153725.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1519730.00",
                    "totalRevenue": "4038138.00",
                    "totalOperatingExpenses": "2407497.00",
                    "costOfRevenue": "119463.00",
                    "totalOtherIncomeExpenseNet": "-1062406.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1224683.00",
                    "netIncomeApplicableToCommonShares": "-1224683.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900692.00",
                    "minorityInterest": null,
                    "netIncome": "600373.00",
                    "sellingGeneralAdministrative": "771634.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3301223.00",
                    "reconciledDepreciation": null,
                    "ebit": "898862.00",
                    "ebitda": "1373342.00",
                    "depreciationAndAmortization": "474480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1901615.00",
                    "otherOperatingExpenses": "1335485.00",
                    "interestExpense": "1006986.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300319.00",
                    "totalRevenue": "3390594.00",
                    "totalOperatingExpenses": "1246114.00",
                    "costOfRevenue": "89371.00",
                    "totalOtherIncomeExpenseNet": "-1000923.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13730.00",
                    "minorityInterest": null,
                    "netIncome": "6219.00",
                    "sellingGeneralAdministrative": "1050613.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2902498.00",
                    "reconciledDepreciation": null,
                    "ebit": "477320.00",
                    "ebitda": "982888.00",
                    "depreciationAndAmortization": "505568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1282828.00",
                    "otherOperatingExpenses": "1617765.00",
                    "interestExpense": "805508.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7511.00",
                    "totalRevenue": "2964082.00",
                    "totalOperatingExpenses": "1556181.00",
                    "costOfRevenue": "61584.00",
                    "totalOtherIncomeExpenseNet": "-1269098.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "877127.00",
                    "minorityInterest": null,
                    "netIncome": "560523.00",
                    "sellingGeneralAdministrative": "528770.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2410595.00",
                    "reconciledDepreciation": null,
                    "ebit": "863985.00",
                    "ebitda": "1181229.00",
                    "depreciationAndAmortization": "317244.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1564581.00",
                    "otherOperatingExpenses": "853530.00",
                    "interestExpense": "700596.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316604.00",
                    "totalRevenue": "2418111.00",
                    "totalOperatingExpenses": "846014.00",
                    "costOfRevenue": "7516.00",
                    "totalOtherIncomeExpenseNet": "-687454.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "561000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}