LDI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Anthony Li Hsieh	Founder, CEO, Chairman & President	1965
Mr. David R. Hayes	Chief Financial Officer	1975
Mr. Dominick E. Marchetti	Chief Digital Officer	1974
Mr. Jeffrey Michael DerGurahian	Executive VP, Chief Investment Officer & Head Economist	1976
Mr. Darren Graeler	Executive VP & Chief Accounting Officer	1968
Mr. George Brady	Executive VP & Chief Information Officer	NA
Mr. Gerhard Erdelji	Senior Vice President of Investor Relations	NA
Mr. Joseph J. Grassi III	Chief Legal & Risk Officer	1963
Rebecca Anderson	Senior VP of Strategic Communications & Public Relations	NA
Ms. T. J. Freeborn	Chief Marketing & Customer Experience Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jan 15, 2026	Anthony Li Hsieh	N/A	Sale	884.50K	$2.70	$2.39M	SEC
Jan 14, 2026	Anthony Li Hsieh	N/A	Sale	415.51K	$2.66	$1.11M	SEC
Dec 19, 2025	Anthony Li Hsieh	N/A	Sale	217.77K	$2.28	$496.52K	SEC
Dec 18, 2025	Anthony Li Hsieh	N/A	Sale	223.49K	$2.32	$518.49K	SEC
Dec 17, 2025	Anthony Li Hsieh	N/A	Sale	308.38K	$2.29	$706.19K	SEC
Dec 16, 2025	Anthony Li Hsieh	N/A	Sale	290.11K	$2.41	$699.16K	SEC
Dec 15, 2025	Anthony Li Hsieh	N/A	Sale	260.25K	$2.49	$648.02K	SEC
Dec 10, 2025	Anthony Li Hsieh	N/A	Sale	230.82K	$2.69	$620.89K	SEC
Dec 09, 2025	Anthony Li Hsieh	N/A	Sale	399.92K	$2.67	$1.07M	SEC
Dec 08, 2025	Anthony Li Hsieh	N/A	Sale	369.27K	$2.81	$1.04M	SEC
Dec 02, 2025	Dawn G Lepore	N/A	Sale	9.40K	$2.73	$25.67K	SEC
Nov 25, 2025	Jeffrey Michael Dergurahian	N/A	Sale	250.00K	$3.01	$752.50K	SEC
Nov 17, 2025	Anthony Li Hsieh	N/A	Sale	178.50K	$2.50	$446.25K	SEC
Nov 14, 2025	Anthony Li Hsieh	N/A	Sale	1.12M	$2.50	$2.80M	SEC
Nov 12, 2025	Anthony Li Hsieh	N/A	Sale	700.00K	$2.87	$2.01M	SEC
Nov 12, 2025	Dawn G Lepore	N/A	Sale	30.62K	$2.89	$88.50K	SEC
Oct 14, 2025	Anthony Li Hsieh	N/A	Sale	1.30M	$2.87	$3.73M	SEC
Sep 15, 2025	Anthony Li Hsieh	N/A	Sale	1.35M	$4.61	$6.22M	SEC
Sep 12, 2025	Anthony Li Hsieh	N/A	Sale	1.30M	$4.10	$5.33M	SEC
Sep 11, 2025	Darren Graeler	N/A	Sale	100.00K	$4.30	$430.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	10.85M	Jun 30, 2026	3.21%	$0.00	13.31%
Vanguard Capital Management, LLC	6.05M	Jun 30, 2026	1.79%	$0.00	5.98%
Geode Capital Management, LLC	3.93M	Jun 30, 2026	1.16%	$0.00	11.51%
Knightsbridge Asset Management, LLC	3.89M	Jun 30, 2026	1.15%	$0.44	93.95%
Wasatch Advisors LP	2.30M	Jun 30, 2026	0.68%	$0.02	36.17%
Allianz Asset Management AG	2.23M	Jun 30, 2026	0.66%	$0.00	17.20%
State Street Corp	2.20M	Jun 30, 2026	0.65%	$0.00	4.58%
Charles Schwab Investment Management Inc	2.00M	Jun 30, 2026	0.59%	$0.00	-26.97%
Millennium Management LLC	1.57M	Jun 30, 2026	0.46%	$0.00	23.67%
Vanguard Fiduciary Trust Co	1.21M	Jun 30, 2026	0.36%	$0.00	1.40%
BW Gestao de Investimentos Ltda	1.15M	Jun 30, 2026	0.34%	$0.03	0.00%
Northern Trust Corp	1.09M	Jun 30, 2026	0.32%	$0.00	16.08%
UBS Group AG	1.03M	Jun 30, 2026	0.30%	$0.00	-48.33%
Vanguard Portfolio Management, LLC	945.35K	Jun 30, 2026	0.28%	$0.00	-21.99%
Wolverine Asset Management LLC	887.78K	Jun 30, 2026	0.26%	$0.01	0.00%
Susquehanna International Group, LLP	810.29K	Jun 30, 2026	0.24%	$0.00	-14.16%
The Goldman Sachs Group Inc	785.32K	Jun 30, 2026	0.23%	$0.00	-57.69%
Citadel Advisors Llc	765.78K	Jun 30, 2026	0.23%	$0.00	395.56%
Nuveen, LLC	675.10K	Jun 30, 2026	0.20%	$0.00	6.90%
Kingsbury Capital Investment Advisors LLC	590.18K	Sep 30, 2026	0.17%	$0.33	1,490.43%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.64M	1.08%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	3.03M	0.90%	▼ 0.41%	Oct 29, 2026
3	Wasatch Micro Cap	2.27M	0.67%	▲ 36.27%	Jun 30, 2026
4	PIMCO RAE US Small Instl	1.47M	0.43%	▲ 12.27%	Jun 30, 2026
5	Fidelity Small Cap Index	1.23M	0.36%	▼ 0.12%	Jul 31, 2026
6	iShares Russell 2000 Value ETF	1.19M	0.35%	▼ 0.31%	Oct 28, 2026
7	Schwab Fundamental U.S. Small CompanyETF	1.18M	0.35%	▲ 0.02%	Oct 30, 2026
8	Fidelity Extended Market Index	1.04M	0.31%	▲ 5.00%	Aug 31, 2026
9	Vanguard Russell 2000 ETF	659.93K	0.20%	▲ 0.22%	Sep 30, 2026
10	Nuveen Equity Index R6	496.20K	0.15%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $260.13M
Book Value: $0.87
Earnings/Share: $-0.31
Profit Margin: -5.51%
Operating Margin: -2.02%
ROA (TTM): -1.60%
ROE (TTM): -26.71%
Revenue (TTM): $1.26B
Revenue/Share (TTM): $5.63
Earnings Growth (YOY): -98.80%
Revenue Growth (YOY): 9.70%
Valuation Metrics

Enterprise Value: $5.91B
Trailing P/E: 0.00
Forward P/E: 112.36
Shares Statistics

Shares Outstanding: 232.23M
Shares Float: 109.57M
% Insiders: 3.38%
% Institutions: 67.25%
Shares Short: 22.38M
Shares Short (Prior Month): 19.88M
Short Ratio: 3.96
Short % Float: 19.13%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.54B
Cost of Goods Sold
adjust
$-179.11M
Gross Profit
subtotal
$1.36B
SG&A
adjust
$-177.08M
Other Operating Expense
adjust
$-977.39M
Operating Income
subtotal
$203.21M
Other / Non-Operating Items
adjust
$-265.85M
Net Income
subtotal
$-62.65M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LDI",
        "Type": "Common Stock",
        "Name": "Loandepot Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00B5Z6KK9",
        "ISIN": null,
        "LEI": "5493003261L42OH8RK59",
        "PrimaryTicker": "LDI.US",
        "CUSIP": null,
        "CIK": "0001831631",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-02-11",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Mortgage Finance",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "loanDepot, Inc. engages in originating, financing, selling, and servicing residential mortgage loans in the United States. The company offers conventional agency-conforming and prime jumbo, federal assistance residential mortgage, and home equity lines of credit and closed-end second liens. It also provides title, escrow, and settlement services for mortgage loan transactions; real estate services that cover captive real estate referral business; and insurance services, including services to homeowners, as well as other consumer insurance policies. The company was founded in 2010 and is headquartered in Irvine, California.",
        "Address": "6561 Irvine Center Drive, Irvine, CA, United States, 92618",
        "AddressData": {
            "Street": "6561 Irvine Center Drive",
            "City": "Irvine",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92618"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Anthony Li Hsieh",
                "Title": "Founder, CEO, Chairman & President",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. David R. Hayes",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Dominick E. Marchetti",
                "Title": "Chief Digital Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Jeffrey Michael DerGurahian",
                "Title": "Executive VP, Chief Investment Officer & Head Economist",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Darren  Graeler",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. George  Brady",
                "Title": "Executive VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gerhard  Erdelji",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joseph J. Grassi III",
                "Title": "Chief Legal & Risk Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Rebecca  Anderson",
                "Title": "Senior VP of Strategic Communications & Public Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. T. J. Freeborn",
                "Title": "Chief Marketing & Customer Experience Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "888 337 6888",
        "WebURL": "https://www.loandepot.com",
        "LogoURL": "/img/logos/US/LDI.png",
        "FullTimeEmployees": 4626,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 260129904,
        "MarketCapitalizationMln": 260.1299,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1.125,
        "BookValue": 0.866,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.31,
        "EPSEstimateCurrentYear": -0.2567,
        "EPSEstimateNextYear": -0.15,
        "EPSEstimateNextQuarter": 0.0267,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0551,
        "OperatingMarginTTM": -0.0202,
        "ReturnOnAssetsTTM": -0.016,
        "ReturnOnEquityTTM": -0.2671,
        "RevenueTTM": 1260452992,
        "RevenuePerShareTTM": 5.627,
        "QuarterlyRevenueGrowthYOY": 0.097,
        "GrossProfitTTM": 1121149056,
        "DilutedEpsTTM": -0.31,
        "QuarterlyEarningsGrowthYOY": -0.988
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 112.3596,
        "PriceSalesTTM": 0.2064,
        "PriceBookMRQ": 1.0219,
        "EnterpriseValue": 5914476032,
        "EnterpriseValueRevenue": 3.6192,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 232227582,
        "SharesFloat": 109574262,
        "PercentInsiders": 3.3779999999999997,
        "PercentInstitutions": 67.24900000000001,
        "SharesShort": 22376634,
        "SharesShortPriorMonth": 19879002,
        "ShortRatio": 3.96,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1913
    },
    "Technicals": {
        "Beta": 3.216,
        "52WeekHigh": 3.24,
        "52WeekLow": 0.485,
        "50DayMA": 0.6976,
        "200DayMA": 1.2827,
        "SharesShort": 22376634,
        "SharesShortPriorMonth": 19879002,
        "ShortRatio": 3.96,
        "ShortPercent": 0.1913
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 1.1852,
        "DividendDate": "2022-04-18",
        "ExDividendDate": "2022-04-01",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.25,
        "TargetPrice": 1.125,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 3.2075,
                "totalAssets": 0.0002,
                "currentShares": 10846271,
                "change": 1274274,
                "change_p": 13.3125
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.7906,
                "totalAssets": 0.0002,
                "currentShares": 6054886,
                "change": 341628,
                "change_p": 5.9796
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1631,
                "totalAssets": 0.0003,
                "currentShares": 3933045,
                "change": 405809,
                "change_p": 11.505
            },
            {
                "name": "Knightsbridge Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.149,
                "totalAssets": 0.4396,
                "currentShares": 3885495,
                "change": 1882109,
                "change_p": 93.9464
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 0.6791,
                "totalAssets": 0.0188,
                "currentShares": 2296300,
                "change": 609893,
                "change_p": 36.1652
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-06-30",
                "totalShares": 0.6593,
                "totalAssets": 0.0023,
                "currentShares": 2229295,
                "change": 327100,
                "change_p": 17.1959
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.6509,
                "totalAssets": 0.0001,
                "currentShares": 2200895,
                "change": 96341,
                "change_p": 4.5777
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.591,
                "totalAssets": 0.0003,
                "currentShares": 1998388,
                "change": -738022,
                "change_p": -26.9704
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.4643,
                "totalAssets": 0.0007,
                "currentShares": 1569918,
                "change": 300488,
                "change_p": 23.6711
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3564,
                "totalAssets": 0.0003,
                "currentShares": 1205091,
                "change": 16614,
                "change_p": 1.3979
            },
            {
                "name": "BW Gestao de Investimentos Ltda",
                "date": "2026-06-30",
                "totalShares": 0.3394,
                "totalAssets": 0.0284,
                "currentShares": 1147784,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.3232,
                "totalAssets": 0.0002,
                "currentShares": 1092883,
                "change": 151372,
                "change_p": 16.0776
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.3032,
                "totalAssets": 0.0002,
                "currentShares": 1025168,
                "change": -958794,
                "change_p": -48.3272
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2796,
                "totalAssets": 0.0001,
                "currentShares": 945352,
                "change": -266435,
                "change_p": -21.9869
            },
            {
                "name": "Wolverine Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2625,
                "totalAssets": 0.0098,
                "currentShares": 887784,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.2396,
                "totalAssets": 0.0001,
                "currentShares": 810287,
                "change": -133645,
                "change_p": -14.1583
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.2322,
                "totalAssets": 0.0001,
                "currentShares": 785323,
                "change": -1070594,
                "change_p": -57.6854
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.2265,
                "totalAssets": 0.0001,
                "currentShares": 765780,
                "change": 611253,
                "change_p": 395.5639
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1996,
                "totalAssets": 0.0002,
                "currentShares": 675096,
                "change": 43597,
                "change_p": 6.9037
            },
            {
                "name": "Kingsbury Capital Investment Advisors LLC",
                "date": "2026-09-30",
                "totalShares": 0.1745,
                "totalAssets": 0.329,
                "currentShares": 590178,
                "change": 553070,
                "change_p": 1490.4333
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.0765,
                "totalAssets": 0.0001,
                "currentShares": 3640384,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 0.8963,
                "totalAssets": 0.0024,
                "currentShares": 3030920,
                "change": -12342,
                "change_p": -0.4056
            },
            {
                "name": "Wasatch Micro Cap",
                "date": "2026-06-30",
                "totalShares": 0.6724,
                "totalAssets": 0.4226,
                "currentShares": 2273900,
                "change": 605248,
                "change_p": 36.2717
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-06-30",
                "totalShares": 0.4342,
                "totalAssets": 0.0485,
                "currentShares": 1468111,
                "change": 160409,
                "change_p": 12.2665
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.3631,
                "totalAssets": 0.0035,
                "currentShares": 1227784,
                "change": -1513,
                "change_p": -0.1231
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.3515,
                "totalAssets": 0.0052,
                "currentShares": 1188766,
                "change": -3644,
                "change_p": -0.3056
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.3489,
                "totalAssets": 0.0078,
                "currentShares": 1179804,
                "change": 238,
                "change_p": 0.0202
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.307,
                "totalAssets": 0.0025,
                "currentShares": 1038044,
                "change": 49398,
                "change_p": 4.9965
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.1952,
                "totalAssets": 0.0022,
                "currentShares": 659934,
                "change": 1417,
                "change_p": 0.2152
            },
            {
                "name": "Nuveen Equity Index R6",
                "date": "2026-08-31",
                "totalShares": 0.1467,
                "totalAssets": 0.0008,
                "currentShares": 496197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-10-29",
                "totalShares": 0.1283,
                "totalAssets": 0.0096,
                "currentShares": 433865,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1057,
                "totalAssets": 0.0002,
                "currentShares": 357284,
                "change": 5977,
                "change_p": 1.7014
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.1028,
                "totalAssets": 0.0165,
                "currentShares": 347553,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental US Small Company Idx",
                "date": "2026-09-30",
                "totalShares": 0.0903,
                "totalAssets": 0.008,
                "currentShares": 305375,
                "change": -50355,
                "change_p": -14.1554
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0895,
                "totalAssets": 0.0003,
                "currentShares": 302753,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-10-28",
                "totalShares": 0.0775,
                "totalAssets": 0.0002,
                "currentShares": 262045,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.0724,
                "totalAssets": 0.002,
                "currentShares": 244702,
                "change": -52423,
                "change_p": -17.6434
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-10-29",
                "totalShares": 0.0719,
                "totalAssets": 0.1263,
                "currentShares": 243274,
                "change": -855,
                "change_p": -0.3502
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.0707,
                "totalAssets": 0.0026,
                "currentShares": 239078,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Financials ETF",
                "date": "2026-09-30",
                "totalShares": 0.0569,
                "totalAssets": 0.0008,
                "currentShares": 192391,
                "change": 2880,
                "change_p": 1.5197
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2026-01-15",
            "transactionCode": "S",
            "transactionAmount": 884495,
            "transactionPrice": 2.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163126000002/xslF345X05/wk-form4_1768599174.xml"
        },
        {
            "date": "2026-01-14",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2026-01-14",
            "transactionCode": "S",
            "transactionAmount": 415505,
            "transactionPrice": 2.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163126000002/xslF345X05/wk-form4_1768599174.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 217774,
            "transactionPrice": 2.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000257/xslF345X05/wk-form4_1766186032.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-18",
            "transactionCode": "S",
            "transactionAmount": 223488,
            "transactionPrice": 2.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000257/xslF345X05/wk-form4_1766186032.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 308379,
            "transactionPrice": 2.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000257/xslF345X05/wk-form4_1766186032.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": 290108,
            "transactionPrice": 2.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000255/xslF345X05/wk-form4_1766007144.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 260251,
            "transactionPrice": 2.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000255/xslF345X05/wk-form4_1766007144.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 230815,
            "transactionPrice": 2.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000251/xslF345X05/wk-form4_1765489469.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 399919,
            "transactionPrice": 2.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000249/xslF345X05/wk-form4_1765401898.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 369266,
            "transactionPrice": 2.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000249/xslF345X05/wk-form4_1765401898.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Dawn G Lepore",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 9403,
            "transactionPrice": 2.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1186015/000183163125000247/xslF345X05/wk-form4_1764884601.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Jeffrey Michael Dergurahian",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 250000,
            "transactionPrice": 3.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655938/000183163125000233/xslF345X05/wk-form4_1764117124.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 178501,
            "transactionPrice": 2.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000227/xslF345X05/wk-form4_1763501427.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 1121499,
            "transactionPrice": 2.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000227/xslF345X05/wk-form4_1763501427.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-11-12",
            "transactionCode": "S",
            "transactionAmount": 700000,
            "transactionPrice": 2.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000165540025000011/xslF345X05/wk-form4_1763155868.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Dawn G Lepore",
            "transactionDate": "2025-11-12",
            "transactionCode": "S",
            "transactionAmount": 30624,
            "transactionPrice": 2.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1186015/000183163125000225/xslF345X05/wk-form4_1763155845.xml"
        },
        {
            "date": "2025-10-14",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-10-14",
            "transactionCode": "S",
            "transactionAmount": 1300000,
            "transactionPrice": 2.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000213/xslF345X05/wk-form4_1760649688.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 1350000,
            "transactionPrice": 4.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000165540025000008/xslF345X05/wk-form4_1758054839.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Anthony Li Hsieh",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 1300000,
            "transactionPrice": 4.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1655400/000183163125000206/xslF345X05/wk-form4_1757715188.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Darren Graeler",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 4.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1831631/000183163125000205/xslF345X05/wk-form4_1757709156.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "230.2902",
                "shares": 230290200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "223.7562",
                "shares": 223756200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "193.4140",
                "shares": 193414000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "326.2883",
                "shares": 326288300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "167.8704",
                "shares": 167870400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "143.5500",
                "shares": 143550000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "126.3374",
                "shares": 126337400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "136.6981",
                "shares": 136698100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "147.0588",
                "shares": 147058800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "230.2902",
                "shares": 230290200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "228.9623",
                "shares": 228962300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "223.7562",
                "shares": 223756200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "206.7451",
                "shares": 206745100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "207.9482",
                "shares": 207948200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "200.7926",
                "shares": 200792600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "193.4140",
                "shares": 193414000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "183.9829",
                "shares": 183982900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "182.3240",
                "shares": 182324000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "180.6061",
                "shares": 180606100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "326.2883",
                "shares": 326288300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "175.9628",
                "shares": 175962800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "173.9080",
                "shares": 173908000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "170.8098",
                "shares": 170809800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "167.8704",
                "shares": 167870400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "162.4644",
                "shares": 162464400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "153.8224",
                "shares": 153822400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "139.0079",
                "shares": 139007900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "143.5500",
                "shares": 143550000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "130.2976",
                "shares": 130297599.99999999
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "126.7269",
                "shares": 126726900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "125.7728",
                "shares": 125772800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "126.3374",
                "shares": 126337400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "147.0588",
                "shares": 147058800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "147.0588",
                "shares": 147058800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "147.0588",
                "shares": 147058800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "136.6981",
                "shares": 136698100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "141.8785",
                "shares": 141878500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "144.4686",
                "shares": 144468600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "145.7637",
                "shares": 145763700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "147.0588",
                "shares": 147058800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "147.0588",
                "shares": 147058800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.01,
                "epsDifference": -0.12,
                "surprisePercent": -1200
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.04,
                "epsDifference": -0.11,
                "surprisePercent": -275
            },
            "2025-12-31": {
                "reportDate": "2026-03-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.096,
                "epsEstimate": -0.0164,
                "epsDifference": -0.0796,
                "surprisePercent": -485.3659
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2024-12-31": {
                "reportDate": "2025-03-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2431,
                "epsEstimate": -0.0086,
                "epsDifference": -0.2345,
                "surprisePercent": -2726.7442
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.06,
                "epsDifference": -0.13,
                "surprisePercent": -216.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.14,
                "epsDifference": 0.07,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.27,
                "epsDifference": -0.08,
                "surprisePercent": -29.6296
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.27,
                "epsDifference": -0.1,
                "surprisePercent": -37.037
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.24,
                "epsDifference": -0.29,
                "surprisePercent": -120.8333
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0.02,
                "epsDifference": -0.28,
                "surprisePercent": -1400
            },
            "2021-12-31": {
                "reportDate": "2022-02-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.16,
                "epsDifference": -0.07,
                "surprisePercent": -43.75
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.37,
                "epsDifference": 0.09,
                "surprisePercent": 24.3243
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.56,
                "epsDifference": -0.38,
                "surprisePercent": -67.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.57,
                "epsDifference": 0.41,
                "surprisePercent": 71.9298
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.51,
                "epsEstimate": 1.29,
                "epsDifference": 3.22,
                "surprisePercent": 249.6124
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.331,
                "epsEstimate": 0,
                "epsDifference": 4.331,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0114,
                "epsEstimate": 0,
                "epsDifference": 0.0114,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0114,
                "epsEstimate": 0,
                "epsDifference": 0.0114,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4156",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.2567",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4156",
                "revenueEstimateAvg": "1282180000.00",
                "revenueEstimateLow": "1220000000.00",
                "revenueEstimateHigh": "1395540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0391",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1750",
                "earningsEstimateAvg": "-0.2567",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.3111",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1750",
                "revenueEstimateAvg": "1233881330.00",
                "revenueEstimateLow": "1202000000.00",
                "revenueEstimateHigh": "1297644000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0371",
                "epsTrendCurrent": "-0.2567",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1567",
                "epsTrend60daysAgo": "-0.1567",
                "epsTrend90daysAgo": "-0.0833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.2593",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0135",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2593",
                "revenueEstimateAvg": "320321670.00",
                "revenueEstimateLow": "312000000.00",
                "revenueEstimateHigh": "328000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0093",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0033",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0350",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0770",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "339390000.00",
                "revenueEstimateLow": "318000000.00",
                "revenueEstimateHigh": "351000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2012",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0033",
                "epsTrend30daysAgo": "0.0033",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7623",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1262",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7623",
                "revenueEstimateAvg": "299742000.00",
                "revenueEstimateLow": "299742000.00",
                "revenueEstimateHigh": "299742000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0955",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0150",
                "epsTrend30daysAgo": "0.0325",
                "epsTrend60daysAgo": "0.0338",
                "epsTrend90daysAgo": "0.0269",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6594",
                "earningsEstimateAvg": "-0.1740",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.5108",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6594",
                "revenueEstimateAvg": "1218794500.00",
                "revenueEstimateLow": "1181500000.00",
                "revenueEstimateHigh": "1262278000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1496",
                "epsTrendCurrent": "-0.1740",
                "epsTrend7daysAgo": "-0.1754",
                "epsTrend30daysAgo": "-0.1785",
                "epsTrend60daysAgo": "-0.1736",
                "epsTrend90daysAgo": "-0.1736",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.6249",
                "earningsEstimateAvg": "-0.0133",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0213",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.6249",
                "revenueEstimateAvg": "312940140.00",
                "revenueEstimateLow": "284600000.00",
                "revenueEstimateHigh": "349558000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0053",
                "epsTrendCurrent": "-0.0133",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0266",
                "epsTrend60daysAgo": "-0.0266",
                "epsTrend90daysAgo": "-0.0001",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.6017",
                "earningsEstimateAvg": "-0.0347",
                "earningsEstimateLow": "-0.0636",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0872",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6017",
                "revenueEstimateAvg": "315790040.00",
                "revenueEstimateLow": "298086150.00",
                "revenueEstimateHigh": "334000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1899",
                "epsTrendCurrent": "-0.0347",
                "epsTrend7daysAgo": "-0.0347",
                "epsTrend30daysAgo": "-0.0227",
                "epsTrend60daysAgo": "-0.0227",
                "epsTrend90daysAgo": "-0.0017",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.6759",
                "earningsEstimateAvg": "-0.0612",
                "earningsEstimateLow": "-0.1248",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1888",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6759",
                "revenueEstimateAvg": "274960800.00",
                "revenueEstimateLow": "253688200.00",
                "revenueEstimateHigh": "294555000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2342",
                "epsTrendCurrent": "-0.0612",
                "epsTrend7daysAgo": "-0.0609",
                "epsTrend30daysAgo": "-0.0812",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6332",
                "earningsEstimateAvg": "-0.1619",
                "earningsEstimateLow": "-0.1977",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.4414",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6332",
                "revenueEstimateAvg": "1121767480.00",
                "revenueEstimateLow": "1110100000.00",
                "revenueEstimateHigh": "1131583000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1517",
                "epsTrendCurrent": "-0.1619",
                "epsTrend7daysAgo": "-0.1619",
                "epsTrend30daysAgo": "-0.1619",
                "epsTrend60daysAgo": "-0.1619",
                "epsTrend90daysAgo": "-0.3074",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "275990000.00",
                "revenueEstimateLow": "253040000.00",
                "revenueEstimateHigh": "293730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "265530000.00",
                "revenueEstimateLow": "261560000.00",
                "revenueEstimateHigh": "271600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "231560000.00",
                "revenueEstimateLow": "220030000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6910",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-1.4900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6910",
                "revenueEstimateAvg": "1002270000.00",
                "revenueEstimateLow": "989000000.00",
                "revenueEstimateHigh": "1020000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1760",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "261080000.00",
                "revenueEstimateLow": "222710000.00",
                "revenueEstimateHigh": "292000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7550",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7550",
                "revenueEstimateAvg": "257980000.00",
                "revenueEstimateLow": "219000000.00",
                "revenueEstimateHigh": "278580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0560",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1150",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "177250000.00",
                "revenueEstimateLow": "141000000.00",
                "revenueEstimateHigh": "224000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.6490",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.8200",
                "earningsEstimateAvg": "-1.4100",
                "earningsEstimateLow": "-1.4900",
                "earningsEstimateHigh": "-1.3400",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.8200",
                "revenueEstimateAvg": "1266960000.00",
                "revenueEstimateLow": "1222310000.00",
                "revenueEstimateHigh": "1310700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.6610",
                "epsTrendCurrent": "-1.4100",
                "epsTrend7daysAgo": "-1.4100",
                "epsTrend30daysAgo": "-1.4100",
                "epsTrend60daysAgo": "-1.4200",
                "epsTrend90daysAgo": "-1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.5870",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.5870",
                "revenueEstimateAvg": "243040000.00",
                "revenueEstimateLow": "221590000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.7240",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-2.1670",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-2.1670",
                "revenueEstimateAvg": "372180000.00",
                "revenueEstimateLow": "306100000.00",
                "revenueEstimateHigh": "439000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.6120",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.9690",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.9690",
                "revenueEstimateAvg": "585650000.00",
                "revenueEstimateLow": "510000000.00",
                "revenueEstimateHigh": "717000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.5280",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3719040000.00",
                "revenueEstimateLow": "3644350000.00",
                "revenueEstimateHigh": "3812100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2000",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "887090000.00",
                "revenueEstimateLow": "802000000.00",
                "revenueEstimateHigh": "945980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "825330000.00",
                "revenueEstimateLow": "770500000.00",
                "revenueEstimateHigh": "1088380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1009340000.00",
                "revenueEstimateLow": "827630000.00",
                "revenueEstimateHigh": "1147700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.316
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.5031
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.49
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.51
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.71
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 8.8524
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.0114
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6696560000.00",
                    "intangibleAssets": "1779817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6363514000.00",
                    "totalStockholderEquity": "201031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "348000.00",
                    "capitalStock": "348000.00",
                    "retainedEarnings": "-656237000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6375996000.00",
                    "cash": "229128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2364535000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4379668000.00",
                    "shortTermDebt": "2364535000.00",
                    "shortLongTermDebt": "2514913000.00",
                    "shortLongTermDebtTotal": "4608796000.00",
                    "otherStockholderEquity": "856920000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "229128000.00",
                    "longTermInvestments": "100185000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1982981000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "132015000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1939227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91436000.00",
                    "capitalLeaseObligations": "34790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3998979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6696560000.00",
                    "cashAndShortTermInvestments": "229128000.00",
                    "propertyPlantAndEquipmentGross": "91436000.00",
                    "propertyPlantAndEquipmentNet": "91436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4698925000.00",
                    "commonStockSharesOutstanding": "230290154.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7246519000.00",
                    "intangibleAssets": "1691235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6909223000.00",
                    "totalStockholderEquity": "204270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "347000.00",
                    "capitalStock": "347000.00",
                    "retainedEarnings": "-651749000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6880995000.00",
                    "cash": "357188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3413156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4815835000.00",
                    "shortTermDebt": "3413156000.00",
                    "shortLongTermDebt": "3101836000.00",
                    "shortLongTermDebtTotal": "5173023000.00",
                    "otherStockholderEquity": "855672000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357188000.00",
                    "longTermInvestments": "101823000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1958037000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "133026000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4938091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6889331000.00",
                    "capitalLeaseObligations": "34325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3496067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7246519000.00",
                    "cashAndShortTermInvestments": "357188000.00",
                    "propertyPlantAndEquipmentGross": "88106000.00",
                    "propertyPlantAndEquipmentNet": "88106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5264143000.00",
                    "commonStockSharesOutstanding": "228962329.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6857936000.00",
                    "intangibleAssets": "1658223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6471926000.00",
                    "totalStockholderEquity": "234514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "343000.00",
                    "capitalStock": "343000.00",
                    "retainedEarnings": "-614398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6434898000.00",
                    "cash": "337232000.00",
                    "cashAndEquivalents": "337232000.00",
                    "totalCurrentLiabilities": "2902539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4700240000.00",
                    "shortTermDebt": "2902539000.00",
                    "shortLongTermDebt": "2902539000.00",
                    "shortLongTermDebtTotal": "5037472000.00",
                    "otherStockholderEquity": "848569000.00",
                    "propertyPlantEquipment": "85806000.00",
                    "totalCurrentAssets": "337232000.00",
                    "longTermInvestments": "103891000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24907000.00",
                    "longTermDebt": "2021088000.00",
                    "inventory": null,
                    "accountsPayable": "149387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "151496000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1804479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85806000.00",
                    "capitalLeaseObligations": "34630000.00",
                    "longTermDebtTotal": "1749826000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3569387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878204000.00",
                    "liabilitiesAndStockholdersEquity": "6857936000.00",
                    "cashAndShortTermInvestments": "337232000.00",
                    "propertyPlantAndEquipmentGross": "382157000.00",
                    "propertyPlantAndEquipmentNet": "85806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5158141000.00",
                    "commonStockSharesOutstanding": "223756158.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6244985000.00",
                    "intangibleAssets": "1637930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5811675000.00",
                    "totalStockholderEquity": "259369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "342000.00",
                    "capitalStock": "342000.00",
                    "retainedEarnings": "-592382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5703108000.00",
                    "cash": "459161000.00",
                    "cashAndEquivalents": "459161000.00",
                    "totalCurrentLiabilities": "3379628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4966802000.00",
                    "shortTermDebt": "3379628000.00",
                    "shortLongTermDebt": "2382706000.00",
                    "shortLongTermDebtTotal": "5425963000.00",
                    "otherStockholderEquity": "851409000.00",
                    "propertyPlantEquipment": "82716000.00",
                    "totalCurrentAssets": "459161000.00",
                    "longTermInvestments": "104250000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2010859000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "173941000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1274624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5785824000.00",
                    "capitalLeaseObligations": "35476000.00",
                    "longTermDebtTotal": "1555084000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2432047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "880389000.00",
                    "liabilitiesAndStockholdersEquity": "6244985000.00",
                    "cashAndShortTermInvestments": "459161000.00",
                    "propertyPlantAndEquipmentGross": "82716000.00",
                    "propertyPlantAndEquipmentNet": "82716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4652934000.00",
                    "commonStockSharesOutstanding": "206745124.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6208726000.00",
                    "intangibleAssets": "1635991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5769676000.00",
                    "totalStockholderEquity": "272158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358553000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "-587516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5714351000.00",
                    "cash": "408623000.00",
                    "cashAndEquivalents": "408623000.00",
                    "totalCurrentLiabilities": "3372177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4983400000.00",
                    "shortTermDebt": "3372177000.00",
                    "shortLongTermDebt": "2411416000.00",
                    "shortLongTermDebtTotal": "5392023000.00",
                    "otherStockholderEquity": "859336000.00",
                    "propertyPlantEquipment": "85752000.00",
                    "totalCurrentAssets": "408623000.00",
                    "longTermInvestments": "104333000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1983523000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "166892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1255707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5800103000.00",
                    "capitalLeaseObligations": "36323000.00",
                    "longTermDebtTotal": "1649494000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2397499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "881924000.00",
                    "liabilitiesAndStockholdersEquity": "6208726000.00",
                    "cashAndShortTermInvestments": "408623000.00",
                    "propertyPlantAndEquipmentGross": "85752000.00",
                    "propertyPlantAndEquipmentNet": "85752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4667097000.00",
                    "commonStockSharesOutstanding": "207948195.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6416714000.00",
                    "intangibleAssets": "1621494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5947416000.00",
                    "totalStockholderEquity": "261566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "-573591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "74247000.00",
                    "cash": "371480000.00",
                    "cashAndEquivalents": "371480000.00",
                    "totalCurrentLiabilities": "3594555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5194207000.00",
                    "shortTermDebt": "3594555000.00",
                    "shortLongTermDebt": "2490447000.00",
                    "shortLongTermDebtTotal": "5565687000.00",
                    "otherStockholderEquity": "834824000.00",
                    "propertyPlantEquipment": "82874000.00",
                    "totalCurrentAssets": "371480000.00",
                    "longTermInvestments": "105569000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1110279000.00",
                    "netReceivables": null,
                    "longTermDebt": "1936311000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1393026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6045234000.00",
                    "capitalLeaseObligations": "34821000.00",
                    "longTermDebtTotal": "1442877000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2352861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "855799000.00",
                    "liabilitiesAndStockholdersEquity": "6416714000.00",
                    "cashAndShortTermInvestments": "371480000.00",
                    "propertyPlantAndEquipmentGross": "82874000.00",
                    "propertyPlantAndEquipmentNet": "82874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4688324000.00",
                    "commonStockSharesOutstanding": "200792570.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6344028000.00",
                    "intangibleAssets": "1633661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150715000.00",
                    "totalLiab": "5837417000.00",
                    "totalStockholderEquity": "272892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15389000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "-550623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5840941000.00",
                    "cash": "421576000.00",
                    "cashAndEquivalents": "421576000.00",
                    "totalCurrentLiabilities": "3707525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5011342000.00",
                    "shortTermDebt": "3454990000.00",
                    "shortLongTermDebt": "2377127000.00",
                    "shortLongTermDebtTotal": "5432918000.00",
                    "otherStockholderEquity": "823183000.00",
                    "propertyPlantEquipment": "81511000.00",
                    "totalCurrentAssets": "655094000.00",
                    "longTermInvestments": "105579000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82803000.00",
                    "longTermDebt": "1944738000.00",
                    "inventory": null,
                    "accountsPayable": "187717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1188509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5688934000.00",
                    "capitalLeaseObligations": "33190000.00",
                    "longTermDebtTotal": "1383721000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2129892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "843523000.00",
                    "liabilitiesAndStockholdersEquity": "6344028000.00",
                    "cashAndShortTermInvestments": "421576000.00",
                    "propertyPlantAndEquipmentGross": "351849000.00",
                    "propertyPlantAndEquipmentNet": "81511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4594757000.00",
                    "commonStockSharesOutstanding": "193413971.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6417627000.00",
                    "intangibleAssets": "1542720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-578641000.00",
                    "totalLiab": "5825578000.00",
                    "totalStockholderEquity": "311390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "938480000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "-517369000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5848585000.00",
                    "cash": "483048000.00",
                    "cashAndEquivalents": "483048000.00",
                    "totalCurrentLiabilities": "3504193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4938844000.00",
                    "shortTermDebt": "3504193000.00",
                    "shortLongTermDebt": "2565713000.00",
                    "shortLongTermDebtTotal": "5421892000.00",
                    "otherStockholderEquity": "828429000.00",
                    "propertyPlantEquipment": "85994000.00",
                    "totalCurrentAssets": "483048000.00",
                    "longTermInvestments": "110223000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1879161000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1306969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5934579000.00",
                    "capitalLeaseObligations": "38538000.00",
                    "longTermDebtTotal": "1341302000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2321385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "847230000.00",
                    "liabilitiesAndStockholdersEquity": "6417627000.00",
                    "cashAndShortTermInvestments": "483048000.00",
                    "propertyPlantAndEquipmentGross": "85994000.00",
                    "propertyPlantAndEquipmentNet": "85994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4756264000.00",
                    "commonStockSharesOutstanding": "183982861.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5942777000.00",
                    "intangibleAssets": "1583128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-631210000.00",
                    "totalLiab": "5363839000.00",
                    "totalStockholderEquity": "295333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-886007000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "-518214000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5942777000.00",
                    "cash": "533153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3028643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4437511000.00",
                    "shortTermDebt": "3028643000.00",
                    "shortLongTermDebt": "2213128000.00",
                    "shortLongTermDebtTotal": "4970664000.00",
                    "otherStockholderEquity": "813218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "533153000.00",
                    "longTermInvestments": "107382000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1900125000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1161358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5409624000.00",
                    "capitalLeaseObligations": "41896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2335196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5942777000.00",
                    "cashAndShortTermInvestments": "533153000.00",
                    "propertyPlantAndEquipmentGross": "89180000.00",
                    "propertyPlantAndEquipmentNet": "89180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4408586000.00",
                    "commonStockSharesOutstanding": "182324046.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6193270000.00",
                    "intangibleAssets": "1985948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-678009000.00",
                    "totalLiab": "5555928000.00",
                    "totalStockholderEquity": "321602000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1147151000.00",
                    "commonStock": "327000.00",
                    "capitalStock": "327000.00",
                    "retainedEarnings": "-486054000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5496038000.00",
                    "cash": "603663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3804559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4573575000.00",
                    "shortTermDebt": "3804559000.00",
                    "shortLongTermDebt": "3056083000.00",
                    "shortLongTermDebtTotal": "5177238000.00",
                    "otherStockholderEquity": "807329000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "603663000.00",
                    "longTermInvestments": "109394000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1327355000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1128128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5589607000.00",
                    "capitalLeaseObligations": "45324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1751369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6193270000.00",
                    "cashAndShortTermInvestments": "603663000.00",
                    "propertyPlantAndEquipmentGross": "93569000.00",
                    "propertyPlantAndEquipmentNet": "93569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4705040000.00",
                    "commonStockSharesOutstanding": "180606136.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6151048000.00",
                    "intangibleAssets": "1999763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-745856000.00",
                    "totalLiab": "5446564000.00",
                    "totalStockholderEquity": "704484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1947057000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "325000.00",
                    "retainedEarnings": "-451706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5390099000.00",
                    "cash": "660707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1947057000.00",
                    "currentDeferredRevenue": "-168163000.00",
                    "netDebt": "-660707000.00",
                    "shortTermDebt": "1947057000.00",
                    "shortLongTermDebt": "2927817000.00",
                    "shortLongTermDebtTotal": "4270260000.00",
                    "otherStockholderEquity": "704484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "660707000.00",
                    "longTermInvestments": "113264000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76817000.00",
                    "longTermDebt": "1293251000.00",
                    "inventory": null,
                    "accountsPayable": "168163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100242000.00",
                    "capitalLeaseObligations": "49192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3450315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6151048000.00",
                    "cashAndShortTermInvestments": "660707000.00",
                    "propertyPlantAndEquipmentGross": "334594000.00",
                    "propertyPlantAndEquipmentNet": "100242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4574249000.00",
                    "commonStockSharesOutstanding": "326288272.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6078529000.00",
                    "intangibleAssets": "2053359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124756000.00",
                    "totalLiab": "5309594000.00",
                    "totalStockholderEquity": "379150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1352016000.00",
                    "commonStock": "324000.00",
                    "capitalStock": "324000.00",
                    "retainedEarnings": "-424508000.00",
                    "otherLiab": "58440000.00",
                    "goodWill": null,
                    "otherAssets": "5198168000.00",
                    "cash": "717196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3462795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4080135000.00",
                    "shortTermDebt": "3462795000.00",
                    "shortLongTermDebt": "1897859000.00",
                    "shortLongTermDebtTotal": "4797331000.00",
                    "otherStockholderEquity": "803334000.00",
                    "propertyPlantEquipment": "109320000.00",
                    "totalCurrentAssets": "895797000.00",
                    "longTermInvestments": "108112000.00",
                    "netTangibleAssets": "379150000.00",
                    "shortTermInvestments": "729140000.00",
                    "netReceivables": "53845000.00",
                    "longTermDebt": "2206087000.00",
                    "inventory": "885806000.00",
                    "accountsPayable": "404081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "843905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5182732000.00",
                    "capitalLeaseObligations": "53579000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1846799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6078529000.00",
                    "cashAndShortTermInvestments": "717196000.00",
                    "propertyPlantAndEquipmentGross": "109320000.00",
                    "propertyPlantAndEquipmentNet": "109320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4103946000.00",
                    "commonStockSharesOutstanding": "175962804.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6203504000.00",
                    "intangibleAssets": "2012049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-848948000.00",
                    "totalLiab": "5406160000.00",
                    "totalStockholderEquity": "797344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2046208000.00",
                    "commonStock": "322000.00",
                    "capitalStock": "322000.00",
                    "retainedEarnings": "-408220000.00",
                    "otherLiab": "66754000.00",
                    "goodWill": null,
                    "otherAssets": "5299133000.00",
                    "cash": "719073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2046208000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3623523000.00",
                    "shortTermDebt": "2046208000.00",
                    "shortLongTermDebt": "2046208000.00",
                    "shortLongTermDebtTotal": "6341042000.00",
                    "otherStockholderEquity": "1205242000.00",
                    "propertyPlantEquipment": "82677000.00",
                    "totalCurrentAssets": "787654000.00",
                    "longTermInvestments": "111764000.00",
                    "netTangibleAssets": "389392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68581000.00",
                    "longTermDebt": "2239836000.00",
                    "inventory": "848948000.00",
                    "accountsPayable": "407356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "407952000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "322000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-408220000.00",
                    "treasuryStock": "-15324000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2123813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116717000.00",
                    "capitalLeaseObligations": "56552000.00",
                    "longTermDebtTotal": "4294834000.00",
                    "nonCurrentLiabilitiesOther": "703970000.00",
                    "nonCurrentLiabilitiesTotal": "2296388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "812614000.00",
                    "liabilitiesAndStockholdersEquity": "6203504000.00",
                    "cashAndShortTermInvestments": "719073000.00",
                    "propertyPlantAndEquipmentGross": "116717000.00",
                    "propertyPlantAndEquipmentNet": "116717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4286044000.00",
                    "commonStockSharesOutstanding": "173908030.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6628079000.00",
                    "intangibleAssets": "2028788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-987584000.00",
                    "totalLiab": "5349629000.00",
                    "totalStockholderEquity": "841162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1830319000.00",
                    "commonStock": "319000.00",
                    "capitalStock": "319000.00",
                    "retainedEarnings": "-384843000.00",
                    "otherLiab": "77890000.00",
                    "goodWill": null,
                    "otherAssets": "5606340000.00",
                    "cash": "798119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1830319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3393749000.00",
                    "shortTermDebt": "1830319000.00",
                    "shortLongTermDebt": "1830319000.00",
                    "shortLongTermDebtTotal": "6000012000.00",
                    "otherStockholderEquity": "1225686000.00",
                    "propertyPlantEquipment": "88877000.00",
                    "totalCurrentAssets": "897500000.00",
                    "longTermInvestments": "2237818000.00",
                    "netTangibleAssets": "403874000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99381000.00",
                    "longTermDebt": "4169693000.00",
                    "inventory": "987584000.00",
                    "accountsPayable": "449641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "437288000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-384843000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2142615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124239000.00",
                    "capitalLeaseObligations": "57837000.00",
                    "longTermDebtTotal": "4169693000.00",
                    "nonCurrentLiabilitiesOther": "730295000.00",
                    "nonCurrentLiabilitiesTotal": "1830319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "802251000.00",
                    "liabilitiesAndStockholdersEquity": "6628079000.00",
                    "cashAndShortTermInvestments": "798119000.00",
                    "propertyPlantAndEquipmentGross": "124239000.00",
                    "propertyPlantAndEquipmentNet": "124239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4134031000.00",
                    "commonStockSharesOutstanding": "170809818.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7097908000.00",
                    "intangibleAssets": "2037447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1125780000.00",
                    "totalLiab": "5688461000.00",
                    "totalStockholderEquity": "921473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2373489000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "-342137000.00",
                    "otherLiab": "212744000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5960116000.00",
                    "cash": "863956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2373489000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3633640000.00",
                    "shortTermDebt": "2146602000.00",
                    "shortLongTermDebt": "2146602000.00",
                    "shortLongTermDebtTotal": "6650015000.00",
                    "otherStockholderEquity": "1263293000.00",
                    "propertyPlantEquipment": "92889000.00",
                    "totalCurrentAssets": "1009235000.00",
                    "longTermInvestments": "114653000.00",
                    "netTangibleAssets": "433499000.00",
                    "shortTermInvestments": "20410000.00",
                    "netReceivables": "145279000.00",
                    "longTermDebt": "2289319000.00",
                    "inventory": "1125780000.00",
                    "accountsPayable": "226887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "487974000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-342137000.00",
                    "treasuryStock": "-13282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2152100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128557000.00",
                    "capitalLeaseObligations": "61675000.00",
                    "longTermDebtTotal": "4503413000.00",
                    "nonCurrentLiabilitiesOther": "696352000.00",
                    "nonCurrentLiabilitiesTotal": "2373489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "788601000.00",
                    "liabilitiesAndStockholdersEquity": "7097908000.00",
                    "cashAndShortTermInvestments": "863956000.00",
                    "propertyPlantAndEquipmentGross": "128557000.00",
                    "propertyPlantAndEquipmentNet": "128557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4435921000.00",
                    "commonStockSharesOutstanding": "167870438.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7957410000.00",
                    "intangibleAssets": "2030026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1413127000.00",
                    "totalLiab": "6300039000.00",
                    "totalStockholderEquity": "1078497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2529436000.00",
                    "commonStock": "316000.00",
                    "capitalStock": "316000.00",
                    "retainedEarnings": "-265567000.00",
                    "otherLiab": "85683000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6566785000.00",
                    "cash": "1143948000.00",
                    "cashAndEquivalents": "1143948000.00",
                    "totalCurrentLiabilities": "2529436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3735314000.00",
                    "shortTermDebt": "2529436000.00",
                    "shortLongTermDebt": "2529436000.00",
                    "shortLongTermDebtTotal": "7492413000.00",
                    "otherStockholderEquity": "1343748000.00",
                    "propertyPlantEquipment": "138424000.00",
                    "totalCurrentAssets": "1252201000.00",
                    "longTermInvestments": "117148000.00",
                    "netTangibleAssets": "1078497000.00",
                    "shortTermInvestments": "19938000.00",
                    "netReceivables": "108253000.00",
                    "longTermDebt": "2283704000.00",
                    "inventory": "1413127000.00",
                    "accountsPayable": "716048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "578874000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-265567000.00",
                    "treasuryStock": "-13225000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2147174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138424000.00",
                    "capitalLeaseObligations": "66122000.00",
                    "longTermDebtTotal": "4962977000.00",
                    "nonCurrentLiabilitiesOther": "621014000.00",
                    "nonCurrentLiabilitiesTotal": "2529436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "778099000.00",
                    "liabilitiesAndStockholdersEquity": "7957410000.00",
                    "cashAndShortTermInvestments": "1143948000.00",
                    "propertyPlantAndEquipmentGross": "138424000.00",
                    "propertyPlantAndEquipmentNet": "138424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4813140000.00",
                    "commonStockSharesOutstanding": "162464369.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "9864423000.00",
                    "intangibleAssets": "2213700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1241341000.00",
                    "totalLiab": "7981324000.00",
                    "totalStockholderEquity": "1213863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4265343000.00",
                    "commonStock": "314000.00",
                    "capitalStock": "314000.00",
                    "retainedEarnings": "-205235000.00",
                    "otherLiab": "94980000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8657841000.00",
                    "cash": "954930000.00",
                    "cashAndEquivalents": "954930000.00",
                    "totalCurrentLiabilities": "4265343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5804038000.00",
                    "shortTermDebt": "4265343000.00",
                    "shortLongTermDebt": "4265343000.00",
                    "shortLongTermDebtTotal": "11030584000.00",
                    "otherStockholderEquity": "1418784000.00",
                    "propertyPlantEquipment": "159886000.00",
                    "totalCurrentAssets": "1046696000.00",
                    "longTermInvestments": "123716000.00",
                    "netTangibleAssets": "1213863000.00",
                    "shortTermInvestments": "18408000.00",
                    "netReceivables": "91766000.00",
                    "longTermDebt": "2427140000.00",
                    "inventory": "1241341000.00",
                    "accountsPayable": "643144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "669236000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-205235000.00",
                    "treasuryStock": "-13087000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2337416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159886000.00",
                    "capitalLeaseObligations": "66485000.00",
                    "longTermDebtTotal": "6765241000.00",
                    "nonCurrentLiabilitiesOther": "572939000.00",
                    "nonCurrentLiabilitiesTotal": "4265343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "762635000.00",
                    "liabilitiesAndStockholdersEquity": "9864423000.00",
                    "cashAndShortTermInvestments": "954930000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "159886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6692483000.00",
                    "commonStockSharesOutstanding": "153822380.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10449887000.00",
                    "intangibleAssets": "2086022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18559000.00",
                    "totalLiab": "9129079000.00",
                    "totalStockholderEquity": "376053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5806907000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "-77151000.00",
                    "otherLiab": "48994000.00",
                    "goodWill": "42194000.00",
                    "otherAssets": "9558070000.00",
                    "cash": "554135000.00",
                    "cashAndEquivalents": "554135000.00",
                    "totalCurrentLiabilities": "804405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7268033000.00",
                    "shortTermDebt": "5806907000.00",
                    "shortLongTermDebt": "5806907000.00",
                    "shortLongTermDebtTotal": "13674760000.00",
                    "otherStockholderEquity": "452891000.00",
                    "propertyPlantEquipment": "108135000.00",
                    "totalCurrentAssets": "688670000.00",
                    "longTermInvestments": "7021790000.00",
                    "netTangibleAssets": "524220000.00",
                    "shortTermInvestments": "18559000.00",
                    "netReceivables": "115976000.00",
                    "longTermDebt": "7867853000.00",
                    "inventory": "823811000.00",
                    "accountsPayable": "804405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "944755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-77151000.00",
                    "treasuryStock": "-13015000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2198047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203147000.00",
                    "capitalLeaseObligations": "67681000.00",
                    "longTermDebtTotal": "7867853000.00",
                    "nonCurrentLiabilitiesOther": "456821000.00",
                    "nonCurrentLiabilitiesTotal": "8324674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656267000.00",
                    "liabilitiesAndStockholdersEquity": "10449887000.00",
                    "cashAndShortTermInvestments": "572694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7754487000.00",
                    "commonStockSharesOutstanding": "139007890.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11783000000.00",
                    "intangibleAssets": "2006712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-438124000.00",
                    "totalLiab": "10182953000.00",
                    "totalStockholderEquity": "494244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7900640000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "-28976000.00",
                    "otherLiab": "249928000.00",
                    "goodWill": "42317000.00",
                    "otherAssets": "9407603000.00",
                    "cash": "419571000.00",
                    "cashAndEquivalents": "419571000.00",
                    "totalCurrentLiabilities": "7900640000.00",
                    "currentDeferredRevenue": "8162890000.00",
                    "netDebt": "8737768000.00",
                    "shortTermDebt": "7457199000.00",
                    "shortLongTermDebt": "7457199000.00",
                    "shortLongTermDebtTotal": "16542606000.00",
                    "otherStockholderEquity": "522908000.00",
                    "propertyPlantEquipment": "159908000.00",
                    "totalCurrentAssets": "475754000.00",
                    "longTermInvestments": "91427000.00",
                    "netTangibleAssets": "1587043000.00",
                    "shortTermInvestments": "18553000.00",
                    "netReceivables": "56183000.00",
                    "longTermDebt": "1628208000.00",
                    "inventory": "676779000.00",
                    "accountsPayable": "181191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1105803000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-28976000.00",
                    "treasuryStock": "-12852000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1899643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1899643000.00",
                    "capitalLeaseObligations": "71932000.00",
                    "longTermDebtTotal": "9085407000.00",
                    "nonCurrentLiabilitiesOther": "435305000.00",
                    "nonCurrentLiabilitiesTotal": "7900640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565073000.00",
                    "liabilitiesAndStockholdersEquity": "11783000000.00",
                    "cashAndShortTermInvestments": "419571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "159908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9085407000.00",
                    "commonStockSharesOutstanding": "143550000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "12737203000.00",
                    "intangibleAssets": "1841512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-506608000.00",
                    "totalLiab": "11091114000.00",
                    "totalStockholderEquity": "523048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8212142000.00",
                    "commonStock": "311000.00",
                    "capitalStock": "311000.00",
                    "retainedEarnings": "-17819000.00",
                    "otherLiab": "31806000.00",
                    "goodWill": "42443000.00",
                    "otherAssets": "11958544000.00",
                    "cash": "506608000.00",
                    "cashAndEquivalents": "506608000.00",
                    "totalCurrentLiabilities": "8212142000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9187270000.00",
                    "shortTermDebt": "8212142000.00",
                    "shortLongTermDebt": "8212142000.00",
                    "shortLongTermDebtTotal": "17881934000.00",
                    "otherStockholderEquity": "540556000.00",
                    "propertyPlantEquipment": "161558000.00",
                    "totalCurrentAssets": "574658000.00",
                    "longTermInvestments": "74765000.00",
                    "netTangibleAssets": "1615721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68050000.00",
                    "longTermDebt": "1408751000.00",
                    "inventory": "672463000.00",
                    "accountsPayable": "715615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1123041000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-17819000.00",
                    "treasuryStock": "-12844000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1916277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204001000.00",
                    "capitalLeaseObligations": "72985000.00",
                    "longTermDebtTotal": "9669792000.00",
                    "nonCurrentLiabilitiesOther": "705707000.00",
                    "nonCurrentLiabilitiesTotal": "1481736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565475000.00",
                    "liabilitiesAndStockholdersEquity": "12737203000.00",
                    "cashAndShortTermInvestments": "506608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9620893000.00",
                    "commonStockSharesOutstanding": "130297565.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "13013215000.00",
                    "intangibleAssets": "1781686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10594954000.00",
                    "totalLiab": "11528809000.00",
                    "totalStockholderEquity": "433718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8498365000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-44821000.00",
                    "otherLiab": "31917000.00",
                    "goodWill": "42571000.00",
                    "otherAssets": "12327367000.00",
                    "cash": "419283000.00",
                    "cashAndEquivalents": "419283000.00",
                    "totalCurrentLiabilities": "8498365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9630523000.00",
                    "shortTermDebt": "8498365000.00",
                    "shortLongTermDebt": "8498365000.00",
                    "shortLongTermDebtTotal": "18528844000.00",
                    "otherStockholderEquity": "478230000.00",
                    "propertyPlantEquipment": "158809000.00",
                    "totalCurrentAssets": "484468000.00",
                    "longTermInvestments": "18398000.00",
                    "netTangibleAssets": "1526263000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65185000.00",
                    "longTermDebt": "1473309000.00",
                    "inventory": "701903000.00",
                    "accountsPayable": "607767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1050688000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44821000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1816841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201380000.00",
                    "capitalLeaseObligations": "78132000.00",
                    "longTermDebtTotal": "10030479000.00",
                    "nonCurrentLiabilitiesOther": "890563000.00",
                    "nonCurrentLiabilitiesTotal": "1551441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562658000.00",
                    "liabilitiesAndStockholdersEquity": "13013215000.00",
                    "cashAndShortTermInvestments": "419283000.00",
                    "propertyPlantAndEquipmentGross": "158809000.00",
                    "propertyPlantAndEquipmentNet": "158809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9971674000.00",
                    "commonStockSharesOutstanding": "126726876.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13298285000.00",
                    "intangibleAssets": "1772099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "630457000.00",
                    "totalLiab": "11524327000.00",
                    "totalStockholderEquity": "638842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8309450000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42412000.00",
                    "otherLiab": "36063000.00",
                    "goodWill": "42698000.00",
                    "otherAssets": "12386869000.00",
                    "cash": "630457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8309450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9064886000.00",
                    "shortTermDebt": "8309450000.00",
                    "shortLongTermDebt": "8309450000.00",
                    "shortLongTermDebtTotal": "18019177000.00",
                    "otherStockholderEquity": "596124000.00",
                    "propertyPlantEquipment": "154214000.00",
                    "totalCurrentAssets": "714504000.00",
                    "longTermInvestments": "17332000.00",
                    "netTangibleAssets": "561514000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84047000.00",
                    "longTermDebt": "1305089000.00",
                    "inventory": "835893000.00",
                    "accountsPayable": "854763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1169746000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "42412000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1789431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196912000.00",
                    "capitalLeaseObligations": "80804000.00",
                    "longTermDebtTotal": "9709727000.00",
                    "nonCurrentLiabilitiesOther": "923774000.00",
                    "nonCurrentLiabilitiesTotal": "1385893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "596124000.00",
                    "liabilitiesAndStockholdersEquity": "13298285000.00",
                    "cashAndShortTermInvestments": "630457000.00",
                    "propertyPlantAndEquipmentGross": "154214000.00",
                    "propertyPlantAndEquipmentNet": "154214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10253381000.00",
                    "commonStockSharesOutstanding": "125772797.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10893228000.00",
                    "intangibleAssets": "1127866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7249333000.00",
                    "totalLiab": "9236615000.00",
                    "totalStockholderEquity": "1656613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6713280000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "64575000.00",
                    "goodWill": "42826000.00",
                    "otherAssets": "10276621000.00",
                    "cash": "284224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6713280000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7095136000.00",
                    "shortTermDebt": "6577429000.00",
                    "shortLongTermDebt": "6577429000.00",
                    "shortLongTermDebtTotal": "13870766000.00",
                    "otherStockholderEquity": "1656613000.00",
                    "propertyPlantEquipment": "134247000.00",
                    "totalCurrentAssets": "422346000.00",
                    "longTermInvestments": "17528000.00",
                    "netTangibleAssets": "-60014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138122000.00",
                    "longTermDebt": "712466000.00",
                    "inventory": null,
                    "accountsPayable": "135851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1145394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194261000.00",
                    "capitalLeaseObligations": "89465000.00",
                    "longTermDebtTotal": "7293337000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10893228000.00",
                    "cashAndShortTermInvestments": "284224000.00",
                    "propertyPlantAndEquipmentGross": "151435000.00",
                    "propertyPlantAndEquipmentNet": "151435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7289895000.00",
                    "commonStockSharesOutstanding": "126337388.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8651313000.00",
                    "intangibleAssets": "782705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5016348000.00",
                    "totalLiab": "1006478000.00",
                    "totalStockholderEquity": "1529321000.00",
                    "deferredLongTermLiab": "13000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "104200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1503657000.00",
                    "otherLiab": "129414000.00",
                    "goodWill": "40700000.00",
                    "otherAssets": "13000.00",
                    "cash": "637511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5916863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "368967000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1006478000.00",
                    "otherStockholderEquity": "25664000.00",
                    "propertyPlantEquipment": "132699000.00",
                    "totalCurrentAssets": "637511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1486367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1302415000.00",
                    "longTermDebt": "5307540000.00",
                    "inventory": null,
                    "accountsPayable": "350743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7057698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8013802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5325798000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1006478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "25664000.00",
                    "liabilitiesAndStockholdersEquity": "2535799000.00",
                    "cashAndShortTermInvestments": "637511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "132699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5726934000.00",
                    "intangibleAssets": "574924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1006817000.00",
                    "totalStockholderEquity": "947024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "922305000.00",
                    "otherLiab": null,
                    "goodWill": "40700000.00",
                    "otherAssets": null,
                    "cash": "433722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "573095000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1006817000.00",
                    "otherStockholderEquity": "24719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "433722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4549164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5293212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1006817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1953841000.00",
                    "cashAndShortTermInvestments": "433722000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "375885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "375885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-61113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375885000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4952511000.00",
                    "intangibleAssets": "450080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52653000.00",
                    "totalLiab": "4576626000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "89437000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "219384000.00",
                    "otherLiab": "50371000.00",
                    "goodWill": "40700000.00",
                    "otherAssets": "900000.00",
                    "cash": "73301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3856864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4297246000.00",
                    "shortTermDebt": "3679379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4370547000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "124815000.00",
                    "totalCurrentAssets": "247000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-61113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121046000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "88048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4705511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "719762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4952511000.00",
                    "cashAndShortTermInvestments": "73301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "142590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136698106.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141878465.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144468645.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145763735.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2076376000.00",
                    "intangibleAssets": "5432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1876009000.00",
                    "totalLiab": "1877897000.00",
                    "totalStockholderEquity": "198479000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "-1410794000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "187220000.00",
                    "otherLiab": "119775000.00",
                    "goodWill": "35422000.00",
                    "otherAssets": "1876009000.00",
                    "cash": "53350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1410794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1500586000.00",
                    "shortTermDebt": "1410794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1553936000.00",
                    "otherStockholderEquity": "40799000.00",
                    "propertyPlantEquipment": "36002000.00",
                    "totalCurrentAssets": "92770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39420000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-107597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2076376000.00",
                    "cashAndShortTermInvestments": "53350000.00",
                    "propertyPlantAndEquipmentGross": "50056000.00",
                    "propertyPlantAndEquipmentNet": "50056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2076376000.00",
                    "intangibleAssets": "213579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1521465000.00",
                    "totalLiab": "1877897000.00",
                    "totalStockholderEquity": "198479000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "47894000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "187220000.00",
                    "otherLiab": "119775000.00",
                    "goodWill": "35422000.00",
                    "otherAssets": "1400000.00",
                    "cash": "53350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80054000.00",
                    "otherStockholderEquity": "11259000.00",
                    "propertyPlantEquipment": "36002000.00",
                    "totalCurrentAssets": "53350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111028000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1738023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2023026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1843501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2076376000.00",
                    "cashAndShortTermInvestments": "53350000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6857936000.00",
                    "intangibleAssets": "1658223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-35554000.00",
                    "totalLiab": "6471926000.00",
                    "totalStockholderEquity": "234514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-149387000.00",
                    "commonStock": "246000.00",
                    "capitalStock": "343000.00",
                    "retainedEarnings": "-614398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6434898000.00",
                    "cash": "337232000.00",
                    "cashAndEquivalents": "337232000.00",
                    "totalCurrentLiabilities": "2902539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4700240000.00",
                    "shortTermDebt": "2902539000.00",
                    "shortLongTermDebt": "2902539000.00",
                    "shortLongTermDebtTotal": "5037472000.00",
                    "otherStockholderEquity": "848569000.00",
                    "propertyPlantEquipment": "85806000.00",
                    "totalCurrentAssets": "337232000.00",
                    "longTermInvestments": "103891000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35554000.00",
                    "longTermDebt": "2021088000.00",
                    "inventory": null,
                    "accountsPayable": "149387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "151496000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1804479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85806000.00",
                    "capitalLeaseObligations": "34630000.00",
                    "longTermDebtTotal": "1749826000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3569387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "878204000.00",
                    "liabilitiesAndStockholdersEquity": "6857936000.00",
                    "cashAndShortTermInvestments": "337232000.00",
                    "propertyPlantAndEquipmentGross": "382157000.00",
                    "propertyPlantAndEquipmentNet": "85806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5158141000.00",
                    "commonStockSharesOutstanding": "211021121.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "6344028000.00",
                    "intangibleAssets": "1633661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150715000.00",
                    "totalLiab": "5837417000.00",
                    "totalStockholderEquity": "272892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15389000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "-550623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5840941000.00",
                    "cash": "421576000.00",
                    "cashAndEquivalents": "421576000.00",
                    "totalCurrentLiabilities": "3707525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5011342000.00",
                    "shortTermDebt": "3454990000.00",
                    "shortLongTermDebt": "2377127000.00",
                    "shortLongTermDebtTotal": "5432918000.00",
                    "otherStockholderEquity": "823183000.00",
                    "propertyPlantEquipment": "81511000.00",
                    "totalCurrentAssets": "655094000.00",
                    "longTermInvestments": "105579000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82803000.00",
                    "longTermDebt": "1944738000.00",
                    "inventory": null,
                    "accountsPayable": "187717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "233719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1188509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5688934000.00",
                    "capitalLeaseObligations": "33190000.00",
                    "longTermDebtTotal": "1383721000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2129892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "843523000.00",
                    "liabilitiesAndStockholdersEquity": "6344028000.00",
                    "cashAndShortTermInvestments": "421576000.00",
                    "propertyPlantAndEquipmentGross": "351849000.00",
                    "propertyPlantAndEquipmentNet": "81511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4594757000.00",
                    "commonStockSharesOutstanding": "185641675.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6151048000.00",
                    "intangibleAssets": "1999763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145890000.00",
                    "totalLiab": "5446564000.00",
                    "totalStockholderEquity": "353181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3286000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "325000.00",
                    "retainedEarnings": "-451706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5390099000.00",
                    "cash": "660707000.00",
                    "cashAndEquivalents": "660707000.00",
                    "totalCurrentLiabilities": "2957500000.00",
                    "currentDeferredRevenue": "-168163000.00",
                    "netDebt": "4320924000.00",
                    "shortTermDebt": "2734422000.00",
                    "shortLongTermDebt": "2927817000.00",
                    "shortLongTermDebtTotal": "4981631000.00",
                    "otherStockholderEquity": "804562000.00",
                    "propertyPlantEquipment": "100242000.00",
                    "totalCurrentAssets": "912829000.00",
                    "longTermInvestments": "113264000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106232000.00",
                    "longTermDebt": "1293251000.00",
                    "inventory": null,
                    "accountsPayable": "168163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "351303000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5238219000.00",
                    "capitalLeaseObligations": "49192000.00",
                    "longTermDebtTotal": "2274011000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2489064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "821055000.00",
                    "liabilitiesAndStockholdersEquity": "6151048000.00",
                    "cashAndShortTermInvestments": "660707000.00",
                    "propertyPlantAndEquipmentGross": "334594000.00",
                    "propertyPlantAndEquipmentNet": "100242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4574249000.00",
                    "commonStockSharesOutstanding": "174906063.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7097908000.00",
                    "intangibleAssets": "2037447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1125780000.00",
                    "totalLiab": "5688461000.00",
                    "totalStockholderEquity": "1409447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2373489000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "-342137000.00",
                    "otherLiab": "212744000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5960116000.00",
                    "cash": "863956000.00",
                    "cashAndEquivalents": "863956000.00",
                    "totalCurrentLiabilities": "2373489000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3633640000.00",
                    "shortTermDebt": "2146602000.00",
                    "shortLongTermDebt": "2146602000.00",
                    "shortLongTermDebtTotal": "6650015000.00",
                    "otherStockholderEquity": "1263293000.00",
                    "propertyPlantEquipment": "92889000.00",
                    "totalCurrentAssets": "1009235000.00",
                    "longTermInvestments": "114653000.00",
                    "netTangibleAssets": "433499000.00",
                    "shortTermInvestments": "20410000.00",
                    "netReceivables": "145279000.00",
                    "longTermDebt": "2289319000.00",
                    "inventory": "1125780000.00",
                    "accountsPayable": "226887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "487974000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-342137000.00",
                    "treasuryStock": "-13282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2152100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128557000.00",
                    "capitalLeaseObligations": "61675000.00",
                    "longTermDebtTotal": "4503413000.00",
                    "nonCurrentLiabilitiesOther": "696352000.00",
                    "nonCurrentLiabilitiesTotal": "2373489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "788601000.00",
                    "liabilitiesAndStockholdersEquity": "7097908000.00",
                    "cashAndShortTermInvestments": "863956000.00",
                    "propertyPlantAndEquipmentGross": "128557000.00",
                    "propertyPlantAndEquipmentNet": "128557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4435921000.00",
                    "commonStockSharesOutstanding": "156030350.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11783000000.00",
                    "intangibleAssets": "2006712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-676779000.00",
                    "totalLiab": "10182953000.00",
                    "totalStockholderEquity": "1600047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7638390000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "-28976000.00",
                    "otherLiab": "249928000.00",
                    "goodWill": "42317000.00",
                    "otherAssets": "9006882000.00",
                    "cash": "419571000.00",
                    "cashAndEquivalents": "419571000.00",
                    "totalCurrentLiabilities": "7638390000.00",
                    "currentDeferredRevenue": "8162890000.00",
                    "netDebt": "8737768000.00",
                    "shortTermDebt": "7457199000.00",
                    "shortLongTermDebt": "7457199000.00",
                    "shortLongTermDebtTotal": "16542606000.00",
                    "otherStockholderEquity": "522908000.00",
                    "propertyPlantEquipment": "159908000.00",
                    "totalCurrentAssets": "475754000.00",
                    "longTermInvestments": "91427000.00",
                    "netTangibleAssets": "1587043000.00",
                    "shortTermInvestments": "18553000.00",
                    "netReceivables": "56183000.00",
                    "longTermDebt": "1628208000.00",
                    "inventory": "676779000.00",
                    "accountsPayable": "181191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1105803000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-28976000.00",
                    "treasuryStock": "-12852000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2300364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2300364000.00",
                    "capitalLeaseObligations": "71932000.00",
                    "longTermDebtTotal": "9085407000.00",
                    "nonCurrentLiabilitiesOther": "435305000.00",
                    "nonCurrentLiabilitiesTotal": "1893160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565073000.00",
                    "liabilitiesAndStockholdersEquity": "11783000000.00",
                    "cashAndShortTermInvestments": "419571000.00",
                    "propertyPlantAndEquipmentGross": "159908000.00",
                    "propertyPlantAndEquipmentNet": "159908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9085407000.00",
                    "commonStockSharesOutstanding": "137289020.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10893228000.00",
                    "intangibleAssets": "1127866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-626811000.00",
                    "totalLiab": "9236615000.00",
                    "totalStockholderEquity": "1656613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17214000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "64575000.00",
                    "goodWill": "42826000.00",
                    "otherAssets": "9131227000.00",
                    "cash": "284224000.00",
                    "cashAndEquivalents": "284224000.00",
                    "totalCurrentLiabilities": "6713280000.00",
                    "currentDeferredRevenue": "17214000.00",
                    "netDebt": "7095136000.00",
                    "shortTermDebt": "6577429000.00",
                    "shortLongTermDebt": "6577429000.00",
                    "shortLongTermDebtTotal": "13870766000.00",
                    "otherStockholderEquity": "1656613000.00",
                    "propertyPlantEquipment": "134247000.00",
                    "totalCurrentAssets": "422346000.00",
                    "longTermInvestments": "17528000.00",
                    "netTangibleAssets": "-60014000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "138122000.00",
                    "longTermDebt": "712466000.00",
                    "inventory": "626811000.00",
                    "accountsPayable": "135851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1339655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1339655000.00",
                    "capitalLeaseObligations": "89465000.00",
                    "longTermDebtTotal": "7293337000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10893228000.00",
                    "cashAndShortTermInvestments": "284224000.00",
                    "propertyPlantAndEquipmentGross": "151435000.00",
                    "propertyPlantAndEquipmentNet": "151435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7274895000.00",
                    "commonStockSharesOutstanding": "126337388.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4952511000.00",
                    "intangibleAssets": "450080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-238542000.00",
                    "totalLiab": "4576626000.00",
                    "totalStockholderEquity": "375885000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "-18617000.00",
                    "commonStock": "138480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219384000.00",
                    "otherLiab": "50371000.00",
                    "goodWill": "40700000.00",
                    "otherAssets": "4107764000.00",
                    "cash": "73301000.00",
                    "cashAndEquivalents": "73301000.00",
                    "totalCurrentLiabilities": "3569615000.00",
                    "currentDeferredRevenue": "18617000.00",
                    "netDebt": "4099434000.00",
                    "shortTermDebt": "3481567000.00",
                    "shortLongTermDebt": "3466567000.00",
                    "shortLongTermDebtTotal": "7574045000.00",
                    "otherStockholderEquity": "375885000.00",
                    "propertyPlantEquipment": "124815000.00",
                    "totalCurrentAssets": "194347000.00",
                    "longTermInvestments": "17030000.00",
                    "netTangibleAssets": "-61113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121046000.00",
                    "longTermDebt": "577095000.00",
                    "inventory": "238542000.00",
                    "accountsPayable": "88048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-650400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650400000.00",
                    "capitalLeaseObligations": "114073000.00",
                    "longTermDebtTotal": "4092478000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "709785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18021000.00",
                    "liabilitiesAndStockholdersEquity": "4952511000.00",
                    "cashAndShortTermInvestments": "73301000.00",
                    "propertyPlantAndEquipmentGross": "142590000.00",
                    "propertyPlantAndEquipmentNet": "142590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4043662000.00",
                    "commonStockSharesOutstanding": "126337388.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3436793000.00",
                    "intangibleAssets": "3219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2381368000.00",
                    "totalLiab": "3087902000.00",
                    "totalStockholderEquity": "348891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-497669000.00",
                    "commonStock": "138480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192581000.00",
                    "otherLiab": "194847000.00",
                    "goodWill": "40736000.00",
                    "otherAssets": "8307000.00",
                    "cash": "105685000.00",
                    "cashAndEquivalents": "105685000.00",
                    "totalCurrentLiabilities": "561797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2414948000.00",
                    "shortTermDebt": "16007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2720343000.00",
                    "otherStockholderEquity": "35659999.00",
                    "propertyPlantEquipment": "77969000.00",
                    "totalCurrentAssets": "2871930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "153471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "304117000.00",
                    "longTermDebt": "2674533000.00",
                    "inventory": "-3575573000.00",
                    "accountsPayable": "60586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "348891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2783246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3331108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2704336000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3176158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17830000.00",
                    "liabilitiesAndStockholdersEquity": "3436793000.00",
                    "cashAndShortTermInvestments": "105685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1370355535.00",
                    "intangibleAssets": "3817500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10362353.00",
                    "totalLiab": "1250387186.00",
                    "totalStockholderEquity": "119968349.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80944676.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "118147004.00",
                    "otherLiab": null,
                    "goodWill": "10882511.00",
                    "otherAssets": "1255184265.00",
                    "cash": "28636542.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1019562071.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1024151525.00",
                    "shortTermDebt": "938617395.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1052788067.00",
                    "otherStockholderEquity": "1821345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57757452.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18758557.00",
                    "longTermDebt": null,
                    "inventory": "-1370355535.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21701170.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147935748.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312598083.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "230825115.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1370355535.00",
                    "cashAndShortTermInvestments": "28636542.00",
                    "propertyPlantAndEquipmentGross": "36285520.00",
                    "propertyPlantAndEquipmentNet": "36285520.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1023336898.00",
                    "intangibleAssets": "4147500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6736166.00",
                    "totalLiab": "924051401.00",
                    "totalStockholderEquity": "99285497.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63568749.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "97826488.00",
                    "otherLiab": null,
                    "goodWill": "10882511.00",
                    "otherAssets": "909612816.00",
                    "cash": "40885332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761324427.00",
                    "currentDeferredRevenue": "3272752.00",
                    "netDebt": "742974579.00",
                    "shortTermDebt": "697755678.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783859911.00",
                    "otherStockholderEquity": "1459009.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60371701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12750203.00",
                    "longTermDebt": null,
                    "inventory": "71297087.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10322823.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111484805.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962965197.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162726974.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1023336898.00",
                    "cashAndShortTermInvestments": "40885332.00",
                    "propertyPlantAndEquipmentGross": "26994903.00",
                    "propertyPlantAndEquipmentNet": "26994903.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147058824.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "1525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3309000.00",
                    "netBorrowings": "-566779000.00",
                    "totalCashFromFinancingActivities": "-573735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6622000.00",
                    "changeInCash": "-57343000.00",
                    "beginPeriodCashFlow": "357188000.00",
                    "endPeriodCashFlow": "299845000.00",
                    "totalCashFromOperatingActivities": "519701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8502000.00",
                    "otherCashflowsFromInvestingActivities": "7539000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2351000.00",
                    "otherCashflowsFromFinancingActivities": "1236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "719609000.00",
                    "stockBasedCompensation": "5281000.00",
                    "otherNonCashItems": "-207094000.00",
                    "freeCashFlow": "510266000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "1413000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4780000.00",
                    "netBorrowings": "129224000.00",
                    "totalCashFromFinancingActivities": "130295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54942000.00",
                    "changeInCash": "-43834000.00",
                    "beginPeriodCashFlow": "401022000.00",
                    "endPeriodCashFlow": "357188000.00",
                    "totalCashFromOperatingActivities": "-169349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8816000.00",
                    "otherCashflowsFromInvestingActivities": "1656000.00",
                    "dividendsPaid": "116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17521000.00",
                    "stockBasedCompensation": "6393000.00",
                    "otherNonCashItems": "-147124000.00",
                    "freeCashFlow": "-177198000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "1326000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8380000.00",
                    "netBorrowings": "525866000.00",
                    "totalCashFromFinancingActivities": "522190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32826000.00",
                    "changeInCash": "-124850000.00",
                    "beginPeriodCashFlow": "525872000.00",
                    "endPeriodCashFlow": "401022000.00",
                    "totalCashFromOperatingActivities": "-638660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7886000.00",
                    "otherCashflowsFromInvestingActivities": "-367000.00",
                    "dividendsPaid": "687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-655000.00",
                    "otherCashflowsFromFinancingActivities": "-3944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83071000.00",
                    "stockBasedCompensation": "5163000.00",
                    "otherNonCashItems": "-558942000.00",
                    "freeCashFlow": "-647999000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "11375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11375000.00",
                    "netBorrowings": "-5155000.00",
                    "totalCashFromFinancingActivities": "-7017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8735000.00",
                    "changeInCash": "47771000.00",
                    "beginPeriodCashFlow": "478101000.00",
                    "endPeriodCashFlow": "525872000.00",
                    "totalCashFromOperatingActivities": "43413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9148000.00",
                    "otherCashflowsFromInvestingActivities": "14611000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6392000.00",
                    "otherCashflowsFromFinancingActivities": "4525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31831000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "15396000.00",
                    "freeCashFlow": "38682000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "8722000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11861000.00",
                    "netBorrowings": "-35874000.00",
                    "totalCashFromFinancingActivities": "-43975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25273000.00",
                    "changeInCash": "32374000.00",
                    "beginPeriodCashFlow": "445727000.00",
                    "endPeriodCashFlow": "478101000.00",
                    "totalCashFromOperatingActivities": "64488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9109000.00",
                    "otherCashflowsFromInvestingActivities": "16461000.00",
                    "dividendsPaid": "1083000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1613000.00",
                    "otherCashflowsFromFinancingActivities": "-5405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10015000.00",
                    "stockBasedCompensation": "-2256000.00",
                    "otherNonCashItems": "108491000.00",
                    "freeCashFlow": "58254000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "2795000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344000.00",
                    "netBorrowings": "104318000.00",
                    "totalCashFromFinancingActivities": "95601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40696000.00",
                    "changeInCash": "-81494000.00",
                    "beginPeriodCashFlow": "527221000.00",
                    "endPeriodCashFlow": "445727000.00",
                    "totalCashFromOperatingActivities": "-176751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10472000.00",
                    "otherCashflowsFromInvestingActivities": "5132000.00",
                    "dividendsPaid": "2075000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-635000.00",
                    "otherCashflowsFromFinancingActivities": "-6007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23029000.00",
                    "stockBasedCompensation": "5716000.00",
                    "otherNonCashItems": "-168674000.00",
                    "freeCashFlow": "-183547000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "35174000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35174000.00",
                    "netBorrowings": "-124130000.00",
                    "totalCashFromFinancingActivities": "-127156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67466000.00",
                    "changeInCash": "-51420000.00",
                    "beginPeriodCashFlow": "578641000.00",
                    "endPeriodCashFlow": "527221000.00",
                    "totalCashFromOperatingActivities": "40562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11625000.00",
                    "otherCashflowsFromInvestingActivities": "40600000.00",
                    "dividendsPaid": "436000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1539000.00",
                    "otherCashflowsFromFinancingActivities": "-1051000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27970000.00",
                    "stockBasedCompensation": "5967000.00",
                    "otherNonCashItems": "132375000.00",
                    "freeCashFlow": "33645000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-28253000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28253000.00",
                    "netBorrowings": "329077000.00",
                    "totalCashFromFinancingActivities": "324852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2672000.00",
                    "changeInCash": "-52569000.00",
                    "beginPeriodCashFlow": "631210000.00",
                    "endPeriodCashFlow": "578641000.00",
                    "totalCashFromOperatingActivities": "-349168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12046000.00",
                    "otherCashflowsFromInvestingActivities": "-22740000.00",
                    "dividendsPaid": "1453000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1313000.00",
                    "otherCashflowsFromFinancingActivities": "-1459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26816000.00",
                    "stockBasedCompensation": "8199000.00",
                    "otherNonCashItems": "-389750000.00",
                    "freeCashFlow": "-356446000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "436103000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "436103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65852000.00",
                    "changeInCash": "-46799000.00",
                    "beginPeriodCashFlow": "678009000.00",
                    "endPeriodCashFlow": "631210000.00",
                    "totalCashFromOperatingActivities": "-278291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11712000.00",
                    "otherCashflowsFromInvestingActivities": "441123000.00",
                    "dividendsPaid": "455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-572000.00",
                    "otherCashflowsFromFinancingActivities": "-8010000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711000.00",
                    "stockBasedCompensation": "5898000.00",
                    "otherNonCashItems": "-218034000.00",
                    "freeCashFlow": "-285718000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "52024000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34255000.00",
                    "changeInCash": "-67847000.00",
                    "beginPeriodCashFlow": "745856000.00",
                    "endPeriodCashFlow": "678009000.00",
                    "totalCashFromOperatingActivities": "-278523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11732000.00",
                    "otherCashflowsFromInvestingActivities": "56543000.00",
                    "dividendsPaid": "919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-423000.00",
                    "otherCashflowsFromFinancingActivities": "-2819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36974000.00",
                    "stockBasedCompensation": "4855000.00",
                    "otherNonCashItems": "-284169000.00",
                    "freeCashFlow": "-283287000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "6665000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27193000.00",
                    "changeInCash": "-86105000.00",
                    "beginPeriodCashFlow": "831961000.00",
                    "endPeriodCashFlow": "745856000.00",
                    "totalCashFromOperatingActivities": "-205418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13955000.00",
                    "otherCashflowsFromInvestingActivities": "9520000.00",
                    "dividendsPaid": "705000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-899000.00",
                    "otherCashflowsFromFinancingActivities": "-4530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150235000.00",
                    "stockBasedCompensation": "6374000.00",
                    "otherNonCashItems": "-33763000.00",
                    "freeCashFlow": "-209713000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "1672000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "70876000.00",
                    "netBorrowings": "-181679000.00",
                    "totalCashFromFinancingActivities": "-182566000.00",
                    "changeToOperatingActivities": "78015000.00",
                    "netIncome": "-34263000.00",
                    "changeInCash": "51594000.00",
                    "beginPeriodCashFlow": "780367000.00",
                    "endPeriodCashFlow": "831961000.00",
                    "totalCashFromOperatingActivities": "163284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13933000.00",
                    "otherCashflowsFromInvestingActivities": "73974000.00",
                    "dividendsPaid": "601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-270000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "86312000.00",
                    "capitalExpenditures": "4770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78015000.00",
                    "stockBasedCompensation": "3940000.00",
                    "otherNonCashItems": "107285000.00",
                    "freeCashFlow": "158514000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "1304000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "81196000.00",
                    "netBorrowings": "150883000.00",
                    "totalCashFromFinancingActivities": "148401000.00",
                    "changeToOperatingActivities": "14357000.00",
                    "netIncome": "-49759000.00",
                    "changeInCash": "-107836000.00",
                    "beginPeriodCashFlow": "888203000.00",
                    "endPeriodCashFlow": "780367000.00",
                    "totalCashFromOperatingActivities": "-337433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14123000.00",
                    "otherCashflowsFromInvestingActivities": "85164000.00",
                    "dividendsPaid": "1010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1472000.00",
                    "otherCashflowsFromFinancingActivities": "-747000.00",
                    "changeToNetincome": "16552000.00",
                    "capitalExpenditures": "5272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-316522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107836000.00",
                    "changeInWorkingCapital": "14357000.00",
                    "stockBasedCompensation": "5753000.00",
                    "otherNonCashItems": "-313788000.00",
                    "freeCashFlow": "-342705000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "1168000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6922000.00",
                    "netBorrowings": "-303338000.00",
                    "totalCashFromFinancingActivities": "-304572000.00",
                    "changeToOperatingActivities": "14357000.00",
                    "netIncome": "-91721000.00",
                    "changeInCash": "-92298000.00",
                    "beginPeriodCashFlow": "980501000.00",
                    "endPeriodCashFlow": "888203000.00",
                    "totalCashFromOperatingActivities": "205352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13412000.00",
                    "otherCashflowsFromInvestingActivities": "12029000.00",
                    "dividendsPaid": "664000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-570000.00",
                    "otherCashflowsFromFinancingActivities": "4585792000.00",
                    "changeToNetincome": "50996000.00",
                    "capitalExpenditures": "6275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "234196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92298000.00",
                    "changeInWorkingCapital": "41172000.00",
                    "stockBasedCompensation": "5926000.00",
                    "otherNonCashItems": "251437000.00",
                    "freeCashFlow": "199077000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "1615000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "9892000.00",
                    "netBorrowings": "-379682000.00",
                    "totalCashFromFinancingActivities": "-380098000.00",
                    "changeToOperatingActivities": "-293795000.00",
                    "netIncome": "-157762000.00",
                    "changeInCash": "-324373000.00",
                    "beginPeriodCashFlow": "1304874000.00",
                    "endPeriodCashFlow": "980501000.00",
                    "totalCashFromOperatingActivities": "45833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13754000.00",
                    "otherCashflowsFromInvestingActivities": "13875000.00",
                    "dividendsPaid": "359000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "5941839000.00",
                    "changeToNetincome": "42461000.00",
                    "capitalExpenditures": "5598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "143115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-324373000.00",
                    "changeInWorkingCapital": "-293795000.00",
                    "stockBasedCompensation": "8789000.00",
                    "otherNonCashItems": "492390000.00",
                    "freeCashFlow": "40235000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "1785000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "294985000.00",
                    "netBorrowings": "-1881735000.00",
                    "totalCashFromFinancingActivities": "-1883671000.00",
                    "changeToOperatingActivities": "152049000.00",
                    "netIncome": "-137482000.00",
                    "changeInCash": "155299000.00",
                    "beginPeriodCashFlow": "1149575000.00",
                    "endPeriodCashFlow": "1304874000.00",
                    "totalCashFromOperatingActivities": "1743985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16078000.00",
                    "otherCashflowsFromInvestingActivities": "301969000.00",
                    "dividendsPaid": "1798000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-138000.00",
                    "otherCashflowsFromFinancingActivities": "-420000.00",
                    "changeToNetincome": "-40293000.00",
                    "capitalExpenditures": "8769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1906742000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "155299000.00",
                    "changeInWorkingCapital": "152049000.00",
                    "stockBasedCompensation": "4773000.00",
                    "otherNonCashItems": "1731657000.00",
                    "freeCashFlow": "1735216000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "2215000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "71857000.00",
                    "netBorrowings": "-1065656000.00",
                    "totalCashFromFinancingActivities": "-1152606000.00",
                    "changeToOperatingActivities": "-176475000.00",
                    "netIncome": "-223823000.00",
                    "changeInCash": "441740000.00",
                    "beginPeriodCashFlow": "707835000.00",
                    "endPeriodCashFlow": "1149575000.00",
                    "totalCashFromOperatingActivities": "1522489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16997000.00",
                    "otherCashflowsFromInvestingActivities": "84191000.00",
                    "dividendsPaid": "86877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-73000.00",
                    "otherCashflowsFromFinancingActivities": "-733000.00",
                    "changeToNetincome": "-8699000.00",
                    "capitalExpenditures": "14549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1739817000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "441740000.00",
                    "changeInWorkingCapital": "-176475000.00",
                    "stockBasedCompensation": "4712000.00",
                    "otherNonCashItems": "1926452000.00",
                    "freeCashFlow": "1507940000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "1544000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "291026000.00",
                    "netBorrowings": "-1321834000.00",
                    "totalCashFromFinancingActivities": "-1352226000.00",
                    "changeToOperatingActivities": "156736000.00",
                    "netIncome": "-91318000.00",
                    "changeInCash": "87239000.00",
                    "beginPeriodCashFlow": "620596000.00",
                    "endPeriodCashFlow": "707835000.00",
                    "totalCashFromOperatingActivities": "1148439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16142000.00",
                    "otherCashflowsFromInvestingActivities": "303777000.00",
                    "dividendsPaid": "30230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "-3402000.00",
                    "changeToNetincome": "-143440000.00",
                    "capitalExpenditures": "14295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1368457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87239000.00",
                    "changeInWorkingCapital": "156736000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "1078839000.00",
                    "freeCashFlow": "1134144000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "1683000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7986000.00",
                    "netBorrowings": "-541480000.00",
                    "totalCashFromFinancingActivities": "-584956000.00",
                    "changeToOperatingActivities": "-114879000.00",
                    "netIncome": "14732000.00",
                    "changeInCash": "16183000.00",
                    "beginPeriodCashFlow": "604413000.00",
                    "endPeriodCashFlow": "620596000.00",
                    "totalCashFromOperatingActivities": "593153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15395000.00",
                    "otherCashflowsFromInvestingActivities": "16597000.00",
                    "dividendsPaid": "43581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-5233000.00",
                    "changeToNetincome": "128234000.00",
                    "capitalExpenditures": "10294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "427242000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16183000.00",
                    "changeInWorkingCapital": "-114879000.00",
                    "stockBasedCompensation": "2714000.00",
                    "otherNonCashItems": "681145000.00",
                    "freeCashFlow": "582859000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "617000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "143123000.00",
                    "netBorrowings": "-354472000.00",
                    "totalCashFromFinancingActivities": "-386863000.00",
                    "changeToOperatingActivities": "230298000.00",
                    "netIncome": "154277000.00",
                    "changeInCash": "-32305000.00",
                    "beginPeriodCashFlow": "636718000.00",
                    "endPeriodCashFlow": "604413000.00",
                    "totalCashFromOperatingActivities": "211435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14026000.00",
                    "otherCashflowsFromInvestingActivities": "155936000.00",
                    "dividendsPaid": "19434000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12844000.00",
                    "otherCashflowsFromFinancingActivities": "-2039000.00",
                    "changeToNetincome": "-57415000.00",
                    "capitalExpenditures": "13430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "103247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32305000.00",
                    "changeInWorkingCapital": "230298000.00",
                    "stockBasedCompensation": "2597000.00",
                    "otherNonCashItems": "-24161000.00",
                    "freeCashFlow": "198005000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "-1115000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "159008000.00",
                    "netBorrowings": "354703000.00",
                    "totalCashFromFinancingActivities": "118336000.00",
                    "changeToOperatingActivities": "-265988000.00",
                    "netIncome": "26284000.00",
                    "changeInCash": "-115128000.00",
                    "beginPeriodCashFlow": "751846000.00",
                    "endPeriodCashFlow": "636718000.00",
                    "totalCashFromOperatingActivities": "-392472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14384000.00",
                    "otherCashflowsFromInvestingActivities": "176360000.00",
                    "dividendsPaid": "233714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2653000.00",
                    "changeToNetincome": "-153488000.00",
                    "capitalExpenditures": "16237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-672422000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115128000.00",
                    "changeInWorkingCapital": "-265988000.00",
                    "stockBasedCompensation": "1935000.00",
                    "otherNonCashItems": "-168066000.00",
                    "freeCashFlow": "-408709000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "189000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13339000.00",
                    "netBorrowings": "2332141000.00",
                    "totalCashFromFinancingActivities": "2154297000.00",
                    "changeToOperatingActivities": "76795000.00",
                    "netIncome": "427853000.00",
                    "changeInCash": "263157000.00",
                    "beginPeriodCashFlow": "488689000.00",
                    "endPeriodCashFlow": "751846000.00",
                    "totalCashFromOperatingActivities": "-1877801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14349000.00",
                    "otherCashflowsFromInvestingActivities": "635000.00",
                    "dividendsPaid": "166584000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11260000.00",
                    "changeToNetincome": "-2016505000.00",
                    "capitalExpenditures": "14163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2468404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "263157000.00",
                    "changeInWorkingCapital": "76795000.00",
                    "stockBasedCompensation": "59817000.00",
                    "otherNonCashItems": "-2660507000.00",
                    "freeCashFlow": "-1891964000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-837000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14367000.00",
                    "netBorrowings": "1972255000.00",
                    "totalCashFromFinancingActivities": "1407728000.00",
                    "changeToOperatingActivities": "40866000.00",
                    "netIncome": "547171000.00",
                    "changeInCash": "-219209000.00",
                    "beginPeriodCashFlow": "707898000.00",
                    "endPeriodCashFlow": "488689000.00",
                    "totalCashFromOperatingActivities": "-1612570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14360000.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "490723000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "38620000.00",
                    "otherCashflowsFromFinancingActivities": "-564527000.00",
                    "changeToNetincome": "-2217270000.00",
                    "capitalExpenditures": "14280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40866000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "-2215825000.00",
                    "freeCashFlow": "-1626850000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-837000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9918000.00",
                    "netBorrowings": "1395837000.00",
                    "totalCashFromFinancingActivities": "1232803000.00",
                    "changeToOperatingActivities": "101956000.00",
                    "netIncome": "728349000.00",
                    "changeInCash": "94719000.00",
                    "beginPeriodCashFlow": "613179000.00",
                    "endPeriodCashFlow": "707898000.00",
                    "totalCashFromOperatingActivities": "-1128166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15535000.00",
                    "otherCashflowsFromInvestingActivities": "-710000.00",
                    "dividendsPaid": "148536000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38620000.00",
                    "otherCashflowsFromFinancingActivities": "-14498000.00",
                    "changeToNetincome": "-1975901000.00",
                    "capitalExpenditures": "9208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101956000.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "-1974951000.00",
                    "freeCashFlow": "-1137374000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5345000.00",
                    "netBorrowings": "-528709000.00",
                    "totalCashFromFinancingActivities": "-571497000.00",
                    "changeToOperatingActivities": "57976000.00",
                    "netIncome": "648594000.00",
                    "changeInCash": "-33017000.00",
                    "beginPeriodCashFlow": "646196000.00",
                    "endPeriodCashFlow": "613179000.00",
                    "totalCashFromOperatingActivities": "543825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15256000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "1882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38400000.00",
                    "otherCashflowsFromFinancingActivities": "-2506000.00",
                    "changeToNetincome": "-179373000.00",
                    "capitalExpenditures": "5420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57976000.00",
                    "stockBasedCompensation": "6763000.00",
                    "otherNonCashItems": "911826000.00",
                    "freeCashFlow": "538405000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1961000.00",
                    "netBorrowings": "363442000.00",
                    "totalCashFromFinancingActivities": "360541000.00",
                    "changeToOperatingActivities": "-60178000.00",
                    "netIncome": "88996000.00",
                    "changeInCash": "528700000.00",
                    "beginPeriodCashFlow": "117496000.00",
                    "endPeriodCashFlow": "646196000.00",
                    "totalCashFromOperatingActivities": "166198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15546000.00",
                    "otherCashflowsFromInvestingActivities": "6808000.00",
                    "dividendsPaid": "1914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-220000.00",
                    "otherCashflowsFromFinancingActivities": "-767000.00",
                    "changeToNetincome": "120336000.00",
                    "capitalExpenditures": "4997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60178000.00",
                    "stockBasedCompensation": "-65000.00",
                    "otherNonCashItems": "582210000.00",
                    "freeCashFlow": "161201000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10986000.00",
                    "netBorrowings": "612506000.00",
                    "totalCashFromFinancingActivities": "603236000.00",
                    "changeToOperatingActivities": "47753000.00",
                    "netIncome": "16213000.00",
                    "changeInCash": "38208000.00",
                    "beginPeriodCashFlow": "79288000.00",
                    "endPeriodCashFlow": "117496000.00",
                    "totalCashFromOperatingActivities": "-554041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7418000.00",
                    "otherCashflowsFromInvestingActivities": "-8291000.00",
                    "dividendsPaid": "7120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-2150000.00",
                    "changeToNetincome": "-638020000.00",
                    "capitalExpenditures": "2695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47753000.00",
                    "stockBasedCompensation": "-47000.00",
                    "otherNonCashItems": "-625378000.00",
                    "freeCashFlow": "-556736000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "761655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48019000.00",
                    "changeInCash": "-9615000.00",
                    "beginPeriodCashFlow": "88903000.00",
                    "endPeriodCashFlow": "79288000.00",
                    "totalCashFromOperatingActivities": "-806848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14774000.00",
                    "otherCashflowsFromInvestingActivities": "37229000.00",
                    "dividendsPaid": "3266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12736000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "-857106000.00",
                    "freeCashFlow": "-808499000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2548500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14906000.00",
                    "changeInCash": "-12545000.00",
                    "beginPeriodCashFlow": "101448000.00",
                    "endPeriodCashFlow": "88903000.00",
                    "totalCashFromOperatingActivities": "-68245500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15530000.00",
                    "otherCashflowsFromInvestingActivities": "62351500.00",
                    "dividendsPaid": "1879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-669500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4102500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1294500.00",
                    "stockBasedCompensation": "18500.00",
                    "otherNonCashItems": "-67593500.00",
                    "freeCashFlow": "-72348000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2548500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14906000.00",
                    "changeInCash": "-12545000.00",
                    "beginPeriodCashFlow": "12356500.00",
                    "endPeriodCashFlow": "-12545000.00",
                    "totalCashFromOperatingActivities": "-68245500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15530000.00",
                    "otherCashflowsFromInvestingActivities": "62351500.00",
                    "dividendsPaid": "1879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-669500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4102500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1294500.00",
                    "stockBasedCompensation": "18500.00",
                    "otherNonCashItems": "-67593500.00",
                    "freeCashFlow": "-72348000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "1722500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "34864500.00",
                    "netBorrowings": "247426000.00",
                    "totalCashFromFinancingActivities": "257378000.00",
                    "changeToOperatingActivities": "5496500.00",
                    "netIncome": "34584000.00",
                    "changeInCash": "12356500.00",
                    "beginPeriodCashFlow": "12356500.00",
                    "endPeriodCashFlow": "12356500.00",
                    "totalCashFromOperatingActivities": "-279886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4296500.00",
                    "otherCashflowsFromInvestingActivities": "38469500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "257426000.00",
                    "changeToNetincome": "-324263000.00",
                    "capitalExpenditures": "6042500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5496500.00",
                    "stockBasedCompensation": "5944000.00",
                    "otherNonCashItems": "-330207000.00",
                    "freeCashFlow": "-285928500.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "1722500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "34864500.00",
                    "netBorrowings": "247426000.00",
                    "totalCashFromFinancingActivities": "257378000.00",
                    "changeToOperatingActivities": "5496500.00",
                    "netIncome": "34584000.00",
                    "changeInCash": "12356500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12356500.00",
                    "totalCashFromOperatingActivities": "-279886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4296500.00",
                    "otherCashflowsFromInvestingActivities": "38469500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "257426000.00",
                    "changeToNetincome": "-324263000.00",
                    "capitalExpenditures": "6042500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5496500.00",
                    "stockBasedCompensation": "5944000.00",
                    "otherNonCashItems": "-330207000.00",
                    "freeCashFlow": "-285928500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "5775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14512000.00",
                    "netBorrowings": "589155000.00",
                    "totalCashFromFinancingActivities": "566799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107530000.00",
                    "changeInCash": "-126199000.00",
                    "beginPeriodCashFlow": "527221000.00",
                    "endPeriodCashFlow": "401022000.00",
                    "totalCashFromOperatingActivities": "-707510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36615000.00",
                    "otherCashflowsFromInvestingActivities": "35687000.00",
                    "dividendsPaid": "2466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9295000.00",
                    "otherCashflowsFromFinancingActivities": "-16521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38226000.00",
                    "stockBasedCompensation": "12223000.00",
                    "otherNonCashItems": "-603729000.00",
                    "freeCashFlow": "-734610000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "495048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "487936000.00",
                    "netBorrowings": "172186000.00",
                    "totalCashFromFinancingActivities": "151737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202151000.00",
                    "changeInCash": "-218635000.00",
                    "beginPeriodCashFlow": "745856000.00",
                    "endPeriodCashFlow": "527221000.00",
                    "totalCashFromOperatingActivities": "-858308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47115000.00",
                    "otherCashflowsFromInvestingActivities": "508209000.00",
                    "dividendsPaid": "3263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3847000.00",
                    "otherCashflowsFromFinancingActivities": "-13339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35109000.00",
                    "stockBasedCompensation": "24919000.00",
                    "otherNonCashItems": "-715216000.00",
                    "freeCashFlow": "-884694000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "168886000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "165659000.00",
                    "netBorrowings": "-214591000.00",
                    "totalCashFromFinancingActivities": "-226089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-235512000.00",
                    "changeInCash": "-234645000.00",
                    "beginPeriodCashFlow": "980501000.00",
                    "endPeriodCashFlow": "745856000.00",
                    "totalCashFromOperatingActivities": "-174215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55423000.00",
                    "otherCashflowsFromInvestingActivities": "180687000.00",
                    "dividendsPaid": "2980000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3211000.00",
                    "otherCashflowsFromFinancingActivities": "-5307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16691000.00",
                    "stockBasedCompensation": "21993000.00",
                    "otherNonCashItems": "43747000.00",
                    "freeCashFlow": "-194827000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "7159000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "667760000.00",
                    "netBorrowings": "-4648907000.00",
                    "totalCashFromFinancingActivities": "-4768601000.00",
                    "changeToOperatingActivities": "-161485000.00",
                    "netIncome": "-610385000.00",
                    "changeInCash": "359905000.00",
                    "beginPeriodCashFlow": "620596000.00",
                    "endPeriodCashFlow": "980501000.00",
                    "totalCashFromOperatingActivities": "4460746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62971000.00",
                    "otherCashflowsFromInvestingActivities": "703812000.00",
                    "dividendsPaid": "119264000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-430000.00",
                    "otherCashflowsFromFinancingActivities": "60132895000.00",
                    "changeToNetincome": "-149971000.00",
                    "capitalExpenditures": "43211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5158131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "359905000.00",
                    "changeInWorkingCapital": "-161485000.00",
                    "stockBasedCompensation": "20583000.00",
                    "otherNonCashItems": "5229338000.00",
                    "freeCashFlow": "4417535000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "1374000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "296778000.00",
                    "netBorrowings": "1776979000.00",
                    "totalCashFromFinancingActivities": "1300814000.00",
                    "changeToOperatingActivities": "-73774000.00",
                    "netIncome": "623146000.00",
                    "changeInCash": "131907000.00",
                    "beginPeriodCashFlow": "488689000.00",
                    "endPeriodCashFlow": "620596000.00",
                    "totalCashFromOperatingActivities": "-1465685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58154000.00",
                    "otherCashflowsFromInvestingActivities": "349528000.00",
                    "dividendsPaid": "463313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12852000.00",
                    "otherCashflowsFromFinancingActivities": "-21185000.00",
                    "changeToNetincome": "463352000.00",
                    "capitalExpenditures": "54124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2610337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131907000.00",
                    "changeInWorkingCapital": "-73774000.00",
                    "stockBasedCompensation": "67063000.00",
                    "otherNonCashItems": "-2171589000.00",
                    "freeCashFlow": "-1519809000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-537000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27669000.00",
                    "netBorrowings": "3202825000.00",
                    "totalCashFromFinancingActivities": "2429575000.00",
                    "changeToOperatingActivities": "140620000.00",
                    "netIncome": "2013110000.00",
                    "changeInCash": "371193000.00",
                    "beginPeriodCashFlow": "117496000.00",
                    "endPeriodCashFlow": "488689000.00",
                    "totalCashFromOperatingActivities": "-2030713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60697000.00",
                    "otherCashflowsFromInvestingActivities": "6236000.00",
                    "dividendsPaid": "643055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-220000.00",
                    "otherCashflowsFromFinancingActivities": "104165178000.00",
                    "changeToNetincome": "-4252208000.00",
                    "capitalExpenditures": "33905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "140620000.00",
                    "stockBasedCompensation": "8501000.00",
                    "otherNonCashItems": "-381577000.00",
                    "freeCashFlow": "-2064618000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "141090000.00",
                    "netBorrowings": "1372610000.00",
                    "totalCashFromFinancingActivities": "1359794000.00",
                    "changeToOperatingActivities": "32428000.00",
                    "netIncome": "34420000.00",
                    "changeInCash": "3504000.00",
                    "beginPeriodCashFlow": "113992000.00",
                    "endPeriodCashFlow": "117496000.00",
                    "totalCashFromOperatingActivities": "-1497380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61335000.00",
                    "otherCashflowsFromInvestingActivities": "153641000.00",
                    "dividendsPaid": "7612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "44381950000.00",
                    "changeToNetincome": "-1631135000.00",
                    "capitalExpenditures": "12551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57939000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "-521360000.00",
                    "freeCashFlow": "-1509931000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "503135000.00",
                    "netBorrowings": "-40291000.00",
                    "totalCashFromFinancingActivities": "-56943000.00",
                    "changeToOperatingActivities": "-107743000.00",
                    "netIncome": "-102869000.00",
                    "changeInCash": "17404000.00",
                    "beginPeriodCashFlow": "96588000.00",
                    "endPeriodCashFlow": "113992000.00",
                    "totalCashFromOperatingActivities": "-428788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36279000.00",
                    "otherCashflowsFromInvestingActivities": "543907000.00",
                    "dividendsPaid": "6168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76000.00",
                    "otherCashflowsFromFinancingActivities": "-16652000.00",
                    "changeToNetincome": "-259714000.00",
                    "capitalExpenditures": "40772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132693000.00",
                    "stockBasedCompensation": "2068000.00",
                    "otherNonCashItems": "-231573000.00",
                    "freeCashFlow": "-469560000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "150000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-122933000.00",
                    "netBorrowings": "648074000.00",
                    "totalCashFromFinancingActivities": "587572000.00",
                    "changeToOperatingActivities": "-17180000.00",
                    "netIncome": "20855000.00",
                    "changeInCash": "58852399.00",
                    "beginPeriodCashFlow": "37735601.00",
                    "endPeriodCashFlow": "96588000.00",
                    "totalCashFromOperatingActivities": "-482363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31861000.00",
                    "otherCashflowsFromInvestingActivities": "-82613000.00",
                    "dividendsPaid": "37190000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14925000.00",
                    "changeToNetincome": "-520877000.00",
                    "capitalExpenditures": "39865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17180000.00",
                    "stockBasedCompensation": "2680000.00",
                    "otherNonCashItems": "-520579000.00",
                    "freeCashFlow": "-522228000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44215128.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "258091158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21684130.00",
                    "changeInCash": "-12248790.00",
                    "beginPeriodCashFlow": "40885332.00",
                    "endPeriodCashFlow": "28636542.00",
                    "totalCashFromOperatingActivities": "-314555076.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11692254.00",
                    "otherCashflowsFromInvestingActivities": "62218146.00",
                    "dividendsPaid": "8202851.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-715000.00",
                    "otherCashflowsFromFinancingActivities": "7965580.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18003018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14368874.00",
                    "stockBasedCompensation": "5262508.00",
                    "otherNonCashItems": "-367562842.00",
                    "freeCashFlow": "-332558094.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34025917.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "264348936.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72257790.00",
                    "changeInCash": "13239982.00",
                    "beginPeriodCashFlow": "27645350.00",
                    "endPeriodCashFlow": "40885332.00",
                    "totalCashFromOperatingActivities": "-217083037.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5777602.00",
                    "otherCashflowsFromInvestingActivities": "-2053756.00",
                    "dividendsPaid": "31904889.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "447314.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11671524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5973501.00",
                    "stockBasedCompensation": "1611771.00",
                    "otherNonCashItems": "-290756699.00",
                    "freeCashFlow": "-228754561.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6617000.00",
                    "minorityInterest": "2089000.00",
                    "netIncome": "-4533000.00",
                    "sellingGeneralAdministrative": "47528000.00",
                    "sellingAndMarketingExpenses": "26694000.00",
                    "grossProfit": "360729000.00",
                    "reconciledDepreciation": "8502000.00",
                    "ebit": "72679000.00",
                    "ebitda": "81181000.00",
                    "depreciationAndAmortization": "8502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72679000.00",
                    "otherOperatingExpenses": "251463000.00",
                    "interestExpense": "79296000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "39692000.00",
                    "netInterestIncome": "-39604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "324142000.00",
                    "totalOperatingExpenses": "288050000.00",
                    "costOfRevenue": "-36587000.00",
                    "totalOtherIncomeExpenseNet": "-79296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6622000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55113000.00",
                    "minorityInterest": "17455000.00",
                    "netIncome": "-37487000.00",
                    "sellingGeneralAdministrative": "46881000.00",
                    "sellingAndMarketingExpenses": "29006000.00",
                    "grossProfit": "338189000.00",
                    "reconciledDepreciation": "8816000.00",
                    "ebit": "24636000.00",
                    "ebitda": "33452000.00",
                    "depreciationAndAmortization": "8816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24636000.00",
                    "otherOperatingExpenses": "362789000.00",
                    "interestExpense": "79749000.00",
                    "taxProvision": "-171000.00",
                    "interestIncome": "39383000.00",
                    "netInterestIncome": "-40366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-171000.00",
                    "totalRevenue": "387425000.00",
                    "totalOperatingExpenses": "313553000.00",
                    "costOfRevenue": "49236000.00",
                    "totalOtherIncomeExpenseNet": "-79749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54942000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31805000.00",
                    "minorityInterest": "10346000.00",
                    "netIncome": "-22480000.00",
                    "sellingGeneralAdministrative": "417554000.00",
                    "sellingAndMarketingExpenses": "32860000.00",
                    "grossProfit": "366835000.00",
                    "reconciledDepreciation": "7886000.00",
                    "ebit": "52441000.00",
                    "ebitda": "60327000.00",
                    "depreciationAndAmortization": "7886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52441000.00",
                    "otherOperatingExpenses": "357263000.00",
                    "interestExpense": "84246000.00",
                    "taxProvision": "1022000.00",
                    "interestIncome": "42846000.00",
                    "netInterestIncome": "-41400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1022000.00",
                    "totalRevenue": "409704000.00",
                    "totalOperatingExpenses": "314394000.00",
                    "costOfRevenue": "42869000.00",
                    "totalOtherIncomeExpenseNet": "-84246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32826000.00",
                    "netIncomeApplicableToCommonShares": "-22480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10289000.00",
                    "minorityInterest": "3852000.00",
                    "netIncome": "-4882000.00",
                    "sellingGeneralAdministrative": "206502000.00",
                    "sellingAndMarketingExpenses": "37700000.00",
                    "grossProfit": "257067000.00",
                    "reconciledDepreciation": "9148000.00",
                    "ebit": "-10289000.00",
                    "ebitda": "-1141000.00",
                    "depreciationAndAmortization": "9148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10289000.00",
                    "otherOperatingExpenses": "351008000.00",
                    "interestExpense": "81170000.00",
                    "taxProvision": "-1555000.00",
                    "interestIncome": "39937000.00",
                    "netInterestIncome": "-41233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1555000.00",
                    "totalRevenue": "340719000.00",
                    "totalOperatingExpenses": "267356000.00",
                    "costOfRevenue": "83652000.00",
                    "totalOtherIncomeExpenseNet": "-5432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8734000.00",
                    "netIncomeApplicableToCommonShares": "-4882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32334000.00",
                    "minorityInterest": "11885000.00",
                    "netIncome": "-13388000.00",
                    "sellingGeneralAdministrative": "193843000.00",
                    "sellingAndMarketingExpenses": "37878000.00",
                    "grossProfit": "218083000.00",
                    "reconciledDepreciation": "9109000.00",
                    "ebit": "-32334000.00",
                    "ebitda": "-23225000.00",
                    "depreciationAndAmortization": "9109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32334000.00",
                    "otherOperatingExpenses": "337342000.00",
                    "interestExpense": "83295000.00",
                    "taxProvision": "-7061000.00",
                    "interestIncome": "40946000.00",
                    "netInterestIncome": "-42349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7061000.00",
                    "totalRevenue": "305008000.00",
                    "totalOperatingExpenses": "250417000.00",
                    "costOfRevenue": "86925000.00",
                    "totalOtherIncomeExpenseNet": "-83295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25273000.00",
                    "netIncomeApplicableToCommonShares": "-13388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46103000.00",
                    "minorityInterest": "18800000.00",
                    "netIncome": "-21896000.00",
                    "sellingGeneralAdministrative": "194293000.00",
                    "sellingAndMarketingExpenses": "38250000.00",
                    "grossProfit": "208401000.00",
                    "reconciledDepreciation": "10472000.00",
                    "ebit": "-46103000.00",
                    "ebitda": "-35631000.00",
                    "depreciationAndAmortization": "10472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46103000.00",
                    "otherOperatingExpenses": "329777000.00",
                    "interestExpense": "75027000.00",
                    "taxProvision": "-5407000.00",
                    "interestIncome": "35070000.00",
                    "netInterestIncome": "-39957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5407000.00",
                    "totalRevenue": "283674000.00",
                    "totalOperatingExpenses": "254504000.00",
                    "costOfRevenue": "75273000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40696000.00",
                    "netIncomeApplicableToCommonShares": "-21896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84124000.00",
                    "minorityInterest": "34232000.00",
                    "netIncome": "-33234000.00",
                    "sellingGeneralAdministrative": "214142000.00",
                    "sellingAndMarketingExpenses": "36860000.00",
                    "grossProfit": "192221000.00",
                    "reconciledDepreciation": "11625000.00",
                    "ebit": "-84124000.00",
                    "ebitda": "-72499000.00",
                    "depreciationAndAmortization": "11625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84124000.00",
                    "otherOperatingExpenses": "366642000.00",
                    "interestExpense": "84365000.00",
                    "taxProvision": "-16658000.00",
                    "interestIncome": "41835000.00",
                    "netInterestIncome": "-42530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16658000.00",
                    "totalRevenue": "282518000.00",
                    "totalOperatingExpenses": "276345000.00",
                    "costOfRevenue": "90297000.00",
                    "totalOtherIncomeExpenseNet": "-84365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67466000.00",
                    "netIncomeApplicableToCommonShares": "-33234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3595000.00",
                    "minorityInterest": "-1303000.00",
                    "netIncome": "1369000.00",
                    "sellingGeneralAdministrative": "22984000.00",
                    "sellingAndMarketingExpenses": "36282000.00",
                    "grossProfit": "313076000.00",
                    "reconciledDepreciation": "12046000.00",
                    "ebit": "88212000.00",
                    "ebitda": "100258000.00",
                    "depreciationAndAmortization": "12046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "250532000.00",
                    "otherOperatingExpenses": "67344000.00",
                    "interestExpense": "84617000.00",
                    "taxProvision": "923000.00",
                    "interestIncome": "38673000.00",
                    "netInterestIncome": "-45944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "923000.00",
                    "totalRevenue": "317876000.00",
                    "totalOperatingExpenses": "62544000.00",
                    "costOfRevenue": "4800000.00",
                    "totalOtherIncomeExpenseNet": "-246937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2672000.00",
                    "netIncomeApplicableToCommonShares": "1369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77157000.00",
                    "minorityInterest": "33642000.00",
                    "netIncome": "-32211000.00",
                    "sellingGeneralAdministrative": "214196000.00",
                    "sellingAndMarketingExpenses": "31175000.00",
                    "grossProfit": "190840000.00",
                    "reconciledDepreciation": "11712000.00",
                    "ebit": "-77157000.00",
                    "ebitda": "-65445000.00",
                    "depreciationAndAmortization": "11712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77157000.00",
                    "otherOperatingExpenses": "346928000.00",
                    "interestExpense": "88683000.00",
                    "taxProvision": "-11304000.00",
                    "interestIncome": "35052000.00",
                    "netInterestIncome": "-53631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11304000.00",
                    "totalRevenue": "269771000.00",
                    "totalOperatingExpenses": "267997000.00",
                    "costOfRevenue": "78931000.00",
                    "totalOtherIncomeExpenseNet": "-88683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65853000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85165000.00",
                    "minorityInterest": "37250000.00",
                    "netIncome": "-34255000.00",
                    "sellingGeneralAdministrative": "192064000.00",
                    "sellingAndMarketingExpenses": "28354000.00",
                    "grossProfit": "158037000.00",
                    "reconciledDepreciation": "11732000.00",
                    "ebit": "-85165000.00",
                    "ebitda": "-73433000.00",
                    "depreciationAndAmortization": "11732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85165000.00",
                    "otherOperatingExpenses": "321993000.00",
                    "interestExpense": "78213000.00",
                    "taxProvision": "-13660000.00",
                    "interestIncome": "30925000.00",
                    "netInterestIncome": "-47288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13660000.00",
                    "totalRevenue": "236828000.00",
                    "totalOperatingExpenses": "243202000.00",
                    "costOfRevenue": "78791000.00",
                    "totalOtherIncomeExpenseNet": "-78213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71505000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73943000.00",
                    "minorityInterest": "32577000.00",
                    "netIncome": "-27192000.00",
                    "sellingGeneralAdministrative": "188011000.00",
                    "sellingAndMarketingExpenses": "28360000.00",
                    "grossProfit": "166354000.00",
                    "reconciledDepreciation": "13955000.00",
                    "ebit": "-73943000.00",
                    "ebitda": "-59988000.00",
                    "depreciationAndAmortization": "13955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73943000.00",
                    "otherOperatingExpenses": "322541000.00",
                    "interestExpense": "84017000.00",
                    "taxProvision": "-14174000.00",
                    "interestIncome": "34992000.00",
                    "netInterestIncome": "-49025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14174000.00",
                    "totalRevenue": "248598000.00",
                    "totalOperatingExpenses": "240297000.00",
                    "costOfRevenue": "82244000.00",
                    "totalOtherIncomeExpenseNet": "-84017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59769000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39467000.00",
                    "minorityInterest": "17663000.00",
                    "netIncome": "-16599000.00",
                    "sellingGeneralAdministrative": "187954000.00",
                    "sellingAndMarketingExpenses": "33894000.00",
                    "grossProfit": "205757000.00",
                    "reconciledDepreciation": "10592000.00",
                    "ebit": "-39467000.00",
                    "ebitda": "-25534000.00",
                    "depreciationAndAmortization": "13933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39467000.00",
                    "otherOperatingExpenses": "322300000.00",
                    "interestExpense": "77146000.00",
                    "taxProvision": "-5205000.00",
                    "interestIncome": "37253000.00",
                    "netInterestIncome": "-39893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5205000.00",
                    "totalRevenue": "282833000.00",
                    "totalOperatingExpenses": "245224000.00",
                    "costOfRevenue": "77076000.00",
                    "totalOtherIncomeExpenseNet": "-39467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34262000.00",
                    "netIncomeApplicableToCommonShares": "-16599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58315000.00",
                    "minorityInterest": "26316000.00",
                    "netIncome": "-23443000.00",
                    "sellingGeneralAdministrative": "212616000.00",
                    "sellingAndMarketingExpenses": "34712000.00",
                    "grossProfit": "211544000.00",
                    "reconciledDepreciation": "10721000.00",
                    "ebit": "-58315000.00",
                    "ebitda": "-44192000.00",
                    "depreciationAndAmortization": "14123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58315000.00",
                    "otherOperatingExpenses": "347362000.00",
                    "interestExpense": "75027000.00",
                    "taxProvision": "-8556000.00",
                    "interestIncome": "33060000.00",
                    "netInterestIncome": "-40175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8556000.00",
                    "totalRevenue": "289047000.00",
                    "totalOperatingExpenses": "269859000.00",
                    "costOfRevenue": "77503000.00",
                    "totalOtherIncomeExpenseNet": "-58315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49759000.00",
                    "netIncomeApplicableToCommonShares": "-23443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106583000.00",
                    "minorityInterest": "-48814000.00",
                    "netIncome": "-42907000.00",
                    "sellingGeneralAdministrative": "197161000.00",
                    "sellingAndMarketingExpenses": "35914000.00",
                    "grossProfit": "156762000.00",
                    "reconciledDepreciation": "10026000.00",
                    "ebit": "-106583000.00",
                    "ebitda": "-93171000.00",
                    "depreciationAndAmortization": "13412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106583000.00",
                    "otherOperatingExpenses": "156762000.00",
                    "interestExpense": "70778000.00",
                    "taxProvision": "-14862000.00",
                    "interestIncome": "27958000.00",
                    "netInterestIncome": "-41892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14862000.00",
                    "totalRevenue": "156762000.00",
                    "totalOperatingExpenses": "156762000.00",
                    "costOfRevenue": "80452000.00",
                    "totalOtherIncomeExpenseNet": "-106583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91721000.00",
                    "netIncomeApplicableToCommonShares": "-42907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174080000.00",
                    "minorityInterest": "80492000.00",
                    "netIncome": "-77270000.00",
                    "sellingGeneralAdministrative": "234217000.00",
                    "sellingAndMarketingExpenses": "31539000.00",
                    "grossProfit": "104500000.00",
                    "reconciledDepreciation": "10085000.00",
                    "ebit": "-174080000.00",
                    "ebitda": "-160326000.00",
                    "depreciationAndAmortization": "13754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174080000.00",
                    "otherOperatingExpenses": "377089000.00",
                    "interestExpense": "70066000.00",
                    "taxProvision": "-16318000.00",
                    "interestIncome": "33316000.00",
                    "netInterestIncome": "-36750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16318000.00",
                    "totalRevenue": "203009000.00",
                    "totalOperatingExpenses": "278580000.00",
                    "costOfRevenue": "98509000.00",
                    "totalOtherIncomeExpenseNet": "-174080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-157762000.00",
                    "netIncomeApplicableToCommonShares": "-77270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160933000.00",
                    "minorityInterest": "77401000.00",
                    "netIncome": "-60081000.00",
                    "sellingGeneralAdministrative": "302231000.00",
                    "sellingAndMarketingExpenses": "42940000.00",
                    "grossProfit": "218591000.00",
                    "reconciledDepreciation": "10243000.00",
                    "ebit": "-160933000.00",
                    "ebitda": "-144855000.00",
                    "depreciationAndAmortization": "16078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160933000.00",
                    "otherOperatingExpenses": "470002000.00",
                    "interestExpense": "77546000.00",
                    "taxProvision": "-23451000.00",
                    "interestIncome": "51202000.00",
                    "netInterestIncome": "-26344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23451000.00",
                    "totalRevenue": "309069000.00",
                    "totalOperatingExpenses": "379524000.00",
                    "costOfRevenue": "90478000.00",
                    "totalOtherIncomeExpenseNet": "-154947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137482000.00",
                    "netIncomeApplicableToCommonShares": "-60081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-252018000.00",
                    "minorityInterest": "122894000.00",
                    "netIncome": "-100928000.00",
                    "sellingGeneralAdministrative": "360496000.00",
                    "sellingAndMarketingExpenses": "60837000.00",
                    "grossProfit": "241503000.00",
                    "reconciledDepreciation": "11323000.00",
                    "ebit": "-252018000.00",
                    "ebitda": "-235021000.00",
                    "depreciationAndAmortization": "16997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-252018000.00",
                    "otherOperatingExpenses": "648957000.00",
                    "interestExpense": "73063000.00",
                    "taxProvision": "-28196000.00",
                    "interestIncome": "62722000.00",
                    "netInterestIncome": "-10341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "40736000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28196000.00",
                    "totalRevenue": "396939000.00",
                    "totalOperatingExpenses": "493521000.00",
                    "costOfRevenue": "155436000.00",
                    "totalOtherIncomeExpenseNet": "-201631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-223822000.00",
                    "netIncomeApplicableToCommonShares": "-100928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102945000.00",
                    "minorityInterest": "-56577000.00",
                    "netIncome": "-34741000.00",
                    "sellingGeneralAdministrative": "395741000.00",
                    "sellingAndMarketingExpenses": "101513000.00",
                    "grossProfit": "435761000.00",
                    "reconciledDepreciation": "10545000.00",
                    "ebit": "-102945000.00",
                    "ebitda": "-86803000.00",
                    "depreciationAndAmortization": "16142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102945000.00",
                    "otherOperatingExpenses": "606234000.00",
                    "interestExpense": "54282000.00",
                    "taxProvision": "-11627000.00",
                    "interestIncome": "52965000.00",
                    "netInterestIncome": "-1317000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11627000.00",
                    "totalRevenue": "503289000.00",
                    "totalOperatingExpenses": "538706000.00",
                    "costOfRevenue": "67528000.00",
                    "totalOtherIncomeExpenseNet": "-116456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91318000.00",
                    "netIncomeApplicableToCommonShares": "-34741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10893000.00",
                    "minorityInterest": "-6119000.00",
                    "netIncome": "8613000.00",
                    "sellingGeneralAdministrative": "471721000.00",
                    "sellingAndMarketingExpenses": "111860000.00",
                    "grossProfit": "636012000.00",
                    "reconciledDepreciation": "9715000.00",
                    "ebit": "10893000.00",
                    "ebitda": "26288000.00",
                    "depreciationAndAmortization": "15395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10893000.00",
                    "otherOperatingExpenses": "705211000.00",
                    "interestExpense": "75630000.00",
                    "taxProvision": "-3839000.00",
                    "interestIncome": "74854000.00",
                    "netInterestIncome": "-776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3839000.00",
                    "totalRevenue": "716104000.00",
                    "totalOperatingExpenses": "625119000.00",
                    "costOfRevenue": "80092000.00",
                    "totalOtherIncomeExpenseNet": "-2992813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14732000.00",
                    "netIncomeApplicableToCommonShares": "8613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178985000.00",
                    "minorityInterest": "-102802000.00",
                    "netIncome": "51475000.00",
                    "sellingGeneralAdministrative": "499165000.00",
                    "sellingAndMarketingExpenses": "131971000.00",
                    "grossProfit": "851374000.00",
                    "reconciledDepreciation": "8688000.00",
                    "ebit": "178985000.00",
                    "ebitda": "193011000.00",
                    "depreciationAndAmortization": "14026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178985000.00",
                    "otherOperatingExpenses": "754453000.00",
                    "interestExpense": "79608000.00",
                    "taxProvision": "24708000.00",
                    "interestIncome": "71020000.00",
                    "netInterestIncome": "-8588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24708000.00",
                    "totalRevenue": "933438000.00",
                    "totalOperatingExpenses": "672389000.00",
                    "costOfRevenue": "82064000.00",
                    "totalOtherIncomeExpenseNet": "-198035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154277000.00",
                    "netIncomeApplicableToCommonShares": "51475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30509000.00",
                    "minorityInterest": "1050688000.00",
                    "netIncome": "8561000.00",
                    "sellingGeneralAdministrative": "518779000.00",
                    "sellingAndMarketingExpenses": "114133000.00",
                    "grossProfit": "708631000.00",
                    "reconciledDepreciation": "8686000.00",
                    "ebit": "30509000.00",
                    "ebitda": "44893000.00",
                    "depreciationAndAmortization": "14384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30509000.00",
                    "otherOperatingExpenses": "753703000.00",
                    "interestExpense": "76114000.00",
                    "taxProvision": "4225000.00",
                    "interestIncome": "61874000.00",
                    "netInterestIncome": "-14240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4225000.00",
                    "totalRevenue": "784212000.00",
                    "totalOperatingExpenses": "678122000.00",
                    "costOfRevenue": "75581000.00",
                    "totalOtherIncomeExpenseNet": "-577335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26284000.00",
                    "netIncomeApplicableToCommonShares": "8561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "446130000.00",
                    "minorityInterest": "1169746000.00",
                    "netIncome": "44875000.00",
                    "sellingGeneralAdministrative": "655052000.00",
                    "sellingAndMarketingExpenses": "109626000.00",
                    "grossProfit": "1255861000.00",
                    "reconciledDepreciation": "8454000.00",
                    "ebit": "446130000.00",
                    "ebitda": "460479000.00",
                    "depreciationAndAmortization": "14349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446130000.00",
                    "otherOperatingExpenses": "877199000.00",
                    "interestExpense": "66668000.00",
                    "taxProvision": "18277000.00",
                    "interestIncome": "54730000.00",
                    "netInterestIncome": "-11938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18277000.00",
                    "totalRevenue": "1323329000.00",
                    "totalOperatingExpenses": "809731000.00",
                    "costOfRevenue": "67468000.00",
                    "totalOtherIncomeExpenseNet": "30779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "427853000.00",
                    "netIncomeApplicableToCommonShares": "44875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "547962000.00",
                    "minorityInterest": "1656613000.00",
                    "netIncome": "2013110000.00",
                    "sellingGeneralAdministrative": "559784000.00",
                    "sellingAndMarketingExpenses": "90709000.00",
                    "grossProfit": "1246383000.00",
                    "reconciledDepreciation": "8547000.00",
                    "ebit": "547962000.00",
                    "ebitda": "562322000.00",
                    "depreciationAndAmortization": "14360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "547962000.00",
                    "otherOperatingExpenses": "766219000.00",
                    "interestExpense": "58446000.00",
                    "taxProvision": "791000.00",
                    "interestIncome": "44730000.00",
                    "netInterestIncome": "-13716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "791000.00",
                    "totalRevenue": "1314181000.00",
                    "totalOperatingExpenses": "698421000.00",
                    "costOfRevenue": "67798000.00",
                    "totalOtherIncomeExpenseNet": "-126595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "547170000.00",
                    "netIncomeApplicableToCommonShares": "547171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "728916000.00",
                    "minorityInterest": "1656613000.00",
                    "netIncome": "728349000.00",
                    "sellingGeneralAdministrative": "494190000.00",
                    "sellingAndMarketingExpenses": "60435000.00",
                    "grossProfit": "1324943000.00",
                    "reconciledDepreciation": "15535000.00",
                    "ebit": "728916000.00",
                    "ebitda": "744451000.00",
                    "depreciationAndAmortization": "15535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "728916000.00",
                    "otherOperatingExpenses": "640597000.00",
                    "interestExpense": "40075000.00",
                    "taxProvision": "1457000.00",
                    "interestIncome": "248249000.00",
                    "netInterestIncome": "-8622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "567000.00",
                    "totalRevenue": "1369513000.00",
                    "totalOperatingExpenses": "596027000.00",
                    "costOfRevenue": "44570000.00",
                    "totalOtherIncomeExpenseNet": "-140162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "728349000.00",
                    "netIncomeApplicableToCommonShares": "728349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "649485000.00",
                    "minorityInterest": "1656613000.00",
                    "netIncome": "648595000.00",
                    "sellingGeneralAdministrative": "379282000.00",
                    "sellingAndMarketingExpenses": "55881000.00",
                    "grossProfit": "1119447000.00",
                    "reconciledDepreciation": "15256000.00",
                    "ebit": "649485000.00",
                    "ebitda": "664741000.00",
                    "depreciationAndAmortization": "15256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "649485000.00",
                    "otherOperatingExpenses": "509506000.00",
                    "interestExpense": "37148000.00",
                    "taxProvision": "890000.00",
                    "interestIncome": "31530000.00",
                    "netInterestIncome": "-5618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "890000.00",
                    "totalRevenue": "1158991000.00",
                    "totalOperatingExpenses": "469962000.00",
                    "costOfRevenue": "39544000.00",
                    "totalOtherIncomeExpenseNet": "-124449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "648595000.00",
                    "netIncomeApplicableToCommonShares": "547171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88996000.00",
                    "minorityInterest": "1656613000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "269829000.00",
                    "sellingAndMarketingExpenses": "57312000.00",
                    "grossProfit": "448648000.00",
                    "reconciledDepreciation": "15546000.00",
                    "ebit": "88996000.00",
                    "ebitda": "104542000.00",
                    "depreciationAndAmortization": "15546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88996000.00",
                    "otherOperatingExpenses": "413157000.00",
                    "interestExpense": "43775000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "35165000.00",
                    "netInterestIncome": "-8610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88996000.00",
                    "totalRevenue": "502153000.00",
                    "totalOperatingExpenses": "359652000.00",
                    "costOfRevenue": "53505000.00",
                    "totalOtherIncomeExpenseNet": "-43775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88996000.00",
                    "netIncomeApplicableToCommonShares": "547171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14176000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "16213000.00",
                    "sellingGeneralAdministrative": "30600000.00",
                    "sellingAndMarketingExpenses": "54081000.00",
                    "grossProfit": "421501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65872000.00",
                    "ebitda": "73290000.00",
                    "depreciationAndAmortization": "7418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16556000.00",
                    "otherOperatingExpenses": "407325000.00",
                    "interestExpense": null,
                    "taxProvision": "-2037000.00",
                    "interestIncome": "30397000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2037000.00",
                    "totalRevenue": "421501000.00",
                    "totalOperatingExpenses": "407325000.00",
                    "costOfRevenue": "85200000.00",
                    "totalOtherIncomeExpenseNet": "-2380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48307000.00",
                    "minorityInterest": null,
                    "netIncome": "48019000.00",
                    "sellingGeneralAdministrative": "26550000.00",
                    "sellingAndMarketingExpenses": "50572000.00",
                    "grossProfit": "433036000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94458000.00",
                    "ebitda": "109232000.00",
                    "depreciationAndAmortization": "14774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48905000.00",
                    "otherOperatingExpenses": "384729000.00",
                    "interestExpense": null,
                    "taxProvision": "288000.00",
                    "interestIncome": "130443000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "288000.00",
                    "totalRevenue": "433036000.00",
                    "totalOperatingExpenses": "384729000.00",
                    "costOfRevenue": "180072000.00",
                    "totalOtherIncomeExpenseNet": "-598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14906000.00",
                    "minorityInterest": null,
                    "netIncome": "-14906000.00",
                    "sellingGeneralAdministrative": "20484500.00",
                    "sellingAndMarketingExpenses": "41613500.00",
                    "grossProfit": "290910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128644000.00",
                    "ebitda": "144174000.00",
                    "depreciationAndAmortization": "15530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13199000.00",
                    "otherOperatingExpenses": "305816000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1707000.00",
                    "totalRevenue": "290910000.00",
                    "totalOperatingExpenses": "305816000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-79228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14906000.00",
                    "minorityInterest": null,
                    "netIncome": "-14906000.00",
                    "sellingGeneralAdministrative": "20484500.00",
                    "sellingAndMarketingExpenses": "41613500.00",
                    "grossProfit": "290910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128644000.00",
                    "ebitda": "144174000.00",
                    "depreciationAndAmortization": "15530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13199000.00",
                    "otherOperatingExpenses": "305816000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1707000.00",
                    "totalRevenue": "290910000.00",
                    "totalOperatingExpenses": "305816000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-79228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34692000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "34584000.00",
                    "sellingGeneralAdministrative": "16194500.00",
                    "sellingAndMarketingExpenses": "27184500.00",
                    "grossProfit": "251896500.00",
                    "reconciledDepreciation": null,
                    "ebit": "103524000.00",
                    "ebitda": "107820500.00",
                    "depreciationAndAmortization": "4296500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37156500.00",
                    "otherOperatingExpenses": "217204500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "251896500.00",
                    "totalOperatingExpenses": "217204500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2464500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34692000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "34584000.00",
                    "sellingGeneralAdministrative": "16194500.00",
                    "sellingAndMarketingExpenses": "27184500.00",
                    "grossProfit": "251896500.00",
                    "reconciledDepreciation": null,
                    "ebit": "103524000.00",
                    "ebitda": "107820500.00",
                    "depreciationAndAmortization": "4296500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37156500.00",
                    "otherOperatingExpenses": "217204500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "251896500.00",
                    "totalOperatingExpenses": "217204500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2464500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34584000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120531000.00",
                    "minorityInterest": "44884000.00",
                    "netIncome": "-62646000.00",
                    "sellingGeneralAdministrative": "177084000.00",
                    "sellingAndMarketingExpenses": "146688000.00",
                    "grossProfit": "1357685000.00",
                    "reconciledDepreciation": "36615000.00",
                    "ebit": "203207000.00",
                    "ebitda": "239822000.00",
                    "depreciationAndAmortization": "36615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203207000.00",
                    "otherOperatingExpenses": "1333592000.00",
                    "interestExpense": "323738000.00",
                    "taxProvision": "-13001000.00",
                    "interestIncome": "158800000.00",
                    "netInterestIncome": "-164938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13001000.00",
                    "totalRevenue": "1536799000.00",
                    "totalOperatingExpenses": "1154478000.00",
                    "costOfRevenue": "179114000.00",
                    "totalOtherIncomeExpenseNet": "-323738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107530000.00",
                    "netIncomeApplicableToCommonShares": "-62646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-242849000.00",
                    "minorityInterest": "103820000.00",
                    "netIncome": "-98331000.00",
                    "sellingGeneralAdministrative": "804714000.00",
                    "sellingAndMarketingExpenses": "132671000.00",
                    "grossProfit": "787451000.00",
                    "reconciledDepreciation": "47115000.00",
                    "ebit": "-242849000.00",
                    "ebitda": "-195734000.00",
                    "depreciationAndAmortization": "47115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242849000.00",
                    "otherOperatingExpenses": "1359830000.00",
                    "interestExpense": "335878000.00",
                    "taxProvision": "-40698000.00",
                    "interestIncome": "146485000.00",
                    "netInterestIncome": "-189393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40698000.00",
                    "totalRevenue": "1116981000.00",
                    "totalOperatingExpenses": "1030300000.00",
                    "costOfRevenue": "329530000.00",
                    "totalOtherIncomeExpenseNet": "-335878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-202151000.00",
                    "netIncomeApplicableToCommonShares": "-98331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-278308000.00",
                    "minorityInterest": "173285000.00",
                    "netIncome": "-110142000.00",
                    "sellingGeneralAdministrative": "785742000.00",
                    "sellingAndMarketingExpenses": "132880000.00",
                    "grossProfit": "731088000.00",
                    "reconciledDepreciation": "55222000.00",
                    "ebit": "-278308000.00",
                    "ebitda": "-222885000.00",
                    "depreciationAndAmortization": "55423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-278308000.00",
                    "otherOperatingExpenses": "1321823000.00",
                    "interestExpense": "304248000.00",
                    "taxProvision": "-44940000.00",
                    "interestIncome": "131587000.00",
                    "netInterestIncome": "-158710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42796000.00",
                    "totalRevenue": "1043515000.00",
                    "totalOperatingExpenses": "1009396000.00",
                    "costOfRevenue": "312427000.00",
                    "totalOtherIncomeExpenseNet": "-304248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-333505000.00",
                    "netIncomeApplicableToCommonShares": "-110142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-689977000.00",
                    "minorityInterest": "337365000.00",
                    "netIncome": "-273020000.00",
                    "sellingGeneralAdministrative": "1292688000.00",
                    "sellingAndMarketingExpenses": "236828000.00",
                    "grossProfit": "1000354000.00",
                    "reconciledDepreciation": "42195000.00",
                    "ebit": "-689977000.00",
                    "ebitda": "-627006000.00",
                    "depreciationAndAmortization": "62971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-689977000.00",
                    "otherOperatingExpenses": "2102281000.00",
                    "interestExpense": "274957000.00",
                    "taxProvision": "-79592000.00",
                    "interestIncome": "200204000.00",
                    "netInterestIncome": "-74753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "40736000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-79592000.00",
                    "totalRevenue": "1412304000.00",
                    "totalOperatingExpenses": "1690331000.00",
                    "costOfRevenue": "411950000.00",
                    "totalOtherIncomeExpenseNet": "-315693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-610385000.00",
                    "netIncomeApplicableToCommonShares": "-273020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "666517000.00",
                    "minorityInterest": "-509622000.00",
                    "netIncome": "113524000.00",
                    "sellingGeneralAdministrative": "2144717000.00",
                    "sellingAndMarketingExpenses": "467590000.00",
                    "grossProfit": "3451876000.00",
                    "reconciledDepreciation": "35541000.00",
                    "ebit": "666517000.00",
                    "ebitda": "724671000.00",
                    "depreciationAndAmortization": "58154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "666517000.00",
                    "otherOperatingExpenses": "3090565000.00",
                    "interestExpense": "298021000.00",
                    "taxProvision": "43371000.00",
                    "interestIncome": "262478000.00",
                    "netInterestIncome": "-35543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43371000.00",
                    "totalRevenue": "3757082000.00",
                    "totalOperatingExpenses": "2785359000.00",
                    "costOfRevenue": "305206000.00",
                    "totalOtherIncomeExpenseNet": "-298021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "623146000.00",
                    "netIncomeApplicableToCommonShares": "113524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2015358000.00",
                    "minorityInterest": "1656613000.00",
                    "netIncome": "2013110000.00",
                    "sellingGeneralAdministrative": "1703083000.00",
                    "sellingAndMarketingExpenses": "264337000.00",
                    "grossProfit": "4139419000.00",
                    "reconciledDepreciation": "60697000.00",
                    "ebit": "2015358000.00",
                    "ebitda": "2076055000.00",
                    "depreciationAndAmortization": "60697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2015358000.00",
                    "otherOperatingExpenses": "2329478000.00",
                    "interestExpense": "179444000.00",
                    "taxProvision": "2248000.00",
                    "interestIncome": "142879000.00",
                    "netInterestIncome": "-36565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2248000.00",
                    "totalRevenue": "4344836000.00",
                    "totalOperatingExpenses": "2124061000.00",
                    "costOfRevenue": "205417000.00",
                    "totalOtherIncomeExpenseNet": "-1821505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2013110000.00",
                    "netIncomeApplicableToCommonShares": "2013110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32671000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "34420000.00",
                    "sellingGeneralAdministrative": "865749000.00",
                    "sellingAndMarketingExpenses": "187880000.00",
                    "grossProfit": "1202306000.00",
                    "reconciledDepreciation": "61335000.00",
                    "ebit": "32671000.00",
                    "ebitda": "94006000.00",
                    "depreciationAndAmortization": "61335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32671000.00",
                    "otherOperatingExpenses": "1349946000.00",
                    "interestExpense": "171638000.00",
                    "taxProvision": "-1749000.00",
                    "interestIncome": "127569000.00",
                    "netInterestIncome": "-44069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1749000.00",
                    "totalRevenue": "1382617000.00",
                    "totalOperatingExpenses": "1169635000.00",
                    "costOfRevenue": "180311000.00",
                    "totalOtherIncomeExpenseNet": "-304022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34420000.00",
                    "netIncomeApplicableToCommonShares": "34420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103344000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "-102869000.00",
                    "sellingGeneralAdministrative": "777242000.00",
                    "sellingAndMarketingExpenses": "190777000.00",
                    "grossProfit": "989696000.00",
                    "reconciledDepreciation": "36279000.00",
                    "ebit": "-103344000.00",
                    "ebitda": "-67065000.00",
                    "depreciationAndAmortization": "36279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103344000.00",
                    "otherOperatingExpenses": "1236168000.00",
                    "interestExpense": "146408000.00",
                    "taxProvision": "-475000.00",
                    "interestIncome": "122079000.00",
                    "netInterestIncome": "-24329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-475000.00",
                    "totalRevenue": "1132824000.00",
                    "totalOperatingExpenses": "1093040000.00",
                    "costOfRevenue": "143128000.00",
                    "totalOtherIncomeExpenseNet": "-202822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102869000.00",
                    "netIncomeApplicableToCommonShares": "-102869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166150000.00",
                    "minorityInterest": "375885000.00",
                    "netIncome": "29806000.00",
                    "sellingGeneralAdministrative": "110967000.00",
                    "sellingAndMarketingExpenses": "216012000.00",
                    "grossProfit": "1277544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "133057000.00",
                    "ebitda": "164918000.00",
                    "depreciationAndAmortization": "31861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31861000.00",
                    "otherOperatingExpenses": "1307255000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1436000.00",
                    "interestIncome": "117859000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134289000.00",
                    "totalRevenue": "1644237000.00",
                    "totalOperatingExpenses": "1307255000.00",
                    "costOfRevenue": "366693000.00",
                    "totalOtherIncomeExpenseNet": "134289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173308000.00",
                    "minorityInterest": null,
                    "netIncome": "168784000.00",
                    "sellingGeneralAdministrative": "1031406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1244715000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213309000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "4524000.00",
                    "interestIncome": "40001000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1341507000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "96792000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "168784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22193250.00",
                    "minorityInterest": null,
                    "netIncome": "21684130.00",
                    "sellingGeneralAdministrative": "348778370.00",
                    "sellingAndMarketingExpenses": "93906211.00",
                    "grossProfit": "491652728.00",
                    "reconciledDepreciation": null,
                    "ebit": "22193250.00",
                    "ebitda": "33885504.00",
                    "depreciationAndAmortization": "11692254.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22193250.00",
                    "otherOperatingExpenses": "498355399.00",
                    "interestExpense": "28895921.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "509120.00",
                    "totalRevenue": "520548649.00",
                    "totalOperatingExpenses": "469459478.00",
                    "costOfRevenue": "28895921.00",
                    "totalOtherIncomeExpenseNet": "-93773747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73030505.00",
                    "minorityInterest": null,
                    "netIncome": "72257790.00",
                    "sellingGeneralAdministrative": "177832116.00",
                    "sellingAndMarketingExpenses": "51265362.00",
                    "grossProfit": "313621704.00",
                    "reconciledDepreciation": null,
                    "ebit": "73030505.00",
                    "ebitda": "78808107.00",
                    "depreciationAndAmortization": "5777602.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73030505.00",
                    "otherOperatingExpenses": "255250664.00",
                    "interestExpense": "14659465.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "772715.00",
                    "totalRevenue": "328281169.00",
                    "totalOperatingExpenses": "240591199.00",
                    "costOfRevenue": "14659465.00",
                    "totalOtherIncomeExpenseNet": "-24900447.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Loandepot Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
