LINE
Lineage, Inc. Common Stock

LINE.US onelineage.com
Real Estate · REIT - Industrial
37.75
+0.36 (+0.96%)
USD · NASDAQ
52-week range
30.44
45.75
Trading at 48% of the 52-week range
Market Cap
9.38B
P/E Ratio
0.00
Forward P/E
769.23
Book Value
34.66
Div. Yield
5.63%
% Institutions
34.61%
% Insiders
68.46%
1 Year

-5.7%
3 Year

-46.9%
10 Year

-46.9%
Description
Lineage, Inc. is the world's largest global temperature-controlled warehouse REIT with a network of 498 strategically located facilities totaling approximately 87 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific, as of June 30, 2026. Coupling end-to-end supply chain solutions and technology, Lineage partners with some of the world's largest food and beverage producers, retailers, and distributors to help increase distribution efficiency, advance sustainability, minimize supply chain waste, and, most importantly, feed the world. Lineage, Inc. was established in 2015 and was incorporated in Maryland.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. W. Gregory Lehmkuhl	CEO, President & Director	1973
Mr. Robb A. LeMasters	Chief Financial Officer	1978
Mr. Jeffrey Rivera	Global Chief Operations Officer	1973
Mr. Sean Vanderelzen	President of North America East	1972
Mr. Sudarsan Thattai	Chief Transformation Officer	1973
Mr. Timothy Smith	Chief Commercial Officer	1965
Mr. Adam Forste	Co-Founder & Co-Executive Chairman	1978
Mr. Kevin Patrick Marchetti	Co-Founder & Co-Executive Chairman	1978
Ms. Abigail S. Fleming	Senior VP & Chief Accounting Officer	1982
Chris Johnson	Vice President of Technology Projects	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Kevin Patrick Marchetti	N/A	Purchase	13.30K	$37.50	$498.75K
Mar 09, 2026	Kevin Patrick Marchetti	N/A	Purchase	11.22K	$39.05	$438.22K
Nov 21, 2025	Abigail S Fleming	N/A	Purchase	500.00	$33.56	$16.78K
Nov 13, 2025	Robb A Lemasters	N/A	Purchase	30.00K	$33.74	$1.01M
Nov 10, 2025	Adam Matthew Schwartz Forste	N/A	Purchase	74.00K	$33.83	$2.50M
Nov 10, 2025	Kevin Patrick Marchetti	N/A	Purchase	14.50K	$33.72	$488.94K
Nov 07, 2025	Robert Crisci	N/A	Purchase	10.00K	$34.56	$345.60K
Aug 19, 2025	Kevin Patrick Marchetti	N/A	Purchase	12.35K	$40.44	$499.23K
Aug 08, 2025	Kevin Patrick Marchetti	N/A	Purchase	23.54K	$42.28	$995.27K
Aug 08, 2025	Sudarsan V Thattai	N/A	Purchase	3.56K	$42.45	$151.25K
May 08, 2025	Adam Matthew Schwartz Forste	N/A	Purchase	10.95K	$44.93	$491.94K
May 06, 2025	Kevin Patrick Marchetti	N/A	Purchase	11.50K	$43.75	$503.13K
May 05, 2025	Sudarsan V Thattai	N/A	Purchase	4.42K	$45.23	$199.92K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
NORGES BANK	13.92M	Jun 30, 2026	6.11%	$0.06	1.00%
Vanguard Portfolio Management, LLC	5.70M	Mar 31, 2026	2.50%	$0.01	0.00%
BlackRock Inc	4.92M	Mar 31, 2026	2.16%	$0.00	8.57%
D1 Capital Partners L.P.	4.74M	Jun 30, 2026	2.08%	$0.59	-36.02%
Bank of America Corp	3.61M	Mar 31, 2026	1.59%	$0.01	712.12%
Vanguard Capital Management, LLC	2.89M	Mar 31, 2026	1.27%	$0.00	0.00%
AQR Capital Management LLC	2.69M	Mar 31, 2026	1.18%	$0.04	102.36%
Baillie Gifford & Co Limited.	2.27M	Jun 30, 2026	1.00%	$0.09	-10.96%
HighTower Advisors, LLC	2.16M	Mar 31, 2026	0.95%	$0.07	213.43%
State Street Corp	1.97M	Mar 31, 2026	0.87%	$0.00	-2.44%
Darlington Partners Capital Management, LP	1.53M	Jun 30, 2026	0.67%	$2.93	-44.62%
Geode Capital Management, LLC	1.50M	Mar 31, 2026	0.66%	$0.00	2.70%
UBS Group AG	1.41M	Mar 31, 2026	0.62%	$0.01	56.76%
Fuller & Thaler Asset Management Inc	1.12M	Mar 31, 2026	0.49%	$0.12	-42.68%
Charles Schwab Investment Management Inc	1.04M	Mar 31, 2026	0.46%	$0.01	12.11%
Canada Pension Plan Investment Board	954.25K	Jun 30, 2026	0.42%	$0.02	0.00%
Morgan Stanley - Brokerage Accounts	947.60K	Mar 31, 2026	0.42%	$0.00	-81.11%
Bank of New York Mellon Corp	934.33K	Mar 31, 2026	0.41%	$0.01	139.02%
Dimensional Fund Advisors, Inc.	928.66K	Jun 30, 2026	0.41%	$0.01	5.90%
T. Rowe Price Associates, Inc.	801.32K	Mar 31, 2026	0.35%	$0.00	-7.52%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.59M	1.14%	▼ 0.07%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.18M	0.96%	▲ 0.45%	Jul 31, 2026
3	Vanguard Small Cap Index	1.57M	0.69%	▲ 0.22%	Jul 31, 2026
4	Vanguard US Growth Investor	1.41M	0.62%	▲ 0.00%	Jun 30, 2026
5	Vanguard MStar Small Cap Value Index	997.26K	0.44%	▲ 0.24%	Jul 31, 2026
6	FullerThaler Behavioral Small-Cap Value	930.71K	0.41%	▼ 3.64%	Jun 30, 2026
7	FullerThaler Beh Small-Cap Value SMA	930.71K	0.41%	▲ 4,969.23%	Jun 30, 2026
8	Undiscovered Managers Behavioral Val L	856.98K	0.38%	▼ 1.54%	Jul 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	654.93K	0.29%	▲ 0.18%	Jul 31, 2026
10	WisdomTree US Value ETF	609.91K	0.27%	▲ 0.13%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $9.38B
EBITDA: $1.16B
Book Value: $34.66
Dividend/Share: $2.12
Dividend Yield: 5.63%
Earnings/Share: $-0.71
Profit Margin: -3.15%
Operating Margin: 3.67%
ROA (TTM): 0.75%
ROE (TTM): -2.04%
Revenue (TTM): $5.37B
Revenue/Share (TTM): $23.66
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.80%
Valuation Metrics

Enterprise Value: $16.49B
Trailing P/E: 0.00
Forward P/E: 769.23
Shares Statistics

Shares Outstanding: 227.67M
Shares Float: 57.60M
% Insiders: 68.46%
% Institutions: 34.61%
Short % Float: 8.21%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.36B
Cost of Goods Sold
adjust
$-4.53B
Gross Profit
subtotal
$826.00M
SG&A
adjust
$-574.00M
Operating Income
subtotal
$252.00M
Other / Non-Operating Items
adjust
$-350.00M
Net Income
subtotal
$-98.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LINE",
        "Type": "Common Stock",
        "Name": "Lineage, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01NJDR0W4",
        "ISIN": "US53566V1061",
        "LEI": null,
        "PrimaryTicker": "LINE.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-07-25",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Industrial REITs",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Lineage, Inc. is the world's largest global temperature-controlled warehouse REIT with a network of 498 strategically located facilities totaling approximately 87 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific, as of June 30, 2026. Coupling end-to-end supply chain solutions and technology, Lineage partners with some of the world's largest food and beverage producers, retailers, and distributors to help increase distribution efficiency, advance sustainability, minimize supply chain waste, and, most importantly, feed the world. Lineage, Inc. was established in 2015 and was incorporated in Maryland.",
        "Address": "46500 Humboldt Drive, Novi, MI, United States, 48377",
        "AddressData": {
            "Street": "46500 Humboldt Drive",
            "City": "Novi",
            "State": "MI",
            "Country": "United States",
            "ZIP": "48377"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. W. Gregory Lehmkuhl",
                "Title": "CEO, President & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Robb A. LeMasters",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey  Rivera",
                "Title": "Global Chief Operations Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Sean  Vanderelzen",
                "Title": "President of North America East",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Sudarsan  Thattai",
                "Title": "Chief Transformation Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Timothy  Smith",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Adam  Forste",
                "Title": "Co-Founder & Co-Executive Chairman",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Kevin Patrick Marchetti",
                "Title": "Co-Founder & Co-Executive Chairman",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Abigail S. Fleming",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Chris  Johnson",
                "Title": "Vice President of Technology Projects",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 678 7271",
        "WebURL": "https://www.onelineage.com/",
        "LogoURL": "/img/logos/US/LINE.png",
        "FullTimeEmployees": 24000,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 9375462400,
        "MarketCapitalizationMln": 9375.4624,
        "EBITDA": 1160000000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 45.2222,
        "BookValue": 34.664,
        "DividendShare": 2.115,
        "DividendYield": 0.0563,
        "EarningsShare": -0.71,
        "EPSEstimateCurrentYear": -0.7637,
        "EPSEstimateNextYear": -0.645,
        "EPSEstimateNextQuarter": -0.175,
        "EPSEstimateCurrentQuarter": -0.22,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0315,
        "OperatingMarginTTM": 0.0367,
        "ReturnOnAssetsTTM": 0.0075,
        "ReturnOnEquityTTM": -0.0204,
        "RevenueTTM": 5370999808,
        "RevenuePerShareTTM": 23.661,
        "QuarterlyRevenueGrowthYOY": 0.008,
        "GrossProfitTTM": 1718000000,
        "DilutedEpsTTM": -0.71,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 769.2308,
        "PriceSalesTTM": 1.7456,
        "PriceBookMRQ": 1.0847,
        "EnterpriseValue": 16492619351,
        "EnterpriseValueRevenue": 3.0711,
        "EnterpriseValueEbitda": 15.2872
    },
    "SharesStats": {
        "SharesOutstanding": 227674365,
        "SharesFloat": 57603802,
        "PercentInsiders": 68.461,
        "PercentInstitutions": 34.607,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0821
    },
    "Technicals": {
        "Beta": 0.875,
        "52WeekHigh": 45.75,
        "52WeekLow": 30.4415,
        "50DayMA": 41.8172,
        "200DayMA": 38.6656,
        "SharesShort": 5483374,
        "SharesShortPriorMonth": 5885835,
        "ShortRatio": 5.88,
        "ShortPercent": 0.0821
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.13,
        "ForwardAnnualDividendYield": 0.0566,
        "PayoutRatio": 1.2837,
        "DividendDate": "2026-07-21",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6316,
        "TargetPrice": 45.2222,
        "StrongBuy": 4,
        "Buy": 5,
        "Hold": 9,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 6.1118,
                "totalAssets": 0.06,
                "currentShares": 13917122,
                "change": 138400,
                "change_p": 1.0044
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5032,
                "totalAssets": 0.0098,
                "currentShares": 5700077,
                "change": 5700077,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.1609,
                "totalAssets": 0.0028,
                "currentShares": 4920559,
                "change": 388366,
                "change_p": 8.5691
            },
            {
                "name": "D1 Capital Partners L.P.",
                "date": "2026-06-30",
                "totalShares": 2.08,
                "totalAssets": 0.5889,
                "currentShares": 4736312,
                "change": -2665917,
                "change_p": -36.0151
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.5854,
                "totalAssets": 0.0087,
                "currentShares": 3610123,
                "change": 3165593,
                "change_p": 712.1213
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2703,
                "totalAssets": 0.0023,
                "currentShares": 2892534,
                "change": 2892534,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1823,
                "totalAssets": 0.0394,
                "currentShares": 2692234,
                "change": 1361795,
                "change_p": 102.3568
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-06-30",
                "totalShares": 0.9991,
                "totalAssets": 0.0893,
                "currentShares": 2274996,
                "change": -280127,
                "change_p": -10.9633
            },
            {
                "name": "HighTower Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9465,
                "totalAssets": 0.0749,
                "currentShares": 2155271,
                "change": 1467622,
                "change_p": 213.426
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.865,
                "totalAssets": 0.0023,
                "currentShares": 1969669,
                "change": -49334,
                "change_p": -2.4435
            },
            {
                "name": "Darlington Partners Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 0.6736,
                "totalAssets": 2.9285,
                "currentShares": 1533843,
                "change": -1235820,
                "change_p": -44.6199
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6582,
                "totalAssets": 0.0031,
                "currentShares": 1498851,
                "change": 39429,
                "change_p": 2.7017
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.6188,
                "totalAssets": 0.0069,
                "currentShares": 1409037,
                "change": 510178,
                "change_p": 56.7584
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.4914,
                "totalAssets": 0.1234,
                "currentShares": 1118866,
                "change": -833034,
                "change_p": -42.6781
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.456,
                "totalAssets": 0.0052,
                "currentShares": 1038309,
                "change": 112160,
                "change_p": 12.1104
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 0.4191,
                "totalAssets": 0.0228,
                "currentShares": 954248,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.4161,
                "totalAssets": 0.0019,
                "currentShares": 947602,
                "change": -4069730,
                "change_p": -81.1134
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.4103,
                "totalAssets": 0.0056,
                "currentShares": 934333,
                "change": 543439,
                "change_p": 139.0246
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.4078,
                "totalAssets": 0.0073,
                "currentShares": 928659,
                "change": 51758,
                "change_p": 5.9024
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.3519,
                "totalAssets": 0.003,
                "currentShares": 801315,
                "change": -65138,
                "change_p": -7.5178
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 1.1382,
                "totalAssets": 0.1493,
                "currentShares": 2591701,
                "change": -1728,
                "change_p": -0.0666
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 0.9595,
                "totalAssets": 0.004,
                "currentShares": 2184954,
                "change": 9851,
                "change_p": 0.4529
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.6896,
                "totalAssets": 0.0359,
                "currentShares": 1570185,
                "change": 3514,
                "change_p": 0.2243
            },
            {
                "name": "Vanguard US Growth Investor",
                "date": "2026-06-30",
                "totalShares": 0.6213,
                "totalAssets": 0.1309,
                "currentShares": 1414744,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.438,
                "totalAssets": 0.0616,
                "currentShares": 997263,
                "change": 2390,
                "change_p": 0.2402
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.4087,
                "totalAssets": 0.4166,
                "currentShares": 930711,
                "change": -35200,
                "change_p": -3.6442
            },
            {
                "name": "FullerThaler Beh Small-Cap Value SMA",
                "date": "2026-06-30",
                "totalShares": 0.4087,
                "totalAssets": 0.4166,
                "currentShares": 930711,
                "change": 912351,
                "change_p": 4969.232
            },
            {
                "name": "Undiscovered Managers Behavioral Val L",
                "date": "2026-07-31",
                "totalShares": 0.3763,
                "totalAssets": 0.4023,
                "currentShares": 856980,
                "change": -13400,
                "change_p": -1.5396
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.2876,
                "totalAssets": 0.0289,
                "currentShares": 654928,
                "change": 1176,
                "change_p": 0.1799
            },
            {
                "name": "WisdomTree US Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.2678,
                "totalAssets": 0.7235,
                "currentShares": 609906,
                "change": 808,
                "change_p": 0.1327
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.1997,
                "totalAssets": 0.1744,
                "currentShares": 454759,
                "change": 258,
                "change_p": 0.0568
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.197,
                "totalAssets": 0.1563,
                "currentShares": 448549,
                "change": 752,
                "change_p": 0.1679
            },
            {
                "name": "Baillie Gifford US Equity Growth",
                "date": "2026-07-31",
                "totalShares": 0.1837,
                "totalAssets": 0.7029,
                "currentShares": 418271,
                "change": 28745,
                "change_p": 7.3795
            },
            {
                "name": "Baillie Gifford American B Inc",
                "date": "2026-07-31",
                "totalShares": 0.1833,
                "totalAssets": 0.7032,
                "currentShares": 417422,
                "change": 26427,
                "change_p": 6.7589
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.179,
                "totalAssets": 0.0345,
                "currentShares": 407691,
                "change": -7100,
                "change_p": -1.7117
            },
            {
                "name": "Apollo Diversified Real Estt A",
                "date": "2026-06-30",
                "totalShares": 0.1594,
                "totalAssets": 0.4822,
                "currentShares": 363006,
                "change": 301580,
                "change_p": 490.9647
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.1567,
                "totalAssets": 0.2016,
                "currentShares": 356895,
                "change": 7059,
                "change_p": 2.0178
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-07-31",
                "totalShares": 0.1465,
                "totalAssets": 0.1771,
                "currentShares": 333657,
                "change": -29699,
                "change_p": -8.1735
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1272,
                "totalAssets": 0.0306,
                "currentShares": 289682,
                "change": 1579,
                "change_p": 0.5481
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.1233,
                "totalAssets": 0.0194,
                "currentShares": 280803,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 13300,
            "transactionPrice": 37.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000202123926000004/xslF345X05/wk-form4_1773693404.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 11222,
            "transactionPrice": 39.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000202123926000002/xslF345X05/wk-form4_1773263305.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Abigail S Fleming",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 33.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1820887/000182088725000004/xslF345X05/wk-form4_1764021988.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Robb A Lemasters",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 30000,
            "transactionPrice": 33.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1645808/000164580825000008/xslF345X05/wk-form4_1763415557.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Adam Matthew Schwartz Forste",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 74000,
            "transactionPrice": 33.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000201883825000004/xslF345X05/wk-form4_1762987888.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": 14500,
            "transactionPrice": 33.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000202123925000006/xslF345X05/wk-form4_1762987691.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Robert Crisci",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 34.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699417/000169941725000004/xslF345X05/wk-form4_1762812961.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2025-08-19",
            "transactionCode": "P",
            "transactionAmount": 12345,
            "transactionPrice": 40.44,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000202123925000004/xslF345X05/wk-form4_1755724068.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2025-08-08",
            "transactionCode": "P",
            "transactionAmount": 23540,
            "transactionPrice": 42.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000095017025106683/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Sudarsan V Thattai",
            "transactionDate": "2025-08-08",
            "transactionCode": "P",
            "transactionAmount": 3563,
            "transactionPrice": 42.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000186815925000097/xslF345X05/wk-form4_1754948078.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Adam Matthew Schwartz Forste",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 10949,
            "transactionPrice": 44.93,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000095017025070621/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-06",
            "ownerCik": null,
            "ownerName": "Kevin Patrick Marchetti",
            "transactionDate": "2025-05-06",
            "transactionCode": "P",
            "transactionAmount": 11500,
            "transactionPrice": 43.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000095017025066172/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-05",
            "ownerCik": null,
            "ownerName": "Sudarsan V Thattai",
            "transactionDate": "2025-05-05",
            "transactionCode": "P",
            "transactionAmount": 4420,
            "transactionPrice": 45.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1868159/000186815925000065/xslF345X05/wk-form4_1746650727.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "210.5000",
                "shares": 210500000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "152.0000",
                "shares": 152000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "153.1040",
                "shares": 153104000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "152.2320",
                "shares": 152232000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "352.6530",
                "shares": 352653000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "343.3230",
                "shares": 343323000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "328.9180",
                "shares": 328918000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "237.5440",
                "shares": 237544000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "203.7750",
                "shares": 203775000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "172.7290",
                "shares": 172729000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "142.5350",
                "shares": 142535000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "119.3070",
                "shares": 119307000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "114.2560",
                "shares": 114256000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "68916.0000",
                "shares": 68916000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "227.0000",
                "shares": 227000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "229.0000",
                "shares": 229000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "210.0000",
                "shares": 210000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "162.0000",
                "shares": 162000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "210.8000",
                "shares": 210800000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "210.5000",
                "shares": 210500000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "220.7000",
                "shares": 220700000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "220.7000",
                "shares": 220700000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "210.8000",
                "shares": 210800000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "153.1040",
                "shares": 153104000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "152.5730",
                "shares": 152573000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "152.5400",
                "shares": 152540000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "152.2320",
                "shares": 152232000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "152.1290",
                "shares": 152129000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "252.3910",
                "shares": 252391000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "352.6530",
                "shares": 352653000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "352.6060",
                "shares": 352606000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "352.5110",
                "shares": 352511000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "352.2340",
                "shares": 352234000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "343.3230",
                "shares": 343323000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "340.8310",
                "shares": 340831000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "335.8170",
                "shares": 335817000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "330.6420",
                "shares": 330642000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "328.9180",
                "shares": 328918000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "328.7830",
                "shares": 328783000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "328.5880",
                "shares": 328588000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "328.3290",
                "shares": 328329000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "237.5440",
                "shares": 237544000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "233.7650",
                "shares": 233765000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "233.8000",
                "shares": 233800000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "233.1760",
                "shares": 233176000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "203.7750",
                "shares": 203775000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "196.1520",
                "shares": 196152000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "196.0390",
                "shares": 196039000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "193.2560",
                "shares": 193256000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "172.7290",
                "shares": 172729000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "171.8250",
                "shares": 171825000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "169.1040",
                "shares": 169104000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "163.1070",
                "shares": 163107000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "142.5350",
                "shares": 142535000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "141.0060",
                "shares": 141006000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "138.2340",
                "shares": 138234000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "129.9220",
                "shares": 129922000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "119.3070",
                "shares": 119307000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "116.6100",
                "shares": 116610000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "114.9930",
                "shares": 114993000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "113.5020",
                "shares": 113502000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "114.2560",
                "shares": 114256000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "114.1110",
                "shares": 114111000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "114.0050",
                "shares": 114005000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "113.7570",
                "shares": 113757000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "68916.0000",
                "shares": 68916000000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "58072.0000",
                "shares": 58072000000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "52413.0000",
                "shares": 52413000000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "45456.0000",
                "shares": 45456000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.61,
                "epsDifference": 0.15,
                "surprisePercent": 24.5902
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.25,
                "epsDifference": 0.1,
                "surprisePercent": 40
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.193,
                "epsEstimate": -0.1449,
                "epsDifference": 0.3379,
                "surprisePercent": 233.1953
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.65,
                "epsDifference": 0.2,
                "surprisePercent": 30.7692
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.12,
                "epsDifference": 0.13,
                "surprisePercent": 108.3333
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": 0.0624,
                "epsDifference": -0.3924,
                "surprisePercent": -628.8462
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.44,
                "epsEstimate": -1.71,
                "epsDifference": -0.73,
                "surprisePercent": -42.6901
            },
            "2024-06-30": {
                "reportDate": "2024-08-21",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.17,
                "epsDifference": -0.29,
                "surprisePercent": -170.5882
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2840",
                "earningsEstimateAvg": "-0.6450",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-0.8100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2840",
                "revenueEstimateAvg": "5549561360.00",
                "revenueEstimateLow": "5386661450.00",
                "revenueEstimateHigh": "5789000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "-0.6450",
                "epsTrend7daysAgo": "-0.5800",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-5.3478",
                "earningsEstimateAvg": "-0.7637",
                "earningsEstimateLow": "-0.9086",
                "earningsEstimateHigh": "-0.6900",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7761",
                "revenueEstimateAvg": "5403584720.00",
                "revenueEstimateLow": "5343150200.00",
                "revenueEstimateHigh": "5516000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0091",
                "epsTrendCurrent": "-0.7637",
                "epsTrend7daysAgo": "-0.6911",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "-0.7374",
                "epsTrend90daysAgo": "-0.7462",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-10.3156",
                "earningsEstimateAvg": "-0.2450",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "0.0263",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-10.3156",
                "revenueEstimateAvg": "1372323150.00",
                "revenueEstimateLow": "1334987950.00",
                "revenueEstimateHigh": "1407801440.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0034",
                "epsTrendCurrent": "-0.2450",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.1750",
                "epsTrend60daysAgo": "-0.1750",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-21.1835",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "0.0109",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-21.1835",
                "revenueEstimateAvg": "1352143740.00",
                "revenueEstimateLow": "1325462200.00",
                "revenueEstimateHigh": "1372800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0016",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.6011",
                "earningsEstimateAvg": "-0.2528",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2356",
                "earningsEstimateYearAgoEps": "-0.0702",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.6011",
                "revenueEstimateAvg": "1320968230.00",
                "revenueEstimateLow": "1290000000.00",
                "revenueEstimateHigh": "1360500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0224",
                "epsTrendCurrent": "-0.2528",
                "epsTrend7daysAgo": "-0.2528",
                "epsTrend30daysAgo": "-0.2650",
                "epsTrend60daysAgo": "-0.2650",
                "epsTrend90daysAgo": "-0.2101",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8254",
                "earningsEstimateAvg": "-0.6461",
                "earningsEstimateLow": "-0.6461",
                "earningsEstimateHigh": "-0.6461",
                "earningsEstimateYearAgoEps": "-3.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8254",
                "revenueEstimateAvg": "5401083250.00",
                "revenueEstimateLow": "5343534270.00",
                "revenueEstimateHigh": "5485000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0114",
                "epsTrendCurrent": "-0.6461",
                "epsTrend7daysAgo": "-0.6461",
                "epsTrend30daysAgo": "-0.6461",
                "epsTrend60daysAgo": "-0.6461",
                "epsTrend90daysAgo": "-0.3543",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.9646",
                "earningsEstimateAvg": "-0.0865",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0730",
                "earningsEstimateYearAgoEps": "-2.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9646",
                "revenueEstimateAvg": "1378752570.00",
                "revenueEstimateLow": "1346000000.00",
                "revenueEstimateHigh": "1419045390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0328",
                "epsTrendCurrent": "-0.0865",
                "epsTrend7daysAgo": "-0.0865",
                "epsTrend30daysAgo": "-0.0764",
                "epsTrend60daysAgo": "-0.0764",
                "epsTrend90daysAgo": "0.0438",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.7405",
                "earningsEstimateAvg": "-0.1194",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1080",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7405",
                "revenueEstimateAvg": "1331800260.00",
                "revenueEstimateLow": "1312563000.00",
                "revenueEstimateHigh": "1363516710.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0046",
                "epsTrendCurrent": "-0.1194",
                "epsTrend7daysAgo": "-0.0829",
                "epsTrend30daysAgo": "-0.0829",
                "epsTrend60daysAgo": "-0.0947",
                "epsTrend90daysAgo": "0.0275",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1105",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1714",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1362263190.00",
                "revenueEstimateLow": "1335000000.00",
                "revenueEstimateHigh": "1391559840.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1105",
                "epsTrend7daysAgo": "0.1105",
                "epsTrend30daysAgo": "0.1257",
                "epsTrend60daysAgo": "0.1257",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.6137",
                "earningsEstimateLow": "-2.7500",
                "earningsEstimateHigh": "-2.4773",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5344526090.00",
                "revenueEstimateLow": "5232588580.00",
                "revenueEstimateHigh": "5394025000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0006",
                "epsTrendCurrent": "-2.6137",
                "epsTrend7daysAgo": "-2.6137",
                "epsTrend30daysAgo": "-2.4773",
                "epsTrend60daysAgo": "-2.4773",
                "epsTrend90daysAgo": "-1.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.7100",
                "earningsEstimateLow": "-1.7400",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1328410000.00",
                "revenueEstimateLow": "1311820000.00",
                "revenueEstimateHigh": "1342300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7100",
                "epsTrend7daysAgo": "-1.7400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.61
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.983
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18900000000.00",
                    "intangibleAssets": "1020000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "10026000000.00",
                    "totalStockholderEquity": "7893000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2760000000.00",
                    "otherLiab": null,
                    "goodWill": "3426000000.00",
                    "otherAssets": null,
                    "cash": "58000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1590000000.00",
                    "currentDeferredRevenue": "78000000.00",
                    "netDebt": "7933000000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "7991000000.00",
                    "otherStockholderEquity": "10795000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1241000000.00",
                    "longTermInvestments": "134000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "920000000.00",
                    "longTermDebt": "6220000000.00",
                    "inventory": "122000000.00",
                    "accountsPayable": "1373000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17659000000.00",
                    "capitalLeaseObligations": "1769000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "168000000.00",
                    "nonCurrentLiabilitiesTotal": "8436000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18900000000.00",
                    "cashAndShortTermInvestments": "58000000.00",
                    "propertyPlantAndEquipmentGross": "17584000000.00",
                    "propertyPlantAndEquipmentNet": "12871000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-349000000.00",
                    "netInvestedCapital": "14115000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "19048000000.00",
                    "intangibleAssets": "1052000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142000000.00",
                    "totalLiab": "9993000000.00",
                    "totalStockholderEquity": "8088000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2608000000.00",
                    "otherLiab": null,
                    "goodWill": "3438000000.00",
                    "otherAssets": null,
                    "cash": "67000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1490000000.00",
                    "currentDeferredRevenue": "78000000.00",
                    "netDebt": "8127000000.00",
                    "shortTermDebt": "143000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "8194000000.00",
                    "otherStockholderEquity": "10816000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1263000000.00",
                    "longTermInvestments": "135000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "917000000.00",
                    "longTermDebt": "6258000000.00",
                    "inventory": "137000000.00",
                    "accountsPayable": "993000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17785000000.00",
                    "capitalLeaseObligations": "1793000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166000000.00",
                    "nonCurrentLiabilitiesTotal": "8503000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19048000000.00",
                    "cashAndShortTermInvestments": "67000000.00",
                    "propertyPlantAndEquipmentGross": "17484000000.00",
                    "propertyPlantAndEquipmentNet": "12962000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-227000000.00",
                    "netInvestedCapital": "14348000000.00",
                    "commonStockSharesOutstanding": "227000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19185000000.00",
                    "intangibleAssets": "1090000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "9942000000.00",
                    "totalStockholderEquity": "8246000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2439000000.00",
                    "otherLiab": null,
                    "goodWill": "3466000000.00",
                    "otherAssets": null,
                    "cash": "66000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1548000000.00",
                    "currentDeferredRevenue": "81000000.00",
                    "netDebt": "8591000000.00",
                    "shortTermDebt": "136000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "8657000000.00",
                    "otherStockholderEquity": "10780000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1239000000.00",
                    "longTermInvestments": "131000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "896000000.00",
                    "longTermDebt": "6107000000.00",
                    "inventory": "145000000.00",
                    "accountsPayable": "1096000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17946000000.00",
                    "capitalLeaseObligations": "1880000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70000000.00",
                    "nonCurrentLiabilitiesTotal": "8394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19185000000.00",
                    "cashAndShortTermInvestments": "66000000.00",
                    "propertyPlantAndEquipmentGross": "17378000000.00",
                    "propertyPlantAndEquipmentNet": "13055000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-309000000.00",
                    "netInvestedCapital": "14355000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "19197000000.00",
                    "intangibleAssets": "1116000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183000000.00",
                    "totalLiab": "9812000000.00",
                    "totalStockholderEquity": "8383000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2325000000.00",
                    "otherLiab": null,
                    "goodWill": "3473000000.00",
                    "otherAssets": null,
                    "cash": "75000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1291000000.00",
                    "currentDeferredRevenue": "84000000.00",
                    "netDebt": "7821000000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": "22000000.00",
                    "shortLongTermDebtTotal": "7896000000.00",
                    "otherStockholderEquity": "10821000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1282000000.00",
                    "longTermInvestments": "131000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "857000000.00",
                    "longTermDebt": "5925000000.00",
                    "inventory": "167000000.00",
                    "accountsPayable": "834000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17915000000.00",
                    "capitalLeaseObligations": "1886000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75000000.00",
                    "nonCurrentLiabilitiesTotal": "8521000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19197000000.00",
                    "cashAndShortTermInvestments": "75000000.00",
                    "propertyPlantAndEquipmentGross": "17096000000.00",
                    "propertyPlantAndEquipmentNet": "12982000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9000000.00",
                    "netInvestedCapital": "14330000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "19444000000.00",
                    "intangibleAssets": "1150000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202000000.00",
                    "totalLiab": "9778000000.00",
                    "totalStockholderEquity": "8637000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2103000000.00",
                    "otherLiab": null,
                    "goodWill": "3505000000.00",
                    "otherAssets": null,
                    "cash": "81000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1410000000.00",
                    "currentDeferredRevenue": "83000000.00",
                    "netDebt": "7596000000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": "32000000.00",
                    "shortLongTermDebtTotal": "7677000000.00",
                    "otherStockholderEquity": "10817000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1348000000.00",
                    "longTermInvestments": "133000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "891000000.00",
                    "longTermDebt": "5735000000.00",
                    "inventory": "174000000.00",
                    "accountsPayable": "1160000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18096000000.00",
                    "capitalLeaseObligations": "1910000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "74000000.00",
                    "nonCurrentLiabilitiesTotal": "8368000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19444000000.00",
                    "cashAndShortTermInvestments": "81000000.00",
                    "propertyPlantAndEquipmentGross": "17033000000.00",
                    "propertyPlantAndEquipmentNet": "13091000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62000000.00",
                    "netInvestedCapital": "14404000000.00",
                    "commonStockSharesOutstanding": "229000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18768000000.00",
                    "intangibleAssets": "1116000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173000000.00",
                    "totalLiab": "9122000000.00",
                    "totalStockholderEquity": "8586000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1976000000.00",
                    "otherLiab": null,
                    "goodWill": "3379000000.00",
                    "otherAssets": null,
                    "cash": "195000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1405000000.00",
                    "currentDeferredRevenue": "84000000.00",
                    "netDebt": "6891000000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "7086000000.00",
                    "otherStockholderEquity": "10791000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1390000000.00",
                    "longTermInvestments": "128000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000.00",
                    "netReceivables": "847000000.00",
                    "longTermDebt": "5130000000.00",
                    "inventory": "175000000.00",
                    "accountsPayable": "1132000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17378000000.00",
                    "capitalLeaseObligations": "1901000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67000000.00",
                    "nonCurrentLiabilitiesTotal": "7717000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18768000000.00",
                    "cashAndShortTermInvestments": "195000000.00",
                    "propertyPlantAndEquipmentGross": "16192000000.00",
                    "propertyPlantAndEquipmentNet": "12493000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15000000.00",
                    "netInvestedCapital": "13771000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18661000000.00",
                    "intangibleAssets": "1127000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99000000.00",
                    "totalLiab": "8967000000.00",
                    "totalStockholderEquity": "8638000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1855000000.00",
                    "otherLiab": null,
                    "goodWill": "3338000000.00",
                    "otherAssets": null,
                    "cash": "173000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493000000.00",
                    "currentDeferredRevenue": "83000000.00",
                    "netDebt": "6705000000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "6878000000.00",
                    "otherStockholderEquity": "10764000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1285000000.00",
                    "longTermInvestments": "124000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "826000000.00",
                    "longTermDebt": "4906000000.00",
                    "inventory": "187000000.00",
                    "accountsPayable": "1220000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17376000000.00",
                    "capitalLeaseObligations": "1916000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66000000.00",
                    "nonCurrentLiabilitiesTotal": "7474000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18661000000.00",
                    "cashAndShortTermInvestments": "173000000.00",
                    "propertyPlantAndEquipmentGross": "16015000000.00",
                    "propertyPlantAndEquipmentNet": "12508000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-208000000.00",
                    "netInvestedCapital": "13600000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "19256000000.00",
                    "intangibleAssets": "1221000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114000000.00",
                    "totalLiab": "9134000000.00",
                    "totalStockholderEquity": "9026000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1662000000.00",
                    "otherLiab": null,
                    "goodWill": "3444000000.00",
                    "otherAssets": "-3000000.00",
                    "cash": "409000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495000000.00",
                    "currentDeferredRevenue": "83000000.00",
                    "netDebt": "6580000000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": "39000000.00",
                    "shortLongTermDebtTotal": "6989000000.00",
                    "otherStockholderEquity": "10744000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1599000000.00",
                    "longTermInvestments": "120000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "901000000.00",
                    "longTermDebt": "4955000000.00",
                    "inventory": "175000000.00",
                    "accountsPayable": "1276000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17657000000.00",
                    "capitalLeaseObligations": "1995000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42000000.00",
                    "nonCurrentLiabilitiesTotal": "7639000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19256000000.00",
                    "cashAndShortTermInvestments": "409000000.00",
                    "propertyPlantAndEquipmentGross": "16012000000.00",
                    "propertyPlantAndEquipmentNet": "12629000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104000000.00",
                    "netInvestedCapital": "14020000000.00",
                    "commonStockSharesOutstanding": "210000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18756000000.00",
                    "intangibleAssets": "1218000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140000000.00",
                    "totalLiab": "13002000000.00",
                    "totalStockholderEquity": "4878000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "-987000000.00",
                    "otherLiab": null,
                    "goodWill": "3361000000.00",
                    "otherAssets": null,
                    "cash": "73000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1222000000.00",
                    "currentDeferredRevenue": "84000000.00",
                    "netDebt": "11236000000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": "39000000.00",
                    "shortLongTermDebtTotal": "11309000000.00",
                    "otherStockholderEquity": "5981000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1339000000.00",
                    "longTermInvestments": "123000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "954000000.00",
                    "longTermDebt": "9302000000.00",
                    "inventory": "172000000.00",
                    "accountsPayable": "1088000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17417000000.00",
                    "capitalLeaseObligations": "1968000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159000000.00",
                    "nonCurrentLiabilitiesTotal": "11780000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18756000000.00",
                    "cashAndShortTermInvestments": "73000000.00",
                    "propertyPlantAndEquipmentGross": "15548000000.00",
                    "propertyPlantAndEquipmentNet": "12415000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117000000.00",
                    "netInvestedCapital": "14218000000.00",
                    "commonStockSharesOutstanding": "162000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18716700000.00",
                    "intangibleAssets": "1247700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115800000.00",
                    "totalLiab": "9126200000.00",
                    "totalStockholderEquity": "8623900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11400000.00",
                    "commonStock": "2200000.00",
                    "capitalStock": "2200000.00",
                    "retainedEarnings": "-1599500000.00",
                    "otherLiab": null,
                    "goodWill": "3373100000.00",
                    "otherAssets": null,
                    "cash": "91200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1157000000.00",
                    "currentDeferredRevenue": "86900000.00",
                    "netDebt": "7066700000.00",
                    "shortTermDebt": "21700000.00",
                    "shortLongTermDebt": "21700000.00",
                    "shortLongTermDebtTotal": "7157900000.00",
                    "otherStockholderEquity": "10319800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1252000000.00",
                    "longTermInvestments": "115000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "877100000.00",
                    "longTermDebt": "5176200000.00",
                    "inventory": "167900000.00",
                    "accountsPayable": "1037000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17464700000.00",
                    "capitalLeaseObligations": "1960000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "480100000.00",
                    "nonCurrentLiabilitiesTotal": "7969200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18716700000.00",
                    "cashAndShortTermInvestments": "91200000.00",
                    "propertyPlantAndEquipmentGross": "15350900000.00",
                    "propertyPlantAndEquipmentNet": "12406000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95000000.00",
                    "netInvestedCapital": "13821800000.00",
                    "commonStockSharesOutstanding": "210800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18871000000.00",
                    "intangibleAssets": "1280000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104000000.00",
                    "totalLiab": "12849000000.00",
                    "totalStockholderEquity": "5051000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2200000.00",
                    "retainedEarnings": "-879000000.00",
                    "otherLiab": null,
                    "goodWill": "3394000000.00",
                    "otherAssets": null,
                    "cash": "68000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1365000000.00",
                    "currentDeferredRevenue": "94000000.00",
                    "netDebt": "10981000000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": "24300000.00",
                    "shortLongTermDebtTotal": "11049000000.00",
                    "otherStockholderEquity": "5961000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1256000000.00",
                    "longTermInvestments": "112500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "913000000.00",
                    "longTermDebt": "8958200000.00",
                    "inventory": "171000000.00",
                    "accountsPayable": "1137000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17615000000.00",
                    "capitalLeaseObligations": "1996600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159600000.00",
                    "nonCurrentLiabilitiesTotal": "11484000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18871000000.00",
                    "cashAndShortTermInvestments": "68000000.00",
                    "propertyPlantAndEquipmentGross": "15336500000.00",
                    "propertyPlantAndEquipmentNet": "12538000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109400000.00",
                    "netInvestedCapital": "14032400000.00",
                    "commonStockSharesOutstanding": "210500000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "6105700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-170600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "170600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "938700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "341200000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5166400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-170600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-170600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6105700000.00",
                    "cashAndShortTermInvestments": "170600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210800000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "totalAssets": "2922035000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158953000.00",
                    "totalLiab": "1433488000.00",
                    "totalStockholderEquity": "1488547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207945000.00",
                    "commonStock": "154333746.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "731841000.00",
                    "shortTermDebt": "2666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735305000.00",
                    "otherStockholderEquity": "1334213254.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47840000.00",
                    "netReceivables": "41635000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "67821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2670143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2922035000.00",
                    "cashAndShortTermInvestments": "51304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2639569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153104000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": null,
                    "totalAssets": "2870674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "187427000.00",
                    "totalLiab": "1404289000.00",
                    "totalStockholderEquity": "1466385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241350000.00",
                    "commonStock": "154064927.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329036000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656866000.00",
                    "shortTermDebt": "2655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "662294000.00",
                    "otherStockholderEquity": "1312320073.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30511000.00",
                    "netReceivables": "44475000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "85031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2602833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1012833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2870674000.00",
                    "cashAndShortTermInvestments": "35939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2577943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152573000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "totalAssets": "2791436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "186537000.00",
                    "totalLiab": "1351393000.00",
                    "totalStockholderEquity": "1440043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268239000.00",
                    "commonStock": "152539532.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151520000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603002000.00",
                    "shortTermDebt": "2552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605191000.00",
                    "otherStockholderEquity": "1287503468.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14104000.00",
                    "netReceivables": "52506000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "121110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2536100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2791436000.00",
                    "cashAndShortTermInvestments": "16293000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2518604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152540000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2749109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "178688000.00",
                    "totalLiab": "1254075000.00",
                    "totalStockholderEquity": "1495034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-198873000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151520000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1022356000.00",
                    "shortTermDebt": "514600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1029239000.00",
                    "otherStockholderEquity": "1646401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82180000.00",
                    "netReceivables": "55564000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "872403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2749109000.00",
                    "cashAndShortTermInvestments": "89063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2397497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152232000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": null,
                    "totalAssets": "2486526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "181371000.00",
                    "totalLiab": "1142707000.00",
                    "totalStockholderEquity": "1343819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-176653000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-299765000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "785339000.00",
                    "shortTermDebt": "394600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "789239000.00",
                    "otherStockholderEquity": "1643431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "203000.00",
                    "netReceivables": "47365000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "198020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2253687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2486526000.00",
                    "cashAndShortTermInvestments": "4103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2246335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152129000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": null,
                    "totalAssets": "2357925000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90068000.00",
                    "totalLiab": "422600000.00",
                    "totalStockholderEquity": "1935325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43556000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "507788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "301365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317045000.00",
                    "currentDeferredRevenue": "169691000.00",
                    "netDebt": "-110478000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190887000.00",
                    "otherStockholderEquity": "1427458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "460053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3934000.00",
                    "netReceivables": "64686000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "179887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1897872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2357925000.00",
                    "cashAndShortTermInvestments": "305299000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "725945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": null,
                    "totalAssets": "2486810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234968000.00",
                    "totalLiab": "505685000.00",
                    "totalStockholderEquity": "1981125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75160000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "502684000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "227196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363743000.00",
                    "currentDeferredRevenue": "162709000.00",
                    "netDebt": "48777000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275973000.00",
                    "otherStockholderEquity": "1478365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "599978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7287000.00",
                    "netReceivables": "130527000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "264973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "993238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1886832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2486810000.00",
                    "cashAndShortTermInvestments": "234483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "729949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "totalAssets": "2881123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243179000.00",
                    "totalLiab": "548537000.00",
                    "totalStockholderEquity": "2332586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-101387000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432860000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "464508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365997000.00",
                    "currentDeferredRevenue": "198417000.00",
                    "netDebt": "-210533000.00",
                    "shortTermDebt": "7496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253975000.00",
                    "otherStockholderEquity": "1899642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "857801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9629000.00",
                    "netReceivables": "140485000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "253975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "923972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2023322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2881123000.00",
                    "cashAndShortTermInvestments": "474137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "900464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": null,
                    "totalAssets": "2935617000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "137259000.00",
                    "totalLiab": "658946000.00",
                    "totalStockholderEquity": "2276671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-487783000.00",
                    "commonStock": "85000.00",
                    "capitalStock": null,
                    "retainedEarnings": "349864000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382099000.00",
                    "currentDeferredRevenue": "476419000.00",
                    "netDebt": "248755000.00",
                    "shortTermDebt": "56333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280797000.00",
                    "otherStockholderEquity": "1926722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6220000.00",
                    "netReceivables": "165045000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "280797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2595051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935617000.00",
                    "cashAndShortTermInvestments": "38262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1194876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": null,
                    "totalAssets": "3201516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "642516000.00",
                    "totalLiab": "944699000.00",
                    "totalStockholderEquity": "2256817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-291675000.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "212801000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469112000.00",
                    "currentDeferredRevenue": "492182000.00",
                    "netDebt": "166527000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183430000.00",
                    "otherStockholderEquity": "2043927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "847313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23959000.00",
                    "netReceivables": "163935000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "268605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2354203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3201516000.00",
                    "cashAndShortTermInvestments": "40862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1406538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": null,
                    "totalAssets": "3644595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "172771000.00",
                    "totalLiab": "1615771000.00",
                    "totalStockholderEquity": "2028824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-557174000.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429815000.00",
                    "currentDeferredRevenue": "624704000.00",
                    "netDebt": "832678000.00",
                    "shortTermDebt": "28125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "833750000.00",
                    "otherStockholderEquity": "2035991000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2406000.00",
                    "netReceivables": "181034000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "334160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3287312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1156606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3644595000.00",
                    "cashAndShortTermInvestments": "3478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2188542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "totalAssets": "4660591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107613000.00",
                    "totalLiab": "7057579000.00",
                    "totalStockholderEquity": "-2396988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7783873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "694857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2341618000.00",
                    "currentDeferredRevenue": "16809000.00",
                    "netDebt": "1537949000.00",
                    "shortTermDebt": "1937729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2232806000.00",
                    "otherStockholderEquity": "5386885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "198064000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "295077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3660057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4660591000.00",
                    "cashAndShortTermInvestments": "694857000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3233399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "352653000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": null,
                    "totalAssets": "7402948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121092000.00",
                    "totalLiab": "3811049000.00",
                    "totalStockholderEquity": "3591899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48075000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6949636000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "800507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3239926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2391344000.00",
                    "shortTermDebt": "2828848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3191851000.00",
                    "otherStockholderEquity": "10541535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1136154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1447000.00",
                    "netReceivables": "213108000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "363003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "750510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6266794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "571123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7402948000.00",
                    "cashAndShortTermInvestments": "801954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5516284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "352606000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "totalAssets": "7477174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108894000.00",
                    "totalLiab": "3797887000.00",
                    "totalStockholderEquity": "3679287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49386000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6751271000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "774645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3209715000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2385684000.00",
                    "shortTermDebt": "2812409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3160329000.00",
                    "otherStockholderEquity": "10430558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1086321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185000.00",
                    "netReceivables": "202597000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "347920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6390853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7477174000.00",
                    "cashAndShortTermInvestments": "774830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5650008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "352511000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": null,
                    "totalAssets": "9439497000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101911000.00",
                    "totalLiab": "11043915000.00",
                    "totalStockholderEquity": "-1604418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171707000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6959763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1059556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5133113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8828586000.00",
                    "shortTermDebt": "4593332000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9888142000.00",
                    "otherStockholderEquity": "5355345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2443743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1096224000.00",
                    "netReceivables": "186052000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "368074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6995754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5910802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9439497000.00",
                    "cashAndShortTermInvestments": "2155780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5755793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "352234000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "totalAssets": "9976946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119921000.00",
                    "totalLiab": "10245847000.00",
                    "totalStockholderEquity": "-268901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86834000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5612017000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4293716000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "9042575000.00",
                    "shortTermDebt": "3716508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9044743000.00",
                    "otherStockholderEquity": "5343116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1558875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1220230000.00",
                    "netReceivables": "216556000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "455374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "827470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8418071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5952131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9976946000.00",
                    "cashAndShortTermInvestments": "1222398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7023663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "343323000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "totalAssets": "13578469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112222000.00",
                    "totalLiab": "11384164000.00",
                    "totalStockholderEquity": "2194305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183640000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3139810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "344806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155194000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000000.00",
                    "otherStockholderEquity": "5334115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1860348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1132164000.00",
                    "netReceivables": "271156000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "568349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11718121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10632175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13578469000.00",
                    "cashAndShortTermInvestments": "1476970000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10108594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "340831000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": null,
                    "totalAssets": "15512026000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253250000.00",
                    "totalLiab": "11650697000.00",
                    "totalStockholderEquity": "3861329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160717000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1570493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "740006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "496057000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000000.00",
                    "otherStockholderEquity": "5431822000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1458320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "895723000.00",
                    "netReceivables": "305404000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "579289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "897258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14053706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10910691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15512026000.00",
                    "cashAndShortTermInvestments": "899666000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12452349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "335817000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": null,
                    "totalAssets": "15920175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "147969000.00",
                    "totalLiab": "11793672000.00",
                    "totalStockholderEquity": "4126503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185329000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1191366000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "794255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "451688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000000.00",
                    "otherStockholderEquity": "5317869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1656451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1119332000.00",
                    "netReceivables": "340838000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "608926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "659622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14263724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10999417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15920175000.00",
                    "cashAndShortTermInvestments": "1167644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12654223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330642000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "totalAssets": "16423509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155955000.00",
                    "totalLiab": "11879904000.00",
                    "totalStockholderEquity": "4543605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167736000.00",
                    "commonStock": "5395811000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-852206000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "982545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1706590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1077142000.00",
                    "netReceivables": "471684000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "814809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "667084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14716919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10897359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16423509000.00",
                    "cashAndShortTermInvestments": "1078951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13201218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328918000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": null,
                    "totalAssets": "18926994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2030552000.00",
                    "totalLiab": "13994861000.00",
                    "totalStockholderEquity": "4932133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "330046000.00",
                    "commonStock": "5629837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-697704000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2457022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1740839000.00",
                    "shortTermDebt": "1300000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1800000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2949590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "337244000.00",
                    "netReceivables": "522633000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "826976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "635282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15977404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11537839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18926994000.00",
                    "cashAndShortTermInvestments": "396405000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15036848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328783000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": null,
                    "totalAssets": "16268664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107882000.00",
                    "totalLiab": "11107541000.00",
                    "totalStockholderEquity": "5161123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3219890000.00",
                    "commonStock": "5854727000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-693604000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3879836000.00",
                    "shortTermDebt": "3418175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3918175000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "787421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91611000.00",
                    "netReceivables": "549589000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "860171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "673258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15481243000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10049085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16268664000.00",
                    "cashAndShortTermInvestments": "129950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14632448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328588000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": null,
                    "totalAssets": "16474688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92075000.00",
                    "totalLiab": "10883736000.00",
                    "totalStockholderEquity": "5590952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2600764000.00",
                    "commonStock": "6076686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-485734000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1229871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3464861000.00",
                    "shortTermDebt": "3033175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3533175000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "798505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115171000.00",
                    "netReceivables": "522945000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "797460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15676183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9653865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16474688000.00",
                    "cashAndShortTermInvestments": "183485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14495037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328329000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "totalAssets": "16504964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99437000.00",
                    "totalLiab": "10613537000.00",
                    "totalStockholderEquity": "5891427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2330066000.00",
                    "commonStock": "6291824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-400397000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3181004000.00",
                    "shortTermDebt": "2733175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3233175000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "815940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176130000.00",
                    "netReceivables": "488202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "849624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15689024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9360804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16504964000.00",
                    "cashAndShortTermInvestments": "228301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14342275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237544000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "totalAssets": "11572758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54547000.00",
                    "totalLiab": "7532600000.00",
                    "totalStockholderEquity": "4040158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1536398000.00",
                    "commonStock": "3656006000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8190520000.00",
                    "shortTermDebt": "1705000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8218000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "649306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217853000.00",
                    "netReceivables": "349426000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "659170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "621580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10923452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6704828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11572758000.00",
                    "cashAndShortTermInvestments": "245333000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9666426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233765000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": null,
                    "totalAssets": "11430994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57727000.00",
                    "totalLiab": "7199462000.00",
                    "totalStockholderEquity": "4231532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1331669000.00",
                    "commonStock": "3817320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "414212000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "777257000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7689848000.00",
                    "shortTermDebt": "1435000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7691000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "691380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "289499000.00",
                    "netReceivables": "343002000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "673926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "567918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10739614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6422205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11430994000.00",
                    "cashAndShortTermInvestments": "290651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9507931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233800000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": null,
                    "totalAssets": "11219825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "286122000.00",
                    "totalLiab": "7174389000.00",
                    "totalStockholderEquity": "4045436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1180833000.00",
                    "commonStock": "3976381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7522966000.00",
                    "shortTermDebt": "1335000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7529000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "799481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "186716000.00",
                    "netReceivables": "320609000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "662687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10420344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6357535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11219825000.00",
                    "cashAndShortTermInvestments": "192750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9371827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233176000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "totalAssets": "11451238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88157000.00",
                    "totalLiab": "7024058000.00",
                    "totalStockholderEquity": "4427180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1064729000.00",
                    "commonStock": "4136240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "290940000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "823132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7216757000.00",
                    "shortTermDebt": "1180000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7218000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350695000.00",
                    "netReceivables": "371333000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "707861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "518734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10639810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6200926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11451238000.00",
                    "cashAndShortTermInvestments": "351938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9585674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203775000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": null,
                    "totalAssets": "11584195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74788000.00",
                    "totalLiab": "8019192000.00",
                    "totalStockholderEquity": "3565003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1813042000.00",
                    "commonStock": "3086568000.00",
                    "capitalStock": null,
                    "retainedEarnings": "478435000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8825846000.00",
                    "shortTermDebt": "1985000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8827000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "836374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "324300000.00",
                    "netReceivables": "436132000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "688968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "513034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10747821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7158266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11584195000.00",
                    "cashAndShortTermInvestments": "325454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9670700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196152000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": null,
                    "totalAssets": "11180102000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69884000.00",
                    "totalLiab": "7048439000.00",
                    "totalStockholderEquity": "4131663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1037698000.00",
                    "commonStock": "3223223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "908440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7154117000.00",
                    "shortTermDebt": "1150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7156000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "882309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "489530000.00",
                    "netReceivables": "321012000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "667541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "803860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10297793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6268596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11180102000.00",
                    "cashAndShortTermInvestments": "491413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8569616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196039000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": null,
                    "totalAssets": "9577092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83799000.00",
                    "totalLiab": "5549674000.00",
                    "totalStockholderEquity": "4027418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112695000.00",
                    "commonStock": "3356064000.00",
                    "capitalStock": null,
                    "retainedEarnings": "671354000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516451000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50816000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "742275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "343764000.00",
                    "netReceivables": "290528000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "403756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8834817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5033223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9577092000.00",
                    "cashAndShortTermInvestments": "367948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7983743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193256000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "totalAssets": "8000137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80734000.00",
                    "totalLiab": "4571227000.00",
                    "totalStockholderEquity": "3428910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89958000.00",
                    "commonStock": "2751354000.00",
                    "capitalStock": null,
                    "retainedEarnings": "677556000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938886000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "940000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "621476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "255063000.00",
                    "netReceivables": "284565000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "403450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7378661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4077819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8000137000.00",
                    "cashAndShortTermInvestments": "256177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6802033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172729000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": null,
                    "totalAssets": "7334229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56506000.00",
                    "totalLiab": "3623551000.00",
                    "totalStockholderEquity": "3710678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95490000.00",
                    "commonStock": "2843507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "867171000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54925000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "636130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "322872000.00",
                    "netReceivables": "246677000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "344241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6698099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3183820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7334229000.00",
                    "cashAndShortTermInvestments": "332947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6001514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171825000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": null,
                    "totalAssets": "6682815000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56757000.00",
                    "totalLiab": "3683617000.00",
                    "totalStockholderEquity": "2999198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76424000.00",
                    "commonStock": "2969654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29544000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141143000.00",
                    "netReceivables": "264279000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "305014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6150868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3302179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6682815000.00",
                    "cashAndShortTermInvestments": "210911000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5885353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169104000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": null,
                    "totalAssets": "6067160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56914000.00",
                    "totalLiab": "3198665000.00",
                    "totalStockholderEquity": "2868495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112517000.00",
                    "commonStock": "3076060000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207565000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "195324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36548000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231872000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135640000.00",
                    "netReceivables": "214654000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "231872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5464628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2854276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6067160000.00",
                    "cashAndShortTermInvestments": "330964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5223089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163107000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5933148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55609000.00",
                    "totalLiab": "3144932000.00",
                    "totalStockholderEquity": "2788216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95278000.00",
                    "commonStock": "2549099000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16171000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219830000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "710909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "234675000.00",
                    "netReceivables": "184624000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "219830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5222239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2829824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5933148000.00",
                    "cashAndShortTermInvestments": "470676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4945468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142535000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": null,
                    "totalAssets": "5818666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43261000.00",
                    "totalLiab": "3088852000.00",
                    "totalStockholderEquity": "2729814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91779000.00",
                    "commonStock": "2247170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "482644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "418060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-214719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203341000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "938209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "314456000.00",
                    "netReceivables": "162432000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "203341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4880457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2793732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5818666000.00",
                    "cashAndShortTermInvestments": "732516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4461446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141006000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": null,
                    "totalAssets": "5474174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39870000.00",
                    "totalLiab": "2660715000.00",
                    "totalStockholderEquity": "2813459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62688000.00",
                    "commonStock": "2334958000.00",
                    "capitalStock": null,
                    "retainedEarnings": "478501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "209741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45538000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164203000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "693656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "302475000.00",
                    "netReceivables": "141570000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "164203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4780518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2433824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5474174000.00",
                    "cashAndShortTermInvestments": "512216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4350782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138234000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "totalAssets": "587675000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "323610000.00",
                    "totalLiab": "4554890000.00",
                    "totalStockholderEquity": "-3967215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74476000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121816000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137945000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126329000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "137945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1487718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "587675000.00",
                    "cashAndShortTermInvestments": "16129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129922000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "totalAssets": "528327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "277918000.00",
                    "totalLiab": "4340256000.00",
                    "totalStockholderEquity": "-3811929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84947000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102127000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124358000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109311000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1678947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528327000.00",
                    "cashAndShortTermInvestments": "22231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119307000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": null,
                    "totalAssets": "538650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "313532000.00",
                    "totalLiab": "4439163000.00",
                    "totalStockholderEquity": "-3900513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79881000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115136000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125731000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98150000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538650000.00",
                    "cashAndShortTermInvestments": "10595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "116373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116610000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": null,
                    "totalAssets": "581908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "336391000.00",
                    "totalLiab": "4432706000.00",
                    "totalStockholderEquity": "-3850798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69774000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93260000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120360000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102521000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "120360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1672385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "581908000.00",
                    "cashAndShortTermInvestments": "27100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114993000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": null,
                    "totalAssets": "723365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "475780000.00",
                    "totalLiab": "4772918000.00",
                    "totalStockholderEquity": "-4049553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51689000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121315000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144208000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110561000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "144208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1767634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723365000.00",
                    "cashAndShortTermInvestments": "22893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113502000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "totalAssets": "675390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "390381000.00",
                    "totalLiab": "1485674000.00",
                    "totalStockholderEquity": "-810284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74168000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134994000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163662000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144882000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "163662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1723504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675390000.00",
                    "cashAndShortTermInvestments": "28668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114256000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": null,
                    "totalAssets": "408006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78692000.00",
                    "totalLiab": "4095913000.00",
                    "totalStockholderEquity": "-3687907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29215000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141642000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188911000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "260071000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "188911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1923489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408006000.00",
                    "cashAndShortTermInvestments": "47269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114111000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": null,
                    "totalAssets": "386450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11891000.00",
                    "totalLiab": "4574427000.00",
                    "totalStockholderEquity": "-4187977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428655000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "69674000.00",
                    "otherAssets": null,
                    "cash": "9612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "626441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188174000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197786000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "274645000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "197786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3007908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "386450000.00",
                    "cashAndShortTermInvestments": "9612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114005000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": null,
                    "totalAssets": "305895000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15454000.00",
                    "totalLiab": "4413586000.00",
                    "totalStockholderEquity": "-4107691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182796000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "64419000.00",
                    "otherAssets": null,
                    "cash": "1076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "224688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225764000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197342000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "225764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2292788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305895000.00",
                    "cashAndShortTermInvestments": "1076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113757000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "totalAssets": "268468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29518000.00",
                    "totalLiab": "3796569000.00",
                    "totalStockholderEquity": "-3528101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69535000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "64419000.00",
                    "otherAssets": null,
                    "cash": "1441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162058000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138716000.00",
                    "longTermDebt": null,
                    "inventory": "2350000.00",
                    "accountsPayable": "162058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1538335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268468000.00",
                    "cashAndShortTermInvestments": "1441000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68916000000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": null,
                    "totalAssets": "247040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175715000.00",
                    "totalLiab": "1468079000.00",
                    "totalStockholderEquity": "-1221039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46483000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22086000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55674000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2781000.00",
                    "accountsPayable": "55674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247040000.00",
                    "cashAndShortTermInvestments": "33588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58072000000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": null,
                    "totalAssets": "103002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74293000.00",
                    "totalLiab": "530681000.00",
                    "totalStockholderEquity": "-427679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11957000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24505000.00",
                    "shortTermDebt": "999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25463000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "599000.00",
                    "accountsPayable": "24464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103002000.00",
                    "cashAndShortTermInvestments": "958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52413000000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": null,
                    "totalAssets": "76438000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50650000.00",
                    "totalLiab": "639630000.00",
                    "totalStockholderEquity": "-563192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10240000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14264000.00",
                    "shortTermDebt": "871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15240000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "745000.00",
                    "accountsPayable": "14369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76438000.00",
                    "cashAndShortTermInvestments": "976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45456000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19185000000.00",
                    "intangibleAssets": "1090000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "9942000000.00",
                    "totalStockholderEquity": "8246000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-2439000000.00",
                    "otherLiab": null,
                    "goodWill": "3466000000.00",
                    "otherAssets": null,
                    "cash": "66000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1548000000.00",
                    "currentDeferredRevenue": "81000000.00",
                    "netDebt": "8591000000.00",
                    "shortTermDebt": "136000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "8657000000.00",
                    "otherStockholderEquity": "10780000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1239000000.00",
                    "longTermInvestments": "131000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "896000000.00",
                    "longTermDebt": "6107000000.00",
                    "inventory": "145000000.00",
                    "accountsPayable": "1096000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17946000000.00",
                    "capitalLeaseObligations": "1880000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70000000.00",
                    "nonCurrentLiabilitiesTotal": "8394000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19185000000.00",
                    "cashAndShortTermInvestments": "66000000.00",
                    "propertyPlantAndEquipmentGross": "17378000000.00",
                    "propertyPlantAndEquipmentNet": "13055000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-309000000.00",
                    "netInvestedCapital": "14355000000.00",
                    "commonStockSharesOutstanding": "228000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18661000000.00",
                    "intangibleAssets": "1127000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99000000.00",
                    "totalLiab": "8967000000.00",
                    "totalStockholderEquity": "8638000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-1855000000.00",
                    "otherLiab": null,
                    "goodWill": "3338000000.00",
                    "otherAssets": null,
                    "cash": "173000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493000000.00",
                    "currentDeferredRevenue": "83000000.00",
                    "netDebt": "6705000000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "6878000000.00",
                    "otherStockholderEquity": "10764000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1285000000.00",
                    "longTermInvestments": "124000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "826000000.00",
                    "longTermDebt": "4906000000.00",
                    "inventory": "187000000.00",
                    "accountsPayable": "1220000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17376000000.00",
                    "capitalLeaseObligations": "1916000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66000000.00",
                    "nonCurrentLiabilitiesTotal": "7474000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18661000000.00",
                    "cashAndShortTermInvestments": "173000000.00",
                    "propertyPlantAndEquipmentGross": "16015000000.00",
                    "propertyPlantAndEquipmentNet": "12508000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-208000000.00",
                    "netInvestedCapital": "13600000000.00",
                    "commonStockSharesOutstanding": "191000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18871000000.00",
                    "intangibleAssets": "1280000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104000000.00",
                    "totalLiab": "12849000000.00",
                    "totalStockholderEquity": "5051000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2200000.00",
                    "retainedEarnings": "-879000000.00",
                    "otherLiab": null,
                    "goodWill": "3394000000.00",
                    "otherAssets": "-200000.00",
                    "cash": "68000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1365000000.00",
                    "currentDeferredRevenue": "94000000.00",
                    "netDebt": "10981000000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": "24300000.00",
                    "shortLongTermDebtTotal": "11049000000.00",
                    "otherStockholderEquity": "5961000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1256000000.00",
                    "longTermInvestments": "112500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-200000.00",
                    "netReceivables": "913000000.00",
                    "longTermDebt": "8958200000.00",
                    "inventory": "171000000.00",
                    "accountsPayable": "1137000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17615000000.00",
                    "capitalLeaseObligations": "1996600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159600000.00",
                    "nonCurrentLiabilitiesTotal": "11484000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18871000000.00",
                    "cashAndShortTermInvestments": "68000000.00",
                    "propertyPlantAndEquipmentGross": "15336500000.00",
                    "propertyPlantAndEquipmentNet": "12538000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109400000.00",
                    "netInvestedCapital": "14032400000.00",
                    "commonStockSharesOutstanding": "210200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18557400000.00",
                    "intangibleAssets": "1331400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135900000.00",
                    "totalLiab": "12451700000.00",
                    "totalStockholderEquity": "5167000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10700000.00",
                    "commonStock": "1600000.00",
                    "capitalStock": "2200000.00",
                    "retainedEarnings": "-712800000.00",
                    "otherLiab": null,
                    "goodWill": "3304900000.00",
                    "otherAssets": null,
                    "cash": "170600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1221700000.00",
                    "currentDeferredRevenue": "91800000.00",
                    "netDebt": "10519000000.00",
                    "shortTermDebt": "36400000.00",
                    "shortLongTermDebt": "36400000.00",
                    "shortLongTermDebtTotal": "10689600000.00",
                    "otherStockholderEquity": "5915000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1399000000.00",
                    "longTermInvestments": "83900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "935700000.00",
                    "longTermDebt": "8697400000.00",
                    "inventory": "156800000.00",
                    "accountsPayable": "1082800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17158400000.00",
                    "capitalLeaseObligations": "1955800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "163300000.00",
                    "nonCurrentLiabilitiesTotal": "11230000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18557400000.00",
                    "cashAndShortTermInvestments": "170600000.00",
                    "propertyPlantAndEquipmentGross": "14233400000.00",
                    "propertyPlantAndEquipmentNet": "12066500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177300000.00",
                    "netInvestedCapital": "13900200000.00",
                    "commonStockSharesOutstanding": "210800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16418500000.00",
                    "intangibleAssets": "1296400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196200000.00",
                    "totalLiab": "11141800000.00",
                    "totalStockholderEquity": "4339600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147700000.00",
                    "commonStock": "1500000.00",
                    "capitalStock": "2100000.00",
                    "retainedEarnings": "-667000000.00",
                    "otherLiab": null,
                    "goodWill": "2842200000.00",
                    "otherAssets": null,
                    "cash": "209100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046800000.00",
                    "currentDeferredRevenue": "67200000.00",
                    "netDebt": "9395800000.00",
                    "shortTermDebt": "19500000.00",
                    "shortLongTermDebt": "19500000.00",
                    "shortLongTermDebtTotal": "9604900000.00",
                    "otherStockholderEquity": "4995000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1242700000.00",
                    "longTermInvestments": "72200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "692900000.00",
                    "longTermDebt": "7567300000.00",
                    "inventory": "144500000.00",
                    "accountsPayable": "812400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15175800000.00",
                    "capitalLeaseObligations": "2018100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "125300000.00",
                    "nonCurrentLiabilitiesTotal": "10095000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16418500000.00",
                    "cashAndShortTermInvestments": "209100000.00",
                    "propertyPlantAndEquipmentGross": "12417800000.00",
                    "propertyPlantAndEquipmentNet": "10789200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195900000.00",
                    "netInvestedCapital": "11925800000.00",
                    "commonStockSharesOutstanding": "210800000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "totalAssets": "2749109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "178688000.00",
                    "totalLiab": "1254075000.00",
                    "totalStockholderEquity": "1495034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-198873000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151520000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1022356000.00",
                    "shortTermDebt": "514600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1029239000.00",
                    "otherStockholderEquity": "1646401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82180000.00",
                    "netReceivables": "55564000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "872403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2749109000.00",
                    "cashAndShortTermInvestments": "89063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2397497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152232000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "totalAssets": "2881123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243179000.00",
                    "totalLiab": "548537000.00",
                    "totalStockholderEquity": "2332586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-101387000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432860000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "464508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365997000.00",
                    "currentDeferredRevenue": "198417000.00",
                    "netDebt": "-210533000.00",
                    "shortTermDebt": "7496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253975000.00",
                    "otherStockholderEquity": "1899642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "857801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9629000.00",
                    "netReceivables": "140485000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "253975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "923972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2023322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2881123000.00",
                    "cashAndShortTermInvestments": "474137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "900464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252391000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "totalAssets": "4660591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107613000.00",
                    "totalLiab": "7057579000.00",
                    "totalStockholderEquity": "-2396988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7783873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "694857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2341618000.00",
                    "currentDeferredRevenue": "16809000.00",
                    "netDebt": "1537949000.00",
                    "shortTermDebt": "1937729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2232806000.00",
                    "otherStockholderEquity": "5386885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "198064000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "295077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3660057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4660591000.00",
                    "cashAndShortTermInvestments": "694857000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3233399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "352653000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "totalAssets": "9976946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119921000.00",
                    "totalLiab": "10245847000.00",
                    "totalStockholderEquity": "-268901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86834000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5612017000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4293716000.00",
                    "currentDeferredRevenue": "35000000.00",
                    "netDebt": "9042575000.00",
                    "shortTermDebt": "3716508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9044743000.00",
                    "otherStockholderEquity": "5343116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1558875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1220230000.00",
                    "netReceivables": "216556000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "455374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "827470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8418071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5952131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9976946000.00",
                    "cashAndShortTermInvestments": "1222398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7023663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "343323000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "totalAssets": "16423509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155955000.00",
                    "totalLiab": "11879904000.00",
                    "totalStockholderEquity": "4543605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167736000.00",
                    "commonStock": "5395811000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-852206000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "982545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498191000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1706590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1077142000.00",
                    "netReceivables": "471684000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "814809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "667084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14716919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10897359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16423509000.00",
                    "cashAndShortTermInvestments": "1078951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13201218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "328918000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "totalAssets": "16504964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99437000.00",
                    "totalLiab": "10613537000.00",
                    "totalStockholderEquity": "5891427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2330066000.00",
                    "commonStock": "6291824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-400397000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3181004000.00",
                    "shortTermDebt": "2733175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3233175000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "815940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176130000.00",
                    "netReceivables": "488202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "849624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15689024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9360804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16504964000.00",
                    "cashAndShortTermInvestments": "228301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14342275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237544000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "totalAssets": "11451238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88157000.00",
                    "totalLiab": "7024058000.00",
                    "totalStockholderEquity": "4427180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1064729000.00",
                    "commonStock": "4136240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "290940000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "823132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7216757000.00",
                    "shortTermDebt": "1180000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7218000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350695000.00",
                    "netReceivables": "371333000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "707861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "518734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10639810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6200926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11451238000.00",
                    "cashAndShortTermInvestments": "351938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9585674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203775000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "totalAssets": "8000137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80734000.00",
                    "totalLiab": "4571227000.00",
                    "totalStockholderEquity": "3428910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89958000.00",
                    "commonStock": "2751354000.00",
                    "capitalStock": null,
                    "retainedEarnings": "677556000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938886000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "940000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "621476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "255063000.00",
                    "netReceivables": "284565000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "403450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7378661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4077819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8000137000.00",
                    "cashAndShortTermInvestments": "256177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6802033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172729000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "totalAssets": "5933148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55609000.00",
                    "totalLiab": "3144932000.00",
                    "totalStockholderEquity": "2788216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95278000.00",
                    "commonStock": "2549099000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16171000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219830000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "710909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "234675000.00",
                    "netReceivables": "184624000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "219830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5222239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2829824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5933148000.00",
                    "cashAndShortTermInvestments": "470676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4945468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142535000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "totalAssets": "528327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "277918000.00",
                    "totalLiab": "4340256000.00",
                    "totalStockholderEquity": "-3811929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84947000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102127000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124358000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109311000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1678947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528327000.00",
                    "cashAndShortTermInvestments": "22231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119307000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "totalAssets": "675390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "390381000.00",
                    "totalLiab": "1485674000.00",
                    "totalStockholderEquity": "-810284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74168000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134994000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163662000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144882000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "163662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1723504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675390000.00",
                    "cashAndShortTermInvestments": "28668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114256000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "totalAssets": "268468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29518000.00",
                    "totalLiab": "3796569000.00",
                    "totalStockholderEquity": "-3528101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69535000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "64419000.00",
                    "otherAssets": null,
                    "cash": "1441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162058000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138716000.00",
                    "longTermDebt": null,
                    "inventory": "2350000.00",
                    "accountsPayable": "162058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1538335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268468000.00",
                    "cashAndShortTermInvestments": "1441000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68916000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122000000.00",
                    "netBorrowings": "-48000000.00",
                    "totalCashFromFinancingActivities": "-198000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32000000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "67000000.00",
                    "endPeriodCashFlow": "58000000.00",
                    "totalCashFromOperatingActivities": "311000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "136000000.00",
                    "changeToInventory": "13000000.00",
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82000000.00",
                    "stockBasedCompensation": "23000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "186000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164000000.00",
                    "netBorrowings": "174000000.00",
                    "totalCashFromFinancingActivities": "36000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51000000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "66000000.00",
                    "endPeriodCashFlow": "67000000.00",
                    "totalCashFromOperatingActivities": "130000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233000000.00",
                    "otherCashflowsFromInvestingActivities": "23000000.00",
                    "dividendsPaid": "133000000.00",
                    "changeToInventory": "6000000.00",
                    "changeToAccountReceivables": "-32000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85000000.00",
                    "stockBasedCompensation": "30000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-55000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168000000.00",
                    "netBorrowings": "132000000.00",
                    "totalCashFromFinancingActivities": "-158000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "75000000.00",
                    "endPeriodCashFlow": "66000000.00",
                    "totalCashFromOperatingActivities": "316000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "229000000.00",
                    "otherCashflowsFromInvestingActivities": "49000000.00",
                    "dividendsPaid": "135000000.00",
                    "changeToInventory": "-25000000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-143000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57000000.00",
                    "stockBasedCompensation": "19000000.00",
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "78000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-181000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181000000.00",
                    "netBorrowings": "166000000.00",
                    "totalCashFromFinancingActivities": "-54000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-112000000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "82000000.00",
                    "endPeriodCashFlow": "75000000.00",
                    "totalCashFromOperatingActivities": "230000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "134000000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-28000000.00",
                    "otherCashflowsFromFinancingActivities": "-58000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": "38000000.00",
                    "otherNonCashItems": "99000000.00",
                    "freeCashFlow": "35000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-580000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-580000000.00",
                    "netBorrowings": "384000000.00",
                    "totalCashFromFinancingActivities": "205000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7000000.00",
                    "changeInCash": "-115000000.00",
                    "beginPeriodCashFlow": "197000000.00",
                    "endPeriodCashFlow": "82000000.00",
                    "totalCashFromOperatingActivities": "258000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224000000.00",
                    "otherCashflowsFromInvestingActivities": "22000000.00",
                    "dividendsPaid": "134000000.00",
                    "changeToInventory": "3000000.00",
                    "changeToAccountReceivables": "-12000000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-30000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53000000.00",
                    "stockBasedCompensation": "29000000.00",
                    "otherNonCashItems": "-21000000.00",
                    "freeCashFlow": "95000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-138000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138000000.00",
                    "netBorrowings": "159000000.00",
                    "totalCashFromFinancingActivities": "21000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "22000000.00",
                    "beginPeriodCashFlow": "175000000.00",
                    "endPeriodCashFlow": "197000000.00",
                    "totalCashFromOperatingActivities": "139000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212000000.00",
                    "otherCashflowsFromInvestingActivities": "20000000.00",
                    "dividendsPaid": "134000000.00",
                    "changeToInventory": "12000000.00",
                    "changeToAccountReceivables": "-24000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000000.00",
                    "stockBasedCompensation": "40000000.00",
                    "otherNonCashItems": "-24000000.00",
                    "freeCashFlow": "-12000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-383000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-383000000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "-108000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80000000.00",
                    "changeInCash": "-237000000.00",
                    "beginPeriodCashFlow": "412000000.00",
                    "endPeriodCashFlow": "175000000.00",
                    "totalCashFromOperatingActivities": "257000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "236000000.00",
                    "otherCashflowsFromInvestingActivities": "52000000.00",
                    "dividendsPaid": "145000000.00",
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "47000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "44000000.00",
                    "otherNonCashItems": "92000000.00",
                    "freeCashFlow": "52000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-138000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138000000.00",
                    "netBorrowings": "-4437000000.00",
                    "totalCashFromFinancingActivities": "284000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-543000000.00",
                    "changeInCash": "336000000.00",
                    "beginPeriodCashFlow": "76000000.00",
                    "endPeriodCashFlow": "412000000.00",
                    "totalCashFromOperatingActivities": "186000000.00",
                    "issuanceOfCapitalStock": "4879000000.00",
                    "depreciation": "210000000.00",
                    "otherCashflowsFromInvestingActivities": "42000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "35000000.00",
                    "salePurchaseOfStock": "-77000000.00",
                    "otherCashflowsFromFinancingActivities": "-66000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21000000.00",
                    "stockBasedCompensation": "160000000.00",
                    "otherNonCashItems": "385000000.00",
                    "freeCashFlow": "33000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-195600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80000000.00",
                    "changeInCash": "-18000000.00",
                    "beginPeriodCashFlow": "94000000.00",
                    "endPeriodCashFlow": "76000000.00",
                    "totalCashFromOperatingActivities": "155000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "219000000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "11000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-54000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "-31000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-202400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48000000.00",
                    "changeInCash": "23000000.00",
                    "beginPeriodCashFlow": "71000000.00",
                    "endPeriodCashFlow": "94000000.00",
                    "totalCashFromOperatingActivities": "105000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "211000000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "112000000.00",
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "36000000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-56000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68000000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "-42000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-420400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57200000.00",
                    "changeInCash": "-41200000.00",
                    "beginPeriodCashFlow": "112000000.00",
                    "endPeriodCashFlow": "70800000.00",
                    "totalCashFromOperatingActivities": "230100000.00",
                    "issuanceOfCapitalStock": "-200000.00",
                    "depreciation": "202700000.00",
                    "otherCashflowsFromInvestingActivities": "-14000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1800000.00",
                    "changeToAccountReceivables": "6700000.00",
                    "salePurchaseOfStock": "-8800000.00",
                    "otherCashflowsFromFinancingActivities": "-23600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80800000.00",
                    "stockBasedCompensation": "6300000.00",
                    "otherNonCashItems": "7600000.00",
                    "freeCashFlow": "69300000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-191000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50000000.00",
                    "changeInCash": "-29000000.00",
                    "beginPeriodCashFlow": "141000000.00",
                    "endPeriodCashFlow": "112000000.00",
                    "totalCashFromOperatingActivities": "229000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "188000000.00",
                    "otherCashflowsFromInvestingActivities": "-6000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "16000000.00",
                    "changeToAccountReceivables": "23000000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63000000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "36000000.00",
                    "freeCashFlow": "52000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-201500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7600000.00",
                    "changeInCash": "-63100000.00",
                    "beginPeriodCashFlow": "204100000.00",
                    "endPeriodCashFlow": "141000000.00",
                    "totalCashFromOperatingActivities": "228500000.00",
                    "issuanceOfCapitalStock": "1800000.00",
                    "depreciation": "187800000.00",
                    "otherCashflowsFromInvestingActivities": "13800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3800000.00",
                    "changeToAccountReceivables": "-5200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-47100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47700000.00",
                    "stockBasedCompensation": "6700000.00",
                    "otherNonCashItems": "10900000.00",
                    "freeCashFlow": "29200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-252500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18600000.00",
                    "changeInCash": "2100000.00",
                    "beginPeriodCashFlow": "202000000.00",
                    "endPeriodCashFlow": "204100000.00",
                    "totalCashFromOperatingActivities": "107500000.00",
                    "issuanceOfCapitalStock": "140200000.00",
                    "depreciation": "181200000.00",
                    "otherCashflowsFromInvestingActivities": "-23800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6200000.00",
                    "changeToAccountReceivables": "18200000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-16900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89700000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "8100000.00",
                    "freeCashFlow": "-121200000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19295000.00",
                    "changeInCash": "-1964000.00",
                    "beginPeriodCashFlow": "5428000.00",
                    "endPeriodCashFlow": "3464000.00",
                    "totalCashFromOperatingActivities": "64005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70661000.00",
                    "otherCashflowsFromInvestingActivities": "-142276000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64225000.00",
                    "changeToAccountReceivables": "-10108000.00",
                    "salePurchaseOfStock": "1964000.00",
                    "otherCashflowsFromFinancingActivities": "76307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34655000.00",
                    "stockBasedCompensation": "2995000.00",
                    "otherNonCashItems": "-69499000.00",
                    "freeCashFlow": "64005000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "106426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27246000.00",
                    "changeInCash": "3239000.00",
                    "beginPeriodCashFlow": "2189000.00",
                    "endPeriodCashFlow": "5428000.00",
                    "totalCashFromOperatingActivities": "42378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56132000.00",
                    "otherCashflowsFromInvestingActivities": "-145565000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "161910000.00",
                    "changeToAccountReceivables": "-6897000.00",
                    "salePurchaseOfStock": "-3239000.00",
                    "otherCashflowsFromFinancingActivities": "106426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75370000.00",
                    "stockBasedCompensation": "-3222000.00",
                    "otherNonCashItems": "-126558000.00",
                    "freeCashFlow": "42378000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80953000.00",
                    "changeInCash": "-4694000.00",
                    "beginPeriodCashFlow": "6883000.00",
                    "endPeriodCashFlow": "2189000.00",
                    "totalCashFromOperatingActivities": "63615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53440000.00",
                    "otherCashflowsFromInvestingActivities": "-158117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41136000.00",
                    "changeToAccountReceivables": "-14770000.00",
                    "salePurchaseOfStock": "-2189000.00",
                    "otherCashflowsFromFinancingActivities": "89891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94407000.00",
                    "stockBasedCompensation": "3065000.00",
                    "otherNonCashItems": "205367000.00",
                    "freeCashFlow": "63532000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-747042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "770930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-366917000.00",
                    "changeInCash": "-342323000.00",
                    "beginPeriodCashFlow": "346223000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "154742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59236000.00",
                    "otherCashflowsFromInvestingActivities": "-1225713000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-184016000.00",
                    "changeToAccountReceivables": "-49303000.00",
                    "salePurchaseOfStock": "389747000.00",
                    "otherCashflowsFromFinancingActivities": "770930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-326136000.00",
                    "stockBasedCompensation": "-58314000.00",
                    "otherNonCashItems": "501180000.00",
                    "freeCashFlow": "239766000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-464277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74928000.00",
                    "changeInCash": "40293000.00",
                    "beginPeriodCashFlow": "304459000.00",
                    "endPeriodCashFlow": "344752000.00",
                    "totalCashFromOperatingActivities": "51902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51269000.00",
                    "otherCashflowsFromInvestingActivities": "366629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-260162000.00",
                    "changeToAccountReceivables": "76465000.00",
                    "salePurchaseOfStock": "-393647000.00",
                    "otherCashflowsFromFinancingActivities": "-464277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93227000.00",
                    "stockBasedCompensation": "66374000.00",
                    "otherNonCashItems": "-1411000.00",
                    "freeCashFlow": "10635000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "304459000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "71098000.00",
                    "changeInCash": "352269000.00",
                    "beginPeriodCashFlow": "-47810000.00",
                    "endPeriodCashFlow": "304459000.00",
                    "totalCashFromOperatingActivities": "47810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28465000.00",
                    "otherCashflowsFromInvestingActivities": "350569000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-512930000.00",
                    "changeToAccountReceivables": "5415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "304459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255569000.00",
                    "stockBasedCompensation": "17037000.00",
                    "otherNonCashItems": "146119000.00",
                    "freeCashFlow": "1700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1209976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1113029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "432860000.00",
                    "changeInCash": "378111000.00",
                    "beginPeriodCashFlow": "86397000.00",
                    "endPeriodCashFlow": "464508000.00",
                    "totalCashFromOperatingActivities": "281164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137422000.00",
                    "otherCashflowsFromInvestingActivities": "1436203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49402000.00",
                    "changeToAccountReceivables": "41094000.00",
                    "salePurchaseOfStock": "-166246000.00",
                    "otherCashflowsFromFinancingActivities": "-1113029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "533337000.00",
                    "stockBasedCompensation": "41285000.00",
                    "otherNonCashItems": "-482427000.00",
                    "freeCashFlow": "253225000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "137129000.00",
                    "changeInCash": "15139000.00",
                    "beginPeriodCashFlow": "16903000.00",
                    "endPeriodCashFlow": "32042000.00",
                    "totalCashFromOperatingActivities": "74580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29657000.00",
                    "otherCashflowsFromInvestingActivities": "48508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-373309000.00",
                    "changeToAccountReceivables": "-11663000.00",
                    "salePurchaseOfStock": "-15139000.00",
                    "otherCashflowsFromFinancingActivities": "15139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-419734000.00",
                    "stockBasedCompensation": "6277000.00",
                    "otherNonCashItems": "335860000.00",
                    "freeCashFlow": "41211000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "220057000.00",
                    "changeInCash": "15831000.00",
                    "beginPeriodCashFlow": "1072000.00",
                    "endPeriodCashFlow": "16903000.00",
                    "totalCashFromOperatingActivities": "99766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50539000.00",
                    "otherCashflowsFromInvestingActivities": "40652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "78442000.00",
                    "changeToAccountReceivables": "598000.00",
                    "salePurchaseOfStock": "-15831000.00",
                    "otherCashflowsFromFinancingActivities": "15831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "450733000.00",
                    "stockBasedCompensation": "15422000.00",
                    "otherNonCashItems": "-771424000.00",
                    "freeCashFlow": "74945000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7256000.00",
                    "changeInCash": "18765000.00",
                    "beginPeriodCashFlow": "-17693000.00",
                    "endPeriodCashFlow": "1072000.00",
                    "totalCashFromOperatingActivities": "17693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21362000.00",
                    "otherCashflowsFromInvestingActivities": "3538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1357946000.00",
                    "changeToAccountReceivables": "26614000.00",
                    "salePurchaseOfStock": "-1072000.00",
                    "otherCashflowsFromFinancingActivities": "1072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1268552000.00",
                    "stockBasedCompensation": "4177000.00",
                    "otherNonCashItems": "-1265758000.00",
                    "freeCashFlow": "15227000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2171856000.00",
                    "changeInCash": "-105650000.00",
                    "beginPeriodCashFlow": "800507000.00",
                    "endPeriodCashFlow": "694857000.00",
                    "totalCashFromOperatingActivities": "-4678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-44598000.00",
                    "otherCashflowsFromInvestingActivities": "-98278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2187785000.00",
                    "changeToAccountReceivables": "-67309000.00",
                    "salePurchaseOfStock": "105650000.00",
                    "otherCashflowsFromFinancingActivities": "5805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "762688000.00",
                    "stockBasedCompensation": "19704000.00",
                    "otherNonCashItems": "1439849000.00",
                    "freeCashFlow": "-13177000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-198365000.00",
                    "changeInCash": "25862000.00",
                    "beginPeriodCashFlow": "774645000.00",
                    "endPeriodCashFlow": "800507000.00",
                    "totalCashFromOperatingActivities": "83991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145133000.00",
                    "otherCashflowsFromInvestingActivities": "-42409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2124369000.00",
                    "changeToAccountReceivables": "-13447000.00",
                    "salePurchaseOfStock": "-25862000.00",
                    "otherCashflowsFromFinancingActivities": "-177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19622000.00",
                    "stockBasedCompensation": "5961000.00",
                    "otherNonCashItems": "108621000.00",
                    "freeCashFlow": "68448000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-815394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "208492000.00",
                    "changeInCash": "-284911000.00",
                    "beginPeriodCashFlow": "1059556000.00",
                    "endPeriodCashFlow": "774645000.00",
                    "totalCashFromOperatingActivities": "510173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148142000.00",
                    "otherCashflowsFromInvestingActivities": "31972000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2653559000.00",
                    "changeToAccountReceivables": "-21416000.00",
                    "salePurchaseOfStock": "284911000.00",
                    "otherCashflowsFromFinancingActivities": "-815394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "565976000.00",
                    "stockBasedCompensation": "6128000.00",
                    "otherNonCashItems": "-424064000.00",
                    "freeCashFlow": "498511000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "857781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-339160000.00",
                    "changeInCash": "1057388000.00",
                    "beginPeriodCashFlow": "2168000.00",
                    "endPeriodCashFlow": "1059556000.00",
                    "totalCashFromOperatingActivities": "291028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168916000.00",
                    "otherCashflowsFromInvestingActivities": "-81690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2718255000.00",
                    "changeToAccountReceivables": "31113000.00",
                    "salePurchaseOfStock": "-1059556000.00",
                    "otherCashflowsFromFinancingActivities": "857781000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45471000.00",
                    "stockBasedCompensation": "12425000.00",
                    "otherNonCashItems": "412796000.00",
                    "freeCashFlow": "281297000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-440564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2472207000.00",
                    "changeInCash": "-342638000.00",
                    "beginPeriodCashFlow": "344806000.00",
                    "endPeriodCashFlow": "2168000.00",
                    "totalCashFromOperatingActivities": "214688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178738000.00",
                    "otherCashflowsFromInvestingActivities": "-101583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1048770000.00",
                    "changeToAccountReceivables": "60179000.00",
                    "salePurchaseOfStock": "342638000.00",
                    "otherCashflowsFromFinancingActivities": "-440564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3843200000.00",
                    "stockBasedCompensation": "8218000.00",
                    "otherNonCashItems": "6355940000.00",
                    "freeCashFlow": "199509000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "196380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-216804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1569317000.00",
                    "changeInCash": "340863000.00",
                    "beginPeriodCashFlow": "3943000.00",
                    "endPeriodCashFlow": "344806000.00",
                    "totalCashFromOperatingActivities": "361287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213470000.00",
                    "otherCashflowsFromInvestingActivities": "218622000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-766246000.00",
                    "changeToAccountReceivables": "37084000.00",
                    "salePurchaseOfStock": "-340863000.00",
                    "otherCashflowsFromFinancingActivities": "-216804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390045000.00",
                    "stockBasedCompensation": "14207000.00",
                    "otherNonCashItems": "1314476000.00",
                    "freeCashFlow": "339045000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-205947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-632950000.00",
                    "changeInCash": "-44369000.00",
                    "beginPeriodCashFlow": "48312000.00",
                    "endPeriodCashFlow": "3943000.00",
                    "totalCashFromOperatingActivities": "298779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "226566000.00",
                    "otherCashflowsFromInvestingActivities": "-120315000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-879338000.00",
                    "changeToAccountReceivables": "34748000.00",
                    "salePurchaseOfStock": "44369000.00",
                    "otherCashflowsFromFinancingActivities": "-205947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143882000.00",
                    "stockBasedCompensation": "13201000.00",
                    "otherNonCashItems": "833145000.00",
                    "freeCashFlow": "281893000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85337000.00",
                    "changeInCash": "46503000.00",
                    "beginPeriodCashFlow": "1809000.00",
                    "endPeriodCashFlow": "48312000.00",
                    "totalCashFromOperatingActivities": "374703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221726000.00",
                    "otherCashflowsFromInvestingActivities": "-237318000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-829407000.00",
                    "changeToAccountReceivables": "135230000.00",
                    "salePurchaseOfStock": "-48312000.00",
                    "otherCashflowsFromFinancingActivities": "-78481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138151000.00",
                    "stockBasedCompensation": "20510000.00",
                    "otherNonCashItems": "72495000.00",
                    "freeCashFlow": "362302000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1915929000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2249361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-154502000.00",
                    "changeInCash": "-57352000.00",
                    "beginPeriodCashFlow": "59161000.00",
                    "endPeriodCashFlow": "1809000.00",
                    "totalCashFromOperatingActivities": "276080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263069000.00",
                    "otherCashflowsFromInvestingActivities": "4419583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-540440000.00",
                    "changeToAccountReceivables": "61078000.00",
                    "salePurchaseOfStock": "57352000.00",
                    "otherCashflowsFromFinancingActivities": "-2249361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231477000.00",
                    "stockBasedCompensation": "9592000.00",
                    "otherNonCashItems": "-72232000.00",
                    "freeCashFlow": "251678000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2961384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2462031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4100000.00",
                    "changeInCash": "20822000.00",
                    "beginPeriodCashFlow": "38339000.00",
                    "endPeriodCashFlow": "59161000.00",
                    "totalCashFromOperatingActivities": "520175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313321000.00",
                    "otherCashflowsFromInvestingActivities": "-2942657000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "266505000.00",
                    "changeToAccountReceivables": "5877000.00",
                    "salePurchaseOfStock": "-20822000.00",
                    "otherCashflowsFromFinancingActivities": "2462031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "763603000.00",
                    "stockBasedCompensation": "11109000.00",
                    "otherNonCashItems": "-564614000.00",
                    "freeCashFlow": "501448000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-433624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-207870000.00",
                    "changeInCash": "-29975000.00",
                    "beginPeriodCashFlow": "68314000.00",
                    "endPeriodCashFlow": "38339000.00",
                    "totalCashFromOperatingActivities": "481153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278324000.00",
                    "otherCashflowsFromInvestingActivities": "-412364000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "361443000.00",
                    "changeToAccountReceivables": "-27554000.00",
                    "salePurchaseOfStock": "29975000.00",
                    "otherCashflowsFromFinancingActivities": "-77504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "160331000.00",
                    "stockBasedCompensation": "11083000.00",
                    "otherNonCashItems": "237176000.00",
                    "freeCashFlow": "459893000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-441025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85337000.00",
                    "changeInCash": "16143000.00",
                    "beginPeriodCashFlow": "52171000.00",
                    "endPeriodCashFlow": "68314000.00",
                    "totalCashFromOperatingActivities": "434482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270114000.00",
                    "otherCashflowsFromInvestingActivities": "-430874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "455025000.00",
                    "changeToAccountReceivables": "-34337000.00",
                    "salePurchaseOfStock": "-68314000.00",
                    "otherCashflowsFromFinancingActivities": "22686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5427000.00",
                    "stockBasedCompensation": "21500000.00",
                    "otherNonCashItems": "228362000.00",
                    "freeCashFlow": "424331000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-426152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "225142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-784549000.00",
                    "changeInCash": "24691000.00",
                    "beginPeriodCashFlow": "27480000.00",
                    "endPeriodCashFlow": "52171000.00",
                    "totalCashFromOperatingActivities": "225701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229464000.00",
                    "otherCashflowsFromInvestingActivities": "-131574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "218593000.00",
                    "changeToAccountReceivables": "66311000.00",
                    "salePurchaseOfStock": "-24691000.00",
                    "otherCashflowsFromFinancingActivities": "225142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-258327000.00",
                    "stockBasedCompensation": "13442000.00",
                    "otherNonCashItems": "1022399000.00",
                    "freeCashFlow": "210336000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-422637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30060000.00",
                    "changeInCash": "26328000.00",
                    "beginPeriodCashFlow": "1152000.00",
                    "endPeriodCashFlow": "27480000.00",
                    "totalCashFromOperatingActivities": "379155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214379000.00",
                    "otherCashflowsFromInvestingActivities": "-400797000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64410000.00",
                    "changeToAccountReceivables": "-13297000.00",
                    "salePurchaseOfStock": "-26328000.00",
                    "otherCashflowsFromFinancingActivities": "69810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92589000.00",
                    "stockBasedCompensation": "9686000.00",
                    "otherNonCashItems": "272745000.00",
                    "freeCashFlow": "357315000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "345157000.00",
                    "changeInCash": "-4882000.00",
                    "beginPeriodCashFlow": "6034000.00",
                    "endPeriodCashFlow": "1152000.00",
                    "totalCashFromOperatingActivities": "226762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204122000.00",
                    "otherCashflowsFromInvestingActivities": "-96225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28453000.00",
                    "changeToAccountReceivables": "-19370000.00",
                    "salePurchaseOfStock": "4882000.00",
                    "otherCashflowsFromFinancingActivities": "-106115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68504000.00",
                    "stockBasedCompensation": "8313000.00",
                    "otherNonCashItems": "-264104000.00",
                    "freeCashFlow": "197458000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-221885000.00",
                    "changeInCash": "4791000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "6034000.00",
                    "totalCashFromOperatingActivities": "334594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202853000.00",
                    "otherCashflowsFromInvestingActivities": "-253156000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30231000.00",
                    "changeToAccountReceivables": "55544000.00",
                    "salePurchaseOfStock": "-6034000.00",
                    "otherCashflowsFromFinancingActivities": "-50804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5669000.00",
                    "stockBasedCompensation": "11262000.00",
                    "otherNonCashItems": "355536000.00",
                    "freeCashFlow": "308751000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "243663000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-187495000.00",
                    "changeInCash": "89000.00",
                    "beginPeriodCashFlow": "1154000.00",
                    "endPeriodCashFlow": "1243000.00",
                    "totalCashFromOperatingActivities": "206476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181818000.00",
                    "otherCashflowsFromInvestingActivities": "2212884000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32344000.00",
                    "changeToAccountReceivables": "60598000.00",
                    "salePurchaseOfStock": "-89000.00",
                    "otherCashflowsFromFinancingActivities": "243663000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12848000.00",
                    "stockBasedCompensation": "7798000.00",
                    "otherNonCashItems": "190182000.00",
                    "freeCashFlow": "184017000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-968848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "701259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-430005000.00",
                    "changeInCash": "-729000.00",
                    "beginPeriodCashFlow": "1883000.00",
                    "endPeriodCashFlow": "1154000.00",
                    "totalCashFromOperatingActivities": "266860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173355000.00",
                    "otherCashflowsFromInvestingActivities": "-953191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34083000.00",
                    "changeToAccountReceivables": "-123799000.00",
                    "salePurchaseOfStock": "729000.00",
                    "otherCashflowsFromFinancingActivities": "701259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127018000.00",
                    "stockBasedCompensation": "6901000.00",
                    "otherNonCashItems": "638601000.00",
                    "freeCashFlow": "251203000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-805376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "941017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237086000.00",
                    "changeInCash": "-22301000.00",
                    "beginPeriodCashFlow": "24184000.00",
                    "endPeriodCashFlow": "1883000.00",
                    "totalCashFromOperatingActivities": "-157942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151866000.00",
                    "otherCashflowsFromInvestingActivities": "-792838000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-240429000.00",
                    "changeToAccountReceivables": "-29978000.00",
                    "salePurchaseOfStock": "22301000.00",
                    "otherCashflowsFromFinancingActivities": "941017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123358000.00",
                    "stockBasedCompensation": "6663000.00",
                    "otherNonCashItems": "-430461000.00",
                    "freeCashFlow": "-170480000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1460555000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1448112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6202000.00",
                    "changeInCash": "23070000.00",
                    "beginPeriodCashFlow": "1114000.00",
                    "endPeriodCashFlow": "24184000.00",
                    "totalCashFromOperatingActivities": "35513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124709000.00",
                    "otherCashflowsFromInvestingActivities": "-1450660000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-138437000.00",
                    "changeToAccountReceivables": "15606000.00",
                    "salePurchaseOfStock": "-24184000.00",
                    "otherCashflowsFromFinancingActivities": "1448112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97756000.00",
                    "stockBasedCompensation": "8171000.00",
                    "otherNonCashItems": "-182668000.00",
                    "freeCashFlow": "25618000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-873086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "831848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189615000.00",
                    "changeInCash": "-8961000.00",
                    "beginPeriodCashFlow": "10075000.00",
                    "endPeriodCashFlow": "1114000.00",
                    "totalCashFromOperatingActivities": "32277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105963000.00",
                    "otherCashflowsFromInvestingActivities": "644917000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-126166000.00",
                    "changeToAccountReceivables": "-49579000.00",
                    "salePurchaseOfStock": "8961000.00",
                    "otherCashflowsFromFinancingActivities": "831848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68331000.00",
                    "stockBasedCompensation": "5484000.00",
                    "otherNonCashItems": "174254000.00",
                    "freeCashFlow": "14467000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-175538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "837627000.00",
                    "changeInCash": "-59693000.00",
                    "beginPeriodCashFlow": "69768000.00",
                    "endPeriodCashFlow": "10075000.00",
                    "totalCashFromOperatingActivities": "182667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93825000.00",
                    "otherCashflowsFromInvestingActivities": "-156776000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-166757000.00",
                    "changeToAccountReceivables": "11726000.00",
                    "salePurchaseOfStock": "59693000.00",
                    "otherCashflowsFromFinancingActivities": "-66822000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45890000.00",
                    "stockBasedCompensation": "5578000.00",
                    "otherNonCashItems": "-798211000.00",
                    "freeCashFlow": "163905000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-723668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "402316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237109000.00",
                    "changeInCash": "-125556000.00",
                    "beginPeriodCashFlow": "195324000.00",
                    "endPeriodCashFlow": "69768000.00",
                    "totalCashFromOperatingActivities": "195796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86026000.00",
                    "otherCashflowsFromInvestingActivities": "-711386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-204704000.00",
                    "changeToAccountReceivables": "-118432000.00",
                    "salePurchaseOfStock": "125556000.00",
                    "otherCashflowsFromFinancingActivities": "402316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107634000.00",
                    "stockBasedCompensation": "5543000.00",
                    "otherNonCashItems": "-22558000.00",
                    "freeCashFlow": "183514000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-358068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-446682000.00",
                    "changeInCash": "-40677000.00",
                    "beginPeriodCashFlow": "236001000.00",
                    "endPeriodCashFlow": "195324000.00",
                    "totalCashFromOperatingActivities": "107966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72098000.00",
                    "otherCashflowsFromInvestingActivities": "-351693000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-441386000.00",
                    "changeToAccountReceivables": "36230000.00",
                    "salePurchaseOfStock": "-195324000.00",
                    "otherCashflowsFromFinancingActivities": "209425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137658000.00",
                    "stockBasedCompensation": "5638000.00",
                    "otherNonCashItems": "614670000.00",
                    "freeCashFlow": "101591000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-567859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "298301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-243527000.00",
                    "changeInCash": "-182059000.00",
                    "beginPeriodCashFlow": "418060000.00",
                    "endPeriodCashFlow": "236001000.00",
                    "totalCashFromOperatingActivities": "87499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75203000.00",
                    "otherCashflowsFromInvestingActivities": "-108196000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-676173000.00",
                    "changeToAccountReceivables": "23110000.00",
                    "salePurchaseOfStock": "182059000.00",
                    "otherCashflowsFromFinancingActivities": "298301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-247288000.00",
                    "stockBasedCompensation": "3246000.00",
                    "otherNonCashItems": "499997000.00",
                    "freeCashFlow": "84348000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "272547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4143000.00",
                    "changeInCash": "208319000.00",
                    "beginPeriodCashFlow": "209741000.00",
                    "endPeriodCashFlow": "418060000.00",
                    "totalCashFromOperatingActivities": "108236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67500000.00",
                    "otherCashflowsFromInvestingActivities": "-42227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-499522000.00",
                    "changeToAccountReceivables": "20382000.00",
                    "salePurchaseOfStock": "-208319000.00",
                    "otherCashflowsFromFinancingActivities": "272547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176324000.00",
                    "stockBasedCompensation": "3146000.00",
                    "otherNonCashItems": "-142623000.00",
                    "freeCashFlow": "101331000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-764365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "928263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107274000.00",
                    "changeInCash": "197531000.00",
                    "beginPeriodCashFlow": "12210000.00",
                    "endPeriodCashFlow": "209741000.00",
                    "totalCashFromOperatingActivities": "33633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100667000.00",
                    "otherCashflowsFromInvestingActivities": "-69896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-281759000.00",
                    "changeToAccountReceivables": "22791000.00",
                    "salePurchaseOfStock": "-105606000.00",
                    "otherCashflowsFromFinancingActivities": "928263000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "213118000.00",
                    "stockBasedCompensation": "4729000.00",
                    "otherNonCashItems": "-393630000.00",
                    "freeCashFlow": "110353000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65310000.00",
                    "changeInCash": "-6102000.00",
                    "beginPeriodCashFlow": "11636000.00",
                    "endPeriodCashFlow": "-6102000.00",
                    "totalCashFromOperatingActivities": "79732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49191000.00",
                    "otherCashflowsFromInvestingActivities": "-222396000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-188282000.00",
                    "changeToAccountReceivables": "-15161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53492000.00",
                    "stockBasedCompensation": "4135000.00",
                    "otherNonCashItems": "-96019000.00",
                    "freeCashFlow": "77643000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34280000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65412000.00",
                    "changeInCash": "11636000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11636000.00",
                    "totalCashFromOperatingActivities": "96680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-130110000.00",
                    "otherCashflowsFromInvestingActivities": "-32328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-205079000.00",
                    "changeToAccountReceivables": "-10143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16510000.00",
                    "stockBasedCompensation": "3616000.00",
                    "otherNonCashItems": "311532000.00",
                    "freeCashFlow": "94728000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83709000.00",
                    "changeInCash": "-16505000.00",
                    "beginPeriodCashFlow": "4207000.00",
                    "endPeriodCashFlow": "-16505000.00",
                    "totalCashFromOperatingActivities": "71850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49440000.00",
                    "otherCashflowsFromInvestingActivities": "-143703000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-291633000.00",
                    "changeToAccountReceivables": "3451000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59213000.00",
                    "stockBasedCompensation": "3519000.00",
                    "otherNonCashItems": "161813000.00",
                    "freeCashFlow": "70970000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-114504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-268472000.00",
                    "changeInCash": "4207000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4207000.00",
                    "totalCashFromOperatingActivities": "163304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50390000.00",
                    "otherCashflowsFromInvestingActivities": "-42408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-421259000.00",
                    "changeToAccountReceivables": "-6562000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-114504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137459000.00",
                    "stockBasedCompensation": "3651000.00",
                    "otherNonCashItems": "515194000.00",
                    "freeCashFlow": "161119000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119401000.00",
                    "changeInCash": "-5775000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5775000.00",
                    "totalCashFromOperatingActivities": "94970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52104000.00",
                    "otherCashflowsFromInvestingActivities": "-56050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-338452000.00",
                    "changeToAccountReceivables": "42371000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87236000.00",
                    "stockBasedCompensation": "4303000.00",
                    "otherNonCashItems": "-168074000.00",
                    "freeCashFlow": "92203000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48555000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-203883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "888506000.00",
                    "changeInCash": "-18601000.00",
                    "beginPeriodCashFlow": "37657000.00",
                    "endPeriodCashFlow": "-18601000.00",
                    "totalCashFromOperatingActivities": "136727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-135575000.00",
                    "otherCashflowsFromInvestingActivities": "54881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-249049000.00",
                    "changeToAccountReceivables": "103121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-203883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158195000.00",
                    "stockBasedCompensation": "3301000.00",
                    "otherNonCashItems": "-777700000.00",
                    "freeCashFlow": "130401000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "588778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-533326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1082611000.00",
                    "changeInCash": "37657000.00",
                    "beginPeriodCashFlow": "8536000.00",
                    "endPeriodCashFlow": "37657000.00",
                    "totalCashFromOperatingActivities": "-17795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51727000.00",
                    "otherCashflowsFromInvestingActivities": "588142000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "314378000.00",
                    "changeToAccountReceivables": "25838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-533326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "498199000.00",
                    "stockBasedCompensation": "4524000.00",
                    "otherNonCashItems": "-1654856000.00",
                    "freeCashFlow": "-17159000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-712142000.00",
                    "changeInCash": "8536000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8536000.00",
                    "totalCashFromOperatingActivities": "-617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48115000.00",
                    "otherCashflowsFromInvestingActivities": "-58735000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "279763000.00",
                    "changeToAccountReceivables": "-68274000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135605000.00",
                    "stockBasedCompensation": "3964000.00",
                    "otherNonCashItems": "795051000.00",
                    "freeCashFlow": "-1471000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-613294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "551729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-259359000.00",
                    "changeInCash": "-365000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-365000.00",
                    "totalCashFromOperatingActivities": "61200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52757000.00",
                    "otherCashflowsFromInvestingActivities": "-610729000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "104329000.00",
                    "changeToAccountReceivables": "-57012000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "551729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135120000.00",
                    "stockBasedCompensation": "3888000.00",
                    "otherNonCashItems": "399034000.00",
                    "freeCashFlow": "58635000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-256116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203154000.00",
                    "changeInCash": "-32147000.00",
                    "beginPeriodCashFlow": "32630000.00",
                    "endPeriodCashFlow": "-32147000.00",
                    "totalCashFromOperatingActivities": "143154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48855000.00",
                    "otherCashflowsFromInvestingActivities": "-250720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-157000.00",
                    "changeToAccountReceivables": "-59064000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169495000.00",
                    "stockBasedCompensation": "3031000.00",
                    "otherNonCashItems": "463916000.00",
                    "freeCashFlow": "137758000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2048970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2250181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76222000.00",
                    "changeInCash": "32630000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "32630000.00",
                    "totalCashFromOperatingActivities": "-168581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24320000.00",
                    "otherCashflowsFromInvestingActivities": "-2043962000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2915000.00",
                    "changeToAccountReceivables": "-25509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2250181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71497000.00",
                    "stockBasedCompensation": "3199000.00",
                    "otherNonCashItems": "-191374000.00",
                    "freeCashFlow": "-173589000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-578997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17126000.00",
                    "changeInCash": "-18000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-18000.00",
                    "totalCashFromOperatingActivities": "18502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12938000.00",
                    "otherCashflowsFromInvestingActivities": "-574795000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1200000.00",
                    "changeToAccountReceivables": "-17731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11539000.00",
                    "stockBasedCompensation": "3951000.00",
                    "otherNonCashItems": "7341000.00",
                    "freeCashFlow": "14300000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "492195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67847000.00",
                    "changeInCash": "-5619000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5619000.00",
                    "totalCashFromOperatingActivities": "-37889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11851000.00",
                    "otherCashflowsFromInvestingActivities": "-5053000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-672000.00",
                    "changeToAccountReceivables": "-3923000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "492195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38313000.00",
                    "stockBasedCompensation": "3740000.00",
                    "otherNonCashItems": "-27447000.00",
                    "freeCashFlow": "-41173000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1067000000.00",
                    "netBorrowings": "841000000.00",
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113000000.00",
                    "changeInCash": "-109000000.00",
                    "beginPeriodCashFlow": "175000000.00",
                    "endPeriodCashFlow": "66000000.00",
                    "totalCashFromOperatingActivities": "943000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "895000000.00",
                    "otherCashflowsFromInvestingActivities": "109000000.00",
                    "dividendsPaid": "537000000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-37000000.00",
                    "salePurchaseOfStock": "-94000000.00",
                    "otherCashflowsFromFinancingActivities": "-183000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "747000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11000000.00",
                    "stockBasedCompensation": "126000000.00",
                    "otherNonCashItems": "62000000.00",
                    "freeCashFlow": "196000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-919000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-919000000.00",
                    "netBorrowings": "-4031000000.00",
                    "totalCashFromFinancingActivities": "320000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-751000000.00",
                    "changeInCash": "104200000.00",
                    "beginPeriodCashFlow": "70800000.00",
                    "endPeriodCashFlow": "175000000.00",
                    "totalCashFromOperatingActivities": "703000000.00",
                    "issuanceOfCapitalStock": "4879000000.00",
                    "depreciation": "876000000.00",
                    "otherCashflowsFromInvestingActivities": "115000000.00",
                    "dividendsPaid": "234000000.00",
                    "changeToInventory": "-18000000.00",
                    "changeToAccountReceivables": "64000000.00",
                    "salePurchaseOfStock": "-102000000.00",
                    "otherCashflowsFromFinancingActivities": "-192000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "691000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55000000.00",
                    "stockBasedCompensation": "215000000.00",
                    "otherNonCashItems": "523000000.00",
                    "freeCashFlow": "12000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1065400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1066000000.00",
                    "netBorrowings": "119000000.00",
                    "totalCashFromFinancingActivities": "136000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96000000.00",
                    "changeInCash": "-131000000.00",
                    "beginPeriodCashFlow": "202000000.00",
                    "endPeriodCashFlow": "71000000.00",
                    "totalCashFromOperatingActivities": "796000000.00",
                    "issuanceOfCapitalStock": "141800000.00",
                    "depreciation": "760000000.00",
                    "otherCashflowsFromInvestingActivities": "-17000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "43000000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-49000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "766000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": "26000000.00",
                    "otherNonCashItems": "62000000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2368800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2369000000.00",
                    "netBorrowings": "1156000000.00",
                    "totalCashFromFinancingActivities": "1840000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76000000.00",
                    "changeInCash": "-38000000.00",
                    "beginPeriodCashFlow": "240000000.00",
                    "endPeriodCashFlow": "202000000.00",
                    "totalCashFromOperatingActivities": "501000000.00",
                    "issuanceOfCapitalStock": "942000000.00",
                    "depreciation": "678000000.00",
                    "otherCashflowsFromInvestingActivities": "-9000000.00",
                    "dividendsPaid": "180000000.00",
                    "changeToInventory": "-13000000.00",
                    "changeToAccountReceivables": "-156000000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-70000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "813000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125000000.00",
                    "stockBasedCompensation": "17000000.00",
                    "otherNonCashItems": "49000000.00",
                    "freeCashFlow": "-312000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3413500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3413500000.00",
                    "netBorrowings": "1199500000.00",
                    "totalCashFromFinancingActivities": "3027400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-176500000.00",
                    "changeInCash": "-63200000.00",
                    "beginPeriodCashFlow": "303300000.00",
                    "endPeriodCashFlow": "240100000.00",
                    "totalCashFromOperatingActivities": "329900000.00",
                    "issuanceOfCapitalStock": "2122600000.00",
                    "depreciation": "603700000.00",
                    "otherCashflowsFromInvestingActivities": "-310300000.00",
                    "dividendsPaid": "148400000.00",
                    "changeToInventory": "-13600000.00",
                    "changeToAccountReceivables": "-102600000.00",
                    "salePurchaseOfStock": "-39600000.00",
                    "otherCashflowsFromFinancingActivities": "-106700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "689100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120300000.00",
                    "stockBasedCompensation": "14600000.00",
                    "otherNonCashItems": "77400000.00",
                    "freeCashFlow": "-359200000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-689092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "426208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-140671000.00",
                    "changeInCash": "5412000.00",
                    "beginPeriodCashFlow": "1471000.00",
                    "endPeriodCashFlow": "6883000.00",
                    "totalCashFromOperatingActivities": "268296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161723000.00",
                    "otherCashflowsFromInvestingActivities": "-685855000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-527500000.00",
                    "changeToAccountReceivables": "18963000.00",
                    "salePurchaseOfStock": "-6883000.00",
                    "otherCashflowsFromFinancingActivities": "426208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-533962000.00",
                    "stockBasedCompensation": "11030000.00",
                    "otherNonCashItems": "413314000.00",
                    "freeCashFlow": "265059000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1242018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1113029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "432860000.00",
                    "changeInCash": "410153000.00",
                    "beginPeriodCashFlow": "54355000.00",
                    "endPeriodCashFlow": "464508000.00",
                    "totalCashFromOperatingActivities": "281164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137422000.00",
                    "otherCashflowsFromInvestingActivities": "1528901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1348953000.00",
                    "changeToAccountReceivables": "41094000.00",
                    "salePurchaseOfStock": "-198288000.00",
                    "otherCashflowsFromFinancingActivities": "-1113029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1832888000.00",
                    "stockBasedCompensation": "41285000.00",
                    "otherNonCashItems": "-1781978000.00",
                    "freeCashFlow": "192569000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2171856000.00",
                    "changeInCash": "692689000.00",
                    "beginPeriodCashFlow": "2168000.00",
                    "endPeriodCashFlow": "694857000.00",
                    "totalCashFromOperatingActivities": "880514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "417593000.00",
                    "otherCashflowsFromInvestingActivities": "-190405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2767432000.00",
                    "changeToAccountReceivables": "-71059000.00",
                    "salePurchaseOfStock": "-694857000.00",
                    "otherCashflowsFromFinancingActivities": "48015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1393757000.00",
                    "stockBasedCompensation": "44218000.00",
                    "otherNonCashItems": "1208169000.00",
                    "freeCashFlow": "835079000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307302000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-941796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4759811000.00",
                    "changeInCash": "359000.00",
                    "beginPeriodCashFlow": "1809000.00",
                    "endPeriodCashFlow": "2168000.00",
                    "totalCashFromOperatingActivities": "1249457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "840500000.00",
                    "otherCashflowsFromInvestingActivities": "-240594000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-834892000.00",
                    "changeToAccountReceivables": "267241000.00",
                    "salePurchaseOfStock": "-2168000.00",
                    "otherCashflowsFromFinancingActivities": "-941796000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458886000.00",
                    "stockBasedCompensation": "56136000.00",
                    "otherNonCashItems": "8576056000.00",
                    "freeCashFlow": "1182749000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1920104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "157852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-451809000.00",
                    "changeInCash": "-50362000.00",
                    "beginPeriodCashFlow": "52171000.00",
                    "endPeriodCashFlow": "1809000.00",
                    "totalCashFromOperatingActivities": "1711890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1124828000.00",
                    "otherCashflowsFromInvestingActivities": "633688000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "332700000.00",
                    "changeToAccountReceivables": "5064000.00",
                    "salePurchaseOfStock": "-1809000.00",
                    "otherCashflowsFromFinancingActivities": "157852000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1160838000.00",
                    "stockBasedCompensation": "53284000.00",
                    "otherNonCashItems": "-171308000.00",
                    "freeCashFlow": "1637350000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1253317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-691337000.00",
                    "changeInCash": "50928000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "52171000.00",
                    "totalCashFromOperatingActivities": "1166212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "850818000.00",
                    "otherCashflowsFromInvestingActivities": "-881752000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-491000.00",
                    "changeToAccountReceivables": "89188000.00",
                    "salePurchaseOfStock": "-52171000.00",
                    "otherCashflowsFromFinancingActivities": "138033000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-425089000.00",
                    "stockBasedCompensation": "42703000.00",
                    "otherNonCashItems": "1386576000.00",
                    "freeCashFlow": "1073860000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3684829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3334051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-386616000.00",
                    "changeInCash": "129000.00",
                    "beginPeriodCashFlow": "1114000.00",
                    "endPeriodCashFlow": "1243000.00",
                    "totalCashFromOperatingActivities": "350907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "631748000.00",
                    "otherCashflowsFromInvestingActivities": "-983805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-76867000.00",
                    "changeToAccountReceivables": "-77573000.00",
                    "salePurchaseOfStock": "-1243000.00",
                    "otherCashflowsFromFinancingActivities": "3334051000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139772000.00",
                    "stockBasedCompensation": "29533000.00",
                    "otherNonCashItems": "215654000.00",
                    "freeCashFlow": "290358000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2130360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1376767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "438439000.00",
                    "changeInCash": "-234887000.00",
                    "beginPeriodCashFlow": "236001000.00",
                    "endPeriodCashFlow": "1114000.00",
                    "totalCashFromOperatingActivities": "518706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357912000.00",
                    "otherCashflowsFromInvestingActivities": "-574938000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-333962000.00",
                    "changeToAccountReceivables": "-120055000.00",
                    "salePurchaseOfStock": "-1114000.00",
                    "otherCashflowsFromFinancingActivities": "1376767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-267733000.00",
                    "stockBasedCompensation": "22243000.00",
                    "otherNonCashItems": "-31845000.00",
                    "freeCashFlow": "463477000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1581408000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1524260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114288000.00",
                    "changeInCash": "213770000.00",
                    "beginPeriodCashFlow": "22231000.00",
                    "endPeriodCashFlow": "236001000.00",
                    "totalCashFromOperatingActivities": "270918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "265546000.00",
                    "otherCashflowsFromInvestingActivities": "-212194000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-291895000.00",
                    "changeToAccountReceivables": "66283000.00",
                    "salePurchaseOfStock": "-236001000.00",
                    "otherCashflowsFromFinancingActivities": "1524260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195646000.00",
                    "stockBasedCompensation": "13792000.00",
                    "otherNonCashItems": "-86690000.00",
                    "freeCashFlow": "252737000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282273000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-298192000.00",
                    "changeInCash": "-6437000.00",
                    "beginPeriodCashFlow": "27227000.00",
                    "endPeriodCashFlow": "-6437000.00",
                    "totalCashFromOperatingActivities": "426804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21824000.00",
                    "otherCashflowsFromInvestingActivities": "-274489000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-350543000.00",
                    "changeToAccountReceivables": "29117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125946000.00",
                    "stockBasedCompensation": "15089000.00",
                    "otherNonCashItems": "820465000.00",
                    "freeCashFlow": "419020000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-116738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999616000.00",
                    "changeInCash": "27227000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "27227000.00",
                    "totalCashFromOperatingActivities": "179515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17024000.00",
                    "otherCashflowsFromInvestingActivities": "-26441000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92346000.00",
                    "changeToAccountReceivables": "3673000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385669000.00",
                    "stockBasedCompensation": "15677000.00",
                    "otherNonCashItems": "-1238471000.00",
                    "freeCashFlow": "170406000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2892420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2932080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-364349000.00",
                    "changeInCash": "-5154000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5154000.00",
                    "totalCashFromOperatingActivities": "-44814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97964000.00",
                    "otherCashflowsFromInvestingActivities": "-2874530000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3286000.00",
                    "changeToAccountReceivables": "-106227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2932080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48146000.00",
                    "stockBasedCompensation": "13921000.00",
                    "otherNonCashItems": "252436000.00",
                    "freeCashFlow": "-62704000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "-29000000.00",
                    "sellingGeneralAdministrative": "138000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425000000.00",
                    "reconciledDepreciation": "237000000.00",
                    "ebit": "54000000.00",
                    "ebitda": "291000000.00",
                    "depreciationAndAmortization": "237000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "1307000000.00",
                    "interestExpense": "87000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-89000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "1361000000.00",
                    "totalOperatingExpenses": "371000000.00",
                    "costOfRevenue": "936000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47000000.00",
                    "minorityInterest": "5000000.00",
                    "netIncome": "-46000000.00",
                    "sellingGeneralAdministrative": "141000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184000000.00",
                    "reconciledDepreciation": "233000000.00",
                    "ebit": "41000000.00",
                    "ebitda": "274000000.00",
                    "depreciationAndAmortization": "233000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43000000.00",
                    "otherOperatingExpenses": "1254000000.00",
                    "interestExpense": "88000000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-86000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "1297000000.00",
                    "totalOperatingExpenses": "141000000.00",
                    "costOfRevenue": "1113000000.00",
                    "totalOtherIncomeExpenseNet": "-90000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": "132000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-465000000.00",
                    "reconciledDepreciation": "229000000.00",
                    "ebit": "350000000.00",
                    "ebitda": "579000000.00",
                    "depreciationAndAmortization": "229000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138000000.00",
                    "otherOperatingExpenses": "1198000000.00",
                    "interestExpense": "358000000.00",
                    "taxProvision": "-14000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-89000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000000.00",
                    "totalRevenue": "1336000000.00",
                    "totalOperatingExpenses": "-603000000.00",
                    "costOfRevenue": "1801000000.00",
                    "totalOtherIncomeExpenseNet": "-146000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101000000.00",
                    "minorityInterest": "12000000.00",
                    "netIncome": "-100000000.00",
                    "sellingGeneralAdministrative": "145000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445000000.00",
                    "reconciledDepreciation": "230000000.00",
                    "ebit": "-17000000.00",
                    "ebitda": "213000000.00",
                    "depreciationAndAmortization": "230000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "1342000000.00",
                    "interestExpense": "89000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-87000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "1377000000.00",
                    "totalOperatingExpenses": "410000000.00",
                    "costOfRevenue": "932000000.00",
                    "totalOtherIncomeExpenseNet": "-136000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-112000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "-6000000.00",
                    "sellingGeneralAdministrative": "143000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "430000000.00",
                    "reconciledDepreciation": "224000000.00",
                    "ebit": "68000000.00",
                    "ebitda": "292000000.00",
                    "depreciationAndAmortization": "224000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23000000.00",
                    "otherOperatingExpenses": "1327000000.00",
                    "interestExpense": "88000000.00",
                    "taxProvision": "-7000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-86000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "1350000000.00",
                    "totalOperatingExpenses": "407000000.00",
                    "costOfRevenue": "920000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "154000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416000000.00",
                    "reconciledDepreciation": "212000000.00",
                    "ebit": "86000000.00",
                    "ebitda": "298000000.00",
                    "depreciationAndAmortization": "212000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "1236000000.00",
                    "interestExpense": "81000000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-79000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "1292000000.00",
                    "totalOperatingExpenses": "360000000.00",
                    "costOfRevenue": "876000000.00",
                    "totalOtherIncomeExpenseNet": "-48000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121000000.00",
                    "minorityInterest": "9000000.00",
                    "netIncome": "-71000000.00",
                    "sellingGeneralAdministrative": "145000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "433000000.00",
                    "reconciledDepreciation": "236000000.00",
                    "ebit": "-40000000.00",
                    "ebitda": "196000000.00",
                    "depreciationAndAmortization": "236000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "701000000.00",
                    "otherOperatingExpenses": "638000000.00",
                    "interestExpense": "85000000.00",
                    "taxProvision": "-41000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-82000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41000000.00",
                    "totalRevenue": "1339000000.00",
                    "totalOperatingExpenses": "-268000000.00",
                    "costOfRevenue": "906000000.00",
                    "totalOtherIncomeExpenseNet": "-822000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-588000000.00",
                    "minorityInterest": "58000000.00",
                    "netIncome": "-485000000.00",
                    "sellingGeneralAdministrative": "143000000.00",
                    "sellingAndMarketingExpenses": "592000000.00",
                    "grossProfit": "438000000.00",
                    "reconciledDepreciation": "210000000.00",
                    "ebit": "-480000000.00",
                    "ebitda": "-270000000.00",
                    "depreciationAndAmortization": "210000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-515000000.00",
                    "otherOperatingExpenses": "1850000000.00",
                    "interestExpense": "115000000.00",
                    "taxProvision": "-45000000.00",
                    "interestIncome": "7000000.00",
                    "netInterestIncome": "-108000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000000.00",
                    "totalRevenue": "1335000000.00",
                    "totalOperatingExpenses": "953000000.00",
                    "costOfRevenue": "897000000.00",
                    "totalOtherIncomeExpenseNet": "-73000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-543000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73000000.00",
                    "minorityInterest": "12000000.00",
                    "netIncome": "-68000000.00",
                    "sellingGeneralAdministrative": "127000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "447000000.00",
                    "reconciledDepreciation": "218900000.00",
                    "ebit": "90000000.00",
                    "ebitda": "309000000.00",
                    "depreciationAndAmortization": "219000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74000000.00",
                    "otherOperatingExpenses": "1264000000.00",
                    "interestExpense": "174000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-173000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "1338000000.00",
                    "totalOperatingExpenses": "373000000.00",
                    "costOfRevenue": "891000000.00",
                    "totalOtherIncomeExpenseNet": "-147000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58000000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "-40000000.00",
                    "sellingGeneralAdministrative": "124000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444000000.00",
                    "reconciledDepreciation": "211100000.00",
                    "ebit": "24600000.00",
                    "ebitda": "235600000.00",
                    "depreciationAndAmortization": "211000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101000000.00",
                    "otherOperatingExpenses": "1227000000.00",
                    "interestExpense": "82600000.00",
                    "taxProvision": "-12100000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-68200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "1328000000.00",
                    "totalOperatingExpenses": "343000000.00",
                    "costOfRevenue": "884000000.00",
                    "totalOtherIncomeExpenseNet": "-159000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-482800000.00",
                    "minorityInterest": "34300000.00",
                    "netIncome": "-411100000.00",
                    "sellingGeneralAdministrative": "232100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "434400000.00",
                    "reconciledDepreciation": "202700000.00",
                    "ebit": "-689700000.00",
                    "ebitda": "-487000000.00",
                    "depreciationAndAmortization": "202700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-621200000.00",
                    "otherOperatingExpenses": "1954700000.00",
                    "interestExpense": "159000000.00",
                    "taxProvision": "-37400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "221900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37400000.00",
                    "totalRevenue": "1333500000.00",
                    "totalOperatingExpenses": "1055600000.00",
                    "costOfRevenue": "899100000.00",
                    "totalOtherIncomeExpenseNet": "138400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-445400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55000000.00",
                    "minorityInterest": "11000000.00",
                    "netIncome": "-39000000.00",
                    "sellingGeneralAdministrative": "122000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "430000000.00",
                    "reconciledDepreciation": "188000000.00",
                    "ebit": "95000000.00",
                    "ebitda": "283000000.00",
                    "depreciationAndAmortization": "188000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97000000.00",
                    "otherOperatingExpenses": "1232000000.00",
                    "interestExpense": "150000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-156000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "1329000000.00",
                    "totalOperatingExpenses": "333000000.00",
                    "costOfRevenue": "899000000.00",
                    "totalOtherIncomeExpenseNet": "-152000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8000000.00",
                    "minorityInterest": "3000000.00",
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "124000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441000000.00",
                    "reconciledDepreciation": "187800000.00",
                    "ebit": "136200000.00",
                    "ebitda": "324000000.00",
                    "depreciationAndAmortization": "187800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111000000.00",
                    "otherOperatingExpenses": "1235000000.00",
                    "interestExpense": "144000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-149000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141200000.00",
                    "totalRevenue": "1346000000.00",
                    "totalOperatingExpenses": "330000000.00",
                    "costOfRevenue": "905000000.00",
                    "totalOtherIncomeExpenseNet": "-119000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16000000.00",
                    "minorityInterest": "-900000.00",
                    "netIncome": "17700000.00",
                    "sellingGeneralAdministrative": "114900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "443100000.00",
                    "reconciledDepreciation": "181200000.00",
                    "ebit": "151000000.00",
                    "ebitda": "332200000.00",
                    "depreciationAndAmortization": "181200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132000000.00",
                    "otherOperatingExpenses": "1201300000.00",
                    "interestExpense": "135000000.00",
                    "taxProvision": "-2600000.00",
                    "interestIncome": "1700000.00",
                    "netInterestIncome": "-139600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2600000.00",
                    "totalRevenue": "1333300000.00",
                    "totalOperatingExpenses": "311100000.00",
                    "costOfRevenue": "890200000.00",
                    "totalOtherIncomeExpenseNet": "-116000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "researchDevelopment": "14578000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25193000.00",
                    "minorityInterest": null,
                    "netIncome": "19295000.00",
                    "sellingGeneralAdministrative": "8752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133055000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34217000.00",
                    "ebitda": "104878000.00",
                    "depreciationAndAmortization": "70661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36543000.00",
                    "otherOperatingExpenses": "96512000.00",
                    "interestExpense": "9024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5898000.00",
                    "totalRevenue": "133055000.00",
                    "totalOperatingExpenses": "23330000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": null,
                    "researchDevelopment": "11406000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40656000.00",
                    "minorityInterest": null,
                    "netIncome": "27246000.00",
                    "sellingGeneralAdministrative": "12311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134174000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49118000.00",
                    "ebitda": "105250000.00",
                    "depreciationAndAmortization": "56132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49146000.00",
                    "otherOperatingExpenses": "85028000.00",
                    "interestExpense": "8462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13410000.00",
                    "totalRevenue": "134174000.00",
                    "totalOperatingExpenses": "23717000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "researchDevelopment": "12488000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80953000.00",
                    "minorityInterest": null,
                    "netIncome": "-80953000.00",
                    "sellingGeneralAdministrative": "15825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14897000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-97106000.00",
                    "ebitda": "-43666000.00",
                    "depreciationAndAmortization": "53440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74209000.00",
                    "otherOperatingExpenses": "89106000.00",
                    "interestExpense": "6744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57238000.00",
                    "totalRevenue": "14897000.00",
                    "totalOperatingExpenses": "28313000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "13174000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205445000.00",
                    "minorityInterest": null,
                    "netIncome": "148245000.00",
                    "sellingGeneralAdministrative": "20591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218813000.00",
                    "ebitda": "270031000.00",
                    "depreciationAndAmortization": "51218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208819000.00",
                    "otherOperatingExpenses": "98233000.00",
                    "interestExpense": "13330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57238000.00",
                    "totalRevenue": "307052000.00",
                    "totalOperatingExpenses": "33765000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": null,
                    "researchDevelopment": "28874000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113151000.00",
                    "minorityInterest": null,
                    "netIncome": "-366917000.00",
                    "sellingGeneralAdministrative": "7657000.00",
                    "sellingAndMarketingExpenses": "89234000.00",
                    "grossProfit": "121535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-119117000.00",
                    "ebitda": "-59881000.00",
                    "depreciationAndAmortization": "59236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62277000.00",
                    "otherOperatingExpenses": "3913000.00",
                    "interestExpense": "5966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "253766000.00",
                    "totalRevenue": "121535000.00",
                    "totalOperatingExpenses": "123073000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": null,
                    "researchDevelopment": "1255000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123897000.00",
                    "minorityInterest": null,
                    "netIncome": "74928000.00",
                    "sellingGeneralAdministrative": "94207000.00",
                    "sellingAndMarketingExpenses": "42967000.00",
                    "grossProfit": "285840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121812000.00",
                    "ebitda": "173081000.00",
                    "depreciationAndAmortization": "51269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123897000.00",
                    "otherOperatingExpenses": "191132000.00",
                    "interestExpense": "988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45896000.00",
                    "totalRevenue": "285840000.00",
                    "totalOperatingExpenses": "210401000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": null,
                    "researchDevelopment": "1202000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111272000.00",
                    "minorityInterest": null,
                    "netIncome": "71098000.00",
                    "sellingGeneralAdministrative": "1488000.00",
                    "sellingAndMarketingExpenses": "46267000.00",
                    "grossProfit": "17000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111272000.00",
                    "ebitda": "139737000.00",
                    "depreciationAndAmortization": "28465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71098000.00",
                    "otherOperatingExpenses": "47884000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40174000.00",
                    "totalRevenue": "17000000.00",
                    "totalOperatingExpenses": "47884000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "40174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": "3137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "741614000.00",
                    "minorityInterest": null,
                    "netIncome": "432860000.00",
                    "sellingGeneralAdministrative": "88559000.00",
                    "sellingAndMarketingExpenses": "28989000.00",
                    "grossProfit": "826678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "834163000.00",
                    "ebitda": "971585000.00",
                    "depreciationAndAmortization": "137422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "741614000.00",
                    "otherOperatingExpenses": "69459000.00",
                    "interestExpense": "12361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388942000.00",
                    "totalRevenue": "826678000.00",
                    "totalOperatingExpenses": "329131000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": null,
                    "researchDevelopment": "171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57026000.00",
                    "minorityInterest": null,
                    "netIncome": "137129000.00",
                    "sellingGeneralAdministrative": "8458000.00",
                    "sellingAndMarketingExpenses": "38493000.00",
                    "grossProfit": "38493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143125000.00",
                    "ebitda": "172782000.00",
                    "depreciationAndAmortization": "29657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51030000.00",
                    "otherOperatingExpenses": "61272000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5996000.00",
                    "totalRevenue": "38493000.00",
                    "totalOperatingExpenses": "61272000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": null,
                    "researchDevelopment": "811000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "380150000.00",
                    "minorityInterest": null,
                    "netIncome": "220057000.00",
                    "sellingGeneralAdministrative": "21911000.00",
                    "sellingAndMarketingExpenses": "12547000.00",
                    "grossProfit": "12547000.00",
                    "reconciledDepreciation": null,
                    "ebit": "376896000.00",
                    "ebitda": "427435000.00",
                    "depreciationAndAmortization": "50539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223311000.00",
                    "otherOperatingExpenses": "68521000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156839000.00",
                    "totalRevenue": "12547000.00",
                    "totalOperatingExpenses": "68521000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "156839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": null,
                    "researchDevelopment": "55000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10640000.00",
                    "minorityInterest": null,
                    "netIncome": "-7256000.00",
                    "sellingGeneralAdministrative": "7497000.00",
                    "sellingAndMarketingExpenses": "2914000.00",
                    "grossProfit": "2914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10640000.00",
                    "ebitda": "10722000.00",
                    "depreciationAndAmortization": "21362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7256000.00",
                    "otherOperatingExpenses": "27166000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3384000.00",
                    "totalRevenue": "2914000.00",
                    "totalOperatingExpenses": "27166000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": "1335000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "959976000.00",
                    "minorityInterest": null,
                    "netIncome": "-2171856000.00",
                    "sellingGeneralAdministrative": "4959000.00",
                    "sellingAndMarketingExpenses": "36505000.00",
                    "grossProfit": "36505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2184698000.00",
                    "ebitda": "-2229296000.00",
                    "depreciationAndAmortization": "-44598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "959976000.00",
                    "otherOperatingExpenses": "317046000.00",
                    "interestExpense": "20896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8054000.00",
                    "totalRevenue": "36505000.00",
                    "totalOperatingExpenses": "317046000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": null,
                    "researchDevelopment": "4000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-201981000.00",
                    "minorityInterest": null,
                    "netIncome": "-198365000.00",
                    "sellingGeneralAdministrative": "31850000.00",
                    "sellingAndMarketingExpenses": "18352000.00",
                    "grossProfit": "385665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-161876000.00",
                    "ebitda": "-16743000.00",
                    "depreciationAndAmortization": "145133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-201981000.00",
                    "otherOperatingExpenses": "430996000.00",
                    "interestExpense": "40105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3616000.00",
                    "totalRevenue": "385665000.00",
                    "totalOperatingExpenses": "167676000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": "48000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205004000.00",
                    "minorityInterest": null,
                    "netIncome": "208492000.00",
                    "sellingGeneralAdministrative": "30821000.00",
                    "sellingAndMarketingExpenses": "28825000.00",
                    "grossProfit": "155395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "283682000.00",
                    "ebitda": "431824000.00",
                    "depreciationAndAmortization": "148142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205004000.00",
                    "otherOperatingExpenses": "415539000.00",
                    "interestExpense": "68434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6756000.00",
                    "totalRevenue": "155395000.00",
                    "totalOperatingExpenses": "175237000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": null,
                    "researchDevelopment": "2693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-339160000.00",
                    "minorityInterest": null,
                    "netIncome": "-339160000.00",
                    "sellingGeneralAdministrative": "86529000.00",
                    "sellingAndMarketingExpenses": "137645000.00",
                    "grossProfit": "414767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-223697000.00",
                    "ebitda": "-54781000.00",
                    "depreciationAndAmortization": "168916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-339160000.00",
                    "otherOperatingExpenses": "1647184000.00",
                    "interestExpense": "105219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10244000.00",
                    "totalRevenue": "414767000.00",
                    "totalOperatingExpenses": "226867000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "researchDevelopment": "5441000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2470988000.00",
                    "minorityInterest": null,
                    "netIncome": "-2472207000.00",
                    "sellingGeneralAdministrative": "45227000.00",
                    "sellingAndMarketingExpenses": "13929000.00",
                    "grossProfit": "646655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2352119000.00",
                    "ebitda": "-2173381000.00",
                    "depreciationAndAmortization": "178738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2470988000.00",
                    "otherOperatingExpenses": "3497340000.00",
                    "interestExpense": "118869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1219000.00",
                    "totalRevenue": "646655000.00",
                    "totalOperatingExpenses": "214602000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "researchDevelopment": "3072000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1567140000.00",
                    "minorityInterest": null,
                    "netIncome": "-1569317000.00",
                    "sellingGeneralAdministrative": "44390000.00",
                    "sellingAndMarketingExpenses": "15723000.00",
                    "grossProfit": "998304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1428757000.00",
                    "ebitda": "-1215287000.00",
                    "depreciationAndAmortization": "213470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1567140000.00",
                    "otherOperatingExpenses": "2623101000.00",
                    "interestExpense": "138383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2177000.00",
                    "totalRevenue": "998304000.00",
                    "totalOperatingExpenses": "217271000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": null,
                    "researchDevelopment": "564000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-642807000.00",
                    "minorityInterest": null,
                    "netIncome": "-632950000.00",
                    "sellingGeneralAdministrative": "54173000.00",
                    "sellingAndMarketingExpenses": "44477000.00",
                    "grossProfit": "321828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-496707000.00",
                    "ebitda": "-270141000.00",
                    "depreciationAndAmortization": "226566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-642807000.00",
                    "otherOperatingExpenses": "560590000.00",
                    "interestExpense": "146100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9857000.00",
                    "totalRevenue": "321828000.00",
                    "totalOperatingExpenses": "239866000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": "396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85337000.00",
                    "minorityInterest": null,
                    "netIncome": "-85337000.00",
                    "sellingGeneralAdministrative": "78968000.00",
                    "sellingAndMarketingExpenses": "173021000.00",
                    "grossProfit": "916547000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50637000.00",
                    "ebitda": "272363000.00",
                    "depreciationAndAmortization": "221726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85337000.00",
                    "otherOperatingExpenses": "1124155000.00",
                    "interestExpense": "143101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7127000.00",
                    "totalRevenue": "916547000.00",
                    "totalOperatingExpenses": "252385000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "researchDevelopment": "114545000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152739000.00",
                    "minorityInterest": null,
                    "netIncome": "-154502000.00",
                    "sellingGeneralAdministrative": "36950000.00",
                    "sellingAndMarketingExpenses": "34605000.00",
                    "grossProfit": "2217650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12939000.00",
                    "ebitda": "276008000.00",
                    "depreciationAndAmortization": "263069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152739000.00",
                    "otherOperatingExpenses": "2195197000.00",
                    "interestExpense": "165678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1763000.00",
                    "totalRevenue": "2217650000.00",
                    "totalOperatingExpenses": "420700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": "7850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5133000.00",
                    "minorityInterest": null,
                    "netIncome": "-4100000.00",
                    "sellingGeneralAdministrative": "35548000.00",
                    "sellingAndMarketingExpenses": "39836000.00",
                    "grossProfit": "1435115000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148914000.00",
                    "ebitda": "462235000.00",
                    "depreciationAndAmortization": "313321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5133000.00",
                    "otherOperatingExpenses": "1284354000.00",
                    "interestExpense": "154047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1033000.00",
                    "totalRevenue": "1435115000.00",
                    "totalOperatingExpenses": "274864000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": null,
                    "researchDevelopment": "1551000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204163000.00",
                    "minorityInterest": null,
                    "netIncome": "-207870000.00",
                    "sellingGeneralAdministrative": "6087000.00",
                    "sellingAndMarketingExpenses": "60819000.00",
                    "grossProfit": "596951000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-69863000.00",
                    "ebitda": "208461000.00",
                    "depreciationAndAmortization": "278324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-204163000.00",
                    "otherOperatingExpenses": "669919000.00",
                    "interestExpense": "134300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3707000.00",
                    "totalRevenue": "596951000.00",
                    "totalOperatingExpenses": "253358000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": null,
                    "researchDevelopment": "1091000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85337000.00",
                    "minorityInterest": null,
                    "netIncome": "-85337000.00",
                    "sellingGeneralAdministrative": "79228000.00",
                    "sellingAndMarketingExpenses": "194033000.00",
                    "grossProfit": "733587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54130000.00",
                    "ebitda": "324244000.00",
                    "depreciationAndAmortization": "270114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85337000.00",
                    "otherOperatingExpenses": "677154000.00",
                    "interestExpense": "133813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5654000.00",
                    "totalRevenue": "733587000.00",
                    "totalOperatingExpenses": "274352000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": "619000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-788749000.00",
                    "minorityInterest": null,
                    "netIncome": "-784549000.00",
                    "sellingGeneralAdministrative": "72356000.00",
                    "sellingAndMarketingExpenses": "13613000.00",
                    "grossProfit": "629208000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-673623000.00",
                    "ebitda": "-444159000.00",
                    "depreciationAndAmortization": "229464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-788749000.00",
                    "otherOperatingExpenses": "1302655000.00",
                    "interestExpense": "113125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2199000.00",
                    "totalRevenue": "629208000.00",
                    "totalOperatingExpenses": "210926000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": "1588000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34466000.00",
                    "minorityInterest": null,
                    "netIncome": "-30060000.00",
                    "sellingGeneralAdministrative": "31947000.00",
                    "sellingAndMarketingExpenses": "13484000.00",
                    "grossProfit": "494562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67339000.00",
                    "ebitda": "281718000.00",
                    "depreciationAndAmortization": "214379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34466000.00",
                    "otherOperatingExpenses": "421630000.00",
                    "interestExpense": "103806000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6407000.00",
                    "totalRevenue": "494562000.00",
                    "totalOperatingExpenses": "144057000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": null,
                    "researchDevelopment": "818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "351564000.00",
                    "minorityInterest": null,
                    "netIncome": "345157000.00",
                    "sellingGeneralAdministrative": "29083000.00",
                    "sellingAndMarketingExpenses": "17222000.00",
                    "grossProfit": "838825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "447875000.00",
                    "ebitda": "651997000.00",
                    "depreciationAndAmortization": "204122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "351564000.00",
                    "otherOperatingExpenses": "384581000.00",
                    "interestExpense": "103847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1129000.00",
                    "totalRevenue": "838825000.00",
                    "totalOperatingExpenses": "140067000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-25",
                    "currency_symbol": null,
                    "researchDevelopment": "2226000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-214349000.00",
                    "minorityInterest": null,
                    "netIncome": "-221885000.00",
                    "sellingGeneralAdministrative": "48714000.00",
                    "sellingAndMarketingExpenses": "9852000.00",
                    "grossProfit": "369060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-113990000.00",
                    "ebitda": "88863000.00",
                    "depreciationAndAmortization": "202853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-214349000.00",
                    "otherOperatingExpenses": "481407000.00",
                    "interestExpense": "100359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7536000.00",
                    "totalRevenue": "369060000.00",
                    "totalOperatingExpenses": "156887000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "researchDevelopment": "708000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189185000.00",
                    "minorityInterest": null,
                    "netIncome": "-187495000.00",
                    "sellingGeneralAdministrative": "30595000.00",
                    "sellingAndMarketingExpenses": "12939000.00",
                    "grossProfit": "571225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-77894000.00",
                    "ebitda": "103924000.00",
                    "depreciationAndAmortization": "181818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-189185000.00",
                    "otherOperatingExpenses": "656252000.00",
                    "interestExpense": "102331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7270000.00",
                    "totalRevenue": "571225000.00",
                    "totalOperatingExpenses": "137934000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-25",
                    "currency_symbol": null,
                    "researchDevelopment": "390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-434955000.00",
                    "minorityInterest": null,
                    "netIncome": "-430005000.00",
                    "sellingGeneralAdministrative": "32843000.00",
                    "sellingAndMarketingExpenses": "12323000.00",
                    "grossProfit": "48328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-319358000.00",
                    "ebitda": "-146003000.00",
                    "depreciationAndAmortization": "173355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434955000.00",
                    "otherOperatingExpenses": "376339000.00",
                    "interestExpense": "105697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4950000.00",
                    "totalRevenue": "48328000.00",
                    "totalOperatingExpenses": "152469000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-26",
                    "currency_symbol": null,
                    "researchDevelopment": "407000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237086000.00",
                    "minorityInterest": null,
                    "netIncome": "237086000.00",
                    "sellingGeneralAdministrative": "30344000.00",
                    "sellingAndMarketingExpenses": "10841000.00",
                    "grossProfit": "800597000.00",
                    "reconciledDepreciation": null,
                    "ebit": "331988000.00",
                    "ebitda": "483854000.00",
                    "depreciationAndAmortization": "151866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237086000.00",
                    "otherOperatingExpenses": "460653000.00",
                    "interestExpense": "94390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "800597000.00",
                    "totalOperatingExpenses": "108309000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-26",
                    "currency_symbol": null,
                    "researchDevelopment": "410000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2716000.00",
                    "minorityInterest": null,
                    "netIncome": "-6202000.00",
                    "sellingGeneralAdministrative": "42031000.00",
                    "sellingAndMarketingExpenses": "1290000.00",
                    "grossProfit": "354090000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80235000.00",
                    "ebitda": "204944000.00",
                    "depreciationAndAmortization": "124709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2716000.00",
                    "otherOperatingExpenses": "270586000.00",
                    "interestExpense": "77519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8918000.00",
                    "totalRevenue": "354090000.00",
                    "totalOperatingExpenses": "125929000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "researchDevelopment": "892000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-192879000.00",
                    "minorityInterest": null,
                    "netIncome": "-189615000.00",
                    "sellingGeneralAdministrative": "39569000.00",
                    "sellingAndMarketingExpenses": "1709000.00",
                    "grossProfit": "118873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-118299000.00",
                    "ebitda": "-12336000.00",
                    "depreciationAndAmortization": "105963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-198345000.00",
                    "otherOperatingExpenses": "241999000.00",
                    "interestExpense": "68052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3264000.00",
                    "totalRevenue": "118873000.00",
                    "totalOperatingExpenses": "121505000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-27",
                    "currency_symbol": null,
                    "researchDevelopment": "503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "837627000.00",
                    "minorityInterest": null,
                    "netIncome": "837627000.00",
                    "sellingGeneralAdministrative": "28414000.00",
                    "sellingAndMarketingExpenses": "1477000.00",
                    "grossProfit": "1119483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "906337000.00",
                    "ebitda": "1000162000.00",
                    "depreciationAndAmortization": "93825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "837627000.00",
                    "otherOperatingExpenses": "211533000.00",
                    "interestExpense": "65848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2862000.00",
                    "totalRevenue": "1119483000.00",
                    "totalOperatingExpenses": "101122000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": null,
                    "researchDevelopment": "550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "232911000.00",
                    "minorityInterest": null,
                    "netIncome": "237109000.00",
                    "sellingGeneralAdministrative": "30034000.00",
                    "sellingAndMarketingExpenses": "1509000.00",
                    "grossProfit": "510571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "301140000.00",
                    "ebitda": "387166000.00",
                    "depreciationAndAmortization": "86026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232911000.00",
                    "otherOperatingExpenses": "196649000.00",
                    "interestExpense": "62361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1670000.00",
                    "totalRevenue": "510571000.00",
                    "totalOperatingExpenses": "94932000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": null,
                    "researchDevelopment": "445000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-442484000.00",
                    "minorityInterest": null,
                    "netIncome": "-446682000.00",
                    "sellingGeneralAdministrative": "29387000.00",
                    "sellingAndMarketingExpenses": "1173000.00",
                    "grossProfit": "1173000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-379020000.00",
                    "ebitda": "-306922000.00",
                    "depreciationAndAmortization": "72098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-442484000.00",
                    "otherOperatingExpenses": "166239000.00",
                    "interestExpense": "63464000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4198000.00",
                    "totalRevenue": "1173000.00",
                    "totalOperatingExpenses": "82761000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": "871000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-244996000.00",
                    "minorityInterest": null,
                    "netIncome": "-243527000.00",
                    "sellingGeneralAdministrative": "26819000.00",
                    "sellingAndMarketingExpenses": "714000.00",
                    "grossProfit": "24479000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-175667000.00",
                    "ebitda": "-100464000.00",
                    "depreciationAndAmortization": "75203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-243527000.00",
                    "otherOperatingExpenses": "201345000.00",
                    "interestExpense": "66391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1469000.00",
                    "totalRevenue": "24479000.00",
                    "totalOperatingExpenses": "79860000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": "281000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4176000.00",
                    "minorityInterest": null,
                    "netIncome": "4143000.00",
                    "sellingGeneralAdministrative": "23116000.00",
                    "sellingAndMarketingExpenses": "635000.00",
                    "grossProfit": "222361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57673000.00",
                    "ebitda": "125173000.00",
                    "depreciationAndAmortization": "67500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4176000.00",
                    "otherOperatingExpenses": "152051000.00",
                    "interestExpense": "53497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "222361000.00",
                    "totalOperatingExpenses": "71087000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-29",
                    "currency_symbol": null,
                    "researchDevelopment": "4016000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107279000.00",
                    "minorityInterest": null,
                    "netIncome": "107274000.00",
                    "sellingGeneralAdministrative": "1044000.00",
                    "sellingAndMarketingExpenses": "1223000.00",
                    "grossProfit": "258146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181735000.00",
                    "ebitda": "282402000.00",
                    "depreciationAndAmortization": "100667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96628000.00",
                    "otherOperatingExpenses": "27197000.00",
                    "interestExpense": "73622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "839000.00",
                    "totalRevenue": "258146000.00",
                    "totalOperatingExpenses": "50951000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "10651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": "3861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71202000.00",
                    "minorityInterest": null,
                    "netIncome": "65310000.00",
                    "sellingGeneralAdministrative": "23094000.00",
                    "sellingAndMarketingExpenses": "1394000.00",
                    "grossProfit": "1394000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87071000.00",
                    "ebitda": "136262000.00",
                    "depreciationAndAmortization": "49191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65310000.00",
                    "otherOperatingExpenses": "31222000.00",
                    "interestExpense": "27653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5892000.00",
                    "totalRevenue": "1394000.00",
                    "totalOperatingExpenses": "31222000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": "2544000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70565000.00",
                    "minorityInterest": null,
                    "netIncome": "-65412000.00",
                    "sellingGeneralAdministrative": "21557000.00",
                    "sellingAndMarketingExpenses": "1330000.00",
                    "grossProfit": "1330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33807000.00",
                    "ebitda": "-163917000.00",
                    "depreciationAndAmortization": "-130110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65965000.00",
                    "otherOperatingExpenses": "32325000.00",
                    "interestExpense": "27005000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "1330000.00",
                    "totalOperatingExpenses": "32325000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": "861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82404000.00",
                    "minorityInterest": null,
                    "netIncome": "-83709000.00",
                    "sellingGeneralAdministrative": "18304000.00",
                    "sellingAndMarketingExpenses": "1351000.00",
                    "grossProfit": "1351000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55742000.00",
                    "ebitda": "-6302000.00",
                    "depreciationAndAmortization": "49440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82462000.00",
                    "otherOperatingExpenses": "33453000.00",
                    "interestExpense": "28025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58000.00",
                    "totalRevenue": "1351000.00",
                    "totalOperatingExpenses": "33453000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "58000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": null,
                    "researchDevelopment": "2199000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-268516000.00",
                    "minorityInterest": null,
                    "netIncome": "-268472000.00",
                    "sellingGeneralAdministrative": "19108000.00",
                    "sellingAndMarketingExpenses": "1183000.00",
                    "grossProfit": "1183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-245395000.00",
                    "ebitda": "-195005000.00",
                    "depreciationAndAmortization": "50390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-268701000.00",
                    "otherOperatingExpenses": "33137000.00",
                    "interestExpense": "23262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "1183000.00",
                    "totalOperatingExpenses": "33137000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": null,
                    "researchDevelopment": "1565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121423000.00",
                    "minorityInterest": null,
                    "netIncome": "119401000.00",
                    "sellingGeneralAdministrative": "22785000.00",
                    "sellingAndMarketingExpenses": "516000.00",
                    "grossProfit": "516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "133674000.00",
                    "ebitda": "185778000.00",
                    "depreciationAndAmortization": "52104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121287000.00",
                    "otherOperatingExpenses": "33732000.00",
                    "interestExpense": "14409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-136000.00",
                    "totalRevenue": "516000.00",
                    "totalOperatingExpenses": "33732000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "researchDevelopment": "7603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "889719000.00",
                    "minorityInterest": null,
                    "netIncome": "888506000.00",
                    "sellingGeneralAdministrative": "19508000.00",
                    "sellingAndMarketingExpenses": "1790000.00",
                    "grossProfit": "1790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "910159000.00",
                    "ebitda": "774584000.00",
                    "depreciationAndAmortization": "-135575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "888054000.00",
                    "otherOperatingExpenses": "886264000.00",
                    "interestExpense": "23318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1665000.00",
                    "totalRevenue": "1790000.00",
                    "totalOperatingExpenses": "-24330000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "922945000.00",
                    "minorityInterest": null,
                    "netIncome": "1082611000.00",
                    "sellingGeneralAdministrative": "14048000.00",
                    "sellingAndMarketingExpenses": "4647000.00",
                    "grossProfit": "4647000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1104183000.00",
                    "ebitda": "1155910000.00",
                    "depreciationAndAmortization": "51727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "921943000.00",
                    "otherOperatingExpenses": "56970000.00",
                    "interestExpense": "22574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1002000.00",
                    "totalRevenue": "4647000.00",
                    "totalOperatingExpenses": "56970000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-725145000.00",
                    "minorityInterest": null,
                    "netIncome": "-712142000.00",
                    "sellingGeneralAdministrative": "35136000.00",
                    "sellingAndMarketingExpenses": "2262000.00",
                    "grossProfit": "2262000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-695737000.00",
                    "ebitda": "-647622000.00",
                    "depreciationAndAmortization": "48115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-725190000.00",
                    "otherOperatingExpenses": "40924000.00",
                    "interestExpense": "16241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "2262000.00",
                    "totalOperatingExpenses": "40924000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-259150000.00",
                    "minorityInterest": null,
                    "netIncome": "-259359000.00",
                    "sellingGeneralAdministrative": "37691000.00",
                    "sellingAndMarketingExpenses": "4147000.00",
                    "grossProfit": "4147000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-227184000.00",
                    "ebitda": "-174427000.00",
                    "depreciationAndAmortization": "52757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-259150000.00",
                    "otherOperatingExpenses": "41838000.00",
                    "interestExpense": "32384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "209000.00",
                    "totalRevenue": "4147000.00",
                    "totalOperatingExpenses": "41838000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203564000.00",
                    "minorityInterest": null,
                    "netIncome": "-203154000.00",
                    "sellingGeneralAdministrative": "16642000.00",
                    "sellingAndMarketingExpenses": "4186000.00",
                    "grossProfit": "4186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-177289000.00",
                    "ebitda": "-128434000.00",
                    "depreciationAndAmortization": "48855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-203564000.00",
                    "otherOperatingExpenses": "33892000.00",
                    "interestExpense": "25455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-410000.00",
                    "totalRevenue": "4186000.00",
                    "totalOperatingExpenses": "33892000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75901000.00",
                    "minorityInterest": null,
                    "netIncome": "-76222000.00",
                    "sellingGeneralAdministrative": "4768000.00",
                    "sellingAndMarketingExpenses": "8434000.00",
                    "grossProfit": "8434000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-59733000.00",
                    "ebitda": "-35413000.00",
                    "depreciationAndAmortization": "24320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75901000.00",
                    "otherOperatingExpenses": "27465000.00",
                    "interestExpense": "16810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "321000.00",
                    "totalRevenue": "8434000.00",
                    "totalOperatingExpenses": "27465000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17096000.00",
                    "minorityInterest": null,
                    "netIncome": "-17126000.00",
                    "sellingGeneralAdministrative": "11398000.00",
                    "sellingAndMarketingExpenses": "1139000.00",
                    "grossProfit": "1139000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7204000.00",
                    "ebitda": "5734000.00",
                    "depreciationAndAmortization": "12938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17096000.00",
                    "otherOperatingExpenses": "14714000.00",
                    "interestExpense": "9952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "1139000.00",
                    "totalOperatingExpenses": "14714000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-14",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64215000.00",
                    "minorityInterest": null,
                    "netIncome": "-67847000.00",
                    "sellingGeneralAdministrative": "8843000.00",
                    "sellingAndMarketingExpenses": "1778000.00",
                    "grossProfit": "1778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-61566000.00",
                    "ebitda": "-49715000.00",
                    "depreciationAndAmortization": "11851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64215000.00",
                    "otherOperatingExpenses": "12456000.00",
                    "interestExpense": "9913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3632000.00",
                    "totalRevenue": "1778000.00",
                    "totalOperatingExpenses": "12456000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115000000.00",
                    "minorityInterest": "13000000.00",
                    "netIncome": "-98000000.00",
                    "sellingGeneralAdministrative": "574000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "826000000.00",
                    "reconciledDepreciation": "895000000.00",
                    "ebit": "153000000.00",
                    "ebitda": "1048000000.00",
                    "depreciationAndAmortization": "895000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252000000.00",
                    "otherOperatingExpenses": "5103000000.00",
                    "interestExpense": "268000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "-341000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "5355000000.00",
                    "totalOperatingExpenses": "574000000.00",
                    "costOfRevenue": "4529000000.00",
                    "totalOtherIncomeExpenseNet": "-367000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-113000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-840000000.00",
                    "minorityInterest": "87000000.00",
                    "netIncome": "-664000000.00",
                    "sellingGeneralAdministrative": "539000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1762000000.00",
                    "reconciledDepreciation": "876000000.00",
                    "ebit": "-329000000.00",
                    "ebitda": "547000000.00",
                    "depreciationAndAmortization": "876000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "361000000.00",
                    "otherOperatingExpenses": "4979000000.00",
                    "interestExpense": "539000000.00",
                    "taxProvision": "-89000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-527000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-89000000.00",
                    "totalRevenue": "5340000000.00",
                    "totalOperatingExpenses": "1401000000.00",
                    "costOfRevenue": "3578000000.00",
                    "totalOtherIncomeExpenseNet": "-1201000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-751000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110000000.00",
                    "minorityInterest": "47300000.00",
                    "netIncome": "-77000000.00",
                    "sellingGeneralAdministrative": "502000000.00",
                    "sellingAndMarketingExpenses": "91100000.00",
                    "grossProfit": "1752000000.00",
                    "reconciledDepreciation": "759700000.00",
                    "ebit": "478000000.00",
                    "ebitda": "1238000000.00",
                    "depreciationAndAmortization": "760000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398000000.00",
                    "otherOperatingExpenses": "5740000000.00",
                    "interestExpense": "588000000.00",
                    "taxProvision": "-45400000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-222100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000000.00",
                    "totalRevenue": "5342000000.00",
                    "totalOperatingExpenses": "2150000000.00",
                    "costOfRevenue": "3590000000.00",
                    "totalOtherIncomeExpenseNet": "288000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-484400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70000000.00",
                    "minorityInterest": "13300000.00",
                    "netIncome": "-63000000.00",
                    "sellingGeneralAdministrative": "399000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1455000000.00",
                    "reconciledDepreciation": "677200000.00",
                    "ebit": "298000000.00",
                    "ebitda": "976000000.00",
                    "depreciationAndAmortization": "678000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-297000000.00",
                    "otherOperatingExpenses": "5225000000.00",
                    "interestExpense": "388100000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "3200000.00",
                    "netInterestIncome": "-384900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "4928000000.00",
                    "totalOperatingExpenses": "1752000000.00",
                    "costOfRevenue": "3473000000.00",
                    "totalOtherIncomeExpenseNet": "227000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-205800000.00",
                    "minorityInterest": "23200000.00",
                    "netIncome": "-153300000.00",
                    "sellingGeneralAdministrative": "289300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1130600000.00",
                    "reconciledDepreciation": "603700000.00",
                    "ebit": "29200000.00",
                    "ebitda": "632900000.00",
                    "depreciationAndAmortization": "603700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87700000.00",
                    "otherOperatingExpenses": "3614300000.00",
                    "interestExpense": "235000000.00",
                    "taxProvision": "-29300000.00",
                    "interestIncome": "3700000.00",
                    "netInterestIncome": "-251500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29300000.00",
                    "totalRevenue": "3702000000.00",
                    "totalOperatingExpenses": "1042900000.00",
                    "costOfRevenue": "2571400000.00",
                    "totalOtherIncomeExpenseNet": "-293500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-176500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": null,
                    "researchDevelopment": "43303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216191000.00",
                    "minorityInterest": null,
                    "netIncome": "-140671000.00",
                    "sellingGeneralAdministrative": "60874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "224581000.00",
                    "ebitda": "386304000.00",
                    "depreciationAndAmortization": "161723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224543000.00",
                    "otherOperatingExpenses": "293278000.00",
                    "interestExpense": "8352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "356900000.00",
                    "totalRevenue": "517821000.00",
                    "totalOperatingExpenses": "104177000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": "3137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "741614000.00",
                    "minorityInterest": null,
                    "netIncome": "432860000.00",
                    "sellingGeneralAdministrative": "34605000.00",
                    "sellingAndMarketingExpenses": "82943000.00",
                    "grossProfit": "826678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "834163000.00",
                    "ebitda": "971585000.00",
                    "depreciationAndAmortization": "137422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "741614000.00",
                    "otherOperatingExpenses": "69459000.00",
                    "interestExpense": "12361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388942000.00",
                    "totalRevenue": "826678000.00",
                    "totalOperatingExpenses": "329131000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": "4080000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-374503000.00",
                    "minorityInterest": null,
                    "netIncome": "-2171856000.00",
                    "sellingGeneralAdministrative": "201336000.00",
                    "sellingAndMarketingExpenses": "36505000.00",
                    "grossProfit": "917713000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1967800000.00",
                    "ebitda": "-1550207000.00",
                    "depreciationAndAmortization": "417593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-374503000.00",
                    "otherOperatingExpenses": "1409417000.00",
                    "interestExpense": "192862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11194000.00",
                    "totalRevenue": "917713000.00",
                    "totalOperatingExpenses": "558967000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "researchDevelopment": "9473000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4766272000.00",
                    "minorityInterest": null,
                    "netIncome": "-4759811000.00",
                    "sellingGeneralAdministrative": "222758000.00",
                    "sellingAndMarketingExpenses": "74129000.00",
                    "grossProfit": "2883334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4219819000.00",
                    "ebitda": "-3379319000.00",
                    "depreciationAndAmortization": "840500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4766272000.00",
                    "otherOperatingExpenses": "7805186000.00",
                    "interestExpense": "546453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6461000.00",
                    "totalRevenue": "2883334000.00",
                    "totalOperatingExpenses": "924124000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": null,
                    "researchDevelopment": "125037000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-447372000.00",
                    "minorityInterest": null,
                    "netIncome": "-451809000.00",
                    "sellingGeneralAdministrative": "157813000.00",
                    "sellingAndMarketingExpenses": "135260000.00",
                    "grossProfit": "4983303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "140466000.00",
                    "ebitda": "1265294000.00",
                    "depreciationAndAmortization": "1124828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-447372000.00",
                    "otherOperatingExpenses": "4826624000.00",
                    "interestExpense": "587838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4437000.00",
                    "totalRevenue": "4983303000.00",
                    "totalOperatingExpenses": "1223274000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": null,
                    "researchDevelopment": "5251000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-691337000.00",
                    "minorityInterest": null,
                    "netIncome": "-691337000.00",
                    "sellingGeneralAdministrative": "182100000.00",
                    "sellingAndMarketingExpenses": "54171000.00",
                    "grossProfit": "2331655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-272399000.00",
                    "ebitda": "578419000.00",
                    "depreciationAndAmortization": "850818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-691337000.00",
                    "otherOperatingExpenses": "2590273000.00",
                    "interestExpense": "421137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2199000.00",
                    "totalRevenue": "2331655000.00",
                    "totalOperatingExpenses": "651937000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-21",
                    "currency_symbol": null,
                    "researchDevelopment": "1915000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-386616000.00",
                    "minorityInterest": null,
                    "netIncome": "-386616000.00",
                    "sellingGeneralAdministrative": "135813000.00",
                    "sellingAndMarketingExpenses": "37393000.00",
                    "grossProfit": "1774240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3889000.00",
                    "ebitda": "627859000.00",
                    "depreciationAndAmortization": "631748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-386616000.00",
                    "otherOperatingExpenses": "1763830000.00",
                    "interestExpense": "379937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2790000.00",
                    "totalRevenue": "1774240000.00",
                    "totalOperatingExpenses": "524641000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": null,
                    "researchDevelopment": "2390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "438439000.00",
                    "minorityInterest": null,
                    "netIncome": "438439000.00",
                    "sellingGeneralAdministrative": "127404000.00",
                    "sellingAndMarketingExpenses": "5868000.00",
                    "grossProfit": "1622454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "703630000.00",
                    "ebitda": "1061542000.00",
                    "depreciationAndAmortization": "357912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "438439000.00",
                    "otherOperatingExpenses": "816420000.00",
                    "interestExpense": "259725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5466000.00",
                    "totalRevenue": "1622454000.00",
                    "totalOperatingExpenses": "400320000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": "5168000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110047000.00",
                    "minorityInterest": null,
                    "netIncome": "-114288000.00",
                    "sellingGeneralAdministrative": "95112000.00",
                    "sellingAndMarketingExpenses": "3966000.00",
                    "grossProfit": "772280000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83463000.00",
                    "ebitda": "349009000.00",
                    "depreciationAndAmortization": "265546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110047000.00",
                    "otherOperatingExpenses": "613742000.00",
                    "interestExpense": "193510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4241000.00",
                    "totalRevenue": "772280000.00",
                    "totalOperatingExpenses": "282222000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": "7169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300062000.00",
                    "minorityInterest": null,
                    "netIncome": "-298192000.00",
                    "sellingGeneralAdministrative": "81754000.00",
                    "sellingAndMarketingExpenses": "4380000.00",
                    "grossProfit": "4380000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-201270000.00",
                    "ebitda": "-179446000.00",
                    "depreciationAndAmortization": "21824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295841000.00",
                    "otherOperatingExpenses": "132647000.00",
                    "interestExpense": "92701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4221000.00",
                    "totalRevenue": "4380000.00",
                    "totalOperatingExpenses": "132647000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": null,
                    "researchDevelopment": "7603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "828369000.00",
                    "minorityInterest": null,
                    "netIncome": "999616000.00",
                    "sellingGeneralAdministrative": "64545000.00",
                    "sellingAndMarketingExpenses": "12846000.00",
                    "grossProfit": "12846000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1091421000.00",
                    "ebitda": "1108445000.00",
                    "depreciationAndAmortization": "17024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "825657000.00",
                    "otherOperatingExpenses": "115402000.00",
                    "interestExpense": "94517000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2712000.00",
                    "totalRevenue": "12846000.00",
                    "totalOperatingExpenses": "115402000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360776000.00",
                    "minorityInterest": null,
                    "netIncome": "-364349000.00",
                    "sellingGeneralAdministrative": "41651000.00",
                    "sellingAndMarketingExpenses": "15537000.00",
                    "grossProfit": "15537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-305792000.00",
                    "ebitda": "-207828000.00",
                    "depreciationAndAmortization": "97964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-360776000.00",
                    "otherOperatingExpenses": "88527000.00",
                    "interestExpense": "62130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3573000.00",
                    "totalRevenue": "15537000.00",
                    "totalOperatingExpenses": "88527000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Lineage, Inc. Common Stock

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
