LOPE
Grand Canyon Education Inc

LOPE.US gce.com + Research + Basket
Consumer Defensive · Education & Training Services
CIK 0001434588
Employees 4,092
Phone 602 247 4400
Fiscal year end December
IPO Nov 20, 2008
Address 2600 West Camelback Road, Phoenix, AZ, United States, 85017
116.45
-5.80 (-4.74%)
USD · NASDAQ
52-week range
134.27
182.16
Trading at 0% of the 52-week range
Market Cap
3.93B
P/E Ratio
18.24
Forward P/E
13.11
Book Value
25.85
Div. Yield
N/A
% Institutions
108.73%
% Insiders
2.18%
1 Year

-31.4%
3 Year

-10.1%
10 Year

+153.7%
Description
Grand Canyon Education, Inc. operates as an education services company in the United States. The company provides technology services, including learning management system, internal administration, infrastructure, and support services; and academic services, such as program and curriculum, faculty and related training and development, class scheduling, and skills and simulation lab sites. It also offers counseling services and support, which includes admission services, financial aid, counseling services, and field experience counseling; marketing and communication services, including lead acquisition, digital communications strategy, brand identity, media planning and strategy, video, business intelligence, analytics, and data science, and market research and insights; and back-office services, such as finance and accounting, human resources, audit, and procurement services. In addition, it provides education services to 20 university partners. Grand Canyon Education, Inc. was formerly known as Significant Education, Inc. and changed its name to Grand Canyon Education, Inc. in August 2005. The company was founded in 1949 and is headquartered in Phoenix, Arizona.
Actions

Open action list
Add an action for LOPE.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Brian E. Mueller	Chairman & CEO	1954
Dr. W. Stan Meyer	Chief Operating Officer	1961
Ms. Dilek Marsh	Chief Information Officer	1974
Mr. Daniel E. Bachus CPA	Chief Financial Officer (Leave of Absence)	1970
Ms. Lori Browning	Senior VP, Controller, Chief Accounting Officer, Interim CFO & Interim Principal Financial Officer	1967
Ms. Sarah S. Collins	General Counsel	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 18, 2024	Dilek Marsh	N/A	Sale	1.50K	$166.07	$249.11K	SEC
Sep 18, 2024	Dilek Marsh	N/A	Sale	1.50K	$141.23	$211.85K	SEC
May 13, 2024	Lisa Graham Keegan	N/A	Sale	270.00	$147.96	$39.95K	SEC
May 10, 2024	Kathy J Claypatch	N/A	Sale	1.50K	$149.20	$223.80K	SEC
May 06, 2024	Josh Gottheimer	N/A	Purchase	N/A	$138.31	N/A	—
Mar 18, 2024	Dilek Marsh	N/A	Sale	1.50K	$132.65	$198.98K	SEC
Jan 09, 2024	Josh Gottheimer	N/A	Sale	N/A	$122.60	N/A	—
Dec 20, 2023	Josh Gottheimer	N/A	Sale	N/A	$140.39	N/A	—
Nov 17, 2023	Jack A Henry	N/A	Sale	1.45K	$137.92	$199.98K	SEC
Aug 10, 2023	Lisa Graham Keegan	N/A	Sale	540.00	$109.34	$59.04K	SEC
Aug 08, 2023	Lori Browning	N/A	Sale	2.50K	$112.75	$281.88K	SEC
May 23, 2023	Jack A Henry	N/A	Sale	2.50K	$109.53	$273.83K	SEC
May 05, 2023	Kathy J Claypatch	N/A	Sale	1.50K	$112.59	$168.89K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.78M	Jun 30, 2026	10.66%	$0.01	-1.16%
FMR Inc	2.05M	Jun 30, 2026	7.85%	$0.01	-23.75%
Vanguard Portfolio Management, LLC	1.28M	Jun 30, 2026	4.91%	$0.01	-1.09%
Vanguard Capital Management, LLC	1.19M	Jun 30, 2026	4.58%	$0.00	-2.64%
Reinhart Mahoney Capital Management Inc	1.09M	Sep 30, 2026	4.16%	$4.00	22.92%
William Blair Investment Management, LLC	1.04M	Jun 30, 2026	3.99%	$0.45	6.03%
State Street Corp	848.87K	Jun 30, 2026	3.26%	$0.00	-1.33%
Dimensional Fund Advisors, Inc.	626.55K	Jun 30, 2026	2.40%	$0.02	0.82%
GW&K Investment Management, LLC	616.65K	Jun 30, 2026	2.37%	$0.69	-14.79%
Riverbridge Partners LLC	555.69K	Jun 30, 2026	2.13%	$2.22	-22.45%
Van Berkom and Associates Inc	544.86K	Jun 30, 2026	2.09%	$2.51	-53.47%
Geode Capital Management, LLC	542.01K	Jun 30, 2026	2.08%	$0.00	-4.29%
Bank of Montreal	536.92K	Jun 30, 2026	2.06%	$0.03	16.32%
BMO Capital Markets Corp.	536.92K	Jun 30, 2026	2.06%	$0.03	16.32%
Qube Research & Technologies	452.38K	Jun 30, 2026	1.74%	$0.06	245.29%
AQR Capital Management LLC	446.68K	Jun 30, 2026	1.71%	$0.02	-13.98%
Wasatch Advisors LP	391.96K	Jun 30, 2026	1.50%	$0.37	23.96%
Boston Partners Global Investors, Inc	383.42K	Jun 30, 2026	1.47%	$0.05	3.23%
Fidelity International Ltd	356.73K	Jun 30, 2026	1.37%	$0.04	0.26%
NORGES BANK	356.39K	Jun 30, 2026	1.37%	$0.01	-4.27%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	924.58K	3.55%	▲ 0.10%	Oct 29, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	813.68K	3.12%	▼ 3.56%	Sep 30, 2026
3	Vanguard Small Cap Index	586.97K	2.25%	▼ 3.74%	Sep 30, 2026
4	Fidelity Low-Priced Stock	580.20K	2.23%	▲ 13.50%	Jul 31, 2026
5	Fidelity Small Cap America Sr B	350.38K	1.34%	▲ 0.00%	Jun 30, 2026
6	Vanguard MStar Small Cap Growth Indx Inv	326.73K	1.25%	▼ 6.87%	Sep 30, 2026
7	Strategic Advisers Fidelity US TtlStk	268.60K	1.03%	▲ 0.79%	Aug 31, 2026
8	Reinhart Genesis PMV Advisor	190.40K	0.73%	▲ 13.74%	Sep 30, 2026
9	State Street® SPDR® S&P MIDCAP 400® ETF	190.28K	0.73%	▼ 0.77%	Sep 30, 2026
10	Janus Henderson Hrzn Glb SC E2 USD	183.98K	0.71%	▲ 1.05%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.93B
EBITDA: $358.79M
P/E Ratio: $18.24
PEG Ratio: $0.87
Book Value: $25.85
Earnings/Share: $8.26
Profit Margin: 19.63%
Operating Margin: 22.02%
ROA (TTM): 20.43%
ROE (TTM): 30.98%
Revenue (TTM): $1.14B
Revenue/Share (TTM): $42.27
Earnings Growth (YOY): 18.20%
Revenue Growth (YOY): 6.70%
Valuation Metrics

Enterprise Value: $3.71B
Trailing P/E: 18.24
Forward P/E: 13.11
Shares Statistics

Shares Outstanding: 26.07M
Shares Float: 25.09M
% Insiders: 2.18%
% Institutions: 108.73%
Shares Short: 2.21M
Shares Short (Prior Month): 2.29M
Short Ratio: 7.23
Short % Float: 8.67%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.11B
Cost of Goods Sold
adjust
$-517.71M
Gross Profit
subtotal
$588.36M
SG&A
adjust
$-47.42M
Other Operating Expense
adjust
$-237.62M
Operating Income
subtotal
$303.32M
Other / Non-Operating Items
adjust
$-87.15M
Net Income
subtotal
$216.17M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LOPE",
        "Type": "Common Stock",
        "Name": "Grand Canyon Education Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000FV28W9",
        "ISIN": null,
        "LEI": "529900XFER799IYOSW74",
        "PrimaryTicker": "LOPE.US",
        "CUSIP": null,
        "CIK": "0001434588",
        "EmployerIdNumber": "20-3356009",
        "FiscalYearEnd": "December",
        "IPODate": "2008-11-20",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Defensive",
        "Industry": "Education & Training Services",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Diversified Consumer Services",
        "GicSubIndustry": "Education Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Grand Canyon Education, Inc. operates as an education services company in the United States. The company provides technology services, including learning management system, internal administration, infrastructure, and support services; and academic services, such as program and curriculum, faculty and related training and development, class scheduling, and skills and simulation lab sites. It also offers counseling services and support, which includes admission services, financial aid, counseling services, and field experience counseling; marketing and communication services, including lead acquisition, digital communications strategy, brand identity, media planning and strategy, video, business intelligence, analytics, and data science, and market research and insights; and back-office services, such as finance and accounting, human resources, audit, and procurement services. In addition, it provides education services to 20 university partners. Grand Canyon Education, Inc. was formerly known as Significant Education, Inc. and changed its name to Grand Canyon Education, Inc. in August 2005. The company was founded in 1949 and is headquartered in Phoenix, Arizona.",
        "Address": "2600 West Camelback Road, Phoenix, AZ, United States, 85017",
        "AddressData": {
            "Street": "2600 West Camelback Road",
            "City": "Phoenix",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Brian E. Mueller",
                "Title": "Chairman & CEO",
                "YearBorn": "1954"
            },
            {
                "Name": "Dr. W. Stan Meyer",
                "Title": "Chief Operating Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Dilek  Marsh",
                "Title": "Chief Information Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Daniel E. Bachus CPA",
                "Title": "Chief Financial Officer (Leave of Absence)",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Lori  Browning",
                "Title": "Senior VP, Controller, Chief Accounting Officer, Interim CFO & Interim Principal Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Sarah S. Collins",
                "Title": "General Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "602 247 4400",
        "WebURL": "https://www.gce.com",
        "LogoURL": "/img/logos/US/LOPE.png",
        "FullTimeEmployees": 4092,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 3927218944,
        "MarketCapitalizationMln": 3927.2189,
        "EBITDA": 358792000,
        "PERatio": 18.2409,
        "PEGRatio": 0.8741,
        "WallStreetTargetPrice": 194,
        "BookValue": 25.847,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 8.26,
        "EPSEstimateCurrentYear": 10.2133,
        "EPSEstimateNextYear": 11.31,
        "EPSEstimateNextQuarter": 3.7833,
        "EPSEstimateCurrentQuarter": 1.7633,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.1963,
        "OperatingMarginTTM": 0.2202,
        "ReturnOnAssetsTTM": 0.2043,
        "ReturnOnEquityTTM": 0.3098,
        "RevenueTTM": 1142066048,
        "RevenuePerShareTTM": 42.268,
        "QuarterlyRevenueGrowthYOY": 0.067,
        "GrossProfitTTM": 608395008,
        "DilutedEpsTTM": 8.26,
        "QuarterlyEarningsGrowthYOY": 0.182
    },
    "Valuation": {
        "TrailingPE": 18.2409,
        "ForwardPE": 13.1062,
        "PriceSalesTTM": 3.4387,
        "PriceBookMRQ": 5.7934,
        "EnterpriseValue": 3708424155,
        "EnterpriseValueRevenue": 3.2471,
        "EnterpriseValueEbitda": 10.3359
    },
    "SharesStats": {
        "SharesOutstanding": 26065037,
        "SharesFloat": 25089657,
        "PercentInsiders": 2.179,
        "PercentInstitutions": 108.73299999999999,
        "SharesShort": 2210159,
        "SharesShortPriorMonth": 2289900,
        "ShortRatio": 7.23,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0867
    },
    "Technicals": {
        "Beta": 0.642,
        "52WeekHigh": 182.16,
        "52WeekLow": 134.27,
        "50DayMA": 153.893,
        "200DayMA": 157.1856,
        "SharesShort": 2210159,
        "SharesShortPriorMonth": 2289900,
        "ShortRatio": 7.23,
        "ShortPercent": 0.0867
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 194,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 10.6605,
                "totalAssets": 0.0059,
                "currentShares": 2778662,
                "change": -32699,
                "change_p": -1.1631
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 7.8468,
                "totalAssets": 0.0127,
                "currentShares": 2045279,
                "change": -637031,
                "change_p": -23.7493
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.9074,
                "totalAssets": 0.0083,
                "currentShares": 1279119,
                "change": -14072,
                "change_p": -1.0882
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5831,
                "totalAssets": 0.0037,
                "currentShares": 1194579,
                "change": -32417,
                "change_p": -2.642
            },
            {
                "name": "Reinhart Mahoney Capital Management Inc",
                "date": "2026-09-30",
                "totalShares": 4.1639,
                "totalAssets": 4.0019,
                "currentShares": 1085326,
                "change": 202399,
                "change_p": 22.9236
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9855,
                "totalAssets": 0.4471,
                "currentShares": 1038828,
                "change": 59094,
                "change_p": 6.0316
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.2567,
                "totalAssets": 0.0036,
                "currentShares": 848871,
                "change": -11455,
                "change_p": -1.3315
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.4038,
                "totalAssets": 0.0163,
                "currentShares": 626554,
                "change": 5105,
                "change_p": 0.8215
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3658,
                "totalAssets": 0.6896,
                "currentShares": 616654,
                "change": -107071,
                "change_p": -14.7944
            },
            {
                "name": "Riverbridge Partners LLC",
                "date": "2026-06-30",
                "totalShares": 2.1319,
                "totalAssets": 2.2207,
                "currentShares": 555692,
                "change": -160894,
                "change_p": -22.4529
            },
            {
                "name": "Van Berkom and Associates Inc",
                "date": "2026-06-30",
                "totalShares": 2.0904,
                "totalAssets": 2.5126,
                "currentShares": 544863,
                "change": -626253,
                "change_p": -53.4749
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.0795,
                "totalAssets": 0.0041,
                "currentShares": 542012,
                "change": -24273,
                "change_p": -4.2864
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-06-30",
                "totalShares": 2.0599,
                "totalAssets": 0.0253,
                "currentShares": 536918,
                "change": 75318,
                "change_p": 16.3167
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-06-30",
                "totalShares": 2.0599,
                "totalAssets": 0.0253,
                "currentShares": 536918,
                "change": 75318,
                "change_p": 16.3167
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.7356,
                "totalAssets": 0.0601,
                "currentShares": 452378,
                "change": 321364,
                "change_p": 245.2898
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.7137,
                "totalAssets": 0.022,
                "currentShares": 446680,
                "change": -72591,
                "change_p": -13.9794
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 1.5038,
                "totalAssets": 0.3671,
                "currentShares": 391960,
                "change": 75758,
                "change_p": 23.9587
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 1.471,
                "totalAssets": 0.049,
                "currentShares": 383420,
                "change": 12005,
                "change_p": 3.2322
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-06-30",
                "totalShares": 1.3686,
                "totalAssets": 0.0367,
                "currentShares": 356733,
                "change": 925,
                "change_p": 0.26
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.3673,
                "totalAssets": 0.0051,
                "currentShares": 356393,
                "change": -15915,
                "change_p": -4.2747
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 3.5472,
                "totalAssets": 0.1143,
                "currentShares": 924584,
                "change": 896,
                "change_p": 0.097
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1217,
                "totalAssets": 0.0053,
                "currentShares": 813675,
                "change": -30039,
                "change_p": -3.5603
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.252,
                "totalAssets": 0.05,
                "currentShares": 586973,
                "change": -22793,
                "change_p": -3.738
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-07-31",
                "totalShares": 2.226,
                "totalAssets": 0.3395,
                "currentShares": 580195,
                "change": 69000,
                "change_p": 13.4978
            },
            {
                "name": "Fidelity Small Cap America Sr B",
                "date": "2026-06-30",
                "totalShares": 1.3442,
                "totalAssets": 5.1512,
                "currentShares": 350377,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.2535,
                "totalAssets": 0.1128,
                "currentShares": 326734,
                "change": -24118,
                "change_p": -6.8741
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 1.0305,
                "totalAssets": 0.015,
                "currentShares": 268595,
                "change": 2100,
                "change_p": 0.788
            },
            {
                "name": "Reinhart Genesis PMV Advisor",
                "date": "2026-09-30",
                "totalShares": 0.7305,
                "totalAssets": 4.0668,
                "currentShares": 190400,
                "change": 23000,
                "change_p": 13.7395
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.73,
                "totalAssets": 0.1151,
                "currentShares": 190275,
                "change": -1477,
                "change_p": -0.7703
            },
            {
                "name": "Janus Henderson Hrzn Glb SC E2 USD",
                "date": "2026-08-31",
                "totalShares": 0.7059,
                "totalAssets": 0.9902,
                "currentShares": 183984,
                "change": 1917,
                "change_p": 1.0529
            },
            {
                "name": "Fidelity Small Cap Stock",
                "date": "2026-07-31",
                "totalShares": 0.6722,
                "totalAssets": 1.8945,
                "currentShares": 175219,
                "change": 26500,
                "change_p": 17.8188
            },
            {
                "name": "Fidelity Global Value Growth Eq MF",
                "date": "2026-02-20",
                "totalShares": 0.6537,
                "totalAssets": 0.2592,
                "currentShares": 170389,
                "change": 170389,
                "change_p": 0
            },
            {
                "name": "Touchstone Small Company A",
                "date": "2026-09-30",
                "totalShares": 0.6485,
                "totalAssets": 1.4905,
                "currentShares": 169044,
                "change": 3545,
                "change_p": 2.142
            },
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-06-30",
                "totalShares": 0.6407,
                "totalAssets": 0.3593,
                "currentShares": 167001,
                "change": -5678,
                "change_p": -3.2882
            },
            {
                "name": "Wasatch Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.61,
                "totalAssets": 1.6498,
                "currentShares": 159002,
                "change": 25657,
                "change_p": 19.2411
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.5955,
                "totalAssets": 0.2264,
                "currentShares": 155205,
                "change": 243,
                "change_p": 0.1568
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-10-29",
                "totalShares": 0.5368,
                "totalAssets": 0.1144,
                "currentShares": 139920,
                "change": 120,
                "change_p": 0.0858
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.523,
                "totalAssets": 0.094,
                "currentShares": 136311,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.4926,
                "totalAssets": 0.0965,
                "currentShares": 128404,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4919,
                "totalAssets": 0.0474,
                "currentShares": 128202,
                "change": -1436,
                "change_p": -1.1077
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-18",
            "ownerCik": null,
            "ownerName": "Dilek Marsh",
            "transactionDate": "2024-12-18",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 166.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000141588924029972/xslF345X05/form4-12202024_041208.xml"
        },
        {
            "date": "2024-09-18",
            "ownerCik": null,
            "ownerName": "Dilek Marsh",
            "transactionDate": "2024-09-18",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 141.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000141588924023751/xslF345X05/form4-09202024_040901.xml"
        },
        {
            "date": "2024-05-13",
            "ownerCik": null,
            "ownerName": "Lisa Graham Keegan",
            "transactionDate": "2024-05-13",
            "transactionCode": "S",
            "transactionAmount": 270,
            "transactionPrice": 147.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000141588924013127/xslF345X05/form4-05142024_040501.xml"
        },
        {
            "date": "2024-05-10",
            "ownerCik": null,
            "ownerName": "Kathy J Claypatch",
            "transactionDate": "2024-05-10",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 149.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000141588924012986/xslF345X05/form4-05132024_040501.xml"
        },
        {
            "date": "2024-05-06",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2024-05-06",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 138.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-03-18",
            "ownerCik": null,
            "ownerName": "Dilek Marsh",
            "transactionDate": "2024-03-18",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 132.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000141588924008503/xslF345X05/form4-03192024_040301.xml"
        },
        {
            "date": "2024-01-09",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2024-01-09",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 122.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-12-20",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2023-12-20",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 140.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-11-17",
            "ownerCik": null,
            "ownerName": "Jack A Henry",
            "transactionDate": "2023-11-17",
            "transactionCode": "S",
            "transactionAmount": 1450,
            "transactionPrice": 137.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1249315/000141588923015305/xslF345X05/form4-11202023_041101.xml"
        },
        {
            "date": "2023-08-10",
            "ownerCik": null,
            "ownerName": "Lisa Graham Keegan",
            "transactionDate": "2023-08-10",
            "transactionCode": "S",
            "transactionAmount": 540,
            "transactionPrice": 109.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000120919123045337/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-08-08",
            "ownerCik": null,
            "ownerName": "Lori Browning",
            "transactionDate": "2023-08-08",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 112.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000120919123045000/xslF345X05/doc4.xml"
        },
        {
            "date": "2023-05-23",
            "ownerCik": null,
            "ownerName": "Jack A Henry",
            "transactionDate": "2023-05-23",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 109.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1249315/000120919123032180/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-05",
            "ownerCik": null,
            "ownerName": "Kathy J Claypatch",
            "transactionDate": "2023-05-05",
            "transactionCode": "S",
            "transactionAmount": 1500,
            "transactionPrice": 112.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1434588/000120919123027933/xslF345X04/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "25.7710",
                "shares": 25771000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.6080",
                "shares": 27608000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "28.8720",
                "shares": 28872000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.7610",
                "shares": 29761000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.8350",
                "shares": 30835000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.6690",
                "shares": 39669000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.6550",
                "shares": 46655000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.1120",
                "shares": 48112000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.4220",
                "shares": 48422000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "48.3820",
                "shares": 48382000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.4520",
                "shares": 47452000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "47.3370",
                "shares": 47337000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "45.7890",
                "shares": 45789000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "45.2050",
                "shares": 45205000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "45.3640",
                "shares": 45364000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "44.3710",
                "shares": 44371000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.5900",
                "shares": 45590000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.6740",
                "shares": 45674000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.1330",
                "shares": 19133000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "33.8830",
                "shares": 33883000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "36.0005",
                "shares": 36000500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "25.7710",
                "shares": 25771000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "26.2210",
                "shares": 26221000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.8690",
                "shares": 26869000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.6080",
                "shares": 27608000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "27.8970",
                "shares": 27897000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "28.1340",
                "shares": 28134000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "28.4690",
                "shares": 28469000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "28.8720",
                "shares": 28872000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.1640",
                "shares": 29164000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.4150",
                "shares": 29415000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "29.6390",
                "shares": 29639000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "29.7610",
                "shares": 29761000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "29.9120",
                "shares": 29912000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.2870",
                "shares": 30287000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.6380",
                "shares": 30638000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.8350",
                "shares": 30835000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "31.3870",
                "shares": 31387000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "31.8770",
                "shares": 31877000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.9010",
                "shares": 34901000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.6690",
                "shares": 39669000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "44.2980",
                "shares": 44298000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "45.5820",
                "shares": 45582000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "46.3000",
                "shares": 46300000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.6550",
                "shares": 46655000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "47.0950",
                "shares": 47095000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "47.1510",
                "shares": 47151000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "47.7640",
                "shares": 47764000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.1120",
                "shares": 48112000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "48.3370",
                "shares": 48337000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "48.3130",
                "shares": 48313000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "48.2740",
                "shares": 48274000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.4220",
                "shares": 48422000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "48.4220",
                "shares": 48422000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "48.4110",
                "shares": 48411000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "48.3970",
                "shares": 48397000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "48.3820",
                "shares": 48382000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "48.2920",
                "shares": 48292000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "48.1920",
                "shares": 48192000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "48.0700",
                "shares": 48070000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "47.4520",
                "shares": 47452000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "47.1750",
                "shares": 47175000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "46.9900",
                "shares": 46990000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "46.8600",
                "shares": 46860000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "47.3370",
                "shares": 47337000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "47.3200",
                "shares": 47320000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "47.2630",
                "shares": 47263000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "47.2010",
                "shares": 47201000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "45.7890",
                "shares": 45789000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "47.0510",
                "shares": 47051000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "46.9900",
                "shares": 46990000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "46.8410",
                "shares": 46841000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "45.2050",
                "shares": 45205000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.4240",
                "shares": 46424000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "45.9290",
                "shares": 45929000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "45.4490",
                "shares": 45449000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "45.3640",
                "shares": 45364000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "45.3390",
                "shares": 45339000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "45.1690",
                "shares": 45169000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "45.1510",
                "shares": 45151000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "44.3710",
                "shares": 44371000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "44.7870",
                "shares": 44787000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "45.0180",
                "shares": 45018000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "46.0890",
                "shares": 46089000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.5900",
                "shares": 45590000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.3510",
                "shares": 46351000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "46.5570",
                "shares": 46557000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "46.3250",
                "shares": 46325000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "45.6740",
                "shares": 45674000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "45.0990",
                "shares": 45099000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "45.0510",
                "shares": 45051000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "45.8210",
                "shares": 45821000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.1330",
                "shares": 19133000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "32.0970",
                "shares": 32097000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "32.6230",
                "shares": 32622999.999999996
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "32.6230",
                "shares": 32622999.999999996
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "33.8830",
                "shares": 33883000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "35.1430",
                "shares": 35143000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "35.1430",
                "shares": 35143000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "35.1430",
                "shares": 35143000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "36.0005",
                "shares": 36000500
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "36.8580",
                "shares": 36858000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "36.8580",
                "shares": 36858000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "36.8580",
                "shares": 36858000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.78,
                "epsEstimate": 1.77,
                "epsDifference": 0.01,
                "surprisePercent": 0.565
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.81,
                "epsEstimate": 1.69,
                "epsDifference": 0.12,
                "surprisePercent": 7.1006
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.86,
                "epsEstimate": 2.78,
                "epsDifference": 0.08,
                "surprisePercent": 2.8777
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.21,
                "epsEstimate": 3.19,
                "epsDifference": 0.02,
                "surprisePercent": 0.627
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.78,
                "epsEstimate": 1.78,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.38,
                "epsDifference": 0.15,
                "surprisePercent": 10.8696
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.57,
                "epsEstimate": 2.51,
                "epsDifference": 0.06,
                "surprisePercent": 2.3904
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 2.9367,
                "epsDifference": 0.0133,
                "surprisePercent": 0.4529
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.47,
                "epsDifference": 0.01,
                "surprisePercent": 0.6803
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.1,
                "epsDifference": 0.17,
                "surprisePercent": 15.4545
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.35,
                "epsEstimate": 2.22,
                "epsDifference": 0.13,
                "surprisePercent": 5.8559
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.77,
                "epsEstimate": 2.72,
                "epsDifference": 0.05,
                "surprisePercent": 1.8382
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.09,
                "epsDifference": 0.17,
                "surprisePercent": 15.5963
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.89,
                "epsDifference": 0.12,
                "surprisePercent": 13.4831
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 1.96,
                "epsDifference": 0.04,
                "surprisePercent": 2.0408
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.36,
                "epsEstimate": 2.24,
                "epsDifference": 0.12,
                "surprisePercent": 5.3571
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.87,
                "epsDifference": 0.15,
                "surprisePercent": 17.2414
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.84,
                "epsDifference": 0.01,
                "surprisePercent": 1.1905
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.7,
                "epsDifference": 0.02,
                "surprisePercent": 1.1765
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 2.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.14,
                "epsDifference": -0.03,
                "surprisePercent": -2.6316
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.09,
                "epsDifference": 0.04,
                "surprisePercent": 3.6697
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.67,
                "epsDifference": 0.05,
                "surprisePercent": 2.994
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.79,
                "epsDifference": 0.1,
                "surprisePercent": 5.5866
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.11,
                "epsDifference": 0.03,
                "surprisePercent": 2.7027
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.89,
                "epsDifference": 0.14,
                "surprisePercent": 15.7303
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.5,
                "epsDifference": 0.03,
                "surprisePercent": 2
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.54,
                "epsDifference": 0.09,
                "surprisePercent": 5.8442
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.15,
                "epsDifference": 0.09,
                "surprisePercent": 7.8261
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.94,
                "epsDifference": 0.12,
                "surprisePercent": 12.766
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.5,
                "epsDifference": 0.09,
                "surprisePercent": 6
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.57,
                "epsEstimate": 1.42,
                "epsDifference": 0.15,
                "surprisePercent": 10.5634
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.99,
                "epsDifference": 0.07,
                "surprisePercent": 7.0707
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.85,
                "epsDifference": 0.13,
                "surprisePercent": 15.2941
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.39,
                "epsDifference": 0.14,
                "surprisePercent": 10.0719
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.1,
                "epsDifference": 0.09,
                "surprisePercent": 8.1818
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.75,
                "epsDifference": 0.1,
                "surprisePercent": 13.3333
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.68,
                "epsDifference": 0.15,
                "surprisePercent": 22.0588
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.01,
                "epsDifference": 0.15,
                "surprisePercent": 14.8515
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.98,
                "epsDifference": 0.04,
                "surprisePercent": 4.0816
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.61,
                "epsDifference": 0.06,
                "surprisePercent": 9.8361
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.55,
                "epsDifference": 0.04,
                "surprisePercent": 7.2727
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.89,
                "epsDifference": 0.03,
                "surprisePercent": 3.3708
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.79,
                "epsDifference": 0.07,
                "surprisePercent": 8.8608
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.66,
                "epsDifference": 0.15,
                "surprisePercent": 22.7273
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.53,
                "epsDifference": 0.03,
                "surprisePercent": 5.6604
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.69,
                "epsDifference": 0.04,
                "surprisePercent": 5.7971
            },
            "2014-12-31": {
                "reportDate": "2015-02-18",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.54,
                "epsDifference": 0.13,
                "surprisePercent": 24.0741
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.45,
                "epsDifference": 0.08,
                "surprisePercent": 17.7778
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.52,
                "epsDifference": 0.06,
                "surprisePercent": 11.5385
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.52,
                "epsDifference": 0.04,
                "surprisePercent": 7.6923
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.44,
                "epsDifference": 0.04,
                "surprisePercent": 9.0909
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2012-12-31": {
                "reportDate": "2013-02-19",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.42,
                "epsDifference": 0.07,
                "surprisePercent": 16.6667
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.35,
                "epsDifference": 0.06,
                "surprisePercent": 17.1429
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.27,
                "epsDifference": 0.12,
                "surprisePercent": 44.4444
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.28,
                "epsDifference": 0.06,
                "surprisePercent": 21.4286
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.24,
                "epsDifference": 0.06,
                "surprisePercent": 25
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2009-06-30": {
                "reportDate": "2009-08-03",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2009-03-31": {
                "reportDate": "2009-04-27",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1074",
                "earningsEstimateAvg": "11.3100",
                "earningsEstimateLow": "11.2000",
                "earningsEstimateHigh": "11.3800",
                "earningsEstimateYearAgoEps": "10.2133",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1074",
                "revenueEstimateAvg": "1239870000.00",
                "revenueEstimateLow": "1236110000.00",
                "revenueEstimateHigh": "1243500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0615",
                "epsTrendCurrent": "11.3100",
                "epsTrend7daysAgo": "11.3100",
                "epsTrend30daysAgo": "11.3100",
                "epsTrend60daysAgo": "11.3233",
                "epsTrend90daysAgo": "11.1633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1248",
                "earningsEstimateAvg": "10.2133",
                "earningsEstimateLow": "10.1800",
                "earningsEstimateHigh": "10.2500",
                "earningsEstimateYearAgoEps": "9.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1248",
                "revenueEstimateAvg": "1168063000.00",
                "revenueEstimateLow": "1166384000.00",
                "revenueEstimateHigh": "1169000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "10.2133",
                "epsTrend7daysAgo": "10.2133",
                "epsTrend30daysAgo": "10.2133",
                "epsTrend60daysAgo": "10.2267",
                "epsTrend90daysAgo": "10.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0094",
                "earningsEstimateAvg": "1.7633",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "1.7800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0094",
                "revenueEstimateAvg": "270111000.00",
                "revenueEstimateLow": "269500000.00",
                "revenueEstimateHigh": "270533000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0343",
                "epsTrendCurrent": "1.7633",
                "epsTrend7daysAgo": "1.7633",
                "epsTrend30daysAgo": "1.7633",
                "epsTrend60daysAgo": "1.7633",
                "epsTrend90daysAgo": "1.8233",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0937",
                "earningsEstimateAvg": "1.6733",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0937",
                "revenueEstimateAvg": "261796330.00",
                "revenueEstimateLow": "260789000.00",
                "revenueEstimateHigh": "262600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0578",
                "epsTrendCurrent": "1.6733",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6850",
                "epsTrend90daysAgo": "1.6850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0817",
                "earningsEstimateAvg": "2.7800",
                "earningsEstimateLow": "2.7800",
                "earningsEstimateHigh": "2.7800",
                "earningsEstimateYearAgoEps": "2.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0817",
                "revenueEstimateAvg": "307600000.00",
                "revenueEstimateLow": "307500000.00",
                "revenueEstimateHigh": "307700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0632",
                "epsTrendCurrent": "2.7800",
                "epsTrend7daysAgo": "2.7450",
                "epsTrend30daysAgo": "2.7450",
                "epsTrend60daysAgo": "2.7450",
                "epsTrend90daysAgo": "2.7450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1300",
                "earningsEstimateAvg": "9.0850",
                "earningsEstimateLow": "9.0800",
                "earningsEstimateHigh": "9.0900",
                "earningsEstimateYearAgoEps": "8.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "1106025500.00",
                "revenueEstimateLow": "1105451000.00",
                "revenueEstimateHigh": "1106600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0707",
                "epsTrendCurrent": "9.0850",
                "epsTrend7daysAgo": "9.0800",
                "epsTrend30daysAgo": "9.0800",
                "epsTrend60daysAgo": "9.0800",
                "epsTrend90daysAgo": "9.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2027",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2027",
                "revenueEstimateAvg": "259965670.00",
                "revenueEstimateLow": "259500000.00",
                "revenueEstimateHigh": "260300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.7800",
                "epsTrend90daysAgo": "1.6850",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0840",
                "earningsEstimateAvg": "1.3767",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0840",
                "revenueEstimateAvg": "240914000.00",
                "revenueEstimateLow": "240300000.00",
                "revenueEstimateHigh": "241400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0591",
                "epsTrendCurrent": "1.3767",
                "epsTrend7daysAgo": "1.3767",
                "epsTrend30daysAgo": "1.3767",
                "epsTrend60daysAgo": "1.3767",
                "epsTrend90daysAgo": "1.3233",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0695",
                "earningsEstimateAvg": "2.5133",
                "earningsEstimateLow": "2.5100",
                "earningsEstimateHigh": "2.5200",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0695",
                "revenueEstimateAvg": "287182670.00",
                "revenueEstimateLow": "287000000.00",
                "revenueEstimateHigh": "287300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0455",
                "epsTrendCurrent": "2.5133",
                "epsTrend7daysAgo": "2.5133",
                "epsTrend30daysAgo": "2.4850",
                "epsTrend60daysAgo": "2.4850",
                "epsTrend90daysAgo": "2.4850",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1406",
                "earningsEstimateAvg": "8.0300",
                "earningsEstimateLow": "8.0300",
                "earningsEstimateHigh": "8.0300",
                "earningsEstimateYearAgoEps": "7.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1406",
                "revenueEstimateAvg": "1030034000.00",
                "revenueEstimateLow": "1029929000.00",
                "revenueEstimateHigh": "1030173000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0719",
                "epsTrendCurrent": "8.0300",
                "epsTrend7daysAgo": "8.0300",
                "epsTrend30daysAgo": "8.0300",
                "epsTrend60daysAgo": "7.9900",
                "epsTrend90daysAgo": "7.9900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "239700000.00",
                "revenueEstimateLow": "239300000.00",
                "revenueEstimateHigh": "239900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0890",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0890",
                "revenueEstimateAvg": "223390000.00",
                "revenueEstimateLow": "222500000.00",
                "revenueEstimateHigh": "223980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1100",
                "earningsEstimateAvg": "2.2200",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1100",
                "revenueEstimateAvg": "274675000.00",
                "revenueEstimateLow": "272000000.00",
                "revenueEstimateHigh": "272700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "2.2200",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1710",
                "earningsEstimateAvg": "6.9800",
                "earningsEstimateLow": "6.9800",
                "earningsEstimateHigh": "6.9900",
                "earningsEstimateYearAgoEps": "5.9600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "957840000.00",
                "revenueEstimateLow": "957610000.00",
                "revenueEstimateHigh": "958000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "6.9800",
                "epsTrend7daysAgo": "6.9800",
                "epsTrend30daysAgo": "6.9800",
                "epsTrend60daysAgo": "6.9800",
                "epsTrend90daysAgo": "6.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0690",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0690",
                "revenueEstimateAvg": "219630000.00",
                "revenueEstimateLow": "219500000.00",
                "revenueEstimateHigh": "219700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0470",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0470",
                "revenueEstimateAvg": "208100000.00",
                "revenueEstimateLow": "207500000.00",
                "revenueEstimateHigh": "208600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1400",
                "earningsEstimateAvg": "1.9600",
                "earningsEstimateLow": "1.9600",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "249730000.00",
                "revenueEstimateLow": "249500000.00",
                "revenueEstimateHigh": "249900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.9600",
                "epsTrend7daysAgo": "1.9600",
                "epsTrend30daysAgo": "1.9600",
                "epsTrend60daysAgo": "1.9600",
                "epsTrend90daysAgo": "1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0280",
                "earningsEstimateAvg": "5.8300",
                "earningsEstimateLow": "5.7900",
                "earningsEstimateHigh": "5.8500",
                "earningsEstimateYearAgoEps": "6.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0280",
                "revenueEstimateAvg": "908580000.00",
                "revenueEstimateLow": "908000000.00",
                "revenueEstimateHigh": "909000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "5.8300",
                "epsTrend7daysAgo": "5.8300",
                "epsTrend30daysAgo": "5.8300",
                "epsTrend60daysAgo": "5.8300",
                "epsTrend90daysAgo": "5.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2160",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2160",
                "revenueEstimateAvg": "207940000.00",
                "revenueEstimateLow": "207600000.00",
                "revenueEstimateHigh": "208300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "201030000.00",
                "revenueEstimateLow": "200500000.00",
                "revenueEstimateHigh": "201600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0020",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0120",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0120",
                "revenueEstimateAvg": "241780000.00",
                "revenueEstimateLow": "241630000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0790",
                "earningsEstimateAvg": "6.0300",
                "earningsEstimateLow": "6.0000",
                "earningsEstimateHigh": "6.0700",
                "earningsEstimateYearAgoEps": "5.5900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0790",
                "revenueEstimateAvg": "897760000.00",
                "revenueEstimateLow": "897000000.00",
                "revenueEstimateHigh": "899000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "6.0300",
                "epsTrend7daysAgo": "6.0300",
                "epsTrend30daysAgo": "6.0400",
                "epsTrend60daysAgo": "6.0300",
                "epsTrend90daysAgo": "6.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "209640000.00",
                "revenueEstimateLow": "209010000.00",
                "revenueEstimateHigh": "210400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0580",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0580",
                "revenueEstimateAvg": "201487000.00",
                "revenueEstimateLow": "201000000.00",
                "revenueEstimateHigh": "202200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0920",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0920",
                "revenueEstimateAvg": "236934000.00",
                "revenueEstimateLow": "234800000.00",
                "revenueEstimateHigh": "235100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.0180",
                "earningsEstimateAvg": "5.4800",
                "earningsEstimateLow": "5.3900",
                "earningsEstimateHigh": "5.5000",
                "earningsEstimateYearAgoEps": "5.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0180",
                "revenueEstimateAvg": "841950000.00",
                "revenueEstimateLow": "841800000.00",
                "revenueEstimateHigh": "842080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "5.4800",
                "epsTrend7daysAgo": "5.4800",
                "epsTrend30daysAgo": "5.4800",
                "epsTrend60daysAgo": "5.4800",
                "epsTrend90daysAgo": "5.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "197670000.00",
                "revenueEstimateLow": "197330000.00",
                "revenueEstimateHigh": "198000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1830",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1830",
                "revenueEstimateAvg": "179860000.00",
                "revenueEstimateLow": "179700000.00",
                "revenueEstimateHigh": "180000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0740",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0740",
                "revenueEstimateAvg": "221070000.00",
                "revenueEstimateLow": "220000000.00",
                "revenueEstimateHigh": "222500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0680",
                "earningsEstimateAvg": "5.4900",
                "earningsEstimateLow": "5.4800",
                "earningsEstimateHigh": "5.4900",
                "earningsEstimateYearAgoEps": "5.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0680",
                "revenueEstimateAvg": "779200000.00",
                "revenueEstimateLow": "779000000.00",
                "revenueEstimateHigh": "779300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "5.4900",
                "epsTrend7daysAgo": "5.4900",
                "epsTrend30daysAgo": "5.4900",
                "epsTrend60daysAgo": "5.4900",
                "epsTrend90daysAgo": "5.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0750",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0750",
                "revenueEstimateAvg": "191730000.00",
                "revenueEstimateLow": "191700000.00",
                "revenueEstimateHigh": "191800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2330",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0110",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0110",
                "revenueEstimateAvg": "173400000.00",
                "revenueEstimateLow": "173400000.00",
                "revenueEstimateHigh": "173420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2680",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0200",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0200",
                "revenueEstimateAvg": "195590000.00",
                "revenueEstimateLow": "195400000.00",
                "revenueEstimateHigh": "195950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2910",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2410",
                "earningsEstimateAvg": "4.9500",
                "earningsEstimateLow": "4.9200",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "3.9900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "843190000.00",
                "revenueEstimateLow": "842950000.00",
                "revenueEstimateHigh": "843400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "4.9500",
                "epsTrend7daysAgo": "4.9500",
                "epsTrend30daysAgo": "4.9400",
                "epsTrend60daysAgo": "4.9400",
                "epsTrend90daysAgo": "4.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "153330000.00",
                "revenueEstimateLow": "153000000.00",
                "revenueEstimateHigh": "153600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3510",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0240",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0240",
                "revenueEstimateAvg": "203730000.00",
                "revenueEstimateLow": "140800000.00",
                "revenueEstimateHigh": "235400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1980",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1980",
                "revenueEstimateAvg": "274130000.00",
                "revenueEstimateLow": "274000000.00",
                "revenueEstimateHigh": "274200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2380",
                "earningsEstimateAvg": "3.9000",
                "earningsEstimateLow": "3.8900",
                "earningsEstimateHigh": "3.9100",
                "earningsEstimateYearAgoEps": "3.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2380",
                "revenueEstimateAvg": "971220000.00",
                "revenueEstimateLow": "970600000.00",
                "revenueEstimateHigh": "972000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "3.9000",
                "epsTrend7daysAgo": "3.9000",
                "epsTrend30daysAgo": "3.9000",
                "epsTrend60daysAgo": "3.9000",
                "epsTrend90daysAgo": "3.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2260",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2260",
                "revenueEstimateAvg": "231430000.00",
                "revenueEstimateLow": "231000000.00",
                "revenueEstimateHigh": "232000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1530",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1530",
                "revenueEstimateAvg": "213080000.00",
                "revenueEstimateLow": "212700000.00",
                "revenueEstimateHigh": "213400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 6.45
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 9.09
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 8.05
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 7.04
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 5.95
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 6.07
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 5.59
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 5.52
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 5.14
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.2
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.96
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.48
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.92
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.61
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.19
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.09
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.68
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.06
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "totalAssets": "894491000.00",
                    "intangibleAssets": "145228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124485000.00",
                    "totalLiab": "255089000.00",
                    "totalStockholderEquity": "639402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71656000.00",
                    "commonStock": "543000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2851329000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "58760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112738000.00",
                    "currentDeferredRevenue": "6945000.00",
                    "netDebt": "55251000.00",
                    "shortTermDebt": "15253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114011000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114470000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-763000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "894491000.00",
                    "cashAndShortTermInvestments": "58760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "286895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25771000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "919179000.00",
                    "intangibleAssets": "147333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14830000.00",
                    "totalLiab": "249670000.00",
                    "totalStockholderEquity": "669509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70321000.00",
                    "commonStock": "543000.00",
                    "capitalStock": "543000.00",
                    "retainedEarnings": "2808316000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "171060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117636000.00",
                    "currentDeferredRevenue": "15119000.00",
                    "netDebt": "-66848000.00",
                    "shortTermDebt": "15346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104212000.00",
                    "otherStockholderEquity": "-2139205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103466000.00",
                    "netReceivables": "42100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587723000.00",
                    "capitalLeaseObligations": "104212000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1328000.00",
                    "nonCurrentLiabilitiesTotal": "132034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "919179000.00",
                    "cashAndShortTermInvestments": "274526000.00",
                    "propertyPlantAndEquipmentGross": "512431000.00",
                    "propertyPlantAndEquipmentNet": "274818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213820000.00",
                    "netInvestedCapital": "669509000.00",
                    "commonStockSharesOutstanding": "26221000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "967894000.00",
                    "intangibleAssets": "149438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15024000.00",
                    "totalLiab": "271704000.00",
                    "totalStockholderEquity": "696190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63447000.00",
                    "commonStock": "543000.00",
                    "capitalStock": "543000.00",
                    "retainedEarnings": "2762464000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "96145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138419000.00",
                    "currentDeferredRevenue": "9868000.00",
                    "netDebt": "8035000.00",
                    "shortTermDebt": "15054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104180000.00",
                    "otherStockholderEquity": "-2066632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "379975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155555000.00",
                    "netReceivables": "113251000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587919000.00",
                    "capitalLeaseObligations": "104180000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1384000.00",
                    "nonCurrentLiabilitiesTotal": "133285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "967894000.00",
                    "cashAndShortTermInvestments": "251700000.00",
                    "propertyPlantAndEquipmentGross": "502804000.00",
                    "propertyPlantAndEquipmentNet": "273151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241556000.00",
                    "netInvestedCapital": "696190000.00",
                    "commonStockSharesOutstanding": "26869000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "992305000.00",
                    "intangibleAssets": "151543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13430000.00",
                    "totalLiab": "245372000.00",
                    "totalStockholderEquity": "746933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67482000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "542000.00",
                    "retainedEarnings": "2687116000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "111762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88316000.00",
                    "shortTermDebt": "14568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200078000.00",
                    "otherStockholderEquity": "-1941236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "400179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "188317000.00",
                    "netReceivables": "86670000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592126000.00",
                    "capitalLeaseObligations": "107323000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1439000.00",
                    "nonCurrentLiabilitiesTotal": "135620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992305000.00",
                    "cashAndShortTermInvestments": "300079000.00",
                    "propertyPlantAndEquipmentGross": "497028000.00",
                    "propertyPlantAndEquipmentNet": "275528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "290427000.00",
                    "netInvestedCapital": "746933000.00",
                    "commonStockSharesOutstanding": "27608000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1032792000.00",
                    "intangibleAssets": "153647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "214669000.00",
                    "totalLiab": "274751000.00",
                    "totalStockholderEquity": "758041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99305000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "542000.00",
                    "retainedEarnings": "2600384000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "97284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136738000.00",
                    "currentDeferredRevenue": "3801000.00",
                    "netDebt": "13244000.00",
                    "shortTermDebt": "14204000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110528000.00",
                    "otherStockholderEquity": "-1843436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "433994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "179691000.00",
                    "netReceivables": "122041000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598798000.00",
                    "capitalLeaseObligations": "110528000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1494000.00",
                    "nonCurrentLiabilitiesTotal": "138012999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1032792000.00",
                    "cashAndShortTermInvestments": "97284000.00",
                    "propertyPlantAndEquipmentGross": "495559000.00",
                    "propertyPlantAndEquipmentNet": "279884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "297256000.00",
                    "netInvestedCapital": "758041000.00",
                    "commonStockSharesOutstanding": "27897000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1021007000.00",
                    "intangibleAssets": "155752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14218000.00",
                    "totalLiab": "243031000.00",
                    "totalStockholderEquity": "777976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66798000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "542000.00",
                    "retainedEarnings": "2584110000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "192278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118990000.00",
                    "currentDeferredRevenue": "14150000.00",
                    "netDebt": "-84445000.00",
                    "shortTermDebt": "13577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107833000.00",
                    "otherStockholderEquity": "-1806841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "181621000.00",
                    "netReceivables": "34364000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598526000.00",
                    "capitalLeaseObligations": "107833000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1550000.00",
                    "nonCurrentLiabilitiesTotal": "124041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1021007000.00",
                    "cashAndShortTermInvestments": "373899000.00",
                    "propertyPlantAndEquipmentGross": "487173000.00",
                    "propertyPlantAndEquipmentNet": "277861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "303491000.00",
                    "netInvestedCapital": "777976000.00",
                    "commonStockSharesOutstanding": "28134000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1031448000.00",
                    "intangibleAssets": "157857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16087000.00",
                    "totalLiab": "250744000.00",
                    "totalStockholderEquity": "780704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57824000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "542000.00",
                    "retainedEarnings": "2542564000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "144509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128204000.00",
                    "currentDeferredRevenue": "9081000.00",
                    "netDebt": "-39195000.00",
                    "shortTermDebt": "13146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105314000.00",
                    "otherStockholderEquity": "-1762395000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "160144000.00",
                    "netReceivables": "115696000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595012000.00",
                    "capitalLeaseObligations": "105314000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1398000.00",
                    "nonCurrentLiabilitiesTotal": "122540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1031448000.00",
                    "cashAndShortTermInvestments": "304653000.00",
                    "propertyPlantAndEquipmentGross": "476230000.00",
                    "propertyPlantAndEquipmentNet": "273817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308232000.00",
                    "netInvestedCapital": "780704000.00",
                    "commonStockSharesOutstanding": "28469000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1018425000.00",
                    "intangibleAssets": "159962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11915000.00",
                    "totalLiab": "234572000.00",
                    "totalStockholderEquity": "783853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62803000.00",
                    "commonStock": "541000.00",
                    "capitalStock": "541000.00",
                    "retainedEarnings": "2470946000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "324623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-216105000.00",
                    "shortTermDebt": "12883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108518000.00",
                    "otherStockholderEquity": "-1687634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83438000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598449000.00",
                    "capitalLeaseObligations": "108518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1444000.00",
                    "nonCurrentLiabilitiesTotal": "123606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018425000.00",
                    "cashAndShortTermInvestments": "324623000.00",
                    "propertyPlantAndEquipmentGross": "471577000.00",
                    "propertyPlantAndEquipmentNet": "276364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309010000.00",
                    "netInvestedCapital": "783853000.00",
                    "commonStockSharesOutstanding": "28872000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "992926000.00",
                    "intangibleAssets": "162066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11585000.00",
                    "totalLiab": "228789000.00",
                    "totalStockholderEquity": "764137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59563000.00",
                    "commonStock": "541000.00",
                    "capitalStock": "541000.00",
                    "retainedEarnings": "2389067000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "263584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106551000.00",
                    "currentDeferredRevenue": "6420000.00",
                    "netDebt": "-156612000.00",
                    "shortTermDebt": "12358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106972000.00",
                    "otherStockholderEquity": "-1625471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "118206000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599551000.00",
                    "capitalLeaseObligations": "106972000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1492000.00",
                    "nonCurrentLiabilitiesTotal": "122238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992926000.00",
                    "cashAndShortTermInvestments": "263584000.00",
                    "propertyPlantAndEquipmentGross": "464761000.00",
                    "propertyPlantAndEquipmentNet": "275083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "286824000.00",
                    "netInvestedCapital": "764137000.00",
                    "commonStockSharesOutstanding": "29164000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "992691000.00",
                    "intangibleAssets": "164171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13052000.00",
                    "totalLiab": "233496000.00",
                    "totalStockholderEquity": "759195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65711000.00",
                    "commonStock": "541000.00",
                    "capitalStock": "541000.00",
                    "retainedEarnings": "2347600000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "241317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107467000.00",
                    "currentDeferredRevenue": "7216000.00",
                    "netDebt": "-131838000.00",
                    "shortTermDebt": "11980000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109479000.00",
                    "otherStockholderEquity": "-1588820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "389825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100498000.00",
                    "netReceivables": "34958000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602866000.00",
                    "capitalLeaseObligations": "109479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1538000.00",
                    "nonCurrentLiabilitiesTotal": "126029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992691000.00",
                    "cashAndShortTermInvestments": "341815000.00",
                    "propertyPlantAndEquipmentGross": "458688000.00",
                    "propertyPlantAndEquipmentNet": "275720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282358000.00",
                    "netInvestedCapital": "759195000.00",
                    "commonStockSharesOutstanding": "29415000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1035571000.00",
                    "intangibleAssets": "166276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16512000.00",
                    "totalLiab": "276124000.00",
                    "totalStockholderEquity": "759447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82393000.00",
                    "commonStock": "541000.00",
                    "capitalStock": "541000.00",
                    "retainedEarnings": "2312722000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "196208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160126000.00",
                    "currentDeferredRevenue": "10270000.00",
                    "netDebt": "-98911000.00",
                    "shortTermDebt": "11336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97297000.00",
                    "otherStockholderEquity": "-1553703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94485000.00",
                    "netReceivables": "137248000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "591118000.00",
                    "capitalLeaseObligations": "97297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1583000.00",
                    "nonCurrentLiabilitiesTotal": "115998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1035571000.00",
                    "cashAndShortTermInvestments": "290693000.00",
                    "propertyPlantAndEquipmentGross": "439242000.00",
                    "propertyPlantAndEquipmentNet": "262321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284327000.00",
                    "netInvestedCapital": "759447000.00",
                    "commonStockSharesOutstanding": "29639000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "930463000.00",
                    "intangibleAssets": "168381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12889000.00",
                    "totalLiab": "212449000.00",
                    "totalStockholderEquity": "718014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58083000.00",
                    "commonStock": "540000.00",
                    "capitalStock": "540000.00",
                    "retainedEarnings": "2244712000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "146475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97033000.00",
                    "currentDeferredRevenue": "10250000.00",
                    "netDebt": "-47194000.00",
                    "shortTermDebt": "11024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99281000.00",
                    "otherStockholderEquity": "-1527181000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98031000.00",
                    "netReceivables": "80127000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "17676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592941000.00",
                    "capitalLeaseObligations": "99281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "410000.00",
                    "nonCurrentLiabilitiesTotal": "115416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "930463000.00",
                    "cashAndShortTermInvestments": "244506000.00",
                    "propertyPlantAndEquipmentGross": "432568000.00",
                    "propertyPlantAndEquipmentNet": "262153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240489000.00",
                    "netInvestedCapital": "718014000.00",
                    "commonStockSharesOutstanding": "29761000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "863156000.00",
                    "intangibleAssets": "170485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12069000.00",
                    "totalLiab": "212626000.00",
                    "totalStockholderEquity": "650530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58973000.00",
                    "commonStock": "540000.00",
                    "capitalStock": "540000.00",
                    "retainedEarnings": "2164003000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "56871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99515000.00",
                    "currentDeferredRevenue": "6237000.00",
                    "netDebt": "39648000.00",
                    "shortTermDebt": "10518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96519000.00",
                    "otherStockholderEquity": "-1513420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97553000.00",
                    "netReceivables": "108245000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588418000.00",
                    "capitalLeaseObligations": "96519000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "416000.00",
                    "nonCurrentLiabilitiesTotal": "113111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "863156000.00",
                    "cashAndShortTermInvestments": "154424000.00",
                    "propertyPlantAndEquipmentGross": "419137000.00",
                    "propertyPlantAndEquipmentNet": "255031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175223000.00",
                    "netInvestedCapital": "650530000.00",
                    "commonStockSharesOutstanding": "29912000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "846217000.00",
                    "intangibleAssets": "172590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12461000.00",
                    "totalLiab": "200792000.00",
                    "totalStockholderEquity": "645425000.00",
                    "deferredLongTermLiab": "27308000.00",
                    "otherCurrentLiab": "59079000.00",
                    "commonStock": "540000.00",
                    "capitalStock": "540000.00",
                    "retainedEarnings": "2128264000.00",
                    "otherLiab": "27731000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "2157000.00",
                    "cash": "142925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100445000.00",
                    "currentDeferredRevenue": "9110000.00",
                    "netDebt": "-60970000.00",
                    "shortTermDebt": "9339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81955000.00",
                    "otherStockholderEquity": "-1482689000.00",
                    "propertyPlantEquipment": "154709000.00",
                    "totalCurrentAssets": "279549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "312069000.00",
                    "shortTermInvestments": "90444000.00",
                    "netReceivables": "33719000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "540000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2128264000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566668000.00",
                    "capitalLeaseObligations": "81955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73039000.00",
                    "nonCurrentLiabilitiesTotal": "100347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315930000.00",
                    "liabilitiesAndStockholdersEquity": "846217000.00",
                    "cashAndShortTermInvestments": "233369000.00",
                    "propertyPlantAndEquipmentGross": "231155000.00",
                    "propertyPlantAndEquipmentNet": "231155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179104000.00",
                    "netInvestedCapital": "645425000.00",
                    "commonStockSharesOutstanding": "30287000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "874021000.00",
                    "intangibleAssets": "174695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15828000.00",
                    "totalLiab": "214771000.00",
                    "totalStockholderEquity": "659250000.00",
                    "deferredLongTermLiab": "28049000.00",
                    "otherCurrentLiab": "52785000.00",
                    "commonStock": "540000.00",
                    "capitalStock": "540000.00",
                    "retainedEarnings": "2099291000.00",
                    "otherLiab": "28478000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1963000.00",
                    "cash": "105040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119650000.00",
                    "currentDeferredRevenue": "9678000.00",
                    "netDebt": "-29579000.00",
                    "shortTermDebt": "8818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75461000.00",
                    "otherStockholderEquity": "-1440167000.00",
                    "propertyPlantEquipment": "150391000.00",
                    "totalCurrentAssets": "315886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "323789000.00",
                    "shortTermInvestments": "89483000.00",
                    "netReceivables": "105535000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "540000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2099291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558135000.00",
                    "capitalLeaseObligations": "75461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67072000.00",
                    "nonCurrentLiabilitiesTotal": "95121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312677000.00",
                    "liabilitiesAndStockholdersEquity": "874021000.00",
                    "cashAndShortTermInvestments": "194523000.00",
                    "propertyPlantAndEquipmentGross": "220711000.00",
                    "propertyPlantAndEquipmentNet": "220711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196236000.00",
                    "netInvestedCapital": "659250000.00",
                    "commonStockSharesOutstanding": "30638000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "832749000.00",
                    "intangibleAssets": "176800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11368000.00",
                    "totalLiab": "195130000.00",
                    "totalStockholderEquity": "637619000.00",
                    "deferredLongTermLiab": "26195000.00",
                    "otherCurrentLiab": "58885000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "2039727000.00",
                    "otherLiab": "26631000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1687000.00",
                    "cash": "120409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99706000.00",
                    "currentDeferredRevenue": "26195000.00",
                    "netDebt": "-42968000.00",
                    "shortTermDebt": "8648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77441000.00",
                    "otherStockholderEquity": "-1402113000.00",
                    "propertyPlantEquipment": "147504000.00",
                    "totalCurrentAssets": "273273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "300053000.00",
                    "shortTermInvestments": "61295000.00",
                    "netReceivables": "80201000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2039727000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559476000.00",
                    "capitalLeaseObligations": "77441000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69229000.00",
                    "nonCurrentLiabilitiesTotal": "95424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309310000.00",
                    "liabilitiesAndStockholdersEquity": "832749000.00",
                    "cashAndShortTermInvestments": "181704000.00",
                    "propertyPlantAndEquipmentGross": "220223000.00",
                    "propertyPlantAndEquipmentNet": "220223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173567000.00",
                    "netInvestedCapital": "637619000.00",
                    "commonStockSharesOutstanding": "30835000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "784544000.00",
                    "intangibleAssets": "178904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10184000.00",
                    "totalLiab": "192988000.00",
                    "totalStockholderEquity": "591556000.00",
                    "deferredLongTermLiab": "26199000.00",
                    "otherCurrentLiab": "62064000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "1968700000.00",
                    "otherLiab": "26641000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1683000.00",
                    "cash": "39887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95587000.00",
                    "currentDeferredRevenue": "6102000.00",
                    "netDebt": "39428000.00",
                    "shortTermDebt": "8555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79315000.00",
                    "otherStockholderEquity": "-1377265000.00",
                    "propertyPlantEquipment": "144872000.00",
                    "totalCurrentAssets": "223233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251886000.00",
                    "shortTermInvestments": "68403000.00",
                    "netReceivables": "104759000.00",
                    "longTermDebt": "70760000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18829000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1968700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561311000.00",
                    "capitalLeaseObligations": "79315000.00",
                    "longTermDebtTotal": "70760000.00",
                    "nonCurrentLiabilitiesOther": "442000.00",
                    "nonCurrentLiabilitiesTotal": "97401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306152000.00",
                    "liabilitiesAndStockholdersEquity": "784544000.00",
                    "cashAndShortTermInvestments": "108290000.00",
                    "propertyPlantAndEquipmentGross": "363582000.00",
                    "propertyPlantAndEquipmentNet": "219958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127646000.00",
                    "netInvestedCapital": "591556000.00",
                    "commonStockSharesOutstanding": "31387000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "787303000.00",
                    "intangibleAssets": "181009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11890000.00",
                    "totalLiab": "180665000.00",
                    "totalStockholderEquity": "606638000.00",
                    "deferredLongTermLiab": "26571000.00",
                    "otherCurrentLiab": "65888000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "1938692000.00",
                    "otherLiab": "26595000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1842000.00",
                    "cash": "139401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103716000.00",
                    "currentDeferredRevenue": "11958000.00",
                    "netDebt": "-81348000.00",
                    "shortTermDebt": "7699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58053000.00",
                    "otherStockholderEquity": "-1332194000.00",
                    "propertyPlantEquipment": "139632000.00",
                    "totalCurrentAssets": "249852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "264863000.00",
                    "shortTermInvestments": "63867000.00",
                    "netReceivables": "34694000.00",
                    "longTermDebt": "50354000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1938692000.00",
                    "treasuryStock": "-1635223000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537451000.00",
                    "capitalLeaseObligations": "58053000.00",
                    "longTermDebtTotal": "50354000.00",
                    "nonCurrentLiabilitiesOther": "24000.00",
                    "nonCurrentLiabilitiesTotal": "76949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "303029000.00",
                    "liabilitiesAndStockholdersEquity": "787303000.00",
                    "cashAndShortTermInvestments": "203268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146136000.00",
                    "netInvestedCapital": "606638000.00",
                    "commonStockSharesOutstanding": "31877000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "918386000.00",
                    "intangibleAssets": "183114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14020000.00",
                    "totalLiab": "211949000.00",
                    "totalStockholderEquity": "706437000.00",
                    "deferredLongTermLiab": "27344000.00",
                    "otherCurrentLiab": "62691000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "1913130000.00",
                    "otherLiab": "27374000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1802000.00",
                    "cash": "201933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132709000.00",
                    "currentDeferredRevenue": "12172000.00",
                    "netDebt": "-142553000.00",
                    "shortTermDebt": "7514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59380000.00",
                    "otherStockholderEquity": "-1206908000.00",
                    "propertyPlantEquipment": "136677000.00",
                    "totalCurrentAssets": "380355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "362557000.00",
                    "shortTermInvestments": "62396000.00",
                    "netReceivables": "102006000.00",
                    "longTermDebt": "51866000.00",
                    "inventory": null,
                    "accountsPayable": "29638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1913130000.00",
                    "treasuryStock": "-1506766000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538031000.00",
                    "capitalLeaseObligations": "59380000.00",
                    "longTermDebtTotal": "51866000.00",
                    "nonCurrentLiabilitiesOther": "30000.00",
                    "nonCurrentLiabilitiesTotal": "79240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299858000.00",
                    "liabilitiesAndStockholdersEquity": "918386000.00",
                    "cashAndShortTermInvestments": "264329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "192349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247646000.00",
                    "netInvestedCapital": "706437000.00",
                    "commonStockSharesOutstanding": "34901000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1222745000.00",
                    "intangibleAssets": "185219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8766000.00",
                    "totalLiab": "177698000.00",
                    "totalStockholderEquity": "1045047000.00",
                    "deferredLongTermLiab": "25962000.00",
                    "otherCurrentLiab": "60307000.00",
                    "commonStock": "536000.00",
                    "capitalStock": "536000.00",
                    "retainedEarnings": "1855052000.00",
                    "otherLiab": "25999000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1943000.00",
                    "cash": "600941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97944000.00",
                    "currentDeferredRevenue": "10000.00",
                    "netDebt": "-539760000.00",
                    "shortTermDebt": "7426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61181000.00",
                    "otherStockholderEquity": "-810541000.00",
                    "propertyPlantEquipment": "136120000.00",
                    "totalCurrentAssets": "681045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "699062000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "71338000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "24306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1855052000.00",
                    "treasuryStock": "-1107211000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541700000.00",
                    "capitalLeaseObligations": "61181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53792000.00",
                    "nonCurrentLiabilitiesTotal": "79754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "296670000.00",
                    "liabilitiesAndStockholdersEquity": "1222745000.00",
                    "cashAndShortTermInvestments": "600941000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583101000.00",
                    "netInvestedCapital": "1045047000.00",
                    "commonStockSharesOutstanding": "39669000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1680461000.00",
                    "intangibleAssets": "187323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10635000.00",
                    "totalLiab": "279685000.00",
                    "totalStockholderEquity": "1400776000.00",
                    "deferredLongTermLiab": "22621000.00",
                    "otherCurrentLiab": "69511000.00",
                    "commonStock": "536000.00",
                    "capitalStock": "536000.00",
                    "retainedEarnings": "1769939000.00",
                    "otherLiab": "22664000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "967222000.00",
                    "cash": "61002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203842000.00",
                    "currentDeferredRevenue": "3204000.00",
                    "netDebt": "82587000.00",
                    "shortTermDebt": "90410000.00",
                    "shortLongTermDebt": "82915000.00",
                    "shortLongTermDebtTotal": "143589000.00",
                    "otherStockholderEquity": "-369699000.00",
                    "propertyPlantEquipment": "191753000.00",
                    "totalCurrentAssets": "173397000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1052687000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "101760000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "40667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1769939000.00",
                    "treasuryStock": "-663558000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507064000.00",
                    "capitalLeaseObligations": "60674000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43000.00",
                    "nonCurrentLiabilitiesTotal": "75843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293859000.00",
                    "liabilitiesAndStockholdersEquity": "1680461000.00",
                    "cashAndShortTermInvestments": "61002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30445000.00",
                    "netInvestedCapital": "1483691000.00",
                    "commonStockSharesOutstanding": "44298000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1846967000.00",
                    "intangibleAssets": "189428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11989000.00",
                    "totalLiab": "304284000.00",
                    "totalStockholderEquity": "1542683000.00",
                    "deferredLongTermLiab": "1214000.00",
                    "otherCurrentLiab": "61173000.00",
                    "commonStock": "536000.00",
                    "capitalStock": "536000.00",
                    "retainedEarnings": "1722281000.00",
                    "otherLiab": "22119000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1157397000.00",
                    "cash": "69448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169007000.00",
                    "currentDeferredRevenue": "9760000.00",
                    "netDebt": "119278000.00",
                    "shortTermDebt": "75568000.00",
                    "shortLongTermDebt": "68145000.00",
                    "shortLongTermDebtTotal": "188726000.00",
                    "otherStockholderEquity": "-179949000.00",
                    "propertyPlantEquipment": "192306000.00",
                    "totalCurrentAssets": "147070000.00",
                    "longTermInvestments": "1154912000.00",
                    "netTangibleAssets": "1192489000.00",
                    "shortTermInvestments": "44415000.00",
                    "netReceivables": "21218000.00",
                    "longTermDebt": "58057000.00",
                    "inventory": "-3006000.00",
                    "accountsPayable": "22452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1722281000.00",
                    "treasuryStock": "-461052000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1157397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1699897000.00",
                    "capitalLeaseObligations": "62524000.00",
                    "longTermDebtTotal": "58057000.00",
                    "nonCurrentLiabilitiesOther": "50000.00",
                    "nonCurrentLiabilitiesTotal": "135277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281103000.00",
                    "liabilitiesAndStockholdersEquity": "1846967000.00",
                    "cashAndShortTermInvestments": "113863000.00",
                    "propertyPlantAndEquipmentGross": "192306000.00",
                    "propertyPlantAndEquipmentNet": "192306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21937000.00",
                    "netInvestedCapital": "1668885000.00",
                    "commonStockSharesOutstanding": "45582000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1885027000.00",
                    "intangibleAssets": "191533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14484000.00",
                    "totalLiab": "296349000.00",
                    "totalStockholderEquity": "1588678000.00",
                    "deferredLongTermLiab": "22029000.00",
                    "otherCurrentLiab": "66802000.00",
                    "commonStock": "536000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1672820000.00",
                    "otherLiab": "22136000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "967045000.00",
                    "cash": "225829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152811000.00",
                    "currentDeferredRevenue": "6936000.00",
                    "netDebt": "-63758000.00",
                    "shortTermDebt": "40669000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "162071000.00",
                    "otherStockholderEquity": "-84558000.00",
                    "propertyPlantEquipment": "131929000.00",
                    "totalCurrentAssets": "374320000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1236379000.00",
                    "shortTermInvestments": "36443000.00",
                    "netReceivables": "97564000.00",
                    "longTermDebt": "66344000.00",
                    "inventory": "-8015000.00",
                    "accountsPayable": "17224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1672820000.00",
                    "treasuryStock": "-365721000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "967045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510707000.00",
                    "capitalLeaseObligations": "62583000.00",
                    "longTermDebtTotal": "66344000.00",
                    "nonCurrentLiabilitiesOther": "55165000.00",
                    "nonCurrentLiabilitiesTotal": "143538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281163000.00",
                    "liabilitiesAndStockholdersEquity": "1885027000.00",
                    "cashAndShortTermInvestments": "262272000.00",
                    "propertyPlantAndEquipmentGross": "191363000.00",
                    "propertyPlantAndEquipmentNet": "191363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221509000.00",
                    "netInvestedCapital": "1688166000.00",
                    "commonStockSharesOutstanding": "46300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1844579000.00",
                    "intangibleAssets": "193638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8639000.00",
                    "totalLiab": "270250000.00",
                    "totalStockholderEquity": "1574329000.00",
                    "deferredLongTermLiab": "20288000.00",
                    "otherCurrentLiab": "56193000.00",
                    "commonStock": "533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1594708000.00",
                    "otherLiab": "20291000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1027776000.00",
                    "cash": "245769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118718000.00",
                    "currentDeferredRevenue": "20288000.00",
                    "netDebt": "-73991000.00",
                    "shortTermDebt": "40537000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "171778000.00",
                    "otherStockholderEquity": "-20912000.00",
                    "propertyPlantEquipment": "128657000.00",
                    "totalCurrentAssets": "333742000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1219925000.00",
                    "shortTermInvestments": "10840000.00",
                    "netReceivables": "68494000.00",
                    "longTermDebt": "74630000.00",
                    "inventory": "-10840000.00",
                    "accountsPayable": "16583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1594708000.00",
                    "treasuryStock": "-303379000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510837000.00",
                    "capitalLeaseObligations": "64004000.00",
                    "longTermDebtTotal": "74630000.00",
                    "nonCurrentLiabilitiesOther": "56614000.00",
                    "nonCurrentLiabilitiesTotal": "151532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282467000.00",
                    "liabilitiesAndStockholdersEquity": "1844579000.00",
                    "cashAndShortTermInvestments": "256609000.00",
                    "propertyPlantAndEquipmentGross": "189677000.00",
                    "propertyPlantAndEquipmentNet": "189677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215024000.00",
                    "netInvestedCapital": "1682103000.00",
                    "commonStockSharesOutstanding": "46655000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1800562000.00",
                    "intangibleAssets": "195742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13953000.00",
                    "totalLiab": "279579000.00",
                    "totalStockholderEquity": "1520983000.00",
                    "deferredLongTermLiab": "19288000.00",
                    "otherCurrentLiab": "57205000.00",
                    "commonStock": "532000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1507953000.00",
                    "otherLiab": "19294000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "966596000.00",
                    "cash": "166950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122663000.00",
                    "currentDeferredRevenue": "10240000.00",
                    "netDebt": "10553000.00",
                    "shortTermDebt": "39881000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "177503000.00",
                    "otherStockholderEquity": "12498000.00",
                    "propertyPlantEquipment": "126679000.00",
                    "totalCurrentAssets": "291757000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1164475000.00",
                    "shortTermInvestments": "12812000.00",
                    "netReceivables": "98042000.00",
                    "longTermDebt": "82916000.00",
                    "inventory": "-12812000.00",
                    "accountsPayable": "15337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1507953000.00",
                    "treasuryStock": "-266649000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1508805000.00",
                    "capitalLeaseObligations": "61443000.00",
                    "longTermDebtTotal": "82916000.00",
                    "nonCurrentLiabilitiesOther": "54712000.00",
                    "nonCurrentLiabilitiesTotal": "156916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "279147000.00",
                    "liabilitiesAndStockholdersEquity": "1800562000.00",
                    "cashAndShortTermInvestments": "179762000.00",
                    "propertyPlantAndEquipmentGross": "185622000.00",
                    "propertyPlantAndEquipmentNet": "185622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169094000.00",
                    "netInvestedCapital": "1637043000.00",
                    "commonStockSharesOutstanding": "47095000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1790284000.00",
                    "intangibleAssets": "197847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13145000.00",
                    "totalLiab": "300897000.00",
                    "totalStockholderEquity": "1489387000.00",
                    "deferredLongTermLiab": "18618000.00",
                    "otherCurrentLiab": "46842000.00",
                    "commonStock": "532000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1455907000.00",
                    "otherLiab": "18626000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1041706000.00",
                    "cash": "172532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150586000.00",
                    "currentDeferredRevenue": "7709000.00",
                    "netDebt": "-2994000.00",
                    "shortTermDebt": "37853000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "169538000.00",
                    "otherStockholderEquity": "32948000.00",
                    "propertyPlantEquipment": "124066000.00",
                    "totalCurrentAssets": "222619000.00",
                    "longTermInvestments": "1039912000.00",
                    "netTangibleAssets": "1130774000.00",
                    "shortTermInvestments": "14691000.00",
                    "netReceivables": "22251000.00",
                    "longTermDebt": "91202000.00",
                    "inventory": "-14691000.00",
                    "accountsPayable": "19901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1455907000.00",
                    "treasuryStock": "-243382000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1567665000.00",
                    "capitalLeaseObligations": "45192000.00",
                    "longTermDebtTotal": "91202000.00",
                    "nonCurrentLiabilitiesOther": "40491000.00",
                    "nonCurrentLiabilitiesTotal": "150311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276330000.00",
                    "liabilitiesAndStockholdersEquity": "1790284000.00",
                    "cashAndShortTermInvestments": "187223000.00",
                    "propertyPlantAndEquipmentGross": "167346000.00",
                    "propertyPlantAndEquipmentNet": "167346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72033000.00",
                    "netInvestedCapital": "1613733000.00",
                    "commonStockSharesOutstanding": "47151000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1731602000.00",
                    "intangibleAssets": "199952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14696000.00",
                    "totalLiab": "283594000.00",
                    "totalStockholderEquity": "1448008000.00",
                    "deferredLongTermLiab": "18840000.00",
                    "otherCurrentLiab": "43545000.00",
                    "commonStock": "532000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1408897000.00",
                    "otherLiab": "18851000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "966666000.00",
                    "cash": "132493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133084000.00",
                    "currentDeferredRevenue": "8173000.00",
                    "netDebt": "36061000.00",
                    "shortTermDebt": "36895000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "168554000.00",
                    "otherStockholderEquity": "38579000.00",
                    "propertyPlantEquipment": "121349000.00",
                    "totalCurrentAssets": "248324000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1087290000.00",
                    "shortTermInvestments": "17049000.00",
                    "netReceivables": "84086000.00",
                    "longTermDebt": "99488000.00",
                    "inventory": "-17049000.00",
                    "accountsPayable": "19222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "532000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1408897000.00",
                    "treasuryStock": "-235071000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1483278000.00",
                    "capitalLeaseObligations": "35922000.00",
                    "longTermDebtTotal": "99488000.00",
                    "nonCurrentLiabilitiesOther": "32182000.00",
                    "nonCurrentLiabilitiesTotal": "150510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "273650000.00",
                    "liabilitiesAndStockholdersEquity": "1731602000.00",
                    "cashAndShortTermInvestments": "149542000.00",
                    "propertyPlantAndEquipmentGross": "155894000.00",
                    "propertyPlantAndEquipmentNet": "155894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115240000.00",
                    "netInvestedCapital": "1580640000.00",
                    "commonStockSharesOutstanding": "47764000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1690289000.00",
                    "intangibleAssets": "202057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8335000.00",
                    "totalLiab": "246856000.00",
                    "totalStockholderEquity": "1443433000.00",
                    "deferredLongTermLiab": "18320000.00",
                    "otherCurrentLiab": "37571000.00",
                    "commonStock": "531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1341344000.00",
                    "otherLiab": "18333000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "971618000.00",
                    "cash": "122272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95230000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "47249000.00",
                    "shortTermDebt": "36228000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "169521000.00",
                    "otherStockholderEquity": "101558000.00",
                    "propertyPlantEquipment": "119734000.00",
                    "totalCurrentAssets": "208344000.00",
                    "longTermInvestments": "969912000.00",
                    "netTangibleAssets": "1080610000.00",
                    "shortTermInvestments": "21601000.00",
                    "netReceivables": "56136000.00",
                    "longTermDebt": "107774000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "14835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1341344000.00",
                    "treasuryStock": "-169365000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "971618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1481945000.00",
                    "capitalLeaseObligations": "28603000.00",
                    "longTermDebtTotal": "107774000.00",
                    "nonCurrentLiabilitiesOther": "25532000.00",
                    "nonCurrentLiabilitiesTotal": "151626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270923000.00",
                    "liabilitiesAndStockholdersEquity": "1690289000.00",
                    "cashAndShortTermInvestments": "143873000.00",
                    "propertyPlantAndEquipmentGross": "147504000.00",
                    "propertyPlantAndEquipmentNet": "147504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48112000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1760672000.00",
                    "intangibleAssets": "204236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11255000.00",
                    "totalLiab": "378842000.00",
                    "totalStockholderEquity": "1381830000.00",
                    "deferredLongTermLiab": "18310000.00",
                    "otherCurrentLiab": "39927000.00",
                    "commonStock": "530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1264675000.00",
                    "otherLiab": "18326000.00",
                    "goodWill": "160871000.00",
                    "otherAssets": "1011575000.00",
                    "cash": "119709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124016000.00",
                    "currentDeferredRevenue": "9201000.00",
                    "netDebt": "167541000.00",
                    "shortTermDebt": "50750000.00",
                    "shortLongTermDebt": "45332000.00",
                    "shortLongTermDebtTotal": "287250000.00",
                    "otherStockholderEquity": "117407000.00",
                    "propertyPlantEquipment": "118637000.00",
                    "totalCurrentAssets": "237544000.00",
                    "longTermInvestments": "1009912000.00",
                    "netTangibleAssets": "1016723000.00",
                    "shortTermInvestments": "14152000.00",
                    "netReceivables": "92128000.00",
                    "longTermDebt": "211060000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "20742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1264675000.00",
                    "treasuryStock": "-150872000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523128000.00",
                    "capitalLeaseObligations": "28149000.00",
                    "longTermDebtTotal": "211060000.00",
                    "nonCurrentLiabilitiesOther": "25456000.00",
                    "nonCurrentLiabilitiesTotal": "254826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268279000.00",
                    "liabilitiesAndStockholdersEquity": "1760672000.00",
                    "cashAndShortTermInvestments": "133861000.00",
                    "propertyPlantAndEquipmentGross": "146367000.00",
                    "propertyPlantAndEquipmentNet": "146367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48337000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1677522000.00",
                    "intangibleAssets": "206415000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11628000.00",
                    "totalLiab": "349715000.00",
                    "totalStockholderEquity": "1327807000.00",
                    "deferredLongTermLiab": "17752000.00",
                    "otherCurrentLiab": "32020000.00",
                    "commonStock": "530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1206524000.00",
                    "otherLiab": "17752000.00",
                    "goodWill": "160871000.00",
                    "otherAssets": "1071665000.00",
                    "cash": "65801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113266000.00",
                    "currentDeferredRevenue": "10042000.00",
                    "netDebt": "203550000.00",
                    "shortTermDebt": "52886000.00",
                    "shortLongTermDebt": "48422000.00",
                    "shortLongTermDebtTotal": "269351000.00",
                    "otherStockholderEquity": "121477000.00",
                    "propertyPlantEquipment": "116772000.00",
                    "totalCurrentAssets": "108717000.00",
                    "longTermInvestments": "1069912000.00",
                    "netTangibleAssets": "960521000.00",
                    "shortTermInvestments": "14205000.00",
                    "netReceivables": "17083000.00",
                    "longTermDebt": "207888000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "18273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1206524000.00",
                    "treasuryStock": "-143919000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1568805000.00",
                    "capitalLeaseObligations": "13041000.00",
                    "longTermDebtTotal": "207888000.00",
                    "nonCurrentLiabilitiesOther": "10809000.00",
                    "nonCurrentLiabilitiesTotal": "236449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "265396000.00",
                    "liabilitiesAndStockholdersEquity": "1677522000.00",
                    "cashAndShortTermInvestments": "80006000.00",
                    "propertyPlantAndEquipmentGross": "129667000.00",
                    "propertyPlantAndEquipmentNet": "129667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48313000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1619473000.00",
                    "intangibleAssets": "208594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12637000.00",
                    "totalLiab": "346600000.00",
                    "totalStockholderEquity": "1272873000.00",
                    "deferredLongTermLiab": "9427000.00",
                    "otherCurrentLiab": "31439000.00",
                    "commonStock": "529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1155412000.00",
                    "otherLiab": null,
                    "goodWill": "151228000.00",
                    "otherAssets": "2020000.00",
                    "cash": "88467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126002000.00",
                    "currentDeferredRevenue": "5168000.00",
                    "netDebt": "173215000.00",
                    "shortTermDebt": "52600000.00",
                    "shortLongTermDebt": "48422000.00",
                    "shortLongTermDebtTotal": "261682000.00",
                    "otherStockholderEquity": "117492000.00",
                    "propertyPlantEquipment": "116239000.00",
                    "totalCurrentAssets": "198208000.00",
                    "longTermInvestments": "929998000.00",
                    "netTangibleAssets": "913051000.00",
                    "shortTermInvestments": "14243000.00",
                    "netReceivables": "82861000.00",
                    "longTermDebt": "199994000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "13295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "529000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1155412000.00",
                    "treasuryStock": "-143579000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421265000.00",
                    "capitalLeaseObligations": "13266000.00",
                    "longTermDebtTotal": "199994000.00",
                    "nonCurrentLiabilitiesOther": "11177000.00",
                    "nonCurrentLiabilitiesTotal": "220598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261071000.00",
                    "liabilitiesAndStockholdersEquity": "1619473000.00",
                    "cashAndShortTermInvestments": "102710000.00",
                    "propertyPlantAndEquipmentGross": "129425000.00",
                    "propertyPlantAndEquipmentNet": "129425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48274000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1324017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68630000.00",
                    "totalLiab": "110420000.00",
                    "totalStockholderEquity": "1213597000.00",
                    "deferredLongTermLiab": "6465000.00",
                    "otherCurrentLiab": "24334000.00",
                    "commonStock": "527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1082169000.00",
                    "otherLiab": "6465000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "900571000.00",
                    "cash": "120346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80518000.00",
                    "currentDeferredRevenue": "6465000.00",
                    "netDebt": "-60441000.00",
                    "shortTermDebt": "36468000.00",
                    "shortLongTermDebt": "36468000.00",
                    "shortLongTermDebtTotal": "59905000.00",
                    "otherStockholderEquity": "131354000.00",
                    "propertyPlantEquipment": "111039000.00",
                    "totalCurrentAssets": "309466000.00",
                    "longTermInvestments": "900093000.00",
                    "netTangibleAssets": "1210656000.00",
                    "shortTermInvestments": "69002000.00",
                    "netReceivables": "51488000.00",
                    "longTermDebt": "23437000.00",
                    "inventory": "61667000.00",
                    "accountsPayable": "14274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1082169000.00",
                    "treasuryStock": "-125452000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23437000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256806000.00",
                    "liabilitiesAndStockholdersEquity": "1324017000.00",
                    "cashAndShortTermInvestments": "189348000.00",
                    "propertyPlantAndEquipmentGross": "111039000.00",
                    "propertyPlantAndEquipmentNet": "111039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48422000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1252691000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70274000.00",
                    "totalLiab": "114333000.00",
                    "totalStockholderEquity": "1138358000.00",
                    "deferredLongTermLiab": "4421000.00",
                    "otherCurrentLiab": "31368000.00",
                    "commonStock": "526000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1006638000.00",
                    "otherLiab": "4421000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "883643000.00",
                    "cash": "44879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16669000.00",
                    "shortTermDebt": "6572000.00",
                    "shortLongTermDebt": "6572000.00",
                    "shortLongTermDebtTotal": "61548000.00",
                    "otherStockholderEquity": "131846000.00",
                    "propertyPlantEquipment": "110908000.00",
                    "totalCurrentAssets": "255199000.00",
                    "longTermInvestments": "882900000.00",
                    "netTangibleAssets": "1135417000.00",
                    "shortTermInvestments": "68754000.00",
                    "netReceivables": "71292000.00",
                    "longTermDebt": "54976000.00",
                    "inventory": "61667000.00",
                    "accountsPayable": "16996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-652000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "526000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1006638000.00",
                    "treasuryStock": "-119982000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "54976000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251828000.00",
                    "liabilitiesAndStockholdersEquity": "1252691000.00",
                    "cashAndShortTermInvestments": "113633000.00",
                    "propertyPlantAndEquipmentGross": "110908000.00",
                    "propertyPlantAndEquipmentNet": "110908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48422000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1399968000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "983101000.00",
                    "totalLiab": "299668000.00",
                    "totalStockholderEquity": "1100300000.00",
                    "deferredLongTermLiab": "19218000.00",
                    "otherCurrentLiab": "181769000.00",
                    "commonStock": "526000.00",
                    "capitalStock": null,
                    "retainedEarnings": "972877000.00",
                    "otherLiab": "19218000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "2443000.00",
                    "cash": "221632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223831000.00",
                    "currentDeferredRevenue": "42675000.00",
                    "netDebt": "-158441000.00",
                    "shortTermDebt": "6572000.00",
                    "shortLongTermDebt": "6572000.00",
                    "shortLongTermDebtTotal": "63191000.00",
                    "otherStockholderEquity": "127412000.00",
                    "propertyPlantEquipment": "112185000.00",
                    "totalCurrentAssets": "1281570000.00",
                    "longTermInvestments": "829000.00",
                    "netTangibleAssets": "1097359000.00",
                    "shortTermInvestments": "76522000.00",
                    "netReceivables": "315000.00",
                    "longTermDebt": "56619000.00",
                    "inventory": "974353000.00",
                    "accountsPayable": "35444000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-515000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "526000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "972877000.00",
                    "treasuryStock": "-113757000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56619000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241169000.00",
                    "liabilitiesAndStockholdersEquity": "1399968000.00",
                    "cashAndShortTermInvestments": "298154000.00",
                    "propertyPlantAndEquipmentGross": "112185000.00",
                    "propertyPlantAndEquipmentNet": "112185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48411000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1391983000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89810000.00",
                    "totalLiab": "340971000.00",
                    "totalStockholderEquity": "1051012000.00",
                    "deferredLongTermLiab": "19900000.00",
                    "otherCurrentLiab": "188662000.00",
                    "commonStock": "525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "926683000.00",
                    "otherLiab": "21031000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "2783000.00",
                    "cash": "242846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261666000.00",
                    "currentDeferredRevenue": "137078000.00",
                    "netDebt": "-177902000.00",
                    "shortTermDebt": "6670000.00",
                    "shortLongTermDebt": "6670000.00",
                    "shortLongTermDebtTotal": "64944000.00",
                    "otherStockholderEquity": "124330000.00",
                    "propertyPlantEquipment": "950156000.00",
                    "totalCurrentAssets": "435364000.00",
                    "longTermInvestments": "739000.00",
                    "netTangibleAssets": "1048071000.00",
                    "shortTermInvestments": "91910000.00",
                    "netReceivables": "10798000.00",
                    "longTermDebt": "58274000.00",
                    "inventory": "72816000.00",
                    "accountsPayable": "36100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-526000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "525000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "926683000.00",
                    "treasuryStock": "-112726000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "58274000.00",
                    "nonCurrentLiabilitiesOther": "1131000.00",
                    "nonCurrentLiabilitiesTotal": "79305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237056000.00",
                    "liabilitiesAndStockholdersEquity": "1391983000.00",
                    "cashAndShortTermInvestments": "334756000.00",
                    "propertyPlantAndEquipmentGross": "950156000.00",
                    "propertyPlantAndEquipmentNet": "950156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48397000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1303573000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119123000.00",
                    "totalLiab": "317622000.00",
                    "totalStockholderEquity": "985951000.00",
                    "deferredLongTermLiab": "18362000.00",
                    "otherCurrentLiab": "186123000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854176000.00",
                    "otherLiab": "1200000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "6427000.00",
                    "cash": "153474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238135000.00",
                    "currentDeferredRevenue": "142193000.00",
                    "netDebt": "-86858000.00",
                    "shortTermDebt": "6691000.00",
                    "shortLongTermDebt": "6691000.00",
                    "shortLongTermDebtTotal": "66616000.00",
                    "otherStockholderEquity": "131976000.00",
                    "propertyPlantEquipment": "922284000.00",
                    "totalCurrentAssets": "374862000.00",
                    "longTermInvestments": "509000.00",
                    "netTangibleAssets": "983010000.00",
                    "shortTermInvestments": "89271000.00",
                    "netReceivables": "12994000.00",
                    "longTermDebt": "59925000.00",
                    "inventory": "94534000.00",
                    "accountsPayable": "29139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-724000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "854176000.00",
                    "treasuryStock": "-100694000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "59925000.00",
                    "nonCurrentLiabilitiesOther": "1200000.00",
                    "nonCurrentLiabilitiesTotal": "79487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232670000.00",
                    "liabilitiesAndStockholdersEquity": "1303573000.00",
                    "cashAndShortTermInvestments": "242745000.00",
                    "propertyPlantAndEquipmentGross": "922284000.00",
                    "propertyPlantAndEquipmentNet": "922284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48382000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1290930000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100306000.00",
                    "totalLiab": "375209000.00",
                    "totalStockholderEquity": "915721000.00",
                    "deferredLongTermLiab": "27209000.00",
                    "otherCurrentLiab": "240110000.00",
                    "commonStock": "522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "785920000.00",
                    "otherLiab": "1341000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "6544000.00",
                    "cash": "180142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285063000.00",
                    "currentDeferredRevenue": "192549000.00",
                    "netDebt": "-111866000.00",
                    "shortTermDebt": "6680000.00",
                    "shortLongTermDebt": "6680000.00",
                    "shortLongTermDebtTotal": "68276000.00",
                    "otherStockholderEquity": "129877000.00",
                    "propertyPlantEquipment": "897540000.00",
                    "totalCurrentAssets": "386846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "912780000.00",
                    "shortTermInvestments": "89609000.00",
                    "netReceivables": "16789000.00",
                    "longTermDebt": "61596000.00",
                    "inventory": "75604000.00",
                    "accountsPayable": "27523000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-598000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "522000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "785920000.00",
                    "treasuryStock": "-99051000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "61596000.00",
                    "nonCurrentLiabilitiesOther": "1341000.00",
                    "nonCurrentLiabilitiesTotal": "90146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228928000.00",
                    "liabilitiesAndStockholdersEquity": "1290930000.00",
                    "cashAndShortTermInvestments": "269751000.00",
                    "propertyPlantAndEquipmentGross": "897540000.00",
                    "propertyPlantAndEquipmentNet": "897540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48292000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1168563000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101596000.00",
                    "totalLiab": "296349000.00",
                    "totalStockholderEquity": "872214000.00",
                    "deferredLongTermLiab": "26778000.00",
                    "otherCurrentLiab": "172078000.00",
                    "commonStock": "522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "746616000.00",
                    "otherLiab": "1433000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "7608000.00",
                    "cash": "66282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204868000.00",
                    "currentDeferredRevenue": "131524000.00",
                    "netDebt": "3653000.00",
                    "shortTermDebt": "6665000.00",
                    "shortLongTermDebt": "69935000.00",
                    "shortLongTermDebtTotal": "69935000.00",
                    "otherStockholderEquity": "125684000.00",
                    "propertyPlantEquipment": "888184000.00",
                    "totalCurrentAssets": "272771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "869273000.00",
                    "shortTermInvestments": "89414000.00",
                    "netReceivables": "15479000.00",
                    "longTermDebt": "63270000.00",
                    "inventory": "79440000.00",
                    "accountsPayable": "22489000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-608000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "522000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "746616000.00",
                    "treasuryStock": "-99051000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "63270000.00",
                    "nonCurrentLiabilitiesOther": "1433000.00",
                    "nonCurrentLiabilitiesTotal": "91481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224735000.00",
                    "liabilitiesAndStockholdersEquity": "1168563000.00",
                    "cashAndShortTermInvestments": "155696000.00",
                    "propertyPlantAndEquipmentGross": "888184000.00",
                    "propertyPlantAndEquipmentNet": "888184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48192000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1155260000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93969000.00",
                    "totalLiab": "328737000.00",
                    "totalStockholderEquity": "826523000.00",
                    "deferredLongTermLiab": "27043000.00",
                    "otherCurrentLiab": "184849000.00",
                    "commonStock": "519000.00",
                    "capitalStock": null,
                    "retainedEarnings": "706769000.00",
                    "otherLiab": "1606000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "7049000.00",
                    "cash": "88541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235145000.00",
                    "currentDeferredRevenue": "140475000.00",
                    "netDebt": "-16947000.00",
                    "shortTermDebt": "6651000.00",
                    "shortLongTermDebt": "6651000.00",
                    "shortLongTermDebtTotal": "71594000.00",
                    "otherStockholderEquity": "119757000.00",
                    "propertyPlantEquipment": "870289000.00",
                    "totalCurrentAssets": "277922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "823582000.00",
                    "shortTermInvestments": "81557000.00",
                    "netReceivables": "13855000.00",
                    "longTermDebt": "64943000.00",
                    "inventory": "70342000.00",
                    "accountsPayable": "24114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "519000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "706769000.00",
                    "treasuryStock": "-98910000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "64943000.00",
                    "nonCurrentLiabilitiesOther": "1606000.00",
                    "nonCurrentLiabilitiesTotal": "93592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218667000.00",
                    "liabilitiesAndStockholdersEquity": "1155260000.00",
                    "cashAndShortTermInvestments": "170098000.00",
                    "propertyPlantAndEquipmentGross": "870289000.00",
                    "propertyPlantAndEquipmentNet": "870289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48070000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1092493000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111958000.00",
                    "totalLiab": "318807000.00",
                    "totalStockholderEquity": "773686000.00",
                    "deferredLongTermLiab": "23708000.00",
                    "otherCurrentLiab": "167600000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "650916000.00",
                    "otherLiab": "1689000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "6897000.00",
                    "cash": "45976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226794000.00",
                    "currentDeferredRevenue": "126620000.00",
                    "netDebt": "52276000.00",
                    "shortTermDebt": "31636000.00",
                    "shortLongTermDebt": "31636000.00",
                    "shortLongTermDebtTotal": "98252000.00",
                    "otherStockholderEquity": "123165000.00",
                    "propertyPlantEquipment": "855528000.00",
                    "totalCurrentAssets": "230068000.00",
                    "longTermInvestments": "490000.00",
                    "netTangibleAssets": "770745000.00",
                    "shortTermInvestments": "62596000.00",
                    "netReceivables": "9538000.00",
                    "longTermDebt": "66616000.00",
                    "inventory": "84931000.00",
                    "accountsPayable": "24824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-910000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "650916000.00",
                    "treasuryStock": "-89394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66616000.00",
                    "nonCurrentLiabilitiesOther": "1689000.00",
                    "nonCurrentLiabilitiesTotal": "92013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212559000.00",
                    "liabilitiesAndStockholdersEquity": "1092493000.00",
                    "cashAndShortTermInvestments": "108572000.00",
                    "propertyPlantAndEquipmentGross": "855528000.00",
                    "propertyPlantAndEquipmentNet": "855528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47452000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1072266000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91041000.00",
                    "totalLiab": "355477000.00",
                    "totalStockholderEquity": "716789000.00",
                    "deferredLongTermLiab": "17321000.00",
                    "otherCurrentLiab": "113551000.00",
                    "commonStock": "513000.00",
                    "capitalStock": null,
                    "retainedEarnings": "602937000.00",
                    "otherLiab": "3512000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "7478000.00",
                    "cash": "75143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266068000.00",
                    "currentDeferredRevenue": "174862000.00",
                    "netDebt": "12226000.00",
                    "shortTermDebt": "18953000.00",
                    "shortLongTermDebt": "18793000.00",
                    "shortLongTermDebtTotal": "87369000.00",
                    "otherStockholderEquity": "114162000.00",
                    "propertyPlantEquipment": "832665000.00",
                    "totalCurrentAssets": "232123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "713848000.00",
                    "shortTermInvestments": "49654000.00",
                    "netReceivables": "16285000.00",
                    "longTermDebt": "68276000.00",
                    "inventory": "69328000.00",
                    "accountsPayable": "28851000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-823000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "513000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "602937000.00",
                    "treasuryStock": "-89341000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840143000.00",
                    "capitalLeaseObligations": "300000.00",
                    "longTermDebtTotal": "68576000.00",
                    "nonCurrentLiabilitiesOther": "3512000.00",
                    "nonCurrentLiabilitiesTotal": "89409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203503000.00",
                    "liabilitiesAndStockholdersEquity": "1072266000.00",
                    "cashAndShortTermInvestments": "124797000.00",
                    "propertyPlantAndEquipmentGross": "832665000.00",
                    "propertyPlantAndEquipmentNet": "832665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47175000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1004953000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97138000.00",
                    "totalLiab": "324670000.00",
                    "totalStockholderEquity": "680283000.00",
                    "deferredLongTermLiab": "17522000.00",
                    "otherCurrentLiab": "161982000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "573693000.00",
                    "otherLiab": "3767000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "10704000.00",
                    "cash": "44554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233106000.00",
                    "currentDeferredRevenue": "118085000.00",
                    "netDebt": "57511000.00",
                    "shortTermDebt": "31790000.00",
                    "shortLongTermDebt": "31790000.00",
                    "shortLongTermDebtTotal": "102065000.00",
                    "otherStockholderEquity": "106757000.00",
                    "propertyPlantEquipment": "794037000.00",
                    "totalCurrentAssets": "200212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "677342000.00",
                    "shortTermInvestments": "49440000.00",
                    "netReceivables": "9080000.00",
                    "longTermDebt": "69935000.00",
                    "inventory": "70840000.00",
                    "accountsPayable": "39284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-678000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "573693000.00",
                    "treasuryStock": "-88559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804741000.00",
                    "capitalLeaseObligations": "340000.00",
                    "longTermDebtTotal": "70275000.00",
                    "nonCurrentLiabilitiesOther": "3767000.00",
                    "nonCurrentLiabilitiesTotal": "91564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195316000.00",
                    "liabilitiesAndStockholdersEquity": "1004953000.00",
                    "cashAndShortTermInvestments": "93994000.00",
                    "propertyPlantAndEquipmentGross": "794037000.00",
                    "propertyPlantAndEquipmentNet": "794037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46990000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "960703000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107369000.00",
                    "totalLiab": "316498000.00",
                    "totalStockholderEquity": "644205000.00",
                    "deferredLongTermLiab": "17764000.00",
                    "otherCurrentLiab": "159973000.00",
                    "commonStock": "505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "546067000.00",
                    "otherLiab": "4066000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9515000.00",
                    "cash": "48793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222693000.00",
                    "currentDeferredRevenue": "120712000.00",
                    "netDebt": "29970000.00",
                    "shortTermDebt": "6788000.00",
                    "shortLongTermDebt": "6788000.00",
                    "shortLongTermDebtTotal": "78763000.00",
                    "otherStockholderEquity": "98321000.00",
                    "propertyPlantEquipment": "725091000.00",
                    "totalCurrentAssets": "226097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "641264000.00",
                    "shortTermInvestments": "84128000.00",
                    "netReceivables": "7454000.00",
                    "longTermDebt": "71594000.00",
                    "inventory": "62481000.00",
                    "accountsPayable": "38019000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-688000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "505000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "546067000.00",
                    "treasuryStock": "-88507000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734606000.00",
                    "capitalLeaseObligations": "381000.00",
                    "longTermDebtTotal": "71975000.00",
                    "nonCurrentLiabilitiesOther": "4066000.00",
                    "nonCurrentLiabilitiesTotal": "93805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186828000.00",
                    "liabilitiesAndStockholdersEquity": "960703000.00",
                    "cashAndShortTermInvestments": "132921000.00",
                    "propertyPlantAndEquipmentGross": "725091000.00",
                    "propertyPlantAndEquipmentNet": "725091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46860000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "898430000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100199000.00",
                    "totalLiab": "288179000.00",
                    "totalStockholderEquity": "610251000.00",
                    "deferredLongTermLiab": "21303000.00",
                    "otherCurrentLiab": "147034000.00",
                    "commonStock": "503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "502402000.00",
                    "otherLiab": "4302000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9602000.00",
                    "cash": "23036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188534000.00",
                    "currentDeferredRevenue": "114618000.00",
                    "netDebt": "58326000.00",
                    "shortTermDebt": "7322000.00",
                    "shortLongTermDebt": "6625000.00",
                    "shortLongTermDebtTotal": "81362000.00",
                    "otherStockholderEquity": "107835000.00",
                    "propertyPlantEquipment": "667483000.00",
                    "totalCurrentAssets": "221345000.00",
                    "longTermInvestments": "728000.00",
                    "netTangibleAssets": "607310000.00",
                    "shortTermInvestments": "83364000.00",
                    "netReceivables": "8298000.00",
                    "longTermDebt": "73252000.00",
                    "inventory": "81832000.00",
                    "accountsPayable": "34149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-489000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "503000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "502402000.00",
                    "treasuryStock": "-69332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677085000.00",
                    "capitalLeaseObligations": "788000.00",
                    "longTermDebtTotal": "74040000.00",
                    "nonCurrentLiabilitiesOther": "4302000.00",
                    "nonCurrentLiabilitiesTotal": "99645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177167000.00",
                    "liabilitiesAndStockholdersEquity": "898430000.00",
                    "cashAndShortTermInvestments": "106400000.00",
                    "propertyPlantAndEquipmentGross": "667483000.00",
                    "propertyPlantAndEquipmentNet": "667483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47337000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "912611000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91540000.00",
                    "totalLiab": "332974000.00",
                    "totalStockholderEquity": "579637000.00",
                    "deferredLongTermLiab": "14590000.00",
                    "otherCurrentLiab": "189471000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "464288000.00",
                    "otherLiab": "3689000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9747000.00",
                    "cash": "78177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238783000.00",
                    "currentDeferredRevenue": "152690000.00",
                    "netDebt": "4953000.00",
                    "shortTermDebt": "7218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83130000.00",
                    "otherStockholderEquity": "115301000.00",
                    "propertyPlantEquipment": "639631000.00",
                    "totalCurrentAssets": "263233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "576696000.00",
                    "shortTermInvestments": "84016000.00",
                    "netReceivables": "9500000.00",
                    "longTermDebt": "75759000.00",
                    "inventory": "70388000.00",
                    "accountsPayable": "41482000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-454000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "502000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "464288000.00",
                    "treasuryStock": "-58000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649378000.00",
                    "capitalLeaseObligations": "153000.00",
                    "longTermDebtTotal": "75912000.00",
                    "nonCurrentLiabilitiesOther": "3689000.00",
                    "nonCurrentLiabilitiesTotal": "94191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173301000.00",
                    "liabilitiesAndStockholdersEquity": "912611000.00",
                    "cashAndShortTermInvestments": "162193000.00",
                    "propertyPlantAndEquipmentGross": "639631000.00",
                    "propertyPlantAndEquipmentNet": "639631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47320000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "828941000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88676000.00",
                    "totalLiab": "285614000.00",
                    "totalStockholderEquity": "543327000.00",
                    "deferredLongTermLiab": "15469000.00",
                    "otherCurrentLiab": "145689000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "430946000.00",
                    "otherLiab": "3953000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9589000.00",
                    "cash": "50710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189457000.00",
                    "currentDeferredRevenue": "107304000.00",
                    "netDebt": "33163000.00",
                    "shortTermDebt": "7138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83873000.00",
                    "otherStockholderEquity": "112194000.00",
                    "propertyPlantEquipment": "588275000.00",
                    "totalCurrentAssets": "231077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "540386000.00",
                    "shortTermInvestments": "83533000.00",
                    "netReceivables": "8158000.00",
                    "longTermDebt": "76565000.00",
                    "inventory": "70137000.00",
                    "accountsPayable": "36410000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-315000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "502000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "430946000.00",
                    "treasuryStock": "-58000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597864000.00",
                    "capitalLeaseObligations": "170000.00",
                    "longTermDebtTotal": "76735000.00",
                    "nonCurrentLiabilitiesOther": "3953000.00",
                    "nonCurrentLiabilitiesTotal": "96157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "170194000.00",
                    "liabilitiesAndStockholdersEquity": "828941000.00",
                    "cashAndShortTermInvestments": "134243000.00",
                    "propertyPlantAndEquipmentGross": "588275000.00",
                    "propertyPlantAndEquipmentNet": "588275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47263000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "815570000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84221000.00",
                    "totalLiab": "302381000.00",
                    "totalStockholderEquity": "513189000.00",
                    "deferredLongTermLiab": "17166000.00",
                    "otherCurrentLiab": "145796000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "405170000.00",
                    "otherLiab": "4245000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9760000.00",
                    "cash": "86156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202366000.00",
                    "currentDeferredRevenue": "112356000.00",
                    "netDebt": "-842000.00",
                    "shortTermDebt": "6710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85314000.00",
                    "otherStockholderEquity": "107786000.00",
                    "propertyPlantEquipment": "527729000.00",
                    "totalCurrentAssets": "278081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "510248000.00",
                    "shortTermInvestments": "101015000.00",
                    "netReceivables": "6689000.00",
                    "longTermDebt": "78221000.00",
                    "inventory": "63981000.00",
                    "accountsPayable": "34316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-269000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "502000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "405170000.00",
                    "treasuryStock": "-57948000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "537489000.00",
                    "capitalLeaseObligations": "383000.00",
                    "longTermDebtTotal": "78604000.00",
                    "nonCurrentLiabilitiesOther": "4245000.00",
                    "nonCurrentLiabilitiesTotal": "100015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165734000.00",
                    "liabilitiesAndStockholdersEquity": "815570000.00",
                    "cashAndShortTermInvestments": "187171000.00",
                    "propertyPlantAndEquipmentGross": "527729000.00",
                    "propertyPlantAndEquipmentNet": "527729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47201000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "755713000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93418000.00",
                    "totalLiab": "279481000.00",
                    "totalStockholderEquity": "476232000.00",
                    "deferredLongTermLiab": "15974000.00",
                    "otherCurrentLiab": "144383000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370991000.00",
                    "otherLiab": "4513000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "10498000.00",
                    "cash": "65238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178711000.00",
                    "currentDeferredRevenue": "106452000.00",
                    "netDebt": "21752000.00",
                    "shortTermDebt": "6707000.00",
                    "shortLongTermDebt": "6616000.00",
                    "shortLongTermDebtTotal": "86990000.00",
                    "otherStockholderEquity": "104779000.00",
                    "propertyPlantEquipment": "478170000.00",
                    "totalCurrentAssets": "267045000.00",
                    "longTermInvestments": "1332000.00",
                    "netTangibleAssets": "473291000.00",
                    "shortTermInvestments": "100784000.00",
                    "netReceivables": "7605000.00",
                    "longTermDebt": "80283000.00",
                    "inventory": "73989000.00",
                    "accountsPayable": "22715000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-35000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "370991000.00",
                    "treasuryStock": "-53770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488668000.00",
                    "capitalLeaseObligations": "406000.00",
                    "longTermDebtTotal": "80283000.00",
                    "nonCurrentLiabilitiesOther": "4513000.00",
                    "nonCurrentLiabilitiesTotal": "100770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158549000.00",
                    "liabilitiesAndStockholdersEquity": "755713000.00",
                    "cashAndShortTermInvestments": "166022000.00",
                    "propertyPlantAndEquipmentGross": "478170000.00",
                    "propertyPlantAndEquipmentNet": "478170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45789000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "755498000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83274000.00",
                    "totalLiab": "316008000.00",
                    "totalStockholderEquity": "439490000.00",
                    "deferredLongTermLiab": "11716000.00",
                    "otherCurrentLiab": "179098002.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337898000.00",
                    "otherLiab": "4075000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "11033000.00",
                    "cash": "56482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218256000.00",
                    "currentDeferredRevenue": "137380000.00",
                    "netDebt": "32183000.00",
                    "shortTermDebt": "6704000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88665000.00",
                    "otherStockholderEquity": "100866000.00",
                    "propertyPlantEquipment": "469294000.00",
                    "totalCurrentAssets": "275171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "436549000.00",
                    "shortTermInvestments": "127126000.00",
                    "netReceivables": "8289000.00",
                    "longTermDebt": "81532000.00",
                    "inventory": "63741000.00",
                    "accountsPayable": "24655000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "229000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "337898000.00",
                    "treasuryStock": "-53770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480327000.00",
                    "capitalLeaseObligations": "429000.00",
                    "longTermDebtTotal": "81961000.00",
                    "nonCurrentLiabilitiesOther": "4075000.00",
                    "nonCurrentLiabilitiesTotal": "97752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154636000.00",
                    "liabilitiesAndStockholdersEquity": "755498000.00",
                    "cashAndShortTermInvestments": "183608000.00",
                    "propertyPlantAndEquipmentGross": "469294000.00",
                    "propertyPlantAndEquipmentNet": "469294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47051000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "688544000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75913000.00",
                    "totalLiab": "281251000.00",
                    "totalStockholderEquity": "407293000.00",
                    "deferredLongTermLiab": "11596000.00",
                    "otherCurrentLiab": "133716000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "308882000.00",
                    "otherLiab": "6146000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "11168000.00",
                    "cash": "20214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179870000.00",
                    "currentDeferredRevenue": "96553000.00",
                    "netDebt": "70126000.00",
                    "shortTermDebt": "6701000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90340000.00",
                    "otherStockholderEquity": "97758000.00",
                    "propertyPlantEquipment": "416242000.00",
                    "totalCurrentAssets": "261134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404352000.00",
                    "shortTermInvestments": "156492000.00",
                    "netReceivables": "8515000.00",
                    "longTermDebt": "83187000.00",
                    "inventory": "58705000.00",
                    "accountsPayable": "33290000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "308882000.00",
                    "treasuryStock": "-53770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427410000.00",
                    "capitalLeaseObligations": "452000.00",
                    "longTermDebtTotal": "83639000.00",
                    "nonCurrentLiabilitiesOther": "6146000.00",
                    "nonCurrentLiabilitiesTotal": "101381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151528000.00",
                    "liabilitiesAndStockholdersEquity": "688544000.00",
                    "cashAndShortTermInvestments": "176706000.00",
                    "propertyPlantAndEquipmentGross": "416242000.00",
                    "propertyPlantAndEquipmentNet": "416242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46990000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "655252000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73960000.00",
                    "totalLiab": "274357000.00",
                    "totalStockholderEquity": "380895000.00",
                    "deferredLongTermLiab": "13179000.00",
                    "otherCurrentLiab": "129565000.00",
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "285813000.00",
                    "otherLiab": "6551000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "11814000.00",
                    "cash": "39129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169312000.00",
                    "currentDeferredRevenue": "100911000.00",
                    "netDebt": "52885000.00",
                    "shortTermDebt": "6743000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92014000.00",
                    "otherStockholderEquity": "94270000.00",
                    "propertyPlantEquipment": "365499000.00",
                    "totalCurrentAssets": "277939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "377954000.00",
                    "shortTermInvestments": "157466000.00",
                    "netReceivables": "7384000.00",
                    "longTermDebt": "84840000.00",
                    "inventory": "56081000.00",
                    "accountsPayable": "27967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "316000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "496000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "285813000.00",
                    "treasuryStock": "-52675000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377313000.00",
                    "capitalLeaseObligations": "475000.00",
                    "longTermDebtTotal": "85315000.00",
                    "nonCurrentLiabilitiesOther": "6551000.00",
                    "nonCurrentLiabilitiesTotal": "105045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146945000.00",
                    "liabilitiesAndStockholdersEquity": "655252000.00",
                    "cashAndShortTermInvestments": "196595000.00",
                    "propertyPlantAndEquipmentGross": "365499000.00",
                    "propertyPlantAndEquipmentNet": "365499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46841000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "616100000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88643000.00",
                    "totalLiab": "271256000.00",
                    "totalStockholderEquity": "344844000.00",
                    "deferredLongTermLiab": "11832000.00",
                    "otherCurrentLiab": "134578000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259525000.00",
                    "otherLiab": "6811000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12801000.00",
                    "cash": "55824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165623000.00",
                    "currentDeferredRevenue": "99588000.00",
                    "netDebt": "37862000.00",
                    "shortTermDebt": "6807000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93686000.00",
                    "otherStockholderEquity": "84472000.00",
                    "propertyPlantEquipment": "339596000.00",
                    "totalCurrentAssets": "263703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "341903000.00",
                    "shortTermInvestments": "108420000.00",
                    "netReceivables": "10816000.00",
                    "longTermDebt": "86493000.00",
                    "inventory": "69527000.00",
                    "accountsPayable": "24231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "358000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "259525000.00",
                    "treasuryStock": "-48432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352397000.00",
                    "capitalLeaseObligations": "497000.00",
                    "longTermDebtTotal": "86990000.00",
                    "nonCurrentLiabilitiesOther": "6811000.00",
                    "nonCurrentLiabilitiesTotal": "105633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132904000.00",
                    "liabilitiesAndStockholdersEquity": "616100000.00",
                    "cashAndShortTermInvestments": "164244000.00",
                    "propertyPlantAndEquipmentGross": "339596000.00",
                    "propertyPlantAndEquipmentNet": "339596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45205000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "594075000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74170000.00",
                    "totalLiab": "279758000.00",
                    "totalStockholderEquity": "314317000.00",
                    "deferredLongTermLiab": "10412000.00",
                    "otherCurrentLiab": "143779000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233368000.00",
                    "otherLiab": "6293000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "13188000.00",
                    "cash": "106816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174396000.00",
                    "currentDeferredRevenue": "110580000.00",
                    "netDebt": "-11465000.00",
                    "shortTermDebt": "6694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95351000.00",
                    "otherStockholderEquity": "80221000.00",
                    "propertyPlantEquipment": "328423000.00",
                    "totalCurrentAssets": "252464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311376000.00",
                    "shortTermInvestments": "63492000.00",
                    "netReceivables": "7986000.00",
                    "longTermDebt": "88137000.00",
                    "inventory": "56244000.00",
                    "accountsPayable": "22934000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "240000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "233368000.00",
                    "treasuryStock": "-48145000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341611000.00",
                    "capitalLeaseObligations": "520000.00",
                    "longTermDebtTotal": "88657000.00",
                    "nonCurrentLiabilitiesOther": "6293000.00",
                    "nonCurrentLiabilitiesTotal": "105362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "128366000.00",
                    "liabilitiesAndStockholdersEquity": "594075000.00",
                    "cashAndShortTermInvestments": "170308000.00",
                    "propertyPlantAndEquipmentGross": "328423000.00",
                    "propertyPlantAndEquipmentNet": "328423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46424000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "541666000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75712000.00",
                    "totalLiab": "253116000.00",
                    "totalStockholderEquity": "288550000.00",
                    "deferredLongTermLiab": "9713000.00",
                    "otherCurrentLiab": "39163000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210823000.00",
                    "otherLiab": "6569000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "13742000.00",
                    "cash": "90801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146486000.00",
                    "currentDeferredRevenue": "84306000.00",
                    "netDebt": "6238000.00",
                    "shortTermDebt": "6691000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97039000.00",
                    "otherStockholderEquity": "76951000.00",
                    "propertyPlantEquipment": "304327000.00",
                    "totalCurrentAssets": "223597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285609000.00",
                    "shortTermInvestments": "48439000.00",
                    "netReceivables": "8645000.00",
                    "longTermDebt": "89806000.00",
                    "inventory": "58640000.00",
                    "accountsPayable": "16326000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "289000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "210823000.00",
                    "treasuryStock": "-47627000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318069000.00",
                    "capitalLeaseObligations": "542000.00",
                    "longTermDebtTotal": "90348000.00",
                    "nonCurrentLiabilitiesOther": "6569000.00",
                    "nonCurrentLiabilitiesTotal": "106630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124578000.00",
                    "liabilitiesAndStockholdersEquity": "541666000.00",
                    "cashAndShortTermInvestments": "139240000.00",
                    "propertyPlantAndEquipmentGross": "304327000.00",
                    "propertyPlantAndEquipmentNet": "304327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45929000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "523894000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68806000.00",
                    "totalLiab": "265430000.00",
                    "totalStockholderEquity": "258464000.00",
                    "deferredLongTermLiab": "8601000.00",
                    "otherCurrentLiab": "31177000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191759000.00",
                    "otherLiab": "7141000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12312000.00",
                    "cash": "127739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157674000.00",
                    "currentDeferredRevenue": "90240000.00",
                    "netDebt": "-29036000.00",
                    "shortTermDebt": "6689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98703000.00",
                    "otherStockholderEquity": "66414000.00",
                    "propertyPlantEquipment": "283584000.00",
                    "totalCurrentAssets": "227998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255523000.00",
                    "shortTermInvestments": "23802000.00",
                    "netReceivables": "7651000.00",
                    "longTermDebt": "91449000.00",
                    "inventory": "54959000.00",
                    "accountsPayable": "20353000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-191000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "191759000.00",
                    "treasuryStock": "-45142000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295896000.00",
                    "capitalLeaseObligations": "565000.00",
                    "longTermDebtTotal": "92014000.00",
                    "nonCurrentLiabilitiesOther": "7141000.00",
                    "nonCurrentLiabilitiesTotal": "107756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111556000.00",
                    "liabilitiesAndStockholdersEquity": "523894000.00",
                    "cashAndShortTermInvestments": "151541000.00",
                    "propertyPlantAndEquipmentGross": "283584000.00",
                    "propertyPlantAndEquipmentNet": "283584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45449000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "494923000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101112000.00",
                    "totalLiab": "260864000.00",
                    "totalStockholderEquity": "234059000.00",
                    "deferredLongTermLiab": "7045000.00",
                    "otherCurrentLiab": "36802000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170814000.00",
                    "otherLiab": "7405000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "11587000.00",
                    "cash": "105111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152727000.00",
                    "currentDeferredRevenue": "86359000.00",
                    "netDebt": "-4736000.00",
                    "shortTermDebt": "6688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100375000.00",
                    "otherStockholderEquity": "62997000.00",
                    "propertyPlantEquipment": "269162000.00",
                    "totalCurrentAssets": "214174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231118000.00",
                    "shortTermInvestments": "55964000.00",
                    "netReceivables": "7951000.00",
                    "longTermDebt": "93100000.00",
                    "inventory": "61445000.00",
                    "accountsPayable": "14174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "170814000.00",
                    "treasuryStock": "-39136000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280749000.00",
                    "capitalLeaseObligations": "587000.00",
                    "longTermDebtTotal": "93687000.00",
                    "nonCurrentLiabilitiesOther": "7405000.00",
                    "nonCurrentLiabilitiesTotal": "108137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102133000.00",
                    "liabilitiesAndStockholdersEquity": "494923000.00",
                    "cashAndShortTermInvestments": "105111000.00",
                    "propertyPlantAndEquipmentGross": "269162000.00",
                    "propertyPlantAndEquipmentNet": "269162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45364000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "423089000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75545000.00",
                    "totalLiab": "205861000.00",
                    "totalStockholderEquity": "217228000.00",
                    "deferredLongTermLiab": "5113000.00",
                    "otherCurrentLiab": "88864000.00",
                    "commonStock": "469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149905000.00",
                    "otherLiab": "7589000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12214000.00",
                    "cash": "69644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173869000.00",
                    "currentDeferredRevenue": "46679000.00",
                    "netDebt": "-48507000.00",
                    "shortTermDebt": "1847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21137000.00",
                    "otherStockholderEquity": "67119000.00",
                    "propertyPlantEquipment": "256528000.00",
                    "totalCurrentAssets": "154347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "214287000.00",
                    "shortTermInvestments": "57027000.00",
                    "netReceivables": "9158000.00",
                    "longTermDebt": "18681000.00",
                    "inventory": "62243000.00",
                    "accountsPayable": "25197000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-265000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "469000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "149905000.00",
                    "treasuryStock": "-28819000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268742000.00",
                    "capitalLeaseObligations": "609000.00",
                    "longTermDebtTotal": "19290000.00",
                    "nonCurrentLiabilitiesOther": "7589000.00",
                    "nonCurrentLiabilitiesTotal": "31992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95938000.00",
                    "liabilitiesAndStockholdersEquity": "423089000.00",
                    "cashAndShortTermInvestments": "69644000.00",
                    "propertyPlantAndEquipmentGross": "256528000.00",
                    "propertyPlantAndEquipmentNet": "256528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45339000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "375098000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-42207000.00",
                    "totalLiab": "176452000.00",
                    "totalStockholderEquity": "198646000.00",
                    "deferredLongTermLiab": "3187000.00",
                    "otherCurrentLiab": "85413000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "131434000.00",
                    "otherLiab": "7716000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12596000.00",
                    "cash": "50760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145794000.00",
                    "currentDeferredRevenue": "31106000.00",
                    "netDebt": "-29150000.00",
                    "shortTermDebt": "1855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21610000.00",
                    "otherStockholderEquity": "67042000.00",
                    "propertyPlantEquipment": "233273000.00",
                    "totalCurrentAssets": "129229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "195705000.00",
                    "shortTermInvestments": "54482000.00",
                    "netReceivables": "8363000.00",
                    "longTermDebt": "19124000.00",
                    "inventory": "57831000.00",
                    "accountsPayable": "19784000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "131434000.00",
                    "treasuryStock": "-25872000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245869000.00",
                    "capitalLeaseObligations": "631000.00",
                    "longTermDebtTotal": "19755000.00",
                    "nonCurrentLiabilitiesOther": "7716000.00",
                    "nonCurrentLiabilitiesTotal": "30658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92914000.00",
                    "liabilitiesAndStockholdersEquity": "375098000.00",
                    "cashAndShortTermInvestments": "50760000.00",
                    "propertyPlantAndEquipmentGross": "233273000.00",
                    "propertyPlantAndEquipmentNet": "233273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45169000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "349969000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-37528000.00",
                    "totalLiab": "168099000.00",
                    "totalStockholderEquity": "181870000.00",
                    "deferredLongTermLiab": "4126000.00",
                    "otherCurrentLiab": "70069000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115836000.00",
                    "otherLiab": "7719000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12501000.00",
                    "cash": "56700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136134000.00",
                    "currentDeferredRevenue": "33479000.00",
                    "netDebt": "-34745000.00",
                    "shortTermDebt": "1835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21955000.00",
                    "otherStockholderEquity": "65906000.00",
                    "propertyPlantEquipment": "207169000.00",
                    "totalCurrentAssets": "130299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178929000.00",
                    "shortTermInvestments": "50454000.00",
                    "netReceivables": "7843000.00",
                    "longTermDebt": "19468000.00",
                    "inventory": "52830000.00",
                    "accountsPayable": "24660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-333000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "115836000.00",
                    "treasuryStock": "-23894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219670000.00",
                    "capitalLeaseObligations": "652000.00",
                    "longTermDebtTotal": "20120000.00",
                    "nonCurrentLiabilitiesOther": "7719000.00",
                    "nonCurrentLiabilitiesTotal": "31965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89800000.00",
                    "liabilitiesAndStockholdersEquity": "349969000.00",
                    "cashAndShortTermInvestments": "56700000.00",
                    "propertyPlantAndEquipmentGross": "207169000.00",
                    "propertyPlantAndEquipmentNet": "207169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45151000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "317847000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11081000.00",
                    "totalLiab": "154554000.00",
                    "totalStockholderEquity": "163293000.00",
                    "deferredLongTermLiab": "5334000.00",
                    "otherCurrentLiab": "20912000.00",
                    "commonStock": "460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101367000.00",
                    "otherLiab": "7140000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "12486000.00",
                    "cash": "21189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121505000.00",
                    "currentDeferredRevenue": "21723000.00",
                    "netDebt": "1595000.00",
                    "shortTermDebt": "2209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22784000.00",
                    "otherStockholderEquity": "163193000.00",
                    "propertyPlantEquipment": "189947000.00",
                    "totalCurrentAssets": "115414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160352000.00",
                    "shortTermInvestments": "56115000.00",
                    "netReceivables": "23676000.00",
                    "longTermDebt": "19901000.00",
                    "inventory": "59468000.00",
                    "accountsPayable": "18523000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "460000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "101367000.00",
                    "treasuryStock": "-23894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202433000.00",
                    "capitalLeaseObligations": "674000.00",
                    "longTermDebtTotal": "20575000.00",
                    "nonCurrentLiabilitiesOther": "7140000.00",
                    "nonCurrentLiabilitiesTotal": "33049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85720000.00",
                    "liabilitiesAndStockholdersEquity": "317847000.00",
                    "cashAndShortTermInvestments": "21189000.00",
                    "propertyPlantAndEquipmentGross": "189947000.00",
                    "propertyPlantAndEquipmentNet": "189947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44371000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "303060000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-29690000.00",
                    "totalLiab": "156388000.00",
                    "totalStockholderEquity": "146672000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "67849000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86043000.00",
                    "otherLiab": "6772000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "16731000.00",
                    "cash": "18999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128592000.00",
                    "currentDeferredRevenue": "34746000.00",
                    "netDebt": "4677000.00",
                    "shortTermDebt": "2652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23676000.00",
                    "otherStockholderEquity": "146711000.00",
                    "propertyPlantEquipment": "179545000.00",
                    "totalCurrentAssets": "106784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143731000.00",
                    "shortTermInvestments": "47177000.00",
                    "netReceivables": "16333000.00",
                    "longTermDebt": "20329000.00",
                    "inventory": "53965000.00",
                    "accountsPayable": "22277000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-498000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "86043000.00",
                    "treasuryStock": "-23153000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5756000.00",
                    "deferredLongTermAssetCharges": "1912000.00",
                    "nonCurrentAssetsTotal": "196276000.00",
                    "capitalLeaseObligations": "695000.00",
                    "longTermDebtTotal": "21024000.00",
                    "nonCurrentLiabilitiesOther": "6772000.00",
                    "nonCurrentLiabilitiesTotal": "27796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83821000.00",
                    "liabilitiesAndStockholdersEquity": "303060000.00",
                    "cashAndShortTermInvestments": "18999000.00",
                    "propertyPlantAndEquipmentGross": "179545000.00",
                    "propertyPlantAndEquipmentNet": "179545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44787000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "289943000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-33975000.00",
                    "totalLiab": "147284000.00",
                    "totalStockholderEquity": "142659000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "68359000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84536000.00",
                    "otherLiab": "5392000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "18604000.00",
                    "cash": "14652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121123000.00",
                    "currentDeferredRevenue": "21789000.00",
                    "netDebt": "9187000.00",
                    "shortTermDebt": "3070000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23839000.00",
                    "otherStockholderEquity": "142646000.00",
                    "propertyPlantEquipment": "161532000.00",
                    "totalCurrentAssets": "109807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128357000.00",
                    "shortTermInvestments": "45390000.00",
                    "netReceivables": "32120000.00",
                    "longTermDebt": "20769000.00",
                    "inventory": "51620000.00",
                    "accountsPayable": "27480000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-446000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73175000.00",
                    "treasuryStock": "-23151000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5812000.00",
                    "deferredLongTermAssetCharges": "3564000.00",
                    "nonCurrentAssetsTotal": "180136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20769000.00",
                    "nonCurrentLiabilitiesOther": "5392000.00",
                    "nonCurrentLiabilitiesTotal": "26161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81261000.00",
                    "liabilitiesAndStockholdersEquity": "289943000.00",
                    "cashAndShortTermInvestments": "14652000.00",
                    "propertyPlantAndEquipmentGross": "161532000.00",
                    "propertyPlantAndEquipmentNet": "161532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45018000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "286464000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-42949000.00",
                    "totalLiab": "151151000.00",
                    "totalStockholderEquity": "135313000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76677000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71278000.00",
                    "otherLiab": "2679000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "17523000.00",
                    "cash": "30243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127030000.00",
                    "currentDeferredRevenue": "18463000.00",
                    "netDebt": "-5206000.00",
                    "shortTermDebt": "3595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25037000.00",
                    "otherStockholderEquity": "135247000.00",
                    "propertyPlantEquipment": "140655000.00",
                    "totalCurrentAssets": "128286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121395000.00",
                    "shortTermInvestments": "49740000.00",
                    "netReceivables": "32369000.00",
                    "longTermDebt": "21432000.00",
                    "inventory": "58883000.00",
                    "accountsPayable": "27072000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "60302000.00",
                    "treasuryStock": "-14993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5699000.00",
                    "deferredLongTermAssetCharges": "2487000.00",
                    "nonCurrentAssetsTotal": "158178000.00",
                    "capitalLeaseObligations": "10000.00",
                    "longTermDebtTotal": "21442000.00",
                    "nonCurrentLiabilitiesOther": "2679000.00",
                    "nonCurrentLiabilitiesTotal": "24121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78961000.00",
                    "liabilitiesAndStockholdersEquity": "286464000.00",
                    "cashAndShortTermInvestments": "30243000.00",
                    "propertyPlantAndEquipmentGross": "140655000.00",
                    "propertyPlantAndEquipmentNet": "140655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46089000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "284255000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13249000.00",
                    "totalLiab": "147595000.00",
                    "totalStockholderEquity": "136660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87593000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59980000.00",
                    "otherLiab": "2715000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "17972000.00",
                    "cash": "33637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122848000.00",
                    "currentDeferredRevenue": "15034000.00",
                    "netDebt": "-7906000.00",
                    "shortTermDebt": "3699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25731000.00",
                    "otherStockholderEquity": "136647000.00",
                    "propertyPlantEquipment": "123999000.00",
                    "totalCurrentAssets": "142284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52178000.00",
                    "netReceivables": "33334000.00",
                    "longTermDebt": "22032000.00",
                    "inventory": "9886000.00",
                    "accountsPayable": "15693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-782000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284255000.00",
                    "cashAndShortTermInvestments": "85815000.00",
                    "propertyPlantAndEquipmentGross": "123999000.00",
                    "propertyPlantAndEquipmentNet": "123999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45590000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "281542000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4802000.00",
                    "totalLiab": "154437000.00",
                    "totalStockholderEquity": "127105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87120000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52409000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "21299000.00",
                    "cash": "50471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128982000.00",
                    "currentDeferredRevenue": "15158000.00",
                    "netDebt": "-21579000.00",
                    "shortTermDebt": "3437000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28892000.00",
                    "otherStockholderEquity": "127234000.00",
                    "propertyPlantEquipment": "107169000.00",
                    "totalCurrentAssets": "153074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55875000.00",
                    "netReceivables": "32722000.00",
                    "longTermDebt": "25455000.00",
                    "inventory": "9204000.00",
                    "accountsPayable": "21659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-782000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281542000.00",
                    "cashAndShortTermInvestments": "106346000.00",
                    "propertyPlantAndEquipmentGross": "107169000.00",
                    "propertyPlantAndEquipmentNet": "107169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46351000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "237813000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-25794000.00",
                    "totalLiab": "124506000.00",
                    "totalStockholderEquity": "113307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34212000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39491000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "19868000.00",
                    "cash": "43420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98973000.00",
                    "currentDeferredRevenue": "45083000.00",
                    "netDebt": "-15077000.00",
                    "shortTermDebt": "2810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28343000.00",
                    "otherStockholderEquity": "113371000.00",
                    "propertyPlantEquipment": "85012000.00",
                    "totalCurrentAssets": "132933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30658000.00",
                    "netReceivables": "42636000.00",
                    "longTermDebt": "25533000.00",
                    "inventory": "42013000.00",
                    "accountsPayable": "12053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237813000.00",
                    "cashAndShortTermInvestments": "43420000.00",
                    "propertyPlantAndEquipmentGross": "85012000.00",
                    "propertyPlantAndEquipmentNet": "85012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46557000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "221969000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1934000.00",
                    "totalLiab": "122833000.00",
                    "totalStockholderEquity": "99136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31254000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27095000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "17451000.00",
                    "cash": "97883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96953000.00",
                    "currentDeferredRevenue": "45283000.00",
                    "netDebt": "-69157000.00",
                    "shortTermDebt": "2846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28726000.00",
                    "otherStockholderEquity": "98993000.00",
                    "propertyPlantEquipment": "75127000.00",
                    "totalCurrentAssets": "129391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6203000.00",
                    "netReceivables": "13890000.00",
                    "longTermDebt": "25880000.00",
                    "inventory": "13349000.00",
                    "accountsPayable": "9317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221969000.00",
                    "cashAndShortTermInvestments": "97883000.00",
                    "propertyPlantAndEquipmentGross": "75127000.00",
                    "propertyPlantAndEquipmentNet": "75127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46325000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "174738000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65996000.00",
                    "totalLiab": "88710000.00",
                    "totalStockholderEquity": "86028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30458000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15615000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "17122000.00",
                    "cash": "62571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62392000.00",
                    "currentDeferredRevenue": "23204000.00",
                    "netDebt": "-33397000.00",
                    "shortTermDebt": "2856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29174000.00",
                    "otherStockholderEquity": "70100000.00",
                    "propertyPlantEquipment": "67370000.00",
                    "totalCurrentAssets": "90246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3403000.00",
                    "netReceivables": "13802000.00",
                    "longTermDebt": "26318000.00",
                    "inventory": "10088000.00",
                    "accountsPayable": "8762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174738000.00",
                    "cashAndShortTermInvestments": "62571000.00",
                    "propertyPlantAndEquipmentGross": "67370000.00",
                    "propertyPlantAndEquipmentNet": "67370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45674000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "183608000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3037000.00",
                    "totalLiab": "110119000.00",
                    "totalStockholderEquity": "73489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26668000.00",
                    "commonStock": "456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4520000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "19103000.00",
                    "cash": "77514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83038000.00",
                    "currentDeferredRevenue": "42595000.00",
                    "netDebt": "-47556000.00",
                    "shortTermDebt": "2877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29958000.00",
                    "otherStockholderEquity": "68670000.00",
                    "propertyPlantEquipment": "63425000.00",
                    "totalCurrentAssets": "101080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3844000.00",
                    "netReceivables": "15577000.00",
                    "longTermDebt": "27081000.00",
                    "inventory": "4952000.00",
                    "accountsPayable": "10512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183608000.00",
                    "cashAndShortTermInvestments": "77514000.00",
                    "propertyPlantAndEquipmentGross": "63425000.00",
                    "propertyPlantAndEquipmentNet": "63425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45099000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "126506000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2985000.00",
                    "totalLiab": "72541000.00",
                    "totalStockholderEquity": "53965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12844000.00",
                    "commonStock": "446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1029000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "19961000.00",
                    "cash": "24742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45756000.00",
                    "currentDeferredRevenue": "20183000.00",
                    "netDebt": "4952000.00",
                    "shortTermDebt": "2909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29694000.00",
                    "otherStockholderEquity": "52469000.00",
                    "propertyPlantEquipment": "58146000.00",
                    "totalCurrentAssets": "48399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "483000.00",
                    "netReceivables": "10612000.00",
                    "longTermDebt": "26785000.00",
                    "inventory": "9317000.00",
                    "accountsPayable": "9753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "446000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126506000.00",
                    "cashAndShortTermInvestments": "24742000.00",
                    "propertyPlantAndEquipmentGross": "58146000.00",
                    "propertyPlantAndEquipmentNet": "58146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45051000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "157893000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-831000.00",
                    "totalLiab": "92267000.00",
                    "totalStockholderEquity": "65626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14364000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4785000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "23468000.00",
                    "cash": "68275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60222000.00",
                    "currentDeferredRevenue": "31995000.00",
                    "netDebt": "-34037000.00",
                    "shortTermDebt": "2193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34238000.00",
                    "otherStockholderEquity": "69935000.00",
                    "propertyPlantEquipment": "45922000.00",
                    "totalCurrentAssets": "88503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "483000.00",
                    "netReceivables": "10509000.00",
                    "longTermDebt": "32045000.00",
                    "inventory": "6121000.00",
                    "accountsPayable": "7547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157893000.00",
                    "cashAndShortTermInvestments": "68275000.00",
                    "propertyPlantAndEquipmentGross": "45922000.00",
                    "propertyPlantAndEquipmentNet": "45922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45821000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "116990000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "802000.00",
                    "totalLiab": "63400000.00",
                    "totalStockholderEquity": "53590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34189000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11689000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "21992000.00",
                    "cash": "35152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32557000.00",
                    "currentDeferredRevenue": "14262000.00",
                    "netDebt": "-2827000.00",
                    "shortTermDebt": "1482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32325000.00",
                    "otherStockholderEquity": "64808000.00",
                    "propertyPlantEquipment": "41399000.00",
                    "totalCurrentAssets": "53599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3403000.00",
                    "netReceivables": "9442000.00",
                    "longTermDebt": "30843000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "5770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116990000.00",
                    "cashAndShortTermInvestments": "35152000.00",
                    "propertyPlantAndEquipmentGross": "41399000.00",
                    "propertyPlantAndEquipmentNet": "41399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19133000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "105618000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9600000.00",
                    "totalLiab": "113075000.00",
                    "totalStockholderEquity": "-7457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18431000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13898000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "24710000.00",
                    "cash": "22227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49239000.00",
                    "currentDeferredRevenue": "25583000.00",
                    "netDebt": "10362000.00",
                    "shortTermDebt": "1492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32589000.00",
                    "otherStockholderEquity": "6238000.00",
                    "propertyPlantEquipment": "38984000.00",
                    "totalCurrentAssets": "41924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10097000.00",
                    "longTermDebt": "31097000.00",
                    "inventory": null,
                    "accountsPayable": "3733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "32739000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105618000.00",
                    "cashAndShortTermInvestments": "22227000.00",
                    "propertyPlantAndEquipmentGross": "38984000.00",
                    "propertyPlantAndEquipmentNet": "38984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32097000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "80548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7412000.00",
                    "totalLiab": "88988000.00",
                    "totalStockholderEquity": "-8440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9700000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15150000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": null,
                    "cash": "7206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26749000.00",
                    "currentDeferredRevenue": "10973000.00",
                    "netDebt": "24108000.00",
                    "shortTermDebt": "1544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31314000.00",
                    "otherStockholderEquity": "6508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6930000.00",
                    "longTermDebt": null,
                    "inventory": "6957000.00",
                    "accountsPayable": "4532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80548000.00",
                    "cashAndShortTermInvestments": "7206000.00",
                    "propertyPlantAndEquipmentGross": "36460000.00",
                    "propertyPlantAndEquipmentNet": "36460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32623000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32623000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88568000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11990000.00",
                    "totalLiab": "98954000.00",
                    "totalStockholderEquity": "-10386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15567000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18374000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "12405000.00",
                    "cash": "23210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37166000.00",
                    "currentDeferredRevenue": "10369000.00",
                    "netDebt": "14426000.00",
                    "shortTermDebt": "7796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37636000.00",
                    "otherStockholderEquity": "7719000.00",
                    "propertyPlantEquipment": "33849000.00",
                    "totalCurrentAssets": "42314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7114000.00",
                    "longTermDebt": "29840000.00",
                    "inventory": "5989000.00",
                    "accountsPayable": "3434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "31948000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88568000.00",
                    "cashAndShortTermInvestments": "23210000.00",
                    "propertyPlantAndEquipmentGross": "33849000.00",
                    "propertyPlantAndEquipmentNet": "33849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33883000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35143000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35143000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35143000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61232000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3877000.00",
                    "totalLiab": "72955000.00",
                    "totalStockholderEquity": "-11723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16194000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19900000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "9179000.00",
                    "cash": "14361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20698000.00",
                    "currentDeferredRevenue": "3044000.00",
                    "netDebt": "17829000.00",
                    "shortTermDebt": "1323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32190000.00",
                    "otherStockholderEquity": "7953000.00",
                    "propertyPlantEquipment": "29017000.00",
                    "totalCurrentAssets": "23036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4798000.00",
                    "longTermDebt": "30867000.00",
                    "inventory": null,
                    "accountsPayable": "3181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": "21390000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61232000.00",
                    "cashAndShortTermInvestments": "14361000.00",
                    "propertyPlantAndEquipmentGross": "29017000.00",
                    "propertyPlantAndEquipmentNet": "29017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36000500.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36858000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36858000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36858000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "992305000.00",
                    "intangibleAssets": "151543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13430000.00",
                    "totalLiab": "245372000.00",
                    "totalStockholderEquity": "746933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67482000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "542000.00",
                    "retainedEarnings": "2687116000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "111762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88316000.00",
                    "shortTermDebt": "14568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200078000.00",
                    "otherStockholderEquity": "-1941236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "400179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "188317000.00",
                    "netReceivables": "86670000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592126000.00",
                    "capitalLeaseObligations": "107323000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1439000.00",
                    "nonCurrentLiabilitiesTotal": "135620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992305000.00",
                    "cashAndShortTermInvestments": "300079000.00",
                    "propertyPlantAndEquipmentGross": "497028000.00",
                    "propertyPlantAndEquipmentNet": "275528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "290427000.00",
                    "netInvestedCapital": "746933000.00",
                    "commonStockSharesOutstanding": "28024000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1018425000.00",
                    "intangibleAssets": "159962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11915000.00",
                    "totalLiab": "234572000.00",
                    "totalStockholderEquity": "783853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62803000.00",
                    "commonStock": "541000.00",
                    "capitalStock": "541000.00",
                    "retainedEarnings": "2470946000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "324623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-216105000.00",
                    "shortTermDebt": "12883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108518000.00",
                    "otherStockholderEquity": "-1687634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "83438000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598449000.00",
                    "capitalLeaseObligations": "108518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1444000.00",
                    "nonCurrentLiabilitiesTotal": "123606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018425000.00",
                    "cashAndShortTermInvestments": "324623000.00",
                    "propertyPlantAndEquipmentGross": "471577000.00",
                    "propertyPlantAndEquipmentNet": "276364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309010000.00",
                    "netInvestedCapital": "783853000.00",
                    "commonStockSharesOutstanding": "29271000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "930463000.00",
                    "intangibleAssets": "168381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12889000.00",
                    "totalLiab": "212449000.00",
                    "totalStockholderEquity": "718014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58083000.00",
                    "commonStock": "540000.00",
                    "capitalStock": "540000.00",
                    "retainedEarnings": "2244712000.00",
                    "otherLiab": null,
                    "goodWill": "160766000.00",
                    "otherAssets": null,
                    "cash": "146475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97033000.00",
                    "currentDeferredRevenue": "-3547000.00",
                    "netDebt": "-47194000.00",
                    "shortTermDebt": "11024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99281000.00",
                    "otherStockholderEquity": "-1527181000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "337522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98031000.00",
                    "netReceivables": "80127000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "17676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592941000.00",
                    "capitalLeaseObligations": "99281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "410000.00",
                    "nonCurrentLiabilitiesTotal": "115416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "930463000.00",
                    "cashAndShortTermInvestments": "244506000.00",
                    "propertyPlantAndEquipmentGross": "432568000.00",
                    "propertyPlantAndEquipmentNet": "262153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240489000.00",
                    "netInvestedCapital": "718014000.00",
                    "commonStockSharesOutstanding": "30147000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "832749000.00",
                    "intangibleAssets": "176800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11368000.00",
                    "totalLiab": "195130000.00",
                    "totalStockholderEquity": "637619000.00",
                    "deferredLongTermLiab": "26195000.00",
                    "otherCurrentLiab": "58885000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "2039727000.00",
                    "otherLiab": "26631000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1687000.00",
                    "cash": "120409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99706000.00",
                    "currentDeferredRevenue": "26195000.00",
                    "netDebt": "-42968000.00",
                    "shortTermDebt": "8648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77441000.00",
                    "otherStockholderEquity": "-1402113000.00",
                    "propertyPlantEquipment": "147504000.00",
                    "totalCurrentAssets": "273273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "300053000.00",
                    "shortTermInvestments": "61295000.00",
                    "netReceivables": "80201000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2039727000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559476000.00",
                    "capitalLeaseObligations": "77441000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69229000.00",
                    "nonCurrentLiabilitiesTotal": "95424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "309310000.00",
                    "liabilitiesAndStockholdersEquity": "832749000.00",
                    "cashAndShortTermInvestments": "181704000.00",
                    "propertyPlantAndEquipmentGross": "220223000.00",
                    "propertyPlantAndEquipmentNet": "220223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173567000.00",
                    "netInvestedCapital": "637619000.00",
                    "commonStockSharesOutstanding": "32237000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1222745000.00",
                    "intangibleAssets": "185219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8766000.00",
                    "totalLiab": "177698000.00",
                    "totalStockholderEquity": "1045047000.00",
                    "deferredLongTermLiab": "25962000.00",
                    "otherCurrentLiab": "60307000.00",
                    "commonStock": "536000.00",
                    "capitalStock": "536000.00",
                    "retainedEarnings": "1855052000.00",
                    "otherLiab": "25999000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1943000.00",
                    "cash": "600941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97944000.00",
                    "currentDeferredRevenue": "10000.00",
                    "netDebt": "-539760000.00",
                    "shortTermDebt": "7426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61181000.00",
                    "otherStockholderEquity": "-810541000.00",
                    "propertyPlantEquipment": "136120000.00",
                    "totalCurrentAssets": "681045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "699062000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "71338000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "24306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "536000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1855052000.00",
                    "treasuryStock": "-1107211000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541700000.00",
                    "capitalLeaseObligations": "61181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53792000.00",
                    "nonCurrentLiabilitiesTotal": "79754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "296670000.00",
                    "liabilitiesAndStockholdersEquity": "1222745000.00",
                    "cashAndShortTermInvestments": "600941000.00",
                    "propertyPlantAndEquipmentGross": "193772000.00",
                    "propertyPlantAndEquipmentNet": "193772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "583101000.00",
                    "netInvestedCapital": "1045047000.00",
                    "commonStockSharesOutstanding": "43958000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1844579000.00",
                    "intangibleAssets": "193638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8639000.00",
                    "totalLiab": "270250000.00",
                    "totalStockholderEquity": "1574329000.00",
                    "deferredLongTermLiab": "20288000.00",
                    "otherCurrentLiab": "56193000.00",
                    "commonStock": "533000.00",
                    "capitalStock": "533000.00",
                    "retainedEarnings": "1594708000.00",
                    "otherLiab": "20291000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "1027776000.00",
                    "cash": "245769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73991000.00",
                    "shortTermDebt": "40537000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "171778000.00",
                    "otherStockholderEquity": "-20912000.00",
                    "propertyPlantEquipment": "128657000.00",
                    "totalCurrentAssets": "333742000.00",
                    "longTermInvestments": "964912000.00",
                    "netTangibleAssets": "1219925000.00",
                    "shortTermInvestments": "10840000.00",
                    "netReceivables": "68494000.00",
                    "longTermDebt": "74630000.00",
                    "inventory": "-10840000.00",
                    "accountsPayable": "16583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1594708000.00",
                    "treasuryStock": "-303379000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510837000.00",
                    "capitalLeaseObligations": "64004000.00",
                    "longTermDebtTotal": "74630000.00",
                    "nonCurrentLiabilitiesOther": "56614000.00",
                    "nonCurrentLiabilitiesTotal": "151532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282467000.00",
                    "liabilitiesAndStockholdersEquity": "1844579000.00",
                    "cashAndShortTermInvestments": "256609000.00",
                    "propertyPlantAndEquipmentGross": "189677000.00",
                    "propertyPlantAndEquipmentNet": "189677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215024000.00",
                    "netInvestedCapital": "1682103000.00",
                    "commonStockSharesOutstanding": "47165000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1690289000.00",
                    "intangibleAssets": "202057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8335000.00",
                    "totalLiab": "246856000.00",
                    "totalStockholderEquity": "1443433000.00",
                    "deferredLongTermLiab": "18320000.00",
                    "otherCurrentLiab": "37571000.00",
                    "commonStock": "531000.00",
                    "capitalStock": "531000.00",
                    "retainedEarnings": "1341344000.00",
                    "otherLiab": "18333000.00",
                    "goodWill": "160766000.00",
                    "otherAssets": "971618000.00",
                    "cash": "122272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95230000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "47249000.00",
                    "shortTermDebt": "36228000.00",
                    "shortLongTermDebt": "33144000.00",
                    "shortLongTermDebtTotal": "169521000.00",
                    "otherStockholderEquity": "101558000.00",
                    "propertyPlantEquipment": "119734000.00",
                    "totalCurrentAssets": "208344000.00",
                    "longTermInvestments": "969912000.00",
                    "netTangibleAssets": "1080610000.00",
                    "shortTermInvestments": "21601000.00",
                    "netReceivables": "56136000.00",
                    "longTermDebt": "107774000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "14835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1341344000.00",
                    "treasuryStock": "-169365000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "971618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1481945000.00",
                    "capitalLeaseObligations": "28603000.00",
                    "longTermDebtTotal": "107774000.00",
                    "nonCurrentLiabilitiesOther": "25532000.00",
                    "nonCurrentLiabilitiesTotal": "151626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270923000.00",
                    "liabilitiesAndStockholdersEquity": "1690289000.00",
                    "cashAndShortTermInvestments": "143873000.00",
                    "propertyPlantAndEquipmentGross": "147504000.00",
                    "propertyPlantAndEquipmentNet": "147504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113114000.00",
                    "netInvestedCapital": "1584351000.00",
                    "commonStockSharesOutstanding": "48266000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1324017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68630000.00",
                    "totalLiab": "110420000.00",
                    "totalStockholderEquity": "1213597000.00",
                    "deferredLongTermLiab": "6465000.00",
                    "otherCurrentLiab": "24334000.00",
                    "commonStock": "527000.00",
                    "capitalStock": "527000.00",
                    "retainedEarnings": "1082169000.00",
                    "otherLiab": "6465000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "900571000.00",
                    "cash": "120346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80518000.00",
                    "currentDeferredRevenue": "5442000.00",
                    "netDebt": "-60441000.00",
                    "shortTermDebt": "36468000.00",
                    "shortLongTermDebt": "36468000.00",
                    "shortLongTermDebtTotal": "59905000.00",
                    "otherStockholderEquity": "131354000.00",
                    "propertyPlantEquipment": "111039000.00",
                    "totalCurrentAssets": "309466000.00",
                    "longTermInvestments": "900093000.00",
                    "netTangibleAssets": "1210656000.00",
                    "shortTermInvestments": "69002000.00",
                    "netReceivables": "51488000.00",
                    "longTermDebt": "23437000.00",
                    "inventory": "61667000.00",
                    "accountsPayable": "14274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1082169000.00",
                    "treasuryStock": "-125452000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1014551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23437000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256806000.00",
                    "liabilitiesAndStockholdersEquity": "1324017000.00",
                    "cashAndShortTermInvestments": "189348000.00",
                    "propertyPlantAndEquipmentGross": "111039000.00",
                    "propertyPlantAndEquipmentNet": "111039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "228948000.00",
                    "netInvestedCapital": "1273502000.00",
                    "commonStockSharesOutstanding": "48414000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1303573000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119123000.00",
                    "totalLiab": "317622000.00",
                    "totalStockholderEquity": "985951000.00",
                    "deferredLongTermLiab": "18362000.00",
                    "otherCurrentLiab": "186123000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854176000.00",
                    "otherLiab": "19562000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "2977000.00",
                    "cash": "153474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238135000.00",
                    "currentDeferredRevenue": "142193000.00",
                    "netDebt": "-86858000.00",
                    "shortTermDebt": "6691000.00",
                    "shortLongTermDebt": "6691000.00",
                    "shortLongTermDebtTotal": "66616000.00",
                    "otherStockholderEquity": "131976000.00",
                    "propertyPlantEquipment": "922284000.00",
                    "totalCurrentAssets": "374862000.00",
                    "longTermInvestments": "509000.00",
                    "netTangibleAssets": "983010000.00",
                    "shortTermInvestments": "89271000.00",
                    "netReceivables": "12994000.00",
                    "longTermDebt": "59925000.00",
                    "inventory": "94534000.00",
                    "accountsPayable": "29139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-724000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "854176000.00",
                    "treasuryStock": "-100694000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "59925000.00",
                    "nonCurrentLiabilitiesOther": "1200000.00",
                    "nonCurrentLiabilitiesTotal": "79487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232670000.00",
                    "liabilitiesAndStockholdersEquity": "1303573000.00",
                    "cashAndShortTermInvestments": "242745000.00",
                    "propertyPlantAndEquipmentGross": "922284000.00",
                    "propertyPlantAndEquipmentNet": "922284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136727000.00",
                    "netInvestedCapital": "1052567000.00",
                    "commonStockSharesOutstanding": "48235000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1092493000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111958000.00",
                    "totalLiab": "318807000.00",
                    "totalStockholderEquity": "773686000.00",
                    "deferredLongTermLiab": "23708000.00",
                    "otherCurrentLiab": "167600000.00",
                    "commonStock": "515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "650916000.00",
                    "otherLiab": "25397000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "3466000.00",
                    "cash": "45976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226794000.00",
                    "currentDeferredRevenue": "126620000.00",
                    "netDebt": "52276000.00",
                    "shortTermDebt": "31636000.00",
                    "shortLongTermDebt": "31636000.00",
                    "shortLongTermDebtTotal": "98252000.00",
                    "otherStockholderEquity": "123165000.00",
                    "propertyPlantEquipment": "855528000.00",
                    "totalCurrentAssets": "230068000.00",
                    "longTermInvestments": "490000.00",
                    "netTangibleAssets": "770745000.00",
                    "shortTermInvestments": "62596000.00",
                    "netReceivables": "14224000.00",
                    "longTermDebt": "66616000.00",
                    "inventory": "84931000.00",
                    "accountsPayable": "24824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-910000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "650916000.00",
                    "treasuryStock": "-89394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862425000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "66616000.00",
                    "nonCurrentLiabilitiesOther": "1689000.00",
                    "nonCurrentLiabilitiesTotal": "92013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212559000.00",
                    "liabilitiesAndStockholdersEquity": "1092493000.00",
                    "cashAndShortTermInvestments": "108572000.00",
                    "propertyPlantAndEquipmentGross": "855528000.00",
                    "propertyPlantAndEquipmentNet": "855528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47121000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "898430000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96247000.00",
                    "totalLiab": "288179000.00",
                    "totalStockholderEquity": "610251000.00",
                    "deferredLongTermLiab": "21303000.00",
                    "otherCurrentLiab": "108461000.00",
                    "commonStock": "503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "502402000.00",
                    "otherLiab": "4302000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "6661000.00",
                    "cash": "23036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188534000.00",
                    "currentDeferredRevenue": "114618000.00",
                    "netDebt": "58326000.00",
                    "shortTermDebt": "8019000.00",
                    "shortLongTermDebt": "6625000.00",
                    "shortLongTermDebtTotal": "81362000.00",
                    "otherStockholderEquity": "107835000.00",
                    "propertyPlantEquipment": "667483000.00",
                    "totalCurrentAssets": "221345000.00",
                    "longTermInvestments": "728000.00",
                    "netTangibleAssets": "607310000.00",
                    "shortTermInvestments": "83364000.00",
                    "netReceivables": "12250000.00",
                    "longTermDebt": "73252000.00",
                    "inventory": "81832000.00",
                    "accountsPayable": "34149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-489000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "503000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "502402000.00",
                    "treasuryStock": "-69332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677085000.00",
                    "capitalLeaseObligations": "788000.00",
                    "longTermDebtTotal": "74040000.00",
                    "nonCurrentLiabilitiesOther": "4302000.00",
                    "nonCurrentLiabilitiesTotal": "99645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "177167000.00",
                    "liabilitiesAndStockholdersEquity": "898430000.00",
                    "cashAndShortTermInvestments": "106400000.00",
                    "propertyPlantAndEquipmentGross": "667483000.00",
                    "propertyPlantAndEquipmentNet": "667483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47281000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "755713000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93417000.00",
                    "totalLiab": "279481000.00",
                    "totalStockholderEquity": "476232000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "107424000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370991000.00",
                    "otherLiab": "4513000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "7557000.00",
                    "cash": "65238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178711000.00",
                    "currentDeferredRevenue": "106452000.00",
                    "netDebt": "21752000.00",
                    "shortTermDebt": "6798000.00",
                    "shortLongTermDebt": "6616000.00",
                    "shortLongTermDebtTotal": "86990000.00",
                    "otherStockholderEquity": "104779000.00",
                    "propertyPlantEquipment": "478170000.00",
                    "totalCurrentAssets": "267045000.00",
                    "longTermInvestments": "1332000.00",
                    "netTangibleAssets": "473291000.00",
                    "shortTermInvestments": "100784000.00",
                    "netReceivables": "7606000.00",
                    "longTermDebt": "80283000.00",
                    "inventory": "73989000.00",
                    "accountsPayable": "22715000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-35000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-53770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "755713000.00",
                    "cashAndShortTermInvestments": "166022000.00",
                    "propertyPlantAndEquipmentGross": "478170000.00",
                    "propertyPlantAndEquipmentNet": "478170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47006000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "616100000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88643000.00",
                    "totalLiab": "271256000.00",
                    "totalStockholderEquity": "344844000.00",
                    "deferredLongTermLiab": "11832000.00",
                    "otherCurrentLiab": "101784000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259525000.00",
                    "otherLiab": "6811000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9860000.00",
                    "cash": "55824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165623000.00",
                    "currentDeferredRevenue": "99588000.00",
                    "netDebt": "37862000.00",
                    "shortTermDebt": "6785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93686000.00",
                    "otherStockholderEquity": "84472000.00",
                    "propertyPlantEquipment": "339596000.00",
                    "totalCurrentAssets": "263703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "341903000.00",
                    "shortTermInvestments": "108420000.00",
                    "netReceivables": "10816000.00",
                    "longTermDebt": "86493000.00",
                    "inventory": "69527000.00",
                    "accountsPayable": "24231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "358000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "259525000.00",
                    "treasuryStock": "-48432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352397000.00",
                    "capitalLeaseObligations": "497000.00",
                    "longTermDebtTotal": "86990000.00",
                    "nonCurrentLiabilitiesOther": "6811000.00",
                    "nonCurrentLiabilitiesTotal": "105633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "132904000.00",
                    "liabilitiesAndStockholdersEquity": "616100000.00",
                    "cashAndShortTermInvestments": "164244000.00",
                    "propertyPlantAndEquipmentGross": "339596000.00",
                    "propertyPlantAndEquipmentNet": "339596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46131000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "494923000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74112000.00",
                    "totalLiab": "260864000.00",
                    "totalStockholderEquity": "234059000.00",
                    "deferredLongTermLiab": "7045000.00",
                    "otherCurrentLiab": "94460000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170814000.00",
                    "otherLiab": "7405000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "8646000.00",
                    "cash": "105111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152727000.00",
                    "currentDeferredRevenue": "86359000.00",
                    "netDebt": "-4736000.00",
                    "shortTermDebt": "6775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100375000.00",
                    "otherStockholderEquity": "62997000.00",
                    "propertyPlantEquipment": "269162000.00",
                    "totalCurrentAssets": "214174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231118000.00",
                    "shortTermInvestments": "55964000.00",
                    "netReceivables": "34951000.00",
                    "longTermDebt": "93100000.00",
                    "inventory": "61445000.00",
                    "accountsPayable": "14174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "170814000.00",
                    "treasuryStock": "-39136000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280749000.00",
                    "capitalLeaseObligations": "587000.00",
                    "longTermDebtTotal": "93687000.00",
                    "nonCurrentLiabilitiesOther": "7405000.00",
                    "nonCurrentLiabilitiesTotal": "108137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102133000.00",
                    "liabilitiesAndStockholdersEquity": "494923000.00",
                    "cashAndShortTermInvestments": "105111000.00",
                    "propertyPlantAndEquipmentGross": "269162000.00",
                    "propertyPlantAndEquipmentNet": "269162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45251000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "317847000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-45034000.00",
                    "totalLiab": "154554000.00",
                    "totalStockholderEquity": "163293000.00",
                    "deferredLongTermLiab": "5334000.00",
                    "otherCurrentLiab": "20912000.00",
                    "commonStock": "460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101367000.00",
                    "otherLiab": "7140000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "9545000.00",
                    "cash": "21189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121505000.00",
                    "currentDeferredRevenue": "21723000.00",
                    "netDebt": "1595000.00",
                    "shortTermDebt": "2209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22784000.00",
                    "otherStockholderEquity": "61826000.00",
                    "propertyPlantEquipment": "189947000.00",
                    "totalCurrentAssets": "115414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160352000.00",
                    "shortTermInvestments": "56115000.00",
                    "netReceivables": "23676000.00",
                    "longTermDebt": "19901000.00",
                    "inventory": "59468000.00",
                    "accountsPayable": "18523000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "460000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "101367000.00",
                    "treasuryStock": "-23894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202433000.00",
                    "capitalLeaseObligations": "674000.00",
                    "longTermDebtTotal": "20575000.00",
                    "nonCurrentLiabilitiesOther": "7140000.00",
                    "nonCurrentLiabilitiesTotal": "33049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85720000.00",
                    "liabilitiesAndStockholdersEquity": "317847000.00",
                    "cashAndShortTermInvestments": "21189000.00",
                    "propertyPlantAndEquipmentGross": "189947000.00",
                    "propertyPlantAndEquipmentNet": "189947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45105000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "284255000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13249000.00",
                    "totalLiab": "147595000.00",
                    "totalStockholderEquity": "136660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85920000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59980000.00",
                    "otherLiab": "2715000.00",
                    "goodWill": "2941000.00",
                    "otherAssets": "15031000.00",
                    "cash": "33637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122848000.00",
                    "currentDeferredRevenue": "15034000.00",
                    "netDebt": "-7906000.00",
                    "shortTermDebt": "5372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25731000.00",
                    "otherStockholderEquity": "136647000.00",
                    "propertyPlantEquipment": "123999000.00",
                    "totalCurrentAssets": "142284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52178000.00",
                    "netReceivables": "26398000.00",
                    "longTermDebt": "22032000.00",
                    "inventory": "9886000.00",
                    "accountsPayable": "15693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-782000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284255000.00",
                    "cashAndShortTermInvestments": "85815000.00",
                    "propertyPlantAndEquipmentGross": "123999000.00",
                    "propertyPlantAndEquipmentNet": "123999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46396000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "174738000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3785000.00",
                    "totalLiab": "88710000.00",
                    "totalStockholderEquity": "86028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29707000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15615000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "14181000.00",
                    "cash": "62571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62392000.00",
                    "currentDeferredRevenue": "23204000.00",
                    "netDebt": "-33397000.00",
                    "shortTermDebt": "3607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29174000.00",
                    "otherStockholderEquity": "70100000.00",
                    "propertyPlantEquipment": "67370000.00",
                    "totalCurrentAssets": "90246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3403000.00",
                    "netReceivables": "13802000.00",
                    "longTermDebt": "26318000.00",
                    "inventory": "6685000.00",
                    "accountsPayable": "8762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174738000.00",
                    "cashAndShortTermInvestments": "65974000.00",
                    "propertyPlantAndEquipmentGross": "67370000.00",
                    "propertyPlantAndEquipmentNet": "67370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45503000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "116990000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "432000.00",
                    "totalLiab": "63400000.00",
                    "totalStockholderEquity": "53590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14152000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11689000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "19051000.00",
                    "cash": "35152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32557000.00",
                    "currentDeferredRevenue": "14262000.00",
                    "netDebt": "-2827000.00",
                    "shortTermDebt": "2607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32325000.00",
                    "otherStockholderEquity": "64808000.00",
                    "propertyPlantEquipment": "41399000.00",
                    "totalCurrentAssets": "53599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3403000.00",
                    "netReceivables": "11018000.00",
                    "longTermDebt": "30843000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "5770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116990000.00",
                    "cashAndShortTermInvestments": "35152000.00",
                    "propertyPlantAndEquipmentGross": "41399000.00",
                    "propertyPlantAndEquipmentNet": "41399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33430000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "88568000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5989000.00",
                    "totalLiab": "98954000.00",
                    "totalStockholderEquity": "-10386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15567000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18374000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "9464000.00",
                    "cash": "23210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37166000.00",
                    "currentDeferredRevenue": "10369000.00",
                    "netDebt": "14426000.00",
                    "shortTermDebt": "7796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37636000.00",
                    "otherStockholderEquity": "60561000.00",
                    "propertyPlantEquipment": "33849000.00",
                    "totalCurrentAssets": "42314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13115000.00",
                    "longTermDebt": "29840000.00",
                    "inventory": "5989000.00",
                    "accountsPayable": "3434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": "31948000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88568000.00",
                    "cashAndShortTermInvestments": "23210000.00",
                    "propertyPlantAndEquipmentGross": "33849000.00",
                    "propertyPlantAndEquipmentNet": "33849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35143000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61232000.00",
                    "intangibleAssets": "2941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3877000.00",
                    "totalLiab": "72955000.00",
                    "totalStockholderEquity": "-11723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16194000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19900000.00",
                    "otherLiab": null,
                    "goodWill": "2941000.00",
                    "otherAssets": "6238000.00",
                    "cash": "14361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20698000.00",
                    "currentDeferredRevenue": "3044000.00",
                    "netDebt": "17829000.00",
                    "shortTermDebt": "1323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32190000.00",
                    "otherStockholderEquity": "7953000.00",
                    "propertyPlantEquipment": "29017000.00",
                    "totalCurrentAssets": "23036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4798000.00",
                    "longTermDebt": "30867000.00",
                    "inventory": null,
                    "accountsPayable": "3181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": "21390000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61232000.00",
                    "cashAndShortTermInvestments": "14361000.00",
                    "propertyPlantAndEquipmentGross": "29017000.00",
                    "propertyPlantAndEquipmentNet": "29017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36858000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36858000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43013000.00",
                    "changeInCash": "-112300000.00",
                    "beginPeriodCashFlow": "171060000.00",
                    "endPeriodCashFlow": "58760000.00",
                    "totalCashFromOperatingActivities": "-25266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10881000.00",
                    "otherCashflowsFromInvestingActivities": "-186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-80233000.00",
                    "salePurchaseOfStock": "-72553000.00",
                    "otherCashflowsFromFinancingActivities": "-75493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47052000.00",
                    "stockBasedCompensation": "3391000.00",
                    "otherNonCashItems": "-36172000.00",
                    "freeCashFlow": "-35967000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": "52311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45852000.00",
                    "changeInCash": "74915000.00",
                    "beginPeriodCashFlow": "96145000.00",
                    "endPeriodCashFlow": "171060000.00",
                    "totalCashFromOperatingActivities": "108647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10790000.00",
                    "otherCashflowsFromInvestingActivities": "-29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79014000.00",
                    "salePurchaseOfStock": "-75280000.00",
                    "otherCashflowsFromFinancingActivities": "-75280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49572000.00",
                    "stockBasedCompensation": "3456000.00",
                    "otherNonCashItems": "-75000.00",
                    "freeCashFlow": "97884000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "32125000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24081000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-127906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75348000.00",
                    "changeInCash": "-15617000.00",
                    "beginPeriodCashFlow": "111762000.00",
                    "endPeriodCashFlow": "96145000.00",
                    "totalCashFromOperatingActivities": "88208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10448000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28973000.00",
                    "salePurchaseOfStock": "-127906000.00",
                    "otherCashflowsFromFinancingActivities": "-127906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2520000.00",
                    "stockBasedCompensation": "3598000.00",
                    "otherNonCashItems": "-232000.00",
                    "freeCashFlow": "80064000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-8348000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86732000.00",
                    "changeInCash": "14478000.00",
                    "beginPeriodCashFlow": "97284000.00",
                    "endPeriodCashFlow": "111762000.00",
                    "totalCashFromOperatingActivities": "130485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10264000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37763000.00",
                    "salePurchaseOfStock": "-100028000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63729000.00",
                    "stockBasedCompensation": "3228000.00",
                    "otherNonCashItems": "-34710000.00",
                    "freeCashFlow": "122854000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-6867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16274000.00",
                    "changeInCash": "-94994000.00",
                    "beginPeriodCashFlow": "192278000.00",
                    "endPeriodCashFlow": "97284000.00",
                    "totalCashFromOperatingActivities": "-48633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10168000.00",
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-94342000.00",
                    "salePurchaseOfStock": "-39494000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127778000.00",
                    "stockBasedCompensation": "3294000.00",
                    "otherNonCashItems": "37569000.00",
                    "freeCashFlow": "-58316000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-28860000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41546000.00",
                    "changeInCash": "47769000.00",
                    "beginPeriodCashFlow": "144509000.00",
                    "endPeriodCashFlow": "192278000.00",
                    "totalCashFromOperatingActivities": "124008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9914000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "87997000.00",
                    "salePurchaseOfStock": "-47379000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70245000.00",
                    "stockBasedCompensation": "3487000.00",
                    "otherNonCashItems": "-395000.00",
                    "freeCashFlow": "115387000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-169888000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169888000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71618000.00",
                    "changeInCash": "-180114000.00",
                    "beginPeriodCashFlow": "324623000.00",
                    "endPeriodCashFlow": "144509000.00",
                    "totalCashFromOperatingActivities": "67631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32748000.00",
                    "salePurchaseOfStock": "-77857000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19412000.00",
                    "stockBasedCompensation": "3630000.00",
                    "otherNonCashItems": "-207000.00",
                    "freeCashFlow": "58663000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-9932000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9932000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81879000.00",
                    "changeInCash": "61039000.00",
                    "beginPeriodCashFlow": "263584000.00",
                    "endPeriodCashFlow": "324623000.00",
                    "totalCashFromOperatingActivities": "135817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9532000.00",
                    "otherCashflowsFromInvestingActivities": "-185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33440000.00",
                    "salePurchaseOfStock": "-64846000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38671000.00",
                    "stockBasedCompensation": "3370000.00",
                    "otherNonCashItems": "1970000.00",
                    "freeCashFlow": "126070000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "91286000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41467000.00",
                    "changeInCash": "22267000.00",
                    "beginPeriodCashFlow": "241317000.00",
                    "endPeriodCashFlow": "263584000.00",
                    "totalCashFromOperatingActivities": "-29385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9231000.00",
                    "otherCashflowsFromInvestingActivities": "-227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-86934000.00",
                    "salePurchaseOfStock": "-39634000.00",
                    "otherCashflowsFromFinancingActivities": "91286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55559000.00",
                    "stockBasedCompensation": "3376000.00",
                    "otherNonCashItems": "-27074000.00",
                    "freeCashFlow": "-38783000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-14729000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34878000.00",
                    "changeInCash": "45109000.00",
                    "beginPeriodCashFlow": "196208000.00",
                    "endPeriodCashFlow": "241317000.00",
                    "totalCashFromOperatingActivities": "98563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9033000.00",
                    "otherCashflowsFromInvestingActivities": "-5775000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "82256000.00",
                    "salePurchaseOfStock": "-38725000.00",
                    "otherCashflowsFromFinancingActivities": "-14729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52363000.00",
                    "stockBasedCompensation": "3996000.00",
                    "otherNonCashItems": "-249000.00",
                    "freeCashFlow": "89511000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-5260000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68010000.00",
                    "changeInCash": "49733000.00",
                    "beginPeriodCashFlow": "146475000.00",
                    "endPeriodCashFlow": "196208000.00",
                    "totalCashFromOperatingActivities": "84963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8758000.00",
                    "otherCashflowsFromInvestingActivities": "-72000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32899000.00",
                    "salePurchaseOfStock": "-29970000.00",
                    "otherCashflowsFromFinancingActivities": "-5260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3196000.00",
                    "stockBasedCompensation": "3483000.00",
                    "otherNonCashItems": "-208000.00",
                    "freeCashFlow": "75912000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-9942000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80709000.00",
                    "changeInCash": "89604000.00",
                    "beginPeriodCashFlow": "56871000.00",
                    "endPeriodCashFlow": "146475000.00",
                    "totalCashFromOperatingActivities": "116385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8664000.00",
                    "otherCashflowsFromInvestingActivities": "26408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "272000.00",
                    "changeToAccountReceivables": "25664000.00",
                    "salePurchaseOfStock": "-16839000.00",
                    "otherCashflowsFromFinancingActivities": "-9942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24189000.00",
                    "stockBasedCompensation": "3246000.00",
                    "otherNonCashItems": "-308000.00",
                    "freeCashFlow": "105946000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-22473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35739000.00",
                    "changeInCash": "-86054000.00",
                    "beginPeriodCashFlow": "142925000.00",
                    "endPeriodCashFlow": "56871000.00",
                    "totalCashFromOperatingActivities": "-29851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8160000.00",
                    "otherCashflowsFromInvestingActivities": "-16908000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-272000.00",
                    "changeToAccountReceivables": "-79793000.00",
                    "salePurchaseOfStock": "-33730000.00",
                    "otherCashflowsFromFinancingActivities": "-33730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75467000.00",
                    "stockBasedCompensation": "3336000.00",
                    "otherNonCashItems": "-976000.00",
                    "freeCashFlow": "-46759000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1667000.00",
                    "changeToLiabilities": "-26362000.00",
                    "totalCashflowsFromInvestingActivities": "-10923000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45321000.00",
                    "changeToOperatingActivities": "9495000.00",
                    "netIncome": "28973000.00",
                    "changeInCash": "37885000.00",
                    "beginPeriodCashFlow": "105040000.00",
                    "endPeriodCashFlow": "142925000.00",
                    "totalCashFromOperatingActivities": "94129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7507000.00",
                    "otherCashflowsFromInvestingActivities": "-9256000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77889000.00",
                    "changeToAccountReceivables": "77889000.00",
                    "salePurchaseOfStock": "-45321000.00",
                    "otherCashflowsFromFinancingActivities": "-45321000.00",
                    "changeToNetincome": "3029000.00",
                    "capitalExpenditures": "9256000",
                    "changeReceivables": "77889000.00",
                    "cashFlowsOtherOperating": "8495000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37885000.00",
                    "changeInWorkingCapital": "54620000.00",
                    "stockBasedCompensation": "3253000.00",
                    "otherNonCashItems": "432000.00",
                    "freeCashFlow": "84873000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-28303000.00",
                    "changeToLiabilities": "9884000.00",
                    "totalCashflowsFromInvestingActivities": "-37134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41234000.00",
                    "changeToOperatingActivities": "-10500000.00",
                    "netIncome": "59564000.00",
                    "changeInCash": "-15369000.00",
                    "beginPeriodCashFlow": "120409000.00",
                    "endPeriodCashFlow": "105040000.00",
                    "totalCashFromOperatingActivities": "62999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7642000.00",
                    "otherCashflowsFromInvestingActivities": "-244000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25158000.00",
                    "salePurchaseOfStock": "-41234000.00",
                    "otherCashflowsFromFinancingActivities": "-41234000.00",
                    "changeToNetincome": "5595000.00",
                    "capitalExpenditures": "8831000",
                    "changeReceivables": "-25158000.00",
                    "cashFlowsOtherOperating": "11009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15369000.00",
                    "changeInWorkingCapital": "-9802000.00",
                    "stockBasedCompensation": "3369000.00",
                    "otherNonCashItems": "410000.00",
                    "freeCashFlow": "54168000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "7213000.00",
                    "changeToLiabilities": "11620000.00",
                    "totalCashflowsFromInvestingActivities": "-1821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28006000.00",
                    "changeToOperatingActivities": "-4008000.00",
                    "netIncome": "71027000.00",
                    "changeInCash": "80522000.00",
                    "beginPeriodCashFlow": "39887000.00",
                    "endPeriodCashFlow": "120409000.00",
                    "totalCashFromOperatingActivities": "110349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7839000.00",
                    "otherCashflowsFromInvestingActivities": "-7069000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19743000.00",
                    "salePurchaseOfStock": "-28006000.00",
                    "otherCashflowsFromFinancingActivities": "-28006000.00",
                    "changeToNetincome": "3031000.00",
                    "capitalExpenditures": "9034000",
                    "changeReceivables": "23757000.00",
                    "cashFlowsOtherOperating": "-1190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80522000.00",
                    "changeInWorkingCapital": "28452000.00",
                    "stockBasedCompensation": "3158000.00",
                    "otherNonCashItems": "-160000.00",
                    "freeCashFlow": "101315000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-4356000.00",
                    "changeToLiabilities": "2494000.00",
                    "totalCashflowsFromInvestingActivities": "-15701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48194000.00",
                    "changeToOperatingActivities": "-1145000.00",
                    "netIncome": "30008000.00",
                    "changeInCash": "-99514000.00",
                    "beginPeriodCashFlow": "139401000.00",
                    "endPeriodCashFlow": "39887000.00",
                    "totalCashFromOperatingActivities": "-35619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7776000.00",
                    "otherCashflowsFromInvestingActivities": "-4536000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "75443000.00",
                    "changeToAccountReceivables": "-75443000.00",
                    "salePurchaseOfStock": "-48194000.00",
                    "otherCashflowsFromFinancingActivities": "-48194000.00",
                    "changeToNetincome": "3141000.00",
                    "capitalExpenditures": "11345000",
                    "changeReceivables": "-75443000.00",
                    "cashFlowsOtherOperating": "2076000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-99514000.00",
                    "changeInWorkingCapital": "-76544000.00",
                    "stockBasedCompensation": "3123000.00",
                    "otherNonCashItems": "382000.00",
                    "freeCashFlow": "-46964000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1533000.00",
                    "changeToLiabilities": "-38150000.00",
                    "totalCashflowsFromInvestingActivities": "-9904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128457000.00",
                    "changeToOperatingActivities": "5475000.00",
                    "netIncome": "25562000.00",
                    "changeInCash": "-62532000.00",
                    "beginPeriodCashFlow": "201933000.00",
                    "endPeriodCashFlow": "139401000.00",
                    "totalCashFromOperatingActivities": "75829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7733000.00",
                    "otherCashflowsFromInvestingActivities": "-1552000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44336000.00",
                    "salePurchaseOfStock": "-128457000.00",
                    "otherCashflowsFromFinancingActivities": "-128457000.00",
                    "changeToNetincome": "2335000.00",
                    "capitalExpenditures": "8371000",
                    "changeReceivables": "76279000.00",
                    "cashFlowsOtherOperating": "7698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62532000.00",
                    "changeInWorkingCapital": "40199000.00",
                    "stockBasedCompensation": "3171000.00",
                    "otherNonCashItems": "-88000.00",
                    "freeCashFlow": "67458000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-62834000.00",
                    "changeToLiabilities": "23878000.00",
                    "totalCashflowsFromInvestingActivities": "-69713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-399555000.00",
                    "changeToOperatingActivities": "-2756000.00",
                    "netIncome": "58078000.00",
                    "changeInCash": "-399008000.00",
                    "beginPeriodCashFlow": "600941000.00",
                    "endPeriodCashFlow": "201933000.00",
                    "totalCashFromOperatingActivities": "70260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7829000.00",
                    "otherCashflowsFromInvestingActivities": "-62929000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31943000.00",
                    "salePurchaseOfStock": "-399555000.00",
                    "otherCashflowsFromFinancingActivities": "-69713000.00",
                    "changeToNetincome": "5389000.00",
                    "capitalExpenditures": "6879000",
                    "changeReceivables": "-31943000.00",
                    "cashFlowsOtherOperating": "12753000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-399008000.00",
                    "changeInWorkingCapital": "-1036000.00",
                    "stockBasedCompensation": "3190000.00",
                    "otherNonCashItems": "719000.00",
                    "freeCashFlow": "63381000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "969912000.00",
                    "changeToLiabilities": "-18990000.00",
                    "totalCashflowsFromInvestingActivities": "962283000.00",
                    "netBorrowings": "-82915000.00",
                    "totalCashFromFinancingActivities": "-526568000.00",
                    "changeToOperatingActivities": "-6905000.00",
                    "netIncome": "85113000.00",
                    "changeInCash": "539939000.00",
                    "beginPeriodCashFlow": "61002000.00",
                    "endPeriodCashFlow": "600941000.00",
                    "totalCashFromOperatingActivities": "104224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7697000.00",
                    "otherCashflowsFromInvestingActivities": "969912000.00",
                    "dividendsPaid": "58056000.00",
                    "changeToInventory": "25800000.00",
                    "changeToAccountReceivables": "29952000.00",
                    "salePurchaseOfStock": "-443653000.00",
                    "otherCashflowsFromFinancingActivities": "55376000.00",
                    "changeToNetincome": "1351000.00",
                    "capitalExpenditures": "7629000",
                    "changeReceivables": "29952000.00",
                    "cashFlowsOtherOperating": "4694000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "539939000.00",
                    "changeInWorkingCapital": "10063000.00",
                    "stockBasedCompensation": "2811000.00",
                    "otherNonCashItems": "-4801000.00",
                    "freeCashFlow": "96595000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "44514000.00",
                    "changeToLiabilities": "7074000.00",
                    "totalCashflowsFromInvestingActivities": "228781000.00",
                    "netBorrowings": "-43287000.00",
                    "totalCashFromFinancingActivities": "-235793000.00",
                    "changeToOperatingActivities": "13267000.00",
                    "netIncome": "47658000.00",
                    "changeInCash": "-8446000.00",
                    "beginPeriodCashFlow": "69448000.00",
                    "endPeriodCashFlow": "61002000.00",
                    "totalCashFromOperatingActivities": "-1434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7685000.00",
                    "otherCashflowsFromInvestingActivities": "190000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-80127000.00",
                    "salePurchaseOfStock": "-192506000.00",
                    "otherCashflowsFromFinancingActivities": "-35000000.00",
                    "changeToNetincome": "3428000.00",
                    "capitalExpenditures": "5733000",
                    "changeReceivables": "-80127000.00",
                    "cashFlowsOtherOperating": "756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8446000.00",
                    "changeInWorkingCapital": "-60205000.00",
                    "stockBasedCompensation": "2756000.00",
                    "otherNonCashItems": "176000.00",
                    "freeCashFlow": "-7167000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-8239000.00",
                    "changeToLiabilities": "8506000.00",
                    "totalCashflowsFromInvestingActivities": "-205266000.00",
                    "netBorrowings": "26714000.00",
                    "totalCashFromFinancingActivities": "-71617000.00",
                    "changeToOperatingActivities": "-3424000.00",
                    "netIncome": "49461000.00",
                    "changeInCash": "-156381000.00",
                    "beginPeriodCashFlow": "225829000.00",
                    "endPeriodCashFlow": "69448000.00",
                    "totalCashFromOperatingActivities": "120502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500000.00",
                    "otherCashflowsFromInvestingActivities": "-190000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76913000.00",
                    "salePurchaseOfStock": "-98331000.00",
                    "otherCashflowsFromFinancingActivities": "35000000.00",
                    "changeToNetincome": "3238000.00",
                    "capitalExpenditures": "7027000",
                    "changeReceivables": "76913000.00",
                    "cashFlowsOtherOperating": "10482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-156381000.00",
                    "changeInWorkingCapital": "60303000.00",
                    "stockBasedCompensation": "2940000.00",
                    "otherNonCashItems": "237000.00",
                    "freeCashFlow": "113475000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-25818000.00",
                    "changeToLiabilities": "27990000.00",
                    "totalCashflowsFromInvestingActivities": "-34819000.00",
                    "netBorrowings": "-8286000.00",
                    "totalCashFromFinancingActivities": "-74948000.00",
                    "changeToOperatingActivities": "4713000.00",
                    "netIncome": "78112000.00",
                    "changeInCash": "-19940000.00",
                    "beginPeriodCashFlow": "245769000.00",
                    "endPeriodCashFlow": "225829000.00",
                    "totalCashFromOperatingActivities": "89827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7531000.00",
                    "otherCashflowsFromInvestingActivities": "-8911000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4548000.00",
                    "changeToAccountReceivables": "-29601000.00",
                    "salePurchaseOfStock": "-69342000.00",
                    "otherCashflowsFromFinancingActivities": "2680000.00",
                    "changeToNetincome": "4860000.00",
                    "capitalExpenditures": "9001000",
                    "changeReceivables": "-29601000.00",
                    "cashFlowsOtherOperating": "6361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19940000.00",
                    "changeInWorkingCapital": "-676000.00",
                    "stockBasedCompensation": "3019000.00",
                    "otherNonCashItems": "65000.00",
                    "freeCashFlow": "80826000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "1938000.00",
                    "changeToLiabilities": "8138000.00",
                    "totalCashflowsFromInvestingActivities": "-5610000.00",
                    "netBorrowings": "-8286000.00",
                    "totalCashFromFinancingActivities": "-44311000.00",
                    "changeToOperatingActivities": "4849000.00",
                    "netIncome": "86755000.00",
                    "changeInCash": "78819000.00",
                    "beginPeriodCashFlow": "166950000.00",
                    "endPeriodCashFlow": "245769000.00",
                    "totalCashFromOperatingActivities": "128740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7498000.00",
                    "otherCashflowsFromInvestingActivities": "1652000.00",
                    "dividendsPaid": "883000.00",
                    "changeToInventory": "16046000.00",
                    "changeToAccountReceivables": "26862000.00",
                    "salePurchaseOfStock": "-36730000.00",
                    "otherCashflowsFromFinancingActivities": "705000.00",
                    "changeToNetincome": "3843000.00",
                    "capitalExpenditures": "7548000",
                    "changeReceivables": "26862000.00",
                    "cashFlowsOtherOperating": "1038000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78819000.00",
                    "changeInWorkingCapital": "30644000.00",
                    "stockBasedCompensation": "2616000.00",
                    "otherNonCashItems": "227000.00",
                    "freeCashFlow": "121192000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "76854000.00",
                    "changeToLiabilities": "-33111000.00",
                    "totalCashflowsFromInvestingActivities": "66836000.00",
                    "netBorrowings": "-8286000.00",
                    "totalCashFromFinancingActivities": "-31449000.00",
                    "changeToOperatingActivities": "10162000.00",
                    "netIncome": "52046000.00",
                    "changeInCash": "-5582000.00",
                    "beginPeriodCashFlow": "172532000.00",
                    "endPeriodCashFlow": "166950000.00",
                    "totalCashFromOperatingActivities": "-40969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7644000.00",
                    "otherCashflowsFromInvestingActivities": "75000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73496000.00",
                    "salePurchaseOfStock": "-23267000.00",
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": "3616000.00",
                    "capitalExpenditures": "10018000",
                    "changeReceivables": "-73496000.00",
                    "cashFlowsOtherOperating": "7871000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5582000.00",
                    "changeInWorkingCapital": "-104275000.00",
                    "stockBasedCompensation": "2713000.00",
                    "otherNonCashItems": "233000.00",
                    "freeCashFlow": "-50987000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "2536000.00",
                    "changeToLiabilities": "15215000.00",
                    "totalCashflowsFromInvestingActivities": "-78699000.00",
                    "netBorrowings": "-8286000.00",
                    "totalCashFromFinancingActivities": "-16595000.00",
                    "changeToOperatingActivities": "5337000.00",
                    "netIncome": "47010000.00",
                    "changeInCash": "40039000.00",
                    "beginPeriodCashFlow": "132493000.00",
                    "endPeriodCashFlow": "172532000.00",
                    "totalCashFromOperatingActivities": "135333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7416000.00",
                    "otherCashflowsFromInvestingActivities": "-75000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61835000.00",
                    "salePurchaseOfStock": "-8311000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "2278000.00",
                    "capitalExpenditures": "6235000",
                    "changeReceivables": "61835000.00",
                    "cashFlowsOtherOperating": "6890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40039000.00",
                    "changeInWorkingCapital": "78629000.00",
                    "stockBasedCompensation": "2678000.00",
                    "otherNonCashItems": "-178000.00",
                    "freeCashFlow": "129098000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "4263000.00",
                    "changeToLiabilities": "29103000.00",
                    "totalCashflowsFromInvestingActivities": "-1878000.00",
                    "netBorrowings": "-8286000.00",
                    "totalCashFromFinancingActivities": "-73920000.00",
                    "changeToOperatingActivities": "-226000.00",
                    "netIncome": "71385000.00",
                    "changeInCash": "9921000.00",
                    "beginPeriodCashFlow": "122572000.00",
                    "endPeriodCashFlow": "132493000.00",
                    "totalCashFromOperatingActivities": "85719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7094000.00",
                    "otherCashflowsFromInvestingActivities": "4207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-770000.00",
                    "changeToAccountReceivables": "-28451000.00",
                    "salePurchaseOfStock": "-65706000.00",
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": "4633000.00",
                    "capitalExpenditures": "6141000",
                    "changeReceivables": "-28451000.00",
                    "cashFlowsOtherOperating": "6944000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9921000.00",
                    "changeInWorkingCapital": "2607000.00",
                    "stockBasedCompensation": "2656000.00",
                    "otherNonCashItems": "289000.00",
                    "freeCashFlow": "79578000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-7483000.00",
                    "changeToLiabilities": "-5079000.00",
                    "totalCashflowsFromInvestingActivities": "25235000.00",
                    "netBorrowings": "-115474000.00",
                    "totalCashFromFinancingActivities": "-133882000.00",
                    "changeToOperatingActivities": "-315000.00",
                    "netIncome": "76669000.00",
                    "changeInCash": "2563000.00",
                    "beginPeriodCashFlow": "120009000.00",
                    "endPeriodCashFlow": "122572000.00",
                    "totalCashFromOperatingActivities": "111210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7054000.00",
                    "otherCashflowsFromInvestingActivities": "40000000.00",
                    "dividendsPaid": "3821000.00",
                    "changeToInventory": "-729000.00",
                    "changeToAccountReceivables": "34619000.00",
                    "salePurchaseOfStock": "-18493000.00",
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": "2391000.00",
                    "capitalExpenditures": "7282000",
                    "changeReceivables": "34619000.00",
                    "cashFlowsOtherOperating": "431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2563000.00",
                    "changeInWorkingCapital": "25096000.00",
                    "stockBasedCompensation": "2560000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "103928000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "137000.00",
                    "changeToLiabilities": "13186000.00",
                    "totalCashflowsFromInvestingActivities": "54652000.00",
                    "netBorrowings": "82000.00",
                    "totalCashFromFinancingActivities": "-6543000.00",
                    "changeToOperatingActivities": "8689000.00",
                    "netIncome": "58151000.00",
                    "changeInCash": "53908000.00",
                    "beginPeriodCashFlow": "66101000.00",
                    "endPeriodCashFlow": "120009000.00",
                    "totalCashFromOperatingActivities": "5799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6935000.00",
                    "otherCashflowsFromInvestingActivities": "54515000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8417000.00",
                    "changeToAccountReceivables": "-74909000.00",
                    "salePurchaseOfStock": "-6953000.00",
                    "otherCashflowsFromFinancingActivities": "328000.00",
                    "changeToNetincome": "2971000.00",
                    "capitalExpenditures": "5485000",
                    "changeReceivables": "-74909000.00",
                    "cashFlowsOtherOperating": "4221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53908000.00",
                    "changeInWorkingCapital": "-62258000.00",
                    "stockBasedCompensation": "2555000.00",
                    "otherNonCashItems": "-84000.00",
                    "freeCashFlow": "314000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "145000.00",
                    "changeToLiabilities": "-22836000.00",
                    "totalCashflowsFromInvestingActivities": "-144910000.00",
                    "netBorrowings": "7809000.00",
                    "totalCashFromFinancingActivities": "9246000.00",
                    "changeToOperatingActivities": "2213000.00",
                    "netIncome": "51112000.00",
                    "changeInCash": "-22666000.00",
                    "beginPeriodCashFlow": "88767000.00",
                    "endPeriodCashFlow": "66101000.00",
                    "totalCashFromOperatingActivities": "112998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6830000.00",
                    "otherCashflowsFromInvestingActivities": "-139914000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2146000.00",
                    "changeToAccountReceivables": "65778000.00",
                    "salePurchaseOfStock": "-340000.00",
                    "otherCashflowsFromFinancingActivities": "1777000.00",
                    "changeToNetincome": "968000.00",
                    "capitalExpenditures": "5141000",
                    "changeReceivables": "41056000.00",
                    "cashFlowsOtherOperating": "44933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22666000.00",
                    "changeInWorkingCapital": "54210000.00",
                    "stockBasedCompensation": "2549000.00",
                    "otherNonCashItems": "-221000.00",
                    "freeCashFlow": "107857000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "54980000.00",
                    "changeToLiabilities": "15668000.00",
                    "totalCashflowsFromInvestingActivities": "-340852000.00",
                    "netBorrowings": "187765000.00",
                    "totalCashFromFinancingActivities": "171269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73243000.00",
                    "changeInCash": "-93246000.00",
                    "beginPeriodCashFlow": "182013000.00",
                    "endPeriodCashFlow": "88767000.00",
                    "totalCashFromOperatingActivities": "76337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6100000.00",
                    "otherCashflowsFromInvestingActivities": "-29905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2620000.00",
                    "changeToAccountReceivables": "-24722000.00",
                    "salePurchaseOfStock": "-18127000.00",
                    "otherCashflowsFromFinancingActivities": "-754000.00",
                    "changeToNetincome": "5305000.00",
                    "capitalExpenditures": "4743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23979000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93246000.00",
                    "changeInWorkingCapital": "-12399000.00",
                    "stockBasedCompensation": "2636000.00",
                    "otherNonCashItems": "3902000.00",
                    "freeCashFlow": "71594000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-938000.00",
                    "changeToLiabilities": "5111000.00",
                    "totalCashflowsFromInvestingActivities": "-22506000.00",
                    "netBorrowings": "-1643000.00",
                    "totalCashFromFinancingActivities": "-4576000.00",
                    "changeToOperatingActivities": "-4926000.00",
                    "netIncome": "75531000.00",
                    "changeInCash": "75467000.00",
                    "beginPeriodCashFlow": "106546000.00",
                    "endPeriodCashFlow": "182013000.00",
                    "totalCashFromOperatingActivities": "102549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3890000.00",
                    "otherCashflowsFromInvestingActivities": "-11367000.00",
                    "dividendsPaid": "4632000.00",
                    "changeToInventory": "-4926000.00",
                    "changeToAccountReceivables": "18021000.00",
                    "salePurchaseOfStock": "-5470000.00",
                    "otherCashflowsFromFinancingActivities": "2537000.00",
                    "changeToNetincome": "5176000.00",
                    "capitalExpenditures": "4375000",
                    "changeReceivables": "18021000.00",
                    "cashFlowsOtherOperating": "-5180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75467000.00",
                    "changeInWorkingCapital": "17952000.00",
                    "stockBasedCompensation": "2442000.00",
                    "otherNonCashItems": "690000.00",
                    "freeCashFlow": "98174000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "7375000.00",
                    "changeToLiabilities": "-23254000.00",
                    "totalCashflowsFromInvestingActivities": "-148294000.00",
                    "netBorrowings": "-1643000.00",
                    "totalCashFromFinancingActivities": "-7541000.00",
                    "changeToOperatingActivities": "-11645000.00",
                    "netIncome": "33761000.00",
                    "changeInCash": "-115086000.00",
                    "beginPeriodCashFlow": "221632000.00",
                    "endPeriodCashFlow": "106546000.00",
                    "totalCashFromOperatingActivities": "-47126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3812000.00",
                    "otherCashflowsFromInvestingActivities": "-155669000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11645000.00",
                    "changeToAccountReceivables": "-69501000.00",
                    "salePurchaseOfStock": "-6225000.00",
                    "otherCashflowsFromFinancingActivities": "327000.00",
                    "changeToNetincome": "-4072000.00",
                    "capitalExpenditures": "11316000",
                    "changeReceivables": "-61717000.00",
                    "cashFlowsOtherOperating": "4344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-202961000.00",
                    "changeInWorkingCapital": "-93232000.00",
                    "stockBasedCompensation": "10332000.00",
                    "otherNonCashItems": "12998000.00",
                    "freeCashFlow": "-58442000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "14909000.00",
                    "changeToLiabilities": "-39017000.00",
                    "totalCashflowsFromInvestingActivities": "-28910000.00",
                    "netBorrowings": "-1717000.00",
                    "totalCashFromFinancingActivities": "-1899000.00",
                    "changeToOperatingActivities": "-4062000.00",
                    "netIncome": "46038000.00",
                    "changeInCash": "-94030000.00",
                    "beginPeriodCashFlow": "315662000.00",
                    "endPeriodCashFlow": "221632000.00",
                    "totalCashFromOperatingActivities": "24654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14024000.00",
                    "otherCashflowsFromInvestingActivities": "-43663000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3909000.00",
                    "changeToAccountReceivables": "-4226000.00",
                    "salePurchaseOfStock": "-1031000.00",
                    "otherCashflowsFromFinancingActivities": "849000.00",
                    "changeToNetincome": "6734000.00",
                    "capitalExpenditures": "43819000",
                    "changeReceivables": "-4226000.00",
                    "cashFlowsOtherOperating": "1101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6155000.00",
                    "changeInWorkingCapital": "-42142000.00",
                    "stockBasedCompensation": "3265000.00",
                    "otherNonCashItems": "4151000.00",
                    "freeCashFlow": "-19165000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-3178000.00",
                    "changeToLiabilities": "25373000.00",
                    "totalCashflowsFromInvestingActivities": "-38525000.00",
                    "netBorrowings": "-1716000.00",
                    "totalCashFromFinancingActivities": "-12829000.00",
                    "changeToOperatingActivities": "6297000.00",
                    "netIncome": "73681000.00",
                    "changeInCash": "67654000.00",
                    "beginPeriodCashFlow": "248008000.00",
                    "endPeriodCashFlow": "315662000.00",
                    "totalCashFromOperatingActivities": "119008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13947000.00",
                    "otherCashflowsFromInvestingActivities": "-35173000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6333000.00",
                    "changeToAccountReceivables": "-3558000.00",
                    "salePurchaseOfStock": "-12032000.00",
                    "otherCashflowsFromFinancingActivities": "919000.00",
                    "changeToNetincome": "10933000.00",
                    "capitalExpenditures": "35347000",
                    "changeReceivables": "-3558000.00",
                    "cashFlowsOtherOperating": "-1368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67654000.00",
                    "changeInWorkingCapital": "20447000.00",
                    "stockBasedCompensation": "3469000.00",
                    "otherNonCashItems": "5536000.00",
                    "freeCashFlow": "83661000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-1782000.00",
                    "changeToLiabilities": "-44724000.00",
                    "totalCashflowsFromInvestingActivities": "-39980000.00",
                    "netBorrowings": "-1703000.00",
                    "totalCashFromFinancingActivities": "-2729000.00",
                    "changeToOperatingActivities": "311000.00",
                    "netIncome": "68256000.00",
                    "changeInCash": "-7738000.00",
                    "beginPeriodCashFlow": "255746000.00",
                    "endPeriodCashFlow": "248008000.00",
                    "totalCashFromOperatingActivities": "34971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13761000.00",
                    "otherCashflowsFromInvestingActivities": "685000.00",
                    "dividendsPaid": "7372000.00",
                    "changeToInventory": "-3014000.00",
                    "changeToAccountReceivables": "-4253000.00",
                    "salePurchaseOfStock": "-1643000.00",
                    "otherCashflowsFromFinancingActivities": "617000.00",
                    "changeToNetincome": "1412000.00",
                    "capitalExpenditures": "38198000",
                    "changeReceivables": "-4253000.00",
                    "cashFlowsOtherOperating": "519000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7738000.00",
                    "changeInWorkingCapital": "-48458000.00",
                    "stockBasedCompensation": "3126000.00",
                    "otherNonCashItems": "7259000.00",
                    "freeCashFlow": "-3227000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "490000.00",
                    "changeToLiabilities": "81003000.00",
                    "totalCashflowsFromInvestingActivities": "-25401000.00",
                    "netBorrowings": "-1702000.00",
                    "totalCashFromFinancingActivities": "-842000.00",
                    "changeToOperatingActivities": "5497000.00",
                    "netIncome": "39304000.00",
                    "changeInCash": "110024000.00",
                    "beginPeriodCashFlow": "145722000.00",
                    "endPeriodCashFlow": "255746000.00",
                    "totalCashFromOperatingActivities": "136267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13611000.00",
                    "otherCashflowsFromInvestingActivities": "490000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5546000.00",
                    "changeToAccountReceivables": "-6831000.00",
                    "salePurchaseOfStock": "860000.00",
                    "otherCashflowsFromFinancingActivities": "860000.00",
                    "changeToNetincome": "10832000.00",
                    "capitalExpenditures": "25891000",
                    "changeReceivables": "-6831000.00",
                    "cashFlowsOtherOperating": "-1652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "110024000.00",
                    "changeInWorkingCapital": "72520000.00",
                    "stockBasedCompensation": "3333000.00",
                    "otherNonCashItems": "7058000.00",
                    "freeCashFlow": "110376000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "-7857000.00",
                    "changeToLiabilities": "-31133000.00",
                    "totalCashflowsFromInvestingActivities": "-38095000.00",
                    "netBorrowings": "-1702000.00",
                    "totalCashFromFinancingActivities": "930000.00",
                    "changeToOperatingActivities": "-3251000.00",
                    "netIncome": "39847000.00",
                    "changeInCash": "-13161000.00",
                    "beginPeriodCashFlow": "158883000.00",
                    "endPeriodCashFlow": "145722000.00",
                    "totalCashFromOperatingActivities": "24004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13589000.00",
                    "otherCashflowsFromInvestingActivities": "-28762000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3121000.00",
                    "changeToAccountReceivables": "-5354000.00",
                    "salePurchaseOfStock": "-141000.00",
                    "otherCashflowsFromFinancingActivities": "2773000.00",
                    "changeToNetincome": "6486000.00",
                    "capitalExpenditures": "30238000",
                    "changeReceivables": "-5354000.00",
                    "cashFlowsOtherOperating": "569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13161000.00",
                    "changeInWorkingCapital": "-35918000.00",
                    "stockBasedCompensation": "3298000.00",
                    "otherNonCashItems": "3539000.00",
                    "freeCashFlow": "-6234000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-18961000.00",
                    "changeToLiabilities": "34932000.00",
                    "totalCashflowsFromInvestingActivities": "-48588000.00",
                    "netBorrowings": "-26698000.00",
                    "totalCashFromFinancingActivities": "-33092000.00",
                    "changeToOperatingActivities": "-17369000.00",
                    "netIncome": "55912000.00",
                    "changeInCash": "27976000.00",
                    "beginPeriodCashFlow": "130907000.00",
                    "endPeriodCashFlow": "158883000.00",
                    "totalCashFromOperatingActivities": "109656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13267000.00",
                    "otherCashflowsFromInvestingActivities": "-21729000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1269000.00",
                    "changeToAccountReceivables": "-3410000.00",
                    "salePurchaseOfStock": "-9516000.00",
                    "otherCashflowsFromFinancingActivities": "3122000.00",
                    "changeToNetincome": "11159000.00",
                    "capitalExpenditures": "29627000",
                    "changeReceivables": "-3410000.00",
                    "cashFlowsOtherOperating": "-2204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27976000.00",
                    "changeInWorkingCapital": "29318000.00",
                    "stockBasedCompensation": "2931000.00",
                    "otherNonCashItems": "4505000.00",
                    "freeCashFlow": "80029000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "investments": "-10442000.00",
                    "changeToLiabilities": "-47086000.00",
                    "totalCashflowsFromInvestingActivities": "-50001000.00",
                    "netBorrowings": "11303000.00",
                    "totalCashFromFinancingActivities": "16999000.00",
                    "changeToOperatingActivities": "4553000.00",
                    "netIncome": "47979000.00",
                    "changeInCash": "-29167000.00",
                    "beginPeriodCashFlow": "75143000.00",
                    "endPeriodCashFlow": "45976000.00",
                    "totalCashFromOperatingActivities": "3835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12939000.00",
                    "otherCashflowsFromInvestingActivities": "1749000.00",
                    "dividendsPaid": "10016000.00",
                    "changeToInventory": "-6621000.00",
                    "changeToAccountReceivables": "-5464000.00",
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "5749000.00",
                    "changeToNetincome": "13055000.00",
                    "capitalExpenditures": "39559000",
                    "changeReceivables": "-5464000.00",
                    "cashFlowsOtherOperating": "-17588000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29167000.00",
                    "changeInWorkingCapital": "-70138000.00",
                    "stockBasedCompensation": "3242000.00",
                    "otherNonCashItems": "3513000.00",
                    "freeCashFlow": "-35724000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-214000.00",
                    "changeToLiabilities": "59533000.00",
                    "totalCashflowsFromInvestingActivities": "-59290000.00",
                    "netBorrowings": "-14696000.00",
                    "totalCashFromFinancingActivities": "-10548000.00",
                    "changeToOperatingActivities": "4210000.00",
                    "netIncome": "29244000.00",
                    "changeInCash": "30589000.00",
                    "beginPeriodCashFlow": "44554000.00",
                    "endPeriodCashFlow": "75143000.00",
                    "totalCashFromOperatingActivities": "100427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11499000.00",
                    "otherCashflowsFromInvestingActivities": "-41969000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3748000.00",
                    "changeToAccountReceivables": "-6131000.00",
                    "salePurchaseOfStock": "-782000.00",
                    "otherCashflowsFromFinancingActivities": "4930000.00",
                    "changeToNetincome": "8419000.00",
                    "capitalExpenditures": "59076000",
                    "changeReceivables": "-6131000.00",
                    "cashFlowsOtherOperating": "-2137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30589000.00",
                    "changeInWorkingCapital": "51265000.00",
                    "stockBasedCompensation": "3203000.00",
                    "otherNonCashItems": "5562000.00",
                    "freeCashFlow": "41351000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "32188000.00",
                    "changeToLiabilities": "-14455000.00",
                    "totalCashflowsFromInvestingActivities": "-50697000.00",
                    "netBorrowings": "23302000.00",
                    "totalCashFromFinancingActivities": "28752000.00",
                    "changeToOperatingActivities": "15290000.00",
                    "netIncome": "27626000.00",
                    "changeInCash": "-4239000.00",
                    "beginPeriodCashFlow": "48793000.00",
                    "endPeriodCashFlow": "44554000.00",
                    "totalCashFromOperatingActivities": "17706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10778000.00",
                    "otherCashflowsFromInvestingActivities": "-65834000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7959000.00",
                    "changeToAccountReceivables": "-5069000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "3513000.00",
                    "changeToNetincome": "4167000.00",
                    "capitalExpenditures": "82885000",
                    "changeReceivables": "-5069000.00",
                    "cashFlowsOtherOperating": "-5341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4239000.00",
                    "changeInWorkingCapital": "-24865000.00",
                    "stockBasedCompensation": "2933000.00",
                    "otherNonCashItems": "1466000.00",
                    "freeCashFlow": "-65179000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "1486000.00",
                    "changeToLiabilities": "27852000.00",
                    "totalCashflowsFromInvestingActivities": "-56013000.00",
                    "netBorrowings": "-2327000.00",
                    "totalCashFromFinancingActivities": "-14548000.00",
                    "changeToOperatingActivities": "-534000.00",
                    "netIncome": "43665000.00",
                    "changeInCash": "25757000.00",
                    "beginPeriodCashFlow": "23036000.00",
                    "endPeriodCashFlow": "48793000.00",
                    "totalCashFromOperatingActivities": "96318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10467000.00",
                    "otherCashflowsFromInvestingActivities": "501000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7735000.00",
                    "changeToAccountReceivables": "-3676000.00",
                    "salePurchaseOfStock": "-19175000.00",
                    "otherCashflowsFromFinancingActivities": "6760000.00",
                    "changeToNetincome": "4939000.00",
                    "capitalExpenditures": "57499000",
                    "changeReceivables": "-3676000.00",
                    "cashFlowsOtherOperating": "13071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25757000.00",
                    "changeInWorkingCapital": "37247000.00",
                    "stockBasedCompensation": "2898000.00",
                    "otherNonCashItems": "-669000.00",
                    "freeCashFlow": "38819000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "investments": "652000.00",
                    "changeToLiabilities": "-42942000.00",
                    "totalCashflowsFromInvestingActivities": "-47943000.00",
                    "netBorrowings": "-1667000.00",
                    "totalCashFromFinancingActivities": "-12088000.00",
                    "changeToOperatingActivities": "-9236000.00",
                    "netIncome": "38114000.00",
                    "changeInCash": "-55141000.00",
                    "beginPeriodCashFlow": "78177000.00",
                    "endPeriodCashFlow": "23036000.00",
                    "totalCashFromOperatingActivities": "4890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10315000.00",
                    "otherCashflowsFromInvestingActivities": "13277000.00",
                    "dividendsPaid": "2871000.00",
                    "changeToInventory": "-5393000.00",
                    "changeToAccountReceivables": "-4006000.00",
                    "salePurchaseOfStock": "-11332000.00",
                    "otherCashflowsFromFinancingActivities": "911000.00",
                    "changeToNetincome": "15245000.00",
                    "capitalExpenditures": "48595000",
                    "changeReceivables": "-4006000.00",
                    "cashFlowsOtherOperating": "-11836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55141000.00",
                    "changeInWorkingCapital": "-58784000.00",
                    "stockBasedCompensation": "2834000.00",
                    "otherNonCashItems": "6530000.00",
                    "freeCashFlow": "-43705000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": "-483000.00",
                    "changeToLiabilities": "46670000.00",
                    "totalCashflowsFromInvestingActivities": "-58286000.00",
                    "netBorrowings": "-1743000.00",
                    "totalCashFromFinancingActivities": "-1590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33342000.00",
                    "changeInCash": "27467000.00",
                    "beginPeriodCashFlow": "50710000.00",
                    "endPeriodCashFlow": "78177000.00",
                    "totalCashFromOperatingActivities": "87343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8973000.00",
                    "otherCashflowsFromInvestingActivities": "-57803000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4525000.00",
                    "changeToAccountReceivables": "-5342000.00",
                    "salePurchaseOfStock": "171000.00",
                    "otherCashflowsFromFinancingActivities": "153000.00",
                    "changeToNetincome": "7927000.00",
                    "capitalExpenditures": "57803000",
                    "changeReceivables": "-5342000.00",
                    "cashFlowsOtherOperating": "-4227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27467000.00",
                    "changeInWorkingCapital": "37101000.00",
                    "stockBasedCompensation": "2911000.00",
                    "otherNonCashItems": "5244000.00",
                    "freeCashFlow": "29540000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "17482000.00",
                    "changeToLiabilities": "-15763000.00",
                    "totalCashflowsFromInvestingActivities": "-48684000.00",
                    "netBorrowings": "-1698000.00",
                    "totalCashFromFinancingActivities": "-240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25776000.00",
                    "changeInCash": "-35446000.00",
                    "beginPeriodCashFlow": "86156000.00",
                    "endPeriodCashFlow": "50710000.00",
                    "totalCashFromOperatingActivities": "13478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8233000.00",
                    "otherCashflowsFromInvestingActivities": "-66166000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6604000.00",
                    "changeToAccountReceivables": "-4913000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "1510000.00",
                    "changeToNetincome": "4602000.00",
                    "capitalExpenditures": "66166000",
                    "changeReceivables": "-4913000.00",
                    "cashFlowsOtherOperating": "-4457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35446000.00",
                    "changeInWorkingCapital": "-25133000.00",
                    "stockBasedCompensation": "2909000.00",
                    "otherNonCashItems": "3771000.00",
                    "freeCashFlow": "-52688000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": "-231000.00",
                    "changeToLiabilities": "14738000.00",
                    "totalCashflowsFromInvestingActivities": "-45968000.00",
                    "netBorrowings": "-1676000.00",
                    "totalCashFromFinancingActivities": "-1303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34179000.00",
                    "changeInCash": "20918000.00",
                    "beginPeriodCashFlow": "65238000.00",
                    "endPeriodCashFlow": "86156000.00",
                    "totalCashFromOperatingActivities": "68189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8154000.00",
                    "otherCashflowsFromInvestingActivities": "-45737000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4809000.00",
                    "changeToAccountReceivables": "-3052000.00",
                    "salePurchaseOfStock": "-4178000.00",
                    "otherCashflowsFromFinancingActivities": "4551000.00",
                    "changeToNetincome": "4756000.00",
                    "capitalExpenditures": "45737000",
                    "changeReceivables": "-3052000.00",
                    "cashFlowsOtherOperating": "9414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20918000.00",
                    "changeInWorkingCapital": "21100000.00",
                    "stockBasedCompensation": "2603000.00",
                    "otherNonCashItems": "1152000.00",
                    "freeCashFlow": "22452000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "investments": "26342000.00",
                    "changeToLiabilities": "-28291000.00",
                    "totalCashflowsFromInvestingActivities": "-1087000.00",
                    "netBorrowings": "-1675000.00",
                    "totalCashFromFinancingActivities": "-411000.00",
                    "changeToOperatingActivities": "-2749000.00",
                    "netIncome": "33093000.00",
                    "changeInCash": "8756000.00",
                    "beginPeriodCashFlow": "56482000.00",
                    "endPeriodCashFlow": "65238000.00",
                    "totalCashFromOperatingActivities": "10254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8055000.00",
                    "otherCashflowsFromInvestingActivities": "5845000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4999000.00",
                    "changeToAccountReceivables": "-3526000.00",
                    "salePurchaseOfStock": "859000.00",
                    "otherCashflowsFromFinancingActivities": "1264000.00",
                    "changeToNetincome": "9126000.00",
                    "capitalExpenditures": "27429000",
                    "changeReceivables": "-3526000.00",
                    "cashFlowsOtherOperating": "-8203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8756000.00",
                    "changeInWorkingCapital": "-40020000.00",
                    "stockBasedCompensation": "2533000.00",
                    "otherNonCashItems": "3805000.00",
                    "freeCashFlow": "-17175000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": "29366000.00",
                    "changeToLiabilities": "37122000.00",
                    "totalCashflowsFromInvestingActivities": "-29838000.00",
                    "netBorrowings": "-1675000.00",
                    "totalCashFromFinancingActivities": "-1196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29016000.00",
                    "changeInCash": "36268000.00",
                    "beginPeriodCashFlow": "20214000.00",
                    "endPeriodCashFlow": "56482000.00",
                    "totalCashFromOperatingActivities": "67302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7418000.00",
                    "otherCashflowsFromInvestingActivities": "-59204000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6076000.00",
                    "changeToAccountReceivables": "-3548000.00",
                    "salePurchaseOfStock": "332000.00",
                    "otherCashflowsFromFinancingActivities": "479000.00",
                    "changeToNetincome": "7312000.00",
                    "capitalExpenditures": "59204000",
                    "changeReceivables": "-3548000.00",
                    "cashFlowsOtherOperating": "-10018000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36268000.00",
                    "changeInWorkingCapital": "23556000.00",
                    "stockBasedCompensation": "2575000.00",
                    "otherNonCashItems": "4012000.00",
                    "freeCashFlow": "8098000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": "974000.00",
                    "changeToLiabilities": "6535000.00",
                    "totalCashflowsFromInvestingActivities": "-53825000.00",
                    "netBorrowings": "-1674000.00",
                    "totalCashFromFinancingActivities": "-859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23069000.00",
                    "changeInCash": "-18915000.00",
                    "beginPeriodCashFlow": "39129000.00",
                    "endPeriodCashFlow": "20214000.00",
                    "totalCashFromOperatingActivities": "35769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7071000.00",
                    "otherCashflowsFromInvestingActivities": "-24506000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9611000.00",
                    "changeToAccountReceivables": "-4397000.00",
                    "salePurchaseOfStock": "-1095000.00",
                    "otherCashflowsFromFinancingActivities": "1910000.00",
                    "changeToNetincome": "5190000.00",
                    "capitalExpenditures": "54799000",
                    "changeReceivables": "-4397000.00",
                    "cashFlowsOtherOperating": "-1699000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18915000.00",
                    "changeInWorkingCapital": "439000.00",
                    "stockBasedCompensation": "2633000.00",
                    "otherNonCashItems": "4569000.00",
                    "freeCashFlow": "-19030000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "-49046000.00",
                    "changeToLiabilities": "8368000.00",
                    "totalCashflowsFromInvestingActivities": "-76260000.00",
                    "netBorrowings": "-1672000.00",
                    "totalCashFromFinancingActivities": "5894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26288000.00",
                    "changeInCash": "-16695000.00",
                    "beginPeriodCashFlow": "55824000.00",
                    "endPeriodCashFlow": "39129000.00",
                    "totalCashFromOperatingActivities": "53671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6929000.00",
                    "otherCashflowsFromInvestingActivities": "-62711000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5462000.00",
                    "changeToAccountReceivables": "-3962000.00",
                    "salePurchaseOfStock": "-4243000.00",
                    "otherCashflowsFromFinancingActivities": "11809000.00",
                    "changeToNetincome": "1817000.00",
                    "capitalExpenditures": "27214000",
                    "changeReceivables": "-3962000.00",
                    "cashFlowsOtherOperating": "14231000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16695000.00",
                    "changeInWorkingCapital": "18637000.00",
                    "stockBasedCompensation": "2204000.00",
                    "otherNonCashItems": "-1537000.00",
                    "freeCashFlow": "26457000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "-44928000.00",
                    "changeToLiabilities": "-6045000.00",
                    "totalCashflowsFromInvestingActivities": "-67956000.00",
                    "netBorrowings": "-1665000.00",
                    "totalCashFromFinancingActivities": "301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26157000.00",
                    "changeInCash": "-50992000.00",
                    "beginPeriodCashFlow": "106816000.00",
                    "endPeriodCashFlow": "55824000.00",
                    "totalCashFromOperatingActivities": "16663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6835000.00",
                    "otherCashflowsFromInvestingActivities": "120905000.00",
                    "dividendsPaid": "14816000.00",
                    "changeToInventory": "535000.00",
                    "changeToAccountReceivables": "-4247000.00",
                    "salePurchaseOfStock": "-287000.00",
                    "otherCashflowsFromFinancingActivities": "2253000.00",
                    "changeToNetincome": "9561000.00",
                    "capitalExpenditures": "23113000",
                    "changeReceivables": "-4247000.00",
                    "cashFlowsOtherOperating": "-15598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50992000.00",
                    "changeInWorkingCapital": "-25890000.00",
                    "stockBasedCompensation": "2268000.00",
                    "otherNonCashItems": "4225000.00",
                    "freeCashFlow": "-6450000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "investments": "-15053000.00",
                    "changeToLiabilities": "25905000.00",
                    "totalCashflowsFromInvestingActivities": "-40486000.00",
                    "netBorrowings": "-1688000.00",
                    "totalCashFromFinancingActivities": "-1249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22545000.00",
                    "changeInCash": "16015000.00",
                    "beginPeriodCashFlow": "90801000.00",
                    "endPeriodCashFlow": "106816000.00",
                    "totalCashFromOperatingActivities": "57750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6461000.00",
                    "otherCashflowsFromInvestingActivities": "-45821000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7664000.00",
                    "changeToAccountReceivables": "-4737000.00",
                    "salePurchaseOfStock": "-518000.00",
                    "otherCashflowsFromFinancingActivities": "957000.00",
                    "changeToNetincome": "7841000.00",
                    "capitalExpenditures": "25433000",
                    "changeReceivables": "-4737000.00",
                    "cashFlowsOtherOperating": "-265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16015000.00",
                    "changeInWorkingCapital": "20903000.00",
                    "stockBasedCompensation": "2763000.00",
                    "otherNonCashItems": "3724000.00",
                    "freeCashFlow": "32317000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "investments": "-24629000.00",
                    "changeToLiabilities": "-9934000.00",
                    "totalCashflowsFromInvestingActivities": "-53291000.00",
                    "netBorrowings": "-1664000.00",
                    "totalCashFromFinancingActivities": "4030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19064000.00",
                    "changeInCash": "-36938000.00",
                    "beginPeriodCashFlow": "127739000.00",
                    "endPeriodCashFlow": "90801000.00",
                    "totalCashFromOperatingActivities": "12323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6190000.00",
                    "otherCashflowsFromInvestingActivities": "-24489000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5657000.00",
                    "changeToAccountReceivables": "-5538000.00",
                    "salePurchaseOfStock": "-2485000.00",
                    "otherCashflowsFromFinancingActivities": "8179000.00",
                    "changeToNetincome": "6624000.00",
                    "capitalExpenditures": "28802000",
                    "changeReceivables": "-5538000.00",
                    "cashFlowsOtherOperating": "-4083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36938000.00",
                    "changeInWorkingCapital": "-19555000.00",
                    "stockBasedCompensation": "2735000.00",
                    "otherNonCashItems": "4578000.00",
                    "freeCashFlow": "-16479000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "5377000.00",
                    "changeToLiabilities": "2272000.00",
                    "totalCashflowsFromInvestingActivities": "-10765000.00",
                    "netBorrowings": "-1672000.00",
                    "totalCashFromFinancingActivities": "1680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20945000.00",
                    "changeInCash": "22628000.00",
                    "beginPeriodCashFlow": "105111000.00",
                    "endPeriodCashFlow": "127739000.00",
                    "totalCashFromOperatingActivities": "31713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5951000.00",
                    "otherCashflowsFromInvestingActivities": "29187000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7600000.00",
                    "changeToAccountReceivables": "-4641000.00",
                    "salePurchaseOfStock": "-6006000.00",
                    "otherCashflowsFromFinancingActivities": "9358000.00",
                    "changeToNetincome": "3164000.00",
                    "capitalExpenditures": "16142000",
                    "changeReceivables": "-4641000.00",
                    "cashFlowsOtherOperating": "4022000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22628000.00",
                    "changeInWorkingCapital": "1653000.00",
                    "stockBasedCompensation": "2170000.00",
                    "otherNonCashItems": "-745000.00",
                    "freeCashFlow": "15571000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": "-27000000.00",
                    "changeToLiabilities": "-13921000.00",
                    "totalCashflowsFromInvestingActivities": "-57289000.00",
                    "netBorrowings": "78810000.00",
                    "totalCashFromFinancingActivities": "73294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20909000.00",
                    "changeInCash": "35467000.00",
                    "beginPeriodCashFlow": "69644000.00",
                    "endPeriodCashFlow": "105111000.00",
                    "totalCashFromOperatingActivities": "19462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6139000.00",
                    "otherCashflowsFromInvestingActivities": "-26850000.00",
                    "dividendsPaid": "94871000.00",
                    "changeToInventory": "-16368000.00",
                    "changeToAccountReceivables": "-3596000.00",
                    "salePurchaseOfStock": "-10317000.00",
                    "otherCashflowsFromFinancingActivities": "4373000.00",
                    "changeToNetincome": "8030000.00",
                    "capitalExpenditures": "30439000",
                    "changeReceivables": "-3596000.00",
                    "cashFlowsOtherOperating": "1705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35467000.00",
                    "changeInWorkingCapital": "-15812000.00",
                    "stockBasedCompensation": "2063000.00",
                    "otherNonCashItems": "4529000.00",
                    "freeCashFlow": "-10977000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23132000.00",
                    "totalCashflowsFromInvestingActivities": "-23983000.00",
                    "netBorrowings": "-473000.00",
                    "totalCashFromFinancingActivities": "-2292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18471000.00",
                    "changeInCash": "18884000.00",
                    "beginPeriodCashFlow": "50760000.00",
                    "endPeriodCashFlow": "69644000.00",
                    "totalCashFromOperatingActivities": "45159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5620000.00",
                    "otherCashflowsFromInvestingActivities": "-818000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6060000.00",
                    "changeToAccountReceivables": "-6133000.00",
                    "salePurchaseOfStock": "-2947000.00",
                    "otherCashflowsFromFinancingActivities": "1128000.00",
                    "changeToNetincome": "7493000.00",
                    "capitalExpenditures": "23983000",
                    "changeReceivables": "-6133000.00",
                    "cashFlowsOtherOperating": "-3440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18884000.00",
                    "changeInWorkingCapital": "13559000.00",
                    "stockBasedCompensation": "2032000.00",
                    "otherNonCashItems": "5442000.00",
                    "freeCashFlow": "21176000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13192000.00",
                    "totalCashflowsFromInvestingActivities": "-39059000.00",
                    "netBorrowings": "-470000.00",
                    "totalCashFromFinancingActivities": "-1277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15598000.00",
                    "changeInCash": "-5940000.00",
                    "beginPeriodCashFlow": "56700000.00",
                    "endPeriodCashFlow": "50760000.00",
                    "totalCashFromOperatingActivities": "34396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5132000.00",
                    "otherCashflowsFromInvestingActivities": "-5481000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "17152000.00",
                    "changeToAccountReceivables": "-4269000.00",
                    "salePurchaseOfStock": "-1978000.00",
                    "otherCashflowsFromFinancingActivities": "1171000.00",
                    "changeToNetincome": "3775000.00",
                    "capitalExpenditures": "33578000",
                    "changeReceivables": "-4269000.00",
                    "cashFlowsOtherOperating": "951000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5940000.00",
                    "changeInWorkingCapital": "9874000.00",
                    "stockBasedCompensation": "2022000.00",
                    "otherNonCashItems": "3710000.00",
                    "freeCashFlow": "818000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20609000.00",
                    "totalCashflowsFromInvestingActivities": "-11215000.00",
                    "netBorrowings": "-829000.00",
                    "totalCashFromFinancingActivities": "1547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14469000.00",
                    "changeInCash": "35511000.00",
                    "beginPeriodCashFlow": "21189000.00",
                    "endPeriodCashFlow": "56700000.00",
                    "totalCashFromOperatingActivities": "45179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5032000.00",
                    "otherCashflowsFromInvestingActivities": "5661000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6955000.00",
                    "changeToAccountReceivables": "-150000.00",
                    "salePurchaseOfStock": "2311000.00",
                    "otherCashflowsFromFinancingActivities": "2376000.00",
                    "changeToNetincome": "5686000.00",
                    "capitalExpenditures": "16876000",
                    "changeReceivables": "-150000.00",
                    "cashFlowsOtherOperating": "-482000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35511000.00",
                    "changeInWorkingCapital": "19977000.00",
                    "stockBasedCompensation": "1694000.00",
                    "otherNonCashItems": "4254000.00",
                    "freeCashFlow": "28303000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5661000.00",
                    "totalCashflowsFromInvestingActivities": "-27968000.00",
                    "netBorrowings": "-913000.00",
                    "totalCashFromFinancingActivities": "-1450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15324000.00",
                    "changeInCash": "2190000.00",
                    "beginPeriodCashFlow": "18999000.00",
                    "endPeriodCashFlow": "21189000.00",
                    "totalCashFromOperatingActivities": "31608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4980000.00",
                    "otherCashflowsFromInvestingActivities": "-8938000.00",
                    "dividendsPaid": "14676000.00",
                    "changeToInventory": "-701000.00",
                    "changeToAccountReceivables": "-1943000.00",
                    "salePurchaseOfStock": "-741000.00",
                    "otherCashflowsFromFinancingActivities": "183000.00",
                    "changeToNetincome": "19997000.00",
                    "capitalExpenditures": "19030000",
                    "changeReceivables": "-1943000.00",
                    "cashFlowsOtherOperating": "-5146000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2190000.00",
                    "changeInWorkingCapital": "-12611000.00",
                    "stockBasedCompensation": "1655000.00",
                    "otherNonCashItems": "11651000.00",
                    "freeCashFlow": "12578000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1576000.00",
                    "totalCashflowsFromInvestingActivities": "-25026000.00",
                    "netBorrowings": "-2856000.00",
                    "totalCashFromFinancingActivities": "-92000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12868000.00",
                    "changeInCash": "4347000.00",
                    "beginPeriodCashFlow": "14652000.00",
                    "endPeriodCashFlow": "18999000.00",
                    "totalCashFromOperatingActivities": "29465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4228000.00",
                    "otherCashflowsFromInvestingActivities": "-1787000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4798000.00",
                    "changeToAccountReceivables": "-12881000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "874000.00",
                    "changeToNetincome": "22288000.00",
                    "capitalExpenditures": "23239000",
                    "changeReceivables": "-12881000.00",
                    "cashFlowsOtherOperating": "6728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4347000.00",
                    "changeInWorkingCapital": "-8651000.00",
                    "stockBasedCompensation": "1667000.00",
                    "otherNonCashItems": "12049000.00",
                    "freeCashFlow": "6226000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6481000.00",
                    "totalCashflowsFromInvestingActivities": "-19368000.00",
                    "netBorrowings": "-70000.00",
                    "totalCashFromFinancingActivities": "-8836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13258000.00",
                    "changeInCash": "-15591000.00",
                    "beginPeriodCashFlow": "30243000.00",
                    "endPeriodCashFlow": "14652000.00",
                    "totalCashFromOperatingActivities": "12613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "4240000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11568000.00",
                    "changeToAccountReceivables": "-7349000.00",
                    "salePurchaseOfStock": "-8158000.00",
                    "otherCashflowsFromFinancingActivities": "520000.00",
                    "changeToNetincome": "8177000.00",
                    "capitalExpenditures": "23608000",
                    "changeReceivables": "-7349000.00",
                    "cashFlowsOtherOperating": "3195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15591000.00",
                    "changeInWorkingCapital": "-10595000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "2373000.00",
                    "freeCashFlow": "-10995000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16084000.00",
                    "totalCashflowsFromInvestingActivities": "-11915000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11298000.00",
                    "changeInCash": "-3394000.00",
                    "beginPeriodCashFlow": "33637000.00",
                    "endPeriodCashFlow": "30243000.00",
                    "totalCashFromOperatingActivities": "23413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3826000.00",
                    "otherCashflowsFromInvestingActivities": "2753000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7539000.00",
                    "changeToAccountReceivables": "-6023000.00",
                    "salePurchaseOfStock": "-14211000.00",
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": "11240000.00",
                    "capitalExpenditures": "14668000",
                    "changeReceivables": "-6023000.00",
                    "cashFlowsOtherOperating": "-11210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3394000.00",
                    "changeInWorkingCapital": "-1124000.00",
                    "stockBasedCompensation": "1430000.00",
                    "otherNonCashItems": "6979000.00",
                    "freeCashFlow": "8745000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7517000.00",
                    "totalCashflowsFromInvestingActivities": "-20095000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7571000.00",
                    "changeInCash": "-16834000.00",
                    "beginPeriodCashFlow": "50471000.00",
                    "endPeriodCashFlow": "33637000.00",
                    "totalCashFromOperatingActivities": "3570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3557000.00",
                    "otherCashflowsFromInvestingActivities": "-72698000.00",
                    "dividendsPaid": "2175000.00",
                    "changeToInventory": "-15254000.00",
                    "changeToAccountReceivables": "-7625000.00",
                    "salePurchaseOfStock": "782000.00",
                    "otherCashflowsFromFinancingActivities": "415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20098000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "6834000.00",
                    "freeCashFlow": "-19462000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11266000.00",
                    "totalCashflowsFromInvestingActivities": "-42457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12918000.00",
                    "changeInCash": "7051000.00",
                    "beginPeriodCashFlow": "43420000.00",
                    "endPeriodCashFlow": "50471000.00",
                    "totalCashFromOperatingActivities": "50407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3242000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "16433000.00",
                    "changeToAccountReceivables": "3840000.00",
                    "salePurchaseOfStock": "-782000.00",
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25210000.00",
                    "stockBasedCompensation": "1347000.00",
                    "otherNonCashItems": "5879000.00",
                    "freeCashFlow": "33167000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11544000.00",
                    "totalCashflowsFromInvestingActivities": "-35219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12396000.00",
                    "changeInCash": "-54463000.00",
                    "beginPeriodCashFlow": "97883000.00",
                    "endPeriodCashFlow": "43420000.00",
                    "totalCashFromOperatingActivities": "-18953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2648000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1207000.00",
                    "changeToAccountReceivables": "-38258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "497000.00",
                    "changeToNetincome": "3041000.00",
                    "capitalExpenditures": "10764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38813000.00",
                    "stockBasedCompensation": "1301000.00",
                    "otherNonCashItems": "9462000.00",
                    "freeCashFlow": "-29717000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6936000.00",
                    "totalCashflowsFromInvestingActivities": "-14035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11480000.00",
                    "changeInCash": "35312000.00",
                    "beginPeriodCashFlow": "62571000.00",
                    "endPeriodCashFlow": "97883000.00",
                    "totalCashFromOperatingActivities": "49080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2661000.00",
                    "otherCashflowsFromInvestingActivities": "-11591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31699000.00",
                    "changeToAccountReceivables": "-4862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "994000.00",
                    "changeToNetincome": "6251000.00",
                    "capitalExpenditures": "11591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30149000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "3780000.00",
                    "freeCashFlow": "37489000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11083000.00",
                    "totalCashflowsFromInvestingActivities": "-5438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11095000.00",
                    "changeInCash": "-11099000.00",
                    "beginPeriodCashFlow": "73670000.00",
                    "endPeriodCashFlow": "62571000.00",
                    "totalCashFromOperatingActivities": "-5644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2178000.00",
                    "otherCashflowsFromInvestingActivities": "-4035000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18358000.00",
                    "changeToAccountReceivables": "-2310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24689000.00",
                    "stockBasedCompensation": "980000.00",
                    "otherNonCashItems": "4740000.00",
                    "freeCashFlow": "-11523000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13149000.00",
                    "totalCashflowsFromInvestingActivities": "-5259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3491000.00",
                    "changeInCash": "48928000.00",
                    "beginPeriodCashFlow": "24742000.00",
                    "endPeriodCashFlow": "73670000.00",
                    "totalCashFromOperatingActivities": "39829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2396000.00",
                    "otherCashflowsFromInvestingActivities": "-7770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31401000.00",
                    "changeToAccountReceivables": "-8309000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25834000.00",
                    "stockBasedCompensation": "862000.00",
                    "otherNonCashItems": "8525000.00",
                    "freeCashFlow": "32059000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4671000.00",
                    "totalCashflowsFromInvestingActivities": "-44400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5814000.00",
                    "changeInCash": "-43533000.00",
                    "beginPeriodCashFlow": "68275000.00",
                    "endPeriodCashFlow": "24742000.00",
                    "totalCashFromOperatingActivities": "-9593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1754000.00",
                    "otherCashflowsFromInvestingActivities": "-42116000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16398000.00",
                    "changeToAccountReceivables": "-3395000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20049000.00",
                    "stockBasedCompensation": "813000.00",
                    "otherNonCashItems": "3292000.00",
                    "freeCashFlow": "-51709000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4696000.00",
                    "totalCashflowsFromInvestingActivities": "-3324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6904000.00",
                    "changeInCash": "33123000.00",
                    "beginPeriodCashFlow": "35152000.00",
                    "endPeriodCashFlow": "68275000.00",
                    "totalCashFromOperatingActivities": "36575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1632000.00",
                    "otherCashflowsFromInvestingActivities": "-4500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24777000.00",
                    "changeToAccountReceivables": "-4362000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "256000.00",
                    "changeToNetincome": "4598000.00",
                    "capitalExpenditures": "4500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24082000.00",
                    "stockBasedCompensation": "764000.00",
                    "otherNonCashItems": "3272000.00",
                    "freeCashFlow": "32075000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4523000.00",
                    "totalCashflowsFromInvestingActivities": "-283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2209000.00",
                    "changeInCash": "12925000.00",
                    "beginPeriodCashFlow": "22227000.00",
                    "endPeriodCashFlow": "35152000.00",
                    "totalCashFromOperatingActivities": "-7908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1419000.00",
                    "otherCashflowsFromInvestingActivities": "-2359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22652000.00",
                    "stockBasedCompensation": "5076000.00",
                    "otherNonCashItems": "3058000.00",
                    "freeCashFlow": "-10267000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6299000.00",
                    "totalCashflowsFromInvestingActivities": "-2053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1252000.00",
                    "changeInCash": "15021000.00",
                    "beginPeriodCashFlow": "7206000.00",
                    "endPeriodCashFlow": "22227000.00",
                    "totalCashFromOperatingActivities": "19404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1407000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7884000.00",
                    "changeToNetincome": "3805000.00",
                    "capitalExpenditures": "2032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18531000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "1249000.00",
                    "freeCashFlow": "17372000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1612000.00",
                    "changeInCash": "-28800000.00",
                    "beginPeriodCashFlow": "132493000.00",
                    "endPeriodCashFlow": "103693000.00",
                    "totalCashFromOperatingActivities": "-20200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "3400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5201000.00",
                    "stockBasedCompensation": "5201000.00",
                    "otherNonCashItems": "-22812000.00",
                    "freeCashFlow": "-22100000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2155000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "132493000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4055000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1005000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2216000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1017000.00",
                    "totalCashflowsFromInvestingActivities": "6658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "603000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "2280000.00",
                    "capitalExpenditures": "2387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "442000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-186191000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-264758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216170000.00",
                    "changeInCash": "-212861000.00",
                    "beginPeriodCashFlow": "324623000.00",
                    "endPeriodCashFlow": "111762000.00",
                    "totalCashFromOperatingActivities": "273491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39902000.00",
                    "otherCashflowsFromInvestingActivities": "440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1330000.00",
                    "salePurchaseOfStock": "-264758000.00",
                    "otherCashflowsFromFinancingActivities": "-264758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13216000.00",
                    "stockBasedCompensation": "13639000.00",
                    "otherNonCashItems": "2257000.00",
                    "freeCashFlow": "238588000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "61365000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226234000.00",
                    "changeInCash": "178148000.00",
                    "beginPeriodCashFlow": "146475000.00",
                    "endPeriodCashFlow": "324623000.00",
                    "totalCashFromOperatingActivities": "289958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36554000.00",
                    "otherCashflowsFromInvestingActivities": "-412000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4137000.00",
                    "salePurchaseOfStock": "-173175000.00",
                    "otherCashflowsFromFinancingActivities": "-173175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11883000.00",
                    "stockBasedCompensation": "14225000.00",
                    "otherNonCashItems": "1227000.00",
                    "freeCashFlow": "252710000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "investments": "-72351000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80472000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-137124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "204985000.00",
                    "changeInCash": "26066000.00",
                    "beginPeriodCashFlow": "120409000.00",
                    "endPeriodCashFlow": "146475000.00",
                    "totalCashFromOperatingActivities": "243662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31973000.00",
                    "otherCashflowsFromInvestingActivities": "-897000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1398000.00",
                    "salePurchaseOfStock": "-137124000.00",
                    "otherCashflowsFromFinancingActivities": "-80472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6460000.00",
                    "stockBasedCompensation": "13204000.00",
                    "otherNonCashItems": "-442000.00",
                    "freeCashFlow": "198228000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-61510000.00",
                    "changeToLiabilities": "-158000.00",
                    "totalCashflowsFromInvestingActivities": "-97139000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-604212000.00",
                    "changeToOperatingActivities": "-2434000.00",
                    "netIncome": "184675000.00",
                    "changeInCash": "-480532000.00",
                    "beginPeriodCashFlow": "600941000.00",
                    "endPeriodCashFlow": "120409000.00",
                    "totalCashFromOperatingActivities": "220819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31177000.00",
                    "otherCashflowsFromInvestingActivities": "-397000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7350000.00",
                    "salePurchaseOfStock": "-604212000.00",
                    "otherCashflowsFromFinancingActivities": "-97139000.00",
                    "changeToNetincome": "13896000.00",
                    "capitalExpenditures": "35629000",
                    "changeReceivables": "-7350000.00",
                    "cashFlowsOtherOperating": "21337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-480532000.00",
                    "changeInWorkingCapital": "-8929000.00",
                    "stockBasedCompensation": "12642000.00",
                    "otherNonCashItems": "853000.00",
                    "freeCashFlow": "185190000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "1170369000.00",
                    "changeToLiabilities": "12049000.00",
                    "totalCashflowsFromInvestingActivities": "950979000.00",
                    "netBorrowings": "-107774000.00",
                    "totalCashFromFinancingActivities": "-908926000.00",
                    "changeToOperatingActivities": "4447000.00",
                    "netIncome": "260344000.00",
                    "changeInCash": "355172000.00",
                    "beginPeriodCashFlow": "245769000.00",
                    "endPeriodCashFlow": "600941000.00",
                    "totalCashFromOperatingActivities": "313119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30413000.00",
                    "otherCashflowsFromInvestingActivities": "940522000.00",
                    "dividendsPaid": "2680000.00",
                    "changeToInventory": "3892000.00",
                    "changeToAccountReceivables": "-2863000.00",
                    "salePurchaseOfStock": "-803832000.00",
                    "otherCashflowsFromFinancingActivities": "2680000.00",
                    "changeToNetincome": "12877000.00",
                    "capitalExpenditures": "29390000",
                    "changeReceivables": "-2863000.00",
                    "cashFlowsOtherOperating": "22293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "355172000.00",
                    "changeInWorkingCapital": "9485000.00",
                    "stockBasedCompensation": "11526000.00",
                    "otherNonCashItems": "-4323000.00",
                    "freeCashFlow": "283729000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "85591000.00",
                    "changeToLiabilities": "19345000.00",
                    "totalCashflowsFromInvestingActivities": "-19351000.00",
                    "netBorrowings": "-33144000.00",
                    "totalCashFromFinancingActivities": "-166275000.00",
                    "changeToOperatingActivities": "20122000.00",
                    "netIncome": "257196000.00",
                    "changeInCash": "123197000.00",
                    "beginPeriodCashFlow": "122572000.00",
                    "endPeriodCashFlow": "245769000.00",
                    "totalCashFromOperatingActivities": "308823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29652000.00",
                    "otherCashflowsFromInvestingActivities": "85067000.00",
                    "dividendsPaid": "883000.00",
                    "changeToInventory": "17991000.00",
                    "changeToAccountReceivables": "-13250000.00",
                    "salePurchaseOfStock": "-134014000.00",
                    "otherCashflowsFromFinancingActivities": "883000.00",
                    "changeToNetincome": "14370000.00",
                    "capitalExpenditures": "29942000",
                    "changeReceivables": "-13250000.00",
                    "cashFlowsOtherOperating": "22743000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "123197000.00",
                    "changeInWorkingCapital": "7605000.00",
                    "stockBasedCompensation": "10663000.00",
                    "otherNonCashItems": "571000.00",
                    "freeCashFlow": "278881000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "47779000.00",
                    "changeToLiabilities": "939000.00",
                    "totalCashflowsFromInvestingActivities": "-405875000.00",
                    "netBorrowings": "80182000.00",
                    "totalCashFromFinancingActivities": "40090000.00",
                    "changeToOperatingActivities": "8047000.00",
                    "netIncome": "259175000.00",
                    "changeInCash": "-59441000.00",
                    "beginPeriodCashFlow": "182013000.00",
                    "endPeriodCashFlow": "122572000.00",
                    "totalCashFromOperatingActivities": "306344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26919000.00",
                    "otherCashflowsFromInvestingActivities": "-69819000.00",
                    "dividendsPaid": "3821000.00",
                    "changeToInventory": "7214000.00",
                    "changeToAccountReceivables": "766000.00",
                    "salePurchaseOfStock": "-43913000.00",
                    "otherCashflowsFromFinancingActivities": "1436000.00",
                    "changeToNetincome": "11635000.00",
                    "capitalExpenditures": "22651000",
                    "changeReceivables": "766000.00",
                    "cashFlowsOtherOperating": "25606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59441000.00",
                    "changeInWorkingCapital": "4649000.00",
                    "stockBasedCompensation": "10300000.00",
                    "otherNonCashItems": "3631000.00",
                    "freeCashFlow": "283693000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "18168000.00",
                    "changeToLiabilities": "-31787000.00",
                    "totalCashflowsFromInvestingActivities": "-238235000.00",
                    "netBorrowings": "-6719000.00",
                    "totalCashFromFinancingActivities": "-26845000.00",
                    "changeToOperatingActivities": "-14336000.00",
                    "netIncome": "229011000.00",
                    "changeInCash": "-65995000.00",
                    "beginPeriodCashFlow": "248008000.00",
                    "endPeriodCashFlow": "182013000.00",
                    "totalCashFromOperatingActivities": "199085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35673000.00",
                    "otherCashflowsFromInvestingActivities": "-29996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14147000.00",
                    "changeToAccountReceivables": "-59264000.00",
                    "salePurchaseOfStock": "-24758000.00",
                    "otherCashflowsFromFinancingActivities": "4632000.00",
                    "changeToNetincome": "18771000.00",
                    "capitalExpenditures": "94857000",
                    "changeReceivables": "-51480000.00",
                    "cashFlowsOtherOperating": "-1103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65995000.00",
                    "changeInWorkingCapital": "-96975000.00",
                    "stockBasedCompensation": "19508000.00",
                    "otherNonCashItems": "23375000.00",
                    "freeCashFlow": "104228000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-28110000.00",
                    "changeToLiabilities": "40078000.00",
                    "totalCashflowsFromInvestingActivities": "-152064000.00",
                    "netBorrowings": "-31805000.00",
                    "totalCashFromFinancingActivities": "-35733000.00",
                    "changeToOperatingActivities": "311000.00",
                    "netIncome": "203319000.00",
                    "changeInCash": "117101000.00",
                    "beginPeriodCashFlow": "130907000.00",
                    "endPeriodCashFlow": "248008000.00",
                    "totalCashFromOperatingActivities": "304898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54228000.00",
                    "otherCashflowsFromInvestingActivities": "-28110000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "680000.00",
                    "changeToAccountReceivables": "-19848000.00",
                    "salePurchaseOfStock": "-11300000.00",
                    "otherCashflowsFromFinancingActivities": "7372000.00",
                    "changeToNetincome": "29889000.00",
                    "capitalExpenditures": "123954000",
                    "changeReceivables": "-19848000.00",
                    "cashFlowsOtherOperating": "-2768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117101000.00",
                    "changeInWorkingCapital": "17462000.00",
                    "stockBasedCompensation": "12688000.00",
                    "otherNonCashItems": "22361000.00",
                    "freeCashFlow": "180944000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "investments": "23018000.00",
                    "changeToLiabilities": "25844000.00",
                    "totalCashflowsFromInvestingActivities": "-216001000.00",
                    "netBorrowings": "17582000.00",
                    "totalCashFromFinancingActivities": "20655000.00",
                    "changeToOperatingActivities": "4553000.00",
                    "netIncome": "148514000.00",
                    "changeInCash": "22940000.00",
                    "beginPeriodCashFlow": "23036000.00",
                    "endPeriodCashFlow": "45976000.00",
                    "totalCashFromOperatingActivities": "218286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45683000.00",
                    "otherCashflowsFromInvestingActivities": "501000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5325000.00",
                    "changeToAccountReceivables": "-20340000.00",
                    "salePurchaseOfStock": "-20062000.00",
                    "otherCashflowsFromFinancingActivities": "13013000.00",
                    "changeToNetincome": "30580000.00",
                    "capitalExpenditures": "239019000",
                    "changeReceivables": "-20340000.00",
                    "cashFlowsOtherOperating": "-11995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22940000.00",
                    "changeInWorkingCapital": "-6491000.00",
                    "stockBasedCompensation": "12276000.00",
                    "otherNonCashItems": "9872000.00",
                    "freeCashFlow": "-20733000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "investments": "17420000.00",
                    "changeToLiabilities": "2703000.00",
                    "totalCashflowsFromInvestingActivities": "-200881000.00",
                    "netBorrowings": "-6784000.00",
                    "totalCashFromFinancingActivities": "-15221000.00",
                    "changeToOperatingActivities": "-9236000.00",
                    "netIncome": "131411000.00",
                    "changeInCash": "-42202000.00",
                    "beginPeriodCashFlow": "65238000.00",
                    "endPeriodCashFlow": "23036000.00",
                    "totalCashFromOperatingActivities": "173900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35675000.00",
                    "otherCashflowsFromInvestingActivities": "156596000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8123000.00",
                    "changeToAccountReceivables": "-17313000.00",
                    "salePurchaseOfStock": "-15562000.00",
                    "otherCashflowsFromFinancingActivities": "7125000.00",
                    "changeToNetincome": "32530000.00",
                    "capitalExpenditures": "218301000",
                    "changeReceivables": "-17313000.00",
                    "cashFlowsOtherOperating": "-11106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42202000.00",
                    "changeInWorkingCapital": "-25716000.00",
                    "stockBasedCompensation": "11257000.00",
                    "otherNonCashItems": "16697000.00",
                    "freeCashFlow": "-44401000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "investments": "7636000.00",
                    "changeToLiabilities": "23734000.00",
                    "totalCashflowsFromInvestingActivities": "-161010000.00",
                    "netBorrowings": "-6696000.00",
                    "totalCashFromFinancingActivities": "3428000.00",
                    "changeToOperatingActivities": "-2749000.00",
                    "netIncome": "111466000.00",
                    "changeInCash": "9414000.00",
                    "beginPeriodCashFlow": "55824000.00",
                    "endPeriodCashFlow": "65238000.00",
                    "totalCashFromOperatingActivities": "166996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29473000.00",
                    "otherCashflowsFromInvestingActivities": "-168646000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3072000.00",
                    "changeToAccountReceivables": "-15433000.00",
                    "salePurchaseOfStock": "-5338000.00",
                    "otherCashflowsFromFinancingActivities": "15462000.00",
                    "changeToNetincome": "23445000.00",
                    "capitalExpenditures": "168646000",
                    "changeReceivables": "-15433000.00",
                    "cashFlowsOtherOperating": "-5689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9414000.00",
                    "changeInWorkingCapital": "2612000.00",
                    "stockBasedCompensation": "9945000.00",
                    "otherNonCashItems": "10849000.00",
                    "freeCashFlow": "-1650000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "-79233000.00",
                    "changeToLiabilities": "12198000.00",
                    "totalCashflowsFromInvestingActivities": "-172498000.00",
                    "netBorrowings": "-6689000.00",
                    "totalCashFromFinancingActivities": "4762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88711000.00",
                    "changeInCash": "-49287000.00",
                    "beginPeriodCashFlow": "105111000.00",
                    "endPeriodCashFlow": "55824000.00",
                    "totalCashFromOperatingActivities": "118449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25437000.00",
                    "otherCashflowsFromInvestingActivities": "108360000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9072000.00",
                    "changeToAccountReceivables": "-19163000.00",
                    "salePurchaseOfStock": "-9296000.00",
                    "otherCashflowsFromFinancingActivities": "20747000.00",
                    "changeToNetincome": "27190000.00",
                    "capitalExpenditures": "93490000",
                    "changeReceivables": "-19163000.00",
                    "cashFlowsOtherOperating": "-15924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49287000.00",
                    "changeInWorkingCapital": "-22889000.00",
                    "stockBasedCompensation": "9936000.00",
                    "otherNonCashItems": "11782000.00",
                    "freeCashFlow": "24959000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": "-27000000.00",
                    "changeToLiabilities": "43012000.00",
                    "totalCashflowsFromInvestingActivities": "-131546000.00",
                    "netBorrowings": "77038000.00",
                    "totalCashFromFinancingActivities": "71272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69447000.00",
                    "changeInCash": "83922000.00",
                    "beginPeriodCashFlow": "21189000.00",
                    "endPeriodCashFlow": "105111000.00",
                    "totalCashFromOperatingActivities": "144196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21923000.00",
                    "otherCashflowsFromInvestingActivities": "-26670000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "13799000.00",
                    "changeToAccountReceivables": "-14148000.00",
                    "salePurchaseOfStock": "-15242000.00",
                    "otherCashflowsFromFinancingActivities": "9048000.00",
                    "changeToNetincome": "24984000.00",
                    "capitalExpenditures": "104876000",
                    "changeReceivables": "-14148000.00",
                    "cashFlowsOtherOperating": "-1266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83922000.00",
                    "changeInWorkingCapital": "27598000.00",
                    "stockBasedCompensation": "7811000.00",
                    "otherNonCashItems": "17935000.00",
                    "freeCashFlow": "39320000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2366000.00",
                    "totalCashflowsFromInvestingActivities": "-84277000.00",
                    "netBorrowings": "-3839000.00",
                    "totalCashFromFinancingActivities": "-25270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50546000.00",
                    "changeInCash": "-12448000.00",
                    "beginPeriodCashFlow": "33637000.00",
                    "endPeriodCashFlow": "21189000.00",
                    "totalCashFromOperatingActivities": "97099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17034000.00",
                    "otherCashflowsFromInvestingActivities": "-3732000.00",
                    "dividendsPaid": "13199000.00",
                    "changeToInventory": "-9528000.00",
                    "changeToAccountReceivables": "-28196000.00",
                    "salePurchaseOfStock": "-23112000.00",
                    "otherCashflowsFromFinancingActivities": "1590000.00",
                    "changeToNetincome": "61702000.00",
                    "capitalExpenditures": "80545000",
                    "changeReceivables": "-28196000.00",
                    "cashFlowsOtherOperating": "-6433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12448000.00",
                    "changeInWorkingCapital": "-32981000.00",
                    "stockBasedCompensation": "6452000.00",
                    "otherNonCashItems": "35254000.00",
                    "freeCashFlow": "16554000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7517000.00",
                    "totalCashflowsFromInvestingActivities": "-111806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44365000.00",
                    "changeInCash": "-28934000.00",
                    "beginPeriodCashFlow": "62571000.00",
                    "endPeriodCashFlow": "33637000.00",
                    "totalCashFromOperatingActivities": "84104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12108000.00",
                    "otherCashflowsFromInvestingActivities": "957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31671000.00",
                    "changeToAccountReceivables": "-46905000.00",
                    "salePurchaseOfStock": "-782000.00",
                    "otherCashflowsFromFinancingActivities": "2483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3552000.00",
                    "stockBasedCompensation": "5049000.00",
                    "otherNonCashItems": "25955000.00",
                    "freeCashFlow": "21477000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11083000.00",
                    "totalCashflowsFromInvestingActivities": "-58421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27304000.00",
                    "changeInCash": "27419000.00",
                    "beginPeriodCashFlow": "35152000.00",
                    "endPeriodCashFlow": "62571000.00",
                    "totalCashFromOperatingActivities": "61167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7960000.00",
                    "otherCashflowsFromInvestingActivities": "-33661000.00",
                    "dividendsPaid": "26773000.00",
                    "changeToInventory": "21422000.00",
                    "changeToAccountReceivables": "-18376000.00",
                    "salePurchaseOfStock": "-14495000.00",
                    "otherCashflowsFromFinancingActivities": "1156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5178000.00",
                    "stockBasedCompensation": "3419000.00",
                    "otherNonCashItems": "19843000.00",
                    "freeCashFlow": "902000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4523000.00",
                    "totalCashflowsFromInvestingActivities": "-6348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6685000.00",
                    "changeInCash": "16222000.00",
                    "beginPeriodCashFlow": "18930000.00",
                    "endPeriodCashFlow": "35152000.00",
                    "totalCashFromOperatingActivities": "10232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5095000.00",
                    "otherCashflowsFromInvestingActivities": "-8374000.00",
                    "dividendsPaid": "938000.00",
                    "changeToInventory": "-8234000.00",
                    "changeToAccountReceivables": "-10793000.00",
                    "salePurchaseOfStock": "-6000000.00",
                    "otherCashflowsFromFinancingActivities": "-107811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14632000.00",
                    "stockBasedCompensation": "4991000.00",
                    "otherNonCashItems": "8338000.00",
                    "freeCashFlow": "1858000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4055000.00",
                    "totalCashflowsFromInvestingActivities": "-7555000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1526000.00",
                    "changeInCash": "8849000.00",
                    "beginPeriodCashFlow": "14361000.00",
                    "endPeriodCashFlow": "23210000.00",
                    "totalCashFromOperatingActivities": "7103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": "153000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2343000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "6257000.00",
                    "freeCashFlow": "-303000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1017000.00",
                    "totalCashflowsFromInvestingActivities": "6658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "598000.00",
                    "changeInCash": "11782000.00",
                    "beginPeriodCashFlow": "2579000.00",
                    "endPeriodCashFlow": "14361000.00",
                    "totalCashFromOperatingActivities": "6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2396000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4200000.00",
                    "otherCashflowsFromFinancingActivities": "-1179000.00",
                    "changeToNetincome": "2280000.00",
                    "capitalExpenditures": "2387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4664000.00",
                    "freeCashFlow": "4413000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53755000.00",
                    "minorityInterest": null,
                    "netIncome": "43013000.00",
                    "sellingGeneralAdministrative": "16919000.00",
                    "sellingAndMarketingExpenses": "65453000.00",
                    "grossProfit": "-2105000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "51466000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51466000.00",
                    "otherOperatingExpenses": "215880000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10742000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "213775000.00",
                    "costOfRevenue": "2105000.00",
                    "totalOtherIncomeExpenseNet": "2289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60853000.00",
                    "minorityInterest": null,
                    "netIncome": "45852000.00",
                    "sellingGeneralAdministrative": "10109000.00",
                    "sellingAndMarketingExpenses": "59963000.00",
                    "grossProfit": "130328000.00",
                    "reconciledDepreciation": "10790000.00",
                    "ebit": "58151000.00",
                    "ebitda": "68941000.00",
                    "depreciationAndAmortization": "10790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58151000.00",
                    "otherOperatingExpenses": "205894000.00",
                    "interestExpense": null,
                    "taxProvision": "15001000.00",
                    "interestIncome": "2702000.00",
                    "netInterestIncome": "2702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15001000.00",
                    "totalRevenue": "264045000.00",
                    "totalOperatingExpenses": "72177000.00",
                    "costOfRevenue": "133717000.00",
                    "totalOtherIncomeExpenseNet": "2702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45852000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98483000.00",
                    "minorityInterest": null,
                    "netIncome": "75348000.00",
                    "sellingGeneralAdministrative": "10319000.00",
                    "sellingAndMarketingExpenses": "63987000.00",
                    "grossProfit": "171873000.00",
                    "reconciledDepreciation": "10448000.00",
                    "ebit": "95462000.00",
                    "ebitda": "105910000.00",
                    "depreciationAndAmortization": "10448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95462000.00",
                    "otherOperatingExpenses": "213298000.00",
                    "interestExpense": null,
                    "taxProvision": "23135000.00",
                    "interestIncome": "3021000.00",
                    "netInterestIncome": "3021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23135000.00",
                    "totalRevenue": "308760000.00",
                    "totalOperatingExpenses": "76411000.00",
                    "costOfRevenue": "136887000.00",
                    "totalOtherIncomeExpenseNet": "3021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75348000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111776000.00",
                    "minorityInterest": null,
                    "netIncome": "86732000.00",
                    "sellingGeneralAdministrative": "10490000.00",
                    "sellingAndMarketingExpenses": "53692000.00",
                    "grossProfit": "174365000.00",
                    "reconciledDepreciation": "10264000.00",
                    "ebit": "111776000.00",
                    "ebitda": "122040000.00",
                    "depreciationAndAmortization": "10264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108079000.00",
                    "otherOperatingExpenses": "200040000.00",
                    "interestExpense": null,
                    "taxProvision": "25044000.00",
                    "interestIncome": "3697000.00",
                    "netInterestIncome": "3697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25044000.00",
                    "totalRevenue": "308119000.00",
                    "totalOperatingExpenses": "66286000.00",
                    "costOfRevenue": "133754000.00",
                    "totalOtherIncomeExpenseNet": "3697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86732000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21656000.00",
                    "minorityInterest": null,
                    "netIncome": "16274000.00",
                    "sellingGeneralAdministrative": "15149000.00",
                    "sellingAndMarketingExpenses": "59145000.00",
                    "grossProfit": "131829000.00",
                    "reconciledDepreciation": "10168000.00",
                    "ebit": "21656000.00",
                    "ebitda": "31824000.00",
                    "depreciationAndAmortization": "10168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55430000.00",
                    "otherOperatingExpenses": "205712000.00",
                    "interestExpense": null,
                    "taxProvision": "5382000.00",
                    "interestIncome": "3637000.00",
                    "netInterestIncome": "3637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5382000.00",
                    "totalRevenue": "261142000.00",
                    "totalOperatingExpenses": "76399000.00",
                    "costOfRevenue": "129313000.00",
                    "totalOtherIncomeExpenseNet": "-33774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16274000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55015000.00",
                    "minorityInterest": null,
                    "netIncome": "41546000.00",
                    "sellingGeneralAdministrative": "11411000.00",
                    "sellingAndMarketingExpenses": "56037000.00",
                    "grossProfit": "121342000.00",
                    "reconciledDepreciation": "9914000.00",
                    "ebit": "55015000.00",
                    "ebitda": "64929000.00",
                    "depreciationAndAmortization": "9914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51789000.00",
                    "otherOperatingExpenses": "195710000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "13469000.00",
                    "interestIncome": "3226000.00",
                    "netInterestIncome": "3226000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13469000.00",
                    "totalRevenue": "247499000.00",
                    "totalOperatingExpenses": "69553000.00",
                    "costOfRevenue": "126157000.00",
                    "totalOtherIncomeExpenseNet": "3226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91404000.00",
                    "minorityInterest": null,
                    "netIncome": "71618000.00",
                    "sellingGeneralAdministrative": "10366000.00",
                    "sellingAndMarketingExpenses": "60330000.00",
                    "grossProfit": "160824000.00",
                    "reconciledDepreciation": "9556000.00",
                    "ebit": "91404000.00",
                    "ebitda": "100960000.00",
                    "depreciationAndAmortization": "9556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88023000.00",
                    "otherOperatingExpenses": "201287000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "19786000.00",
                    "interestIncome": "3381000.00",
                    "netInterestIncome": "3381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19786000.00",
                    "totalRevenue": "289310000.00",
                    "totalOperatingExpenses": "72801000.00",
                    "costOfRevenue": "128486000.00",
                    "totalOtherIncomeExpenseNet": "3381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71618000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103952000.00",
                    "minorityInterest": null,
                    "netIncome": "81879000.00",
                    "sellingGeneralAdministrative": "10568000.00",
                    "sellingAndMarketingExpenses": "49646000.00",
                    "grossProfit": "164242000.00",
                    "reconciledDepreciation": "9532000.00",
                    "ebit": "103952000.00",
                    "ebitda": "113484000.00",
                    "depreciationAndAmortization": "9532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100027000.00",
                    "otherOperatingExpenses": "192546000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "22073000.00",
                    "interestIncome": "3925000.00",
                    "netInterestIncome": "3925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22073000.00",
                    "totalRevenue": "292573000.00",
                    "totalOperatingExpenses": "64215000.00",
                    "costOfRevenue": "128331000.00",
                    "totalOtherIncomeExpenseNet": "3925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81879000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52329000.00",
                    "minorityInterest": null,
                    "netIncome": "41467000.00",
                    "sellingGeneralAdministrative": "14364000.00",
                    "sellingAndMarketingExpenses": "54526000.00",
                    "grossProfit": "119170000.00",
                    "reconciledDepreciation": "9231000.00",
                    "ebit": "52329000.00",
                    "ebitda": "61560000.00",
                    "depreciationAndAmortization": "9231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48175000.00",
                    "otherOperatingExpenses": "190116000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "10862000.00",
                    "interestIncome": "4154000.00",
                    "netInterestIncome": "4154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10862000.00",
                    "totalRevenue": "238291000.00",
                    "totalOperatingExpenses": "70995000.00",
                    "costOfRevenue": "119121000.00",
                    "totalOtherIncomeExpenseNet": "4154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41467000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46829000.00",
                    "minorityInterest": null,
                    "netIncome": "34878000.00",
                    "sellingGeneralAdministrative": "10636000.00",
                    "sellingAndMarketingExpenses": "52895000.00",
                    "grossProfit": "108355000.00",
                    "reconciledDepreciation": "9033000.00",
                    "ebit": "46831000.00",
                    "ebitda": "55864000.00",
                    "depreciationAndAmortization": "9033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42719000.00",
                    "otherOperatingExpenses": "184744000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "11951000.00",
                    "interestIncome": "4112000.00",
                    "netInterestIncome": "4110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11951000.00",
                    "totalRevenue": "227463000.00",
                    "totalOperatingExpenses": "65636000.00",
                    "costOfRevenue": "119108000.00",
                    "totalOtherIncomeExpenseNet": "4110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88205000.00",
                    "minorityInterest": null,
                    "netIncome": "68010000.00",
                    "sellingGeneralAdministrative": "10730000.00",
                    "sellingAndMarketingExpenses": "55353000.00",
                    "grossProfit": "152666000.00",
                    "reconciledDepreciation": "8758000.00",
                    "ebit": "88207000.00",
                    "ebitda": "96965000.00",
                    "depreciationAndAmortization": "8758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84478000.00",
                    "otherOperatingExpenses": "190197000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "20195000.00",
                    "interestIncome": "3729000.00",
                    "netInterestIncome": "3727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20195000.00",
                    "totalRevenue": "274675000.00",
                    "totalOperatingExpenses": "68188000.00",
                    "costOfRevenue": "122009000.00",
                    "totalOtherIncomeExpenseNet": "3727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68010000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100763000.00",
                    "minorityInterest": null,
                    "netIncome": "80709000.00",
                    "sellingGeneralAdministrative": "10397000.00",
                    "sellingAndMarketingExpenses": "46003000.00",
                    "grossProfit": "156303000.00",
                    "reconciledDepreciation": "8664000.00",
                    "ebit": "100769000.00",
                    "ebitda": "109433000.00",
                    "depreciationAndAmortization": "8664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97799000.00",
                    "otherOperatingExpenses": "180485000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "20054000.00",
                    "interestIncome": "2970000.00",
                    "netInterestIncome": "2964000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20054000.00",
                    "totalRevenue": "278284000.00",
                    "totalOperatingExpenses": "58504000.00",
                    "costOfRevenue": "121981000.00",
                    "totalOtherIncomeExpenseNet": "2964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44276000.00",
                    "minorityInterest": null,
                    "netIncome": "35739000.00",
                    "sellingGeneralAdministrative": "12175000.00",
                    "sellingAndMarketingExpenses": "53097000.00",
                    "grossProfit": "108915000.00",
                    "reconciledDepreciation": "8160000.00",
                    "ebit": "44277000.00",
                    "ebitda": "52437000.00",
                    "depreciationAndAmortization": "8160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41538000.00",
                    "otherOperatingExpenses": "180375000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "8537000.00",
                    "interestIncome": "2739000.00",
                    "netInterestIncome": "2738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8537000.00",
                    "totalRevenue": "221913000.00",
                    "totalOperatingExpenses": "67377000.00",
                    "costOfRevenue": "112998000.00",
                    "totalOtherIncomeExpenseNet": "2738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38025000.00",
                    "minorityInterest": null,
                    "netIncome": "28973000.00",
                    "sellingGeneralAdministrative": "10875000.00",
                    "sellingAndMarketingExpenses": "50806000.00",
                    "grossProfit": "99228000.00",
                    "reconciledDepreciation": "7507000.00",
                    "ebit": "38032000.00",
                    "ebitda": "45539000.00",
                    "depreciationAndAmortization": "7507000.00",
                    "nonOperatingIncomeNetOther": "2590000.00",
                    "operatingIncome": "35442000.00",
                    "otherOperatingExpenses": "175135000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "9052000.00",
                    "interestIncome": "2590000.00",
                    "netInterestIncome": "2583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9052000.00",
                    "totalRevenue": "210577000.00",
                    "totalOperatingExpenses": "63786000.00",
                    "costOfRevenue": "111349000.00",
                    "totalOtherIncomeExpenseNet": "2583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28973000.00",
                    "netIncomeApplicableToCommonShares": "28973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76611000.00",
                    "minorityInterest": null,
                    "netIncome": "59564000.00",
                    "sellingGeneralAdministrative": "9788000.00",
                    "sellingAndMarketingExpenses": "52894000.00",
                    "grossProfit": "139264000.00",
                    "reconciledDepreciation": "7642000.00",
                    "ebit": "76630000.00",
                    "ebitda": "84272000.00",
                    "depreciationAndAmortization": "7642000.00",
                    "nonOperatingIncomeNetOther": "2153000.00",
                    "operatingIncome": "74477000.00",
                    "otherOperatingExpenses": "175648000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "17047000.00",
                    "interestIncome": "2153000.00",
                    "netInterestIncome": "2134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17047000.00",
                    "totalRevenue": "250125000.00",
                    "totalOperatingExpenses": "64787000.00",
                    "costOfRevenue": "110861000.00",
                    "totalOtherIncomeExpenseNet": "2134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59564000.00",
                    "netIncomeApplicableToCommonShares": "59564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92008000.00",
                    "minorityInterest": null,
                    "netIncome": "71027000.00",
                    "sellingGeneralAdministrative": "10168000.00",
                    "sellingAndMarketingExpenses": "44853000.00",
                    "grossProfit": "147803000.00",
                    "reconciledDepreciation": "7839000.00",
                    "ebit": "92005000.00",
                    "ebitda": "99844000.00",
                    "depreciationAndAmortization": "7839000.00",
                    "nonOperatingIncomeNetOther": "1327000.00",
                    "operatingIncome": "90678000.00",
                    "otherOperatingExpenses": "168022000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": "20981000.00",
                    "interestIncome": "1327000.00",
                    "netInterestIncome": "1330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20981000.00",
                    "totalRevenue": "258700000.00",
                    "totalOperatingExpenses": "57125000.00",
                    "costOfRevenue": "110897000.00",
                    "totalOtherIncomeExpenseNet": "1330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71027000.00",
                    "netIncomeApplicableToCommonShares": "71027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36257000.00",
                    "minorityInterest": null,
                    "netIncome": "30008000.00",
                    "sellingGeneralAdministrative": "15576000.00",
                    "sellingAndMarketingExpenses": "50651000.00",
                    "grossProfit": "103844000.00",
                    "reconciledDepreciation": "7776000.00",
                    "ebit": "36257000.00",
                    "ebitda": "44033000.00",
                    "depreciationAndAmortization": "7776000.00",
                    "nonOperatingIncomeNetOther": "745000.00",
                    "operatingIncome": "35512000.00",
                    "otherOperatingExpenses": "173208000.00",
                    "interestExpense": "745000.00",
                    "taxProvision": "6249000.00",
                    "interestIncome": "745000.00",
                    "netInterestIncome": "745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6249000.00",
                    "totalRevenue": "208720000.00",
                    "totalOperatingExpenses": "68332000.00",
                    "costOfRevenue": "104876000.00",
                    "totalOtherIncomeExpenseNet": "745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30008000.00",
                    "netIncomeApplicableToCommonShares": "30008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34184000.00",
                    "minorityInterest": null,
                    "netIncome": "25562000.00",
                    "sellingGeneralAdministrative": "9854000.00",
                    "sellingAndMarketingExpenses": "49735000.00",
                    "grossProfit": "95539000.00",
                    "reconciledDepreciation": "7733000.00",
                    "ebit": "34189000.00",
                    "ebitda": "41922000.00",
                    "depreciationAndAmortization": "7733000.00",
                    "nonOperatingIncomeNetOther": "344000.00",
                    "operatingIncome": "33845000.00",
                    "otherOperatingExpenses": "165908000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "8622000.00",
                    "interestIncome": "344000.00",
                    "netInterestIncome": "339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8622000.00",
                    "totalRevenue": "199753000.00",
                    "totalOperatingExpenses": "61694000.00",
                    "costOfRevenue": "104214000.00",
                    "totalOtherIncomeExpenseNet": "339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25562000.00",
                    "netIncomeApplicableToCommonShares": "25562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77670000.00",
                    "minorityInterest": null,
                    "netIncome": "58078000.00",
                    "sellingGeneralAdministrative": "9893000.00",
                    "sellingAndMarketingExpenses": "50851000.00",
                    "grossProfit": "140314000.00",
                    "reconciledDepreciation": "7829000.00",
                    "ebit": "77670000.00",
                    "ebitda": "85499000.00",
                    "depreciationAndAmortization": "7829000.00",
                    "nonOperatingIncomeNetOther": "205000.00",
                    "operatingIncome": "77465000.00",
                    "otherOperatingExpenses": "166668000.00",
                    "interestExpense": "205000.00",
                    "taxProvision": "19592000.00",
                    "interestIncome": "205000.00",
                    "netInterestIncome": "205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19592000.00",
                    "totalRevenue": "244133000.00",
                    "totalOperatingExpenses": "62849000.00",
                    "costOfRevenue": "103819000.00",
                    "totalOtherIncomeExpenseNet": "205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58078000.00",
                    "netIncomeApplicableToCommonShares": "58078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108872000.00",
                    "minorityInterest": null,
                    "netIncome": "85113000.00",
                    "sellingGeneralAdministrative": "8712000.00",
                    "sellingAndMarketingExpenses": "42546000.00",
                    "grossProfit": "155762000.00",
                    "reconciledDepreciation": "7697000.00",
                    "ebit": "110170000.00",
                    "ebitda": "117867000.00",
                    "depreciationAndAmortization": "7697000.00",
                    "nonOperatingIncomeNetOther": "33000.00",
                    "operatingIncome": "102400000.00",
                    "otherOperatingExpenses": "148976000.00",
                    "interestExpense": "1298000.00",
                    "taxProvision": "23759000.00",
                    "interestIncome": "7770000.00",
                    "netInterestIncome": "6472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23759000.00",
                    "totalRevenue": "251376000.00",
                    "totalOperatingExpenses": "53362000.00",
                    "costOfRevenue": "95614000.00",
                    "totalOtherIncomeExpenseNet": "6472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85113000.00",
                    "netIncomeApplicableToCommonShares": "85113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59824000.00",
                    "minorityInterest": null,
                    "netIncome": "47658000.00",
                    "sellingGeneralAdministrative": "14451000.00",
                    "sellingAndMarketingExpenses": "47150000.00",
                    "grossProfit": "109022000.00",
                    "reconciledDepreciation": "7685000.00",
                    "ebit": "60565000.00",
                    "ebitda": "68250000.00",
                    "depreciationAndAmortization": "7685000.00",
                    "nonOperatingIncomeNetOther": "218000.00",
                    "operatingIncome": "45316000.00",
                    "otherOperatingExpenses": "161451000.00",
                    "interestExpense": "741000.00",
                    "taxProvision": "12166000.00",
                    "interestIncome": "15031000.00",
                    "netInterestIncome": "14290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12166000.00",
                    "totalRevenue": "206767000.00",
                    "totalOperatingExpenses": "63706000.00",
                    "costOfRevenue": "97745000.00",
                    "totalOtherIncomeExpenseNet": "14508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47658000.00",
                    "netIncomeApplicableToCommonShares": "47658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64496000.00",
                    "minorityInterest": null,
                    "netIncome": "49461000.00",
                    "sellingGeneralAdministrative": "9081000.00",
                    "sellingAndMarketingExpenses": "45445000.00",
                    "grossProfit": "106879000.00",
                    "reconciledDepreciation": "7500000.00",
                    "ebit": "65259000.00",
                    "ebitda": "72759000.00",
                    "depreciationAndAmortization": "7500000.00",
                    "nonOperatingIncomeNetOther": "238000.00",
                    "operatingIncome": "50248000.00",
                    "otherOperatingExpenses": "151239000.00",
                    "interestExpense": "763000.00",
                    "taxProvision": "15035000.00",
                    "interestIncome": "14773000.00",
                    "netInterestIncome": "14010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15035000.00",
                    "totalRevenue": "201487000.00",
                    "totalOperatingExpenses": "56631000.00",
                    "costOfRevenue": "94608000.00",
                    "totalOtherIncomeExpenseNet": "14248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49461000.00",
                    "netIncomeApplicableToCommonShares": "49461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98097000.00",
                    "minorityInterest": null,
                    "netIncome": "78112000.00",
                    "sellingGeneralAdministrative": "9582000.00",
                    "sellingAndMarketingExpenses": "47731000.00",
                    "grossProfit": "143644000.00",
                    "reconciledDepreciation": "7531000.00",
                    "ebit": "98896000.00",
                    "ebitda": "106427000.00",
                    "depreciationAndAmortization": "7531000.00",
                    "nonOperatingIncomeNetOther": "121000.00",
                    "operatingIncome": "84226000.00",
                    "otherOperatingExpenses": "152708000.00",
                    "interestExpense": "799000.00",
                    "taxProvision": "19985000.00",
                    "interestIncome": "14549000.00",
                    "netInterestIncome": "13750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19985000.00",
                    "totalRevenue": "236934000.00",
                    "totalOperatingExpenses": "59418000.00",
                    "costOfRevenue": "93290000.00",
                    "totalOtherIncomeExpenseNet": "13871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78112000.00",
                    "netIncomeApplicableToCommonShares": "78112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111421000.00",
                    "minorityInterest": null,
                    "netIncome": "86755000.00",
                    "sellingGeneralAdministrative": "10263000.00",
                    "sellingAndMarketingExpenses": "38292000.00",
                    "grossProfit": "147951000.00",
                    "reconciledDepreciation": "7498000.00",
                    "ebit": "112286000.00",
                    "ebitda": "119784000.00",
                    "depreciationAndAmortization": "7498000.00",
                    "nonOperatingIncomeNetOther": "122000.00",
                    "operatingIncome": "97292000.00",
                    "otherOperatingExpenses": "140997000.00",
                    "interestExpense": "865000.00",
                    "taxProvision": "24666000.00",
                    "interestIncome": "14079000.00",
                    "netInterestIncome": "13214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24666000.00",
                    "totalRevenue": "238289000.00",
                    "totalOperatingExpenses": "50659000.00",
                    "costOfRevenue": "90338000.00",
                    "totalOtherIncomeExpenseNet": "14129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86755000.00",
                    "netIncomeApplicableToCommonShares": "86755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65187000.00",
                    "minorityInterest": null,
                    "netIncome": "52046000.00",
                    "sellingGeneralAdministrative": "14031000.00",
                    "sellingAndMarketingExpenses": "42244000.00",
                    "grossProfit": "109419000.00",
                    "reconciledDepreciation": "7644000.00",
                    "ebit": "66105000.00",
                    "ebitda": "73749000.00",
                    "depreciationAndAmortization": "7644000.00",
                    "nonOperatingIncomeNetOther": "181000.00",
                    "operatingIncome": "51039000.00",
                    "otherOperatingExpenses": "147345000.00",
                    "interestExpense": "918000.00",
                    "taxProvision": "13141000.00",
                    "interestIncome": "15066000.00",
                    "netInterestIncome": "14148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13141000.00",
                    "totalRevenue": "198384000.00",
                    "totalOperatingExpenses": "58380000.00",
                    "costOfRevenue": "88965000.00",
                    "totalOtherIncomeExpenseNet": "14148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52046000.00",
                    "netIncomeApplicableToCommonShares": "52046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62356000.00",
                    "minorityInterest": null,
                    "netIncome": "47010000.00",
                    "sellingGeneralAdministrative": "9501000.00",
                    "sellingAndMarketingExpenses": "41105000.00",
                    "grossProfit": "101021000.00",
                    "reconciledDepreciation": "7416000.00",
                    "ebit": "63429000.00",
                    "ebitda": "70845000.00",
                    "depreciationAndAmortization": "7416000.00",
                    "nonOperatingIncomeNetOther": "396000.00",
                    "operatingIncome": "48310000.00",
                    "otherOperatingExpenses": "137458000.00",
                    "interestExpense": "1073000.00",
                    "taxProvision": "15346000.00",
                    "interestIncome": "14723000.00",
                    "netInterestIncome": "13650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15346000.00",
                    "totalRevenue": "185768000.00",
                    "totalOperatingExpenses": "52711000.00",
                    "costOfRevenue": "84747000.00",
                    "totalOtherIncomeExpenseNet": "14046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47010000.00",
                    "netIncomeApplicableToCommonShares": "47010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94176000.00",
                    "minorityInterest": null,
                    "netIncome": "71385000.00",
                    "sellingGeneralAdministrative": "9565000.00",
                    "sellingAndMarketingExpenses": "42693000.00",
                    "grossProfit": "135159000.00",
                    "reconciledDepreciation": "7094000.00",
                    "ebit": "95722000.00",
                    "ebitda": "102816000.00",
                    "depreciationAndAmortization": "7094000.00",
                    "nonOperatingIncomeNetOther": "216000.00",
                    "operatingIncome": "80796000.00",
                    "otherOperatingExpenses": "140859000.00",
                    "interestExpense": "1546000.00",
                    "taxProvision": "22791000.00",
                    "interestIncome": "14710000.00",
                    "netInterestIncome": "13164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22791000.00",
                    "totalRevenue": "221655000.00",
                    "totalOperatingExpenses": "54363000.00",
                    "costOfRevenue": "86496000.00",
                    "totalOtherIncomeExpenseNet": "13380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71385000.00",
                    "netIncomeApplicableToCommonShares": "71385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94244000.00",
                    "minorityInterest": null,
                    "netIncome": "76669000.00",
                    "sellingGeneralAdministrative": "10148000.00",
                    "sellingAndMarketingExpenses": "33863000.00",
                    "grossProfit": "128162000.00",
                    "reconciledDepreciation": "7054000.00",
                    "ebit": "97187000.00",
                    "ebitda": "104241000.00",
                    "depreciationAndAmortization": "7054000.00",
                    "nonOperatingIncomeNetOther": "343000.00",
                    "operatingIncome": "81972000.00",
                    "otherOperatingExpenses": "131275000.00",
                    "interestExpense": "2943000.00",
                    "taxProvision": "17575000.00",
                    "interestIncome": "14872000.00",
                    "netInterestIncome": "11929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17575000.00",
                    "totalRevenue": "213247000.00",
                    "totalOperatingExpenses": "46190000.00",
                    "costOfRevenue": "85085000.00",
                    "totalOtherIncomeExpenseNet": "12272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76669000.00",
                    "netIncomeApplicableToCommonShares": "76669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73322000.00",
                    "minorityInterest": null,
                    "netIncome": "58151000.00",
                    "sellingGeneralAdministrative": "13556000.00",
                    "sellingAndMarketingExpenses": "37340000.00",
                    "grossProfit": "112809000.00",
                    "reconciledDepreciation": "6935000.00",
                    "ebit": "76197000.00",
                    "ebitda": "83132000.00",
                    "depreciationAndAmortization": "6935000.00",
                    "nonOperatingIncomeNetOther": "255000.00",
                    "operatingIncome": "59734000.00",
                    "otherOperatingExpenses": "133555000.00",
                    "interestExpense": "2875000.00",
                    "taxProvision": "15171000.00",
                    "interestIncome": "16208000.00",
                    "netInterestIncome": "13333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15171000.00",
                    "totalRevenue": "193289000.00",
                    "totalOperatingExpenses": "53075000.00",
                    "costOfRevenue": "80480000.00",
                    "totalOtherIncomeExpenseNet": "13588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58151000.00",
                    "netIncomeApplicableToCommonShares": "58151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65237000.00",
                    "minorityInterest": null,
                    "netIncome": "51112000.00",
                    "sellingGeneralAdministrative": "9216000.00",
                    "sellingAndMarketingExpenses": "35726000.00",
                    "grossProfit": "97993000.00",
                    "reconciledDepreciation": "6830000.00",
                    "ebit": "68144000.00",
                    "ebitda": "74974000.00",
                    "depreciationAndAmortization": "6830000.00",
                    "nonOperatingIncomeNetOther": "2668000.00",
                    "operatingIncome": "50994000.00",
                    "otherOperatingExpenses": "123826000.00",
                    "interestExpense": "2907000.00",
                    "taxProvision": "14125000.00",
                    "interestIncome": "14482000.00",
                    "netInterestIncome": "11575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14125000.00",
                    "totalRevenue": "174820000.00",
                    "totalOperatingExpenses": "46999000.00",
                    "costOfRevenue": "76827000.00",
                    "totalOtherIncomeExpenseNet": "14243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51112000.00",
                    "netIncomeApplicableToCommonShares": "51112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84699000.00",
                    "minorityInterest": null,
                    "netIncome": "73243000.00",
                    "sellingGeneralAdministrative": "11489000.00",
                    "sellingAndMarketingExpenses": "35461000.00",
                    "grossProfit": "125569000.00",
                    "reconciledDepreciation": "6100000.00",
                    "ebit": "87285000.00",
                    "ebitda": "93385000.00",
                    "depreciationAndAmortization": "6100000.00",
                    "nonOperatingIncomeNetOther": "1119000.00",
                    "operatingIncome": "72431000.00",
                    "otherOperatingExpenses": "124856000.00",
                    "interestExpense": "2586000.00",
                    "taxProvision": "11456000.00",
                    "interestIncome": "12268000.00",
                    "netInterestIncome": "11149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11456000.00",
                    "totalRevenue": "197287000.00",
                    "totalOperatingExpenses": "53138000.00",
                    "costOfRevenue": "71718000.00",
                    "totalOtherIncomeExpenseNet": "12268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73243000.00",
                    "netIncomeApplicableToCommonShares": "73243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93794000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75531000.00",
                    "sellingGeneralAdministrative": "6695000.00",
                    "sellingAndMarketingExpenses": "27252000.00",
                    "grossProfit": "114866000.00",
                    "reconciledDepreciation": "3890000.00",
                    "ebit": "94369000.00",
                    "ebitda": "98259000.00",
                    "depreciationAndAmortization": "3890000.00",
                    "nonOperatingIncomeNetOther": "3440000.00",
                    "operatingIncome": "80149000.00",
                    "otherOperatingExpenses": "97399000.00",
                    "interestExpense": "575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18263000.00",
                    "totalRevenue": "177548000.00",
                    "totalOperatingExpenses": "34717000.00",
                    "costOfRevenue": "62682000.00",
                    "totalOtherIncomeExpenseNet": "13645000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "75531000.00",
                    "netIncomeApplicableToCommonShares": "75531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42481000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33761000.00",
                    "sellingGeneralAdministrative": "10092000.00",
                    "sellingAndMarketingExpenses": "31546000.00",
                    "grossProfit": "86668000.00",
                    "reconciledDepreciation": "3812000.00",
                    "ebit": "43039000.00",
                    "ebitda": "46851000.00",
                    "depreciationAndAmortization": "3812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29420000.00",
                    "otherOperatingExpenses": "126034000.00",
                    "interestExpense": "558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8720000.00",
                    "totalRevenue": "155454000.00",
                    "totalOperatingExpenses": "57248000.00",
                    "costOfRevenue": "68786000.00",
                    "totalOtherIncomeExpenseNet": "13061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33761000.00",
                    "netIncomeApplicableToCommonShares": "33761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59998000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46038000.00",
                    "sellingGeneralAdministrative": "46223000.00",
                    "sellingAndMarketingExpenses": "29870000.00",
                    "grossProfit": "95785000.00",
                    "reconciledDepreciation": "14024000.00",
                    "ebit": "60055000.00",
                    "ebitda": "74079000.00",
                    "depreciationAndAmortization": "14024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58488000.00",
                    "otherOperatingExpenses": "178330000.00",
                    "interestExpense": "57000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13960000.00",
                    "totalRevenue": "236818000.00",
                    "totalOperatingExpenses": "37297000.00",
                    "costOfRevenue": "141033000.00",
                    "totalOtherIncomeExpenseNet": "1510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46038000.00",
                    "netIncomeApplicableToCommonShares": "46038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "73681000.00",
                    "sellingGeneralAdministrative": "46163000.00",
                    "sellingAndMarketingExpenses": "28399000.00",
                    "grossProfit": "126588000.00",
                    "reconciledDepreciation": "13947000.00",
                    "ebit": "91073000.00",
                    "ebitda": "105020000.00",
                    "depreciationAndAmortization": "13947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90092000.00",
                    "otherOperatingExpenses": "185589000.00",
                    "interestExpense": "346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17046000.00",
                    "totalRevenue": "275681000.00",
                    "totalOperatingExpenses": "36496000.00",
                    "costOfRevenue": "149093000.00",
                    "totalOtherIncomeExpenseNet": "635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "73681000.00",
                    "netIncomeApplicableToCommonShares": "73681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91576000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68256000.00",
                    "sellingGeneralAdministrative": "44906000.00",
                    "sellingAndMarketingExpenses": "26233000.00",
                    "grossProfit": "162485000.00",
                    "reconciledDepreciation": "13761000.00",
                    "ebit": "92103000.00",
                    "ebitda": "105864000.00",
                    "depreciationAndAmortization": "13761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91346000.00",
                    "otherOperatingExpenses": "180072000.00",
                    "interestExpense": "527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23320000.00",
                    "totalRevenue": "271418000.00",
                    "totalOperatingExpenses": "71139000.00",
                    "costOfRevenue": "108933000.00",
                    "totalOtherIncomeExpenseNet": "230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "68256000.00",
                    "netIncomeApplicableToCommonShares": "68256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39304000.00",
                    "sellingGeneralAdministrative": "44341000.00",
                    "sellingAndMarketingExpenses": "27873000.00",
                    "grossProfit": "96165000.00",
                    "reconciledDepreciation": "13611000.00",
                    "ebit": "61137000.00",
                    "ebitda": "74748000.00",
                    "depreciationAndAmortization": "13611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59692000.00",
                    "otherOperatingExpenses": "176517000.00",
                    "interestExpense": "567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21266000.00",
                    "totalRevenue": "236209000.00",
                    "totalOperatingExpenses": "36473000.00",
                    "costOfRevenue": "140044000.00",
                    "totalOtherIncomeExpenseNet": "878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39304000.00",
                    "netIncomeApplicableToCommonShares": "39304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55332000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39847000.00",
                    "sellingGeneralAdministrative": "41143000.00",
                    "sellingAndMarketingExpenses": "27040000.00",
                    "grossProfit": "123271000.00",
                    "reconciledDepreciation": "13589000.00",
                    "ebit": "55827000.00",
                    "ebitda": "69416000.00",
                    "depreciationAndAmortization": "13589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55088000.00",
                    "otherOperatingExpenses": "163213000.00",
                    "interestExpense": "495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15485000.00",
                    "totalRevenue": "218301000.00",
                    "totalOperatingExpenses": "68183000.00",
                    "costOfRevenue": "95030000.00",
                    "totalOtherIncomeExpenseNet": "244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39847000.00",
                    "netIncomeApplicableToCommonShares": "39847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76050000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "55912000.00",
                    "sellingGeneralAdministrative": "41913000.00",
                    "sellingAndMarketingExpenses": "27091000.00",
                    "grossProfit": "145632000.00",
                    "reconciledDepreciation": "13267000.00",
                    "ebit": "76630000.00",
                    "ebitda": "89897000.00",
                    "depreciationAndAmortization": "13267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76628000.00",
                    "otherOperatingExpenses": "171578000.00",
                    "interestExpense": "580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20138000.00",
                    "totalRevenue": "248206000.00",
                    "totalOperatingExpenses": "69004000.00",
                    "costOfRevenue": "102574000.00",
                    "totalOtherIncomeExpenseNet": "-578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55912000.00",
                    "netIncomeApplicableToCommonShares": "55912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47979000.00",
                    "sellingGeneralAdministrative": "42322000.00",
                    "sellingAndMarketingExpenses": "23383000.00",
                    "grossProfit": "142563000.00",
                    "reconciledDepreciation": "12939000.00",
                    "ebit": "76897000.00",
                    "ebitda": "89836000.00",
                    "depreciationAndAmortization": "12939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76698000.00",
                    "otherOperatingExpenses": "167965000.00",
                    "interestExpense": "497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28421000.00",
                    "totalRevenue": "244663000.00",
                    "totalOperatingExpenses": "65865000.00",
                    "costOfRevenue": "102100000.00",
                    "totalOtherIncomeExpenseNet": "-298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47979000.00",
                    "netIncomeApplicableToCommonShares": "47979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44431000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29244000.00",
                    "sellingGeneralAdministrative": "42244000.00",
                    "sellingAndMarketingExpenses": "26023000.00",
                    "grossProfit": "118696000.00",
                    "reconciledDepreciation": "11499000.00",
                    "ebit": "47066000.00",
                    "ebitda": "58565000.00",
                    "depreciationAndAmortization": "11499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47066000.00",
                    "otherOperatingExpenses": "163378000.00",
                    "interestExpense": "2635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15187000.00",
                    "totalRevenue": "210444000.00",
                    "totalOperatingExpenses": "71630000.00",
                    "costOfRevenue": "91748000.00",
                    "totalOtherIncomeExpenseNet": "-2635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29244000.00",
                    "netIncomeApplicableToCommonShares": "29244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44883000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27626000.00",
                    "sellingGeneralAdministrative": "37675000.00",
                    "sellingAndMarketingExpenses": "24257000.00",
                    "grossProfit": "106680000.00",
                    "reconciledDepreciation": "10778000.00",
                    "ebit": "45041000.00",
                    "ebitda": "55819000.00",
                    "depreciationAndAmortization": "10778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44748000.00",
                    "otherOperatingExpenses": "146531000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17257000.00",
                    "totalRevenue": "191279000.00",
                    "totalOperatingExpenses": "61932000.00",
                    "costOfRevenue": "84599000.00",
                    "totalOtherIncomeExpenseNet": "135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27626000.00",
                    "netIncomeApplicableToCommonShares": "27626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70410000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43665000.00",
                    "sellingGeneralAdministrative": "40264000.00",
                    "sellingAndMarketingExpenses": "23349000.00",
                    "grossProfit": "132304000.00",
                    "reconciledDepreciation": "10467000.00",
                    "ebit": "70739000.00",
                    "ebitda": "81206000.00",
                    "depreciationAndAmortization": "10467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68691000.00",
                    "otherOperatingExpenses": "158267000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26745000.00",
                    "totalRevenue": "226958000.00",
                    "totalOperatingExpenses": "63613000.00",
                    "costOfRevenue": "94654000.00",
                    "totalOtherIncomeExpenseNet": "1719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43665000.00",
                    "netIncomeApplicableToCommonShares": "43665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38114000.00",
                    "sellingGeneralAdministrative": "39995000.00",
                    "sellingAndMarketingExpenses": "20397000.00",
                    "grossProfit": "123527000.00",
                    "reconciledDepreciation": "10315000.00",
                    "ebit": "62550000.00",
                    "ebitda": "72865000.00",
                    "depreciationAndAmortization": "10315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63135000.00",
                    "otherOperatingExpenses": "152819000.00",
                    "interestExpense": "1105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23916000.00",
                    "totalRevenue": "215954000.00",
                    "totalOperatingExpenses": "60392000.00",
                    "costOfRevenue": "92427000.00",
                    "totalOtherIncomeExpenseNet": "-1105000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38114000.00",
                    "netIncomeApplicableToCommonShares": "38114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48872000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33342000.00",
                    "sellingGeneralAdministrative": "40042000.00",
                    "sellingAndMarketingExpenses": "21187000.00",
                    "grossProfit": "110213000.00",
                    "reconciledDepreciation": "8973000.00",
                    "ebit": "49185000.00",
                    "ebitda": "58158000.00",
                    "depreciationAndAmortization": "8973000.00",
                    "nonOperatingIncomeNetOther": "201000.00",
                    "operatingIncome": "48984000.00",
                    "otherOperatingExpenses": "144409000.00",
                    "interestExpense": "313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15530000.00",
                    "totalRevenue": "193393000.00",
                    "totalOperatingExpenses": "61229000.00",
                    "costOfRevenue": "83180000.00",
                    "totalOtherIncomeExpenseNet": "-112000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33342000.00",
                    "netIncomeApplicableToCommonShares": "33342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25776000.00",
                    "sellingGeneralAdministrative": "36906000.00",
                    "sellingAndMarketingExpenses": "20207000.00",
                    "grossProfit": "99369000.00",
                    "reconciledDepreciation": "8233000.00",
                    "ebit": "42383000.00",
                    "ebitda": "50616000.00",
                    "depreciationAndAmortization": "8233000.00",
                    "nonOperatingIncomeNetOther": "127000.00",
                    "operatingIncome": "42256000.00",
                    "otherOperatingExpenses": "132470000.00",
                    "interestExpense": "146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16461000.00",
                    "totalRevenue": "174726000.00",
                    "totalOperatingExpenses": "57113000.00",
                    "costOfRevenue": "75357000.00",
                    "totalOtherIncomeExpenseNet": "-19000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25776000.00",
                    "netIncomeApplicableToCommonShares": "25776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34179000.00",
                    "sellingGeneralAdministrative": "37729000.00",
                    "sellingAndMarketingExpenses": "21725000.00",
                    "grossProfit": "115440000.00",
                    "reconciledDepreciation": "8154000.00",
                    "ebit": "56243000.00",
                    "ebitda": "64397000.00",
                    "depreciationAndAmortization": "8154000.00",
                    "nonOperatingIncomeNetOther": "257000.00",
                    "operatingIncome": "55986000.00",
                    "otherOperatingExpenses": "138141000.00",
                    "interestExpense": "375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21689000.00",
                    "totalRevenue": "194127000.00",
                    "totalOperatingExpenses": "59454000.00",
                    "costOfRevenue": "78687000.00",
                    "totalOtherIncomeExpenseNet": "-118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34179000.00",
                    "netIncomeApplicableToCommonShares": "34179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53497000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33093000.00",
                    "sellingGeneralAdministrative": "39221000.00",
                    "sellingAndMarketingExpenses": "18664000.00",
                    "grossProfit": "111421000.00",
                    "reconciledDepreciation": "8055000.00",
                    "ebit": "53843000.00",
                    "ebitda": "61898000.00",
                    "depreciationAndAmortization": "8055000.00",
                    "nonOperatingIncomeNetOther": "307000.00",
                    "operatingIncome": "53536000.00",
                    "otherOperatingExpenses": "136437000.00",
                    "interestExpense": "346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20404000.00",
                    "totalRevenue": "189973000.00",
                    "totalOperatingExpenses": "57885000.00",
                    "costOfRevenue": "78552000.00",
                    "totalOtherIncomeExpenseNet": "-39000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33093000.00",
                    "netIncomeApplicableToCommonShares": "33093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45423000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29016000.00",
                    "sellingGeneralAdministrative": "38964000.00",
                    "sellingAndMarketingExpenses": "18422000.00",
                    "grossProfit": "103342000.00",
                    "reconciledDepreciation": "7418000.00",
                    "ebit": "45999000.00",
                    "ebitda": "53417000.00",
                    "depreciationAndAmortization": "7418000.00",
                    "nonOperatingIncomeNetOther": "43000.00",
                    "operatingIncome": "45956000.00",
                    "otherOperatingExpenses": "129100000.00",
                    "interestExpense": "576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16407000.00",
                    "totalRevenue": "175056000.00",
                    "totalOperatingExpenses": "57386000.00",
                    "costOfRevenue": "71714000.00",
                    "totalOtherIncomeExpenseNet": "-533000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29016000.00",
                    "netIncomeApplicableToCommonShares": "29016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23069000.00",
                    "sellingGeneralAdministrative": "35202000.00",
                    "sellingAndMarketingExpenses": "17658000.00",
                    "grossProfit": "90747000.00",
                    "reconciledDepreciation": "7071000.00",
                    "ebit": "38084000.00",
                    "ebitda": "45155000.00",
                    "depreciationAndAmortization": "7071000.00",
                    "nonOperatingIncomeNetOther": "197000.00",
                    "operatingIncome": "37887000.00",
                    "otherOperatingExpenses": "120707000.00",
                    "interestExpense": "356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14659000.00",
                    "totalRevenue": "158594000.00",
                    "totalOperatingExpenses": "52860000.00",
                    "costOfRevenue": "67847000.00",
                    "totalOtherIncomeExpenseNet": "-159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23069000.00",
                    "netIncomeApplicableToCommonShares": "23069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43050000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26288000.00",
                    "sellingGeneralAdministrative": "34815000.00",
                    "sellingAndMarketingExpenses": "18503000.00",
                    "grossProfit": "96754000.00",
                    "reconciledDepreciation": "6929000.00",
                    "ebit": "43573000.00",
                    "ebitda": "50502000.00",
                    "depreciationAndAmortization": "6929000.00",
                    "nonOperatingIncomeNetOther": "137000.00",
                    "operatingIncome": "43436000.00",
                    "otherOperatingExpenses": "123996000.00",
                    "interestExpense": "523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16762000.00",
                    "totalRevenue": "167432000.00",
                    "totalOperatingExpenses": "53318000.00",
                    "costOfRevenue": "70678000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26288000.00",
                    "netIncomeApplicableToCommonShares": "26288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40372000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26157000.00",
                    "sellingGeneralAdministrative": "37030000.00",
                    "sellingAndMarketingExpenses": "16565000.00",
                    "grossProfit": "94472000.00",
                    "reconciledDepreciation": "6835000.00",
                    "ebit": "40981000.00",
                    "ebitda": "47816000.00",
                    "depreciationAndAmortization": "6835000.00",
                    "nonOperatingIncomeNetOther": "3863000.00",
                    "operatingIncome": "40877000.00",
                    "otherOperatingExpenses": "121566000.00",
                    "interestExpense": "609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14215000.00",
                    "totalRevenue": "162443000.00",
                    "totalOperatingExpenses": "53595000.00",
                    "costOfRevenue": "67971000.00",
                    "totalOtherIncomeExpenseNet": "-505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26157000.00",
                    "netIncomeApplicableToCommonShares": "26157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38259000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22545000.00",
                    "sellingGeneralAdministrative": "33613000.00",
                    "sellingAndMarketingExpenses": "16797000.00",
                    "grossProfit": "87695000.00",
                    "reconciledDepreciation": "6461000.00",
                    "ebit": "38787000.00",
                    "ebitda": "45248000.00",
                    "depreciationAndAmortization": "6461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37285000.00",
                    "otherOperatingExpenses": "115114000.00",
                    "interestExpense": "528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15714000.00",
                    "totalRevenue": "152399000.00",
                    "totalOperatingExpenses": "50410000.00",
                    "costOfRevenue": "64704000.00",
                    "totalOtherIncomeExpenseNet": "974000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22545000.00",
                    "netIncomeApplicableToCommonShares": "22545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31112000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19064000.00",
                    "sellingGeneralAdministrative": "32324000.00",
                    "sellingAndMarketingExpenses": "15903000.00",
                    "grossProfit": "79716000.00",
                    "reconciledDepreciation": "6190000.00",
                    "ebit": "31551000.00",
                    "ebitda": "37741000.00",
                    "depreciationAndAmortization": "6190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31489000.00",
                    "otherOperatingExpenses": "109974000.00",
                    "interestExpense": "439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12048000.00",
                    "totalRevenue": "141463000.00",
                    "totalOperatingExpenses": "48227000.00",
                    "costOfRevenue": "61747000.00",
                    "totalOtherIncomeExpenseNet": "-377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19064000.00",
                    "netIncomeApplicableToCommonShares": "19064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20945000.00",
                    "sellingGeneralAdministrative": "31044000.00",
                    "sellingAndMarketingExpenses": "17364000.00",
                    "grossProfit": "82033000.00",
                    "reconciledDepreciation": "5951000.00",
                    "ebit": "35820000.00",
                    "ebitda": "41771000.00",
                    "depreciationAndAmortization": "5951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33625000.00",
                    "otherOperatingExpenses": "108405000.00",
                    "interestExpense": "668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14207000.00",
                    "totalRevenue": "142030000.00",
                    "totalOperatingExpenses": "48408000.00",
                    "costOfRevenue": "59997000.00",
                    "totalOtherIncomeExpenseNet": "1527000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20945000.00",
                    "netIncomeApplicableToCommonShares": "20945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20909000.00",
                    "sellingGeneralAdministrative": "11696000.00",
                    "sellingAndMarketingExpenses": "37536000.00",
                    "grossProfit": "82479000.00",
                    "reconciledDepreciation": "6139000.00",
                    "ebit": "33266000.00",
                    "ebitda": "39405000.00",
                    "depreciationAndAmortization": "6139000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "33247000.00",
                    "otherOperatingExpenses": "108051000.00",
                    "interestExpense": "260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12097000.00",
                    "totalRevenue": "141298000.00",
                    "totalOperatingExpenses": "49232000.00",
                    "costOfRevenue": "58819000.00",
                    "totalOtherIncomeExpenseNet": "-241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20909000.00",
                    "netIncomeApplicableToCommonShares": "20909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18471000.00",
                    "sellingGeneralAdministrative": "8561000.00",
                    "sellingAndMarketingExpenses": "36450000.00",
                    "grossProfit": "76214000.00",
                    "reconciledDepreciation": "5620000.00",
                    "ebit": "31219000.00",
                    "ebitda": "36839000.00",
                    "depreciationAndAmortization": "5620000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "31203000.00",
                    "otherOperatingExpenses": "102365000.00",
                    "interestExpense": "154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12594000.00",
                    "totalRevenue": "133568000.00",
                    "totalOperatingExpenses": "45011000.00",
                    "costOfRevenue": "57354000.00",
                    "totalOtherIncomeExpenseNet": "-138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18471000.00",
                    "netIncomeApplicableToCommonShares": "18471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15598000.00",
                    "sellingGeneralAdministrative": "7701000.00",
                    "sellingAndMarketingExpenses": "32755000.00",
                    "grossProfit": "65854000.00",
                    "reconciledDepreciation": "5132000.00",
                    "ebit": "25424000.00",
                    "ebitda": "30556000.00",
                    "depreciationAndAmortization": "5132000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "25398000.00",
                    "otherOperatingExpenses": "93862000.00",
                    "interestExpense": "78000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9748000.00",
                    "totalRevenue": "119260000.00",
                    "totalOperatingExpenses": "40456000.00",
                    "costOfRevenue": "53406000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15598000.00",
                    "netIncomeApplicableToCommonShares": "15598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14469000.00",
                    "sellingGeneralAdministrative": "7544000.00",
                    "sellingAndMarketingExpenses": "34559000.00",
                    "grossProfit": "66307000.00",
                    "reconciledDepreciation": "5032000.00",
                    "ebit": "24214000.00",
                    "ebitda": "29246000.00",
                    "depreciationAndAmortization": "5032000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "24204000.00",
                    "otherOperatingExpenses": "92927000.00",
                    "interestExpense": "207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9538000.00",
                    "totalRevenue": "117131000.00",
                    "totalOperatingExpenses": "42103000.00",
                    "costOfRevenue": "50824000.00",
                    "totalOtherIncomeExpenseNet": "-197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14469000.00",
                    "netIncomeApplicableToCommonShares": "14469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22908000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15324000.00",
                    "sellingGeneralAdministrative": "39054000.00",
                    "sellingAndMarketingExpenses": "23704000.00",
                    "grossProfit": "62366000.00",
                    "reconciledDepreciation": "4980000.00",
                    "ebit": "23322000.00",
                    "ebitda": "28302000.00",
                    "depreciationAndAmortization": "4980000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "23312000.00",
                    "otherOperatingExpenses": "89693000.00",
                    "interestExpense": "414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7584000.00",
                    "totalRevenue": "113005000.00",
                    "totalOperatingExpenses": "39054000.00",
                    "costOfRevenue": "50639000.00",
                    "totalOtherIncomeExpenseNet": "-404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15324000.00",
                    "netIncomeApplicableToCommonShares": "15324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12868000.00",
                    "sellingGeneralAdministrative": "8067000.00",
                    "sellingAndMarketingExpenses": "31248000.00",
                    "grossProfit": "59976000.00",
                    "reconciledDepreciation": "4228000.00",
                    "ebit": "20681000.00",
                    "ebitda": "24909000.00",
                    "depreciationAndAmortization": "4228000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "20661000.00",
                    "otherOperatingExpenses": "88248000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7643000.00",
                    "totalRevenue": "108909000.00",
                    "totalOperatingExpenses": "39315000.00",
                    "costOfRevenue": "48933000.00",
                    "totalOtherIncomeExpenseNet": "-150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12868000.00",
                    "netIncomeApplicableToCommonShares": "12868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22659000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13258000.00",
                    "sellingGeneralAdministrative": "7038000.00",
                    "sellingAndMarketingExpenses": "27709000.00",
                    "grossProfit": "56764000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "22043000.00",
                    "ebitda": "26043000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "22662000.00",
                    "otherOperatingExpenses": "81101000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9401000.00",
                    "totalRevenue": "103118000.00",
                    "totalOperatingExpenses": "34747000.00",
                    "costOfRevenue": "46354000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12873000.00",
                    "netIncomeApplicableToCommonShares": "12873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19140000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11298000.00",
                    "sellingGeneralAdministrative": "6832000.00",
                    "sellingAndMarketingExpenses": "29832000.00",
                    "grossProfit": "52834000.00",
                    "reconciledDepreciation": "3826000.00",
                    "ebit": "16202000.00",
                    "ebitda": "20028000.00",
                    "depreciationAndAmortization": "3826000.00",
                    "nonOperatingIncomeNetOther": "32000.00",
                    "operatingIncome": "19215000.00",
                    "otherOperatingExpenses": "85539000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7842000.00",
                    "totalRevenue": "101709000.00",
                    "totalOperatingExpenses": "36664000.00",
                    "costOfRevenue": "48875000.00",
                    "totalOtherIncomeExpenseNet": "-75000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9481000.00",
                    "netIncomeApplicableToCommonShares": "9481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7571000.00",
                    "sellingGeneralAdministrative": "23979000.00",
                    "sellingAndMarketingExpenses": "28538000.00",
                    "grossProfit": "63872000.00",
                    "reconciledDepreciation": "3557000.00",
                    "ebit": "11318000.00",
                    "ebitda": "14875000.00",
                    "depreciationAndAmortization": "3557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11281000.00",
                    "otherOperatingExpenses": "88750000.00",
                    "interestExpense": "207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3540000.00",
                    "totalRevenue": "100031000.00",
                    "totalOperatingExpenses": "52591000.00",
                    "costOfRevenue": "36159000.00",
                    "totalOtherIncomeExpenseNet": "-170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12918000.00",
                    "sellingGeneralAdministrative": "12681000.00",
                    "sellingAndMarketingExpenses": "28103000.00",
                    "grossProfit": "53229000.00",
                    "reconciledDepreciation": "3242000.00",
                    "ebit": "18524000.00",
                    "ebitda": "21766000.00",
                    "depreciationAndAmortization": "3242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22138000.00",
                    "otherOperatingExpenses": "80455000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9077000.00",
                    "totalRevenue": "98946000.00",
                    "totalOperatingExpenses": "34738000.00",
                    "costOfRevenue": "45717000.00",
                    "totalOtherIncomeExpenseNet": "3504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12396000.00",
                    "sellingGeneralAdministrative": "11675000.00",
                    "sellingAndMarketingExpenses": "28976000.00",
                    "grossProfit": "46174000.00",
                    "reconciledDepreciation": "2648000.00",
                    "ebit": "11059000.00",
                    "ebitda": "13707000.00",
                    "depreciationAndAmortization": "2648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20512000.00",
                    "otherOperatingExpenses": "86300000.00",
                    "interestExpense": "162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7991000.00",
                    "totalRevenue": "97522000.00",
                    "totalOperatingExpenses": "35152000.00",
                    "costOfRevenue": "51148000.00",
                    "totalOtherIncomeExpenseNet": "-125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19314000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11480000.00",
                    "sellingGeneralAdministrative": "37754000.00",
                    "sellingAndMarketingExpenses": "26876000.00",
                    "grossProfit": "52577000.00",
                    "reconciledDepreciation": "2661000.00",
                    "ebit": "19658000.00",
                    "ebitda": "22319000.00",
                    "depreciationAndAmortization": "2661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19597000.00",
                    "otherOperatingExpenses": "69729000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7834000.00",
                    "totalRevenue": "89326000.00",
                    "totalOperatingExpenses": "32980000.00",
                    "costOfRevenue": "36749000.00",
                    "totalOtherIncomeExpenseNet": "-283000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11095000.00",
                    "sellingGeneralAdministrative": "9542000.00",
                    "sellingAndMarketingExpenses": "23009000.00",
                    "grossProfit": "50489000.00",
                    "reconciledDepreciation": "2178000.00",
                    "ebit": "17916000.00",
                    "ebitda": "20094000.00",
                    "depreciationAndAmortization": "2178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17864000.00",
                    "otherOperatingExpenses": "59590000.00",
                    "interestExpense": "250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6571000.00",
                    "totalRevenue": "77454000.00",
                    "totalOperatingExpenses": "32625000.00",
                    "costOfRevenue": "26965000.00",
                    "totalOtherIncomeExpenseNet": "-198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6460000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3491000.00",
                    "sellingGeneralAdministrative": "13756000.00",
                    "sellingAndMarketingExpenses": "22095000.00",
                    "grossProfit": "42618000.00",
                    "reconciledDepreciation": "2396000.00",
                    "ebit": "6736000.00",
                    "ebitda": "9132000.00",
                    "depreciationAndAmortization": "2396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6693000.00",
                    "otherOperatingExpenses": "59391000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2969000.00",
                    "totalRevenue": "66084000.00",
                    "totalOperatingExpenses": "35925000.00",
                    "costOfRevenue": "23466000.00",
                    "totalOtherIncomeExpenseNet": "-233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9661000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5815000.00",
                    "sellingGeneralAdministrative": "8688000.00",
                    "sellingAndMarketingExpenses": "20631000.00",
                    "grossProfit": "42494000.00",
                    "reconciledDepreciation": "1754000.00",
                    "ebit": "13126000.00",
                    "ebitda": "14880000.00",
                    "depreciationAndAmortization": "1754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9960000.00",
                    "otherOperatingExpenses": "49899000.00",
                    "interestExpense": "420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3846000.00",
                    "totalRevenue": "59400000.00",
                    "totalOperatingExpenses": "29488000.00",
                    "costOfRevenue": "20411000.00",
                    "totalOtherIncomeExpenseNet": "-299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6904000.00",
                    "sellingGeneralAdministrative": "8833000.00",
                    "sellingAndMarketingExpenses": "19670000.00",
                    "grossProfit": "37491000.00",
                    "reconciledDepreciation": "1632000.00",
                    "ebit": "9118000.00",
                    "ebitda": "10750000.00",
                    "depreciationAndAmortization": "1632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12055000.00",
                    "otherOperatingExpenses": "46450000.00",
                    "interestExpense": "667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4593000.00",
                    "totalRevenue": "58964000.00",
                    "totalOperatingExpenses": "28482000.00",
                    "costOfRevenue": "17968000.00",
                    "totalOtherIncomeExpenseNet": "-559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2209000.00",
                    "sellingGeneralAdministrative": "26825000.00",
                    "sellingAndMarketingExpenses": "65551000.00",
                    "grossProfit": "34228000.00",
                    "reconciledDepreciation": "1419000.00",
                    "ebit": "4445000.00",
                    "ebitda": "5864000.00",
                    "depreciationAndAmortization": "1419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3805000.00",
                    "otherOperatingExpenses": "47878000.00",
                    "interestExpense": "2897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "987000.00",
                    "totalRevenue": "51683000.00",
                    "totalOperatingExpenses": "30423000.00",
                    "costOfRevenue": "17455000.00",
                    "totalOtherIncomeExpenseNet": "-609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2093000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1252000.00",
                    "sellingGeneralAdministrative": "23632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26384000.00",
                    "reconciledDepreciation": "1407000.00",
                    "ebit": "2666000.00",
                    "ebitda": "4073000.00",
                    "depreciationAndAmortization": "1407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2666000.00",
                    "otherOperatingExpenses": "36685000.00",
                    "interestExpense": "649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "841000.00",
                    "totalRevenue": "39351000.00",
                    "totalOperatingExpenses": "23718000.00",
                    "costOfRevenue": "12967000.00",
                    "totalOtherIncomeExpenseNet": "-573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2626000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1612000.00",
                    "sellingGeneralAdministrative": "21403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23124000.00",
                    "reconciledDepreciation": "1200000.00",
                    "ebit": "3163000.00",
                    "ebitda": "4363000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3163000.00",
                    "otherOperatingExpenses": "31975000.00",
                    "interestExpense": "695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1014000.00",
                    "totalRevenue": "35138000.00",
                    "totalOperatingExpenses": "19961000.00",
                    "costOfRevenue": "12014000.00",
                    "totalOtherIncomeExpenseNet": "-537000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3510000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1612000.00",
                    "sellingGeneralAdministrative": "17028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "35138000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35138000.00",
                    "otherOperatingExpenses": "35138000.00",
                    "interestExpense": "812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1612000.00",
                    "totalRevenue": "35138000.00",
                    "totalOperatingExpenses": "35138000.00",
                    "costOfRevenue": "11200000.00",
                    "totalOtherIncomeExpenseNet": "-35138000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1674000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "381000.00",
                    "sellingGeneralAdministrative": "16010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24831000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-70150000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70150000.00",
                    "otherOperatingExpenses": "24831000.00",
                    "interestExpense": "454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-381000.00",
                    "totalRevenue": "24831000.00",
                    "totalOperatingExpenses": "24831000.00",
                    "costOfRevenue": "12716000.00",
                    "totalOtherIncomeExpenseNet": "70150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "382000.00",
                    "sellingGeneralAdministrative": "13576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24832000.00",
                    "otherOperatingExpenses": "24832000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-382000.00",
                    "totalRevenue": "24832000.00",
                    "totalOperatingExpenses": "24832000.00",
                    "costOfRevenue": "10932000.00",
                    "totalOtherIncomeExpenseNet": "-24832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "382000.00",
                    "sellingGeneralAdministrative": "12941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24832000.00",
                    "otherOperatingExpenses": "24832000.00",
                    "interestExpense": "375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-382000.00",
                    "totalRevenue": "24832000.00",
                    "totalOperatingExpenses": "24832000.00",
                    "costOfRevenue": "9732000.00",
                    "totalOtherIncomeExpenseNet": "-24832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3691000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "382000.00",
                    "sellingGeneralAdministrative": "9622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "24832000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24832000.00",
                    "otherOperatingExpenses": "24832000.00",
                    "interestExpense": "448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-382000.00",
                    "totalRevenue": "24832000.00",
                    "totalOperatingExpenses": "24832000.00",
                    "costOfRevenue": "9452000.00",
                    "totalOtherIncomeExpenseNet": "-24832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "149000.00",
                    "sellingGeneralAdministrative": "10259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-51041000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51041000.00",
                    "otherOperatingExpenses": "18028000.00",
                    "interestExpense": "884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-149000.00",
                    "totalRevenue": "18028000.00",
                    "totalOperatingExpenses": "18028000.00",
                    "costOfRevenue": "9547000.00",
                    "totalOtherIncomeExpenseNet": "51041000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "150000.00",
                    "sellingGeneralAdministrative": "9021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "18028000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18028000.00",
                    "otherOperatingExpenses": "18028000.00",
                    "interestExpense": "317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-150000.00",
                    "totalRevenue": "18028000.00",
                    "totalOperatingExpenses": "18028000.00",
                    "costOfRevenue": "8894000.00",
                    "totalOtherIncomeExpenseNet": "-18028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "150000.00",
                    "sellingGeneralAdministrative": "8160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "18028000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18028000.00",
                    "otherOperatingExpenses": "18028000.00",
                    "interestExpense": "499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-150000.00",
                    "totalRevenue": "18028000.00",
                    "totalOperatingExpenses": "18028000.00",
                    "costOfRevenue": "7541000.00",
                    "totalOtherIncomeExpenseNet": "-18028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "150000.00",
                    "sellingGeneralAdministrative": "7664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "18028000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18028000.00",
                    "otherOperatingExpenses": "18028000.00",
                    "interestExpense": "215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-150000.00",
                    "totalRevenue": "18028000.00",
                    "totalOperatingExpenses": "18028000.00",
                    "costOfRevenue": "7983000.00",
                    "totalOtherIncomeExpenseNet": "-18028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "442000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279851000.00",
                    "minorityInterest": null,
                    "netIncome": "216170000.00",
                    "sellingGeneralAdministrative": "47416000.00",
                    "sellingAndMarketingExpenses": "229204000.00",
                    "grossProfit": "588360000.00",
                    "reconciledDepreciation": "39902000.00",
                    "ebit": "279851000.00",
                    "ebitda": "319753000.00",
                    "depreciationAndAmortization": "39902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "303321000.00",
                    "otherOperatingExpenses": "802749000.00",
                    "interestExpense": null,
                    "taxProvision": "63681000.00",
                    "interestIncome": "13941000.00",
                    "netInterestIncome": "13941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63681000.00",
                    "totalRevenue": "1106070000.00",
                    "totalOperatingExpenses": "285039000.00",
                    "costOfRevenue": "517710000.00",
                    "totalOtherIncomeExpenseNet": "-23470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "291315000.00",
                    "minorityInterest": null,
                    "netIncome": "226234000.00",
                    "sellingGeneralAdministrative": "46298000.00",
                    "sellingAndMarketingExpenses": "212420000.00",
                    "grossProfit": "544433000.00",
                    "reconciledDepreciation": "36554000.00",
                    "ebit": "291319000.00",
                    "ebitda": "327873000.00",
                    "depreciationAndAmortization": "36554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275399000.00",
                    "otherOperatingExpenses": "757603000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "65081000.00",
                    "interestIncome": "15920000.00",
                    "netInterestIncome": "15916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65081000.00",
                    "totalRevenue": "1033002000.00",
                    "totalOperatingExpenses": "269034000.00",
                    "costOfRevenue": "488569000.00",
                    "totalOtherIncomeExpenseNet": "15916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "226234000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259675000.00",
                    "minorityInterest": null,
                    "netIncome": "204985000.00",
                    "sellingGeneralAdministrative": "43235000.00",
                    "sellingAndMarketingExpenses": "202800000.00",
                    "grossProfit": "503710000.00",
                    "reconciledDepreciation": "31148000.00",
                    "ebit": "259708000.00",
                    "ebitda": "291681000.00",
                    "depreciationAndAmortization": "31973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249256000.00",
                    "otherOperatingExpenses": "711643000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": "55617000.00",
                    "interestIncome": "8809000.00",
                    "netInterestIncome": "8785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54690000.00",
                    "totalRevenue": "960899000.00",
                    "totalOperatingExpenses": "254454000.00",
                    "costOfRevenue": "457189000.00",
                    "totalOtherIncomeExpenseNet": "10419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195303000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240119000.00",
                    "minorityInterest": null,
                    "netIncome": "184675000.00",
                    "sellingGeneralAdministrative": "45491000.00",
                    "sellingAndMarketingExpenses": "196090000.00",
                    "grossProfit": "487500000.00",
                    "reconciledDepreciation": "31177000.00",
                    "ebit": "240121000.00",
                    "ebitda": "271298000.00",
                    "depreciationAndAmortization": "31177000.00",
                    "nonOperatingIncomeNetOther": "2621000.00",
                    "operatingIncome": "237500000.00",
                    "otherOperatingExpenses": "673806000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "55444000.00",
                    "interestIncome": "2621000.00",
                    "netInterestIncome": "2619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55444000.00",
                    "totalRevenue": "911306000.00",
                    "totalOperatingExpenses": "250000000.00",
                    "costOfRevenue": "423806000.00",
                    "totalOtherIncomeExpenseNet": "2619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184675000.00",
                    "netIncomeApplicableToCommonShares": "184675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331289000.00",
                    "minorityInterest": null,
                    "netIncome": "260344000.00",
                    "sellingGeneralAdministrative": "41826000.00",
                    "sellingAndMarketingExpenses": "182872000.00",
                    "grossProfit": "515307000.00",
                    "reconciledDepreciation": "30413000.00",
                    "ebit": "334890000.00",
                    "ebitda": "365303000.00",
                    "depreciationAndAmortization": "30413000.00",
                    "nonOperatingIncomeNetOther": "610000.00",
                    "operatingIncome": "282190000.00",
                    "otherOperatingExpenses": "614374000.00",
                    "interestExpense": "3601000.00",
                    "taxProvision": "70945000.00",
                    "interestIncome": "52700000.00",
                    "netInterestIncome": "49099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70945000.00",
                    "totalRevenue": "896564000.00",
                    "totalOperatingExpenses": "233117000.00",
                    "costOfRevenue": "381257000.00",
                    "totalOtherIncomeExpenseNet": "49099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "260344000.00",
                    "netIncomeApplicableToCommonShares": "260344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "333140000.00",
                    "minorityInterest": null,
                    "netIncome": "257196000.00",
                    "sellingGeneralAdministrative": "43360000.00",
                    "sellingAndMarketingExpenses": "164334000.00",
                    "grossProfit": "493550000.00",
                    "reconciledDepreciation": "29652000.00",
                    "ebit": "337542000.00",
                    "ebitda": "367194000.00",
                    "depreciationAndAmortization": "29652000.00",
                    "nonOperatingIncomeNetOther": "915000.00",
                    "operatingIncome": "277437000.00",
                    "otherOperatingExpenses": "566659000.00",
                    "interestExpense": "4402000.00",
                    "taxProvision": "75944000.00",
                    "interestIncome": "59190000.00",
                    "netInterestIncome": "54788000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75944000.00",
                    "totalRevenue": "844096000.00",
                    "totalOperatingExpenses": "216113000.00",
                    "costOfRevenue": "350546000.00",
                    "totalOtherIncomeExpenseNet": "55703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "257196000.00",
                    "netIncomeApplicableToCommonShares": "257196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "317502000.00",
                    "minorityInterest": null,
                    "netIncome": "259175000.00",
                    "sellingGeneralAdministrative": "44317000.00",
                    "sellingAndMarketingExpenses": "142896000.00",
                    "grossProfit": "464533000.00",
                    "reconciledDepreciation": "26919000.00",
                    "ebit": "328813000.00",
                    "ebitda": "355732000.00",
                    "depreciationAndAmortization": "26919000.00",
                    "nonOperatingIncomeNetOther": "4385000.00",
                    "operatingIncome": "265131000.00",
                    "otherOperatingExpenses": "513512000.00",
                    "interestExpense": "11311000.00",
                    "taxProvision": "58327000.00",
                    "interestIncome": "59297000.00",
                    "netInterestIncome": "47986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58327000.00",
                    "totalRevenue": "778643000.00",
                    "totalOperatingExpenses": "199402000.00",
                    "costOfRevenue": "314110000.00",
                    "totalOtherIncomeExpenseNet": "52371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259175000.00",
                    "netIncomeApplicableToCommonShares": "259175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287000000.00",
                    "minorityInterest": null,
                    "netIncome": "229011000.00",
                    "sellingGeneralAdministrative": "29968000.00",
                    "sellingAndMarketingExpenses": "117420000.00",
                    "grossProfit": "423907000.00",
                    "reconciledDepreciation": "35673000.00",
                    "ebit": "288536000.00",
                    "ebitda": "324209000.00",
                    "depreciationAndAmortization": "35673000.00",
                    "nonOperatingIncomeNetOther": "3440000.00",
                    "operatingIncome": "258149000.00",
                    "otherOperatingExpenses": "587352000.00",
                    "interestExpense": "1536000.00",
                    "taxProvision": "57989000.00",
                    "interestIncome": "26947000.00",
                    "netInterestIncome": "25411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57989000.00",
                    "totalRevenue": "845501000.00",
                    "totalOperatingExpenses": "165758000.00",
                    "costOfRevenue": "421594000.00",
                    "totalOtherIncomeExpenseNet": "28851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229011000.00",
                    "netIncomeApplicableToCommonShares": "229011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283528000.00",
                    "minorityInterest": null,
                    "netIncome": "203319000.00",
                    "sellingGeneralAdministrative": "172303000.00",
                    "sellingAndMarketingExpenses": "108237000.00",
                    "grossProfit": "419565000.00",
                    "reconciledDepreciation": "54228000.00",
                    "ebit": "285697000.00",
                    "ebitda": "339925000.00",
                    "depreciationAndAmortization": "54228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282754000.00",
                    "otherOperatingExpenses": "691380000.00",
                    "interestExpense": "2169000.00",
                    "taxProvision": "80209000.00",
                    "interestIncome": "2943000.00",
                    "netInterestIncome": "774000.00",
                    "extraordinaryItems": "10700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80209000.00",
                    "totalRevenue": "974134000.00",
                    "totalOperatingExpenses": "136811000.00",
                    "costOfRevenue": "554569000.00",
                    "totalOtherIncomeExpenseNet": "774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203319000.00",
                    "netIncomeApplicableToCommonShares": "203319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236124000.00",
                    "minorityInterest": null,
                    "netIncome": "148514000.00",
                    "sellingGeneralAdministrative": "162505000.00",
                    "sellingAndMarketingExpenses": "97012000.00",
                    "grossProfit": "365010000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237452000.00",
                    "ebitda": "283135000.00",
                    "depreciationAndAmortization": "45683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237203000.00",
                    "otherOperatingExpenses": "636141000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": "87610000.00",
                    "interestIncome": "249000.00",
                    "netInterestIncome": "-1079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87610000.00",
                    "totalRevenue": "873344000.00",
                    "totalOperatingExpenses": "127807000.00",
                    "costOfRevenue": "508334000.00",
                    "totalOtherIncomeExpenseNet": "-1079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148514000.00",
                    "netIncomeApplicableToCommonShares": "148514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209007000.00",
                    "minorityInterest": null,
                    "netIncome": "131411000.00",
                    "sellingGeneralAdministrative": "154672000.00",
                    "sellingAndMarketingExpenses": "83516000.00",
                    "grossProfit": "448549000.00",
                    "reconciledDepreciation": null,
                    "ebit": "210361000.00",
                    "ebitda": "246036000.00",
                    "depreciationAndAmortization": "35675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210361000.00",
                    "otherOperatingExpenses": "567839000.00",
                    "interestExpense": "1354000.00",
                    "taxProvision": "77596000.00",
                    "interestIncome": "1354000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77596000.00",
                    "totalRevenue": "778200000.00",
                    "totalOperatingExpenses": "238188000.00",
                    "costOfRevenue": "329651000.00",
                    "totalOtherIncomeExpenseNet": "-1354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131411000.00",
                    "netIncomeApplicableToCommonShares": "131411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179698000.00",
                    "minorityInterest": null,
                    "netIncome": "111466000.00",
                    "sellingGeneralAdministrative": "148202000.00",
                    "sellingAndMarketingExpenses": "73247000.00",
                    "grossProfit": "402264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181499000.00",
                    "ebitda": "210972000.00",
                    "depreciationAndAmortization": "29473000.00",
                    "nonOperatingIncomeNetOther": "684000.00",
                    "operatingIncome": "180815000.00",
                    "otherOperatingExpenses": "510240000.00",
                    "interestExpense": "1801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68232000.00",
                    "totalRevenue": "691055000.00",
                    "totalOperatingExpenses": "221449000.00",
                    "costOfRevenue": "288791000.00",
                    "totalOtherIncomeExpenseNet": "-1117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111466000.00",
                    "netIncomeApplicableToCommonShares": "111466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144895000.00",
                    "minorityInterest": null,
                    "netIncome": "88711000.00",
                    "sellingGeneralAdministrative": "134011000.00",
                    "sellingAndMarketingExpenses": "66629000.00",
                    "grossProfit": "343916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "147139000.00",
                    "ebitda": "172576000.00",
                    "depreciationAndAmortization": "25437000.00",
                    "nonOperatingIncomeNetOther": "3863000.00",
                    "operatingIncome": "143276000.00",
                    "otherOperatingExpenses": "455059000.00",
                    "interestExpense": "2244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56184000.00",
                    "totalRevenue": "598335000.00",
                    "totalOperatingExpenses": "200640000.00",
                    "costOfRevenue": "254419000.00",
                    "totalOtherIncomeExpenseNet": "1619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88711000.00",
                    "netIncomeApplicableToCommonShares": "88711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113424000.00",
                    "minorityInterest": null,
                    "netIncome": "69447000.00",
                    "sellingGeneralAdministrative": "35502000.00",
                    "sellingAndMarketingExpenses": "141300000.00",
                    "grossProfit": "290854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114123000.00",
                    "ebitda": "136046000.00",
                    "depreciationAndAmortization": "21923000.00",
                    "nonOperatingIncomeNetOther": "71000.00",
                    "operatingIncome": "114052000.00",
                    "otherOperatingExpenses": "397205000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43977000.00",
                    "totalRevenue": "511257000.00",
                    "totalOperatingExpenses": "176802000.00",
                    "costOfRevenue": "220403000.00",
                    "totalOtherIncomeExpenseNet": "-628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69447000.00",
                    "netIncomeApplicableToCommonShares": "69447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81528000.00",
                    "minorityInterest": null,
                    "netIncome": "50546000.00",
                    "sellingGeneralAdministrative": "149780000.00",
                    "sellingAndMarketingExpenses": "112493000.00",
                    "grossProfit": "231940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82248000.00",
                    "ebitda": "99282000.00",
                    "depreciationAndAmortization": "17034000.00",
                    "nonOperatingIncomeNetOther": "88000.00",
                    "operatingIncome": "82160000.00",
                    "otherOperatingExpenses": "344581000.00",
                    "interestExpense": "720000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30982000.00",
                    "totalRevenue": "426741000.00",
                    "totalOperatingExpenses": "149780000.00",
                    "costOfRevenue": "194801000.00",
                    "totalOtherIncomeExpenseNet": "-632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50546000.00",
                    "netIncomeApplicableToCommonShares": "50546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72807000.00",
                    "minorityInterest": null,
                    "netIncome": "44365000.00",
                    "sellingGeneralAdministrative": "59213000.00",
                    "sellingAndMarketingExpenses": "112493000.00",
                    "grossProfit": "206781000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58344000.00",
                    "ebitda": "70452000.00",
                    "depreciationAndAmortization": "12108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73528000.00",
                    "otherOperatingExpenses": "327449000.00",
                    "interestExpense": "889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28442000.00",
                    "totalRevenue": "385825000.00",
                    "totalOperatingExpenses": "148605000.00",
                    "costOfRevenue": "178844000.00",
                    "totalOtherIncomeExpenseNet": "14631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45283000.00",
                    "minorityInterest": null,
                    "netIncome": "27304000.00",
                    "sellingGeneralAdministrative": "40819000.00",
                    "sellingAndMarketingExpenses": "85405000.00",
                    "grossProfit": "159076000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46896000.00",
                    "ebitda": "54856000.00",
                    "depreciationAndAmortization": "7960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46572000.00",
                    "otherOperatingExpenses": "215330000.00",
                    "interestExpense": "1613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17979000.00",
                    "totalRevenue": "261902000.00",
                    "totalOperatingExpenses": "112504000.00",
                    "costOfRevenue": "102826000.00",
                    "totalOtherIncomeExpenseNet": "-1289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10540000.00",
                    "minorityInterest": null,
                    "netIncome": "6685000.00",
                    "sellingGeneralAdministrative": "26825000.00",
                    "sellingAndMarketingExpenses": "65551000.00",
                    "grossProfit": "106859000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13437000.00",
                    "ebitda": "18532000.00",
                    "depreciationAndAmortization": "5095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12797000.00",
                    "otherOperatingExpenses": "148512000.00",
                    "interestExpense": "2897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3855000.00",
                    "totalRevenue": "161309000.00",
                    "totalOperatingExpenses": "94062000.00",
                    "costOfRevenue": "54450000.00",
                    "totalOtherIncomeExpenseNet": "-2257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2542000.00",
                    "minorityInterest": null,
                    "netIncome": "1526000.00",
                    "sellingGeneralAdministrative": "52149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4345000.00",
                    "ebitda": "7645000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4345000.00",
                    "otherOperatingExpenses": "94981000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1016000.00",
                    "totalRevenue": "99326000.00",
                    "totalOperatingExpenses": "55931000.00",
                    "costOfRevenue": "39050000.00",
                    "totalOtherIncomeExpenseNet": "-1803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1127000.00",
                    "minorityInterest": null,
                    "netIncome": "598000.00",
                    "sellingGeneralAdministrative": "35104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40824000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3042000.00",
                    "ebitda": "5438000.00",
                    "depreciationAndAmortization": "2396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3042000.00",
                    "otherOperatingExpenses": "69069000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "529000.00",
                    "totalRevenue": "72111000.00",
                    "totalOperatingExpenses": "37782000.00",
                    "costOfRevenue": "31287000.00",
                    "totalOtherIncomeExpenseNet": "-1915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4286000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51793000.00",
                    "ebitda": "51793000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51793000.00",
                    "otherOperatingExpenses": "51793000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4286000.00",
                    "totalRevenue": "51793000.00",
                    "totalOperatingExpenses": "51793000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-51793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Grand Canyon Education Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
