Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. David H. Weinstein	CEO & Director	1961
Mr. Nathen Fuentes CPA	Chief Financial Officer	1983
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Geode Capital Management, LLC	182.24K	Mar 31, 2026	0.50%	$0.00	39.10%
BlackRock Inc	127.31K	Mar 31, 2026	0.35%	$0.00	0.00%
Nine Masts Capital Limited	102.43K	Mar 31, 2026	0.28%	$0.01	322.90%
Citigroup Inc	100.10K	Mar 31, 2026	0.28%	$0.00	0.00%
Vanguard Capital Management, LLC	96.50K	Mar 31, 2026	0.27%	$0.00	0.00%
Virtu Financial LLC	75.18K	Mar 31, 2026	0.21%	$0.00	0.00%
Vanguard Fiduciary Trust Co	69.14K	Mar 31, 2026	0.19%	$0.00	0.00%
Ground Swell Capital, LLC	53.21K	Jun 30, 2026	1.17%	$0.19	0.00%
XTX Topco Ltd	52.48K	Mar 31, 2026	0.14%	$0.00	0.00%
Northern Trust Corp	37.40K	Mar 31, 2026	0.10%	$0.00	0.00%
State Street Corp	35.73K	Mar 31, 2026	0.10%	$0.00	0.00%
TWO SIGMA SECURITIES, LLC	25.10K	Mar 31, 2026	0.07%	$0.00	0.00%
Jump Financial LLC	19.46K	Mar 31, 2026	0.05%	$0.00	0.00%
Scientech Research LLC	13.67K	Mar 31, 2026	0.04%	$0.00	0.00%
The Goldman Sachs Group Inc	12.08K	Mar 31, 2026	0.03%	$0.00	11.16%
UBS Group AG	11.44K	Mar 31, 2026	0.03%	$0.00	-36.24%
Tower Research Capital LLC	4.70K	Mar 31, 2026	0.01%	$0.00	-19.87%
Group One Trading, LLC	4.36K	Mar 31, 2026	0.01%	$0.00	134.41%
Vanguard Global Advisers, LLC	4.33K	Mar 31, 2026	0.01%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	2.61K	Mar 31, 2026	0.01%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Institutional Extnd Mkt Idx Tr	49.98K	1.10%	▲ 210.78%	Jul 31, 2026
2	Extended Equity Market Fund E	20.84K	0.06%	▲ 0.00%	Dec 31, 2025
3	Extended Equity Market Fund B	20.84K	0.06%	▲ 0.00%	Dec 31, 2025
4	Fidelity Extended Market Index	17.83K	0.39%	▲ 0.00%	Jul 31, 2026
5	NT Ext Eq Mkt Idx Fd DC Lending Tier 5	10.10K	0.03%	▲ 0.70%	Mar 31, 2026
6	Northern Trust Extended Eq Market Idx	3.20K	0.07%	▼ 0.03%	Jun 30, 2026
7	NT Ext Equity Mkt Index Fund - Lending	3.20K	0.07%	▼ 0.03%	Jun 30, 2026
8	NT Ext Equity Mkt Index Fund - NL	3.10K	0.07%	▲ 118.09%	Jun 30, 2026
9	Blackrock Extended Mkt Fund CF	2.61K	0.06%	▲ 0.00%	May 31, 2026
10	NT Ext Equity Mkt Idx Fd - DC - NL - T2	2.25K	0.05%	▲ 101.98%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $11.83M
EBITDA: $-9.77M
Book Value: $-2.14
Earnings/Share: $-62.72
Profit Margin: 0.00%
Operating Margin: -6,815.30%
ROA (TTM): -9.65%
ROE (TTM): -325.46%
Revenue (TTM): $20.94K
Revenue/Share (TTM): $0.01
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $9.86M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 4.53M
Shares Float: 2.92M
% Insiders: 40.72%
% Institutions: 3.53%
Short % Float: 3.94%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Cost of Goods Sold
adjust
$-129.09K
Gross Profit
subtotal
$-129.09K
SG&A
adjust
$-17.88M
R&D
adjust
$-537.43K
Operating Income
subtotal
$-18.55M
Other / Non-Operating Items
adjust
$-159.46M
Net Income
subtotal
$-178.01M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LNAI",
        "Type": "Common Stock",
        "Name": "Lunai Bioworks Inc.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0060CNMG8",
        "ISIN": "US29350E3027",
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2015-02-02",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Lunai Bioworks Inc., a pre-clinical stage biotechnology company, provides medicine, diagnostics, and biodefense products the United States and the Netherlands. It operates through three segments, RENB, BioSymetrics, and RENC. The company is developing a genetically modified allogeneic dendritic cell therapeutic vaccines, including RENB-DC11 to treat solid tumors primarily for pancreatic tumors; and RENB-DC20 for the treatment of breast cancer. It also develops an artificial intelligence platform technology for early cancer detection and its recurrence that uses a multi-omics approach to search for individual biomarkers that are present even in asymptomatic patients. The company was formerly known as Renovaro Inc. and changed its name to Lunai Bioworks Inc. in August 2025. Lunai Bioworks Inc. is headquartered in Los Angeles, California.",
        "Address": "2080 Century Park East, Los Angeles, CA, United States, 90067",
        "AddressData": {
            "Street": "2080 Century Park East",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90067"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David H. Weinstein",
                "Title": "CEO & Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Nathen  Fuentes CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1983"
            }
        ],
        "Phone": "305 918 1980",
        "WebURL": "https://www.lunaibioworks.com",
        "LogoURL": "",
        "FullTimeEmployees": 29,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 11833452,
        "MarketCapitalizationMln": 11.8335,
        "EBITDA": -9769810,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": -2.136,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -62.72,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -68.153,
        "ReturnOnAssetsTTM": -0.0965,
        "ReturnOnEquityTTM": -3.2546,
        "RevenueTTM": 20942,
        "RevenuePerShareTTM": 0.008,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 20942,
        "DilutedEpsTTM": -62.72,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 565.0584,
        "PriceBookMRQ": 0.4808,
        "EnterpriseValue": 9862853,
        "EnterpriseValueRevenue": 470.9604,
        "EnterpriseValueEbitda": -7.372
    },
    "SharesStats": {
        "SharesOutstanding": 4533890,
        "SharesFloat": 2922047,
        "PercentInsiders": 40.715,
        "PercentInstitutions": 3.5319999999999996,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0394
    },
    "Technicals": {
        "Beta": 0.34,
        "52WeekHigh": 17.52,
        "52WeekLow": 1.208,
        "50DayMA": 2.4921,
        "200DayMA": 4.2427,
        "SharesShort": 155986,
        "SharesShortPriorMonth": 136678,
        "ShortRatio": 0.38,
        "ShortPercent": 0.0394
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:8",
        "LastSplitDate": "2026-05-22",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5024,
                "totalAssets": 0,
                "currentShares": 182237,
                "change": 51222,
                "change_p": 39.0963
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.351,
                "totalAssets": 0,
                "currentShares": 127314,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nine Masts Capital Limited",
                "date": "2026-03-31",
                "totalShares": 0.2824,
                "totalAssets": 0.006,
                "currentShares": 102426,
                "change": 78206,
                "change_p": 322.8984
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.276,
                "totalAssets": 0,
                "currentShares": 100095,
                "change": 100095,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.266,
                "totalAssets": 0,
                "currentShares": 96499,
                "change": 96499,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.2073,
                "totalAssets": 0.0013,
                "currentShares": 75175,
                "change": 75175,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.1906,
                "totalAssets": 0,
                "currentShares": 69136,
                "change": 69136,
                "change_p": 0
            },
            {
                "name": "Ground Swell Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1736,
                "totalAssets": 0.1879,
                "currentShares": 53211,
                "change": 53211,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.1447,
                "totalAssets": 0.0004,
                "currentShares": 52484,
                "change": 52484,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1031,
                "totalAssets": 0,
                "currentShares": 37402,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.0985,
                "totalAssets": 0,
                "currentShares": 35728,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TWO SIGMA SECURITIES, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0692,
                "totalAssets": 0.0012,
                "currentShares": 25095,
                "change": 25095,
                "change_p": 0
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.0537,
                "totalAssets": 0.0001,
                "currentShares": 19460,
                "change": 19460,
                "change_p": 0
            },
            {
                "name": "Scientech Research LLC",
                "date": "2026-03-31",
                "totalShares": 0.0377,
                "totalAssets": 0.0047,
                "currentShares": 13667,
                "change": 13667,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0333,
                "totalAssets": 0,
                "currentShares": 12082,
                "change": 1213,
                "change_p": 11.1602
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0315,
                "totalAssets": 0,
                "currentShares": 11439,
                "change": -6501,
                "change_p": -36.2375
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.013,
                "totalAssets": 0.0001,
                "currentShares": 4703,
                "change": -1166,
                "change_p": -19.8671
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0.012,
                "totalAssets": 0,
                "currentShares": 4360,
                "change": 2500,
                "change_p": 134.4086
            },
            {
                "name": "Vanguard Global Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0119,
                "totalAssets": 0,
                "currentShares": 4334,
                "change": 4334,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0072,
                "totalAssets": 0,
                "currentShares": 2614,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1023,
                "totalAssets": 0.0001,
                "currentShares": 49977,
                "change": 33896,
                "change_p": 210.7829
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0575,
                "totalAssets": 0.0001,
                "currentShares": 20844,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0575,
                "totalAssets": 0.0001,
                "currentShares": 20844,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.3933,
                "totalAssets": 0.0001,
                "currentShares": 17833,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Idx Fd DC Lending Tier 5",
                "date": "2026-03-31",
                "totalShares": 0.0278,
                "totalAssets": 0.0001,
                "currentShares": 10098,
                "change": 70,
                "change_p": 0.698
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.0705,
                "totalAssets": 0.0001,
                "currentShares": 3198,
                "change": -1,
                "change_p": -0.0313
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.0705,
                "totalAssets": 0.0001,
                "currentShares": 3198,
                "change": -1,
                "change_p": -0.0313
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0684,
                "totalAssets": 0.0001,
                "currentShares": 3099,
                "change": 1678,
                "change_p": 118.0859
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.0575,
                "totalAssets": 0,
                "currentShares": 2606,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.0496,
                "totalAssets": 0.0001,
                "currentShares": 2248,
                "change": 1135,
                "change_p": 101.9766
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.0487,
                "totalAssets": 0,
                "currentShares": 2209,
                "change": -10,
                "change_p": -0.4507
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0419,
                "totalAssets": 0,
                "currentShares": 1898,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0387,
                "totalAssets": 0,
                "currentShares": 1754,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.0335,
                "totalAssets": 0,
                "currentShares": 1517,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0251,
                "totalAssets": 0,
                "currentShares": 1137,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St US Extended Mkt Indx NL Cl C",
                "date": "2026-07-31",
                "totalShares": 0.007,
                "totalAssets": 0,
                "currentShares": 318,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund M",
                "date": "2026-06-30",
                "totalShares": 0.0059,
                "totalAssets": 0,
                "currentShares": 266,
                "change": 5,
                "change_p": 1.9157
            },
            {
                "name": "State St US Ttl Mkt Idx NL Cl A",
                "date": "2026-07-31",
                "totalShares": 0.0028,
                "totalAssets": 0,
                "currentShares": 128,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNYM Mellon SL Market Completion UC1",
                "date": "2026-06-30",
                "totalShares": 0.0021,
                "totalAssets": 0.0001,
                "currentShares": 97,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT US Market Cap Index Fund - Ld",
                "date": "2026-06-30",
                "totalShares": 0.0012,
                "totalAssets": 0,
                "currentShares": 55,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3.1243",
                "shares": 3124300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2.9353",
                "shares": 2935300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.0228",
                "shares": 2022800.0000000002
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.8232",
                "shares": 823200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3.1243",
                "shares": 3124300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2.9353",
                "shares": 2935300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2.8150",
                "shares": 2815000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2.0825",
                "shares": 2082500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2.0491",
                "shares": 2049100.0000000002
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.0228",
                "shares": 2022800.0000000002
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.9999",
                "shares": 1999900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.6094",
                "shares": 1609400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1.3656",
                "shares": 1365600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.8232",
                "shares": 823200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-11",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.1029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.0766,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.1252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-29",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -7.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -22.1069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11.8684,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -43.1965,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -5.5021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11.3833,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -29.1352,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.7,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11.1794,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -136.1886,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-24",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.36,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-17",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-23",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-10",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-16",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.5,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-01",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -10.8152,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-15",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-09",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-20",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-29",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -7.7086,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -6.6561,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -6.3407,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.7418,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -3.5394,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.9396,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -10.4956,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0543
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -29.3369
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -71.9503
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": -42.0946
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": -136.6386
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -0.56
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": -0.25
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": -0.59
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": -11.0352
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": -14.4147
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": -25.0571
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9860540.00",
                    "intangibleAssets": "119114.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "577378.00",
                    "totalLiab": "19413968.00",
                    "totalStockholderEquity": "-9553428.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5327382.00",
                    "commonStock": "3577.00",
                    "capitalStock": "3577.00",
                    "retainedEarnings": "-512014347.00",
                    "otherLiab": null,
                    "goodWill": "5963000.00",
                    "otherAssets": null,
                    "cash": "3155272.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19282652.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1743905.00",
                    "shortTermDebt": "1280051.00",
                    "shortLongTermDebt": "991661.00",
                    "shortLongTermDebtTotal": "1411367.00",
                    "otherStockholderEquity": "502613040.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3732650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12675219.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155698.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6127890.00",
                    "capitalLeaseObligations": "419706.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131316.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9860540.00",
                    "cashAndShortTermInvestments": "3155272.00",
                    "propertyPlantAndEquipmentGross": "12956.00",
                    "propertyPlantAndEquipmentNet": "12956.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15550002.00",
                    "netInvestedCapital": "-8561767.00",
                    "commonStockSharesOutstanding": "3124275.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6666446.00",
                    "intangibleAssets": "142096.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22844.00",
                    "totalLiab": "20215234.00",
                    "totalStockholderEquity": "-13548788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5121819.00",
                    "commonStock": "2419.00",
                    "capitalStock": "2419.00",
                    "retainedEarnings": "-509442953.00",
                    "otherLiab": null,
                    "goodWill": "5963000.00",
                    "otherAssets": null,
                    "cash": "491645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20001577.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2475808.00",
                    "shortTermDebt": "2540139.00",
                    "shortLongTermDebt": "2265156.00",
                    "shortLongTermDebtTotal": "2967453.00",
                    "otherStockholderEquity": "496030769.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "514489.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12339619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139023.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33607.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6151956.00",
                    "capitalLeaseObligations": "488640.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6666446.00",
                    "cashAndShortTermInvestments": "491645.00",
                    "propertyPlantAndEquipmentGross": "13253.00",
                    "propertyPlantAndEquipmentNet": "13253.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19487088.00",
                    "netInvestedCapital": "-11283632.00",
                    "commonStockSharesOutstanding": "2935339.25"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6960663.00",
                    "intangibleAssets": "152980.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175552.00",
                    "totalLiab": "20001437.00",
                    "totalStockholderEquity": "-13040774.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5200115.00",
                    "commonStock": "2318.00",
                    "capitalStock": "2318.00",
                    "retainedEarnings": "-507643549.00",
                    "otherLiab": null,
                    "goodWill": "5963000.00",
                    "otherAssets": null,
                    "cash": "624808.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19722474.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2082086.00",
                    "shortTermDebt": "2427931.00",
                    "shortLongTermDebt": "2150156.00",
                    "shortLongTermDebtTotal": "2706894.00",
                    "otherStockholderEquity": "494728618.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "800360.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12094428.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128161.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31858.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6160303.00",
                    "capitalLeaseObligations": "556738.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6960663.00",
                    "cashAndShortTermInvestments": "624808.00",
                    "propertyPlantAndEquipmentGross": "12465.00",
                    "propertyPlantAndEquipmentNet": "12465.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18922114.00",
                    "netInvestedCapital": "-10890618.00",
                    "commonStockSharesOutstanding": "2815030.63"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8230840.00",
                    "intangibleAssets": "165994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "566081.00",
                    "totalLiab": "29580681.00",
                    "totalStockholderEquity": "-21349841.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6851351.00",
                    "commonStock": "17741.00",
                    "capitalStock": "17741.00",
                    "retainedEarnings": "-510462570.00",
                    "otherLiab": null,
                    "goodWill": "5963000.00",
                    "otherAssets": null,
                    "cash": "92700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29156134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10080791.00",
                    "shortTermDebt": "9748944.00",
                    "shortLongTermDebt": "9435897.00",
                    "shortLongTermDebtTotal": "10173491.00",
                    "otherStockholderEquity": "478280146.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1046632.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "387851.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12555839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10814842.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7184208.00",
                    "capitalLeaseObligations": "737594.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "424547.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8230840.00",
                    "cashAndShortTermInvestments": "480551.00",
                    "propertyPlantAndEquipmentGross": "1757394.00",
                    "propertyPlantAndEquipmentNet": "1055214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28109502.00",
                    "netInvestedCapital": "-11913944.00",
                    "commonStockSharesOutstanding": "2082511.88"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "117726120.00",
                    "intangibleAssets": "16172.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "943302.00",
                    "totalLiab": "29339269.00",
                    "totalStockholderEquity": "88386851.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10582002.00",
                    "commonStock": "16241.00",
                    "capitalStock": "16241.00",
                    "retainedEarnings": "-383730334.00",
                    "otherLiab": null,
                    "goodWill": "112642272.00",
                    "otherAssets": null,
                    "cash": "923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28841640.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6108207.00",
                    "shortTermDebt": "6533580.00",
                    "shortLongTermDebt": "5985897.00",
                    "shortLongTermDebtTotal": "7031209.00",
                    "otherStockholderEquity": "471325333.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3668054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "710281.00",
                    "netReceivables": "1091469.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11726058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "775611.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14146.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114058066.00",
                    "capitalLeaseObligations": "1045312.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497629.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117726120.00",
                    "cashAndShortTermInvestments": "1633283.00",
                    "propertyPlantAndEquipmentGross": "1385476.00",
                    "propertyPlantAndEquipmentNet": "1385476.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25173586.00",
                    "netInvestedCapital": "94372748.00",
                    "commonStockSharesOutstanding": "2049130.88"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "111340272.00",
                    "intangibleAssets": "17853.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1269417.00",
                    "totalLiab": "29280954.00",
                    "totalStockholderEquity": "82059318.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11979912.00",
                    "commonStock": "16216.00",
                    "capitalStock": "16216.00",
                    "retainedEarnings": "-383919510.00",
                    "otherLiab": null,
                    "goodWill": "107999273.00",
                    "otherAssets": null,
                    "cash": "311764.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28606754.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6054723.00",
                    "shortTermDebt": "5692287.00",
                    "shortLongTermDebt": "5130000.00",
                    "shortLongTermDebtTotal": "6366487.00",
                    "otherStockholderEquity": "469810215.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1708261.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127080.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10934555.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3847603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12054.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109632011.00",
                    "capitalLeaseObligations": "1236487.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "674200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111340272.00",
                    "cashAndShortTermInvestments": "311764.00",
                    "propertyPlantAndEquipmentGross": "1602831.00",
                    "propertyPlantAndEquipmentNet": "1602831.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26898493.00",
                    "netInvestedCapital": "87189318.00",
                    "commonStockSharesOutstanding": "2022815.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "121832637.00",
                    "intangibleAssets": "28750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "485228.00",
                    "totalLiab": "23745639.00",
                    "totalStockholderEquity": "98086998.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8522195.00",
                    "commonStock": "15763.00",
                    "capitalStock": "15763.00",
                    "retainedEarnings": "-368891461.00",
                    "otherLiab": null,
                    "goodWill": "118171345.00",
                    "otherAssets": null,
                    "cash": "220571.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23035379.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3600650.00",
                    "shortTermDebt": "3110961.00",
                    "shortLongTermDebt": "2606707.00",
                    "shortLongTermDebtTotal": "3821221.00",
                    "otherStockholderEquity": "460665481.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1948159.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1242360.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11402223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6297215.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119884478.00",
                    "capitalLeaseObligations": "1214514.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710260.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121832637.00",
                    "cashAndShortTermInvestments": "220571.00",
                    "propertyPlantAndEquipmentGross": "1602686.00",
                    "propertyPlantAndEquipmentNet": "1602686.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21087220.00",
                    "netInvestedCapital": "100693705.00",
                    "commonStockSharesOutstanding": "1999917.13"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "163129450.00",
                    "intangibleAssets": "30043.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "668929.00",
                    "totalLiab": "31152306.00",
                    "totalStockholderEquity": "131977144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17916685.00",
                    "commonStock": "15847.00",
                    "capitalStock": "15847.00",
                    "retainedEarnings": "-332455081.00",
                    "otherLiab": null,
                    "goodWill": "159330161.00",
                    "otherAssets": null,
                    "cash": "220467.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30309917.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3566471.00",
                    "shortTermDebt": "2944549.00",
                    "shortLongTermDebt": "2450996.00",
                    "shortLongTermDebtTotal": "3786938.00",
                    "otherStockholderEquity": "464587224.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1997643.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1108247.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9448683.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170846.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19849.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161131807.00",
                    "capitalLeaseObligations": "1335942.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842389.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163129450.00",
                    "cashAndShortTermInvestments": "220467.00",
                    "propertyPlantAndEquipmentGross": "2330094.00",
                    "propertyPlantAndEquipmentNet": "1751754.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28312274.00",
                    "netInvestedCapital": "134428140.00",
                    "commonStockSharesOutstanding": "1609405.75"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "178089340.00",
                    "intangibleAssets": "10786297.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "907218.00",
                    "totalLiab": "43683784.00",
                    "totalStockholderEquity": "134405556.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5280841.00",
                    "commonStock": "15093.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316723472.00",
                    "otherLiab": null,
                    "goodWill": "164186852.00",
                    "otherAssets": null,
                    "cash": "312697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20874013.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8260197.00",
                    "shortTermDebt": "7602541.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8572894.00",
                    "otherStockholderEquity": "450079965.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1219915.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7990631.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1033970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21742.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176869425.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22809771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178089340.00",
                    "cashAndShortTermInvestments": "312697.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1874534.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1365620.38"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "58018120.00",
                    "intangibleAssets": "42643641.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1085545.00",
                    "totalLiab": "14422584.00",
                    "totalStockholderEquity": "43595536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1452985.00",
                    "commonStock": "6724.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257733402.00",
                    "otherLiab": null,
                    "goodWill": "11640000.00",
                    "otherAssets": null,
                    "cash": "243980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13758366.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7147702.00",
                    "shortTermDebt": "6727464.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7391682.00",
                    "otherStockholderEquity": "301349389.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2403150.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1073625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5577917.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27231.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21742.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55614970.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "664218.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58018120.00",
                    "cashAndShortTermInvestments": "243980.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1309587.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "823156.13"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8230840.00",
                    "intangibleAssets": "165994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "566081.00",
                    "totalLiab": "29580681.00",
                    "totalStockholderEquity": "-21349841.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6851351.00",
                    "commonStock": "17741.00",
                    "capitalStock": "17741.00",
                    "retainedEarnings": "-510462570.00",
                    "otherLiab": null,
                    "goodWill": "5963000.00",
                    "otherAssets": null,
                    "cash": "92700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29156134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10080791.00",
                    "shortTermDebt": "9748944.00",
                    "shortLongTermDebt": "9435897.00",
                    "shortLongTermDebtTotal": "10173491.00",
                    "otherStockholderEquity": "478280146.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1046632.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "387851.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12555839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10814842.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7184208.00",
                    "capitalLeaseObligations": "737594.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "424547.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8230840.00",
                    "cashAndShortTermInvestments": "480551.00",
                    "propertyPlantAndEquipmentGross": "1757394.00",
                    "propertyPlantAndEquipmentNet": "1055214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28109502.00",
                    "netInvestedCapital": "-11913944.00",
                    "commonStockSharesOutstanding": "2063274.50"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "163129450.00",
                    "intangibleAssets": "30043.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "668929.00",
                    "totalLiab": "31152306.00",
                    "totalStockholderEquity": "131977144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17916685.00",
                    "commonStock": "15847.00",
                    "capitalStock": "15847.00",
                    "retainedEarnings": "-332455081.00",
                    "otherLiab": null,
                    "goodWill": "159330161.00",
                    "otherAssets": null,
                    "cash": "220467.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30309917.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3566471.00",
                    "shortTermDebt": "2944549.00",
                    "shortLongTermDebt": "2450996.00",
                    "shortLongTermDebtTotal": "3786938.00",
                    "otherStockholderEquity": "464587224.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1997643.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1108247.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9448683.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170846.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19849.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161131807.00",
                    "capitalLeaseObligations": "1335942.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "842389.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163129450.00",
                    "cashAndShortTermInvestments": "220467.00",
                    "propertyPlantAndEquipmentGross": "2330094.00",
                    "propertyPlantAndEquipmentNet": "1751754.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28312274.00",
                    "netInvestedCapital": "134428140.00",
                    "commonStockSharesOutstanding": "1218894.38"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "58300796.00",
                    "intangibleAssets": "42650676.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "690925.00",
                    "totalLiab": "11798685.00",
                    "totalStockholderEquity": "46502111.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "907906.00",
                    "commonStock": "6371.00",
                    "capitalStock": "6371.00",
                    "retainedEarnings": "-244029253.00",
                    "otherLiab": null,
                    "goodWill": "11640000.00",
                    "otherAssets": null,
                    "cash": "1874480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11023098.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3719476.00",
                    "shortTermDebt": "4818369.00",
                    "shortLongTermDebt": "4624947.00",
                    "shortLongTermDebtTotal": "5593956.00",
                    "otherStockholderEquity": "290554875.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2565405.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5296823.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29882.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21741.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55735391.00",
                    "capitalLeaseObligations": "969009.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "775587.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58300796.00",
                    "cashAndShortTermInvestments": "1874480.00",
                    "propertyPlantAndEquipmentGross": "1887773.00",
                    "propertyPlantAndEquipmentNet": "1422974.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8457693.00",
                    "netInvestedCapital": "51127058.00",
                    "commonStockSharesOutstanding": "703317.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "84632663.00",
                    "intangibleAssets": "61615268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "392996.00",
                    "totalLiab": "12013815.00",
                    "totalStockholderEquity": "72618848.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3595465.00",
                    "commonStock": "5302.00",
                    "capitalStock": "5302.00",
                    "retainedEarnings": "-204345197.00",
                    "otherLiab": null,
                    "goodWill": "11640000.00",
                    "otherAssets": null,
                    "cash": "9172142.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6450968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2155659.00",
                    "shortTermDebt": "1453636.00",
                    "shortLongTermDebt": "1200000.00",
                    "shortLongTermDebtTotal": "7016483.00",
                    "otherStockholderEquity": "276989179.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9565138.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4577148.00",
                    "inventory": null,
                    "accountsPayable": "1401867.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30436.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68635.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75067525.00",
                    "capitalLeaseObligations": "1239335.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5562847.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84632663.00",
                    "cashAndShortTermInvestments": "9172142.00",
                    "propertyPlantAndEquipmentGross": "2101100.00",
                    "propertyPlantAndEquipmentNet": "1743622.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3114170.00",
                    "netInvestedCapital": "78395996.00",
                    "commonStockSharesOutstanding": "656600.25"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "189605225.00",
                    "intangibleAssets": "154889906.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232943.00",
                    "totalLiab": "14942286.00",
                    "totalStockholderEquity": "174662939.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1212327.00",
                    "commonStock": "5222.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90911805.00",
                    "otherLiab": null,
                    "goodWill": "11640000.00",
                    "otherAssets": null,
                    "cash": "20664410.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1885893.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13292955.00",
                    "shortTermDebt": "353007.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7371455.00",
                    "otherStockholderEquity": "265580356.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20898993.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1640.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "320559.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10834.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20984.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168706232.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13056393.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189605225.00",
                    "cashAndShortTermInvestments": "20664410.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2155342.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "589590.75"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-492001.00",
                    "totalCashFromFinancingActivities": "3703512.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2571395.00",
                    "changeInCash": "2663627.00",
                    "beginPeriodCashFlow": "491645.00",
                    "endPeriodCashFlow": "3155272.00",
                    "totalCashFromOperatingActivities": "-1026856.00",
                    "issuanceOfCapitalStock": "4499551.00",
                    "depreciation": "19634.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62079.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-304038.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "318296.00",
                    "stockBasedCompensation": "168993.00",
                    "otherNonCashItems": "1037616.00",
                    "freeCashFlow": "-1026860.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1238.00",
                    "netBorrowings": "200000.00",
                    "totalCashFromFinancingActivities": "950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1799404.00",
                    "changeInCash": "-133163.00",
                    "beginPeriodCashFlow": "624808.00",
                    "endPeriodCashFlow": "491645.00",
                    "totalCashFromOperatingActivities": "-1071213.00",
                    "issuanceOfCapitalStock": "750000.00",
                    "depreciation": "11183.00",
                    "otherCashflowsFromInvestingActivities": "-1238.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1237",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "419509.00",
                    "stockBasedCompensation": "128819.00",
                    "otherNonCashItems": "168680.00",
                    "freeCashFlow": "-1072451.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "544700.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "544700.00",
                    "netBorrowings": "1615000.00",
                    "totalCashFromFinancingActivities": "1343357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2819021.00",
                    "changeInCash": "532108.00",
                    "beginPeriodCashFlow": "92700.00",
                    "endPeriodCashFlow": "624808.00",
                    "totalCashFromOperatingActivities": "-1349110.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41522.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6407.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-271643.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "997432.00",
                    "stockBasedCompensation": "181312.00",
                    "otherNonCashItems": "-5388397.00",
                    "freeCashFlow": "-1349110.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "964389.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "964389.00",
                    "netBorrowings": "3450000.00",
                    "totalCashFromFinancingActivities": "178357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-126732236.00",
                    "changeInCash": "-830302.00",
                    "beginPeriodCashFlow": "923000.00",
                    "endPeriodCashFlow": "92700.00",
                    "totalCashFromOperatingActivities": "-1811136.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32626.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166898.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3271643.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1553530.00",
                    "stockBasedCompensation": "897813.00",
                    "otherNonCashItems": "122437131.00",
                    "freeCashFlow": "-1811136.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1464389.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1464389.00",
                    "netBorrowings": "855896.00",
                    "totalCashFromFinancingActivities": "3584253.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "189176.00",
                    "changeInCash": "611238.00",
                    "beginPeriodCashFlow": "311764.00",
                    "endPeriodCashFlow": "923000.00",
                    "totalCashFromOperatingActivities": "-1487459.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31975.00",
                    "otherCashflowsFromInvestingActivities": "-1464389.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2092.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2728357.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1316529.00",
                    "stockBasedCompensation": "1499199.00",
                    "otherNonCashItems": "-4524338.00",
                    "freeCashFlow": "-1487459.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2514979.00",
                    "totalCashFromFinancingActivities": "2590979.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7252393.00",
                    "changeInCash": "91193.00",
                    "beginPeriodCashFlow": "220571.00",
                    "endPeriodCashFlow": "311764.00",
                    "totalCashFromOperatingActivities": "-2559724.00",
                    "issuanceOfCapitalStock": "280000.00",
                    "depreciation": "32109.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1184923.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "972724.00",
                    "stockBasedCompensation": "558631.00",
                    "otherNonCashItems": "3129205.00",
                    "freeCashFlow": "-2559720.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "156947.00",
                    "totalCashFromFinancingActivities": "2029183.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44212036.00",
                    "changeInCash": "104.00",
                    "beginPeriodCashFlow": "220467.00",
                    "endPeriodCashFlow": "220571.00",
                    "totalCashFromOperatingActivities": "-2016328.00",
                    "issuanceOfCapitalStock": "2096181.00",
                    "depreciation": "32385.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-195961.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-223945.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2017226.00",
                    "stockBasedCompensation": "357648.00",
                    "otherNonCashItems": "39788449.00",
                    "freeCashFlow": "-2016330.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-53373.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53373.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2466718.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49921609.00",
                    "changeInCash": "-92230.00",
                    "beginPeriodCashFlow": "312697.00",
                    "endPeriodCashFlow": "220467.00",
                    "totalCashFromOperatingActivities": "-2413781.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31132.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1108247.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-223945.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23552",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3695652.00",
                    "stockBasedCompensation": "828471.00",
                    "otherNonCashItems": "42952573.00",
                    "freeCashFlow": "-2437333.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91597.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2641055.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58990070.00",
                    "changeInCash": "68717.00",
                    "beginPeriodCashFlow": "243980.00",
                    "endPeriodCashFlow": "312697.00",
                    "totalCashFromOperatingActivities": "-2633819.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30305.00",
                    "otherCashflowsFromInvestingActivities": "-152154.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5291",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4333795.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51992151.00",
                    "freeCashFlow": "-2639110.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57334.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2846865.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4529121.00",
                    "changeInCash": "-279494.00",
                    "beginPeriodCashFlow": "523474.00",
                    "endPeriodCashFlow": "243980.00",
                    "totalCashFromOperatingActivities": "-3146623.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33162.00",
                    "otherCashflowsFromInvestingActivities": "-15750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "41587",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153458.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1195878.00",
                    "freeCashFlow": "-3188210.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": "6977822.00",
                    "totalCashFromFinancingActivities": "8382772.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-178007489.00",
                    "changeInCash": "-127767.00",
                    "beginPeriodCashFlow": "220467.00",
                    "endPeriodCashFlow": "92700.00",
                    "totalCashFromOperatingActivities": "-7874647.00",
                    "issuanceOfCapitalStock": "2376181.00",
                    "depreciation": "129095.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1153768.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-971231.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5860009.00",
                    "stockBasedCompensation": "3313291.00",
                    "otherNonCashItems": "160830447.00",
                    "freeCashFlow": "-7874647.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1260179.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1260179.00",
                    "netBorrowings": "8045663.00",
                    "totalCashFromFinancingActivities": "10517455.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88425828.00",
                    "changeInCash": "-1654013.00",
                    "beginPeriodCashFlow": "1874480.00",
                    "endPeriodCashFlow": "220467.00",
                    "totalCashFromOperatingActivities": "-10971430.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "121859.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1108247.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-528208.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70430",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8811854.00",
                    "stockBasedCompensation": "4673129.00",
                    "otherNonCashItems": "63847556.00",
                    "freeCashFlow": "-11041860.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-29774.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29774.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4515056.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39684056.00",
                    "changeInCash": "-7297662.00",
                    "beginPeriodCashFlow": "9172142.00",
                    "endPeriodCashFlow": "1874480.00",
                    "totalCashFromOperatingActivities": "-11774549.00",
                    "issuanceOfCapitalStock": "4011823.00",
                    "depreciation": "113496.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "46.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "503233.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29774",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4305157.00",
                    "stockBasedCompensation": "3535051.00",
                    "otherNonCashItems": "19955803.00",
                    "freeCashFlow": "-11804323.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5156.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5156.00",
                    "netBorrowings": "-560848.00",
                    "totalCashFromFinancingActivities": "4250464.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113433392.00",
                    "changeInCash": "-11492268.00",
                    "beginPeriodCashFlow": "20664410.00",
                    "endPeriodCashFlow": "9172142.00",
                    "totalCashFromOperatingActivities": "-15732336.00",
                    "issuanceOfCapitalStock": "4676399.00",
                    "depreciation": "123590.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1594.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134913.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5156",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1415111.00",
                    "stockBasedCompensation": "5490602.00",
                    "otherNonCashItems": "90671753.00",
                    "freeCashFlow": "-15737492.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48892.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32601553.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26723607.00",
                    "changeInCash": "11968049.00",
                    "beginPeriodCashFlow": "8696361.00",
                    "endPeriodCashFlow": "20664410.00",
                    "totalCashFromOperatingActivities": "-20610723.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "391416.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "342.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1221350.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "932133.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4789335.00",
                    "freeCashFlow": "-20659610.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15945.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2571394.00",
                    "minorityInterest": null,
                    "netIncome": "-2571394.00",
                    "sellingGeneralAdministrative": "1421255.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9941.00",
                    "reconciledDepreciation": "19634.00",
                    "ebit": "-2463342.00",
                    "ebitda": "-2452342.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1427260.00",
                    "otherOperatingExpenses": "1448202.00",
                    "interestExpense": "108052.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-128018.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20942.00",
                    "totalOperatingExpenses": "1437201.00",
                    "costOfRevenue": "11000.00",
                    "totalOtherIncomeExpenseNet": "-1144134.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2571394.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45872.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1799404.00",
                    "minorityInterest": null,
                    "netIncome": "-1799404.00",
                    "sellingGeneralAdministrative": "1766210.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11332.00",
                    "reconciledDepreciation": "11183.00",
                    "ebit": "-1677896.00",
                    "ebitda": "-1666564.00",
                    "depreciationAndAmortization": "11332.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1823414.00",
                    "otherOperatingExpenses": "1823414.00",
                    "interestExpense": "121508.00",
                    "taxProvision": null,
                    "interestIncome": "5518.00",
                    "netInterestIncome": "-115990.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1812082.00",
                    "costOfRevenue": "11332.00",
                    "totalOtherIncomeExpenseNet": "24010.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1799404.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24407.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2819021.00",
                    "minorityInterest": null,
                    "netIncome": "2819021.00",
                    "sellingGeneralAdministrative": "2410516.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41522.00",
                    "reconciledDepreciation": "41522.00",
                    "ebit": "3007706.00",
                    "ebitda": "3049228.00",
                    "depreciationAndAmortization": "41522.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2476445.00",
                    "otherOperatingExpenses": "2476445.00",
                    "interestExpense": "188685.00",
                    "taxProvision": null,
                    "interestIncome": "33297.00",
                    "netInterestIncome": "-89103.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2434923.00",
                    "costOfRevenue": "41522.00",
                    "totalOtherIncomeExpenseNet": "5295466.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2819021.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80228.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126732236.00",
                    "minorityInterest": null,
                    "netIncome": "-126732236.00",
                    "sellingGeneralAdministrative": "4001087.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32626.00",
                    "reconciledDepreciation": "32626.00",
                    "ebit": "-126544208.00",
                    "ebitda": "-126511582.00",
                    "depreciationAndAmortization": "32626.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4113940.00",
                    "otherOperatingExpenses": "4113940.00",
                    "interestExpense": "188028.00",
                    "taxProvision": null,
                    "interestIncome": "6863.00",
                    "netInterestIncome": "-181165.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4081315.00",
                    "costOfRevenue": "32626.00",
                    "totalOtherIncomeExpenseNet": "-122618296.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126732236.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "94073.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189176.00",
                    "minorityInterest": null,
                    "netIncome": "189176.00",
                    "sellingGeneralAdministrative": "4224590.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "31975.00",
                    "ebit": "377861.00",
                    "ebitda": "409836.00",
                    "depreciationAndAmortization": "31975.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4162492.00",
                    "otherOperatingExpenses": "4162492.00",
                    "interestExpense": "188685.00",
                    "taxProvision": null,
                    "interestIncome": "72.00",
                    "netInterestIncome": "-188613.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4162492.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "4351668.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189176.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "161084.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7252394.00",
                    "minorityInterest": null,
                    "netIncome": "-7252394.00",
                    "sellingGeneralAdministrative": "4353123.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "32109.00",
                    "ebit": "-7136316.00",
                    "ebitda": "-7104207.00",
                    "depreciationAndAmortization": "32109.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4546316.00",
                    "otherOperatingExpenses": "4546316.00",
                    "interestExpense": "116078.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-116078.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4546316.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2706078.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7252394.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "390189.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44212036.00",
                    "minorityInterest": null,
                    "netIncome": "-44212036.00",
                    "sellingGeneralAdministrative": "5301251.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "32385.00",
                    "ebit": "-43961956.00",
                    "ebitda": "-43929571.00",
                    "depreciationAndAmortization": "32385.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53338554.00",
                    "otherOperatingExpenses": "53338554.00",
                    "interestExpense": "250080.00",
                    "taxProvision": null,
                    "interestIncome": "126598.00",
                    "netInterestIncome": "-123482.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "53338554.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9126518.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44212036.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "434508.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49921609.00",
                    "minorityInterest": null,
                    "netIncome": "-49921609.00",
                    "sellingGeneralAdministrative": "4998627.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "31132.00",
                    "ebit": "-48244895.00",
                    "ebitda": "-48213763.00",
                    "depreciationAndAmortization": "31132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51294267.00",
                    "otherOperatingExpenses": "51294267.00",
                    "interestExpense": "1676714.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1684755.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "51294267.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1372658.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49921609.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1087156.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58990070.00",
                    "minorityInterest": null,
                    "netIncome": "-58990070.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30305.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58686266.00",
                    "ebitda": "-58655961.00",
                    "depreciationAndAmortization": "30305.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8769840.00",
                    "otherOperatingExpenses": "8769840.00",
                    "interestExpense": "303802.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "8739535.00",
                    "costOfRevenue": "30305.00",
                    "totalOtherIncomeExpenseNet": "-50220230.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "620521.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4529121.00",
                    "minorityInterest": null,
                    "netIncome": "-4529121.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33162.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4254135.00",
                    "ebitda": "-4220973.00",
                    "depreciationAndAmortization": "33162.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4270075.00",
                    "otherOperatingExpenses": "4270075.00",
                    "interestExpense": "274984.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4236913.00",
                    "costOfRevenue": "33162.00",
                    "totalOtherIncomeExpenseNet": "-259046.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "537428.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178007489.00",
                    "minorityInterest": null,
                    "netIncome": "-178007489.00",
                    "sellingGeneralAdministrative": "17880050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-129094.00",
                    "reconciledDepreciation": "129095.00",
                    "ebit": "-177281805.00",
                    "ebitda": "-177152710.00",
                    "depreciationAndAmortization": "129095.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18546573.00",
                    "otherOperatingExpenses": "18546573.00",
                    "interestExpense": "725684.00",
                    "taxProvision": null,
                    "interestIncome": "116346.00",
                    "netInterestIncome": "-609338.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18417478.00",
                    "costOfRevenue": "129094.00",
                    "totalOtherIncomeExpenseNet": "-159460916.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178007489.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2708829.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88425828.00",
                    "minorityInterest": null,
                    "netIncome": "-88425828.00",
                    "sellingGeneralAdministrative": "24557608.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "121859.00",
                    "ebit": "-85991057.00",
                    "ebitda": "-85869198.00",
                    "depreciationAndAmortization": "121859.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81639296.00",
                    "otherOperatingExpenses": "81639296.00",
                    "interestExpense": "2434771.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2434771.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "81639296.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6786532.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88425828.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4165197.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39684056.00",
                    "minorityInterest": null,
                    "netIncome": "-39684056.00",
                    "sellingGeneralAdministrative": "15318198.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "113496.00",
                    "ebit": "-38977092.00",
                    "ebitda": "-38863596.00",
                    "depreciationAndAmortization": "113496.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38556891.00",
                    "otherOperatingExpenses": "38556891.00",
                    "interestExpense": "706964.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-706964.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "38556891.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1127165.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39684056.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8372800.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113433358.00",
                    "minorityInterest": null,
                    "netIncome": "-113433392.00",
                    "sellingGeneralAdministrative": "14329801.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "123590.00",
                    "ebit": "-113060514.00",
                    "ebitda": "-112936924.00",
                    "depreciationAndAmortization": "123590.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116079191.00",
                    "otherOperatingExpenses": "116079191.00",
                    "interestExpense": "372844.00",
                    "taxProvision": "34.00",
                    "interestIncome": "122041.00",
                    "netInterestIncome": "-250803.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "116079191.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2645833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-113433392.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "15538122.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26848883.00",
                    "minorityInterest": null,
                    "netIncome": "-26723607.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-391416.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26469271.00",
                    "ebitda": "-26077855.00",
                    "depreciationAndAmortization": "391416.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23401787.00",
                    "otherOperatingExpenses": "23401787.00",
                    "interestExpense": "379608.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125276.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "23010371.00",
                    "costOfRevenue": "391416.00",
                    "totalOtherIncomeExpenseNet": "-3447096.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Lunai Bioworks Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
